XML 25 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Details) (Hampshire First Bank [Member], USD $)
9 Months Ended
Sep. 30, 2012
Jun. 08, 2012
Hampshire First Bank [Member]
   
Business Acquisition [Line Items]    
Date of acquisition 2012-06-08  
Number of banking centers operated by acquiree 5  
Number of shares of common stock issued to acquiree shareholders (in shares) 1,300,000  
Cash paid   $ 17,200,000
Outstanding common shares on acquisition date (in shares)   2,800,000
Share price of outstanding common shares paid for in cash (in dollars per share) $ 15.00  
Percentage of outstanding common shares paid for in cash (in hundredths) 35.00%  
Percentage of outstanding common shares exchanged for Company's common stock 65.00%  
Exchange ratio of Company's stock for each share of acquiree's stock (in shares)   0.7019
Stock price of shares issued in exchange (in dollars per share)   $ 20.34
Consideration Paid:    
NBT Bancorp common stock issued to Hampshire First common stockholders   25,824,000
Cash consideration paid to Hampshire First common stockholders   14,616,000
Cash consideration paid for Hampshire First employee stock options and warrants   2,583,000
Total consideration paid   43,023,000
Recognized Amounts of Identifiable Assets Acquired and (Liabilities Assumed), At Fair Value:    
Cash and short term investments   22,149,000
Loans   218,801,000
Federal Home Loan Bank common stock   1,014,000
Core deposit intangibles   797,000
Other assets   12,926,000
Deposits   (228,198,000)
Borrowings   (41,000)
Other liabilities   (2,848,000)
Total identifiable net assets   24,600,000
Goodwill   18,423,000
Information about acquired loan portfolio [Abstract]    
Contractually required principal and interest at acquisition   226,631,000
Contractual cash flows not expected to be collected (nonaccretable discount)   (7,985,000)
Expected cash flows at acquisition   218,646,000
Interest component of expected cash flows (accretable discount)   155,000
Fair value of acquired loans   $ 218,801,000
Estimated useful life of core deposit intangible asset (in years) 10