XML 37 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities      
Net income $ 54,558 $ 57,901 $ 57,404
Adjustments to reconcile net income to net cash provided by operating activities      
Provision for loan losses 20,269 20,737 29,809
Depreciation and amortization of premises and equipment 6,276 5,463 5,327
Net accretion on securities 2,408 1,597 1,468
Amortization of intangible assets 3,394 3,046 3,072
Stock based compensation 4,364 3,244 3,782
Bank owned life insurance income (3,077) (3,085) (3,316)
Trading security purchases (753) (447) (184)
Unrealized (gains) losses in trading securities (103) 193 (214)
Deferred income tax benefit (10) (9,478) (14,955)
Proceeds from sale of loans held for sale 65,160 13,545 83,143
Originations of loans held for sale (66,252) (14,167) (80,469)
Net gains on sales of loans held for sale (2,469) (329) (911)
Net security gains (599) (151) (3,274)
Net gains on sales of other real estate owned (988) (2,531) (517)
Net decrease (increase) in other assets 6,804 (3,579) 6,627
Net increase in other liabilities (128) 11,806 2,645
Net cash provided by operating activities 88,854 83,765 89,437
Investing activities      
Net cash provided by acquisitions 52,871 81,467 0
Securities available for sale:      
Proceeds from maturities, calls, and principal paydowns 573,828 541,555 511,394
Proceeds from sales 1,790 2,437 103,253
Purchases (483,858) (648,048) (635,319)
Securities held to maturity:      
Proceeds from maturities, calls, and principal paydowns 31,506 47,186 112,399
Purchases (20,193) (20,736) (48,701)
Net (increase) decrease in loans (277,530) (172,920) 7,292
Net (increase) decrease in Federal Reserve and FHLB stock (1,886) 226 8,733
Proceeds from bank owned life insurance 0 758 2,767
Purchases of premises and equipment, net (6,994) (9,954) (6,510)
Proceeds from sales of other real estate owned 3,616 2,531 3,186
Net cash (used in) provided by investing activities (126,850) (175,498) 58,494
Financing activities      
Net increase in deposits 135,095 87,992 41,306
Net (decrease) increase in short-term borrowings (18,651) 22,158 3,457
Proceeds from issuance of long-term debt 0 156 0
Repayments of long-term debt (3,354) (2,146) (184,824)
Excess tax benefit from exercise of stock options 8 341 140
Proceeds from the issuance of shares to employee benefit plans and other stock plans 1,387 1,386 1,675
Purchase of treasury stock (15,490) (30,502) (477)
Cash dividends and payment for fractional shares (26,712) (27,063) (27,577)
Net cash provided by (used in) financing activities 72,283 52,322 (166,300)
Net increase (decrease) in cash and cash equivalents 34,287 (39,411) (18,369)
Cash and cash equivalents at beginning of year 129,381 168,792 187,161
Cash and cash equivalents at end of year 163,668 129,381 168,792
Cash paid during the period for:      
Interest 35,344 40,135 54,668
Income taxes, net of refund 25,512 31,258 37,033
Noncash investing activities:      
Loans transferred to other real estate owned 2,734 2,927 1,212
Acquisitions:      
Fair value of assets acquired 258,467 67,020 0
Fair value of liabilities assumed 285,012 148,487 0
Fair value of debt issued in purchase combination $ 502 $ 2,460 $ 0