-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RB7H78s+CzSqxjxVpYICrocWlff7MZfkFwGbA/1M+wFiV6AelGoGgew3RRXwAwJZ 8A4Tz96/OpD11A0gfLwklw== 0000950115-98-000636.txt : 19980520 0000950115-98-000636.hdr.sgml : 19980520 ACCESSION NUMBER: 0000950115-98-000636 CONFORMED SUBMISSION TYPE: 10-K405 PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 19971231 FILED AS OF DATE: 19980331 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: PROGRESS FINANCIAL CORP CENTRAL INDEX KEY: 0000790183 STANDARD INDUSTRIAL CLASSIFICATION: 6022 IRS NUMBER: 232413363 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K405 SEC ACT: SEC FILE NUMBER: 000-14815 FILM NUMBER: 98584255 BUSINESS ADDRESS: STREET 1: PO BOX 3036 CITY: BLUE BELL STATE: PA ZIP: 19422-0764 BUSINESS PHONE: 6109414834 MAIL ADDRESS: STREET 1: 4 SENTRY PARKWAY STREET 2: SUITE 200 CITY: BLUE BELL STATE: PA ZIP: 19422-0764 10-K405 1 ANNUAL REPORT Securities and Exchange Commission Washington, D.C. 20549 Form 10-K Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 1997 Commission File Number: 0-14815 PROGRESS FINANCIAL CORPORATION (Exact name of registrant as specified in its charter) Delaware 23-2413363 - - ------------------------------- ---------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 4 Sentry Parkway - Suite 230 P. O. Box 3036 Blue Bell, Pennsylvania 19422-0764 - - ---------------------------------------- ---------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (610) 825-8800 -------------- Securities registered pursuant to Section 12(b) of the Act: Non applicable -------------- Securities registered pursuant to Section 12(g) of the Act: Common Stock, $1.00 par value ----------------------------- (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No ____ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. /X/ The aggregate market value of the voting stock, held by non-affiliates of the Registrant as a group, was $64,621,484 as of March 6, 1998. As of March 6, 1998, there were 4,161,656 issued and outstanding shares of the Registrant's Common Stock. Documents Incorporated By Reference: - - ------------------------------------ (1) Portions of the Annual Report to Stockholders for the year ended December 31, 1997 are incorporated into Part II, Items 5 through 8 of this Form 10-K. (2) Portions of the definitive proxy statement for the 1998 Annual Meeting of Stockholders are incorporated into Part III, Items 10 through 13 of this Form 10-K. PROGRESS FINANCIAL CORPORATION Table of Contents
PART I Page Item 1. Business.......................................................................3 Item 2. Properties....................................................................15 Item 3. Legal Proceedings.............................................................15 Item 4. Submission of Matters to a Vote of Security Holders...........................15 PART II Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters.....15 Item 6. Selected Consolidated Financial Data..........................................15 Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.....................................................15 Item 7A. Quantitative and Qualitative Disclosure about Market Risk.....................15 Item 8. Financial Statements and Supplementary Data...................................15 Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure......................................................15 PART III Item 10. Directors and Executive Officers of the Registrant............................16 Item 11. Executive Compensation........................................................16 Item 12. Security Ownership of Certain Beneficial Owners and Management................16 Item 13. Certain Relationships and Related Transactions................................16 PART IV Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K...............17 Signatures....................................................................18
2 PART I Item 1. Business General Progress Financial Corporation (the "Company") was incorporated under the laws of the State of Delaware in February 1986 by authorization of the Board of Directors of Progress Bank (the "Bank") for the purpose of becoming a unitary thrift holding company owning all of the outstanding stock of the Bank. On July 18, 1986, pursuant to a plan of reorganization approved by the Bank's shareholders, all of the outstanding shares of capital stock of the Bank were converted into shares of capital stock of the Company on a share-for-share basis so that the shareholders of the Bank became the shareholders of the Company, and the Company became the sole shareholder of the Bank. The business activity of the Company as a unitary thrift holding company consists primarily of the operation of the Bank as a wholly owned savings bank subsidiary. The Company is authorized as a Delaware corporation to engage in any activity permitted by the Delaware General Corporation Law. The holding company structure permits the Bank, through the Company, to expand the size and scope of the financial services offered beyond those that the Bank is permitted to offer. The Bank is a Federally chartered stock savings bank conducting community banking business through seven offices in Montgomery County, Pennsylvania, one office in Delaware County, Pennsylvania, one office in Chester County, Pennsylvania and one office in the Andorra community of Philadelphia, Pennsylvania. During 1998, the Bank opened an additional office in Montgomery County. The principal business of the Bank consists of attracting deposits from the general public through its offices and using such deposits to originate loans secured by first mortgage liens on existing single-family residential real estate and existing multi-family residential and commercial real estate, construction loans, commercial business loans consisting primarily of loans to small and medium-sized businesses, and various consumer loans. The Bank originates single-family residential real estate loans for sale in the secondary market and secured consumer loans, such as home equity loans and lines of credit. The Bank also originates commercial business loans to small and medium sized businesses in the communities its branches serve and commercial real estate (including multi-family residential) and residential construction loans. In addition, the Bank invests in mortgage-backed securities, which are insured or guaranteed by the U.S. Government and agencies thereof, and other similar investments permitted by applicable laws and regulations. The Bank is also involved in real estate development and related activities, through its subsidiaries, primarily to facilitate the completion and sale of certain property held as real estate owned ("REO"). Through its leasing subsidiary, The Equipment Leasing Company ("ELC"), also doing business as Quaker State Leasing Company ("QSL"), the Bank provides equipment leases to small and medium sized businesses. The Company also conducts commercial mortgage banking and brokerage services for institutional real estate investors and lenders as well as real estate owners and developers through its subsidiary, Progress Realty Advisors, L. P. ("PRA"). PRA was established in September 1993. Procall Teleservices, Inc. ("PTI") was formed in the second quarter of 1997. PTI is responsible for outbound calling in a telemarketing/telesales environment and provides customer and call center service for the Bank. Competition The Company faces strong competition both in attracting deposits and making loans. As a provider of a wide range of financial services, the Company competes with national and state banks, savings and loan associations, securities dealers, brokers, mortgage bankers, finance and insurance companies, and other financial service companies. The ability of the Company to attract and retain deposits depends on its ability to generally provide a rate of return, liquidity and risk comparable to that offered by competing investment opportunities. The Company competes for loans principally through the interest rates and loan fees it charges and the efficiency and quality of services it provides borrowers. 3 Subsidiaries At December 31, 1997, in addition to the Bank, the Company had four other subsidiaries, Progress Realty Advisors, Inc. ("PRA"), Progress Capital, Inc. ("PCI"), Procall Teleservices, Inc. ("PTI") and Progress Capital Management, Inc. ("PCM"). PRA, which was formed in September 1993, provides loan sales advisory, commercial mortgage banking, and commercial mortgage brokerage services to both institutional real estate investors and lenders, as well as real estate owners and developers. PCI was formed in 1996, and is the corporate general partner of a venture fund, co-sponsored by the Ben Franklin Technology Center of Southeastern PA. The venture fund will target early-stage Pennsylvania companies with proven, innovative products. PTI was formed in the second quarter of 1997. PTI is responsible for outbound calling in a telemarketing/telesales environment and provides customer and call center service for the Bank. PCM was formed December 30, 1997 and provides management advisory services primarily to the venture fund just described. 4 REGULATION AND SUPERVISION General One of the Company's non-banking subsidiaries (PRA) is subject to the laws of the Commonwealth of Pennsylvania. PCI is a Delaware corporation. The Company, as a unitary thrift holding company, is subject to comprehensive examination, supervision and regulation by the Office of Thrift Supervision ("OTS"). As a subsidiary of a unitary thrift holding company, the Bank is subject to certain restrictions in its dealings with the Company and affiliates thereof. The Bank Insurance of Deposits The Bank's deposits are insured by the Savings Association Insurance Fund ("SAIF") to a maximum of $100,000 for each depositor. The Federal Deposit Insurance Corporation ("FDIC") requires an annual audit by independent accountants and may also examine Federal savings banks whose deposits are insured. Federal law requires that the FDIC maintain the reserve level of each of the SAIF and the Bank Insurance Fund ("BIF") at 1.25% of insured deposits. The BIF reached this level during 1995. A one-time assessment on thrift institutions sufficient to recapitalize the SAIF was enacted in September 1996. On September 30, 1996, the Bank paid a special one-time premium of $1.8 million to capitalize SAIF. Deposit insurance premiums in 1998, will be 6.22 cents per $100 of deposits, compared to an average 7.89 cents per $100 of deposits in 1997. Deposit insurance is payable on a quarterly basis. Qualified Thrift Lender Test All savings associations are required to meet a qualified thrift lender ("QTL") test set forth in Section 10(m) of the Home Owners' Loan Act ("HOLA") and regulations of the OTS thereunder to avoid certain restrictions on their operations. Currently, the QTL test requires that 65% of an institution's "portfolio assets" (as defined) consist of certain housing, small business, and consumer related assets on a monthly average basis in 9 out of every 12 months, which the Bank complied with. At December 31, 1997, approximately 71.42% of the Bank's assets were invested in qualified thrift investments, which was in excess of the percentage required to qualify under the QTL test. Federal Home Loan Bank System The Bank is a member of the Federal Home Loan Bank of Pittsburgh ("FHLB"), which administers the home financing credit function and serves as a source of liquidity for member savings associations and commercial banks within its assigned region. It makes loans to members (i.e., advances) in accordance with policies and procedures established by its Board of Directors. As of December 31, 1997, the Bank's advances from the FHLB amounted to $33.5 million. As a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to the greater of 1% of its mortgage related assets or .3% of total assets. At December 31, 1997, the Bank had $1.7 million in FHLB stock, which was in compliance with this requirement. Federal Limitations on Transactions with Affiliates Transactions between savings associations and any affiliate are governed by Section 23A and 23B of the Federal Reserve Act. In addition to the restrictions imposed, no savings associations may (i) loan or otherwise extend credit to an affiliate, except for any affiliate which engages only in activities which are permissible for bank holding companies, or (ii) purchase or invest in any stocks, bonds, debentures, notes, or similar obligations of any affiliate, except for affiliates which are subsidiaries of the savings association. In addition, Section 12 CRF-215 (Regulation O) of the Code of Federal Regulations places restrictions on loans by savings associations to executive officers, directors, and principal stockholders of the Company and the Bank. At December 31, 1997, the Bank was in compliance with this regulation. 5 Employees As of December 31, 1997, the Company and PCI had no employees. The Bank and its leasing companies had 153 full-time and 21 part-time employees, while PRA had 20 full-time employees. PTI had 8 full-time and 2 part-time employees. PTI also utilizes personnel obtained through an employment services agency. Statistical Information Statistical information is furnished pursuant to the requirements of Guide 3 (Statistical Disclosure by Bank Holding Companies) promulgated under the Securities Act of 1933. The information required herein is incorporated by reference from pages 12 to 19 of the Company's Annual Report to Stockholders. Additional disclosures required in Guide 3 and not incorporated by reference are included below. Tabular information is provided in thousands of dollars except for share and per share data. 6 Investment Securities Investment securities are comprised of the following at December 31, 1997, 1996, and 1995:
1997 ---- Held to Maturity Available for Sale ---------------- ------------------ Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value - - ------------------------------------------------------------------------------------------------------------------- FHLB stock $1,728 $1,728 $ -- $ -- FHLB investment securities 2,323 2,342 -- -- U.S. agency obligations -- -- 3,000 3,001 Equity investments -- -- 2,924 3,394 - - ------------------------------------------------------------------------------------------------------------------- Total investment securities $4,051 $4,070 $5,924 $6,395 ===================================================================================================================
1996 ---- Held to Maturity Available for Sale ---------------- ------------------ Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value - - ------------------------------------------------------------------------------------------------------------------- FHLB stock $ 1,937 $ 1,937 $ -- $ -- U.S. agency obligations -- -- 3,468 3,418 Equity investments -- -- 30 44 - - ------------------------------------------------------------------------------------------------------------------- Total investment securities $ 1,937 $ 1,937 $ 3,498 $3,462 ===================================================================================================================
1995 ---- Held to Maturity Available for Sale ---------------- ------------------ Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value - - ------------------------------------------------------------------------------------------------------------------- FHLB stock $ 2,149 $ 2,149 $ -- $ -- U.S. agency obligations -- -- 5,497 5,474 Equity investments -- -- 30 30 - - ------------------------------------------------------------------------------------------------------------------- Total investment securities $ 2,149 $ 2,149 $ 5,527 $5,504 ===================================================================================================================
The investment securities which are classified as held to maturity and available for sale have a weighted average coupon rate of 6.66% and 4.95%, respectively, at December 31, 1997. 7 Mortgage-Backed Securities The following table details the Bank's mortgage-backed securities by classification at December 31, 1997, 1996, and 1995.
1997 ---- Held to Maturity Available for Sale ---------------- ------------------ Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value - - ------------------------------------------------------------------------------------------------------------------- GNMA $19,509 $19,247 $39,553 $39,772 FNMA 15,900 15,871 914 904 FHLMC 14,012 13,976 1,336 1,315 Non-agency pass through certificate -- -- 2,443 2,527 - - ------------------------------------------------------------------------------------------------------------------- Total investment securities $49,421 $49,094 $44,246 $44,518 ===================================================================================================================
1996 ---- Held to Maturity Available for Sale ---------------- ------------------ Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value - - ------------------------------------------------------------------------------------------------------------------- GNMA $22,759 $22,217 $21,770 $21,839 FNMA 7,321 7,219 7,335 7,188 FHLMC 17,254 17,099 7,229 7,172 Collateralized mortgage obligations -- -- 3,000 2,940 Non-agency pass through certificate -- -- 3,605 3,599 - - ------------------------------------------------------------------------------------------------------------------- Total investment securities $47,334 $46,535 $42,939 $42,738 ===================================================================================================================
1995 ---- Held to Maturity Available for Sale ---------------- ------------------ Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value - - ------------------------------------------------------------------------------------------------------------------- GNMA $26,618 $26,113 $ 168 $ 168 FNMA 8,620 8,529 8,801 8,631 FHLMC 17,595 17,448 19,040 18,863 Collateralized mortgage obligations -- -- 7,501 7,440 Non-agency pass through certificate -- -- 1,734 1,740 - - ------------------------------------------------------------------------------------------------------------------- Total investment securities $52,833 $52,090 $37,244 $36,842 ===================================================================================================================
8 Mortgage-Backed Securities (continued) The following table sets forth the activity in the Bank's mortgage-backed securities portfolio during the periods indicated:
- - ----------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - ----------------------------------------------------------------------------------------------------------------- Mortgage-backed securities at beginning of period 90,072 $89,675 $102,776 Purchases (1) 54,672 52,800 11,577 Conversion of existing loans to mortgage-backed securities -- 9,982 241 Sales of loans converted to securities -- (9,982) (241) Sales from portfolio (33,428) (34,924) (11,182) Repayments (17,176) (17,082) (13,096) Premium amortization (675) (598) (553) Other -- -- (94) Change in unrealized loss on securities available for sale 474 201 247 - - ----------------------------------------------------------------------------------------------------------------- Mortgage-backed securities at end of period (2) 93,939 90,072 89,675 - - ----------------------------------------------------------------------------------------------------------------- Weighted average coupon at end of period 7.97% 7.88% 7.63 ==================================================================================================================
- - -------------- (1) Includes applicable premiums and discounts. (2) Includes $44.5 million, $42.7 million and $36.8 million of mortgage-backed securities classified as available for sale at estimated fair value at December 31, 1997, 1996 and 1995, respectively. Loan and Lease Portfolio The principal categories in the Bank's loan and lease portfolio are residential real estate loans, which are secured by single-family (one-to-four units) residences; commercial real estate loans, which are secured by multi-family (over five units), residential and commercial real estate; loans for the construction of single-family, multi-family and commercial properties, including land acquisition and development loans; commercial business loans, lease financing, consumer loans and credit card receivables. Substantially all of the Bank's mortgage loan portfolio consists of conventional mortgage loans, which are loans that are neither insured by the Federal Housing Administration nor partially guaranteed by the Department of Veterans Affairs. The Bank's net loan and lease portfolio, including loans held for sale, totaled $325.9 million at December 31, 1997 or 66.1% of its total assets, an increase of $73.8 million or 29.2% from the $252.2 million outstanding at December 31, 1996. The following table depicts the composition of the Bank's portfolio at December 31 for the years indicated net of unearned income.
- - -------------------------------------------------------------------------------------------------------------------------- 1997 1996 1995 1994 1993 ---- ---- ---- ---- ---- Amount Percent Amount Percent Amount Percent Amount Percent Amount Percent - - -------------------------------------------------------------------------------------------------------------------------- Real estate loans: Single family Residential(1) 56,565 17.18% $64,259 25.17% $91,091 40.21% $99,917 48.12% $80,196 45.26% Commercial Real estate 109,938 33.40 90,350 35.38 81,535 36.00 71,273 34.33 68,530 38.69 Construction 26,695 8.11 20,692 8.10 14,230 6.28 5,379 2.59 3,922 2.22 - - -------------------------------------------------------------------------------------------------------------------------- Total real estate Loans 193,198 58.69 175,301 68.65 186,856 82.49 176,569 85.04 152,648 86.17 - - -------------------------------------------------------------------------------------------------------------------------- Commercial business 69,312 21.05 30,384 11.90 17,244 7.61 12,005 5.78 9,250 5.22 - - -------------------------------------------------------------------------------------------------------------------------- Lease financing 41,137 12.50 25,870 10.13 -- -- -- -- -- -- - - -------------------------------------------------------------------------------------------------------------------------- Consumer loans Consumer 24,639 7.48 22,898 8.97 21,666 9.57 19,027 9.17 15,257 8.61 Credit card receivables 918 .28 885 .35 757 .33 24 .01 -- -- - - -------------------------------------------------------------------------------------------------------------------------- Total consumer loans 25,557 7.76 23,783 9.32 22,423 9.90 19,051 9.18 15,257 8.61 - - -------------------------------------------------------------------------------------------------------------------------- Total loans and leases 329,204 100.00% 255,338 100.00% 226,523 100.00% 207,625 100.00% 177,155 100.00% Allowance for possible Loan and lease losses (3,287) (3,177) (1,720) (1,503) (2,113) - - -------------------------------------------------------------------------------------------------------------------------- Net loans and leases 325,917 252,161 224,803 206,122 175,042 ==========================================================================================================================
- - ----------- (1) Includes $373,000, $599,000, $3.2 million, $351,000 and $16.8 million of loans classified as held for sale at December 31, 1997, 1996, 1995, 1994 and 1993, respectively. 9 Loans and Lease Portfolio (continued) The following table sets forth the scheduled contractual amortization of loans and leases in the Bank's total loan and lease portfolio (including loans classified as held for sale) at December 31, 1997. Loans and leases having no stated schedule of repayments and no stated maturity are reported as due in one year or less . The following table also sets forth the dollar amount of loans and leases which are scheduled to mature after one year which have fixed or adjustable rates.
- - ----------------------------------------------------------------------------------------------------------------------- Real Estate Real Estate Lease Commercial Mortgage Construction Financing Business Consumer Total - - ----------------------------------------------------------------------------------------------------------------------- Amounts due: One year or less $ 3,961 $22,766 $13,889 $34,984 $ 2,095 $ 77,695 After one year through five years 33,059 3,785 27,235 25,213 7,312 96,604 Beyond five years 129,483 144 13 9,115 16,150 154,905 - - ----------------------------------------------------------------------------------------------------------------------- Total 166,503 26,695 41,137 69,312 25,557 329,204 ======================================================================================================================= Interest rate terms on amounts due after one year: Fixed $79,021 $ -- $27,248 $18,754 $17,607 $142,630 - - ----------------------------------------------------------------------------------------------------------------------- Adjustable $83,521 $ 3,929 $ -- $15,574 $ 5,855 $108,879 - - -----------------------------------------------------------------------------------------------------------------------
Scheduled contractual principal repayments do not reflect the actual maturities of loans and leases. The average maturity of loans and leases is less than their average contractual terms because of prepayments and, in the case of conventional mortgage loans due and payable in the event, among other things, that the borrower sells the real property subject to the mortgage and the loan is not repaid. The average life of mortgage loans tends to increase when current mortgage loan rates are higher than rates on existing mortgage loans and, conversely, decrease when rates on existing mortgages are lower than current mortgage loan rates (due to refinancing of adjustable-rate and fixed rate loans at lower rates). Under the circumstances, the weighted average yield on loans decreases as higher yielding loans are paid or refinanced at lower rates. The following table shows total loans and leases originated, purchased, sold and repaid during the periods ended December 31 for the years indicated.
- - --------------------------------------------------------------------------------------------------------------- 1997 1996 1995 - - --------------------------------------------------------------------------------------------------------------- Loan originations: Single family residential $3,692 $17,018 $18,404 Commercial real estate 42,155 25,503 23,773 Construction 35,300 25,711 21,798 Lease financing 31,381 9,059 0 Commercial business 52,390 33,024 11,201 Consumer 7,168 11,643 9,398 - - --------------------------------------------------------------------------------------------------------------- Total loans and leases originated 172,086 121,958 84,574 Leases acquired through the purchase of The Equipment Leasing Company -- 20,025 -- Purchases -- -- 447 - - --------------------------------------------------------------------------------------------------------------- Total loans and leases originated and purchased 172,086 141,983 85,021 - - --------------------------------------------------------------------------------------------------------------- Sales and loan/lease principal reductions: Loans and leases sold (1) 3,347 30,787 16,230 Loan and lease principal reductions 89,665 80,640 49,205 - - --------------------------------------------------------------------------------------------------------------- Total loans/leases sold and principal reductions 93,012 111,427 65,435 - - --------------------------------------------------------------------------------------------------------------- Net change due to other items (5,208) (1,741) (688) - - --------------------------------------------------------------------------------------------------------------- Net increase (decrease) in loan and leases, net of unearned income $73,866 $28,815 $18,898 ===============================================================================================================
- - ------------ (1) For the year ended December 31, 1997 there were no loans converted into mortgage-backed securities and subsequently sold. For the years ended December 31, 1996 and 1995, $10.0 million, and $241,000, of loans, respectively, were converted into mortgage-backed securities and subsequently sold. 10 Loans and Lease Portfolio (continued) The accrual of interest on commercial and mortgage loans is generally discontinued when loans become 90 days past due and when, in management's judgement, it is determined that a reasonable doubt exists as to collectibility. The accrual of interest is also discontinued on residential and consumer loans when such loans become 90 days past due, except for those loans in the process of collection which are secured by real estate with a loan to value less than 80% where the accrual of interest ceases at 180 days. Consumer loans generally are charged-off when the loan becomes over 120 days delinquent, unless secured by real estate and meeting the above mentioned criteria. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest income on such loans is recognized only when received. A loan remains on non-accrual status until the factors which indicate doubtful collectibility no longer exist, or the loan is liquidated, or when the loan is determined to be uncollectible and is charged-off against the allowance for possible loan losses. The following table details the Bank's non-performing assets at December 31:
- - -------------------------------------------------------------------------------------------------------------------- 1997 1996 1995 1994 1993 - - -------------------------------------------------------------------------------------------------------------------- Loans and leases accounted for on a non-accrual basis $2,089 $1,328 $3,879 $4,369 $5,743 Accruing loans 90 or more days past due 2,721 4,077 -- 182 308 - - -------------------------------------------------------------------------------------------------------------------- Total non-performing loans and leases 4,810 5,405 3,879 4,551 6,051 REO, net of related reserves 380 2,150 728 4,534 11,577 - - -------------------------------------------------------------------------------------------------------------------- Total non-performing assets $5,190 $7,555 $4,607 $9,085 17,628 - - -------------------------------------------------------------------------------------------------------------------- Non-performing loans and leases as a percentage of total loans and leases 1.48% 2.15% 1.74% 2.19% 3.42% - - -------------------------------------------------------------------------------------------------------------------- Non-performing assets as a percentage of total assets .50% 0.91% 1.33% 2.61% 5.29% - - --------------------------------------------------------------------------------------------------------------------
Gross interest income that would have been recorded during 1997, 1996, and 1995 if the Company's non-performing loans and leases at the end of such periods had been performing in accordance with their terms during such periods was $172,000, $193,000, and $242,000, respectively. The amount of interest income that was actually recorded during 1997, 1996, and 1995 with respect to such non-performing loans and leases amounted to approximately $138,000, $114,000, and $174,000, respectively. The $2.1 million of non-accrual loans and leases at December 31, 1997 consists of $1.3 million of loans secured by single-family residential property, $125,000 of loans secured by commercial property, $116,000 of commercial business loans, $347,000 of consumer loans and $171,000 of lease financing. The $380,000 of real estate owned at December 31, 1997 consists of one residential property and one undeveloped residential lot. Delinquencies All loans and leases are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the collection of additional interest is deemed insufficient to warrant further accrual. The following table sets forth information concerning the principal balances and percent of the total loan portfolio represented by delinquent loans at the dates indicated:
- - -------------------------------------------------------------------------------------------- As of December 31, 1997 1996 1995 - - -------------------------------------------------------------------------------------------- Amount Percent Amount Percent Amount Percent ------ ------- ------ ------- ------ ------- Delinquencies: 30 to 59 days $4,820 1.46% $2,535 .99% $2,973 1.31% 60 to 89 days 1,696 .52 392 .15 450 .20 90 or more days 2,721 .83 4,077 1.60 -- -- - - -------------------------------------------------------------------------------------------- Total $9,237 2.81% $7,004 2.74% $3,423 1.51% ============================================================================================
11 Allowance for Possible Loan and Lease Losses The following table details the allocation of the allowance for possible loan and lease losses to the various categories at the dates indicated. The allocation is not necessarily indicative of the categories in which future losses will occur, and the entire allowance is available to absorb losses in any category of loans or leases.
- - -------------------------------------------------------------------------------------------------------------------------- December 31, 1997 1996 1995 1994 1993 Percent of Percent of Percent of Percent of Percent of Loans to Loans to Loans to Loans to Loans to Total Loans Total Loans Total Loans Total Loans Total Loans Amount And Leases Amount And Leases Amount And Leases Amount And Leases Amount And Leases - - -------------------------------------------------------------------------------------------------------------------------- Residential real estate $ 127 17.18% $ 129 25.17% $ 148 40.21% $268 45.26% $ 194 45.26% Commercial real estate 1,120 33.40 1,620 35.38 1,045 36.00 917 38.69 1,403 38.69 Real estate construction 290 8.11 257 8.10 286 6.28 125 2.22 149 2.22 Commercial business 749 21.05 387 11.90 166 7.61 152 5.22 294 5.22 Lease financing 870 12.50 630 10.13 -- -- -- -- -- -- Consumer 131 7.76 154 9.32 75 9.90 41 8.61 73 8.61 - - -------------------------------------------------------------------------------------------------------------------------- Total $3,287 100.00% $3,177 100.00% $1,720 100.00% $1,503 100.00% $2,113 100.00% ==========================================================================================================================
12 The following table details the Bank's allowance for possible loan and lease losses for the periods indicated:
- - -------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 1994 1993 - - -------------------------------------------------------------------------------------------------------------------------- Average loans outstanding $290,597 $231,153 $213,525 $189,053 $166,419 - - -------------------------------------------------------------------------------------------------------------------------- Balance beginning of period $ 3,177 $ 1,720 $ 1,503 $ 2,113 $ 2,703 Charge-offs: Residential real estate 2 25 20 -- 148 Commercial real estate 394 -- -- 1,160 810 Real estate construction -- -- 100 50 5 Commercial business 292 7 281 88 283 Lease financing 365 65 -- -- -- Consumer 100 80 26 20 89 - - -------------------------------------------------------------------------------------------------------------------------- Total charge-offs 1,153 177 427 1,318 1,335 - - -------------------------------------------------------------------------------------------------------------------------- Recoveries: Residential real estate -- 2 -- -- 42 Commercial real estate -- 30 -- -- -- Real estate construction -- -- 1 137 72 Commercial business 20 26 3 36 137 Lease financing 103 20 -- -- -- Consumer 19 19 15 14 25 - - -------------------------------------------------------------------------------------------------------------------------- Total recoveries 142 97 19 187 276 - - -------------------------------------------------------------------------------------------------------------------------- Net charge-offs 1,011 80 408 1,131 1,059 Provision for possible loan and lease losses 1,121 687 625 521 368 Allowances assumed through acquisitions (1) -- 850 -- -- 101 - - -------------------------------------------------------------------------------------------------------------------------- Total additions 1,121 1,537 625 521 469 - - -------------------------------------------------------------------------------------------------------------------------- Balance at end of period 3,287 3,177 1,720 1,503 2,113 ========================================================================================================================== Ratio of net chargeoffs during the period to average loans and leases outstanding during the period .35% .03% .19% .60% .64% ========================================================================================================================== Ratio of allowance for possible loan and lease losses to non-performing loans and leases at end of period (2) 68.35% 58.78% 44.34% 33.03% 34.92% ==========================================================================================================================
(1) Allowance assumed through acquisitions represents The Equipment Leasing Company in 1996 and the Rosemont, Pennsylvania branch of Progress Bank in 1993. (2) Includes loans 90 or more days deliquent and still accruing. An allowance for possible loan and lease losses is maintained at a level that management considers adequate to provide for potential losses based upon an evaluation of known and inherent risks in the portfolio. Management's periodic evaluation of the adequacy of the allowance is based upon examination of the portfolio, past loss experience, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, current economic conditions, the results of the most recent regulatory examinations, and other relevant factors. While management uses the best information available to make such evaluations, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making such evaluations. 13 Average Balances of the Company's Deposits
- - --------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 1994 1993 Amount Rate Amount Rate Amount Rate Amount Rate Amount Rate - - --------------------------------------------------------------------------------------------------------------------------- Interest-bearing deposits: NOW and Super NOW $31,688 2.14% $27,977 2.12% $26,661 2.69% $21,932 2.43% $17,488 2.39% Money market accounts 37,199 3.17 33,781 3.03 33,577 3.10 41,428 2.75 42,128 2.82 Passbook and statement savings 29,698 2.73 28,258 2.85 27,290 2.87 27,808 2.95 21,212 2.94 Time deposits 177,860 5.45 178,677 5.37 177,972 5.46 168,250 4.56 159,973 4.47 - - --------------------------------------------------------------------------------------------------------------------------- Total interest-bearing deposits 276,445 4.47% 268,693 4.47% 265,500 4.62% 259,418 3.92% 240,801 3.89% - - --------------------------------------------------------------------------------------------------------------------------- Non-interest-bearing deposits 35,292 25,521 20,210 16,713 13,778 - - --------------------------------------------------------------------------------------------------------------------------- Total deposits 311,737 294,214 285,710 276,131 254,579 - - ---------------------------------------------------------------------------------------------------------------------------
The following table presents the interest rate and maturity information for the Bank's time deposits at December 31, 1996.
- - --------------------------------------------------------------------------------------------------------------------- Maturity Date One year or less 1-2 Years 2-3 Years Over 3 Years Total - - --------------------------------------------------------------------------------------------------------------------- Interest Rate 2.00 - 3.99% $ 171 $ 42 $ 24 $ 32 $ 269 4.00 - 5.99% 121,032 20,685 7,379 5,260 154,356 6.00 - 7.99% 15,205 10,659 10,698 1,402 37,964 8.00 - 9.99% 19 38 -- 15 72 10.00 - 11.99% -- -- 16 16 - - --------------------------------------------------------------------------------------------------------------------- $136,427 $31,424 $18,101 $6,725 $192,677 - - ---------------------------------------------------------------------------------------------------------------------
The Bank's time deposits of $100,000 or more totaled $34.7 million at December 31, 1997 which mature as follows: $22.8 million within three months; $1.8 million between three and six months; $6.1 million between six and twelve months; and $4.0 million after twelve months. The ability of the Bank to attract and maintain deposits and the Bank's cost of funds on these deposit accounts have been, and will continue to be, significantly affected by economic and competitive conditions. Borrowings The following table presents certain information regarding borrowings:
- - -------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - -------------------------------------------------------------------------------------------------------------------------- Average balance outstanding $67,489 $41,092 $47,177 Maximum amount outstanding at any month-end during the period 84,628 67,905 53,845 Weighted average interest rate during the period 6.30% 6.47% 6.54% Weighted average interest rate at end of period 6.18% 6.72% 6.70%
Included in borrowings at December 31, 1997 were securities sold under agreements to repurchase of $34.5 million, FHLB advances of $33.5 million, subordinated debt of $3.0 million and an Employee Stock Option Plan note payable of $176,000. Borrowings increased $20.9 million from year-end 1996. Recent Accounting Pronouncement During June of 1997, the Financial Accounting Standard Board released FAS 130 entitled "Reporting Comprehensive Income." This statement, effective for fiscal years beginning after December 15, 1997, established Standards for reporting and display of comprehensive income and its components in Financial Statements. Under the statement, certain items currently reported directly in a separate component of equity but excluded from net income will be reported in a separate financial statement that it displayed as prominently as other financial statements. Currently, the company reports unrealized gains and losses as certain securities classified as available-for-sale as a separate component of equity. Under FAS 150, these would also be displayed as a component of comprehensive income. 14 Item 2. Properties The Company's and the Bank's executive offices are located at 4 Sentry Parkway, Suite 230, Blue Bell, Pennsylvania. The Bank conducts business from ten branch offices in Bridgeport, Plymouth Meeting, Conshohocken, King of Prussia, Lansdale, Norristown, Jeffersonville, Paoli, and Rosemont, Pennsylvania and the Andorra community of Philadelphia, one of which is owned and nine are leased. During 1998, the Bank opened an additional office in Montgomery County. The Bank also conducts equipment leasing business in leased facilities in Baltimore, MD, Blue Bell, PA and during 1998 in Bethlehem, PA. The Company, through PRA has leased locations in Blue Bell, PA, Richmond, VA, Woodbridge, NJ and Chesapeake, VA. Item 3. Legal Proceedings The Company is involved in routine legal proceedings occurring in the ordinary course of business which management, after reviewing the foregoing actions with legal counsel, is of the opinion that the liability, if any, resulting from such actions will not have a material effect on the financial condition or results of operations of the Company. Item 4. Submissions of Matters to a Vote of Security Holders Not applicable. PART II Item 5. Market for Registrant's Common Equity and Related Stockholder Matters. The information required herein is incorporated by reference from page 39 of the Company's 1997 Annual Report to Stockholders, which is included herein as Exhibit 13 ("Annual Report"). Item 6. Selected Financial Data. The information required herein is incorporated by reference from page 11 of the Company's 1997 Annual Report to Stockholders. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations. The information required herein is incorporated by reference from pages 12 to 19 of the Company's 1997 Annual Report to Stockholders. Item 7A. Quantitative and Qualitative Disclosure About Market Risk The information required herein is incorporated by reference from pages 17 to 19 of the Company's 1997 Annual Report to Stockholders. Item 8. Financial Statements and Supplementary Data The information required herein is incorporated by reference from pages 20 to 39 of the Company's 1997 Annual Report to Stockholders. Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. Not applicable. 15 PART III Item 10. Directors and Executive Officers of the Registrant The information contained in the section titled "Election of Directors" in the Company's definitive Proxy Statement for the 1997 Annual Meeting to be held May 6, 1998 (the "Proxy Statement"), with respect to the Directors of the Company is incorporated herein by reference. Item 11. Executive Compensation The information appearing in the Caption "Executive Compensation and Transactions" in the Proxy Statement is incorporated herein by reference. Item 12. Security Ownership of Certain Beneficial Owners and Management The information appearing in the captions "Security Ownership of Certain Beneficial Owners" and "Election of Directors" (with respect to security ownership by Directors) in the Proxy Statement is incorporated herein by reference. Item 13. Certain Relationships and Related Transactions The information appearing in the caption "Indebtedness of Management" in the Proxy Statement is incorporated herein by reference. 16 PART IV Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K a. The financial statements listed on the index set forth in Item 8 of this Annual Report on Form 10-K are filed as part of this Annual Report. Financial Statement schedules are not required under the related instructions of the Securities and Exchange Commission or are inapplicable and, therefore, have been omitted. b. The following exhibits are incorporated by reference herein or are filed as part of this Annual Report. No. Exhibits --- -------- *3.1 Certificate of Incorporation (Exhibit 3.1 to the Company's Annual Report on Form 10-K for the year ended December 31, 1987) *3.2 By-Laws (Exhibit 3.2 to the Company's Registration Statement No. 33-3685 on Form S-4, filed with the Securities and Exchange Commission on March 3, 1986 [the "1986 Form S-4]) *4.1 Amended and Restated Declaration of Trust relating to Progress Capital Trust I, dated as of June 3, 1997, between Progress Financial Corporation and the trustees named therein. (Exhibit 4.4 to the Company's Registration Statement on Form S-4, File No. 333- 38447, filed with the Commission on October 22, 1997) *4.2 Indenture, dated as of June 3, 1997, between Progress Financial Corporation and The Bank of New York, as trustee, relating to Junior Subordinated Deferrable Interest Debentures due 2027 of Progress Financial Corporation. (Exhibit 4.1 to the Company's Registration Statement on Form S-4, File No. 333-38447, filed with the Commission on October 22, 1997) *4.3 Series B Capital Securities Guarantee Agreement, dated as of December 11, 1997, relating to the Capital Securites of Progress Capital Trust I. (Exhibit 4.6 to the Company's Registration Statement on Form S-4, File No. 333-38447, filed with the Commission on October 22, 1997) *10.1 Key Employee Stock Compensation Program (Exhibit 28 to the Company's Registration Statement No. 33-01060 on Form S-8, filed with the Securities and Exchange Commission on November 13, 1986) *10.2 Amendment dated December 15, 1987 to Key Employee Stock Compensation Program (Exhibit 4.2 to the Company's Registration Statement, No. 33-19570) *10.3 1993 Stock Incentive Plan as amended in 1997. (As filed with the Company's definitive proxy statement for the 1997 Annual Meeting of Stockholders) *10.4 1993 Directors' Stock Option Plan as amended in 1997. (As filed with the Company's definitive proxy statement for the 1997 Annual Meeting of Stockholders) 10.5 Employment Agreement between Progress Financial Corporation, Progress Bank and W. Kirk Wycoff dated March 1, 1997. 13 1997 Annual Report to Stockholders 21 Subsidiaries of the Registrant 23 Consent of Independent Accountants No reports on Form 8-K were filed for the quarter ended December 31, 1997. *Incorporated by reference. 17 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto being duly authorized. Progress Financial Corporation March 24, 1998 BY: /s/ W. Kirk Wycoff - - --------------------------- ------------------- Date W. Kirk Wycoff, Chairman, President and Chief Executive Officer Pursuant to the Requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. /s/ W. Kirk Wycoff March 24, 1998 - - ------------------------------------ ---------------- W. Kirk Wycoff, Chairman, President Date and Chief Executive Officer /s/ John E. F. Corson March 24, 1998 - - ------------------------------------ ---------------- John E. Flynn Corson, Director Date /s/ William O. Daggett, Jr. March 24, 1998 - - ------------------------------------ ---------------- William O. Daggett, Jr., Director Date /s/ Donald F. U. Goebert March 24, 1998 - - ------------------------------------ ---------------- Donald F. U. Goebert, Director Date /s/ H. Wayne Griest March 24, 1998 - - ------------------------------------ ---------------- H. Wayne Griest, Director Date /s/ Joseph R. Klinger March 24, 1998 - - ------------------------------------ ---------------- Joseph R. Klinger, Director Date /s/ Paul M. LaNoce March 24, 1998 - - ------------------------------------ ---------------- Paul M. LaNoce, Director Date - - ------------------------------------ ---------------- A. John May, III, Director Date /s/ William L. Mueller March 24, 1998 - - ------------------------------------ ---------------- William L. Mueller, Director Date - - ------------------------------------ ---------------- Janet E. Paroo, Director Date /s/ Charles J. Tornetta March 24, 1998 - - ------------------------------------ ---------------- Charles J. Tornetta, Director Date /s/ Frederick E. Schea March 24, 1998 - - ------------------------------------ ---------------- Frederick E. Schea, Sr. Vice President Date and Chief Financial Officer 18 EX-10.5 2 AGREEMENT AGREEMENT AGREEMENT, dated this 1st day of March 1997, between Progress Financial Corporation (the "Corporation"), a Delaware-chartered corporation, Progress Bank (the "Bank"), a Federally chartered savings bank and a wholly-owned subsidiary of the Corporation, and W. Kirk Wycoff (the "Executive"). WITNESSETH WHEREAS, the Executive is presently an officer of the Corporation and the Bank (together the "Employers"); WHEREAS, the Employers desire to be ensured of the Executive's continued active participation in the business of the Employers; and WHEREAS, in order to induce the Executive to remain in the employ of the Employers and in consideration of the Executive agreeing to remain in the employ of the Employers, the parties desire to specify the employment terms and the severance benefits which shall be due the Executive in the event that his employment with the Employers is terminated under specified circumstances; NOW THEREFORE, in consideration of the premises and the mutual agreements herein contained, the parties hereby agree as follows: 1. Definitions. The following words and terms shall have the meanings set forth below for the purposes of this Agreement: (a) Average Annual Compensation. The Executive's "Average Annual Compensation" for purposes of this Agreement shall be deemed to mean the average level of compensation paid to the Executive by the Employers or any subsidiary thereof during the most recent five taxable years preceding the Date of Termination, including Base Salary and benefits and bonuses under any employee benefit plans of the Employers. (b) Base Salary. "Base Salary" shall have the meaning set forth in Section 3(a) hereof. (c) Cause. Termination of the Executive's employment for "Cause" shall mean termination because of personal dishonesty, incompetence, willful misconduct, breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule or regulation (other than traffic violations or similar offenses) or final cease-and-desist order or material breach of any provision of this Agreement. For purposes of this paragraph, no act or failure to act on the Executive's part shall be considered "willful" unless done, or omitted to be done, by the Executive not in good faith and without reasonable belief that the Executive's action or omission was in the best interest of the Employers. (d) Change in Control of the Corporation. "Change in Control of the Corporation" shall mean a change in control of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act of 1934, as amended ("Exchange Act"), or any successor thereto, whether or not any security of the Corporation is registered under the Exchange Act; provided that, without limitation, such a change in control shall be deemed to have occurred if (i) any "person" (as such term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the "beneficial owner" (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Corporation representing 25% or more of the combined voting power of the Corporation's then outstanding securities; or (ii) during any period of two consecutive years, individuals who at the beginning of such period constitute the Board of Directors of the Corporation cease for any reason to constitute at least a majority thereof unless the election, or the nomination for election by stockholders, of each new director was approved by a vote of at least two-thirds of the directors then still in office who were directors at the beginning of the period. (e) Code. "Code" shall mean the Internal Revenue Code of 1986, as amended. (f) Date of Termination. "Date of Termination" shall mean (i) if the Executive's employment is terminated by the Employers for Cause or for Disability, the date specified in the Notice of Termination, and (ii) if the Executive's employment is terminated for any other reason, the date on which a Notice of Termination is given or as specified in such Notice. (g) Disability. Termination by the Employers of the Executive's employment based on "Disability" shall mean termination because of death or because of any physical or mental impairment which qualifies the Executive for disability benefits under the applicable long-term disability plan maintained by the Employers or, if no such plan applies, which would qualify the Executive for disability benefits under the Federal Social Security System. (h) IRS. "IRS" shall mean the Internal Revenue Service. (i) Notice of Termination. Any purported termination of the Executive's employment by the Employers for any reason, including without limitation for Cause, Disability or Retirement, or by the Executive for any reason, shall be communicated by written "Notice of Termination" to the other party hereto. For purposes of this Agreement, a "Notice of Termination" shall mean a dated notice which (i) indicates the specific termination provision in this Agreement relied upon, (ii) sets forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of the Executive's employment under the provision so indicated, (iii) specifies a Date of Termination, which shall be not less than thirty (30) nor more than ninety (90) days after such Notice of Termination is given, except in the case of the Employers' termination of the Executive's employment for Cause, and (iv) is given in the manner specified in Section 10 hereof. (j) Retirement. "Retirement" shall mean voluntary termination by the Executive in accordance with the Employers' retirement policies, including early retirement, generally applicable to the Employers' salaried employees. 2 2. Term of Employment. (a) The Employers hereby employ the Executive as President and Chief Executive Officer of the Corporation and the Bank, and the Executive hereby accepts said employment and agrees to render such services to the Employers on the terms and conditions set forth in this Agreement. Unless extended as provided in this Section 2, the term of employment under this Agreement shall be for three years, commencing on the date of this Agreement. Prior to the first annual anniversary of the date of this Agreement and each annual anniversary thereafter, the Boards of Directors of the Employers shall consider, review (with appropriate corporate documentation thereof, and after taking into account all relevant factors, including the Executive's performance) and, if appropriate, explicitly approve a one-year extension of the remaining term of this Agreement. The term of this Agreement shall continue to extend each year if the Boards of Directors so approve such extension unless the Executive gives written notice to the Employers of the Executive's election not to extend the term, with such notice to be given not less than ninety (90) days prior to any such anniversary date. If the Executive gives timely notice that the term will not be extended as of any annual anniversary date, or if the Employers fail to give written notice of their election to extend as of any annual anniversary date, then this Agreement shall terminate at the conclusion of its remaining term. References herein to the term of this Agreement shall refer both to the initial term and successive terms. (b) During the term of this Agreement, the Executive shall perform such executive services for the Employers as may be consistent with his titles and from time to time assigned to him by the Employers' Boards of Directors. 3. Compensation and Benefits. (a) The Employers shall compensate and pay Executive for his services during the term of this Agreement at a minimum base salary of $280,000 per year commencing March 1, 1997, $320,000 per year commencing March 1, 1998 and $350,000 per year commencing March 1, 1999 ("Base Salary"), which may be increased from time to time in such amounts as may be determined by the Boards of Directors of the Employers and may not be decreased without the Executive's express written consent. In addition to his Base Salary, the Executive shall be entitled to receive during the term of this Agreement such bonus payments as may be determined by the Boards of Directors of the Employers. In that regard, for the term of the Agreement, the Executive shall be entitled to participate in a bonus plan whereby he would be potentially entitled to receive a bonus potentially equal to a maximum of 45% of his Base Salary, subject to the accomplishment of certain goals established or to be established by the Boards of Directors of the Employers. In the event that it is determined by the Boards of Directors of the Employers that, with respect to any particular fiscal year during the term of the Agreement, the Executive is expending in excess of 10% of his time on matters primarily related to the business of the Corporation, the Corporation and the Bank will pay their respective pro rata portion of the Executive's compensation with respect to such fiscal year; otherwise, the Bank shall pay all of the Executive's compensation. (b) During the term of this Agreement, the Executive shall be entitled to participate in 3 and receive the benefits of any pension or other retirement benefit plan, profit sharing, stock option, employee stock ownership, or other plans, benefits and privileges given to employees and executives of the Employers, to the extent commensurate with his then duties and responsibilities, as fixed by the Boards of Directors of the Employers, except that the bonus arrangement set forth in Section 3(a) hereof shall be provided to the Executive in lieu of any other bonus plan or arrangement given to other employees and executives of the Employers. The Employers shall not make any changes in such plans, benefits or privileges which would adversely affect the Executive's rights or benefits thereunder, unless such change occurs pursuant to a program applicable to all executive officers of the Employers and does not result in a proportionately greater adverse change in the rights of or benefits to the Executive as compared with any other executive officer of the Employers. Nothing paid to the Executive under any plan or arrangement presently in effect or made available in the future shall be deemed to be in lieu of the salary payable to the Executive pursuant to Section 3(a) hereof. (c) During the term of this Agreement, the Executive shall be entitled to an annual expense allowance (exclusive of standard health benefits available to employees) not to exceed 10.0% of his Base Salary. (d) During the term of this Agreement, the Executive shall be entitled to four (4) weeks of paid annual vacation in accordance with the policies as established from time to time by the Boards of Directors of the Employers. The Executive shall be entitled to receive any additional compensation from the Employers for failure to take a vacation and shall be able to accumulate unused vacation time from one year to the next. 4. Expenses. The Employers shall reimburse the Executive or otherwise provide for or pay for all reasonable expenses incurred by the Executive in furtherance of, or in connection with the business of the Employers, including, but not by way of limitation, automobile (including costs of leasing, insurance, repairs, maintenance, and licensing) and traveling expenses, and all reasonable entertainment expenses (whether incurred at the Executive's residence, while traveling or otherwise), subject to such reasonable documentation and other limitations as may be established by the Boards of Directors of the Employers. If such expenses are paid in the first instance by the Executive, the Employers shall reimburse the Executive therefor. 5. Termination. (a) The Employers shall have the right, at any time upon prior Notice of Termination, to terminate the Executive's employment hereunder for any reason, including without limitation termination for Cause, Disability or Retirement, and the Executive shall have the right, upon prior Notice of Termination, to terminate his employment hereunder for any reason. (b) In the event that (i) the Executive's employment is terminated by the Employers for Cause or Retirement or Disability, or (ii) the Executive terminates his employment hereunder other than in connection with a Change in Control of the Corporation, the Executive shall have no right pursuant to this Agreement to compensation or other benefits for any period after the applicable 4 Date of Termination except as otherwise provided herein. (c) In the event that (i) the Executive's employment is terminated by the Employers for other than Cause, Retirement or Disability or (ii) such employment is terminated by the Executive (a) due to a material breach of this Agreement by the Employers, which breach has not been cured within fifteen (15) days after a written notice of non-compliance has been given by the Executive to the Employers, or (b) at the time of or in connection with a Change in Control of the Corporation, then the Employers or their successors shall, subject to the provisions of Sections 5(f) and 6 hereof, if applicable, and regardless of whether or not the Executive is subsequently re-hired by the Employers or their successors, (A) pay to the Executive a cash severance amount equal to 2.99 times the Executive's Average Annual Compensation, with such amount to be paid at the Executive's election in either a lump sum within five business days of the Date of Termination or in thirty-six (36) equal monthly installments beginning with the first business day of the month following the Date of Termination, and (B) maintain and provide for a period ending at the earlier of (i) the expiration of the remaining term of employment pursuant hereto prior to the Notice of Termination or (ii) the date of the Executive's full-time employment by another employer (provided that the Executive is entitled under the terms of such employment to benefits substantially similar to those described in this subparagraph (B)), at no cost to the Executive, the Executive's continued participation in all group insurance, life insurance, health and accident, disability and other employee benefit plans, programs and arrangements in which the Executive was entitled to participate immediately prior to the Date of Termination (other than stock option and restricted stock plans of the Employers), provided that in the event that the Executive's participation in any plan, program or arrangement as provided in this subparagraph (B) is barred, or during such period any such plan, program or arrangement is discontinued or the benefits thereunder are materially reduced, the Employers shall arrange to provide the Executive with benefits substantially similar to those which the Executive was entitled to receive under such plans, programs and arrangements immediately prior to the Date of Termination. (d) If a Change in Control of the Corporation occurs and the Executive's employment is not terminated at the time of or in connection with such Change in Control, but the Executive's employment is terminated subsequent to the Change in Control of the Corporation by either the Executive or the Employers (or their successors) for any reason other than Cause, Retirement or Disability, then the Employers or their successors shall, subject to the provisions of Sections 5(f) and 6 hereof, pay to the Executive the cash severance amount set forth in Section 5(c)(A) hereof and provide the benefits set forth in Section 5(c)(B) hereof on a pro rata basis as set forth below. The amount of the cash severance set forth in Section 5(c)(A) hereof and the time period set forth in Section 5(c)(B) hereof shall each be reduced by a fraction, the numerator of which is the number of days the Executive was employed by the Employers or their successors subsequent to the date of the Change in Control of the Corporation, and the denominator of which is the total number of days 5 remaining in the Executive's term of employment as of the date of the Change in Control of the Corporation. (e) In the event of the failure by the Employers to elect or to re-elect or to appoint or to re-appoint the Executive to the offices of President and Chief Executive Officer of the Corporation and the Bank or a material change made by the Employers in the Executive's functions, duties or responsibilities as President and Chief Executive Officer of the Corporation and President and Chief Executive Officer of the Bank without the Executive's express written consent, the Executive shall be entitled to terminate his employment hereunder and shall be entitled, subject to the provisions of Sections 5(f) and 6 hereof, to the payments and benefits provided for in Section 5(c)(A) and (B). (f) Notwithstanding any other provision continued herein, in no event shall the aggregate present value of the cash severance and benefits to be provided under Sections 5(c), 5(d) or 5(e) exceed $1,000,000. The aggregate present value of the cash severance and benefits shall be determined as of the Date of Termination, and future payments shall be discounted using a rate equal to 120% of the applicable federal rate provided for in Section 1274(d) of the Code and the regulations thereunder, compounded semi-annually. 6. Limitation of Benefits under Certain Circumstances. If the payments and benefits pursuant to Section 5 hereof, either alone or together with other payments and benefits which the Executive has the right to receive from the Employers, would constitute a "parachute payment" under Section 280G of the Code, the payments and benefits pursuant to Section 5 hereof shall be reduced, in the manner determined by the Executive, by the amount, if any, which is the minimum necessary to result in no portion of the payments and benefits under Section 5 being non-deductible to either of the Employers pursuant to Section 280G of the Code and subject to the excise tax imposed under Section 4999 of the Code. The determination of any reduction in the payments and benefits to be made pursuant to Section 5 shall be based upon the opinion of independent tax counsel selected by the Employers' independent public accountants and paid by the Employers. Such counsel shall be reasonably acceptable to the Employers and the Executive; shall promptly prepare the foregoing opinion, but in no event later than thirty (30) days from the Date of Termination; and may use such actuaries as such counsel deems necessary or advisable for the purpose. In the event that the Employers and/or the Executive do not agree with the opinion of such counsel, (i) the Employers shall pay to the Executive the maximum amount of payments and benefits pursuant to Section 5, as selected by the Executive, which such opinion indicates that there is a high probability do not result in any of such payments and benefits being non-deductible to the Employers and subject to the imposition of the excise tax imposed under Section 4999 of the Code and (ii) the Employers may request, and the Executive shall have the right to demand that the Employers request, a ruling from the IRS as to whether the disputed payments and benefits pursuant to Section 5 hereof have such consequences. Any such request for a ruling from the IRS shall be promptly prepared and filed by the Employers, but in no event later than thirty (30) days from the date of the opinion of counsel referred to above, and shall be subject to the Executive's approval prior to filing, which shall not be unreasonably withheld. The Employers and the Executive agree to be bound by any ruling received from the IRS and to make appropriate 6 payments to each other to reflect any such rulings, together with interest at the applicable federal rate provided for in Section 7872(f)(2) of the Code. Nothing contained herein shall result in a reduction of any payments or benefits to which the Executive may be entitled upon termination of employment under any circumstances other than as specified in this Section 6, or a reduction in the payments and benefits specified in Section 5 below zero. 7. Mitigation; Exclusivity of Benefits. (a) Except as set forth in Section 5(c)(B) hereto, the Executive shall not be required to mitigate the amount of any benefits hereunder by seeking other employment or otherwise, nor shall the amount of any such benefits be reduced by any compensation earned by the Executive as a result of employment by another employer after the Date of Termination or otherwise. (b) The specific arrangements referred to herein are not intended to exclude any other benefits which may be available to the Executive upon a termination of employment with the Employers pursuant to employee benefit plans of the Employers or otherwise. 8. Withholding. All payments required to be made by the Employers hereunder to the Executive shall be subject to the withholding of such amounts, if any, relating to tax and other payroll deductions as the Employers may reasonably determine should be withheld pursuant to any applicable law or regulation. 9. Assignability. The Employers may assign this Agreement and its rights and obligations hereunder in whole, but not in part, to any corporation, bank or other entity with or into which the Employers may hereafter merge or consolidate or to which the Employers may transfer all or substantially all of its assets, if in any such case said corporation, bank or other entity shall by operation of law or expressly in writing assume all obligations of the Employers hereunder as fully as if it had been originally made a party hereto, but may not otherwise assign this Agreement or its rights and obligations hereunder. The Executive may not assign or transfer this Agreement or any rights or obligations hereunder. 10. Notice. For the purposes of this Agreement, notices and all other communications provided for in this Agreement shall be in writing and shall be deemed to have been duly given when delivered or mailed by certified or registered mail, return receipt requested, postage prepaid, addressed to the respective addresses set forth below: To the Employers: Progress Financial Corporation Progress Bank 4 Sentry Parkway, Suite 230 Blue Bell, Pennsylvania 19422 To the Executive: W. Kirk Wycoff 875 Lantern Lane Blue Bell, Pennsylvania 19422 7 11. Amendment; Waiver. No provisions of this Agreement may be modified, waived or discharged unless such waiver, modification or discharge is agreed to in writing and signed by the Executive and such officer or officers as may be specifically designated by the Boards of Directors of the Employers to sign on their behalf. No waiver by any party hereto at any time of any breach by any other party hereto of, or compliance with, any condition or provision of this Agreement to be performed by such other party shall be deemed a waiver of similar or dissimilar provisions or conditions at the same or at any prior or subsequent time. 12. Governing Law. The validity, interpretation, construction and performance of this Agreement shall be governed by the laws of the United States where applicable and otherwise by the substantive laws of the Commonwealth of Pennsylvania. 13. Nature of Obligations. Nothing contained herein shall create or require the Employers to create a trust of any kind to fund any benefits which may be payable hereunder, and to the extent that the Executive acquires a right to receive benefits from the Employers hereunder, such right shall be no greater than the right of any unsecured general creditor of the Employers. 14. Headings. The section headings contained in this Agreement are for reference purposes only and shall not affect in any way the meaning or interpretation of this Agreement. 15. Validity. The invalidity or unenforceability of any provision of this Agreement shall not affect the validity or enforceability of any other provisions of this Agreement, which shall remain in full force and effect. 16. Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original but all of which together will constitute one and the same instrument. 17. Regulatory Actions. The following provisions shall be applicable to the parties to the extent that they are required to be included in employment agreements between a savings association and its employees pursuant to Section 563.39(b) of the Regulations Applicable to all Savings Associations, 12 C.F.R. s.563.39(b), or any successor thereto, and shall be controlling in the event of a conflict with any other provision of this Agreement, including without limitation Section 5 hereof. (a) If the Executive is suspended from office and/or temporarily prohibited from participating in the conduct of the Employers' affairs pursuant to notice served under Section 8(e)(3) or Section 8(g)(1) of the Federal Deposit Insurance Act ("FDIA")(12 U.S.C. ss.1818(e)(3) and 1818(g)(1)), the Employers' obligations under this Agreement shall be suspended as of the date of service, unless stayed by appropriate proceedings. If the charges in the notice are dismissed, the Employers may, in their discretion: (i) pay the Executive all or part of the compensation withheld while its obligations under this Agreement were suspended, and (ii) reinstate (in whole or in part) any of its obligations which were suspended. (b) If the Executive is removed from office and/or permanently prohibited from participating in the conduct of the Employers' affairs by an order issued under Section 8(e)(4) or 8 Section 8(g)(1) of the FDIA (12 U.S.C. ss.1818(e)(4) and (g)(1)), all obligations of the Employers under this Agreement shall terminate as of the effective date of the order, but vested rights of the Executive and the Employers as of the date of termination shall not be affected. (c) If the Bank is in default, as defined in Section 3(x)(1) of the FDIA (12 U.S.C. s.1813(x)(1)), all obligations under this Agreement shall terminate as of the date of default, but vested rights of the Executive and the Employers as of the date of termination shall not be affected. (d) All obligations under this Agreement shall be terminated pursuant to 12 C.F.R. s.563.39(b)(5) (except to the extent that it is determined that continuation of the Agreement for the continued operation of the Employers is necessary): (i) by the Director of the Office of Thrift Supervision ("OTS"), or his/her designee, at the time the Federal Deposit Insurance Corporation ("FDIC") or the Resolution Trust Corporation enters into an agreement to provide assistance to or on behalf of the Bank under the authority contained in Section 13(c) of the FDIA (12 U.S.C. s.1823(c)); or (ii) by the Director of the OTS, or his/her designee, at the time the Director or his/her designee approves a supervisory merger to resolve problems related to operation of the Bank or when the Bank is determined by the Director of the OTS to be in an unsafe or unsound condition, but vested rights of the Executive and the Employers as of the date of termination shall not be affected. 18. Regulatory Prohibition. Notwithstanding any other provision of this Agreement to the contrary, any payments made to the Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon their compliance with Section 18(k) of the FDIA (12 U.S.C. s.1828(k)) and any regulations promulgated thereunder. IN WITNESS WHEREOF, this Agreement has been executed as of the date first above written. Attest: PROGRESS FINANCIAL CORPORATION /s/ Joyce E. Bilger By: /s/ Frederick E. Schea - - --------------------- --------------------------- Frederick E. Schea Senior Vice President and Chief Financial Officer By: /s/ Joseph R. Klinger --------------------------- Joseph R. Klinger Director Attest: PROGRESS BANK 9 /s/ Joyce E. Bilger By: /s/ Frederick E. Schea - - --------------------- --------------------------- Frederick E. Schea Senior Vice President and Chief Financial Officer By: /s/ Joseph R. Klinger --------------------------- Joseph R. Klinger Director Attest: W. KIRK WYCOFF /s/ Joyce E. Bilger By: /s/ W. Kirk Wycoff - - --------------------- --------------------------- W. Kirk Wycoff,Individually 10 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto being duly authorized. Progress Financial Corporation - - --------------- BY:--------------------------------------- Date W. Kirk Wycoff, Chairman, President and Chief Executive Officer Pursuant to the Requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. - - ----------------------------------- ------------ W. Kirk Wycoff, Chairman, President Date and Chief Executive Officer - - ----------------------------------- ------------ John E. Flynn Corson, Director Date - - ----------------------------------- ------------ William O. Daggett, Jr., Director Date - - ----------------------------------- ------------ Donald F. U. Goebert, Director Date - - ----------------------------------- ------------ H. Wayne Griest, Director Date - - ----------------------------------- ------------ Joseph R. Klinger, Director Date - - ----------------------------------- ------------ Paul M. LaNoce, Director Date - - ----------------------------------- ------------ A. John May, III, Director Date - - ----------------------------------- ------------ William L. Mueller, Director Date - - ----------------------------------- ------------ Janet E. Paroo, Director Date - - ----------------------------------- ------------ Charles J. Tornetta, Director Date - - ----------------------------------- ------------ Frederick E. Schea, Sr. Vice President Date and Chief Financial Officer EX-13 3 A/R OR Q/R TO SECURITY HOLDERS SELECTED CONSOLIDATED FINANCIAL DATA Tabular information is presented in thousands of dollars except for share and per share data.
- - ---------------------------------------------------------------------------------------------------------------------------------- December 31, 1997 1996 1995 1994 1993 - - ---------------------------------------------------------------------------------------------------------------------------------- Financial Condition Investment securities: Available for sale $ 6,395 $ 3,462 $ 5,504 $ 4,627 $ -- Held to maturity 4,051 1,937 2,149 12,867 4,632 Mortgage-backed securities: Available for sale 44,518 42,738 36,842 9,103 8,893 Held to maturity 49,421 47,334 52,833 93,673 117,054 Loans and leases 325,544 251,562 221,650 205,771 158,268 Loans held for sale 373 599 3,153 351 16,744 Real estate owned, net 380 2,150 728 4,534 11,577 Total assets 493,406 383,649 345,394 348,189 333,209 Deposits 340,761 306,248 297,260 283,958 273,583 Borrowings 71,172 50,270 28,400 47,052 40,536 Capital securities 15,000 -- -- -- -- Stockholders' equity 25,115 19,954 16,407 13,020 14,788 Results of Operations Interest income $ 34,448 $ 28,121 $ 26,569 $ 22,830 $ 20,824 Interest expense 16,609 14,682 15,335 12,505 11,465 Net interest income 17,839 13,439 11,234 10,325 9,359 Provision for possible loan and lease losses 1,121 687 625 521 368 Net interest income after provision for possible loan and lease losses 16,718 12,752 10,609 9,804 8,991 Other income 6,478 4,859 2,265 1,545 2,226 Other expense 17,014 15,596 12,071 12,065 11,568 Income (loss) before income taxes 6,182 2,015 803 (716) (351) Tax expense (benefit) 2,310 762 (1,868) -- (1,034) Net income (loss) $ 3,872 $ 1,253 $ 2,671 $ (716) $ 683 Per Share Data Net income (loss) per common share $ .97 $ .32 $ .77 $ (.21) $ .27 Net income (loss) per common share, assuming dilution .90 .31 .75 (.20) .26 Dividends .10 .04 -- -- -- Book value 6.18 5.02 4.76 3.79 4.30 Operating Data Return on average assets .92% .35% .76% (.21)% .21% Return on average stockholders' equity 17.50 6.59 18.62 (5.24) 6.25 Average stockholders' equity to average assets 5.27 5.29 4.08 4.01 3.42 Allowance for possible loan and lease losses to total loans and leases 1.00 1.25 .76 .72 1.19 Non-performing assets as a percentage of total assets .50 .91 1.33 2.61 5.29 Interest rate spread 3.99 3.60 3.07 3.04 3.26 Net interest margin 4.57 3.99 3.37 3.23 3.25 Dividends declared as a percent of net income per share 10.31 12.50 -- -- -- Branch Data Number of full service branches 10 10 9 8 8
MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION &RESULTS OF OPERATIONS This discussion and analysis should be read in conjunction with the Consolidated Financial Statements and related notes. Progress Financial Corporation (the "Company") is a unitary thrift holding company that has five subsidiaries: Progress Bank (the "Bank"), Progress Realty Advisors, Inc. ("PRA"), Progress Capital, Inc., ("PCI"), Procall Teleservices, Inc. ("PTI") and Progress Capital Management, Inc. The Bank's primary subsidiaries are the Equipment Leasing Company, ("ELC") also doing business as Quaker State Leasing Company, ("QSL"). The following discussion and analysis of financial condition and results of operations should be read in conjunction with the Company's Consolidated Financial Statements and accompanying notes. Certain reclassifications have been made to prior years' data throughout the following discussion and analysis for comparability with 1997 data. When used in filings by the Company with the Securities and Exchange Commission, in the Company's press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "will likely result", "are expected to", "will continue", "is anticipated", "estimate", "project", or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Company's market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company's market area and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. RESULTS OF OPERATIONS The Company reported income before income taxes of $6.2 million for the year ended December 31, 1997, in comparison with income before tax of $2.0 million and $803,000 for the years 1996 and 1995, respectively. The results for 1996 are after a special one-time assessment for the Savings Association Insurance Fund ("SAIF") of $1.8 million. The Company reported net income of $3.9 million for the year ended December 31, 1997 in comparison with net income of $1.3 million and $2.7 million for 1996 and 1995, respectively. The basic earnings per common share were $.97 for 1997 in comparison with earnings per common share of $.32 for 1996, and $.77 for 1995. Earnings per share assuming dilution were $.90 for 1997, $.31 and $.75 for 1996 and 1995, respectively. Return on average stockholders' equity was 17.50% and return on average assets was .92% for the year ended December 31, 1997. For 1996, return on average stockholders' equity was 6.59% and return on average assets was .35%. Return on average stockholders' equity was 18.62% and return on average assets was .76% for 1995. Results for 1997 reflect a higher net interest income of $17.8 million, in comparison with $13.4 million and $11.2 million for 1996 and 1995, respectively. Results for 1997 also include $1.1 million in provision for possible loan and lease losses in comparison with $687,000 and $625,000 for 1996 and 1995, respectively. Other income amounted to $6.5 million for 1997, a $1.6 million increase over the $4.9 million earned in 1996, and a $4.2 million increase over the $2.3 million reported in 1995. Other income increased in 1997 in comparison with 1996, primarily due to leasing fees and service charges on deposits. Other expense amounted to $17.0 million for 1997, a $1.4 million increase over the $15.6 million reported in 1996 and a $4.9 million increase over the $12.1 million reported in 1995. The increase in 1997 is primarily due to an increase in salaries and benefits, mainly due to additional employees of companies acquired and a higher cost of benefits in 1997. Results for 1997 include income tax expense of $2.3 million compared to an income tax expense of $762,000 in 1996 and an income tax benefit of $1.9 million in 1995. Net Interest Income Net interest income totalled $17.8 million, $13.4 million and $11.2 million for the years ended December 31, 1997, 1996 and 1995, respectively. The $4.4 million increase in net interest income in 1997 compared to 1996 was due to a $53.3 million increase in total average interest-earning assets which was partially offset by a $33.9 million increase in total average interest-bearing liabilities. The increase in total average interest-earning assets was primarily due to a $27.1 million increase in commercial business loans and a $26.1 million increase in lease financing. In addition, commercial real estate loans and construction loans increased $11.3 million and $9.3 million on average, respectively. These increases were partially offset by decreases of $16.3 million in single-family residential loans and $8.0 million in mortgage-backed securities. The Company's interest rate spread increased 39 basis points in 1997, compared to 1996 (with 100 basis points equaling 1.0%) due to a 48 basis point increase in the rate on earning assets partially offset by a 9 basis point increase in the rate on interest-bearing liabilities. The $2.2 million increase in net interest income in 1996 compared to 1995, was due to a $3.8 million increase in total average interest-earning assets, combined with a $2.7 million decrease in total average interest-bearing liabilities. The increase in total average interest-earning assets was primarily due to a $9.7 million, $8.9 million, and $8.8 million increase in construction loans, commercial real estate loans and commercial business loans, respectively. In addition, lease financing and consumer loans increased by $6.4 million and $1.8 million on average. These increases were partially offset by decreases of $18.0 million, $10.4 million, and $3.4 million in single-family residential loans, investment securities, and mortgage-backed securities, respectively. The Company's interest rate spread increased 53 basis points in 1996, compared to 1995 due to a 37 basis point increase in the rate on earning assets combined with a 16 basis point decline in the rate on interest-bearing liabilities. The following table sets forth, for the periods indicated, information regarding (i) total dollar amount of interest income on average interest-earning assets and the resultant average yield; (ii) the total dollar amount of interest expense on average interest-bearing liabilities and the resultant average cost; (iii) net interest income; (iv) interest rate spread; and (v) net interest margin. Information is based on average daily balances during the indicated periods. For the purposes of this table non-accrual loans have been included in the appropriate average balance category. Distribution of Average Assets, Liabilities and Stockholders' Equity
- - ----------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - ----------------------------------------------------------------------------------------------------------------------------- Average Yield/ Average Yield/ Average Yield/ Balance Interest Rate Balance Interest Rate Balance Interest Rate - - ----------------------------------------------------------------------------------------------------------------------------- Interest-earning assets: Investment securities and other interest-earning assets (1) $ 10,879 $ 625 5.75% $ 8,964 $ 585 6.48% $ 19,364 $ 1,235 6.33% Mortgage-backed securities (1) 88,937 6,065 6.82 96,959 6,443 6.60 100,377 6,598 6.55 Single family residential loans (2) 61,084 4,875 7.98 77,360 6,035 7.80 95,355 7,022 7.36 Commercial real estate loans 95,353 8,774 9.20 84,101 7,991 9.50 75,241 7,515 9.99 Construction loans 27,371 3,038 11.10 18,106 2,050 11.32 8,383 952 11.35 Commercial business loans 49,515 4,833 9.76 22,443 2,213 9.86 13,651 1,426 10.45 Lease financing 32,478 4,149 12.77 6,419 846 13.18 -- -- -- Consumer loans 24,796 2,089 8.42 22,724 1,958 8.61 20,895 1,821 8.72 - - ----------------------------------------------------------------------------------------------------------------------------- Total interest-earning assets 390,413 34,448 8.82 337,076 28,121 8.34 333,266 26,569 7.97 - - ----------------------------------------------------------------------------------------------------------------------------- Non-interest-earning assets 29,294 22,872 18,274 - - ----------------------------------------------------------------------------------------------------------------------------- Total assets $419,707 $359,948 $351,540 - - ----------------------------------------------------------------------------------------------------------------------------- Interest-bearing liabilities: Interest-bearing deposits: NOW and Super NOW $ 31,688 $ 679 2.14% $ 27,977 $ 594 2.12% $ 26,661 $ 716 2.69% Money market accounts 37,199 1,181 3.17 33,781 1,023 3.03 33,577 1,042 3.10 Passbook and statement savings 29,698 810 2.73 28,258 806 2.85 27,290 783 2.87 Time deposits 177,860 9,687 5.45 178,677 9,597 5.37 177,972 9,712 5.46 - - ----------------------------------------------------------------------------------------------------------------------------- Total interest-bearing deposits 276,445 12,357 4.47 268,693 12,020 4.47 265,500 12,253 4.62 Advances from the FHLB 33,332 2,108 6.32 27,901 1,746 6.26 44,177 2,812 6.37 Other borrowings 34,157 2,144 6.28 13,425 916 6.82 3,000 270 9.00 - - ----------------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities 343,934 16,609 4.83 310,019 14,682 4.74 312,677 15,335 4.90 - - ----------------------------------------------------------------------------------------------------------------------------- Non-interest-bearing liabilities 44,913 30,897 24,516 - - ----------------------------------------------------------------------------------------------------------------------------- Total liabilities 388,847 340,916 337,193 Capital securities 8,750 -- -- Stockholders' equity 22,110 19,032 14,347 - - ----------------------------------------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity $419,707 $359,948 $351,540 - - ----------------------------------------------------------------------------------------------------------------------------- Net interest income: Interest rate spread (3) $17,839 3.99% $13,439 3.60% $11,234 3.07% - - ----------------------------------------------------------------------------------------------------------------------------- Net interest margin (4) 4.57% 3.99% 3.37% Average interest-earning assets to average interest-bearing liabilities 113.51% 108.73% 106.58% - - -----------------------------------------------------------------------------------------------------------------------------
(1) Includes investment and mortgage-backed securities classified as available for sale. Yield information does not give effect to changes in fair value that are reflected as a component of stockholders' equity. (2) Includes mortgage loans held for sale. (3) Interest rate spread represents the difference between the weighted average yield on interest-earnings assets, and the weighted average cost of interest-bearing liabilities. (4) Net interest margin represents net interest income divided by average interest-earning assets. Rate/Volume Analysis The following table presents the degree to which changes in the Company's interest income, interest expense and net interest income are attributable to changes in the average amount of interest-earning assets and interest-bearing liabilities outstanding and/or to changes in rates earned or paid thereon. The net change attributable to both volume and rate have been allocated proportionately. Amounts in brackets represent a decrease in interest income or expense.
- - --------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 vs. 1996 1996 vs. 1995 - - --------------------------------------------------------------------------------------------------------------------------- Volume Rate Total Volume Rate Total - - --------------------------------------------------------------------------------------------------------------------------- Interest-earning assets: Investment securities and other interest-earning assets $ 115 $ (75) $ 40 $ (679) $ 29 $ (650) Mortgage-backed securities (544) 166 (378) (208) 53 (155) Single family residential (1,296) 136 (1,160) (1,385) 398 (987) Commercial real estate loans 1,042 (259) 783 855 (379) 476 Construction loans 1,029 (41) 988 1,101 (3) 1,098 Commercial business 2,643 (23) 2,620 871 (84) 787 Lease financing 3,330 (27) 3,303 846 -- 846 Consumer loans 175 (44) 131 158 (21) 137 - - --------------------------------------------------------------------------------------------------------------------------- Total 6,494 (167) 6,327 1,559 (7) 1,552 - - --------------------------------------------------------------------------------------------------------------------------- Interest-bearing liabilities: Deposits 347 (10) 337 146 (379) (233) Advances from the FHLB 343 19 362 (1,020) (46) (1,066) Other borrowings 1,307 (79) 1,228 726 (80) 646 - - --------------------------------------------------------------------------------------------------------------------------- Total 1,997 (70) 1,927 (148) (505) (653) =========================================================================================================================== Net interest income $ 4,497 $ (97) $ 4,400 $ 1,707 $ 498 $ 2,205 ===========================================================================================================================
Interest Income Total interest income amounted to $34.4 million for 1997, an increase of $6.3 million or 22.5% when compared to 1996. Interest income on lease financing and commercial business loans increased $3.3 million, and $2.6 million as the average volume increased $26.1 million and $27.1 million, respectively. The average yield on these loans decreased 41 basis points and 10 basis points, respectively. Interest income on construction loans, commercial real estate loans and consumer loans increased $988,000, $783,000 and $131,000, as the average volume increased $9.3 million, $11.3 million and $2.1 million, respectively. The average yield on these loans decreased 22 basis points, 30 basis points and 19 basis points, respectively. Interest income on single family residential loans decreased by $1.2 million as the average volume decreased $16.3 million. Interest income on investment securities and other interest-earning assets increased $40,000 as the average volume increased $1.9 million and the average yield decreased 73 basis points. Interest income on mortgage-backed securities decreased $378,000 in 1997, as the average volume declined $8.0 million, which more than offset a 22 basis point increase in average yield. Total interest income amounted to $28.1 million for 1996, an increase of $1.6 million or 5.8% when compared to 1995. Interest income on construction loans, commercial business loans and commercial real estate loans increased $1.1 million, $787,000 and $476,000 respectively. The average volume on construction loans, commercial business loans and commercial real estate loans increased $9.7 million, $8.8 million and $8.9 million, respectively. The average yield on these loans decreased 3 basis points, 59 basis points and 49 basis points, respectively. Interest income on lease financing increased $846,000, while interest income on consumer loans increased $137,000. Interest income on single-family residential loans decreased by $987,000 as the average volume decreased $18.0 million. Interest income on investment securities and other interest-earning assets decreased $650,000 as the average volume decreased $10.4 million. Interest income on mortgage-backed securities decreased $155,000 in 1996, as the average volume declined $3.4 million, which more than offset the 5 basis point increase in average yield. Interest Expense Total interest expense amounted to $16.6 million for 1997, an increase of $1.9 million or 13.1% when compared to 1996. Interest expense on deposits increased $337,000 in 1997, as the average volume increased $7.8 million while the average rate on interest-bearing deposits remained unchanged. Interest expense on advances from the Federal Home Loan Bank of Pittsburgh ("FHLB") increased $362,000 as the average volume increased $5.4 million and the average rate increased 6 basis points. Interest expense on other borrowings increased $1.2 million, due to an increase in volume of $20.7 million while the average rate decreased 54 basis points. Total interest expense amounted to $14.7 million for 1996, a decrease of $653,000 or 4.3% when compared to 1995. Interest expense on deposits decreased $233,000 in 1996, as the average rate on interest-bearing deposits decreased 15 basis points, which was partially offset by a $3.2 million increase in volume. Interest expense on advances from the FHLB decreased by $1.1 million in 1996, as the average rate decreased 11 basis points and average volume decreased $16.3 million. Interest expense on other borrowings increased $646,000, due to an increase in volume of $10.4 million. Provision for Possible Loan and Lease Losses The provision for possible loan and lease losses represents the charge against earnings that is required to fund the allowance for possible loan and lease losses. The level of the allowance is determined by known and inherent risks within the Bank's loan and lease portfolio. Management's periodic evaluation is based upon an examination of the portfolio, past loss experience, current economic conditions, the results of the most recent regulatory examinations and other relevant factors. For the years ended December 31, 1997, 1996, and 1995, the provision for possible loan and lease losses amounted to $1.1 million, $687,000, and $625,000, respectively. The provision for possible loan and lease losses during 1997, 1996, and 1995 was an amount considered necessary by management to maintain the allowance at an adequate level after it was reduced by net charge-offs of $1.0 million, $80,000 and $408,000, during such respective years. The ratio of the allowance for possible loan and lease losses to total non-performing loans and leases was 68.4% at December 31, 1997, 58.8% at December 31, 1996, and 44.3% at December 31, 1995. Although management utilizes its best judgment in providing for possible losses, there can be no assurance that the Bank will not have to increase its provision for possible loan and lease losses in the future as a result of adverse market conditions for real estate in the Bank's primary market area, future increases in non-performing loans and leases, or for other reasons. Any such increase could adversely affect the Bank's results of operations. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for possible loan and lease losses and the carrying value of its other non-performing assets. Such agencies may require the Bank to recognize additions to its allowance for possible losses based on their judgements of information available to them at the time of their examination. The Company and the Bank were most recently examined by the Office of Thrift Supervision ("OTS") as of March 31, 1997. Other Income - - ---------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - ---------------------------------------------------------------------------- Other income: Service charges on deposits $ 1,451 $ 979 $ 991 Leasing fees 1,188 590 58 Loan brokerage and advisory fees 842 645 682 Mortgage origination and servicing 522 684 741 Gain on sale of mortgage servicing rights 978 924 -- Gain (loss) from sale of securities 226 49 (143) Gain on sale of lease receivables 176 -- -- Gain from mortgage banking activities 30 93 60 Gain from sale of mortgages -- 213 -- Loss on properties sold (10) (10) (250) Fees and other 1,075 692 126 - - ---------------------------------------------------------------------------- Total other income $ 6,478 $ 4,859 $ 2,265 ============================================================================ Total other income amounted to $6.5 million in 1997, a $1.6 million increase from the $4.9 million earned in 1996. Service charges on deposits increased $472,000 from the $1.0 million earned in 1996. This increase was mainly due to increased automated teller machine ("ATM") transaction fees. Leasing fees amounted to $1.2 million, a $598,000 increase over 1996. Loan brokerage and advisory fees were $842,000, a $197,000 increase over 1996, substantially due to fees earned by the Company's subsidiary, PRA. Mortgage origination and servicing income decreased $162,000 from $684,000 in 1996 to $522,000 in 1997. This decline was partially due to a sale of $350.0 million of mortgage servicing rights during the first quarter of 1997, which resulted in a gain of $978,000. During the first quarter of 1996 the Company sold $85.0 million of mortgage servicing rights which resulted in a gain of $924,000. Loans serviced for others at December 31, 1997 were $47.9 million compared to $416.8 at December 31, 1996. Gains from sales of securities amounted to $226,000 in 1997, in comparison to gains of $49,000 during 1996. This increase was attributable to favorable market conditions during 1997. The Company may decide to sell investments and mortgage-backed securities classified as available for sale in accordance with its asset/liability strategy or in response to changes in interest rates, prepayment rates, the need to increase the Bank's regulatory capital or similar factors. The securities available for sale portfolio amounted to $50.9 million, including $743,000 in net unrealized gains at December 31, 1997. During 1997 the Company recorded gains on the sale of lease receivables of $176,000. Gains from mortgage banking activities amounted to $30,000, a $63,000 decrease from 1996. During 1997 the Company discontinued active originations and sales of residential mortgage loans. In addition, there were no gains from the sale of mortgages during 1997, in comparison to a $213,000 gain on the sale of $6.5 million of adjustable rate mortgage loans during 1996. Net losses on properties sold remained unchanged at $10,000 in comparison to 1996. Fees and other income includes $243,000 in property management fees, mainly generated by Alliance Realty, a subsidiary of PRA. Total other income amounted to $4.9 million in 1996, a $2.6 million increase from the $2.3 million earned in 1995. Mortgage origination and servicing income decreased $57,000 from $741,000 in 1995 to $684,000 in 1996. This decline was partially due to a sale of $85.0 million of mortgage servicing rights during the first quarter of 1996, which resulted in a gain of $924,000. During 1996 the Company purchased the servicing rights on $201.7 million of mortgage loans for $3.2 million. Loans serviced for others at December 31, 1996 were $416.8 million, a $119.7 million increase over the $297.1 million serviced for others at December 31, 1995. Also during 1996, the Company sold $6.5 million of adjustable rate mortgage loans at a gain of $213,000. Lease financing fees amounted to $590,000, a $532,000 increase over 1995. This increase was attributable to fees generated by The Equipment Leasing Company. Service charges on deposits amounted to $1.0 million, relatively flat in comparison to 1995. Loan brokerage and advisory fees were $645,000, a $37,000 decrease in comparison to 1995, substantially due to fees earned by the Company's subsidiary, PRA. Gains from sales of securities amounted to $49,000 in 1996, in comparison to a loss of $143,000 during 1995. The securities available for sale portfolio amounted to $46.2 million, net of $237,000 in net unrealized losses as of December 31, 1996. Gains from mortgage banking activities amounted to $93,000 in 1996, a $33,000 increase from $60,000 in 1995. Net losses on properties sold amounted to $10,000 in 1996 compared to $250,000 in 1995. The $240,000 decrease was due to net losses realized from the Company's disposition of certain REO properties including a $280,000 loss on the sale of a medical office building in New York during 1995. Fees and other income includes $334,000 in property management fees, mainly generated by Alliance Realty, a subsidiary of PRA. Other Expense - - ---------------------------------------------------------------------------- December 31, 1997 1996 1995 - - ---------------------------------------------------------------------------- Other expense: Salaries and employee benefits $ 7,987 $ 6,645 $ 4,961 Occupancy 1,086 1,306 1,383 Data processing 1,067 1,137 849 Professional services 963 761 918 Furniture, fixtures, and equipment 829 615 575 Loan and real estate owned expenses, net 489 107 94 Deposit insurance premiums 237 2,579 813 Provision for real estate owned, net -- 25 480 Capital securities expense 925 -- -- Other 3,431 2,421 1,998 - - --------------------------------------------------------------------------- Total other expense $17,014 $15,596 $12,071 =========================================================================== Total other expense amounted to $17.0 million during 1997, an increase of $1.4 million from the $15.6 million recognized during 1996. Salaries and employee benefits increased $1.3 million, primarily due to the fourth quarter 1996 acquisition of ELC. This resulted in a full year of expense for 1997 compared to three months in 1996. Additionally, there was a higher cost of benefits in 1997. Occupancy expense decreased $220,000 to $1.1 million in 1997, from $1.3 million in 1996. This was partially due to the Company relocating their corporate headquarters during 1996. 1997 was the first full year that the Company was located in its new headquarters which resulted in a decrease in rental expense when compared to 1996. Data processing expense decreased $70,000 partially due to the Company converting several of their computer systems to a centralized provider. Professional services expense, which consists primarily of legal, accounting, tax and supervisory/examination fees, increased $202,000 primarily due to increased legal and professional expenses resulting from the activities of acquired and formed companies including PTI and PRA divisions located in Virginia and New Jersey. Also contributing to this increase were legal and professional expenses relating to the sale of several properties included in real estate owned. Furniture, fixtures, and equipment increased $214,000 to $829,000 from $615,000 in 1996, primarily due to expenses related to ELC, PTIand other acquisitions including PRA divisions. Loan and real estate owned expenses increased $382,000 to $489,000 from $107,000 in 1996, due to expenses related to leases and real estate owned. Deposit insurance premiums decreased $2.3 million to $237,000 from $2.6 million in 1996, primarily due to a one-time premium of $1.8 million to capitalize the SAIF recognized in 1996. Capital securities expense of $925,000 was recognized in 1997, while there was no such expense in 1996. This represents the interest expense on $15.0 million of Corporation-obligated mandatorily redeemable securities of subsidiary trust holding solely junior subordinated debentures of the Corporation. There was no needed provision for real estate owned during 1997, compared to $25,000 during 1996. Other expenses increased $1.0 million to $3.4 million in 1997, from $2.4 million in 1996. This includes increases in advertising, amortization of goodwill and other general and administrative expenses. Total other expense amounted to $15.6 million during 1996, an increase of $3.5 million from the $12.1 million recognized during 1995. Excluding a special one-time premium of $1.8 million to capitalize the SAIF, total other expense would have been $13.8 million, or a $1.7 million increase over 1995. In addition, expenses related to ELC, which was acquired during 1996, of $328,000 are included in total other expense. Salaries and employee benefits increased $1.7 million, primarily due to the staffing additions to support the Bank's lending initiatives, and the additional staff increase resulting from the ELC acquisition. Occupancy expenses decreased $77,000 to $1.3 million in 1996, from $1.4 million in 1995. This was partially due to the Company relocating its corporate headquarters during 1996, which resulted in a decrease in rental expense. Furniture, fixtures, and equipment increased $40,000 to $615,000 in 1996 from $575,000 in 1995, primarily due to expenses resulting from the opening of the Paoli branch in September 1995. Data processing expense increased $228,000 during 1996 as the Company outsourced the processing of customer checking accounts in the fourth quarter of 1995. Deposit insurance premiums increased $1.8 million to $2.6 million during 1996, due to the special SAIF assessment. The provision for REO amounted to $25,000 during 1996, a decrease of $455,000 from the $480,000 recognized during 1995. The provision for REO in 1995 included a $381,000 write-down on a medical office building in New York and $56,000 on a Philadelphia property. Loan and REO expenses increased $13,000 primarily due to a negative cash flow from the operation of REO properties and the expenses of maintaining these properties. Professional services expense, which consists primarily of legal, accounting, tax and supervisory/examination fees, decreased $157,000 primarily due to legal expenses associated with an agreement to merge with another depository institution in 1995. This agreement was subsequently cancelled in November 1995. Other expenses increased $423,000 to $2.4 million in 1996, from $2.0 million in 1995. This includes increases in marketing and other general and administrative expenses. Income Tax Expense (Benefit) The Company recorded income tax expense of $2.3 million in 1997 compared to $762,000 in 1996 and an income tax benefit of $1.9 million in 1995. The deferred tax asset valuation allowance was eliminated in 1996 as a result of management's determination of the outlook for future taxable income and the reduction in non-performing assets offset by the potential for a substantial special SAIF insurance assessment. FINANCIAL CONDITION Asset Liability Management The major objectives of the Bank's asset and liability management are to manage exposure to changes in the interest rate environment, ensure adequate liquidity and funding, preserve and build capital, and to maximize net interest income opportunities. The Bank manages these objectives through its Asset Liability and Investment Committees. Each Committee meets monthly to develop strategies that affect the future level of net interest income, liquidity and capital. The Committees utilize cash flow forecasts, consider current economic conditions and anticipate the direction of interest rates, while managing the Bank's risk to such changes. The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are "interest rate sensitive" and by monitoring an institution's interest rate sensitivity "gap." An institution is considered to be liability sensitive, or as having a negative gap, when the amount of its interest-bearing liabilities maturing or repricing within a given time period exceeds the amount of its interest-earning assets also maturing or repricing within that time period. Conversely, an institution is considered to be asset sensitive, or as having a positive gap, when the amount of its interest-bearing liabilities maturing or repricing is less than the amount of its interest-earning assets also maturing or repricing during the same period. Generally, in a falling interest rate environment, a negative gap should result in an increase in net interest income, and in a rising interest rate environment, a negative gap should adversely affect net interest income. The converse would be true for a positive gap. However, shortcomings are inherent in a simplified gap analysis that may result in an institution with a nominally negative gap having interest rate behavior associated with an asset sensitive balance sheet. For example, although certain assets and liabilities may have a similar maturity or periods to repricing, they may react in different degrees to changes in market interest rates. Furthermore, repricing characteristics of certain assets and liabilities may vary substantially within a given time period. In the event of a change in interest rates, prepayment and early withdrawal levels could also deviate significantly from those assumed in calculating gap. Management believes that the simulation of net interest income in different interest rate environments provides a more meaningful measure of interest rate risk. Simulation analysis incorporates the potential of all assets and liabilities to mature or reprice as well as the probability that they will do so. Simulation in net interest income over a two year period also incorporates the relative interest rate sensitivities of these items, and projects their behavior over an extended period of time. Finally, simulation analysis permits management to assess the probable effects on the balance sheet not only of changes in interest rates, but also of proposed strategies for responding to them. The Bank's simulation model analyzes interest rate sensitivity by projecting net interest income over the next twelve months in a flat rate scenario. The flat rate model projects growth in the Bank's loan portfolio and projects the mix of accounts within the loan portfolio. In addition, the Company must also make certain assumptions regarding the movement of the rates on its assets and liabilities, especially its deposit rates. The Bank projects net interest income in a rising rate scenario of 200 basis points over a twelve month period as well as a 200 basis point decrease in a declining rate scenario during this same period. The Bank then determines its interest rate sensitivity by calculating the difference in net interest income in the rising and declining rate scenarios versus the flat rate scenario. Based on this analysis at December 31, 1997 the Bank would experience an approximate 1.34% increase in net interest income over a one year period if rates rise 200 basis points in comparison to a flat rate scenario and an approximate 1.45% decrease in net interest income if rates decline 200 basis points. Interest Rate Sensitivity The following table presents the anticipated maturities or repricing of the Company's interest-earning assets and interest-bearing liabilities for various time periods based on the information and the assumptions set forth in the notes below.
- - ----------------------------------------------------------------------------------------------------------------------------- December 31, 1997 Less than Three months One to Five to three months to one year five years ten years Over ten years - - ----------------------------------------------------------------------------------------------------------------------------- Amount Yield/Rate Amount Yield/Rate Amount Yield/Rate Amount Yield/Rate Amount Yield/Rate - - ----------------------------------------------------------------------------------------------------------------------------- Interest-earning assets (1) Interest-earning deposits $ 7,689 5.78% $ -- --% $ -- --% $ -- --% $ -- --% Investment securities 8,123 4.39 -- -- -- -- 2,323 6.86 -- -- Mortgage-backed securities 48,508 7.30 11,970 6.46 33,461 6.46 -- -- -- -- Mortgage loans 64,132 9.21 46,877 9.00 73,735 8.69 6,570 8.42 1,060 8.38 Consumer loans 8,301 10.21 2,086 8.21 8,482 8.33 4,666 8.46 1,420 8.52 Commercial business 53,906 9.57 2,620 8.74 9,753 8.81 2,130 8.57 900 9.00 Lease financing 2,500 13.10 7,499 13.10 30,001 13.10 -- -- -- -- - - ----------------------------------------------------------------------------------------------------------------------------- Total interest-earning assets $193,159 8.61% $ 71,052 8.97% $155,432 9.05% $15,689 8.22% $ 3,380 8.60% - - ----------------------------------------------------------------------------------------------------------------------------- Interest-bearing liabilities: (2) Money market deposits $ 1,621 3.03% $ -- --% $ 31,986 3.03% $ -- --% $ -- --% NOW and Super NOW 6,915 2.08 -- -- 27,226 2.08 -- -- -- -- Passbook and statement savings 3,213 2.72 -- -- 27,527 2.72 -- -- -- -- Time deposits 52,785 5.17 83,645 5.48 55,835 5.84 412 6.61 -- -- Advances from FHLB 20,000 5.78 5,000 5.97 8,000 7.63 -- -- -- -- Other borrowings 10,007 6.56 15,038 5.98 13,127 5.98 -- -- -- -- - - ----------------------------------------------------------------------------------------------------------------------------- Total interest-bearing liabilities $ 94,541 5.10% $103,683 5.58% $163,701 4.24% $ 412 6.61% $ -- --% ============================================================================================================================= Excess (deficiency) of interest-earning assets over interest-bearing liabilities $ 98,618 $(32,631) $( 8,269) $15,277 $ 3,380 ============================================================================================================================= Cumulative excess of interest-earning assets over interest-bearing liabilities $ 98,618 $ 65,987 $ 57,718 $72,995 $76,375 ============================================================================================================================= Cumulative excess of interest-earning assets over interest-bearing liabilities as a percent of total assets 19.99% 13.37% 11.70% 14.79% 15.48% =============================================================================================================================
(1) Adjustable and floating-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due, and fixed-rate loans are included in the periods in which they are scheduled to be repaid. Balances have been reduced for non-accrual loans, which amounted to $2.1 million at December 31, 1997. Mortgage-backed securities and investment securities classified as available for sale are classified as maturing or repricing in less than three months. Balances are based on anticipated principal and interest payments at average interest rates on the entire portfolio. (2) Money market deposits, savings accounts and NOW accounts in the 30-day period are estimates of deposits which are historically subject to immediate withdrawal. Remaining balances are historically stable balances which are placed in the one to five year period. Other borrowings consist of securities sold under agreement to repurchase, the ESOPnote payable and subordinated debt. The subordinated debt is callable at the option of the Company at any time after July 1, 1996, and therefore is presented as maturing in the three month period. If not called, the subordinated debt matures June 30, 2004. Liquidity and Funding The Bank must maintain sufficient liquidity to meet its funding requirements for loan and lease commitments, scheduled debt repayments, operating expenses, and deposit withdrawals. The Bank is the primary source of working capital for the Company. At December 31, 1997, the Bank met all regulatory capital liquidity requirements. The Bank's need for liquidity is affected by loan demand and net changes in retail deposit levels. The Bank can minimize the cash required during the times of heavy loan demand by modifying its credit policies or reducing its marketing efforts. Liquidity demand caused by net reductions in retail deposits are usually caused by factors over which the Bank has limited control. The Bank derives its liquidity from both its assets and liabilities. Liquidity is derived from assets by receipt of interest and principal payments and prepayments, by the ability to sell assets at market prices and by utilizing unpledged assets as collateral for borrowings. Liquidity is derived from liabilities by maintaining a variety of funding sources, including retail deposits, advances from the FHLB and other borrowings. The Bank's primary sources of funds have historically consisted of deposits, amortization and prepayments of outstanding loans, borrowings from the FHLB and sales of investment and mortgage-backed securities. During 1997, 1996, and 1995, the Bank used its capital resources primarily to meet its ongoing commitments to fund maturing savings certificates and deposit withdrawals, fund existing and continuing loan commitments, and maintain its liquidity. For the year ended December 31, 1997, cash was provided by operating activities as sales of securities exceeded loan originations and purchases of loans held for sale. Cash was used in the Bank's investment activities during 1997, as purchases of mortgage-backed and investment securities, capital expenditures, and net originations of loans exceeded repayments on mortgage-backed securities, maturities of investments, proceeds from sales of mortgage-backed and investment securities, and net proceeds from sales of real estate owned. Funds provided by financing activities in 1997 partially offset the cash outflows from investment activities as cash was provided by increased levels of deposits and increased borrowings. At December 31, 1997, the total of approved loan commitments amounted to $32.5 million, and the Bank had $69.6 million of undisbursed loan funds. At December 31, 1997, total FHLB borrowings which are scheduled to mature during the 12 months ending December 31, 1998, total $450,000. At December 31, 1997, total other borrowings, which are scheduled to mature during the 12 months ended December 31, 1998, totalled $21.6 million. At December 31, 1997, the amount of time deposits that are scheduled to mature within 12 months total $136.4 million, a substantial portion of which management believes, on the basis of prior experience, will remain in the Bank. For the year ended December 31, 1996, cash was provided by operating activities as sales of loans exceeded loan originations and purchases of loans held for sale. Cash was used in the Bank's investment activities during 1996 as purchases of mortgage-backed and investment securities, capital expenditures, and net originations of loans exceeded repayments on mortgage-backed securities, maturities of investments, proceeds from sales of mortgage-backed and investment securities, and net proceeds from sales of real estate owned. Funds provided by financing activities in 1996 partially offset the cash outflows from investment activities as cash was provided by increased levels of deposits, increased borrowings and the sale of 500,000 shares of common stock in January, 1996. Under OTS regulations, the Bank is required to maintain a minimum regulatory liquidity ratio. This ratio, defined as the average daily balance of liquid assets to the average balance of net withdrawable accounts plus short-term borrowings, is currently set at 4%, but may be changed from time to time. The Bank's policy has been to maintain a liquidity ratio no less than the regulatory minimum. At December 31, 1997, the Bank's liquidity ratio of 5.61% was in excess of the current minimum requirement. In addition the Bank is subject to restrictions on the amount of dividends it can pay to the Company. The Bank's deposits are obtained primarily from residents near the Bank's seven full-service offices in Montgomery County, one office in Rosemont, Delaware County, one office in Paoli, Chester County, and one office in the Andorra section of Philadelphia. The Bank has drive-up banking facilities at three of its offices and has installed ATM's at all of its offices and at three additional locations. The Bank offers a wide variety of options to its customer base, including consumer and commercial demand deposit accounts, negotiable order of withdrawal ("NOW") accounts, money market accounts, passbook accounts, certificates of deposit and retirement accounts. As a member of the FHLB, the Bank is required to own capital stock in the FHLB and is authorized to apply for advances on the security of such stock and certain of its home mortgages and other assets (principally securities which are obligations of, or guaranteed by, the United States), provided certain standards related to creditworthiness have been met. Advances are made pursuant to several different credit programs. Each credit program has its own interest rate and range of maturities. Depending on the program, limitations on the amount of advances are based either on a fixed percentage of a savings bank's assets or on the FHLB's assessment of the savings bank's creditworthiness. The FHLB credit policies may change from time to time at its discretion. The Bank's maximum borrowing authority from the FHLB on December 31, 1997 was approximately $108.0 million. Capital Resources The Bank is required pursuant to the Financial Institutions Reform, Recovery and Enforcement Act of 1989 ("FIRREA") and OTS regulations promulgated thereunder to have (i) tangible capital equal to 1.5% of adjusted total assets, (ii) core capital equal to 3.0% of adjusted total assets, and (iii) total risk-based capital equal to 8.0% of risk-weighted assets. At December 31, 1997, the Bank met all regulatory capital requirements. At December 31, 1997, the Bank's leverage ratio was 6.50%, Tier 1 risk-based capital ratio was 9.05%, total risk-based ratio was 10.00%, and tangible equity ratio was 6.50%, based on leverage capital of $31.4 million, Tier 1 capital of $34.7 million, total risk-based capital of $31.4 million, and tangible capital of $31.4 million, respectively. At December 31, 1997, the Bank was classified as "well capitalized" under the OTS regulations. During 1997 the Company issued $15.0 million of 10.5% capital securities due June 1, 2027 (the "Capital Securities"). The Capital Securities were issued by the Company's recently formed subsidiary, Progress Capital Trust I, a statutory business trust created under the laws of Delaware. The Company is the owner of all of the common securities of the Trust (the "Common Securities"). The Trust issued $15.0 million of 10.5% Capital Securities (and together with the Common Securities, the "Trust Securities"), the proceeds from which were used by the Trust, along with the Company's $464,000 capital contribution for the Common Securities, to acquire $15.5 million aggregate principal amount of the Company's 10.5% Junior Subordinated Deferrable Interest Debentures due June 1, 2027 (the "Debentures"), which constitute the sole assets of the Trust. The Company has, through the Declaration of Trust establishing the Trust, Common Securities and Capital Securities Guarantee Agreements, the Debentures and a related Indenture, taken together, fully irrevocably and unconditionally guaranteed all of the Trust's obligations under the Trust Securities. The Company contributed approximately $6.0 million of the net proceeds to Progress Bank, to increase its regulatory capital ratios and support the growth of the expanded lending operations. Net proceeds retained by the Company will be used for general purposes, including investments in other subsidiaries and potential future acquisitions. Year 2000 Many of the Company's computer programs were originally designed to recognize calendar years by their last two digits. Calculations performed using these truncated fields will not work properly with dates from the year 2000 and beyond. The Company has formed a project committee that meets monthly to review the status of the conversion. A comprehensive review to identify the systems affected by this issue was completed, and an implementation plan was compiled and is currently being executed. The Company's primary loan, deposit and general ledger systems are provided by Fiserv, a major third party service provider. They have provided continued updates and assurances that the year 2000 compliance issues will be resolved on a timely basis. Many of the Company's other systems, such as payroll and lease accounting, are vendor-supplied, and most vendors have provided the Company with certification or a delivery commitment letter. Related costs of compliance will include additional training and testing of third party system providers, consultants and educational sessions for loan customers. Management's current estimate of costs approximate $50,000 in each of the next two years. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in thousands) - - --------------------------------------------------------------------------------------------------------------------------- December 31, 1997 1996 - - --------------------------------------------------------------------------------------------------------------------------- Assets Cash and due from banks Interest bearing $ 7,689 $ 666 Non-interest bearing 11,251 9,967 Investments: Available for sale at fair value (amortized cost: $5,924 in 1997 and $3,498 in 1996) 6,395 3,462 Held to maturity at amortized cost (fair value: $4,070 in 1997 and $1,937 in 1996) 4,051 1,937 Mortgage-backed securities: Available for sale at fair value (amortized cost: $44,246 in 1997 and $42,939 in 1996) 44,518 42,738 Held to maturity at amortized cost (fair value: $49,094 in 1997 and $46,535 in 1996) 49,421 47,334 Loans and leases 325,544 251,562 Loans held for sale (fair value: $380 in 1997 and $600 in 1996) 373 599 Real estate owned, net 380 2,150 Premises and equipment 9,312 7,725 Accrued interest receivable 2,728 2,156 Deferred income taxes 270 3,064 Receivable for securities sold 21,043 -- Other assets 10,431 10,289 - - --------------------------------------------------------------------------------------------------------------------------- Total assets $493,406 $383,649 =========================================================================================================================== Liabilities and Stockholders' Equity Liabilities: Deposits $340,761 $306,248 Advances from the Federal Home Loan Bank 33,450 18,000 Other borrowings 37,722 32,270 Advance payments by borrowers 2,529 4,628 Accrued interest payable 1,485 984 Payable for securities purchased 32,385 -- Other liabilities 4,959 1,565 - - --------------------------------------------------------------------------------------------------------------------------- Total liabilities 453,291 363,695 - - --------------------------------------------------------------------------------------------------------------------------- Corporation-obligated mandatorily redeemable capital securities of subsidiary trust holding solely junior subordinated debentures of the Corporation 15,000 -- - - --------------------------------------------------------------------------------------------------------------------------- Commitments and contingencies (Note 14) Stockholders' equity: Serial preferred stock--1,000,000 shares authorized but unissued -- -- Junior participating preferred stock--$.01 par value--1,010 shares authorized but unissued -- -- Common stock--$1 par value; 6,000,000 shares authorized; 4,064,000 and 3,785,000 shares issued and outstanding at December 31, 1997 and December 31, 1996, respectively 4,064 3,785 Capital surplus 20,511 17,715 Unearned Employee Stock Ownership Plan shares (164) (214) Retained earnings (deficit) 244 (1,134) Unrealized gain (loss) on securities available for sale, net of deferred income taxes 460 (198) - - --------------------------------------------------------------------------------------------------------------------------- Total stockholders' equity 25,115 19,954 - - --------------------------------------------------------------------------------------------------------------------------- Total liabilities, Corporation-obligated mandatorily redeemable capital securities of subsidiary trust holding solely junior subordinated debentures of the Corporation and stockholders' equity $493,406 $383,649 ===========================================================================================================================
See Notes to Consolidated Financial Statements. CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data) - - --------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - --------------------------------------------------------------------------------------------------------------------------- Interest income: Loans and leases, including fees $ 27,758 $ 21,092 $ 18,737 Mortgage-backed securities 6,065 6,443 6,598 Investment securities 447 395 1,055 Other 178 191 179 - - --------------------------------------------------------------------------------------------------------------------------- Total interest income 34,448 28,121 26,569 - - --------------------------------------------------------------------------------------------------------------------------- Interest expense: Deposits 12,357 12,020 12,253 Advances from the Federal Home Loan Bank 1,679 1,746 2,812 Other borrowings 2,573 916 270 - - --------------------------------------------------------------------------------------------------------------------------- Total interest expense 16,609 14,682 15,335 - - --------------------------------------------------------------------------------------------------------------------------- Net interest income 17,839 13,439 11,234 Provision for possible loan and lease losses 1,121 687 625 - - --------------------------------------------------------------------------------------------------------------------------- Net interest income after provision for possible loan and lease losses 16,718 12,752 10,609 - - --------------------------------------------------------------------------------------------------------------------------- Other income: Service charges on deposits 1,451 979 991 Leasing fees 1,188 590 58 Loan brokerage and advisory fees 842 645 682 Mortgage origination and servicing 522 684 741 Gain on sale of mortgage servicing rights 978 924 -- Gain (loss) from sale of securities 226 49 (143) Gain on sale of lease receivable 176 -- -- Gain from mortgage banking activities 30 93 60 Gain from sales of mortgages -- 213 -- Loss on properties sold (10) (10) (250) Fees and other 1,075 692 126 - - --------------------------------------------------------------------------------------------------------------------------- Total other income 6,478 4,859 2,265 - - --------------------------------------------------------------------------------------------------------------------------- Other expense: Salaries and employee benefits 7,987 6,645 4,961 Occupancy 1,086 1,306 1,383 Data processing 1,067 1,137 849 Professional services 963 761 918 Furniture, fixtures, and equipment 829 615 575 Loan and real estate owned expenses, net 489 107 94 Deposit insurance premiums 237 2,579 813 Provision for real estate owned, net -- 25 480 Capital securities expense 925 -- -- Other 3,431 2,421 1,998 - - --------------------------------------------------------------------------------------------------------------------------- Total other expense 17,014 15,596 12,071 =========================================================================================================================== Income before income taxes 6,182 2,015 803 Income tax expense (benefit) 2,310 762 (1,868) =========================================================================================================================== Net income $ 3,872 $ 1,253 $ 2,671 =========================================================================================================================== Net income per common share $ .97 $ .32 $ .77 Net income per common share, assuming dilution $ .90 $ .31 $ .75 =========================================================================================================================== Dividends per share $ .10 $ .04 $ -- =========================================================================================================================== Average common shares outstanding 3,974,085 3,879,822 3,468,386 Average common shares outstanding, assuming dilution 4,323,525 4,070,674 3,580,559 ===========================================================================================================================
See Notes to Consolidated Financial Statements. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Dollars in thousands) - - ----------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997, 1996, and 1995 - - ----------------------------------------------------------------------------------------------------------------------- Unearned Retained Unrealized Total Common Capital ESOP earnings gain stockholders' stock surplus shares (deficit) (loss) equity - - ----------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1994 $3,275 $15,706 $ -- $(4,909) $(1,052) $13,020 Issuance of common stock 5 -- -- -- -- 5 Net income -- -- -- 2,671 -- 2,671 Change in unrealized gain (loss) on securities available for sale net of deferred income taxes -- -- -- -- 711 711 - - ----------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1995 3,280 15,706 -- (2,238) (341) 16,407 Issuance of common stock 505 2,000 -- -- -- 2,505 Net income -- -- -- 1,253 -- 1,253 Shares acquired for ESOP -- -- (250) -- -- (250) Principal repayment of ESOP debt -- 9 36 -- -- 45 Cash dividend declared -- -- -- (149) -- (149) Change in unrealized gain (loss) on securities available for sale, net of deferred income taxes -- -- -- -- 143 143 - - ----------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1996 3,785 17,715 (214) (1,134) (198) 19,954 Issuance of common stock 88 859 -- -- -- 947 Net income -- -- -- 3,872 -- 3,872 Principal repayment of ESOP debt -- -- 50 -- -- 50 Cash dividend declared -- -- -- (366) -- (366) Stock dividend declared 191 1,937 -- (2,128) -- -- Change in unrealized gain (loss) on securities available for sale, net of deferred income taxes -- -- -- -- 658 658 - - ----------------------------------------------------------------------------------------------------------------------- Balance, December 31, 1997 $4,064 $20,511 $(164) $ 244 $ 460 $25,115 =======================================================================================================================
See Notes to Consolidated Financial Statements. CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands) - - ---------------------------------------------------------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - ---------------------------------------------------------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 3,872 $ 1,253 $ 2,671 Add (deduct) items not affecting cash flows from operating activities: Depreciation and amortization 1,101 697 584 Provision for real estate owned -- 25 480 Provision for possible loan and lease losses 1,121 687 625 Deferred income tax (benefit) expense 2,189 661 (1,868) Gain from mortgage banking activities (1,008) (1,017) (60) Gain from sales of loans and leases (176) (213) -- (Gain) loss from sales of securities available for sale (226) (49) 143 Loss on properties sold 10 10 250 Amortization of deferred loan fees (1,022) (1,009) (650) Amortization of premiums/accretion of discounts on securities 693 629 594 Originations and purchases of loans held for sale -- (12,065) (11,509) Sales of loans held for sale 105 21,105 16,261 (Increase) decrease in accrued interest receivable (572) 125 (70) (Increase) decrease in other assets 873 (5,311) (703) Increase (decrease) in other liabilities 3,394 1,273 (927) Increase in accrued interest payable 501 262 134 - - ---------------------------------------------------------------------------------------------------------------------------------- Net cash flows provided by operating activities 10,855 7,063 5,955 Cash flows from investment activities: Capital expenditures (2,448) (3,091) (4,023) Purchases of mortgage-backed securities held to maturity (10,930) (2,952) -- Purchases of mortgage-backed securities available for sale (11,357) (49,848) (11,577) Purchase of investment securities held to maturity (2,058) (1,401) (831) Purchase of investment securities available for sale (9,122) (3,000) (2,998) Repayments on mortgage-backed securities held to maturity 8,409 8,022 11,216 Repayments on mortgage-backed securities available for sale 8,767 9,060 1,880 Sales of mortgage-backed securities available for sale 12,392 44,906 11,145 Sales of investments available for sale 4,577 5,049 6,918 Maturities of investments held to maturity -- 1,612 985 Maturities of investments available for sale 2,268 -- 6,000 Proceeds from sales of real estate owned 5,888 618 1,654 Advances for construction of real estate owned -- (96) (634) Net increase in total loans and leases (77,881) (27,699) (21,292) Purchase of subsidiaries -- (6,600) -- - - ---------------------------------------------------------------------------------------------------------------------------------- Net cash flows used in investment activities (71,495) (25,420) (1,557) Cash flows from financing activities: Net increase in demand, NOW, and savings deposits 17,121 17,312 2,215 Net (decrease) increase in time deposits 17,392 (8,325) 11,087 Net (decrease) increase of advances from the FHLB 15,450 (7,400) (18,652) Net (decrease) increase in advance payments by borrowers for tax and insurance (2,099) 2,317 (40) Net increase in other borrowings 5,452 15,845 -- Dividends paid (384) (149) -- Net proceeds from exercise of stock options 31 5 5 Net proceeds from issuance of common stock 984 2,296 -- Net proceeds from issuance of capital securities 15,000 -- -- - - ---------------------------------------------------------------------------------------------------------------------------------- Net cash flows (used in) provided by financing activities 68,947 21,901 (5,385) Net (decrease) increase in cash and cash equivalents 8,307 3,544 (987) Cash and cash equivalents: Beginning of year 10,633 7,089 8,076 - - ---------------------------------------------------------------------------------------------------------------------------------- End of year $ 18,940 $ 10,633 $ 7,089 Supplemental disclosures: Loan charge-offs $ 1,153 $ 177 $ 427 - - ---------------------------------------------------------------------------------------------------------------------------------- Loans to facilitate the sale of real estate owned $ -- $ -- $ 2,720 Net conversion of loans receivable to real estate owned $ 4,055 $ 1,967 $ 664 Securitization of mortgage loans into mortgage-backed securities $ -- $ 9,982 $ 241 Transfer of loans held in portfolio to held for sale $ -- $ 6,536 $ 8,425 Increase in net payables for trade dated security transactions $ 11,342 $ -- $ -- Transfer of mortgage-backed securities held to maturity to available for sale $ -- $ -- $ 32,740 Transfer of mortgage-backed securities available for sale to held to maturity $ -- $ -- $ 3,646 Transfer of note receivable on property from fixed assets to other assets $ -- $ -- $ 3,166 Transfer of property for Company use from other assets to premises and equipment $ -- $ 3,150 $ -- Cash payments during the year for: Income taxes $ 121 $ 101 $ -- - - ---------------------------------------------------------------------------------------------------------------------------------- Interest $ 16,260 $ 14,477 $ 15,201 - - ----------------------------------------------------------------------------------------------------------------------------------
See Notes to Consolidated Financial Statements. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Progress Financial Corporation and its subsidiaries (the "Company") follow accounting principles and reporting practices which are in accordance with generally accepted accounting principles. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet, and affect revenues and expenses for the period. Actual results could differ from such estimates. The material estimates relate to the determination of the allowance for possible loan and lease losses, the deferred tax asset valuation allowance, and the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans. In connection with the determination of the allowance for possible loan and lease losses and real estate owned, management obtains independent appraisals for collateral dependent loans and significant properties. The more significant accounting policies are summarized below. Certain prior period amounts have been reclassified when necessary to conform with current year classifications. Tabular information is presented in thousands of dollars. Basis of Presentation The consolidated financial statements include the accounts of Progress Financial Corporation and its subsidiaries; Progress Bank (the "Bank"), Progress Realty Advisors, Inc. ("PRA"), Progress Capital Inc., ("PCI"), Procall Teleservices, Inc., ("PTI") and Progress Capital Management, Inc. All significant intercompany transactions and balances have been eliminated. Cash and Cash Equivalents The Company's cash and due from banks are classified as cash and cash equivalents, which have an original maturity of three months or less. Investment and Mortgage-Backed Securities The Company accounts for its investments in accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS 115"). SFAS 115 requires debt and equity securities to be classified in one of three categories, as applicable, and to be accounted for as follows: debt securities which the Company has the positive intent and ability to hold to maturity are classified as "securities held to maturity" and are reported at amortized cost; debt and equity securities that are bought and held principally for the purpose of selling in the near term are classified as "trading securities" and are reported at fair value with unrealized gains and losses included in earnings; and debt and equity securities not classified as either held to maturity or trading securities are classified as "securities available for sale" and are reported at fair value with unrealized gains and losses excluded from earnings, but reported as a separate component of stockholders' equity, net of deferred income taxes. Investment and mortgage-backed securities classified as available for sale include such items that management intends to use as part of its asset-liability strategy or that may be sold in response to changes in interest rates, changes in prepayment risks, the need to increase regulatory capital or other strategic factors. When an investment or mortgage-backed security is sold, any gain or loss is recognized utilizing the specific identification method. Real Estate Owned Real estate acquired in partial or full satisfaction of loans are classified as real estate owned ("REO"). Prior to transferring a real estate loan to REO, it is written down to the lower of cost or estimated fair value less estimated selling costs (net realizable value) through a charge to the allowance for possible loan and lease losses. Subsequently, valuations are periodically performed by management, and any decline in net realizable value is charged to operations. Costs relating to the development and improvement of property are capitalized, whereas costs relating to the holding of property are only capitalized when carrying value does not exceed net realizable value. If a sale of real estate owned results in a gain or loss, the gain or loss is charged to operations as incurred. Premises and Equipment Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is computed based on the estimated useful lives of the assets using the straight-line method. Gains and losses are recognized upon disposal of the assets. Maintenance and repairs are recorded as expenses. Federal Income Taxes The Company and its subsidiaries file a consolidated Federal income tax return. Certain items of income and expense (primarily net operating losses, depreciation, provision for possible loan and lease losses, and real estate owned losses) (1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) are reported in different periods for tax purposes. Deferred taxes are provided on such temporary differences existing between financial and income tax reporting subject to the deferred tax asset realization criteria required under Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes" ("SFAS 109"). Loans Held for Sale Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market value. Net unrealized losses are charged to income in the period in which they arise. Deferred Loan Fees Loan origination fees and related direct loan origination costs are deferred and recognized over the life of the loan as an adjustment to yield. The unamortized balance of such net loan origination fees is reported on the Company's consolidated statements of financial condition as part of loans. Allowance for Possible Loan and Lease Losses An allowance for possible loan and lease losses is maintained at a level that management considers adequate to provide for potential losses based upon an evaluation of known and inherent risks in the related portfolio. Management's periodic evaluation of the adequacy of the allowance is based upon examination of the portfolio, past loss experience, adverse situations that may affect the borrower's ability to repay, the estimated value of any underlying collateral, current economic conditions, the results of the most recent regulatory examinations, and other relevant factors. While management uses the best information available to make such evaluations, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluations. Earnings Per Share In 1997 the Company has implemented SFAS 128, "earnings per share" which requires entities with simple capital structures, that is, those with only common stock outstanding, to present basic per-share amounts for income from continuing operations. All prior period per share amounts have been presented in accordance with the new standard. The per share results of operations were computed by dividing net income by the weighted average number of shares outstanding during the period. Shares outstanding for 1997 do not include ESOP shares that were purchased and unallocated during 1997 in accordance with SOP 93-6, "Employers Accounting for Employees Stock Ownership Plans." Loans and Leases Loans and leases are stated at the principal amount outstanding, excluding unearned interest and allowance for possible loan and lease losses and including unamortized initial direct costs. The company originates direct finance leases accounted for in accordance with Statement of Financial Accounting Standards "Accounting for Leases" ("SFAS 13"). Under this method, the excess of minimum rentals plus estimated residual value over the cost of equipment is recorded as unearned income and amortized over the lease term so as to produce a constant periodic rate of return on the net investment in the lease. In accordance with SFAS 91, "Accounting For Nonrefundable Fees and Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases," loan and lease origination and commitment fees and related costs are deferred and the amount is amortized as an adjustment to the related asset's yield. The accrual of interest on commercial loans and leases is discontinued when they become 90 days past due and when, in management's judgment, it is determined that a reasonable doubt exists as to their collectibility. The accrual of interest is also discontinued on residential mortgage and consumer loans when such loans become 90 days past due, except for those loans less than 180 days past due and in the process of collection which are secured by real estate and have a loan to value ratio less than 80%. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest income on such loans is recognized only when received. Other SFAS 121 "Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to Be Disposed Of," was adopted January 1, 1996 and requires that long-lived assets and certain identifiable intangibles, such as goodwill, be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be recovered. The adoption of SFAS 121 did not have a material effect on the Consolidated Financial Statements. The Company did not record an impairment loss in 1997 or 1996. The Company adopted SFAS 125, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," issued in June, 1996. (2) ACQUISITIONS The following acquisitions were accounted for as purchases. Goodwill has been recorded on these transactions in other assets and will be amortized on the straight-line basis over 15 years.
- - --------------------------------------------------------------------------------------------------------------------------- Date Purchase Common Method of Goodwill Completed Price (000) Shares Issued Accounting (000) - - --------------------------------------------------------------------------------------------------------------------------- Allied Commercial Mortgage and Asset Management 10/16/97 $ 488 -- Purchase $ 484 Atlantic Mortgage & Investment Company 12/22/97 $ 900 31,821 Purchase $ 934 The Equipment Leasing Co. 10/1/96 $6,600 -- Purchase $2,562
On January 14, 1998, the Company acquired PAM Holding Corporation and its subsidiaries, PAM Financial and PAM Investment Company, which had unaudited assets and stockholders' equity of $15.5 million and $.4 million respectively, at December 31, 1997. The transaction was accounted for under the pooling of interests method of accounting during 1998. The Company issued 61,835 shares of common stock for all of PAM Holding Corporation's common shares outstanding. (3) CASH AND DUE FROM BANKS Progress Bank is required by the Federal Reserve Board to maintain reserves based principally on deposits outstanding and are included in cash and due from banks. At December 31, 1997 and 1996, required reserves were $1.6 million and $2.3 million, respectively. (4) INVESTMENT SECURITIES The Bank is required under current Office of Thrift Supervision ("OTS") regulations to maintain defined levels of liquidity and utilizes certain investments that qualify as liquid assets. To meet these requirements, the Bank utilizes deposits with the Federal Home Loan Bank of Pittsburgh ("FHLB"), bankers' acceptances, loans to financial institutions whose deposits are insured by the Federal Deposit Insurance Corporation ("FDIC"), Federal funds and United States government and agency obligations.
- - --------------------------------------------------------------------------------------------------------------------------- December 31, 1997 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Held to Maturity: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- FHLB stock $1,728 $ -- $ -- $1,728 $1,728 FHLB investments securities 2,323 19 -- 2,342 2,323 - - --------------------------------------------------------------------------------------------------------------------------- $4,051 $ 19 $ -- $4,070 $4,051 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Available for Sale: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- U.S. agency obligations $3,000 $ 1 $ -- $3,001 $3,001 Equity investments 2,924 470 -- 3,394 3,394 - - --------------------------------------------------------------------------------------------------------------------------- $5,924 $471 $ -- $6,395 $6,395 - - --------------------------------------------------------------------------------------------------------------------------- - - --------------------------------------------------------------------------------------------------------------------------- December 1996 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Held to Maturity: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- FHLB stock $1,937 $ -- $-- $1,937 $1,937 - - --------------------------------------------------------------------------------------------------------------------------- $1,937 $ -- $-- $1,937 $1,937 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Available for Sale: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- U.S. agency obligations $3,468 $ -- $50 $3,418 $3,418 Equity investments 30 14 -- 44 44 - - --------------------------------------------------------------------------------------------------------------------------- $3,498 $ 14 $50 $3,462 $3,462 - - ---------------------------------------------------------------------------------------------------------------------------
(4) INVESTMENT SECURITIES (continued) At December 31, 1997, the Bank was required to maintain $1.7 million of FHLB stock under current regulations which were used to pledge advances. The carrying value and estimated fair value of the Bank's investment securities at December 31, 1997 by contractual maturity are shown below. Expected maturities will differ from contractual maturities due to the right to call or prepay such obligations with or without prepayment penalties.
- - --------------------------------------------------------------------------------------------------------------------------- Amortized Estimated Fair Weighted Held to Maturity: Cost Value Average Yield - - --------------------------------------------------------------------------------------------------------------------------- Due after ten years $2,323 $2,342 6.86% No stated maturity 1,728 1,728 6.38% - - --------------------------------------------------------------------------------------------------------------------------- $4,051 $4,070 6.66% - - --------------------------------------------------------------------------------------------------------------------------- Amortized Estimated Fair Weighted Available for Sale: Cost Value Average Yield - - --------------------------------------------------------------------------------------------------------------------------- Due before one year $ -- $ -- --% Due one year through five years 3,000 3,001 6.61 Due five years through ten years -- -- -- Due after ten years -- -- -- No stated maturity 3,044 3,394 3.63 - - --------------------------------------------------------------------------------------------------------------------------- $6,044 $6,395 5.11% - - ---------------------------------------------------------------------------------------------------------------------------
Total realized gains in 1997 on the sale of $908,000 in investment securities classified as available for sale was $233,000. Total realized losses in 1997 on the sale of $1.0 million in investment securities classified as available for sale was $12,000. There were no sales of investment securities classified as available for sale during 1996. Total realized losses in 1995 on the sale of $7.0 million in investment securities classified as available for sale was $106,000. Additionally, $2.5 million in investment securities classified as available for sale were called during 1997. Accrued interest receivable on investment securities amounted to $62,000 and $86,000 at December 31, 1997 and 1996, respectively. (5) MORTGAGE-BACKED SECURITIES The following tables detail the amortized cost, carrying value and estimated fair value of the Company's mortgage-backed securities:
- - --------------------------------------------------------------------------------------------------------------------------- December 31, 1997 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Held to Maturity: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- GNMA $19,509 $ -- $262 $19,247 $19,509 FNMA 15,900 14 42 15,871 15,900 FHLMC 14,012 75 112 13,976 14,012 - - --------------------------------------------------------------------------------------------------------------------------- $49,421 $ 89 $416 $49,094 $49,421 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Available for Sale: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- GNMA $39,553 $234 $ 15 $39,772 $39,772 FNMA 914 2 12 904 904 FHLMC 1,336 8 29 1,315 1,315 Non-agency pass through certificate 2,443 84 -- 2,527 2,527 - - --------------------------------------------------------------------------------------------------------------------------- $44,246 $328 $ 56 $44,518 $44,518 - - ---------------------------------------------------------------------------------------------------------------------------
(5) MORTGAGE-BACKED SECURITIES(continued)
- - --------------------------------------------------------------------------------------------------------------------------- December 31, 1996 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Held to Maturity: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- GNMA $22,759 $ -- $542 $22,217 $22,759 FNMA 7,321 -- 102 7,219 7,321 FHLMC 17,254 42 197 17,099 17,254 - - --------------------------------------------------------------------------------------------------------------------------- $47,334 $ 42 $841 $46,535 $47,334 - - --------------------------------------------------------------------------------------------------------------------------- Gross Gross Estimated Amortized Unrealized Unrealized Fair Carrying Available for Sale: Cost Gains Losses Value Value - - --------------------------------------------------------------------------------------------------------------------------- GNMA $21,770 $ 88 $ 19 $21,839 $21,839 FNMA 7,335 2 149 7,188 7,188 FHLMC 7,229 20 77 7,172 7,172 Collateralized mortgage obligations 3,000 -- 60 2,940 2,940 Non-agency pass through certificate 3,605 -- 6 3,599 3,599 - - --------------------------------------------------------------------------------------------------------------------------- $42,939 $110 $311 $42,738 $42,738 - - ---------------------------------------------------------------------------------------------------------------------------
Mortgage-backed securities mature over the life of the security through regular principal payments and are subject to prepayment risk. Total realized gains in 1997, 1996 and 1995 on the sale of $19.8 million, $23.5 million and $3.5 million in mortgage-backed securities classified as available for sale were $215,000, $288,000 and $91,000, respectively. Total realized losses in 1997, 1996 and 1995 on the sale of $13.3 million, $21.3 million and $7.7 million in mortgage-backed securities classified as available for sale were $209,000, $239,000 and $128,000, respectively. Accrued interest receivable on mortgage-backed securities amounted to $584,000 and $661,000 at December 31, 1997 and 1996, respectively. Mortgage-backed securities pledged under agreements to repurchase in connection with borrowings amounted to $34.9 million at December 31, 1997. Mortgage-backed securities pledged as collateral for public funds amounted to $31.6 million at December 31, 1997. (6) LOANS AND LEASES - - ----------------------------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------------------------- Single-family residential real estate $ 56,192 $ 63,660 Commercial real estate 109,938 90,350 Construction (net of loans in process of $21,901 and $23,641, respectively) 26,695 20,692 Consumer loans 24,639 22,898 Credit card receivables 918 885 Commercial business 69,312 30,384 Lease financing 49,355 31,434 Unearned income (8,218) (5,564) Allowance for possible loan and lease losses (3,287) (3,177) - - ----------------------------------------------------------------------------- Total $ 325,544 $ 251,562 - - ----------------------------------------------------------------------------- For the years ended December 31, 1997 and 1996, the average recorded investment in impaired loans was approximately $1.8 million and $1.4 million, respectively. At December 31, 1997 and 1996, the recorded investment in loans for which impairment has been recognized in accordance with Statements of Financial Accounting Standards Nos. 114 and 118 "Accounting by Creditors for Impairment of a Loan" ("SFAS 114 and 118"), totaled $2.1 million and $1.3 million, of which none related to loans with a specific valuation allowance. At December 31, 1997, 1996, and 1995, the principal amount of outstanding loans on a non-accrual basis was $2.1 million, $1.3 million, and $3.9 million, respectively. Additional gross interest income that would have been recorded during 1997, 1996, and 1995 if the Company's non-performing loans at the end of such periods had been performing in accordance with their terms during such periods was $172,000, $193,000, and $242,000, respectively. The amount of interest income that was actually recorded during 1997, 1996, and 1995 with respect to such non-performing loans amounted to approximately $138,000, $114,000, and $174,000, respectively. Accrued interest receivable on loans and leases amounted to $2.1 million and $1.4 million at December 31, 1997 and 1996, respectively. (6) LOANS AND LEASES (continued) The Company is a lessor of equipment and machinery under agreements expiring at various dates through the year 2003. At December 31, 1997, the components of lease financing are as follows: 1998 $16,664 1999 12,567 2000 6,034 2001 10,669 2002 3,406 2003 15 - - ----------------------------------------------------------- Total future minimum lease payments receivable including estimated residual values of $4,641 49,355 Unearned income (8,218) - - ----------------------------------------------------------- Total $41,137 - - ----------------------------------------------------------- At December 31, 1997, 1996, and 1995, the Bank was servicing loans, including participations sold, in the amounts of $47.9 million, $416.8 million, and $297.1 million, respectively, for the benefit of others. The decline in 1997 was due to the sale of $350.0 million of mortgage servicing rights during the first quarter of 1997, which resulted in a gain of $978,000. The following is a summary of the activity in the allowance for possible loan and lease losses: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- Balance at beginning of year $3,177 $1,720 $1,503 Provisions for possible loan and lease losses 1,121 687 625 Losses charged against the allowance (1,153) (177) (427) Recoveries on charged-off loans 142 97 19 Allowance assumed through acquisition -- 850 -- - - ----------------------------------------------------------- Balance at end of year $3,287 $3,177 $1,720 - - ----------------------------------------------------------- (7) LOANS HELD FOR SALE At December 31, 1997, the Bank held $110,000 in 30 year fixed rate and $263,000 in 15 year fixed rate residential mortgages that were classified as held for sale and are carried at the lower of aggregate cost or market value. At December 31, 1996, the Bank held $502,000 in 30 year fixed rate residential mortgages and $97,000 in 15 year fixed rate residential mortgages that were classified as held for sale. The Bank had $0 and $642,000 in commitments to originate agency conforming fixed rate residential mortgage loans at December 31, 1997 and December 31, 1996, respectively. Loans sold totalled $105,000 and $13.7 million for the years ended December 31, 1997 and 1996, respectively. (8) REAL ESTATE OWNED, NET - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Balance at beginning of year $ 2,150 $ 728 Real estate acquired in settlement of loans 4,301 1,967 Capitalized interest -- 2 Dispositions/sales (6,071) (522) Write-downs -- (25) - - ----------------------------------------------------------- Balance at end of year $ 380 $2,150 - - ----------------------------------------------------------- The following table summarizes the activity in the allowance for possible losses on real estate owned: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- Balance at beginning of year $-- $-- $ -- Provision charged to income -- 25 480 Charge-offs, net of recoveries -- (25) (480) - - ----------------------------------------------------------- Balance at end of year $-- $-- $ -- - - ----------------------------------------------------------- (9) PREMISES AND EQUIPMENT Land, office buildings and equipment, at cost, are summarized by major classification: - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Land $ 1,162 $ 1,187 Buildings and leasehold improvements 7,250 6,263 Furniture, fixtures and equipment 7,398 5,913 - - ----------------------------------------------------------- 15,810 13,363 Accumulated depreciation (6,498) (5,638) - - ----------------------------------------------------------- $ 9,312 $ 7,725 - - ----------------------------------------------------------- Depreciation expense for the years ended December 31, 1997, 1996 and 1995 was $861,000, $697,000, and $584,000, respectively. (9) PREMISES AND EQUIPMENT (continued) At December 31, 1997, the Company had leases on a number of its office facilities and certain equipment. Minimum future non-cancelable rental commitments under operating leases are as follows: - - ----------------------------------------------------------- 1998 $ 525 1999 444 2000 365 2001 316 2002 316 - - ----------------------------------------------------------- $1,966 - - ----------------------------------------------------------- Rental expense for the years ended December 31, 1997, 1996 and 1995 was $472,000, $719,000 and $866,000, respectively. (10) OTHER ASSETS The following items are included in other assets: - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Mortgage servicing rights $ 48 $ 4,843 Excess servicing fees -- 157 Accounts receivable 4,425 1,758 Goodwill 4.032 2,660 Other assets 1,926 871 - - ----------------------------------------------------------- $10,431 $10,289 - - ----------------------------------------------------------- (11) DEPOSITS - - ----------------------------------------------------------- December 31, 1997 - - ----------------------------------------------------------- Weighted Average Interest Rate Amount % of Total - - ----------------------------------------------------------- Money market deposit accounts 3.03% $ 33,607 10% NOW and Super NOW accounts 2.08 34,141 10 Savings accounts 2.72 30,740 9 Other time deposits 5.47 158,011 46 Time deposits of $100,000 or more 5.62 34,666 10 - - ----------------------------------------------------------- Total interest bearing deposits 4.52% 291,165 85% - - ----------------------------------------------------------- Non-interest bearing deposits 49,596 15 - - ----------------------------------------------------------- Total deposits $340,761 100% - - ----------------------------------------------------------- - - ----------------------------------------------------------- December 31, 1996 - - ----------------------------------------------------------- Weighted Average Interest Rate Amount % of Total - - ----------------------------------------------------------- Money market deposit accounts 3.19% $ 35,228 11% NOW and Super NOW accounts 2.06 29,961 10 Savings accounts 2.72 29,238 10 Other time deposits 5.36 152,245 50 Time deposits of $100,000 or more 5.40 23,040 7 - - ----------------------------------------------------------- Total interest bearing deposits 4.43% 269,712 88 - - ----------------------------------------------------------- Non-interest bearing deposits 36,536 12 - - ----------------------------------------------------------- Total deposits $306,248 100% - - ----------------------------------------------------------- Other time deposits of less than $100,000 by date of maturity are as follows: 1998 $105,737 1999 28,666 2000 16,881 2001 2,780 2002 3,536 2003 and thereafter 411 - - ----------------------------------------------------------- $158,011 - - ----------------------------------------------------------- Other time deposits of $100,000 or more by date of maturity are as follows: 1998 $30,669 1999 2,770 2000 1,227 2001 and thereafter -- - - ----------------------------------------------------------- $34,666 - - ----------------------------------------------------------- Total deposits of $100,000 or more amounted to $85.1 million and $53.1 million at December 31, 1997 and 1996, respectively. Accrued interest payable on deposits amounted to $876,000 and $602,000 at December 31, 1997 and 1996, respectively. Interest expense on deposits: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- NOW accounts $ 679 $ 595 $ 716 Savings and money market deposit accounts 1,991 1,829 1,825 Time deposits 9,687 9,596 9,712 - - ----------------------------------------------------------- Total $12,357 $12,020 $12,253 - - ----------------------------------------------------------- (12) BORROWINGS Borrowings at December 31, 1997 and 1996 consist of the following: - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Weighted Weighted Average Average Amount Rate Amount Rate - - ---------------------------------------------------------- Short-term: FHLB advances $ 450 5.92% $ 5,000 7.65% Securities sold under agreements to repurchase 21,546 5.92 6,050 7.19 ESOP note payable 49 8.50 44 8.25 - - ---------------------------------------------------------- 22,045 5.93 11,094 7.40 - - ---------------------------------------------------------- Long-term: FHLB advances (A) 33,000 6.25 13,000 6.99 Securities sold under agreements to repurchase (B) 13,000 5.96 23,000 6.02 ESOP note payable (C) 127 8.50 176 8.25 Subordinated debt (D) 3,000 8.25 3,000 8.25 - - ---------------------------------------------------------- 49,127 6.30 39,176 6.52 - - ---------------------------------------------------------- Total $71,172 6.18% $50,270 6.72% - - ---------------------------------------------------------- (A) Long-term FHLB advances are detailed as follows: - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Amount Due Amount Due - - ----------------------------------------------------------- $ 5,000 12/15/99 $ 5,000 12/15/99 3,000 06/02/00 3,000 06/02/00 5,000 08/06/01 5,000 08/06/01 10,000 02/14/02 -- -- 10,000 07/11/02 -- -- - - ----------------------------------------------------------- $33,000 $13,000 - - ----------------------------------------------------------- (B) Long-term securities sold under agreements to repurchase are detailed as follows: - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Amount Due Amount Due - - ----------------------------------------------------------- $-- -- $ 5,000 09/25/98 -- -- 5,000 10/23/98 3,000 02/01/99 3,000 02/01/99 10,000 10/12/99 10,000 10/12/99 - - ----------------------------------------------------------- $13,000 $23,000 - - ----------------------------------------------------------- (C) The ESOP note payable is due in quarterly installments ranging from $10,000 to $15,000 through January 31, 2001. (D) The subordinated debt consists of 12 units of $250,000 notes payable June 30, 2004. The notes are redeemable at the Company's option at a price of 105% of par after July 1, 1996, declining annually thereafter to par on and after July 1, 2003. Interest is paid quarterly. (E) Accrued interest payable on borrowings amounted to $634,000 and $384,000 at December 31, 1997 and 1996, respectively. (F) The following table presents certain information regarding borrowings: - - ----------------------------------------------------------- December 31, 1997 1996 - - ----------------------------------------------------------- Average balance outstanding $67,489 $41,092 Maximum amount outstanding at any month-end during the period 84,628 67,905 Weighted average interest rate during the period (1) 6.30% 6.47% - - ----------------------------------------------------------- (1) Weighted average interest rate is calculated by dividing the actual interest expense for the period by the average outstanding balances for the period. As of December 31, 1997 and 1996, the Bank had a $35.0 million line of credit available from the FHLB. The unused balance on the line of credit was $34.6 million and $35.0 million at December 31, 1997 and 1996, respectively. (13) INCOME TAXES Income tax expense (benefit) consisted of the following: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- Current: State $ 128 $ 38 $-- Federal 524 1,202 -- Deferred--Federal 1,658 (478) (1,868) - - ----------------------------------------------------------- $2,310 $ 762 $(1,868) - - ----------------------------------------------------------- On August 20, 1996, The Small Business Job Protection Act was signed into law which repealed the favorable reserve method available to savings banks. As a result, the Bank was required to change its tax bad debt method to the specific charge-off method effective for the year ended December 31, 1996. The change in method resulted in taxable income of approximately $1.6 million representing the excess of the Bank's tax bad debt reserve at December 31, 1995 over the base year reserve amount of $2.8 million that arose in tax years beginning before December 31, 1987. The income will be recognized for tax purposes ratably over a six year period. Accordingly, the Company has not provided deferred income taxes of approximately $951,000 for the Bank's tax return reserve for bad debts that arose in tax years beginning before (13) INCOME TAXES (continued) December 31, 1987. It is not expected that this difference will reverse in the foreseeable future. A deferred tax liability has been recognized for the portion of the tax bad debt reserves which arose in 1988 through 1995. The provision for income taxes differs from the statutory rate due to the following: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- Tax (benefit) at statutory rate $2,102 $685 $ 273 State tax, net of Federal effect 85 25 -- Tax free interest (8) (11) (11) Change in valuation allowance (1) -- -- (2,156) Other 131 63 26 - - ----------------------------------------------------------- $2,310 $762 $(1,868) - - ----------------------------------------------------------- (1) Excludes the change in the valuation allowance related to the unrealized loss on securities available for sale, which was charged directly to stockholders' equity. Deferred income taxes reflect the impact of differences between the financial statement and tax basis of assets and liabilities and available tax carryforwards. The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities at December 31, 1997, 1996, and 1995 are presented below: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- Deferred tax assets: Net operating loss carryforwards $ -- $2,297 $3,486 Write-downs on real estate owned -- 22 27 Unrealized loss on securities available for sale -- 102 176 Provision for possible loan and lease losses 646 634 49 Other 87 106 (84) - - ----------------------------------------------------------- Total deferred tax assets 733 3,161 3,654 - - ----------------------------------------------------------- Deferred tax liabilities: Unrealized gain on securities available for sale 250 -- -- Excess servicing fees -- 61 95 Depreciation and amortization 70 4 -- Deposit insurance premiums 143 32 142 - - ----------------------------------------------------------- Total deferred tax liabilities 463 97 237 - - ----------------------------------------------------------- Deferred tax assets in excess of deferred tax liabilities 270 3,064 3,417 - - ----------------------------------------------------------- Net deferred tax assets $ 270 $3,064 $3,417 - - ----------------------------------------------------------- A deferred tax asset valuation allowance approximately $2,513 was eliminated in 1995 as a result of a determination of the outlook for future taxable income and the reduction in non-performing assets offset by the potential for a substantial SAIF insurance assessment. A valuation allowance has not been provided at December 31, 1997 and 1996, since management believes it is more likely than not that the deferred tax assets will be realized. The SAIF assessment of $1.8 million was paid in 1996. (14) COMMITMENTS AND CONTINGENCIES Financial Instruments with Off Balance-Sheet Risk The Company is a party to various financial instruments required in the normal course of business to meet the financing needs of its customers, which are not included in the Consolidated Statements of Financial Condition at December 31, 1997. Management does not expect any material losses from these transactions. The Company's involvement in such financial instruments is summarized as follows: - - -------------------------------------------------------------- December 31, 1997 1996 - - -------------------------------------------------------------- Contract or Notional Amount - - -------------------------------------------------------------- Amounts representing credit risk: Commitments to extend credit (including unused lines of credit) $101,499 $103,315 Standby letters of credit, financial guarantees and other letters of credit $ 560 $ 850 The Bank uses the same credit policies in extending commitments and letters of credit as it does for on-balance sheet instruments. The Bank controls its exposure to loss from these agreements through credit approval processes and monitoring procedures. Letters of credit and commitments to extend credit are generally issued for one year or less and may require payment of a fee. The total commitment amounts do not necessarily represent future cash disbursements, as many of the commitments expire without being drawn upon. The Bank may require collateral in extending commitments, which may include cash, accounts receivable, securities, real or personal property, or other assets. For those commitments which require collateral, the value of the collateral generally equals or exceeds the amount of the commitment. The majority of the Company's commitments to extend credit and letters of credit carry current market interest rates if converted to loans. Because commitments to extend credit and letters of credit are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. The estimated fair value approximates the recorded deferred fee amounts. At December 31, 1997, the Company was party to a number of lawsuits. While any litigation has an element of uncertainty, after reviewing these actions with legal counsel, management is of the opinion that the liability, if any, resulting from these actions will not have a material effect on the financial condition or results of operations of the Company. (15) BENEFIT PLANS Savings Plan The Company has a savings plan under Section 401(K) of the Internal Revenue Code available to all full-time employees. The plan allows employees to contribute part of their pretax or after-tax income according to specified guidelines. The Company matches a percentage of the employee contributions up to a certain limit. The expense amounted to $164,000, $92,000 and $55,000 for the years 1997, 1996 and 1995, respectively. Employee Stock Ownership Plan The Company has an Employee Stock Ownership Plan ("ESOP"). The ESOP is a defined contribution plan covering all full-time employees of the Company who have one year of service and are age 21 or older. It is subject to the provisions of the Employee Retirement Income Security Act of 1974 ("ERISA"). The Company follows the provisions of Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans" in accounting for the ESOP. In January, 1996, the ESOP borrowed funds from a third party and purchased 50,000 shares of the Company's stock for the ESOP trust. Cash contributions to the ESOP have been determined based on the ESOP's total debt service less dividends paid on ESOP shares. Compensation expense of the ESOP was $98,000 and $45,000 for 1997 and 1996. Interest expense on the borrowings was $17,000 and $18,000 for 1997 and 1996. There was no ESOP expense for 1995. As of December 31, 1997, the Company had a remaining guaranteed ESOP obligation of $176,000 included in other borrowings. Of the 50,000 shares, 17,108 have been allocated and the 32,892 unallocated shares are reported as a reduction of stockholders' equity. As of December 31, 1997, the unallocated shares had a fair value of $543,000. Employee Stock Purchase Plan In April 1996, the Company established an Employee Stock Purchase Plan ("ESPP"). Employees can elect to purchase shares in the Company at 95% of the market price of the Company's stock on certain dates throughout the year. During 1997 9,479 shares were issued to employees through their participation in the ESPP. These transactions increased stockholders' equity $68,000. (16) RELATED PARTY TRANSACTIONS Loans receivable from executive officers and directors, including loans and leases to related persons and entities, consisted of the following activity: - - ----------------------------------------------------------- December 31, 1997 1996 1995 - - ----------------------------------------------------------- Balances at beginning of year $1,205 $ 568 $228 Additional loans and leases granted 161 751 420 Repayments (325) (114) (80) Other changes (382) -- -- - - ----------------------------------------------------------- Balances at end of year $ 659 $1,205 $568 - - ----------------------------------------------------------- Other changes resulted from the charge off of loans and leases to a company in which a related party had an equity interest. (17) CAPITAL SECURITIES During 1997 the Company issued $15.0 million of 10.5% capital securities due June 1, 2027 (the "Capital Securities"). The Capital Securities were issued by the Company's recently formed subsidiary, Progress Capital Trust I, a statutory business trust created under the laws of Delaware. The Company is the owner of all of the common securities of the Trust (the "Common Securities"). The Trust issued $15.0 million of 10.5% Capital Securities (and together with the Common Securities, the "Trust Securities"), the proceeds from which were used by the Trust, along with the Company's $464,000 capital contribution for the Common Securities, to acquire $15.5 million aggregate principal amount of the Company's 10.5% Junior Subordinated Deferrable Interest Debentures due June 1, 2027 (the "Debentures"), which constitute the sole assets of the Trust. The Company has, through the Declaration of Trust establishing the Trust, Common Securities and Capital Securities Guarantee Agreements, the Debentures and a related Indenture, taken together, fully irrevocably and unconditionally guaranteed all of the Trust's obligations under the Trust Securities. (18) STOCKHOLDERS' EQUITY On January 31, 1996 the Company successfully completed the offering of 500,000 shares of common stock at a price of $5.25 per share. In 1994, the Company completed the sale of $3.0 million in subordinated debentures in a private placement. Twelve units were sold, with each unit consisting of $250,000 in principal amount of 8.25% subordinated notes due in 2004 and warrants to purchase 25,000 shares of common stock. Each warrant entitles the holder to purchase one share of the Company's common stock at an exercise price of $6.00. The warrants are exercisable in whole or in part, at any time prior to June 30, 1999. Interest on the subordinated debentures is payable quarterly. The subordinated debentures are due June 30, 2004 and are redeemable after July 1, 1996. On April 25, 1990, the Board of Directors of Progress Financial Corporation declared a dividend distribution of one Right for each outstanding share of Common Stock of the Company to stockholders of record at the close of business on May 11, 1990. Each Right entitles the registered holder to purchase from the Company a unit consisting of one one-hundredth of a share (a "Unit") of Series A Junior Participating Preferred Stock, par value $.01 per share, at a purchase price of $40.00 per Unit, subject to adjustment. The description and terms of the Rights are set forth in a Rights Agreement, between the Company and American Stock Transfer & Trust Company, as Rights Agent. In 1993, as amended in 1997, the Board of Directors adopted a Stock Incentive Plan which provides for the grant of incentive stock options, non-incentive or compensatory stock options and stock appreciation rights to key employees. The per share exercise price of an incentive stock (18) STOCKHOLDERS' EQUITY (continued) option shall at least equal the fair market value of a share of Common Stock on the date the option is granted, and the per share exercise price of a compensatory stock option shall at least equal the greater of par value or 85% of fair market value of a share of Common Stock on the date the option is granted. Under this plan, 353,312 shares of common stock were reserved for issuance of which 160,125, 69,300, 15,750 and 133,875 shares were granted in 1997, 1996, 1995 and 1993. There were no options granted under this plan in 1994. During 1996 and 1995, options for 10,500 and 36,750 shares granted in 1993 were forfeited and returned to the plan. Under the Directors' Plan, which was also adopted in February 1993, and amended in 1997, each non-employee director of the Company will receive compensatory options to purchase 525 shares (or such less number of shares as remain to be granted pursuant to the Directors' Plan) with an exercise price equal to the fair market value of a share of Common Stock on the date the option is granted. A total of 94,500 authorized but unissued shares of Common Stock have been reserved for issuance pursuant to the Directors' Plan. In 1997 and 1996, 4,725 and 6,825 shares were granted under this plan. In 1995 and 1994, 2,100 shares were granted each year. Under the Company's Stock Option Plan which was adopted in April 1984 and amended in April 1987, 100,753 shares of common stock were reserved and issued to officers and key employees. The plan provides that the option price will be fixed by a committee of the Board of Directors, but will not be less than 100% of the fair value of the stock at the date of the grant. During 1997, 25,525 options were exercised at a price between $.95 and $10.83. During 1996 and 1995, 5,250 options were exercised each year at a price of $.95 per share. In 1996, 6,300 shares were forfeited and returned to the plan. Options granted under each of the plans are exercisable during the period specified in each option agreement and expire no later than the tenth anniversary of the date the option was granted. Changes in total options outstanding during 1997, 1996 and 1995 are as follows: - - ----------------------------------------------------------- December 31, 1997 - - ----------------------------------------------------------- Shares Option Under Price Option Per Share - - ----------------------------------------------------------- Outstanding at beginning of year 295,560 $ .95 to $10.84 Granted during year 164,850 $7.86 to $16.50 Exercised during year (25,525) $ .95 to $10.83 Forfeited during year -- - - ----------------------------------------------------------- Outstanding at end of year 434,885 $ .95 to $16.50 - - ----------------------------------------------------------- Options exercisable at end of year 276,530 $ .95 to $ 7.98 - - ----------------------------------------------------------- - - ----------------------------------------------------------- December 31, 1996 - - ----------------------------------------------------------- Shares Option Under Price Option Per Share - - ----------------------------------------------------------- Outstanding at beginning of year 241,485 $ .95 to $12.96 Granted during year 76,125 $5.24 to $ 7.86 Exercised during year (5,250) $ .95 Forfeited during year (16,800) $3.33 to $14.29 - - ----------------------------------------------------------- Outstanding at end of year 295,560 $ .95 to $10.84 - - ----------------------------------------------------------- Options exercisable at end of year 220,762 $ .95 to $10.84 - - ----------------------------------------------------------- - - ----------------------------------------------------------- December 31, 1995 - - ----------------------------------------------------------- Shares Option Under Price Option Per Share - - ----------------------------------------------------------- Outstanding at beginning of year 265,635 $ .95 to $12.96 Granted during year 17,850 $4.05 to $ 5.36 Exercised during year (5,250) $ .95 Forfeited during year (36,750) $3.33 - - ----------------------------------------------------------- Outstanding at end of year 241,485 $ .95 to $12.96 - - ----------------------------------------------------------- Options exercisable at end of year 203,962 $ .95 to $12.96 - - ----------------------------------------------------------- The weighted average exercise price of options outstanding at December 31, 1997, 1996 and 1995 was $5.33, $3.30, and $2.90 per share, respectively. In October 1995, the FASB issued the Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), which is effective for the Company January 1, 1996. The Company adopted the disclosure-only provision of SFAS 123 and continues to apply Accounting Principles Board Opinion No. 25 and related interpretations in accounting for its plans. Compensation expense was immaterial for 1997 and 1996. If the Company had elected to recognize compensation cost for the various Option Plans based on the fair value at the grant dates for awards under those plans, consistent with the method prescribed by SFAS 123, the net income and net income per share for the years ended December 31, 1997 and 1996 would have been changed to the pro forma amounts indicated below: - - ----------------------------------------------------------- 1997 1996 - - ----------------------------------------------------------- Pro forma net income $3,686 $1,223 Pro forma net income per share $ 0.93 $ 0.31 Pro forma diluted net income per share $ 0.85 $ 0.30 - - ----------------------------------------------------------- The fair value of Company stock options used to compute pro forma net income and net income per share disclosures is the estimated present value at grant date using the Black-Scholes option-pricing model with the following weighted average assumptions for 1997 and 1996: dividend yield of 1.02% and no dividend yield; expected volatility of 31.99% and 28.24%; risk free interest rate of 6.43% and 5.79%; and an expected holding period of 7 years and 10 years. (19) REGULATORY MATTERS The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") was signed into law on December 19, 1991; regulations implementing the prompt corrective action provisions of FDICIA became effective on December 19, 1992. In addition to the prompt corrective action requirements, FDICIA includes significant changes to the legal and regulatory environment for insured depository institutions, including reductions in insurance coverage for certain kinds of deposits, increased supervision by the federal regulatory agencies, increased reporting requirements for insured institutions, and new regulations concerning internal controls, accounting, and operations. The prompt corrective action regulations defined specific capital categories based on an institution's capital ratios. The capital categories, in declining order, are "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized," and "critically undercapitalized." To be considered "well capitalized," an institution must generally have a leverage ratio of at least 5%, a Tier 1 risk-based capital ratio of at least 6%, and a total risk-based capital ratio of at least 10%. An institution is deemed to be "critically undercapitalized" if it has a tangible equity ratio of 2% or less. At December 31, 1997 the Bank's leverage ratio was 6.50%, Tier 1 risk-based ratio was 9.05%, total risk-based ratio was 10.00%, and tangible equity ratio was 6.50%, based on leverage capital of $31.4 million, Tier 1 capital of $31.4 million, total risk-based capital of $34.7 million and tangible equity capital of $31.4 million, respectively. At December 31, 1997, the Bank is classified as "well capitalized." The following is a reconciliation of the Bank's capital determined in accordance with generally accepted accounting principles ("GAAP") to regulatory tangible, core, and risk-based capital at December 31, 1997:
- - --------------------------------------------------------------------------------------------------------------------------- Tangible Capital % Core Capital % Risk-Based Capital % - - --------------------------------------------------------------------------------------------------------------------------- Adjusted GAAP Capital $34,043 $34,043 $34,043 - - --------------------------------------------------------------------------------------------------------------------------- General valuation allowance -- -- 3,286 Unrealized gain on securities available for sale, net of taxes (150) (150) (150) Goodwill (2,460) (2,460) (2,460) - - --------------------------------------------------------------------------------------------------------------------------- Total 31,433 6.50% 31,433 6.50% 34,719 10.00% - - --------------------------------------------------------------------------------------------------------------------------- Minimum capital requirement 7,252 1.50 14,503 3.00 27,774 8.00 - - --------------------------------------------------------------------------------------------------------------------------- Regulatory capital--excess $24,181 5.00% $16,930 3.50% $ 6,945 2.00% - - ---------------------------------------------------------------------------------------------------------------------------
Dividend Restrictions The Bank's ability to pay dividends is restricted by certain regulations. Under the current regulations, the Bank is not permitted to pay cash dividends or repurchase any of its capital stock if such payment or repurchase would cause its regulatory capital to be reduced below either the amount of the liquidation account or the regulatory capital requirements applicable to it. An institution that exceeds its fully phased in capital requirement could, after prior notice, but without the approval of the OTS, make capital distributions during a calendar year of up to 100% of its current net income plus the amount that would reduce its "surplus capital ratio" (the excess capital over its fully phased-in capital requirement) to less than one-half of its surplus capital ratio at the beginning of the calendar year. Any additional capital distributions would require prior regulatory approval. An institution that meets its regulatory capital requirement, but not its fully phased-in capital requirement could make capital distributions without prior OTS approval of between 25% and 75% of current earnings. A savings institution that does not meet its minimum regulatory capital requirements cannot make any capital distributions without prior OTS approval. Because the Bank is the primary source of working capital for the Company, the Company's ability to pay dividends is therefore limited. The Company paid cash dividends of $.10 per share during 1997. (20) FINANCIAL INSTRUMENTS Fair Value of Financial Instruments Fair values for financial instruments were based on various assumptions and estimates as of a specific point in time, represent liquidation values and may vary significantly from amounts that will be realized in actual transactions. In addition, certain financial instruments such as lease contracts, and all non-financial instruments were excluded from the fair value disclosure requirements. Therefore, the fair values presented below should not be construed as the underlying value of the Company. (20) FINANCIAL INSTRUMENTS (continued) The following methods and assumptions were used to estimate the fair value of selected financial instruments at December 31, 1997 and 1996: Cash and cash equivalents: Current carrying amounts reported in the statement of financial condition for cash and short-term instruments approximate estimated fair value. Investment and mortgage-backed securities: Fair values for investment and mortgage-backed securities were based on current quoted market prices. Loans, excluding leases: For variable rate loans that reprice frequently and have no significant credit risk, fair values are based on carrying values. The estimated fair values for certain mortgage loans (e.g., one- to- four-family residential) and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions. The fair value of non-accruing and restructured loans was estimated using discounted cash flow analyses, with incremental discount rates which consider credit risk and other relevant factors. The fair values for all other loans were estimated by discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest approximates its fair value. Interest receivable: Current carrying amounts reported in the statement of financial condition for interest receivable approximate estimated fair value. Deposits: Fair values disclosed for deposits with no stated maturity (checking, NOW, savings, and money market accounts) are, by definition, equal to the amount payable on demand at December 31, 1997 and 1996 (i.e., current carrying amounts). Fair values for deposits with stated maturity dates (time deposits) were estimated with a discounted cash flow calculation that uses current interest rates offered in the Company's market area for deposits with comparable terms and maturities. Advances from the FHLB: Short-term: Current carrying amounts of borrowings under repurchase agreements and other short-term borrowings approximate estimated fair value. Long-term: Fair value of long-term borrowings are estimated using a discounted cash flow calculation that uses current borrowing rates for advances with comparable terms and maturities. Other borrowings: Fair value of other borrowings was estimated with a discounted cash flow calculation using a current interest rate for debt with comparable maturities and terms. Other liabilities: Includes interest payable and advance payments by borrowers. Current carrying amounts of interest payable and advance payments by borrowers approximate estimated fair value. Commitments to extend credit and letters of credit: The majority of the Company's commitments to extend credit and letters of credit carry current market interest rates if converted to loans. Because commitments to extend credit and letters of credit are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. The estimated fair value approximates the recorded deferred fee amounts. The carrying amounts and fair values of the Company's financial instruments were as follows:
- - --------------------------------------------------------------------------------------------------------------------------- December 31, 1997 1996 - - --------------------------------------------------------------------------------------------------------------------------- Carrying Estimated Carrying Estimated Value Fair Value Value Fair Value - - --------------------------------------------------------------------------------------------------------------------------- Financial assets: Cash and due from banks and interest-bearing deposits $ 18,940 $ 18,940 $ 10,633 $ 10,633 Investment and mortgage-backed securities 104,385 104,077 95,471 94,672 Loans, excluding leases 288,067 290,389 229,468 226,471 Interest receivable 2,728 2,728 2,156 2,156 Mortgage servicing rights 48 48 4,843 5,594 - - --------------------------------------------------------------------------------------------------------------------------- Financial liabilities: Deposits $340,761 $342,025 $306,248 $306,408 Advances from the FHLB 33,450 33,690 18,000 18,231 Other borrowings 37,722 37,898 32,270 32,552 Other financial liabilities 4,014 4,014 5,612 5,612 - - ---------------------------------------------------------------------------------------------------------------------------
(21) SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA (UNAUDITED) The following table represents quarterly financial data for the periods indicated. In the opinion of management, this information reflects all adjustments (consisting solely of normal recurring adjustments) necessary for a fair presentation of the results of operations for the periods indicated. Reclassifications have been made to certain previously reported amounts to conform with the 1997 classifications.
- - --------------------------------------------------------------------------------------------------------------------------- Dec. 31, Sept. 30, Jun. 30, Mar. 31, Dec. 31, Sept. 30, Jun. 30, Mar. 31, 1997 1997 1997 1997 1996 1996 1996 1996 - - --------------------------------------------------------------------------------------------------------------------------- Interest income $9,376 $8,874 $8,353 $7,845 $7,892 $6,993 $6,601 $6,635 Interest expense 4,419 4,248 4,033 3,909 4,049 3,742 3,380 3,511 - - --------------------------------------------------------------------------------------------------------------------------- Net interest income 4,957 4,626 4,320 3,936 3,843 3,251 3,221 3,124 Provision for possible loan and lease losses 489 241 200 191 187 100 100 300 Net interest income after provision for possible loan and lease losses 4,468 4,385 4,120 3,745 3,656 3,151 3,121 2,824 Other income 2,060 1,472 1,246 1,700 1,492 874 947 1,546 Other expense 4,962 4,394 3,992 3,666 4,007 4,943 3,363 3,283 - - --------------------------------------------------------------------------------------------------------------------------- Income (loss) before income taxes 1,566 1,463 1,374 1,779 1,141 (918) 705 1,087 Income tax expense (benefit) 587 561 507 655 440 (299) 251 370 - - --------------------------------------------------------------------------------------------------------------------------- Net income (loss) $ 979 $ 902 $ 867 $1,124 $ 701 $ (619) $ 454 $ 717 - - --------------------------------------------------------------------------------------------------------------------------- Net income (loss) per common share $ 0.24 $ 0.23 $ 0.22 $ 0.28 $ 0.18 $(0.16) $ 0.11 $ 0.19 Net income (loss) per common share, assuming dilution $ 0.22 $ 0.21 $ 0.20 $ 0.27 $ 0.17 $(0.16) $ 0.11 $ 0.18 Dividends per share $ 0.03 $ 0.03 $ 0.02 $ 0.02 $ 0.02 $ 0.02 $ -- $ -- - - ---------------------------------------------------------------------------------------------------------------------------
(22) CONDENSED FINANCIAL INFORMATION OF PROGRESS FINANCIAL CORPORATION (PARENT COMPANY ONLY) Condensed Statements of Financial Condition - - ------------------------------------------------------------- December 31, 1997 1996 - - ------------------------------------------------------------- Assets: Cash on deposit with subsidiary $ 15 $ 98 Investments in subsidiaries 37,645 23,103 Equity investment 1,462 44 Loans and advances from subsidiaries 3,512 57 Other 817 137 - - ------------------------------------------------------------- Total assets $ 43,451 $23,439 - - ------------------------------------------------------------- Liabilities and stockholders' equity Liabilities: Other borrowings $ 3,000 $ 3,000 Employee Stock Ownership Plan note payable 176 220 Other 160 265 - - ------------------------------------------------------------- Total liabilities 3,336 3,485 - - ------------------------------------------------------------- Corporation-obligated mandatorily redeemable capital securities of subsidiary trust holding solely junior sub-ordinated debentures of the Corporation 15,000 -- - - ------------------------------------------------------------- Stockholders' equity: Serial preferred stock -- -- Common stock 4,064 3,785 Capital surplus 20,511 17,715 Retained earnings (deficit) 244 (1,134) Unearned Employee Stock Ownership Plan shares (164) (214) Unrealized gain (loss) on securities available for sale 460 (198) - - ------------------------------------------------------------- Total stockholders' equity 25,115 19,954 - - ------------------------------------------------------------- Total liabilities, Corporation-obligated mandatorily redeemable capital securities of subsidiary trust holding solely junior subordinated debentures of the Corporation and stockholders' equity $43,451 $23,439 - - ------------------------------------------------------------- Condensed Statements of Operations - - ------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - ------------------------------------------------------------- Dividends from equity investment $ 5 $ 1 $ -- Management fees from subsidiary 130 311 225 Equity in undistributed income of subsidiaries 4,253 1,242 2,707 Interest income 498 1 -- - - ------------------------------------------------------------- Total income 4,886 1,555 2,932 - - ------------------------------------------------------------- Interest expense 279 291 270 Professional services 5 -- 5 Amortization of goodwill -- 6 3 Capital securities expense 925 -- Miscellaneous expense 9 -- - - ------------------------------------------------------------- Total expense 1,218 297 278 - - ------------------------------------------------------------- Income before income taxes 3,668 1,258 2,654 Income tax expense (benefit) (204) 5 (17) - - ------------------------------------------------------------- Net income $3,872 $1,253 $2,671 - - ------------------------------------------------------------- (22) CONDENSED FINANCIAL INFORMATION OF PROGRESS FINANCIAL CORPORATION (PARENT COMPANY ONLY)(continued) Condensed Statements of Cash Flows
- - ---------------------------------------------------------------------------------- For the years ended December 31, 1997 1996 1995 - - ---------------------------------------------------------------------------------- Cash flows from operating activities: Net income $ 3,872 $ 1,253 $ 2,671 Add (deduct) items not affecting cash flow from operating activities: Equity in income of subsidiaries (4,253) (1,242) (2,707) Amortization of deferred debt issuance cost 31 25 4 Amortization of goodwill -- 6 3 Net increase in accounts receivable and other (4,684) 137 (22) - - ---------------------------------------------------------------------------------- Net cash flows provided by (used in) operating activities (5,034) 179 (51) - - ---------------------------------------------------------------------------------- Cash flows from investment activities: Capital contributions and additional investment in subsidiaries (10,559) (2,637) (23) Dividend from subsidiaries 973 157 -- Purchase of equity investment (1,068) -- -- - - ---------------------------------------------------------------------------------- Net cash flows used in investment activities (10,654) (2,480) (23) - - ---------------------------------------------------------------------------------- Cash flows from financing activities: Net proceeds from issuance (repayment) of ESOP debt (44) 220 -- Net proceeds from issuance of common stock 1,015 2,301 5 Dividends paid (366) (149) -- Proceeds from issuance of capital securities 15,000 -- -- - - ---------------------------------------------------------------------------------- Net cash flows provided by financing activities 15,605 2,372 5 - - ---------------------------------------------------------------------------------- Net increase (decrease) in cash and cash equivalents (83) 71 (69) Cash and cash equivalents: Beginning of year 98 27 96 - - ---------------------------------------------------------------------------------- End of year $ 15 $ 98 $ 27 - - ----------------------------------------------------------------------------------
These statements should be read in conjunction with the other notes to the consolidated financial statements. (23) SIGNIFICANT RISKS AND UNCERTAINTIES The earnings of the Company depend primarily upon the level of net interest income, which is the difference between interest earned on its interest earning assets, such as loans and leases and investments, and the interest paid on its interest-bearing liabilities, such as deposits and borrowings. Accordingly, the operations of the Company are subject to broad risks and uncertainties surrounding its exposure to changes in the interest rate environment. The financial statements of the Company are prepared in conformity with generally accepted accounting principles that require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates. Significant estimates are made by management in determining the allowance for possible loan and lease losses and carrying values of real estate owned. Consideration is given to a variety of factors in establishing these estimates including current economic conditions, diversification of the loan portfolio, delinquency statistics, results of internal loan reviews, borrowers' perceived financial and managerial strengths, the adequacy of underlying collateral, if collateral dependent, or present value of future cash flows and other relevant factors. Since the allowance for possible loan and lease losses and carrying value of real estate assets is dependent, to a great extent, on general and other conditions that may be beyond the Bank's control, it is at least reasonably possible that the Company's estimates of the allowance for possible loan and lease losses and the carrying values of the real estate assets could differ materially in the near term. Concentrations of Credit Risk The Company extends credit through loans and leases in the normal course of business to its customers, a significant number of whom operate or reside within southeastern Pennsylvania and surrounding business areas. The ability of its customers to meet contractual obligations is, to some extent, dependent upon the conditions of this regional economy. In addition, certain groups of borrowers share characteristics which, given current economic conditions may affect their ability to meet contractual obligations. These customers and their credit extensions at December 31, 1997, include: retail consumers that account for 25% of all credit extensions; commercial mortgages and commercial real estate that account for 33%; residential construction and land that account for 8%; and commercial business that accounts for 34%. (24) SEGMENTS The Company has two principal activities, Banking and Leasing. The measurement of the performance of these business segments are based on the Company's current management structure and is not necessarily comparable with similar information for any other financial institution. The information presented is also not necessarily indicative of the segments' financial condition and results of operations if they were independent entities. Selected financial information by business segment for the year ended December 31,1997. - - ------------------------------------------------------------- Revenues Net income Assets - - ------------------------------------------------------------- Banking $33,371 $3,411 $447,758 Leasing 5,545 927 38,286 Other 2,010 (466) 7,362 - - ------------------------------------------------------------- Total $40,926 $3,872 $493,406 - - ------------------------------------------------------------- REPORT OF INDEPENDENT ACCOUNTANTS Coopers & Lybrand L.L.P. a professional services firm To the Stockholders and Board of Directors of Progress Financial Corporation: We have audited the accompanying consolidated statements of financial condition of Progress Financial Corporation as of December 31, 1997 and 1996 and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 1997. These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Progress Financial Corporation as of December 31, 1997 and 1996 and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 1997, in conformity with generally accepted accounting principles. /S/ Coopers & Lybrand L.L.P. ------------------------------- 2400 Eleven Penn Center Philadelphia, Pennsylvania January 22, 1998 MARKET INFORMATION Progress Financial Corporation's common stock is traded on the National Association Securities Dealers Automated Quotation Stock Market under the symbol "PFNC." At December 31, 1997 the Company had approximately 1,500 holders of record. Payment of cash dividends is subject to regulatory restrictions as described in Note 19 of Notes to Consolidated Financial Statements. In 1997, the Company paid dividends of $.10 per share, during 1996 the Company paid dividends of $.04 per share. The following table sets forth the high and low closing prices and trading volumes for the periods described:
- - ---------------------------------------------------------------------------------------------------------- 1997 1996 - - ---------------------------------------------------------------------------------------------------------- Low High Volume Low High Volume - - ---------------------------------------------------------------------------------------------------------- First Quarter $ 7 55/64 $ 8 11/16 528,000 $5 1/4 $7 1/4 583,000 Second Quarter 7 43/64 10 676,000 6 1/4 7 1/4 350,000 Third Quarter 9 49/64 15 1/8 788,000 5 3/8 6 3/8 388,000 Fourth Quarter 13 7/8 16 1/2 562,000 6 3/8 8 3/4 1,155,000
EX-21 4 SUBSIDIARIES OF REGISTRANT EXHIBIT 21 Subsidiaries of the registrant Name Jurisdiction of Organization Progress Bank............................................United States Progress Capital, Inc....................................Delaware Progress Realty Advisors, Inc............................Pennsylvania Progress Realty Advisors, L.P............................Pennsylvania Progress Asset Management Company........................Pennsylvania Progress Sentry Corporation..............................Pennsylvania P. H. Sentry Associates..................................Pennsylvania Alliance Realty Services, L.L.C..........................Pennsylvania Dolphin Service Corporation..............................Pennsylvania Pilot Financial Corporation..............................Pennsylvania Eagle Service Corporation................................Pennsylvania PFSB, Inc................................................Pennsylvania RabPub, Inc..............................................Pennsylvania Progress Holding, Inc....................................Pennsylvania Progress Investment Company..............................Pennsylvania The Equipment Leasing Company............................Maryland PBIC, Inc................................................Delaware ProCall Teleservices, Inc................................Pennsylvania Progress Capital Management, Inc.........................Pennsylvania EX-23 5 CONSENT CONSENT OF INDEPENDENT ACCOUNTANTS We consent to the incorporation by reference in the registration statement of Progress Financial Corporation on Forms S-3 (File Nos. 333-43109 and 333-48039) and Form S-4 (File No. 333-38447) and Forms S-8 (File Nos. 333-06107 and 33-58781) of our report dated January 22, 1998 on our audits of the consolidated financial statements as of December 31, 1997 and 1996, and for the years ended December 31, 1997, 1996, 1995, which report is incorporated by reference in this Annual Report on Form 10-K. /s/ Coopers & Lybrand L.L.P. COOPERS & LYBRAND L.L.P. 2400 Eleven Penn Center Philadelphia, Pennsylvania March 31, 1998 EX-27 6 FDS --
5 (Replace this text with the legend) YEAR DEC-31-1997 JAN-01-1997 DEC-31-1997 18,940 104,385 328,831 3,287 0 2,728 15,810 6,498 493,406 382,119 71,172 0 0 4,064 21,051 493,406 34,448 40,926 0 0 17,014 1,121 16,609 6,182 2,310 0 0 0 0 3,872 .97 .90
-----END PRIVACY-ENHANCED MESSAGE-----