XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest, fee, and dividend income        
Interest and fees on loans $ 61,173 $ 61,773 $ 181,747 $ 177,499
Securities available for sale 6,095 6,520 19,464 18,803
Securities held to maturity 1,353 804 2,904 1,877
Other 513 472 1,552 1,363
Total interest, fee, and dividend income 69,134 69,569 205,667 199,542
Interest expense        
Deposits 3,498 3,999 9,782 12,445
Short-term borrowings 262 232 702 341
Long-term debt 1,067 2,561 5,709 9,196
Junior subordinated debt 544 551 1,620 1,539
Total interest expense 5,371 7,343 17,813 23,521
Net interest income 63,763 62,226 187,854 176,021
Provision for loan losses 4,885 5,198 12,647 17,258
Net interest income after provision for loan losses 58,878 57,028 175,207 158,763
Noninterest income        
Insurance and other financial services revenue 6,179 6,038 18,510 18,686
Service charges on deposit accounts 4,519 5,055 13,285 14,311
ATM and debit card fees 4,440 4,276 12,869 11,562
Retirement plan administration fees 3,272 3,062 9,167 8,701
Trust 4,758 4,345 14,157 11,957
Bank owned life insurance 1,095 913 3,455 2,648
Net securities gains 38 329 59 1,413
Gain on the sale of equity investment 0 0 19,401 0
Other 2,376 3,129 8,078 8,635
Total noninterest income 26,677 27,147 98,981 77,913
Noninterest expense        
Salaries and employee benefits 28,933 29,267 89,609 85,474
Occupancy 5,211 5,262 16,872 15,458
Data processing and communications 4,029 4,059 12,045 11,368
Professional fees and outside services 3,695 3,202 10,862 9,340
Equipment 3,199 2,988 9,447 8,480
Office supplies and postage 1,733 1,640 5,221 4,886
FDIC expenses 1,134 1,285 3,641 3,688
Advertising 403 722 1,868 2,445
Amortization of intangible assets 1,275 1,346 3,821 3,548
Loan collection and other real estate owned 705 886 2,546 2,025
Merger expenses 0 326 0 12,276
Prepayment penalties on long-term debt 13,349 0 17,903 0
Other 5,401 5,303 15,485 14,453
Total noninterest expense 69,067 56,286 189,320 173,441
Income before income tax expense 16,488 27,889 84,868 63,235
Income tax expense 5,576 8,632 28,307 19,413
Net income $ 10,912 $ 19,257 $ 56,561 $ 43,822
Earnings per share        
Basic (in dollars per share) $ 0.25 $ 0.44 $ 1.29 $ 1.06
Diluted (in dollars per share) $ 0.25 $ 0.44 $ 1.28 $ 1.05