XML 48 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Merger and Acquisition Activity (Tables)
12 Months Ended
Dec. 31, 2012
Merger and Acquisition Activity [Abstract]  
Consideration paid, assets acquired, and liabilities assumed
The results of Hampshire First's operations are included in the Consolidated Statements of Income from the date of acquisition. In connection with the merger, the consideration paid, the assets acquired, and the liabilities assumed were recorded at fair value on the date of acquisition, as summarized in the following tables, in thousands, as of June 8, 2012

Consideration Paid:
 
 
 
NBT Bancorp common stock issued to Hampshire First common stockholders
 $25,824 
Cash consideration paid to Hampshire First common stockholders
  14,616 
Cash consideration paid for Hampshire First employee stock options and warrants
  2,583 
Total consideration paid
 $43,023 
      
Recognized Amounts of Identifiable Assets Acquired and (Liabilities Assumed), At Fair Value:
    
Cash and short term investments
 $22,149 
Loans
  218,801 
Federal Home Loan Bank common stock
  1,014 
Core deposit intangibles
  797 
Other assets
  12,926 
Deposits
  (228,198)
Borrowings
  (41)
Other liabilities
  (2,848)
Total identifiable net assets
 $24,600 
      
Goodwill
 $18,423 
Acquired loan portfolio
Information about the acquired loan portfolio as of June 8, 2012 is as follows (in thousands):

Contractually required principal and interest at acquisition
 $226,631 
Contractual cash flows not expected to be collected
  (7,985)
Expected cash flows at acquisition
  218,646 
Interest component of expected cash flows (accretable premium)
  155 
Fair value of acquired loans
 $218,801