N-Q 1 d585185dnq.htm THRIVENT SERIES FUND, INC. Thrivent Series Fund, Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM N-Q

 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT

INVESTMENT COMPANY

Investment Company Act file number: 811-4603

Thrivent Series Fund, Inc.

(Exact name of registrant as specified in charter)

625 Fourth Avenue South

Minneapolis, Minnesota 55415

(Address of principal executive offices) (Zip code)

Michael W. Kremenak

Secretary and Chief Legal Officer

625 Fourth Avenue South

Minneapolis, Minnesota 55415

(Name and address of agent for service)

Registrant’s telephone number, including area code: (612) 844-4198

Date of fiscal year end: December 31

Date of reporting period: March 29, 2018

 


Item 1. Schedule of Investments

 


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Consumer Discretionary (7.2%)

  
  16,582     

Amazon.com, Inc.a

     $23,999,792  
  27,775     

American Axle & Manufacturing Holdings, Inc.a

     422,736  
  300     

AOKI Holdings, Inc.

     4,575  
  3,083     

Aptiv plc

     261,963  
  12,570     

Aramark

     497,269  
  1,360     

Ascent Capital Group, Inc.a

     5,005  
  500     

Autobacs Seven Company, Ltd.

     9,359  
  100     

Bandai Namco Holdings, Inc.

     3,236  
  1,789     

Berkeley Group Holdings plc

     95,102  
  2,494     

Booking Holdings, Inc.a

     5,188,493  
  20,450     

BorgWarner, Inc.

     1,027,203  
  450     

Breville Group, Ltd.

     4,055  
  2,100     

Bridgestone Corporation

     92,387  
  18,833     

Bright Horizons Family Solutions, Inc.a

     1,878,027  
  20,353     

Burlington Stores, Inc.a

     2,710,002  
  5,125     

Caleres, Inc.

     172,200  
  53,415     

Carnival Corporation

     3,502,956  
  4,002     

Cedar Fair, LP

     255,648  
  2,101     

Century Casinos, Inc.a

     15,673  
  17,071     

Children’s Place, Inc.

     2,308,853  
  1,270     

Chipotle Mexican Grill, Inc.a

     410,350  
  400     

Chiyoda Company, Ltd.

     9,961  
  187     

Cie Generale des Etablissements Michelin

     27,684  
  53,563     

Comcast Corporation

     1,830,248  
  61,718     

Core-Mark Holding Company, Inc.

     1,312,125  
  3,292     

CSS Industries, Inc.

     57,610  
  3,013     

Culp, Inc.

     92,047  
  700     

DCM Holdings Company, Ltd.

     7,123  
  15,350     

DISH Network Corporationa

     581,612  
  25,286     

Dollar Tree, Inc.a

     2,399,641  
  76,077     

Duluth Holdings, Inc.a,b

     1,424,922  
  2,045     

Emerald Expositions Events, Inc.

     39,837  
  765     

Eutelsat Communications

     15,163  
  2,478     

Expedia, Inc.

     273,596  
  20,092     

Five Below, Inc.a

     1,473,547  
  1,377     

FTD Companies, Inc.a

     5,012  
  24,758     

G-III Apparel Group, Ltd.a

     932,881  
  34,223     

Habit Restaurants, Inc.a

     301,162  
  5,670     

Harley-Davidson, Inc.b

     243,130  
  2,884     

Haverty Furniture Companies, Inc.

     58,113  
  770     

Hemisphere Media Group, Inc.a

     8,663  
  8,831     

Home Depot, Inc.

     1,574,037  
  7,200     

Honda Motor Company, Ltd.

     249,239  
  876     

Hugo Boss AG

     76,314  
  2,223     

Hyatt Hotels Corporation

     169,526  
  2,681     

Inchcape plc

     25,993  
  12,461     

International Speedway Corporation

     549,530  
  280     

Ipsos SA

     11,003  
  645     

JM AB

     14,680  
  2,164     

K12, Inc.a

     30,686  
  2,466     

La-Z-Boy, Inc.

     73,857  
  12,962     

Liberty Media Corporation - Liberty SiriusXMa

     529,498  
  2,962     

Liberty SiriusXM Groupa

     121,738  
  85     

Linamar Corporation

     4,643  
  7,449     

Lithia Motors, Inc.

     748,773  
  18,800     

Lowe’s Companies, Inc.

     1,649,700  
  2,245     

Magna International, Inc.

     126,506  
  25     

Marcus Corporation

     759  
  1,552     

Mediaset Espana Comunicacion SA

     15,810  
  25,620     

Michaels Companies, Inc.a

     504,970  
  8,183     

Modine Manufacturing Companya

     173,070  
  27,275     

Netflix, Inc.a

     8,055,671  
Shares      Common Stock (47.7%)    Value  
 

Consumer Discretionary (7.2%) - continued

  
  39,340     

Newell Brands, Inc.

     $1,002,383  
  10,019     

News Corporation, Class A

     158,300  
  3,275     

News Corporation, Class B

     52,728  
  38     

Nexity SA

     2,434  
  497     

Next plc

     33,224  
  600     

NHK Spring Company, Ltd.

     6,426  
  21,400     

Nissan Motor Company, Ltd.

     220,894  
  29,820     

Norwegian Cruise Line Holdings, Ltd.a

     1,579,565  
  64,671     

Nutrisystem, Inc.

     1,742,883  
  1,664     

O’Reilly Automotive, Inc.a

     411,640  
  19,854     

Oxford Industries, Inc.

     1,480,314  
  14,767     

Papa John’s International, Inc.b

     846,149  
  5,183     

Peugeot SA

     124,804  
  18,290     

Planet Fitness, Inc.a

     690,813  
  300     

Plenus Company, Ltd.

     5,834  
  8,970     

Polaris Industries, Inc.b

     1,027,244  
  5,389     

PVH Corporation

     816,056  
  14,596     

Ross Stores, Inc.

     1,138,196  
  900     

Sangetsu Company, Ltd.

     18,662  
  2,300     

Sankyo Company, Ltd.

     80,460  
  700     

SHIMAMURA Company, Ltd.

     87,282  
  5,660     

Signet Jewelers, Ltd.

     218,023  
  54,692     

Six Flags Entertainment Corporation

     3,405,124  
  3,910     

Stamps.com, Inc.a

     786,106  
  2,200     

Sumitomo Rubber Industries, Ltd.

     40,562  
  772     

Systemax, Inc.

     22,041  
  100     

Takara Standard Company, Ltd.

     1,696  
  36,976     

Toll Brothers, Inc.

     1,599,212  
  16,577     

Tower International, Inc.

     460,012  
  3,300     

Toyoda Gosei Company, Ltd.

     76,426  
  25,838     

Tupperware Brands Corporation

     1,250,042  
  2,800     

TV Asahi Holdings Corporation

     61,896  
  1,809     

Ulta Beauty, Inc.a

     369,524  
  5,483     

Vail Resorts, Inc.

     1,215,581  
  12,329     

VF Corporation

     913,825  
  22,526     

Walt Disney Company

     2,262,511  
  3,225     

Whirlpool Corporation

     493,780  
  26,264     

Wingstop, Inc.

     1,240,449  
  660     

Wolters Kluwer NV

     35,102  
  1,000     

Yokohama Rubber Company, Ltd.

     23,176  
  44,818     

Zoe’s Kitchen, Inc.a,b

     647,172  
  13,280     

Zumiez, Inc.a

     317,392  
  

 

 
  

Total

     95,630,907  
  

 

 
 

Consumer Staples (1.0%)

  
  488     

Altria Group, Inc.

     30,412  
  900     

Arcs Company, Ltd.

     21,868  
  2,438     

Coca-Cola Company

     105,882  
  68,400     

Cott Corporation

     1,006,848  
  4,250     

CVS Health Corporation

     264,393  
  30,474     

e.l.f. Beauty, Inc.a,b

     590,281  
  325     

Empire Company, Ltd.

     6,523  
  671     

ForFarmers BV

     9,365  
  36,701     

Hain Celestial Group, Inc.a

     1,177,001  
  194     

Henkel AG & Company KGaA

     24,441  
  3,338     

Inter Parfums, Inc.

     157,387  
  1,700     

Japan Tobacco, Inc.

     48,564  
  11,080     

John B. Sanfilippo & Son, Inc.

     641,200  
  960     

Kimberly-Clark Corporation

     105,725  
  800     

Lawson, Inc.

     54,690  
  31,061     

MGP Ingredients, Inc.b

     2,782,755  
  100     

Ministop Company, Ltd.

     2,056  
  25,307     

Monster Beverage Corporationa

     1,447,813  
  15,004     

PepsiCo, Inc.

     1,637,687  
  11,602     

Pinnacle Foods, Inc.

     627,668  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
1


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Consumer Staples (1.0%) - continued

  
  4     

Seaboard Corporation

     $17,060  
  847     

Seneca Foods Corporationa

     23,462  
  300     

Seven & I Holdings Company, Ltd.

     12,850  
  2,551     

SpartanNash Company

     43,903  
  6,137     

Unilever NV

     346,406  
  5,396     

Unilever plc

     299,275  
  25,178     

US Foods Holding Corporationa

     825,083  
  18,520     

Wal-Mart Stores, Inc.

     1,647,724  
  

 

 
   Total      13,958,322  
  

 

 
 

Energy (1.5%)

  
  24,363     

Abraxas Petroleum Corporationa

     54,086  
  2,150     

Anadarko Petroleum Corporation

     129,881  
  3,665     

Andeavor

     368,552  
  18,985     

Archrock, Inc.

     166,119  
  40,249     

BP plc

     271,483  
  99,893     

Callon Petroleum Companya

     1,322,583  
  4,320     

Chevron Corporation

     492,653  
  13,197     

Concho Resources, Inc.a

     1,983,905  
  33,692     

Denbury Resources, Inc.a

     92,316  
  3,950     

Devon Energy Corporation

     125,571  
  2,021     

EQT Corporation

     96,018  
  2,720     

Era Group, Inc.a

     25,432  
  3,888     

Exterran Corporationa

     103,810  
  18,106     

Exxon Mobil Corporation

     1,350,889  
  826     

Forum Energy Technologies, Inc.a

     9,086  
  77,300     

Gran Tierra Energy, Inc.a

     215,667  
  37,202     

Halliburton Company

     1,746,262  
  11,246     

Helix Energy Solutions Group, Inc.a

     65,114  
  7,989     

HollyFrontier Corporation

     390,343  
  1,842     

Keane Group, Inc.a

     27,262  
  197     

Mammoth Energy Services, Inc.a

     6,316  
  40,551     

Marathon Oil Corporation

     654,088  
  10,945     

Marathon Petroleum Corporation

     800,189  
  14,414     

Newpark Resources, Inc.a

     116,753  
  39,085     

Nine Energy Service, Inc.a

     951,720  
  23,901     

Oil States International, Inc.a

     626,206  
  1,975     

OMV AG

     115,196  
  10,196     

ONEOK, Inc.

     580,356  
  1,353     

Par Pacific Holdings, Inc.a

     23,231  
  59,068     

Parsley Energy, Inc.a

     1,712,381  
  55,242     

Patterson-UTI Energy, Inc.

     967,287  
  2,764     

Pioneer Energy Services Corporationa

     7,463  
  5,383     

Pioneer Natural Resources Company

     924,692  
  23,490     

Ring Energy, Inc.a

     337,082  
  23,835     

Rowan Companies plca

     275,056  
  754     

Royal Dutch Shell plc, Class A

     23,855  
  4,253     

Royal Dutch Shell plc, Class B

     136,855  
  13,740     

RPC, Inc.b

     247,732  
  801     

SM Energy Company

     14,442  
  1,508     

Tallgrass Energy GP, LP

     28,682  
  6,231     

TechnipFMC plc

     183,503  
  7,991     

Teekay Tankers, Ltd.

     9,509  
  807     

TGS Nopec Geophysical Company ASA

     19,798  
  1,927     

Total SA

     110,455  
  1,927     

Total SA Rightsa,c

     28  
  15,954     

Unit Corporationa

     315,251  
  2,131     

W&T Offshore, Inc.a

     9,440  
  138,960     

Weatherford International plca,b

     318,218  
  133,940     

WPX Energy, Inc.a

     1,979,633  
  

 

 
  

Total

     20,532,449  
  

 

 
 

Financials (8.0%)

  
  881     

ABN AMRO Group NVd

     26,565  
  5,705     

Affiliated Managers Group, Inc.

     1,081,554  
Shares      Common Stock (47.7%)    Value  
 

Financials (8.0%) - continued

  
  14,359     

Aflac, Inc.

     $628,350  
  23,450     

Ally Financial, Inc.

     636,668  
  3,125     

American Express Company

     291,500  
  6,616     

American Financial Group, Inc.

     742,448  
  2,070     

American International Group, Inc.

     112,649  
  14,434     

Ameris Bancorp

     763,559  
  728     

Anima Holding SPAd

     4,945  
  100     

Aozora Bank, Ltd.

     4,014  
  11,911     

Argo Group International Holdings, Ltd.

     683,691  
  51,530     

Assured Guaranty, Ltd.

     1,865,386  
  466     

ASX, Ltd.

     20,195  
  4,177     

Australia & New Zealand Banking Group, Ltd.

     86,937  
  2,880     

Banco BPM SPAa

     9,995  
  21,206     

Banco de Sabadell SA

     43,375  
  24,380     

BancorpSouth Bank

     775,284  
  191,641     

Bank of America Corporation

     5,747,314  
  737     

Bank of Marin Bancorp

     50,816  
  23,504     

Bank of New York Mellon Corporation

     1,211,161  
  17,389     

Bank of the Ozarks

     839,367  
  3,030     

BankFinancial Corporation

     51,449  
  1,889     

Bankinter SA

     19,448  
  18,431     

Beneficial Bancorp, Inc.

     286,602  
  10,251     

Berkshire Hathaway, Inc.a

     2,044,869  
  6,273     

Berkshire Hills Bancorp, Inc.

     238,060  
  5,030     

Blackstone Group, LP

     160,708  
  953     

Blue Hills Bancorp, Inc.

     19,870  
  230     

BNP Paribas SA

     17,057  
  23,176     

Boston Private Financial Holdings, Inc.

     348,799  
  40,362     

BrightSphere Investment Group

     636,105  
  4,129     

Brookline Bancorp, Inc.

     66,890  
  36,854     

Brown & Brown, Inc.

     937,566  
  1,471     

CaixaBank SA

     7,013  
  2,077     

Capital One Financial Corporation

     199,018  
  9,543     

Cathay General Bancorp

     381,529  
  21,767     

Central Pacific Financial Corporation

     619,489  
  13,113     

Chemical Financial Corporation

     717,019  
  1,291     

Cherry Hill Mortgage Investment Corporation

     22,644  
  1,190     

Chubb, Ltd.

     162,756  
  4,897     

CI Financial Corporation

     104,907  
  113,656     

Citigroup, Inc.

     7,671,780  
  4,975     

Citizens Financial Group, Inc.

     208,851  
  35,104     

CNO Financial Group, Inc.

     760,704  
  3,589     

CNP Assurances

     90,602  
  37,279     

CoBiz Financial, Inc.

     730,668  
  7,522     

Comerica, Inc.

     721,585  
  7,016     

Community Trust Bancorp, Inc.

     317,123  
  8,988     

CYS Investments, Inc.

     60,399  
  679     

Danske Bank AS

     25,441  
  14,349     

Direct Line Insurance Group plc

     76,832  
  877     

Discover Financial Services

     63,083  
  4,776     

DnB ASA

     94,074  
  27,730     

Dynex Capital, Inc.

     183,850  
  86,907     

E*TRADE Financial Corporationa

     4,815,517  
  1,453     

Eagle Bancorp, Inc.a

     86,962  
  18,041     

East West Bancorp, Inc.

     1,128,284  
  4,502     

Ellington Residential Mortgage REIT

     49,342  
  7,591     

Employers Holdings, Inc.

     307,056  
  15,073     

Enterprise Financial Services Corporation

     706,924  
  15,794     

Essent Group, Ltd.a

     672,193  
  894     

Euronext NVd

     65,529  
  1,253     

FBL Financial Group, Inc.

     86,896  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
2


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Financials (8.0%) - continued

  
  11,197     

Fifth Third Bancorp

     $355,505  
  3,294     

Financial Institutions, Inc.

     97,502  
  1,415     

Finecobank Banca Fineco SPA

     17,031  
  24,115     

First BanCorpa

     145,172  
  6,230     

First Busey Corporation

     185,156  
  11,437     

First Commonwealth Financial Corporation

     161,605  
  1,929     

First Connecticut Bancorp, Inc.

     49,382  
  4,636     

First Defiance Financial Corporation

     265,736  
  1,800     

First Financial Corporation

     74,880  
  22,102     

First Interstate BancSystem, Inc.

     874,134  
  887     

First Merchants Corporation

     36,988  
  424     

First Mid-Illinois Bancshares, Inc.

     15,455  
  5,036     

First Midwest Bancorp, Inc.

     123,835  
  2,283     

First of Long Island Corporation

     62,668  
  14,483     

First Republic Bank

     1,341,271  
  13,682     

FlexiGroup, Ltd.

     19,025  
  14,322     

Franklin Resources, Inc.

     496,687  
  1,272     

Genworth MI Canada, Inc.b

     40,480  
  18,054     

Goldman Sachs Group, Inc.

     4,547,080  
  6,763     

Great Southern Bancorp, Inc.

     337,812  
  241     

Guaranty Bancorp

     6,832  
  44,902     

Hamilton Lane, Inc.

     1,671,701  
  13,870     

Hancock Holding Company

     717,079  
  19,048     

Hanmi Financial Corporation

     585,726  
  904     

Hannover Rueckversicherung SE

     123,335  
  13,089     

Hanover Insurance Group, Inc.

     1,543,062  
  259     

Hargreaves Lansdown plc

     5,945  
  15,320     

Hartford Financial Services Group, Inc.

     789,286  
  9,583     

Heartland Financial USA, Inc.

     508,378  
  42,373     

Heritage Commerce Corporation

     698,307  
  3,675     

Heritage Financial Corporation

     112,455  
  5,812     

Hometrust Bancshares, Inc.a

     151,403  
  18,205     

Hope Bancorp, Inc.

     331,149  
  17,021     

Horace Mann Educators Corporation

     727,648  
  4,096     

Horizon Bancorp

     122,921  
  12,173     

Houlihan Lokey, Inc.

     542,916  
  31,771     

HSBC Holdings plc

     298,352  
  73,771     

Huntington Bancshares, Inc.

     1,113,942  
  11,140     

IBERIABANK Corporation

     868,920  
  4,222     

Independent Bank Corporation

     96,684  
  6,148     

Infinity Property & Casualty Corporation

     727,923  
  73,121     

Interactive Brokers Group, Inc.

     4,916,656  
  32,362     

Intercontinental Exchange, Inc.

     2,346,892  
  17,562     

Invesco, Ltd.

     562,160  
  76,418     

Investment Technology Group, Inc.

     1,508,491  
  16,300     

Investors Bancorp, Inc.

     222,332  
  4,945     

J.P. Morgan Chase & Company

     543,802  
  1,051     

Jupiter Fund Management plc

     6,968  
  157,896     

KeyCorp

     3,086,867  
  3,170     

Lakeland Bancorp, Inc.

     62,925  
  30,445     

Leucadia National Corporation

     692,015  
  20,884     

Loews Corporation

     1,038,561  
  548     

Macquarie Group, Ltd.

     43,696  
  750     

Markel Corporationa

     877,687  
  5,920     

MarketAxess Holdings, Inc.

     1,287,245  
  46,343     

Medibank Private, Ltd.

     104,018  
  941     

Mercantile Bank Corporation

     31,288  
  33,030     

Meridian Bancorp, Inc.

     665,555  
  6,140     

MetLife, Inc.

     281,765  
  17,565     

MGIC Investment Corporationa

     228,345  
  10,318     

MidWestOne Financial Group, Inc.

     343,486  
  31,800     

Mizuho Financial Group, Inc.

     57,952  
  5,745     

MTGE Investment Corporation

     102,835  
Shares      Common Stock (47.7%)    Value  
 

Financials (8.0%) - continued

  
  2,965     

Nasdaq, Inc.

     $255,642  
  7,100     

National Bank Holdings Corporation

     236,075  
  1,526     

National Bank of Canada

     71,826  
  3,778     

Navigators Group, Inc.

     217,802  
  558     

NBT Bancorp, Inc.

     19,798  
  9,450     

Old Mutual plc

     31,798  
  2,674     

Old Second Bancorp, Inc.

     37,169  
  15,692     

PacWest Bancorp

     777,225  
  650     

Pargesa Holding SA

     57,674  
  19,030     

PCSB Financial Corporationa

     399,249  
  2,249     

Peapack-Gladstone Financial Corporation

     75,094  
  740     

Peoples Bancorp, Inc.

     26,233  
  882     

Plus500, Ltd.

     14,133  
  1,547     

Power Corporation of Canada

     35,302  
  8,210     

Primerica, Inc.

     793,086  
  10,320     

Principal Financial Group, Inc.

     628,591  
  27,201     

Provident Financial Services, Inc.

     696,074  
  1,050     

Prudential Financial, Inc.

     108,727  
  4,614     

QCR Holdings, Inc.

     206,938  
  974     

Raymond James Financial, Inc.

     87,085  
  8,988     

Regions Financial Corporation

     166,997  
  10,660     

Sandy Spring Bancorp, Inc.

     413,182  
  63,405     

Santander Consumer USA Holdings Inc.

     1,033,502  
  952     

Schroders plc

     42,714  
  59,027     

Seacoast Banking Corporation of Floridaa

     1,562,445  
  592     

Selective Insurance Group, Inc.

     35,934  
  1,400     

Senshu Ikeda Holdings, Inc.

     5,364  
  121,127     

SLM Corporationa

     1,357,834  
  300     

Sony Financial Holdings, Inc.

     5,478  
  11,042     

State Auto Financial Corporation

     315,470  
  3,204     

State Bank Financial Corporation

     96,152  
  2,140     

State Street Corporation

     213,422  
  39,125     

Sterling Bancorp

     882,269  
  24,499     

Stifel Financial Corporation

     1,451,076  
  8,803     

SVB Financial Groupa

     2,112,808  
  5,493     

Synchrony Financial

     184,180  
  38,867     

Synovus Financial Corporation

     1,941,018  
  21,299     

TD Ameritrade Holding Corporation

     1,261,540  
  1,150     

Territorial Bancorp, Inc.

     34,109  
  3,480     

TriCo Bancshares

     129,526  
  2,265     

TriState Capital Holdings, Inc.a

     52,661  
  28,843     

TrustCo Bank Corporation

     243,723  
  326     

Union Bankshares Corporation

     11,967  
  15,310     

United Community Banks, Inc.

     484,561  
  10,294     

United Financial Bancorp, Inc.

     166,763  
  577     

United Fire Group, Inc.

     27,615  
  6,560     

Unum Group

     312,322  
  80     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     2,675  
  2,358     

Washington Trust Bancorp, Inc.

     126,743  
  11,064     

Wells Fargo & Company

     579,864  
  22,777     

Western Alliance Bancorpa

     1,323,571  
  5,586     

Western Asset Mortgage Capital Corporation

     54,128  
  4,268     

Wintrust Financial Corporation

     367,261  
  7,083     

WSFS Financial Corporation

     339,276  
  55,850     

Zions Bancorporation

     2,944,970  
  12     

Zurich Insurance Group AG

     3,958  
  

 

 
  

Total

     106,656,774  
  

 

 
 

Health Care (5.5%)

  
  4,656     

ABIOMED, Inc.a

     1,354,849  
  400     

Acorda Therapeutics, Inc.a

     9,460  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
3


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Health Care (5.5%) - continued

 
  13,523     

Aerie Pharmaceuticals, Inc.a

     $733,623  
  650     

Aetna, Inc.

     109,850  
  32,853     

Alexion Pharmaceuticals, Inc.a

     3,661,795  
  8,204     

Amgen, Inc.

     1,398,618  
  6,901     

Arena Pharmaceuticals, Inc.a

     272,589  
  10,100     

Astellas Pharmaceutical, Inc.

     154,490  
  7,614     

Asterias Biotherapeutics, Inc.a

     11,040  
  175     

Atrion Corporation

     110,477  
  900     

Biogen, Inc.a

     246,438  
  41,716     

BioMarin Pharmaceutical, Inc.a

     3,381,916  
  19,389     

Cardiovascular Systems, Inc.a

     425,201  
  44,278     

Catalent, Inc.a

     1,818,055  
  53,831     

Celgene Corporationa

     4,802,264  
  2,674     

Chemed Corporation

     729,628  
  7,226     

Coherus Biosciences, Inc.a

     79,847  
  14,196     

Concert Pharmaceuticals, Inc.a

     325,088  
  85     

CONMED Corporation

     5,383  
  537     

Cooper Companies, Inc.

     122,871  
  4,862     

Danaher Corporation

     476,038  
  12,530     

Dexcom, Inc.a,b

     929,225  
  5,100     

Edwards Lifesciences Corporationa

     711,552  
  2,797     

Eli Lilly and Company

     216,404  
  1,717     

Epizyme, Inc.a

     30,477  
  27,624     

Evolent Health, Inc.a,b

     393,642  
  2,422     

Express Scripts Holding Companya

     167,312  
  548     

FibroGen, Inc.a

     25,318  
  74,606     

GenMark Diagnostics, Inc.a

     405,857  
  3,400     

GlaxoSmithKline plc ADR

     132,838  
  470     

HealthStream, Inc.

     11,670  
  3,027     

Heska Corporationa

     239,345  
  4,542     

Hill-Rom Holdings, Inc.

     395,154  
  6,581     

HMS Holdings Corporationa

     110,824  
  15,923     

Inogen, Inc.a

     1,955,981  
  39,306     

Intersect ENT, Inc.a

     1,544,726  
  6,240     

Intra-Cellular Therapies, Inc.a

     131,352  
  160     

Ionis Pharmaceuticals, Inc.a

     7,053  
  1,640     

Jazz Pharmaceuticals, Inc.a

     247,624  
  17,512     

Johnson & Johnson

     2,244,163  
  100     

KYORIN Holdings, Inc.

     1,889  
  666     

Laboratory Corporation of America Holdingsa

     107,725  
  72     

LNA Sante

     5,014  
  3,869     

Magellan Health Services, Inc.a

     414,370  
  1,590     

Medpace Holdings, Inc.a

     55,507  
  48,481     

Medtronic plc

     3,889,146  
  7,240     

Merck & Company, Inc.

     394,363  
  968     

Mettler-Toledo International, Inc.a

     556,629  
  49,175     

MiMedx Group, Inc.a,b

     342,750  
  22,465     

Mylan NVa

     924,884  
  38,330     

Myriad Genetics, Inc.a

     1,132,651  
  2,421     

National Healthcare Corporation

     144,364  
  15,739     

Neurocrine Biosciences, Inc.a

     1,305,235  
  26,613     

Nevro Corporationa

     2,306,549  
  3,176     

Novartis AG

     256,878  
  6,805     

Novo Nordisk AS

     334,710  
  35,271     

NuVasive, Inc.a

     1,841,499  
  19,890     

Omnicell, Inc.a

     863,226  
  9,310     

PerkinElmer, Inc.

     704,953  
  9,710     

Perrigo Company plc

     809,231  
  56,381     

Pfizer, Inc.

     2,000,962  
  6,960     

Prothena Corporation plca,b

     255,502  
  6,520     

RadNet, Inc.a

     93,888  
  133     

Roche Holding AG

     30,510  
  2,662     

Sage Therapeutics, Inc.a

     428,768  
  59,871     

Tactile Systems Technology, Inc.a,b

     1,903,898  
  10,697     

Teleflex, Inc.

     2,727,521  
Shares      Common Stock (47.7%)    Value  
 

Health Care (5.5%) - continued

 
  6,998     

Thermo Fisher Scientific, Inc.

     $1,444,807  
  329     

Ultragenyx Pharmaceutical, Inc.a

     16,776  
  41,087     

UnitedHealth Group, Inc.

     8,792,618  
  12,130     

Universal Health Services, Inc.

     1,436,313  
  26,555     

Veeva Systems, Inc.a

     1,939,046  
  7,253     

Vertex Pharmaceuticals, Inc.a

     1,182,094  
  2,550     

Waters Corporationa

     506,557  
  4,080     

West Pharmaceutical Services, Inc.

     360,223  
  27,390     

Wright Medical Group NVa

     543,418  
  28,030     

Zoetis, Inc.

     2,340,785  
  

 

 
  

Total

     72,525,296  
  

 

 
 

Industrials (6.8%)

 
  7,323     

Acco Brands Corporation

     91,904  
  1,708     

Adecco SA

     121,661  
  8,408     

Advanced Disposal Services, Inc.a

     187,330  
  7,232     

AECOMa

     257,676  
  3,668     

Aegion Corporationa

     84,034  
  26,425     

Aerojet Rocketdyne Holdings, Inc.a

     739,107  
  15,965     

AGCO Corporation

     1,035,330  
  15,545     

AMETEK, Inc.

     1,180,954  
  3,210     

ArcBest Corporation

     102,880  
  500     

Asahi Glass Company, Ltd.

     20,954  
  6,079     

Atlas Copco AB, Class A

     264,022  
  3,170     

Atlas Copco AB, Class B

     123,775  
  45,229     

AZZ, Inc.

     1,976,507  
  710     

Boeing Company

     232,795  
  7,150     

Brink’s Company

     510,152  
  8,620     

BWX Technologies, Inc.

     547,629  
  36,894     

Casella Waste Systems, Inc.a

     862,582  
  10,049     

CBIZ, Inc.a

     183,394  
  100     

Central Glass Company, Ltd.

     2,303  
  10,440     

Colfax Corporationa

     333,036  
  8,258     

Comfort Systems USA, Inc.

     340,643  
  11,444     

Costamare, Inc.

     71,411  
  8,574     

Crane Company

     795,153  
  309     

CSW Industrials, Inc.a

     13,920  
  52,726     

CSX Corporation

     2,937,365  
  9,256     

Curtiss-Wright Corporation

     1,250,208  
  500     

Dai Nippon Printing Company, Ltd.

     10,390  
  3,300     

Delta Air Lines, Inc.

     180,873  
  3,115     

Donaldson Company, Inc.

     140,331  
  1,985     

Dun & Bradstreet Corporation

     232,245  
  13,873     

Dycom Industries, Inc.a

     1,493,151  
  11,435     

EMCOR Group, Inc.

     891,130  
  2,199     

Emerson Electric Company

     150,192  
  16,878     

Encore Wire Corporation

     956,983  
  443     

EnerSys

     30,731  
  690     

Engility Holdings, Inc.a

     16,836  
  1,310     

ESCO Technologies, Inc.

     76,701  
  2,691     

Federal Signal Corporation

     59,256  
  540     

Ferguson plc

     40,613  
  3,570     

Forrester Research, Inc.

     147,976  
  5,029     

Fortive Corporation

     389,848  
  12,357     

Fortune Brands Home and Security, Inc.

     727,704  
  1,415     

Franklin Electric Company, Inc.

     57,661  
  4,682     

General Dynamics Corporation

     1,034,254  
  9,230     

Genesee & Wyoming, Inc.a

     653,392  
  286     

Global Brass and Copper Holdings, Inc.

     9,567  
  1,140     

GMS, Inc.a

     34,838  
  1,342     

Gorman-Rupp Company

     39,253  
  15,057     

Granite Construction, Inc.

     841,084  
  6,312     

GWA Group, Ltd.

     16,439  
  10,710     

Harsco Corporationa

     221,161  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
4


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Industrials (6.8%) - continued

 
  32,492     

Healthcare Services Group, Inc.

     $1,412,752  
  18,455     

Heico Corporation

     1,602,079  
  790     

Heidrick & Struggles International, Inc.

     24,687  
  1,656     

Hillenbrand, Inc.

     76,010  
  11,816     

Honeywell International, Inc.

     1,707,530  
  7,126     

Hubbell, Inc.

     867,804  
  4,450     

Huntington Ingalls Industries, Inc.

     1,147,032  
  848     

Hyster-Yale Materials Handling, Inc.

     59,301  
  14,111     

ICF International, Inc.

     824,788  
  800     

Inaba Denki Sangyo Company, Ltd.

     35,365  
  1,930     

Ingersoll-Rand plc

     165,034  
  19,641     

Interface, Inc.

     494,953  
  8,815     

Jacobs Engineering Group, Inc.

     521,407  
  10,204     

JB Hunt Transport Services, Inc.

     1,195,399  
  20,895     

KAR Auction Services, Inc.

     1,132,509  
  13,688     

KeyW Holding Corporationa

     107,588  
  5,340     

Kforce, Inc.

     144,447  
  51,966     

Kirby Corporationa

     3,998,784  
  6,130     

L3 Technologies, Inc.

     1,275,040  
  3,681     

Lincoln Electric Holdings, Inc.

     331,106  
  7,190     

Lindsay Corporation

     657,454  
  1,837     

Lockheed Martin Corporation

     620,777  
  345     

Loomis AB

     12,455  
  1,700     

Marubeni Corporation

     12,414  
  15,700     

Masco Corporation

     634,908  
  14,644     

Masonite International Corporationa

     898,409  
  4,362     

Middleby Corporationa

     539,972  
  4,578     

Milacron Holdings Corporationa

     92,201  
  1,000     

Mitsuboshi Belting, Ltd.

     11,141  
  1,888     

Monadelphous Group, Ltd.

     22,256  
  3,292     

Moog, Inc.a

     271,294  
  133,755     

MRC Global, Inc.a

     2,198,932  
  2,456     

National Express Group plc

     13,315  
  7,039     

Navigant Consulting, Inc.a

     135,430  
  34,977     

NCI Building Systems, Inc.a

     619,093  
  43,550     

Nexeo Solutions, Inc.a

     465,985  
  2,000     

Nitto Kogyo Corporation

     30,988  
  597     

Nobina ABd

     3,861  
  21,076     

Norfolk Southern Corporation

     2,861,699  
  740     

Northgate plc

     3,503  
  10,221     

Novanta, Inc.a

     533,025  
  7,250     

Old Dominion Freight Line, Inc.

     1,065,532  
  15,314     

On Assignment, Inc.a

     1,253,910  
  1,500     

Orion Group Holdings, Inc.a

     9,885  
  21,100     

Oshkosh Corporation

     1,630,397  
  5,690     

PageGroup plc

     42,879  
  6,549     

Parker Hannifin Corporation

     1,120,075  
  960     

Quad/Graphics, Inc.

     24,336  
  3,681     

Radiant Logistics, Inc.a

     14,245  
  15,031     

Raven Industries, Inc.

     526,837  
  6,348     

Raytheon Company

     1,370,025  
  7,225     

RELX NV

     149,766  
  4,436     

RELX plc

     91,123  
  654     

Resources Connection, Inc.

     10,595  
  238     

Rockwool International AS

     70,897  
  7,868     

Roper Industries, Inc.

     2,208,469  
  15,685     

Royal Mail plc

     119,045  
  6,552     

RPX Corporation

     70,041  
  8,588     

Saia, Inc.a

     645,388  
  300     

Sandvik AB

     5,496  
  547     

Schindler Holding AG, Participation Certificate

     118,025  
  7     

SGS SA

     17,220  
  300     

ShinMaywa Industries, Ltd.

     2,481  
  21,453     

SiteOne Landscape Supply, Inc.a

     1,652,739  
Shares      Common Stock (47.7%)    Value  
 

Industrials (6.8%) - continued

  
  5,229     

SKF ABb

     $107,127  
  1,700     

Smiths Group plc

     36,161  
  123,474     

Southwest Airlines Company

     7,072,591  
  2,240     

SP Plus Corporationa

     79,744  
  321     

Spirax-Sarco Engineering plc

     25,895  
  12,340     

SPX Corporationa

     400,803  
  4,786     

SPX FLOW, Inc.a

     235,423  
  875     

Standex International Corporation

     83,431  
  1,278     

Stanley Black & Decker, Inc.

     195,790  
  193     

Sulzer, Ltd.

     25,405  
  5,600     

Sumitomo Electric Industries, Ltd.

     85,588  
  200     

Taikisha, Ltd.

     6,559  
  15,470     

Terex Corporation

     578,733  
  800     

Toppan Forms Company, Ltd.

     8,860  
  6,000     

Toppan Printing Company, Ltd.

     49,320  
  1,748     

Toro Company

     109,163  
  57,357     

TPI Composites, Inc.a

     1,287,665  
  1,189     

Transcontinental, Inc.

     23,487  
  1,430     

TransDigm Group, Inc.

     438,924  
  6,500     

TransUniona

     369,070  
  14,428     

TriMas Corporationa

     378,735  
  5,410     

TrueBlue, Inc.a

     140,119  
  2,000     

Tsubakimoto Chain Company

     16,350  
  17,150     

United Continental Holdings, Inc.a

     1,191,411  
  1,566     

United Parcel Service, Inc.

     163,898  
  12,972     

United Rentals, Inc.a

     2,240,654  
  11,191     

United Technologies Corporation

     1,408,052  
  25,830     

Univar, Inc.a

     716,783  
  3,635     

Universal Truckload Services, Inc.

     76,880  
  4,016     

Valmont Industries, Inc.

     587,541  
  3,140     

Vectrus, Inc.a

     116,934  
  17,665     

Verisk Analytics, Inc.a

     1,837,160  
  1,345     

Vinci SA

     132,476  
  7,896     

WABCO Holdings, Inc.a

     1,057,038  
  25,505     

WageWorks, Inc.a

     1,152,826  
  37,579     

Waste Connections, Inc.

     2,695,917  
  4,829     

Watsco, Inc.

     873,904  
  35,246     

Willdan Group, Inc.a

     999,224  
  400     

Yuasa Trading Company, Ltd.

     13,150  
  

 

 
  

Total

     89,720,258  
  

 

 
 

Information Technology (15.0%)

  
  28,071     

2U, Inc.a

     2,358,806  
  31,160     

Advanced Micro Devices, Inc.a,b

     313,158  
  30,250     

Agilent Technologies, Inc.

     2,023,725  
  41,820     

Akamai Technologies, Inc.a

     2,968,384  
  15,812     

Alliance Data Systems Corporation

     3,365,742  
  9,633     

Alphabet, Inc., Class Aa

     9,990,770  
  6,329     

Alphabet, Inc., Class Ca

     6,530,199  
  12,067     

Ambarella, Inc.a,b

     591,162  
  1,882     

American Software, Inc.

     24,466  
  22,015     

Amphenol Corporation

     1,896,152  
  67,269     

Apple, Inc.

     11,286,393  
  6,959     

Arista Networks, Inc.a

     1,776,633  
  14,251     

Arrow Electronics, Inc.a

     1,097,612  
  2,322     

Atkore International Group, Inc.a

     46,092  
  6,497     

Automatic Data Processing, Inc.

     737,280  
  11,770     

Belden, Inc.

     811,424  
  25,466     

Benchmark Electronics, Inc.

     760,160  
  40     

BKW FMB Energie

     2,661  
  50,832     

Blackline, Inc.a

     1,993,123  
  46,665     

Booz Allen Hamilton Holding Corporation

     1,806,869  
  171     

Broadcom, Ltd.

     40,296  
  18,952     

CA, Inc.

     642,473  
  1,000     

Canon, Inc.

     36,278  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
5


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Information Technology (15.0%) - continued

 
  1,437     

Capgemini SA

     $179,301  
  4,583     

CDW Corporation

     322,231  
  343     

CGI Group, Inc.a

     19,781  
  71,412     

Ciena Corporationa

     1,849,571  
  160,161     

Cisco Systems, Inc.

     6,869,305  
  13,132     

Cognex Corporation

     682,733  
  1,238     

Comtech Telecommunications Corporation

     37,004  
  6,072     

CoreLogic, Inc.a

     274,637  
  21,346     

Descartes Systems Group, Inc.a

     609,428  
  55,868     

Dolby Laboratories, Inc.

     3,550,970  
  2,900     

Endurance International Group Holdings, Inc.a

     21,460  
  20,394     

Envestnet, Inc.a

     1,168,576  
  4,220     

Euronet Worldwide, Inc.a

     333,042  
  22,619     

EVERTEC, Inc.

     369,821  
  574     

ExlService Holdings, Inc.a

     32,012  
  1,366     

Extreme Networks, Inc.a

     15,122  
  45,472     

Facebook, Inc.a

     7,265,971  
  11,519     

Fidelity National Information Services, Inc.

     1,109,280  
  14,964     

Fiserv, Inc.a

     1,067,083  
  41,278     

FLIR Systems, Inc.

     2,064,313  
  20,012     

Fortinet, Inc.a

     1,072,243  
  12,210     

Global Payments, Inc.

     1,361,659  
  28,725     

Guidewire Software, Inc.a

     2,321,842  
  20,433     

HP, Inc.

     447,891  
  4,827     

IAC/InterActiveCorporationa

     754,846  
  8,011     

Insight Enterprises, Inc.a

     279,824  
  34,572     

Keysight Technologies, Inc.a

     1,811,227  
  6,414     

KLA-Tencor Corporation

     699,190  
  10,700     

Konica Minolta Holdings, Inc.

     90,960  
  230     

Kulicke and Soffa Industries, Inc.a

     5,752  
  1,100     

Kyocera Corporation

     62,368  
  6,130     

Lam Research Corporation

     1,245,371  
  935     

Leidos Holdings, Inc.

     61,149  
  5,400     

Liberty Tripadvisor Holdings, Inc.a

     58,050  
  42,713     

M/A-COM Technology Solutions Holdings, Inc.a,b

     709,036  
  4,505     

ManTech International Corporation

     249,892  
  69,464     

MasterCard, Inc.

     12,167,314  
  14,220     

Maxim Integrated Products, Inc.

     856,328  
  4,571     

Methode Electronics, Inc.

     178,726  
  10,500     

Microsemi Corporationa

     679,560  
  137,968     

Microsoft Corporation

     12,592,339  
  25,987     

Monolithic Power Systems, Inc.

     3,008,515  
  20,570     

National Instruments Corporation

     1,040,225  
  1,100     

NEC Networks & System Integration Corporation

     28,612  
  31,316     

New Relic, Inc.a

     2,321,142  
  8,691     

Nice, Ltd. ADRa

     816,346  
  28,989     

NRG Yield, Inc., Class A

     476,579  
  19,658     

NVIDIA Corporation

     4,552,596  
  44,357     

Oracle Corporation

     2,029,333  
  7,960     

Palo Alto Networks, Inc.a

     1,444,899  
  114,071     

PayPal Holdings, Inc.a

     8,654,567  
  16,873     

Pegasystems, Inc.

     1,023,347  
  4,135     

Plantronics, Inc.

     249,630  
  16,820     

Plexus Corporationa

     1,004,659  
  4,836     

Progress Software Corporation

     185,944  
  31,622     

Proofpoint, Inc.a

     3,593,840  
  44,304     

Q2 Holdings, Inc.a

     2,018,047  
  103,903     

Quantenna Communications, Inc.a

     1,423,471  
  44,782     

Red Hat, Inc.a

     6,695,357  
  10,709     

Rogers Corporationa

     1,280,154  
  7,128     

Rudolph Technologies, Inc.a

     197,446  
Shares      Common Stock (47.7%)    Value  
 

Information Technology (15.0%) - continued

 
  300     

Ryoyo Electro Corporation

     $4,831  
  80,363     

SailPoint Technologies Holdings, Inc.a

     1,662,710  
  73,473     

Salesforce.com, Inc.a

     8,544,910  
  1,060     

ScanSource, Inc.a

     37,683  
  733     

Seagate Technology plc

     42,895  
  125,989     

Sequans Communications SA ADRa,b

     211,662  
  10,871     

ServiceNow, Inc.a

     1,798,607  
  3,300     

Shinko Electric Industries Company, Ltd.

     24,395  
  22,564     

SS&C Technologies Holdings, Inc.

     1,210,333  
  15,615     

Synopsys, Inc.a

     1,299,793  
  625     

TE Connectivity, Ltd.

     62,437  
  17,825     

Teradata Corporationa

     707,118  
  14,076     

Teradyne, Inc.

     643,414  
  2,230     

Texas Instruments, Inc.

     231,675  
  10,363     

Total System Services, Inc.

     893,912  
  2,834     

Travelport Worldwide, Ltd.

     46,308  
  4,616     

Trimble, Inc.a

     165,622  
  38,750     

Twitter, Inc.a

     1,124,137  
  14,194     

Tyler Technologies, Inc.a

     2,994,366  
  2,925     

Ultimate Software Group, Inc.a

     712,822  
  979     

VASCO Data Security International, Inc.a

     12,678  
  7,299     

Verint Systems, Inc.a

     310,937  
  48,622     

Virtusa Corporationa

     2,356,222  
  94,277     

Visa, Inc.

     11,277,415  
  50,563     

Xilinx, Inc.

     3,652,671  
  4,472     

XO Group, Inc.a

     92,794  
  18,697     

Zix Corporationa

     79,836  
  

 

 
  

Total

     198,893,958  
  

 

 
 

Materials (1.2%)

 
  1,600     

Alcoa Corporationa

     71,936  
  503     

APERAM

     24,086  
  7,298     

Balchem Corporation

     596,612  
  3,476     

BASF SE

     352,527  
  7,998     

BHP Billiton plc

     158,066  
  6,915     

BHP Billiton, Ltd.

     153,274  
  9,958     

Celanese Corporation

     997,891  
  3,050     

CF Industries Holdings, Inc.

     115,077  
  6,259     

Continental Building Products, Inc.a

     178,694  
  10,441     

Crown Holdings, Inc.a

     529,881  
  4,500     

Daicel Corporation

     49,414  
  2,140     

Eastman Chemical Company

     225,941  
  2,795     

Evonik Industries AG

     98,561  
  414     

Ferro Corporationa

     9,613  
  8,150     

Ferroglobe Representation & Warranty Insurance Trusta,c

     1  
  15,481     

Freeport-McMoRan, Inc.a

     272,001  
  2,064     

Granges AB

     24,282  
  15,567     

Graphic Packaging Holding Company

     238,953  
  3,405     

Hecla Mining Company

     12,496  
  343     

Hudbay Minerals, Inc.

     2,428  
  5,930     

Innospec, Inc.

     406,798  
  6,196     

International Paper Company

     331,052  
  800     

JSR Corporation

     18,005  
  3,131     

Kadant, Inc.

     295,880  
  2,000     

Kaneka Corporation

     19,895  
  910     

Koppers Holdings, Inc.a

     37,401  
  4,000     

Kuraray Company, Ltd.

     69,353  
  2,300     

Kyoei Steel, Ltd.

     39,288  
  2,323     

Lundin Mining Corporation

     15,236  
  5,550     

Martin Marietta Materials, Inc.

     1,150,515  
  3,620     

Mercer International, Inc.

     45,069  
  352     

Methanex Corporation

     21,349  
  3,112     

Mondi plc

     83,645  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
6


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (47.7%)    Value  
 

Materials (1.2%) - continued

 
  10,117     

Myers Industries, Inc.

     $213,975  
  4,290     

Neenah, Inc.

     336,336  
  9,784     

Newmont Mining Corporation

     382,261  
  200     

Nippon Shokubai Company, Ltd.

     13,828  
  8,931     

Norsk Hydro ASA

     52,976  
  7,108     

Nucor Corporation

     434,228  
  737     

Olympic Steel, Inc.

     15,116  
  23,426     

OMNOVA Solutions, Inc.a

     245,973  
  38,760     

Owens-Illinois, Inc.a

     839,542  
  1,977     

Packaging Corporation of America

     222,808  
  12,223     

Reliance Steel & Aluminum Company

     1,048,000  
  72     

Rio Tinto plc

     3,654  
  364     

Rio Tinto, Ltd.

     20,621  
  16,220     

RPM International, Inc.

     773,207  
  2,972     

Ryerson Holding Corporationa

     24,222  
  1,482     

Sandfire Resources NL

     8,443  
  8,668     

Schweitzer-Mauduit International, Inc.

     339,352  
  4,891     

Scotts Miracle-Gro Company

     419,403  
  10,057     

Sensient Technologies Corporation

     709,823  
  905     

Solvay SA

     125,777  
  31,820     

Steel Dynamics, Inc.

     1,407,080  
  555     

Stepan Company

     46,165  
  100     

Taiyo Holdings Company, Ltd.

     4,304  
  1,400     

Toagosei Company, Ltd.

     16,564  
  3,272     

Trinseo SA

     242,292  
  803     

United States Steel Corporation

     28,258  
  5,591     

UPM-Kymmene Oyj

     207,280  
  1,156     

W. R. Grace & Company

     70,782  
  6,805     

WestRock Company

     436,677  
  400     

Yamato Kogyo Company, Ltd.

     11,038  
  

 

 
  

Total

     15,345,205  
  

 

 
 

Real Estate (1.0%)

 
  5,413     

Ares Commercial Real Estate Corporation

     66,851  
  25,734     

Armada Hoffler Properties, Inc.

     352,298  
  534     

Artis Real Estate Investment Trust

     5,633  
  2,440     

Ashford Hospitality Prime, Inc.

     23,717  
  10,976     

Ashford Hospitality Trust, Inc.

     70,905  
  1,908     

Bluerock Residential Growth REIT, Inc.

     16,218  
  1,354     

British Land Company plc

     12,205  
  41,279     

Brixmor Property Group, Inc.

     629,505  
  5,700     

Camden Property Trust

     479,826  
  1,982     

Catchmark Timber Trust, Inc.

     24,716  
  10,392     

Cedar Realty Trust, Inc.

     40,944  
  10,197     

Chatham Lodging Trust

     195,273  
  2,513     

Chesapeake Lodging Trust

     69,887  
  4,815     

City Office REIT, Inc.

     55,661  
  25,303     

Cousins Properties, Inc.

     219,630  
  12,721     

CyrusOne, Inc.

     651,442  
  100     

Daito Trust Construction Company, Ltd.

     17,027  
  7,070     

DDR Corporation

     51,823  
  6,479     

DEXUS Property Group

     46,654  
  4,250     

Digital Realty Trust, Inc.

     447,865  
  10,203     

Douglas Emmett, Inc.

     375,062  
  18,200     

Duke Realty Corporation

     481,936  
  1,706     

Equity Lifestyle Properties, Inc.

     149,736  
  3,359     

First Industrial Realty Trust, Inc.

     98,184  
  4,210     

Franklin Street Properties Corporation

     35,406  
  781     

Gaming and Leisure Properties, Inc.

     26,140  
  19,700     

General Growth Properties, Inc.

     403,062  
  2,085     

GEO Group, Inc.

     42,680  
Shares      Common Stock (47.7%)    Value  
 

Real Estate (1.0%) - continued

 
  772     

Getty Realty Corporation

     $19,470  
  7,000     

Hang Lung Properties, Ltd.

     16,429  
  5,386     

HFF, Inc.

     267,684  
  16,500     

Highwoods Properties, Inc.

     723,030  
  22,270     

Hospitality Properties Trust

     564,322  
  26,248     

Host Hotels & Resorts, Inc.

     489,263  
  12,000     

Hysan Development Company, Ltd.

     63,682  
  26,098     

InfraREIT, Inc.

     507,084  
  8,124     

Liberty Property Trust

     322,767  
  3,431     

Mid-America Apartment Communities, Inc.

     313,044  
  30,437     

Monmouth Real Estate Investment Corporation

     457,772  
  10,616     

National Storage Affiliates Trust

     266,249  
  1,245     

One Liberty Properties, Inc.

     27,514  
  13,740     

Physicians Realty Trust

     213,932  
  4,422     

Ramco-Gershenson Properties Trust

     54,656  
  1,240     

RE/MAX Holdings, Inc.

     74,958  
  14,428     

Retail Properties of America, Inc.

     168,230  
  3,000     

Road King Infrastructure, Ltd.

     5,983  
  3,466     

Ryman Hospitality Properties

     268,442  
  1,172     

Saul Centers, Inc.

     59,737  
  8,994     

SBA Communications Corporationa

     1,537,254  
  4,636     

Stockland

     14,385  
  15,838     

Summit Hotel Properties, Inc.

     215,555  
  1,361     

Sun Communities, Inc.

     124,355  
  2,000     

Sun Hung Kai Properties, Ltd.

     31,746  
  1,500     

Swire Pacific, Ltd.

     15,190  
  15,369     

Terreno Realty Corporation

     530,384  
  12,622     

Urstadt Biddle Properties, Inc.

     243,605  
  17,898     

Weyerhaeuser Company

     626,430  
  8,600     

Wing Tai Holdings, Ltd.

     13,635  
  5,900     

Xenia Hotels & Resorts, Inc.

     116,348  
  

 

 
  

Total

     13,443,421  
  

 

 
 

Telecommunications Services (0.1%)

 
  1,132     

Freenet AG

     34,451  
  26,380     

KCOM Group plc

     34,087  
  500     

KDDI Corporation

     12,877  
  2,500     

Nippon Telegraph & Telephone Corporation

     116,633  
  11,600     

NTT DOCOMO, Inc.

     295,724  
  84,002     

ORBCOMM, Inc.a

     787,099  
  7,938     

Telenor ASA

     180,519  
  387     

Telephone & Data Systems, Inc.

     10,848  
  8,418     

Verizon Communications, Inc.

     402,549  
  

 

 
  

Total

     1,874,787  
  

 

 
 

Utilities (0.4%)

 
  18,401     

AES Corporation

     209,219  
  2,095     

Artesian Resources Corporation

     76,426  
  1,100     

Chubu Electric Power Company, Inc.

     15,787  
  1,640     

Consolidated Water Company, Ltd.

     23,862  
  1,960     

Edison International, Inc.

     124,773  
  740     

Eversource Energy

     43,601  
  10,450     

MDU Resources Group, Inc.

     294,272  
  1,451     

Middlesex Water Company

     53,252  
  7,870     

New Jersey Resources Corporation

     315,587  
  6,364     

NorthWestern Corporation

     342,383  
  7,914     

NRG Yield, Inc., Class C

     134,538  
  15,185     

OGE Energy Corporation

     497,612  
  5,900     

Osaka Gas Company, Ltd.

     117,345  
  13,103     

PG&E Corporation

     575,615  
  13,350     

PNM Resources, Inc.

     510,637  
  1,008     

Portland General Electric Company

     40,834  
  12,300     

Public Service Enterprise Group, Inc.

     617,952  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
7


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares     

 

Common Stock (47.7%)

   Value  
  Utilities (0.4%) - continued   
  5,140     

Southwest Gas Holdings, Inc.

     $347,618  
  1,316     

Spire, Inc.

     95,147  
  4,300     

Tokyo Gas Company, Ltd.

     114,897  
  20,116     

UGI Corporation

     893,553  
  704     

Unitil Corporation

     32,673  
  324     

Verbund AG

     9,402  
  

 

 
  

Total

     5,486,985  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $472,073,517)

     634,068,362  
  

 

 
Shares      Registered Investment Companies (38.5%)    Value  
  Affiliated Equity Holdings (36.1%)   
  6,308,837     

Thrivent Core International Equity Fund

     63,719,259  
  4,921,627     

Thrivent Core Low Volatility Equity Funda

     48,527,241  
  3,563,837     

Thrivent Large Cap Stock Portfolio

     51,242,632  
  3,311,080     

Thrivent Large Cap Value Portfolio

     61,076,188  
  3,656,772     

Thrivent Mid Cap Stock Portfolio

     75,536,834  
  12,302,797     

Thrivent Partner Worldwide Allocation Portfolio

     134,928,464  
  2,083,560     

Thrivent Small Cap Stock Portfolio

     43,644,538  
  

 

 
  

Total

     478,675,156  
  

 

 
 

Affiliated Fixed Income Holdings (1.8%)

  
  1,893,914     

Thrivent High Yield Portfolio

     8,949,882  
  489,224     

Thrivent Income Portfolio

     4,910,685  
  962,789     

Thrivent Limited Maturity Bond Portfolio

     9,435,523  
  

 

 
  

Total

     23,296,090  
  

 

 
 

Equity Funds/Exchange Traded Funds (0.6%)

  
  3,628     

ProShares Ultra S&P 500b

     382,681  
  19,926     

SPDR S&P 500 ETF Trust

     5,243,527  
  23,424     

SPDR S&P Biotech ETFb

     2,054,988  
  9,720     

SPDR S&P Metals & Mining ETF

     330,869  
  13,100     

VanEck Vectors Oil Services ETF

     312,697  
  

 

 
  

Total

     8,324,762  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $440,373,872)

     510,296,008  
  

 

 
Principal
Amount
     Long-Term Fixed Income (2.2%)    Value  
 

Collateralized Mortgage Obligations (<0.1%)

 
  

MASTR Alternative Loans Trust

  
  $22,555     

2.322%, (LIBOR 1M + 0.450%), 12/25/2035, Ser. 2005-6, Class 2A1e

     10,883  
  

Residential Asset Securitization Trust

  
  43,152     

2.252%, (LIBOR 1M + 0.380%), 8/25/2037, Ser. 2007-A8, Class 2A3e

     10,609  
  

Sequoia Mortgage Trust

  
  89,486     

3.602%, 9/20/2046, Ser. 2007-1, Class 4A1e

     73,958  
  

WaMu Mortgage Pass Through Certificates

  
  37,344     

3.273%, 9/25/2036, Ser. 2006-AR10, Class 1A2e

     36,158  
  56,918     

3.323%, 10/25/2036, Ser. 2006-AR12, Class 1A1e

     55,339  
  

 

 
  

Total

     186,947  
  

 

 
Principal
Amount
     Long-Term Fixed Income (2.2%)    Value  
 

Mortgage-Backed Securities (1.0%)

  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  $1,325,000     

4.000%, 4/1/2048f

     $1,359,508  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  1,850,000     

3.000%, 4/1/2048f

     1,802,762  
  4,875,000     

3.500%, 4/1/2048f

     4,881,916  
  3,375,000     

4.000%, 4/1/2048f

     3,461,848  
  1,575,000     

4.500%, 4/1/2048f

     1,648,587  
  

 

 
  

Total

     13,154,621  
  

 

 
 

U.S. Government and Agencies (1.2%)

  
  

Tennessee Valley Authority

  
  165,000     

5.250%, 9/15/2039

     216,270  
  

U.S. Treasury Bonds

  
  200,000     

2.250%, 11/15/2027

     191,434  
  2,413,000     

2.500%, 5/15/2046

     2,189,475  
  

U.S. Treasury Bonds, TIPS

  
  512,785     

0.375%, 1/15/2027

     499,243  
  1,316,575     

0.375%, 7/15/2027

     1,283,057  
  

U.S. Treasury Notes

  
  2,520,000     

0.750%, 2/15/2019

     2,490,469  
  360,000     

1.000%, 10/15/2019

     353,315  
  825,000     

1.500%, 10/31/2019

     815,265  
  650,000     

1.750%, 11/30/2019

     644,597  
  665,000     

1.375%, 9/30/2020

     649,028  
  1,215,000     

1.125%, 8/31/2021

     1,161,840  
  940,000     

2.000%, 11/30/2022

     917,230  
  500,000     

2.125%, 7/31/2024

     484,162  
  2,100,000     

2.250%, 11/15/2024

     2,044,006  
  1,870,000     

2.125%, 11/30/2024

     1,805,965  
  

 

 
  

Total

     15,745,356  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $29,291,083)

     29,086,924  
  

 

 
Shares      Preferred Stock (<0.1%)    Value  
  Consumer Staples (<0.1%)   
  1,202     

Henkel AG & Company KGaA, 1.620%

     158,007  
  

 

 
  

Total

     158,007  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $165,430)

     158,007  
  

 

 
Shares      Collateral Held for Securities Loaned (1.2%)    Value  
  15,595,582     

Thrivent Cash Management Trust

     15,595,582  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $15,595,582)

     15,595,582  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
8


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or
Principal
Amount
     Short-Term Investments (12.5%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  1,900,000     

1.500%, 4/3/2018g,h

     $1,899,913  
  2,000,000     

1.469%, 4/11/2018g,h

     1,999,170  
  200,000     

1.440%, 4/13/2018g,h

     199,899  
  1,700,000     

1.455%, 4/20/2018g,h

     1,698,589  
  500,000     

1.440%, 4/27/2018g,h

     499,423  
  2,100,000     

1.662%, 5/2/2018g,h

     2,097,024  
  1,500,000     

1.555%, 5/4/2018g,h

     1,497,733  
  700,000     

1.530%, 5/7/2018g,h

     698,843  
  5,400,000     

1.670%, 6/6/2018g,h

     5,383,228  
  

Thrivent Core Short-Term Reserve Fund

  
  15,012,072     

1.940%

     150,120,716  
  

 

 
  

Total Short-Term Investments

(cost $166,093,673)

     166,094,538  
  

 

 
  

Total Investments

(cost $1,123,593,157) 102.1%

     $1,355,299,421  
  

 

 
  

Other Assets and Liabilities, Net (2.1%)

     (27,526,524)  
  

 

 
  

Total Net Assets 100.0%

     $1,327,772,897  
  

 

 

 

a

Non-income producing security.

b

All or a portion of the security is on loan.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $100,900 or 0.0% of total net assets.

e

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

f

Denotes investments purchased on a when-issued or delayed delivery basis.

g

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

h

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Aggressive Allocation Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

   $ 15,434,520  

 

 

Total lending

   $ 15,434,520  

Gross amount payable upon return of collateral for securities loaned

   $ 15,595,582  

 

 

Net amounts due to counterparty

   $ 161,062  

 

 

Definitions:

    ADR

    -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    ETF

    -      Exchange Traded Fund

    REIT

    -      Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

    -      Series

    SPDR

    -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

    TIPS

    -      Treasury Inflation Protected Security

 

Reference Rate Index:

LIBOR 1M

    -      ICE Libor USD Rate 1 Month
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
9


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Aggressive Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     95,630,907        94,145,702        1,485,205        –    

Consumer Staples

     13,958,322        13,132,284        826,038        –    

Energy

     20,532,449        19,854,779        677,642        28  

Financials

     106,656,774        104,972,121        1,684,653        –    

Health Care

     72,525,296        71,741,805        783,491        –    

Industrials

     89,720,258        87,827,493        1,892,765        –    

Information Technology

     198,893,958        198,444,771        449,187        –    

Materials

     15,345,205        13,772,659        1,572,545        1  

Real Estate

     13,443,421        13,200,852        242,569        –    

Telecommunications Services

     1,874,787        1,200,496        674,291        –    

Utilities

     5,486,985        5,229,554        257,431        –    

Registered Investment Companies

           

Affiliated Equity Holdings

     366,428,656        366,428,656        –          –    

Affiliated Fixed Income Holdings

     23,296,090        23,296,090        –          –    

Equity Funds/Exchange Traded Funds

     8,324,762        8,324,762        –          –    

Long-Term Fixed Income

           

Collateralized Mortgage Obligations

     186,947        –          186,947        –    

Mortgage-Backed Securities

     13,154,621        –          13,154,621        –    

U.S. Government and Agencies

     15,745,356        –          15,745,356        –    

Preferred Stock

           

Consumer Staples

     158,007        –          158,007        –    

Short-Term Investments

     15,973,822        –          15,973,822        –    

 

 

Subtotal Investments in Securities

   $ 1,077,336,623      $ 1,021,572,024      $ 55,764,570      $ 29  

 

 
Other Investments*    Total         

Short-Term Investments

     150,120,716     

Affiliated Registered Investment Companies

     112,246,500     

Collateral Held for Securities Loaned

     15,595,582     

 

    

Subtotal Other Investments

   $ 277,962,798     

 

    
     

 

    

Total Investments at Value

   $ 1,355,299,421     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     12,207,539        12,207,539               –    

 

 

Total Asset Derivatives

   $ 12,207,539      $ 12,207,539      $      $ –    

 

 

Liability Derivatives

           

Futures Contracts

     10,693,165        10,693,165               –    

 

 

Total Liability Derivatives

   $ 10,693,165      $ 10,693,165      $      $ –    

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
10


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Aggressive Allocation Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $15,973,822 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
Appreciation/
Depreciation
 

5-Yr. U.S. Treasury Bond Futures

     24        July 2018      $ 2,735,887      $ 11,176    

20-Yr. U.S. Treasury Bond Futures

     12        June 2018        1,714,633        44,867    

CME E-mini Russell 2000 Index

     526        June 2018        41,831,221        (1,560,661)    

CME Ultra Long Term U.S. Treasury Bond

     8        June 2018        1,239,526        44,224    

ICE mini MSCI EAFE Index

     630        June 2018        63,933,995        (915,095)    

ICE US mini MSCI Emerging Markets Index

     943        June 2018        57,078,624        (1,073,854)    

S&P 500 Index Mini-Futures

     1,320        June 2018        181,576,166        (7,138,166)    

 

 

Total Futures Long Contracts

         $ 350,110,052      ($ 10,587,509)    

 

 

2-Yr. U.S. Treasury Bond Futures

     (23)        July 2018      ($ 4,886,711)      ($ 3,305)    

10-Yr. U.S. Treasury Bond Futures

     (2)        June 2018        (240,197)        (2,084)    

CME E-mini NASDAQ 100 Index

     (714)        June 2018        (102,024,864)        7,862,544    

CME E-mini S&P Mid-Cap 400 Index

     (768)        June 2018        (148,866,808)        4,244,728    

 

 

Total Futures Short Contracts

         ($ 256,018,580)      $ 12,101,883    

 

 

Total Futures Contracts

         $ 94,091,472      $ 1,514,374    

 

 

 

Reference Description:

CME

    -      

Chicago Mercantile Exchange

EAFE

    -      

Europe, Australasia and Far East

ICE

    -      

Intercontinental Exchange

MSCI

    -      

Morgan Stanley Capital International

NASDAQ

    -      

National Association of Securities Dealers Automated Quotations

S&P

    -      

Standard & Poor’s

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Aggressive Allocation Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Equity Holdings

                 

Core International Equity

   $ 63,845      $ –        $ –          6,309      $ 63,719        4.8%  

Core Low Volatility Equity*

     –          49,000        –          4,922        48,527        3.6  

Large Cap Stock

     51,228        –          –          3,564        51,243        3.9  

Large Cap Value

     62,811        –          –          3,311        61,076        4.6  

Mid Cap Stock

     76,124        –          –          3,657        75,537        5.7  

Partner Worldwide Allocation

     135,609        –          –          12,303        134,928        10.2  

Small Cap Stock

     47,197        –          3,347        2,084        43,645        3.3  

 

 

Total Affiliated Equity Holdings

     436,814                 478,675        36.1  

 

 

Affiliated Fixed Income Holdings

                 

High Yield Portfolio

     9,066        126        –          1,894        8,950        0.7  

Income

     5,010        42        –          489        4,911        0.4  

Limited Maturity Bond

     9,448        51        –          963        9,436        0.7  

 

 

Total Affiliated Fixed Income Holdings

     23,524                 23,297        1.8  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     143,103        96,093        89,075        15,012        150,121        11.3  

 

 

Total Affiliated Short-Term Investments

     143,103                 150,121        11.3  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     39,610        25,634        49,648        15,596        15,596        1.2  

 

 

Total Collateral Held for Securities Loaned

     39,610                 15,596        1.2  

 

 

Total Value

   $ 643,051               $ 667,689     

 

 

 

*

Non-income producing security.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
11


AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
    

Distributions of

Realized Capital

Gains

     Income Earned
1/1/2018
- 3/29/2018
 

Affiliated Equity Holdings

           

Core International Equity

   $ –        $ (126)        –        $ –    

Core Low Volatility Equity*

     –          (473)        –          –    

Large Cap Stock

     –          15        –          –    

Large Cap Value

     –          (1,735)        –          –    

Mid Cap Stock

     –          (587)        –          –    

Partner Worldwide Allocation

     –          (680)        –          –    

Small Cap Stock

     333        (538)        –          –    

Affiliated Fixed Income Holdings

           

High Yield Portfolio

     –          (242)        –          126  

Income

     –          (141)        –          42  

Limited Maturity Bond

     –          (64)        –          51  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

     –          –          –          677  

 

 

Total Income from Affiliated Investments

            $ 896  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

     –          –          –          72  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 72  

 

 

Total Value

   $ 333      $ (4,571)      $ –       

 

 

 

*

Non-income producing security.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
12


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (15.9%)a    Value  
 

Basic Materials (1.4%)

  
  

Arch Coal, Inc., Term Loan

  
  $411,880     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024b

     $413,251  
  

Big River Steel, LLC, Term Loan

  
  422,875     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023b,c

     428,161  
  

Chemours Company, Term Loan

  
  281,060     

6.250%, (LIBOR 1M + 2.500%), 5/12/2022b

     280,708  
  

CONSOL Mining Corporation, Term Loan

  
  408,975     

7.990%, (LIBOR 3M + 6.000%), 10/30/2022b

     418,995  
  

Contura Energy, Inc., Term Loan

  
  743,050     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024b

     740,732  
  

Coronado Australian Holdings Property, Ltd., Term Loan

  
  96,429     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     94,982  
  353,571     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     348,268  
  

Ineos Finance, LLC, Term Loan

  
  1,321,687     

3.877%, (LIBOR 1M + 2.000%), 3/31/2024b

     1,324,331  
  

Peabody Energy Corporation, Term Loan

  
  460,303     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022b

     460,878  
  

Tronox Finance, LLC, Term Loan

  
  283,476     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     285,897  
  654,174     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     659,761  
  

 

 
  

Total

     5,455,964  
  

 

 
 

Capital Goods (0.9%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  386,336     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023b

     387,183  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,123,174     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023b

     1,127,386  
  

Navistar, Inc., Term Loan

  
  775,000     

5.210%, (LIBOR 1M + 3.500%), 11/3/2024b

     778,549  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  1,372,598     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022b

     1,371,747  
  

 

 
  

Total

     3,664,865  
  

 

 
 

Communications Services (4.9%)

  
  

Altice Financing SA, Term Loan

  
  382,112     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025b

     373,993  
  

Altice US Finance I Corporation, Term Loan

  
  481,363     

4.127%, (LIBOR 1M + 2.250%), 7/14/2025b

     480,279  
  

CBS Radio, Inc., Term Loan

  
  129,675     

4.623%, (LIBOR 3M + 2.750%), 10/17/2023b

     130,189  
Principal
Amount
     Bank Loans (15.9%)a    Value  
 

Communications Services (4.9%) - continued

 
  

Cengage Learning Acquisitions, Term Loan

  
  $932,316     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023b

     $846,711  
  

CenturyLink, Inc., Term Loan

  
  1,216,950     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,d,e

     1,195,909  
  

Charter Communications Operating, LLC, Term Loan

  
  379,050     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025b

     380,312  
  

CSC Holdings, LLC, Term Loan

  
  640,162     

4.036%, (LIBOR 1M + 2.250%), 7/17/2025b

     637,896  
  

Frontier Communications Corporation, Term Loan

  
  779,113     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024b

     767,917  
  

Gray Television, Inc., Term Loan

  
  395,000     

3.920%, (LIBOR 1M + 2.250%), 2/7/2024b

     396,315  
  

Hargray Communications Group, Inc., Term Loan

  
  144,636     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,d,e

     144,952  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  476,823     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024b

     477,867  
  

Intelsat Jackson Holdings SA, Term Loan

  
  490,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023b

     490,000  
  

Level 3 Financing, Inc., Term Loan

  
  1,275,000     

4.111%, (LIBOR 1M + 2.250%), 2/22/2024b

     1,277,193  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  965,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022b

     934,641  
  195,000     

8.470%, (LIBOR 3M + 6.750%), 7/7/2023b,c

     178,425  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  790,912     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022b

     780,433  
  

Mediacom Illinois, LLC, Term Loan

  
  345,000     

0.000%, (LIBOR 3M + 1.750%), 2/15/2024b,d,e

     344,786  
      

4.017%, (LIBOR 1W + 2.250%), 2/15/2024b

     0  
  

NEP/NCP Holdco, Inc., Term Loan

  
  960,250     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022b

     963,054  
  

New LightSquared, Term Loan

  
  226,672     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020b,f

     198,338  
  

Radiate Holdco, LLC, Term Loan

  
  1,576,020     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024b

     1,566,170  
  

Sable International Finance, Ltd., Term Loan

  
  1,705,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026b

     1,709,263  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
13


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (15.9%)a    Value  
 

Communications Services (4.9%) - continued

  
  

SBA Senior Finance II, LLC, Term Loan

  
  $673,750     

3.990%, (LIBOR 1M + 2.250%), 3/24/2021b

     $675,050  
  

SFR Group SA, Term Loan

  
  347,375     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025b

     336,085  
  

Sinclair Television Group, Inc., Term Loan

  
  450,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,d,e

     451,688  
  

Sprint Communications, Inc., Term Loan

  
  1,435,500     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024b

     1,434,897  
  

Syniverse Holdings, Inc., Term Loan

  
  205,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023b

     207,192  
  

Unitymedia Finance, LLC, Term Loan

  
  360,000     

4.027%, (LIBOR 1M + 2.250%), 1/20/2026b

     359,449  
  

Univision Communications, Inc., Term Loan

  
  566,065     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024b

     556,396  
  

Virgin Media Bristol, LLC, Term Loan

  
  960,000     

4.277%, (LIBOR 1M + 2.500%), 1/31/2026b

     964,704  
  

WideOpenWest Finance, LLC, Term Loan

  
  599,985     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023b

     586,113  
  

 

 
  

Total

     19,846,217  
  

 

 
 

Consumer Cyclical (2.2%)

  
  

Boyd Gaming Corporation, Term Loan

  
  298,698     

4.236%, (LIBOR 1W + 2.500%), 9/15/2023b

     300,057  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  721,375     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024b

     722,096  
  

Ceridian HCM Holding, Inc., Term Loan

  
  290,116     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020b

     290,551  
  

Eldorado Resorts, Inc., Term Loan

  
  217,743     

4.128%, (LIBOR 2M + 2.250%), 4/17/2024b

     218,288  
  

Four Seasons Hotels, Ltd., Term Loan

  
  575,000     

0.000%, (LIBOR 3M + 2.000%), 11/30/2023b,d,e

     577,875  
  

Golden Entertainment, Inc., Term Loan

  
  1,067,325     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024b

     1,072,000  
  170,000     

8.860%, (LIBOR 1M + 7.000%), 8/15/2025b,c

     170,850  
  

Golden Nugget, Inc., Term Loan

  
  853,497     

4.979%, (LIBOR 2M + 3.250%), 10/4/2023b

     860,862  
  

IMG Worldwide, Inc., Term Loan

  
  233,333     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022b,c

     234,500  
Principal
Amount
     Bank Loans (15.9%)a    Value  
 

Consumer Cyclical (2.2%) - continued

 
  

Michaels Stores, Inc., Term Loan

  
  $609,155     

4.589%, (LIBOR 1M + 2.750%), 1/28/2023b

     $611,823  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  914,530     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023b

     911,676  
  

Scientific Games International, Inc., Term Loan

  
  1,600,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024b

     1,605,088  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  43,409     

4.443%, (LIBOR 3M + 2.750%), 5/14/2020b

     43,644  
  

Stars Group Holdings BV, Term Loan

  
  1,082,585     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021b

     1,086,916  
  310,000     

0.000%, (LIBOR 3M + 3.000%), 3/29/2025b,d,e

     311,240  
  

 

 
  

Total

     9,017,466  
  

 

 
 

Consumer Non-Cyclical (2.6%)

 
  

Air Medical Group Holdings, Inc., Term Loan

  
  1,800,487     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022b

     1,806,735  
  

Albertson’s, LLC, Term Loan

  
  1,060,462     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021b

     1,046,845  
  733,891     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023b

     723,800  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  640,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e

     640,000  
  

CHS/Community Health Systems, Inc., Term Loan

  
  112,960     

4.984%, (LIBOR 3M + 2.750%), 12/31/2019b

     110,043  
  618,093     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021b

     593,283  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  994,844     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024b

     991,939  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  598,950     

3.986%, (LIBOR 1W + 2.250%), 1/23/2025b

     600,969  
  

JBS USA LUX SA, Term Loan

  
  1,202,850     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022b

     1,198,592  
  

Libbey Glass, Inc., Term Loan

  
  300,699     

4.718%, (LIBOR 1M + 3.000%), 4/9/2021b,c

     296,564  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  832,688     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021b

     839,142  
  

Revlon Consumer Products Corporation, Term Loan

  
  539,523     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     422,403  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
14


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (15.9%)a    Value  
 

Consumer Non-Cyclical (2.6%) - continued

 
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  $1,119,294     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022b

     $1,130,699  
  

 

 
  

Total

     10,401,014  
  

 

 
 

Energy (0.5%)

 
  

Calpine Corporation, Term Loan

  
  606,880     

4.810%, (LIBOR 3M + 2.500%), 1/15/2024b

     608,282  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  817,418     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021b

     825,085  
  

MEG Energy Corporation, Term Loan

  
  74,100     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023b

     74,063  
  

MRC Global US, Inc., Term Loan

  
  304,237     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024b

     306,519  
  

Pacific Drilling SA, Term Loan

  
  569,712     

0.000%, (PRIME + 4.500%), 6/3/2018b,g,h

     189,788  
  

 

 
  

Total

     2,003,737  
  

 

 
 

Financials (1.2%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  1,130,956     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024b

     1,133,783  
  

Avolon TLB Borrower 1 US, LLC, Term Loan

  
  342,412     

4.072%, (LIBOR 1M + 2.250%), 4/3/2022b

     342,519  
  

Colorado Buyer, Inc., Term Loan

  
  193,538     

4.780%, (LIBOR 3M + 3.000%), 5/1/2024b

     193,538  
  105,000     

9.030%, (LIBOR 3M + 7.250%), 5/1/2025b

     104,935  
  

Digicel International Finance, Ltd., Term Loan

  
  960,393     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024b

     954,996  
  

DJO Finance, LLC, Term Loan

  
  316,875     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020b

     318,196  
  

Gartner, Inc., Term Loan

  
  153,450     

3.877%, (LIBOR 1M + 2.000%), 4/5/2024b

     154,122  
  

Genworth Holdings, Inc., Term Loan

  
  175,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023b

     177,954  
  

MoneyGram International, Inc., Term Loan

  
  653,363     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020b

     652,219  
  

TransUnion, LLC, Term Loan

  
  641,775     

3.877%, (LIBOR 1M + 2.000%), 4/9/2023b

     643,245  
  

 

 
  

Total

     4,675,507  
  

 

 
 

Technology (1.5%)

  
  

First Data Corporation, Term Loan

  
  1,620,000     

4.122%, (LIBOR 1M + 2.250%), 4/26/2024b

     1,621,830  
Principal
Amount
     Bank Loans (15.9%)a    Value  
 

Technology (1.5%) - continued

 
  

Harland Clarke Holdings Corporation, Term Loan

  
  $893,907     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023b

     $900,862  
  

Micron Technology, Inc., Term Loan

  
  397,975     

3.880%, (LIBOR 1M + 2.000%), 4/26/2022b

     400,339  
  

Rackspace Hosting, Inc., Term Loan

  
  749,337     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023b

     746,175  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  243,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,d,e

     244,089  
  

SS&C Technologies, Inc., Term Loan

  
  687,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,d,e

     690,078  
  

TNS, Inc., Term Loan

  
  288,500     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022b

     289,582  
  

Western Digital Corporation, Term Loan

  
  994,476     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023b

     999,269  
  

 

 
  

Total

     5,892,224  
  

 

 
 

Transportation (0.3%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  1,240,625     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023b

     1,249,930  
  

OSG Bulk Ships, Inc., Term Loan

  
  78,121     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019b,c

     74,996  
  

 

 
  

Total

     1,324,926  
  

 

 
 

Utilities (0.4%)

  
  

EnergySolutions, LLC, Term Loan

  
  295,000     

6.630%, (LIBOR 1M + 4.750%), 5/29/2020b,c

     298,687  
  

HD Supply Waterworks, Term Loan

  
  493,762     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024b,c

     496,231  
  

Intergen NV, Term Loan

  
  375,748     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020b

     377,315  
  

Talen Energy Supply, LLC, Term Loan

  
  415,590     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023b

     407,573  
  

 

 
  

Total

     1,579,806  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $64,258,167)

     63,861,726  
  

 

 
Shares      Common Stock (48.2%)    Value  
 

Consumer Discretionary (8.0%)

  
  4,050     

Amazon.com, Inc.i

     5,861,727  
  40,702     

American Axle & Manufacturing Holdings, Inc.i

     619,484  
  1,900     

AOKI Holdings, Inc.

     28,972  
  3,000     

Autobacs Seven Company, Ltd.

     56,155  
  200     

Bandai Namco Holdings, Inc.

     6,473  
  9,574     

Berkeley Group Holdings plc

     508,948  
  953     

Booking Holdings, Inc.i

     1,982,612  
  2,390     

Breville Group, Ltd.

     21,535  
  11,300     

Bridgestone Corporation

     497,130  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
15


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (48.2%)    Value  
 

Consumer Discretionary (8.0%) - continued

 
  3,880     

Burlington Stores, Inc.i

     $516,622  
  20,060     

Caesars Entertainment Corporationi

     225,675  
  37,363     

Carnival Corporation

     2,450,266  
  157     

Charter Communications, Inc.i

     48,862  
  2,400     

Chiyoda Company, Ltd.

     59,763  
  998     

Cie Generale des Etablissements Michelin

     147,747  
  54,354     

Comcast Corporation

     1,857,276  
  3,800     

DCM Holdings Company, Ltd.

     38,668  
  5,641     

Dollar Tree, Inc.i

     535,331  
  4,089     

Eutelsat Communications

     81,046  
  22,858     

General Motors Company

     830,660  
  38,100     

Honda Motor Company, Ltd.

     1,318,892  
  4,656     

Hugo Boss AG

     405,617  
  14,304     

Inchcape plc

     138,682  
  1,462     

Ipsos SA

     57,451  
  3,419     

JM AB

     77,817  
  454     

Linamar Corporation

     24,801  
  11,997     

Magna International, Inc.

     676,031  
  8,294     

Mediaset Espana Comunicacion SA

     84,488  
  9,799     

Netflix, Inc.i

     2,894,135  
  202     

Nexity SA

     12,937  
  2,592     

Next plc

     173,272  
  3,300     

NHK Spring Company, Ltd.

     35,342  
  39,479     

NIKE, Inc.

     2,622,985  
  115,200     

Nissan Motor Company, Ltd.

     1,189,111  
  9,785     

Nutrisystem, Inc.

     263,706  
  27,672     

Peugeot SA

     666,325  
  1,600     

Plenus Company, Ltd.

     31,114  
  4,600     

Sangetsu Company, Ltd.

     95,381  
  12,200     

Sankyo Company, Ltd.

     426,786  
  3,700     

SHIMAMURA Company, Ltd.

     461,347  
  13,740     

Six Flags Entertainment Corporation

     855,452  
  11,600     

Sumitomo Rubber Industries, Ltd.

     213,873  
  800     

Takara Standard Company, Ltd.

     13,568  
  13,467     

Toll Brothers, Inc.

     582,448  
  18,000     

Toyoda Gosei Company, Ltd.

     416,872  
  14,800     

TV Asahi Holdings Corporation

     327,164  
  11,432     

Walt Disney Company

     1,148,230  
  3,503     

Wolters Kluwer NV

     186,307  
  5,000     

Yokohama Rubber Company, Ltd.

     115,882  
  

 

 
  

Total

     31,890,968  
  

 

 
 

Consumer Staples (2.1%)

 
  16,239     

Altria Group, Inc.

     1,012,015  
  4,700     

Arcs Company, Ltd.

     114,199  
  4,630     

Bunge, Ltd.

     342,342  
  66,171     

Cott Corporation

     974,037  
  1,736     

Empire Company, Ltd.

     34,846  
  3,555     

ForFarmers BV

     49,618  
  1,035     

Henkel AG & Company KGaA

     130,393  
  9,000     

Japan Tobacco, Inc.

     257,103  
  4,300     

Lawson, Inc.

     293,958  
  800     

Ministop Company, Ltd.

     16,448  
  16,138     

Philip Morris International, Inc.

     1,604,117  
  1,800     

Seven & I Holdings Company, Ltd.

     77,098  
  32,927     

Unilever NV

     1,858,581  
  28,824     

Unilever plc

     1,598,649  
  

 

 
  

Total

     8,363,404  
  

 

 
 

Energy (2.6%)

  
  2,695     

Andeavor

     271,009  
  214,593     

BP plc

     1,447,449  
  3,947     

Contura Energy, Inc.

     264,449  
  55,415     

Halliburton Company

     2,601,180  
  10,535     

OMV AG

     614,476  
Shares      Common Stock (48.2%)    Value  
 

Energy (2.6%) - continued

  
  15,039     

Parsley Energy, Inc.i

     $435,981  
  16,507     

Pioneer Natural Resources Company

     2,835,572  
  3,828     

Royal Dutch Shell plc, Class A

     121,112  
  22,972     

Royal Dutch Shell plc, Class B

     739,201  
  4,227     

TGS Nopec Geophysical Company ASA

     103,700  
  10,466     

Total SA

     599,908  
  10,466     

Total SA Rightsc,i

     155  
  32,580     

WPX Energy, Inc.i

     481,532  
  

 

 
  

Total

     10,515,724  
  

 

 
 

Financials (6.3%)

  
  4,708     

ABN AMRO Group NVj

     141,962  
  2,218     

Affiliated Managers Group, Inc.

     420,488  
  3,936     

Anima Holding SPAj

     26,737  
  900     

Aozora Bank, Ltd.

     36,123  
  55,529     

Apollo Investment Corporation

     289,861  
  25,507     

Ares Capital Corporation

     404,796  
  7,900     

Assured Guaranty, Ltd.

     285,980  
  2,466     

ASX, Ltd.

     106,870  
  22,301     

Australia & New Zealand Banking Group, Ltd.

     464,158  
  15,567     

Banco BPM SPAi

     54,023  
  114,595     

Banco de Sabadell SA

     234,396  
  10,201     

Bank of America Corporation

     305,928  
  10,097     

Bankinter SA

     103,952  
  1,245     

BNP Paribas SA

     92,330  
  7,954     

CaixaBank SA

     37,922  
  26,174     

CI Financial Corporation

     560,719  
  24,255     

Citigroup, Inc.

     1,637,213  
  19,025     

CNP Assurances

     480,272  
  3,623     

Danske Bank AS

     135,748  
  76,696     

Direct Line Insurance Group plc

     410,669  
  25,513     

DnB ASA

     502,536  
  53,306     

E*TRADE Financial Corporationi

     2,953,685  
  4,779     

Euronext NVj

     350,296  
  7,564     

Finecobank Banca Fineco SPA

     91,043  
  66,501     

FlexiGroup, Ltd.

     92,471  
  2,208     

FNF Group

     88,364  
  7,129     

Genworth MI Canada, Inc.k

     226,871  
  4,868     

Goldman Sachs Group, Inc.

     1,226,055  
  4,798     

Hannover Rueckversicherung SE

     654,602  
  1,378     

Hargreaves Lansdown plc

     31,630  
  169,627     

HSBC Holdings plc

     1,592,915  
  9,345     

IBERIABANK Corporation

     728,910  
  6,835     

Interactive Brokers Group, Inc.

     459,585  
  5,583     

Jupiter Fund Management plc

     37,012  
  38,778     

KeyCorp

     758,110  
  2,913     

Macquarie Group, Ltd.

     232,274  
  434     

Markel Corporationi

     507,889  
  247,214     

Medibank Private, Ltd.

     554,878  
  17,642     

MetLife, Inc.

     809,591  
  164,200     

Mizuho Financial Group, Inc.

     299,235  
  8,246     

National Bank of Canada

     388,122  
  50,163     

Old Mutual plc

     168,793  
  3,446     

Pargesa Holding SA

     305,759  
  4,677     

Plus500, Ltd.

     74,942  
  8,058     

Power Corporation of Canada

     183,883  
  41,574     

Santander Consumer USA Holdings Inc.

     677,656  
  5,046     

Schroders plc

     226,405  
  7,500     

Senshu Ikeda Holdings, Inc.

     28,735  
  1,900     

Sony Financial Holdings, Inc.

     34,694  
  18,556     

State Street Corporation

     1,850,590  
  45,337     

Synchrony Financial

     1,520,150  
  19,800     

United Community Banks, Inc.

     626,670  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
16


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (48.2%)    Value  
 

Financials (6.3%) - continued

  
  425     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     $14,208  
  971     

Wells Fargo & Company

     50,890  
  13,435     

Zions Bancorporation

     708,428  
  61     

Zurich Insurance Group AG

     20,122  
  

 

 
  

Total

     25,308,146  
  

 

 
 

Health Care (4.8%)

  
  15,960     

Acadia Healthcare Company, Inc.i

     625,313  
  3,003     

Anthem, Inc.

     659,759  
  54,000     

Astellas Pharmaceutical, Inc.

     825,983  
  18,100     

BioMarin Pharmaceutical, Inc.i

     1,467,367  
  15,527     

Celgene Corporationi

     1,385,164  
  1,056     

Danaher Corporation

     103,393  
  40,718     

GlaxoSmithKline plc ADRk

     1,590,852  
  40,907     

Hologic, Inc.i

     1,528,286  
  1,000     

KYORIN Holdings, Inc.

     18,893  
  381     

LNA Sante

     26,535  
  20,509     

Medtronic plc

     1,645,232  
  16,973     

Novartis AG

     1,372,791  
  36,350     

Novo Nordisk AS

     1,787,906  
  712     

Roche Holding AG

     163,331  
  3,249     

Teleflex, Inc.

     828,430  
  2,335     

Teva Pharmaceutical Industries, Ltd. ADR

     39,905  
  21,511     

UnitedHealth Group, Inc.

     4,603,354  
  3,704     

Waters Corporationi

     735,800  
  

 

 
  

Total

     19,408,294  
  

 

 
 

Industrials (5.6%)

  
  9,129     

Adecco SA

     650,259  
  2,400     

Asahi Glass Company, Ltd.

     100,577  
  32,492     

Atlas Copco AB, Class A

     1,411,186  
  16,944     

Atlas Copco AB, Class B

     661,590  
  9,635     

Brink’s Company

     687,457  
  16,940     

Caterpillar, Inc.

     2,496,617  
  700     

Central Glass Company, Ltd.

     16,119  
  15,845     

CSX Corporation

     882,725  
  2,500     

Dai Nippon Printing Company, Ltd.

     51,952  
  8,988     

Delta Air Lines, Inc.

     492,632  
  6,367     

Dycom Industries, Inc.i

     685,280  
  2,815     

Ferguson plc

     211,715  
  32,976     

GWA Group, Ltd.

     85,882  
  14,389     

Honeywell International, Inc.

     2,079,354  
  4,000     

Inaba Denki Sangyo Company, Ltd.

     176,825  
  10,463     

Kirby Corporationi

     805,128  
  1,797     

Loomis AB

     64,874  
  8,800     

Marubeni Corporation

     64,262  
  8,557     

Masonite International Corporationi

     524,972  
  4,794     

Middleby Corporationi

     593,449  
  6,000     

Mitsuboshi Belting, Ltd.

     66,845  
  10,090     

Monadelphous Group, Ltd.

     118,941  
  12,813     

National Express Group plc

     69,465  
  10,600     

Nitto Kogyo Corporation

     164,237  
  3,190     

Nobina ABj

     20,630  
  15,397     

Norfolk Southern Corporation

     2,090,605  
  3,906     

Northgate plc

     18,489  
  6,740     

Oshkosh Corporation

     520,800  
  30,251     

PageGroup plc

     227,967  
  38,543     

RELX NV

     798,955  
  23,661     

RELX plc

     486,039  
  1,274     

Rockwool International AS

     379,510  
  83,704     

Royal Mail plc

     635,294  
  1,604     

Sandvik AB

     29,387  
  2,919     

Schindler Holding AG, Participation Certificate

     629,826  
Shares      Common Stock (48.2%)    Value  
 

Industrials (5.6%) - continued

  
  39     

SGS SA

     $95,937  
  1,600     

ShinMaywa Industries, Ltd.

     13,234  
  28,127     

SKF ABk

     576,240  
  8,920     

Smiths Group plc

     189,740  
  1,693     

Spirax-Sarco Engineering plc

     136,571  
  1,029     

Sulzer, Ltd.

     135,449  
  29,900     

Sumitomo Electric Industries, Ltd.

     456,977  
  1,500     

Taikisha, Ltd.

     49,196  
  4,200     

Toppan Forms Company, Ltd.

     46,515  
  37,000     

Toppan Printing Company, Ltd.

     304,139  
  6,314     

Transcontinental, Inc.

     124,727  
  11,000     

Tsubakimoto Chain Company

     89,923  
  7,230     

Vinci SA

     712,120  
  4,197     

WABCO Holdings, Inc.i

     561,852  
  1,700     

Yuasa Trading Company, Ltd.

     55,889  
  

 

 
  

Total

     22,548,354  
  

 

 
 

Information Technology (8.4%)

  
  2,808     

Alliance Data Systems Corporation

     597,711  
  1,880     

Alphabet, Inc., Class Ai

     1,949,823  
  1,676     

Alphabet, Inc., Class Ci

     1,729,280  
  20,893     

Apple, Inc.

     3,505,428  
  7,800     

Autodesk, Inc.i

     979,524  
  7,612     

Belden, Inc.

     524,771  
  210     

BKW FMB Energie

     13,969  
  7,600     

Blackline, Inc.i

     297,996  
  5,700     

Canon, Inc.

     206,786  
  7,707     

Capgemini SA

     961,638  
  1,834     

CGI Group, Inc.i

     105,768  
  26,265     

Ciena Corporationi

     680,264  
  89,897     

Cisco Systems, Inc.

     3,855,682  
  11,500     

Dolby Laboratories, Inc.

     730,940  
  5,048     

F5 Networks, Inc.i

     729,991  
  13,100     

Facebook, Inc.i

     2,093,249  
  19,791     

Juniper Networks, Inc.

     481,515  
  57,300     

Konica Minolta Holdings, Inc.

     487,105  
  1,230     

Kulicke and Soffa Industries, Inc.i

     30,762  
  6,400     

Kyocera Corporation

     362,868  
  574     

Lam Research Corporation

     116,614  
  27,190     

Microsoft Corporation

     2,481,631  
  5,900     

NEC Networks & System Integration Corporation

     153,464  
  7,464     

New Relic, Inc.i

     553,232  
  1,584     

NVIDIA Corporation

     366,839  
  33,100     

PayPal Holdings, Inc.i

     2,511,297  
  1,367     

Red Hat, Inc.i

     204,380  
  2,100     

Ryoyo Electro Corporation

     33,818  
  9,380     

Salesforce.com, Inc.i

     1,090,894  
  3,914     

Seagate Technology plc

     229,047  
  18,000     

Shinko Electric Industries Company, Ltd.

     133,065  
  3,337     

TE Connectivity, Ltd.

     333,366  
  23,030     

Twitter, Inc.i

     668,100  
  25,320     

Visa, Inc.

     3,028,779  
  18,569     

Xilinx, Inc.

     1,341,425  
  

 

 
  

Total

     33,571,021  
  

 

 
 

Materials (2.7%)

  
  2,686     

APERAM

     128,620  
  1,620     

Ashland Global Holdings, Inc.

     113,060  
  18,578     

BASF SE

     1,884,133  
  42,521     

BHP Billiton plc

     840,350  
  36,964     

BHP Billiton, Ltd.

     819,325  
  5,469     

Crown Holdings, Inc.i

     277,552  
  23,900     

Daicel Corporation

     262,445  
  1,559     

Eagle Materials, Inc.

     160,655  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
17


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (48.2%)    Value  
 

Materials (2.7%) - continued

  
  15,007     

Evonik Industries AG

     $529,198  
  2,710     

FMC Corporation

     207,505  
  10,782     

Granges AB

     126,847  
  1,854     

Hudbay Minerals, Inc.

     13,124  
  4,400     

JSR Corporation

     99,026  
  10,000     

Kaneka Corporation

     99,476  
  21,400     

Kuraray Company, Ltd.

     371,040  
  12,100     

Kyoei Steel, Ltd.k

     206,691  
  12,557     

Lundin Mining Corporation

     82,358  
  1,882     

Methanex Corporation

     114,143  
  16,545     

Mondi plc

     444,697  
  3,695     

Neenah, Inc.

     289,688  
  600     

Nippon Shokubai Company, Ltd.

     41,485  
  47,739     

Norsk Hydro ASA

     283,173  
  3,420     

Packaging Corporation of America

     385,434  
  392     

Rio Tinto plc

     19,892  
  1,907     

Rio Tinto, Ltd.

     108,036  
  7,920     

Sandfire Resources NL

     45,122  
  4,200     

Sensient Technologies Corporation

     296,436  
  4,840     

Solvay SA

     672,662  
  700     

Taiyo Holdings Company, Ltd.

     30,128  
  6,800     

Toagosei Company, Ltd.

     80,452  
  29,829     

UPM-Kymmene Oyj

     1,105,877  
  6,145     

Valvoline, Inc.

     135,989  
  20,516     

Verso Corporationi

     345,489  
  1,700     

Yamato Kogyo Company, Ltd.

     46,910  
  

 

 
  

Total

     10,667,018  
  

 

 
 

Real Estate (5.8%)

  
  1,900     

Acadia Realty Trust

     46,740  
  846     

Agree Realty Corporation

     40,642  
  1,500     

Alexander & Baldwin, Inc.

     34,695  
  7,581     

Alexandria Real Estate Equities, Inc.

     946,791  
  1,000     

American Assets Trust, Inc.

     33,410  
  2,950     

American Campus Communities, Inc.

     113,929  
  9,500     

American Tower Corporation

     1,380,730  
  3,450     

Apartment Investment & Management Company

     140,587  
  950     

Armada Hoffler Properties, Inc.

     13,006  
  2,832     

Artis Real Estate Investment Trust

     29,873  
  3,000     

AvalonBay Communities, Inc.

     493,380  
  4,837     

Boston Properties, Inc.

     596,015  
  7,235     

British Land Company plc

     65,219  
  9,093     

Camden Property Trust

     765,449  
  1,600     

CareTrust REIT, Inc.

     21,440  
  3,600     

CBL & Associates Properties, Inc.

     15,012  
  1,700     

Cedar Realty Trust, Inc.

     6,698  
  900     

Chatham Lodging Trust

     17,235  
  1,224     

Chesapeake Lodging Trust

     34,039  
  300     

Community Healthcare Trust, Inc.

     7,722  
  2,500     

CoreCivic, Inc.

     48,800  
  650     

CoreSite Realty Corporation

     65,169  
  2,200     

Corporate Office Properties Trust

     56,826  
  9,042     

Cousins Properties, Inc.

     78,485  
  12,928     

Crown Castle International Corporation

     1,417,038  
  2,100     

CyrusOne, Inc.

     107,541  
  300     

Daito Trust Construction Company, Ltd.

     51,080  
  2,100     

DCT Industrial Trust, Inc.

     118,314  
  34,574     

DEXUS Property Group

     248,958  
  4,314     

DiamondRock Hospitality Company

     45,038  
  4,517     

Digital Realty Trust, Inc.

     476,001  
  3,400     

Douglas Emmett, Inc.

     124,984  
  31,493     

Duke Realty Corporation

     833,935  
  900     

Easterly Government Properties, Inc.

     18,360  
Shares      Common Stock (48.2%)    Value  
 

Real Estate (5.8%) - continued

  
  664     

EastGroup Properties, Inc.

     $54,886  
  1,600     

Education Realty Trust, Inc.

     52,400  
  1,419     

EPR Properties

     78,613  
  2,362     

Equinix, Inc.

     987,647  
  10,870     

Equity Residential

     669,809  
  1,435     

Essex Property Trust, Inc.

     345,376  
  2,800     

Extra Space Storage, Inc.

     244,608  
  1,600     

Federal Realty Investment Trust

     185,776  
  2,600     

First Industrial Realty Trust, Inc.

     75,998  
  1,300     

Four Corners Property Trust, Inc.

     30,017  
  42,345     

General Growth Properties, Inc.

     866,379  
  2,750     

GEO Group, Inc.

     56,292  
  700     

Getty Realty Corporation

     17,654  
  2,100     

Government Properties Income Trust

     28,686  
  37,000     

Hang Lung Properties, Ltd.

     86,840  
  10,200     

HCP, Inc.

     236,946  
  2,700     

Healthcare Realty Trust, Inc.

     74,817  
  800     

Hersha Hospitality Trust

     14,320  
  2,300     

Highwoods Properties, Inc.

     100,786  
  3,600     

Hospitality Properties Trust

     91,224  
  32,416     

Host Hotels & Resorts, Inc.

     604,234  
  61,000     

Hysan Development Company, Ltd.

     323,717  
  1,800     

Independence Realty Trust, Inc.

     16,524  
  6,100     

Iron Mountain, Inc.

     200,446  
  2,100     

JBG SMITH Properties

     70,791  
  2,100     

Kilroy Realty Corporation

     149,016  
  9,174     

Kimco Realty Corporation

     132,106  
  1,800     

Kite Realty Group Trust

     27,414  
  1,803     

Lamar Advertising Company

     114,779  
  2,400     

LaSalle Hotel Properties

     69,624  
  4,600     

Lexington Realty Trust

     36,202  
  3,200     

Liberty Property Trust

     127,136  
  1,015     

Life Storage, Inc.

     84,773  
  800     

LTC Properties, Inc.

     30,400  
  2,400     

Macerich Company

     134,448  
  1,900     

Mack-Cali Realty Corporation

     31,749  
  7,800     

Medical Properties Trust, Inc.

     101,400  
  2,502     

Mid-America Apartment Communities, Inc.

     228,282  
  3,300     

National Retail Properties, Inc.

     129,558  
  1,090     

National Storage Affiliates Trust

     27,337  
  4,250     

Omega Healthcare Investors, Inc.

     114,920  
  1,500     

Pennsylvania REIT

     14,475  
  1,270     

PotlatchDeltic Corporation

     66,103  
  16,063     

Prologis, Inc.

     1,011,808  
  400     

PS Business Parks, Inc.

     45,216  
  4,350     

Public Storage, Inc.

     871,696  
  2,000     

Quality Care Properties, Inc.i

     38,860  
  1,700     

Ramco-Gershenson Properties Trust

     21,012  
  2,700     

Rayonier, Inc. REIT

     94,986  
  6,093     

Realty Income Corporation

     315,191  
  3,265     

Regency Centers Corporation

     192,570  
  2,350     

Retail Opportunity Investments Corporation

     41,525  
  19,000     

Road King Infrastructure, Ltd.

     37,893  
  3,846     

Sabra Health Care REIT, Inc.

     67,882  
  200     

Saul Centers, Inc.

     10,194  
  2,550     

SBA Communications Corporationi

     435,846  
  5,071     

Senior Housing Property Trust

     79,412  
  9,238     

Simon Property Group, Inc.

     1,425,885  
  2,000     

SL Green Realty Corporation

     193,660  
  24,781     

Stockland

     76,893  
  2,352     

Summit Hotel Properties, Inc.

     32,011  
  15,000     

Sun Hung Kai Properties, Ltd.

     238,095  
  6,000     

Swire Pacific, Ltd.

     60,760  
  1,952     

Tanger Factory Outlet Centers, Inc.

     42,944  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
18


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares

     Common Stock (48.2%)    Value  
 

Real Estate (5.8%) - continued

  
  1,300     

Taubman Centers, Inc.

     $73,983  
  5,700     

UDR, Inc.

     203,034  
  3,500     

Uniti Group, Inc.

     56,875  
  200     

Universal Health Realty Income Trust

     12,020  
  2,200     

Urban Edge Properties

     46,970  
  600     

Urstadt Biddle Properties, Inc.

     11,580  
  7,800     

Ventas, Inc.

     386,334  
  5,570     

Vornado Realty Trust

     374,861  
  4,000     

Washington Prime Group, Inc.

     26,680  
  2,600     

Weingarten Realty Investors

     73,008  
  8,054     

Welltower, Inc.

     438,379  
  16,400     

Weyerhaeuser Company

     574,000  
  800     

Whitestone REIT

     8,312  
  44,700     

Wing Tai Holdings, Ltd.

     70,871  
  

 

 
  

Total

     23,318,895  
  

 

 
 

Telecommunications Services (1.1%)

  
  6,048     

Freenet AG

     184,065  
  136,496     

KCOM Group plc

     176,375  
  3,000     

KDDI Corporation

     77,263  
  13,200     

Nippon Telegraph & Telephone Corporation

     615,820  
  62,000     

NTT DOCOMO, Inc.

     1,580,593  
  42,442     

Telenor ASA

     965,179  
  19,216     

Zayo Group Holdings, Inc.i

     656,419  
  

 

 
  

Total

     4,255,714  
  

 

 
 

Utilities (0.8%)

  
  1,008     

Alpha Natural Resources Holdings, Inc.i

     24,444  
  3,794     

ANR, Inc.i

     91,056  
  5,500     

Chubu Electric Power Company, Inc.

     78,934  
  39,544     

Dynegy, Inc.i

     534,635  
  17,923     

MDU Resources Group, Inc.

     504,712  
  32,000     

Osaka Gas Company, Ltd.

     636,446  
  11,933     

PNM Resources, Inc.

     456,437  
  23,300     

Tokyo Gas Company, Ltd.

     622,581  
  1,726     

Verbund AG

     50,087  
  

 

 
  

Total

     2,999,332  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $165,075,936)

     192,846,870  
  

 

 
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Asset-Backed Securities (2.4%)

  
  

ALM XI Ltd.

  
  375,000     

4.981%, (LIBOR 3M + 3.250%), 10/17/2026, Ser. 2014-11A, Class CR*,b

     375,100  
  

Apidos CLO XVIII

  
  225,000     

4.995%, (LIBOR 3M + 3.250%), 7/22/2026, Ser. 2014-18A, Class CR*,b

     225,131  
  

Asset Backed Securities Corporation Home Equity Loan Trust

  
  288,232     

2.012%, (LIBOR 1M + 0.140%), 7/25/2036, Ser. 2006-HE5, Class A4b

     282,190  
  

Bear Stearns ARM Trust

  
  122,371     

3.239%, 1/25/2034, Ser. 2003-8, Class 5Ab

     119,818  
  

BlueMountain CLO, Ltd.

  
  525,000     

2.595%, (LIBOR 3M + 3.200%), 10/15/2026, Ser. 2014-3A, Class CR*,b

     525,304  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Asset-Backed Securities (2.4%) - continued

  
  

CLUB Credit Trust

  
  $300,000     

3.170%, 4/17/2023, Ser. 2017-NP1, Class B*

     $299,734  
  

College Ave Student Loans, LLC

  
  309,964     

3.522%, (LIBOR 1M + 1.650%), 11/26/2046, Ser. 2017-A, Class A1*,b

     317,363  
  

Credit Based Asset Servicing and Securitization, LLC

  
  242,687     

3.457%, 12/25/2036, Ser. 2006-CB2, Class AF2l

     203,340  
  

Earnest Student Loan Program, LLC

  
  215,338     

2.680%, 7/25/2035, Ser. 2016-C, Class A2j

     211,591  
  

First Horizon ABS Trust

  
  38,856     

2.032%, (LIBOR 1M + 0.160%), 10/25/2034, Ser. 2006-HE1, Class Ab,m

     38,164  
  

Foundation Finance Trust

  
  405,690     

3.300%, 7/15/2033, Ser. 2017-A, Class A3*

     400,303  
  

GMAC Mortgage Corporation Loan Trust

  
  150,545     

2.372%, (LIBOR 1M + 0.500%), 8/25/2035, Ser. 2005-HE1, Class A2b,m

     159,145  
  160,831     

2.052%, (LIBOR 1M + 0.180%), 12/25/2036, Ser. 2006-HE4, Class A1b,m

     156,037  
  

IndyMac Seconds Asset-Backed Trust

  
  190,875     

2.212%, (LIBOR 1M + 0.340%), 10/25/2036, Ser. 2006-2B, Class Ab,m

     114,558  
  

J.P. Morgan Mortgage Acquisition Trust

  
  160,976     

4.402%, 3/25/2047, Ser. 2007-HE1, Class AF4l

     117,100  
  

Lehman XS Trust

  
  145,213     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bl

     133,675  
  

Lendmark Funding Trust

  
  350,000     

2.830%, 12/22/2025, Ser. 2017-1A, Class Aj

     348,194  
  

Madison Park Funding XIV, Ltd.

  
  500,000     

4.995%, (LIBOR 3M + 3.250%), 7/20/2026, Ser. 2014-14A, Class DR*,b

     500,136  
  

Merrill Lynch Mortgage Investors Trust

  
  335,230     

3.188%, 6/25/2035, Ser. 2005-A5, Class M1b

     316,040  
  

MLCC Mortgage Investors, Inc.

  
  140,985     

2.532%, (LIBOR 1M + 0.660%), 9/25/2029, Ser. 2004-D, Class A1b

     140,741  
  

NRZ Advance Receivables Trust Advance Receivables Backed

  
  225,500     

2.751%, 6/15/2049, Ser. 2016-T1, Class AT1*

     222,708  
  

Oak Hill Advisors Residential Loan Trust

  
  373,354     

3.000%, 6/25/2057, Ser. 2017-NPL1, Class A1*,l

     371,165  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
19


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Asset-Backed Securities (2.4%) - continued

  
  

Octagon Investment Partners XX, Ltd.

  
  $350,000     

5.361%, (LIBOR 3M + 3.550%), 8/12/2026, Ser. 2014-1A, Class DR*,b

     $350,364  
  

Pretium Mortgage Credit Partners, LLC

  
  223,547     

3.250%, 3/28/2057, Ser. 2017-NPL2, Class A1j,l

     222,249  
  

SoFi Consumer Loan Program, LLC

  
  209,956     

3.050%, 12/26/2025, Ser. 2016-3, Class Aj

     209,786  
  

Spirit Master Funding, LLC

  
  697,676     

4.360%, 12/20/2047, Ser. 2017-1A, Class A*

     701,908  
  

Structured Asset Mortgage Investments II Trust

  
  336,778     

2.508%, (LIBOR 1M + 0.700%), 2/19/2035, Ser. 2004-AR6, Class A1Ab

     333,996  
  

Upstart Securitization Trust

  
  317,612     

2.508%, 3/20/2025, Ser. 2107-INV1, Class Aj

     316,585  
  

Vantage Data Centers Issuer, LLC

  
  599,500     

4.072%, 2/16/2043, Ser. 2018-1A, Class A2j

     605,009  
  

Vericrest Opportunity Loan Transferee

  
  218,079     

3.250%, 6/25/2047, Ser. 2017-NPL7, Class A1j,l

     217,152  
  218,529     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1j,l

     218,072  
  

Voya CLO 4, Ltd.

  
  425,000     

4.722%, (LIBOR 3M + 3.000%), 10/14/2026, Ser. 2014-4A, Class CR*,b

     425,146  
  

Wachovia Asset Securitization, Inc.

  
  363,934     

2.012%, (LIBOR 1M + 0.140%), 7/25/2037, Ser. 2007-HE1, Class A*,b,m

     335,541  
  

 

 
  

Total

     9,513,345  
  

 

 
 

Basic Materials (0.5%)

  
  

Alcoa Nederland Holding BV

  
  90,000     

6.750%, 9/30/2024j

     96,300  
  

Anglo American Capital plc

  
  86,000     

4.125%, 9/27/2022j

     87,026  
  

ArcelorMittal SA

  
  190,000     

5.750%, 3/1/2021

     200,213  
  

BWAY Holding Company

  
  175,000     

5.500%, 4/15/2024j

     176,094  
  

CF Industries, Inc.

  
  195,000     

3.450%, 6/1/2023

     187,200  
  

Dow Chemical Company

  
  86,000     

8.550%, 5/15/2019

     91,276  
  

E.I. du Pont de Nemours and Company

  
  86,000     

2.200%, 5/1/2020

     84,801  
  

FMG Resources Property, Ltd.

  
  180,000     

5.125%, 5/15/2024j

     177,523  
  

Kinross Gold Corporation

  
  44,000     

5.125%, 9/1/2021

     45,654  
  

LyondellBasell Industries NV

  
  80,000     

5.000%, 4/15/2019

     81,212  
  

Packaging Corporation of America

  
  63,000     

2.450%, 12/15/2020

     61,995  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Basic Materials (0.5%) - continued

  
  

Peabody Securities Finance Corporation

  
  $170,000     

6.375%, 3/31/2025j

     $176,375  
  

Platform Specialty Products Corporation

  
  120,000     

5.875%, 12/1/2025j

     117,300  
  

RPM International, Inc., Convertible

  
  29,000     

2.250%, 12/15/2020

     32,567  
  

Sherwin-Williams Company

  
  85,000     

2.250%, 5/15/2020

     83,579  
  

Trinseo Materials Operating SCA

  
  180,000     

5.375%, 9/1/2025j

     176,850  
  

United States Steel Corporation

  
  200,000     

6.250%, 3/15/2026

     199,250  
  

Xstrata Finance Canada, Ltd.

  
  66,000     

4.950%, 11/15/2021j

     68,759  
  

 

 
  

Total

     2,143,974  
  

 

 
 

Capital Goods (0.8%)

  
  

Ashtead Capital, Inc.

  
  150,000     

4.125%, 8/15/2025j

     144,000  
  

Bombardier, Inc.

  
  100,000     

7.500%, 3/15/2025j

     102,625  
  

Building Materials Corporation of America

  
  280,000     

6.000%, 10/15/2025j

     287,000  
  

Caterpillar Financial Services Corporation

  
  65,000     

1.850%, 9/4/2020

     63,450  
  

CEMEX SAB de CV

  
  300,000     

5.700%, 1/11/2025j

     307,650  
  

Cintas Corporation No. 2

  
  64,000     

2.900%, 4/1/2022

     62,982  
  

CNH Industrial Capital, LLC

  
  305,000     

4.375%, 11/6/2020

     311,481  
  64,000     

4.875%, 4/1/2021

     65,840  
  

Crown Americas Capital Corporation IV

  
  190,000     

4.500%, 1/15/2023

     188,575  
  

General Electric Company

  
  283,000     

5.000%, 1/21/2021b,n

     280,170  
  

Lockheed Martin Corporation

  
  65,000     

2.500%, 11/23/2020

     64,396  
  

Reynolds Group Issuer, Inc.

  
  340,000     

5.125%, 7/15/2023j

     343,298  
  

Rockwell Collins, Inc.

  
  64,000     

1.950%, 7/15/2019

     63,299  
  

Roper Industries, Inc.

  
  71,000     

2.050%, 10/1/2018

     70,829  
  

Textron Financial Corporation

  
  500,000     

3.574%, (LIBOR 3M + 1.735%), 2/15/2042b,j

     456,250  
  

United Rentals North America, Inc.

  
  290,000     

5.500%, 7/15/2025

     296,888  
  

 

 
  

Total

     3,108,733  
  

 

 
 

Collateralized Mortgage Obligations (3.5%)

  
  

AJAX Mortgage Loan Trust

  
  306,253     

3.470%, 4/25/2057, Ser. 2017-A, Class A*,l

     304,587  
  

Alternative Loan Trust 2007-6

  
  201,383     

5.750%, 4/25/2047, Ser. 2007-6, Class A4

     173,130  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
20


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Collateralized Mortgage Obligations (3.5%) - continued

  
  

Angel Oak Mortgage Trust

  
  $27,696     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,l

     $27,552  
  

Banc of America Alternative Loan Trust

  
  315,358     

6.000%, 11/25/2035, Ser. 2005-10, Class 3CB1

     283,344  
  

Banc of America Mortgage Securities, Inc.

  
  88,096     

3.581%, 9/25/2035, Ser. 2005-H, Class 2A1b

     85,713  
  

Bear Stearns ALT-A Trust

  
  134,104     

3.843%, 10/25/2033, Ser. 2003-3, Class 5Ab

     134,681  
  

COLT Mortgage Loan Trust

  
  98,104     

2.750%, 9/25/2046, Ser. 2016-2, Class A1*,b

     97,800  
  

Countrywide Alternative Loan Trust

  
  432,815     

5.750%, 5/25/2036, Ser. 2006-6CB, Class 2A16

     319,194  
  348,340     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     229,291  
  

Countrywide Asset-Backed Certificates

  
  163,811     

2.372%, (LIBOR 1M + 0.500%), 7/25/2034, Ser. 2004-2, Class 3A4b

     153,349  
  

Countrywide Home Loan Mortgage Pass Through Trust

  
  206,817     

3.466%, 11/25/2035, Ser. 2005-22, Class 2A1b

     185,252  
  

Credit Suisse First Boston Mortgage Securities Corporation

  
  170,187     

5.250%, 10/25/2035, Ser. 2005-9, Class 1A3

     168,081  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  258,125     

5.712%, 8/25/2035, Ser. 2005-AR1, Class 2A3b

     214,436  
  365,623     

5.500%, 11/25/2035, Ser. 2005-5, Class 1A4b

     376,559  
  286,192     

2.053%, (12 MTA + 0.770%), 4/25/2047, Ser. 2007-OA2, Class A1b

     263,812  
  

GCAT, LLC

  
  106,113     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,l

     105,407  
  

GMAC Mortgage Corporation Loan Trust

  
  160,292     

3.765%, 5/25/2035, Ser. 2005-AR2, Class 4Ab

     152,320  
  

GMACM Mortgage Loan Trust

  
  109,249     

3.812%, 11/19/2035, Ser. 2005-AR6, Class 1A1b

     104,329  
  

HarborView Mortgage Loan Trust

  
  185,397     

3.628%, 7/19/2035, Ser. 2005-4, Class 3A1b

     162,765  
  105,132     

3.865%, 12/19/2035, Ser. 2005-14, Class 3A1Ab

     104,032  
  

Impac Secured Assets Trust

  
  496,674     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3b

     409,307  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Collateralized Mortgage Obligations (3.5%) - continued

  
  

IndyMac INDA Mortgage Loan Trust

  
  $192,389     

3.428%, 8/25/2036, Ser. 2006-AR1, Class A1b

     $190,236  
  

IndyMac INDX Mortgage Loan Trust

  
  361,438     

2.082%, (LIBOR 1M + 0.210%), 4/25/2046, Ser. 2006-AR2, Class 1A1Bb

     333,023  
  

J.P. Morgan Alternative Loan Trust

  
  460,799     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     410,795  
  

J.P. Morgan Mortgage Trust

  
  236,016     

3.563%, 8/25/2035, Ser. 2005-A5, Class 1A2b

     234,992  
  296,044     

3.589%, 1/25/2037, Ser. 2006-A7, Class 2A2b

     298,742  
  

Master Asset Securitization Trust

  
  569,576     

2.372%, (LIBOR 1M + 0.500%), 6/25/2036, Ser. 2006-2, Class 2A2b

     287,951  
  

Merrill Lynch Mortgage Investors Trust

  
  350,461     

6.250%, 8/25/2036, Ser. 2006-AF1, Class AF2A

     281,849  
  

Mill City Mortgage Loan Trust

  
  364,413     

2.750%, 11/25/2058, Ser. 2017-1, Class A1b,j

     360,714  
  

MortgageIT Trust

  
  429,207     

2.132%, (LIBOR 1M + 0.260%), 12/25/2035, Ser. 2005-5, Class A1b

     426,530  
  520,575     

2.072%, (LIBOR 1M + 0.200%), 4/25/2036, Ser. 2006-1, Class 1A2b

     462,127  
  

New York Mortgage Trust

  
  124,384     

3.758%, 5/25/2036, Ser. 2006-1, Class 2A3b

     120,826  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  192,417     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,l

     192,419  
  263,265     

3.470%, 9/25/2022, Ser. 2017-2A, Class A1*,l

     262,269  
  

RCO 2017-INV1 Trust

  
  431,009     

3.197%, 11/25/2052, Ser. 2014-3A, Class A1R*,b

     433,942  
  

Residential Accredit Loans, Inc. Trust

  
  282,105     

2.622%, (LIBOR 1M + 0.750%), 6/25/2035, Ser. 2005-QS7, Class A3b

     235,144  
  244,703     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     237,933  
  353,407     

2.422%, (LIBOR 1M + 0.550%), 1/25/2037, Ser. 2007-3, Class A1Bb

     280,687  
  193,625     

6.000%, 1/25/2037, Ser. 2007-QS1, Class 1A1

     180,660  
  

Residential Funding Mortgage Security I Trust

  
  399,394     

6.000%, 7/25/2037, Ser. 2007-S7, Class A20

     379,445  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  240,238     

3.449%, 1/25/2035, Ser. 2004-19, Class 2A2b

     229,915  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
21


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Collateralized Mortgage Obligations (3.5%) - continued

  
  $161,388     

3.579%, 7/25/2035, Ser. 2005-15, Class 4A1b

     $148,789  
  263,500     

4.056%, 9/25/2035, Ser. 2005-18, Class 1A1b

     214,014  
  

Structured Asset Mortgage Investments, Inc.

  
  662,666     

2.182%, (LIBOR 1M + 0.310%), 12/25/2035, Ser. 2005-AR4, Class A1b

     598,814  
  

Sunset Mortgage Loan Company, LLC

  
  37,770     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,l

     37,865  
  51,996     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,l

     52,011  
  

WaMu Mortgage Pass Through Certificates

  
  47,812     

5.000%, 11/25/2018, Ser. 2003-S12, Class 3A

     48,042  
  126,094     

2.795%, 1/25/2037, Ser. 2006-AR18, Class 1A1b

     118,808  
  416,281     

2.163%, (12 MTA + 0.880%), 10/25/2046, Ser. 2006-AR13, Class 1Ab

     373,079  
  161,102     

2.013%, (12 MTA + 0.730%), 1/25/2047, Ser. 2006-AR19, Class 1A1Ab

     160,527  
  223,469     

2.023%, (12 MTA + 0.740%), 1/25/2047, Ser. 2006-AR19, Class 1Ab

     205,563  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  345,489     

2.033%, (12 MTA + 0.750%), 2/25/2047, Ser. 2007-OA3, Class 2Ab

     290,564  
  

Wells Fargo Commercial Mortgage Trust

  
  450,000     

3.290%, 5/15/2048, Ser. 2015-C28, Class A3

     445,041  
  

Wells Fargo Mortgage Backed Securities Trust

  
  186,450     

3.755%, 3/25/2036, Ser. 2006-AR2, Class 2A1b

     188,903  
  212,067     

5.500%, 4/25/2036, Ser. 2006-4, Class 2A2

     206,613  
  316,171     

3.577%, 7/25/2036, Ser. 2006-AR10, Class 2A1b

     314,138  
  160,240     

3.627%, 10/25/2036, Ser. 2006-AR14, Class 2A3b

     151,647  
  163,836     

6.000%, 7/25/2037, Ser. 2007-8, Class 1A16

     163,448  
  143,290     

6.000%, 7/25/2037, Ser. 2007-10, Class 1A1

     142,986  
  

 

 
  

Total

     13,755,992  
  

 

 
 

Communications Services (1.5%)

  
  

Altice US Finance I Corporation

  
  200,000     

5.500%, 5/15/2026j

     195,000  
  

AMC Networks, Inc.

  
  300,000     

5.000%, 4/1/2024

     296,451  
  

America Movil SAB de CV

  
  71,000     

5.000%, 10/16/2019

     73,060  
  

American Tower Corporation

  
  65,000     

2.800%, 6/1/2020

     64,513  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Communications Services (1.5%) - continued

  
  

AT&T, Inc.

  
  $86,000     

5.875%, 10/1/2019

     $89,668  
  44,000     

5.200%, 3/15/2020

     45,710  
  140,000     

3.400%, 8/14/2024

     140,641  
  

British Sky Broadcasting Group plc

  
  102,000     

2.625%, 9/16/2019j

     101,562  
  

CCOH Safari, LLC

  
  305,000     

5.750%, 2/15/2026j

     303,478  
  

CenturyLink, Inc.

  
  230,000     

6.450%, 6/15/2021

     234,600  
  

Charter Communications Operating, LLC

  
  133,000     

3.579%, 7/23/2020

     133,357  
  32,000     

4.464%, 7/23/2022

     32,700  
  

Clear Channel Worldwide Holdings, Inc.

  
  290,000     

6.500%, 11/15/2022

     295,075  
  

Comcast Corporation

  
  88,000     

1.625%, 1/15/2022

     82,928  
  

Crown Castle International Corporation

  
  35,000     

3.400%, 2/15/2021

     35,127  
  44,000     

3.150%, 7/15/2023

     42,645  
  

CSC Holdings, LLC

  
  20,000     

5.500%, 4/15/2027j

     19,150  
  

Digicel, Ltd.

  
  257,936     

6.000%, 4/15/2021*

     242,137  
  

Discovery Communications, LLC

  
  43,000     

2.200%, 9/20/2019

     42,557  
  85,000     

2.950%, 3/20/2023

     81,880  
  

DISH Network Corporation, Convertible

  
  560,000     

3.375%, 8/15/2026

     539,392  
  

IAC FinanceCo, Inc., Convertible

  
  166,000     

0.875%, 10/1/2022j

     198,436  
  

Level 3 Financing, Inc.

  
  190,000     

5.250%, 3/15/2026

     179,075  
  

Liberty Interactive, LLC, Convertible

  
  291,000     

1.750%, 9/30/2046j

     322,370  
  

Liberty Media Corporation, Convertible

  
  399,000     

1.000%, 1/30/2023

     418,384  
  

Meredith Corporation

  
  90,000     

6.875%, 2/1/2026j

     92,363  
  

Moody’s Corporation

  
  44,000     

2.750%, 12/15/2021

     43,192  
  

Neptune Finco Corporation

  
  100,000     

10.875%, 10/15/2025j

     117,499  
  

Netflix, Inc.

  
  200,000     

4.875%, 4/15/2028j

     192,320  
  

Nexstar Escrow Corporation

  
  154,000     

5.625%, 8/1/2024j

     150,874  
  

Sprint Corporation

  
  290,000     

7.625%, 2/15/2025k

     285,288  
  

Telefonica Emisiones SAU

  
  78,000     

3.192%, 4/27/2018

     78,031  
  

Time Warner, Inc.

  
  43,000     

4.875%, 3/15/2020

     44,456  
  

Verizon Communications, Inc.

  
  102,000     

2.946%, 3/15/2022

     100,257  
  

Viacom, Inc.

  
  65,000     

4.250%, 9/1/2023

     65,944  
  

Windstream Services, LLC

  
  140,000     

8.625%, 10/31/2025j,k

     129,500  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
22


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Communications Services (1.5%) - continued

  
  

World Wrestling Entertainment, Inc., Convertible

  
  $204,000     

3.375%, 12/15/2023j

     $318,750  
  

 

 
  

Total

     5,828,370  
  

 

 
 

Consumer Cyclical (1.3%)

  
  

Allison Transmission, Inc.

  
  305,000     

5.000%, 10/1/2024j

     302,331  
  

American Honda Finance Corporation

  
  66,000     

2.000%, 2/14/2020

     65,012  
  

BMW US Capital, LLC

  
  80,000     

1.500%, 4/11/2019j

     79,073  
  

Brookfield Residential Properties, Inc.

  
  200,000     

6.125%, 7/1/2022j

     205,250  
  

Cinemark USA, Inc.

  
  263,000     

4.875%, 6/1/2023

     259,660  
  

D.R. Horton, Inc.

  
  60,000     

2.550%, 12/1/2020

     59,078  
  

Delphi Jersey Holdings plc

  
  170,000     

5.000%, 10/1/2025j

     162,988  
  

Ford Motor Credit Company, LLC

  
  86,000     

2.262%, 3/28/2019

     85,414  
  87,000     

2.597%, 11/4/2019

     86,298  
  64,000     

3.336%, 3/18/2021

     63,599  
  

General Motors Financial Company, Inc.

  
  64,000     

2.650%, 4/13/2020

     63,218  
  64,000     

4.375%, 9/25/2021

     65,780  
  43,000     

3.150%, 6/30/2022

     42,080  
  

Home Depot, Inc.

  
  65,000     

2.625%, 6/1/2022

     64,009  
  

Hyundai Capital America

  
  43,000     

2.550%, 4/3/2020j

     42,326  
  43,000     

2.750%, 9/18/2020j

     42,345  
  

Jaguar Land Rover Automotive plc

  
  273,000     

5.625%, 2/1/2023j

     278,460  
  

KB Home

  
  189,000     

4.750%, 5/15/2019

     190,814  
  

L Brands, Inc.

  
  273,000     

6.625%, 4/1/2021

     290,062  
  

Landry’s, Inc.

  
  160,000     

6.750%, 10/15/2024j

     161,200  
  

Lennar Corporation

  
  65,000     

2.950%, 11/29/2020j

     63,382  
  265,000     

4.500%, 4/30/2024

     259,700  
  

Live Nation Entertainment, Inc.

  
  335,000     

5.375%, 6/15/2022j

     342,537  
  

McDonald’s Corporation

  
  86,000     

2.625%, 1/15/2022

     84,638  
  

MGM Resorts International

  
  300,000     

6.000%, 3/15/2023

     315,000  
  

Navistar International Corporation

  
  185,000     

6.625%, 11/1/2025j

     185,000  
  

New Red Finance, Inc.

  
  185,000     

4.250%, 5/15/2024j,k

     176,675  
  

Newell Rubbermaid, Inc.

  
  55,000     

3.150%, 4/1/2021

     54,484  
  

Nissan Motor Acceptance Corporation

  
  66,000     

2.000%, 3/8/2019j

     65,502  
  

Prime Security Services Borrower, LLC

  
  191,000     

9.250%, 5/15/2023j

     206,996  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Consumer Cyclical (1.3%) - continued

  
  

Ralph Lauren Corporation

  
  $60,000     

2.625%, 8/18/2020

     $59,782  
  

Six Flags Entertainment Corporation

  
  150,000     

4.875%, 7/31/2024j

     146,063  
  

Visa, Inc.

  
  65,000     

2.200%, 12/14/2020

     63,996  
  

Volkswagen Group of America Finance, LLC

  
  60,000     

2.450%, 11/20/2019j

     59,362  
  

Yum! Brands, Inc.

  
  305,000     

5.000%, 6/1/2024j

     303,094  
  

 

 
  

Total

     4,995,208  
  

 

 
 

Consumer Non-Cyclical (1.0%)

  
  

Abbott Laboratories

  
  88,000     

2.550%, 3/15/2022

     85,595  
  66,000     

3.400%, 11/30/2023

     65,497  
  

AbbVie, Inc.

  
  88,000     

2.500%, 5/14/2020

     86,851  
  44,000     

2.900%, 11/6/2022

     42,966  
  

Albertsons Companies, LLC

  
  220,000     

6.625%, 6/15/2024

     197,175  
  

Amgen, Inc.

  
  84,000     

3.875%, 11/15/2021

     85,822  
  85,000     

2.650%, 5/11/2022

     82,936  
  

Anheuser-Busch InBev Finance, Inc.

  
  65,000     

2.650%, 2/1/2021

     64,480  
  90,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021b

     92,498  
  44,000     

3.300%, 2/1/2023

     44,010  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  82,000     

3.500%, 1/12/2024e

     82,543  
  

BAT Capital Corporation

  
  43,000     

2.297%, 8/14/2020j

     42,154  
  44,000     

2.764%, 8/15/2022j

     42,545  
  

Becton, Dickinson and Company

  
  63,000     

2.944%, (LIBOR 3M + 0.875%), 12/29/2020b

     63,067  
  86,000     

3.125%, 11/8/2021

     84,602  
  

Boston Scientific Corporation

  
  40,000     

6.000%, 1/15/2020

     41,970  
  

Bunge, Ltd. Finance Corporation

  
  65,000     

3.500%, 11/24/2020

     65,213  
  

Cardinal Health, Inc.

  
  44,000     

1.948%, 6/14/2019

     43,520  
  44,000     

2.616%, 6/15/2022

     42,522  
  

CVS Health Corporation

  
  86,000     

3.350%, 3/9/2021

     86,453  
  44,000     

2.750%, 12/1/2022

     42,339  
  129,000     

3.700%, 3/9/2023

     129,396  
  

Envision Healthcare Corporation

  
  295,000     

5.125%, 7/1/2022j

     293,525  
  

Express Scripts Holding Company

  
  44,000     

4.750%, 11/15/2021

     45,777  
  

Forest Laboratories, LLC

  
  21,000     

4.875%, 2/15/2021j

     21,701  
  

HCA, Inc.

  
  227,936     

4.750%, 5/1/2023

     230,500  
  115,000     

4.500%, 2/15/2027

     110,975  
  

J.M. Smucker Company

  
  42,000     

2.200%, 12/6/2019

     41,489  
  

JBS USA, LLC

  
  290,000     

5.750%, 6/15/2025j

     270,425  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
23


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Consumer Non-Cyclical (1.0%) - continued

  
  

Kraft Heinz Foods Company

  
  $85,000     

5.375%, 2/10/2020

     $88,469  
  

Kroger Company

  
  43,000     

2.800%, 8/1/2022

     41,812  
  

Mead Johnson Nutrition Company

  
  65,000     

3.000%, 11/15/2020

     64,738  
  

Medtronic Global Holdings SCA

  
  86,000     

1.700%, 3/28/2019

     85,210  
  

Mondelez International Holdings Netherlands BV

  
  65,000     

2.000%, 10/28/2021j

     62,015  
  

Mylan NV

  
  88,000     

3.150%, 6/15/2021

     86,827  
  

Pernod Ricard SA

  
  35,000     

5.750%, 4/7/2021j

     37,536  
  

Pinnacle Foods, Inc.

  
  200,000     

5.875%, 1/15/2024

     207,000  
  

Reynolds American, Inc.

  
  35,000     

3.250%, 6/12/2020

     34,999  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  86,000     

2.400%, 9/23/2021

     83,018  
  

Smithfield Foods, Inc.

  
  66,000     

2.700%, 1/31/2020j

     65,059  
  

Teva Pharmaceutical Finance Company BV

  
  43,000     

2.950%, 12/18/2022

     38,073  
  

Teva Pharmaceutical Finance IV, LLC

  
  21,000     

2.250%, 3/18/2020

     19,898  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  65,000     

2.200%, 7/21/2021

     58,521  
  

TreeHouse Foods, Inc.

  
  200,000     

4.875%, 3/15/2022

     199,250  
  

Valeant Pharmaceuticals International, Inc.

  
  227,936     

7.250%, 7/15/2022j,k

     227,936  
  

Zimmer Biomet Holdings, Inc.

  
  63,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021b

     63,096  
  

Zoetis, Inc.

  
  65,000     

3.450%, 11/13/2020

     65,446  
  

 

 
  

Total

     4,157,449  
  

 

 
 

Energy (1.2%)

  
  

Alliance Resource Operating Partners, LP

  
  170,000     

7.500%, 5/1/2025j

     178,500  
  

Anadarko Petroleum Corporation

  
  60,000     

8.700%, 3/15/2019

     63,124  
  

Antero Resources Corporation

  
  200,000     

5.125%, 12/1/2022

     201,500  
  

BP Capital Markets plc

  
  44,000     

2.315%, 2/13/2020

     43,516  
  172,000     

2.520%, 9/19/2022

     166,945  
  

Buckeye Partners, LP

  
  100,000     

2.650%, 11/15/2018

     99,750  
  

Canadian Natural Resources, Ltd.

  
  43,000     

2.950%, 1/15/2023

     41,739  
  

Canadian Oil Sands, Ltd.

  
  43,000     

9.400%, 9/1/2021j

     49,872  
  

Cenovus Energy, Inc.

  
  43,000     

3.800%, 9/15/2023

     42,487  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Energy (1.2%) - continued

  
  

Cheniere Energy Partners, LP

  
  $185,000     

5.250%, 10/1/2025j

     $182,456  
  

Concho Resources, Inc.

  
  75,000     

4.375%, 1/15/2025

     75,951  
  

Continental Resources, Inc.

  
  43,000     

5.000%, 9/15/2022

     43,591  
  

Crestwood Midstream Partners, LP

  
  200,000     

6.250%, 4/1/2023

     201,500  
  

Enbridge, Inc.

  
  42,000     

2.900%, 7/15/2022

     40,734  
  

Encana Corporation

  
  66,000     

3.900%, 11/15/2021

     66,841  
  

Energy Transfer Equity, LP

  
  290,000     

5.500%, 6/1/2027

     290,725  
  

Energy Transfer Partners, LP

  
  65,000     

4.150%, 10/1/2020

     65,894  
  

Enterprise Products Operating, LLC

  
  200,000     

5.250%, 8/16/2077b

     194,500  
  

EOG Resources, Inc.

  
  65,000     

2.625%, 3/15/2023

     62,663  
  

EQT Corporation

  
  88,000     

8.125%, 6/1/2019

     93,185  
  42,000     

3.000%, 10/1/2022

     40,797  
  

Exxon Mobil Corporation

  
  80,000     

1.708%, 3/1/2019

     79,420  
  

Kinder Morgan Energy Partners, LP

  
  43,000     

9.000%, 2/1/2019

     45,066  
  88,000     

3.450%, 2/15/2023

     86,473  
  

Marathon Oil Corporation

  
  44,000     

2.700%, 6/1/2020

     43,344  
  

Marathon Petroleum Corporation

  
  65,000     

3.400%, 12/15/2020

     65,514  
  

MEG Energy Corporation

  
  163,000     

6.375%, 1/30/2023j

     136,105  
  

MPLX, LP

  
  66,000     

4.500%, 7/15/2023

     68,294  
  

Nabors Industries, Inc., Convertible

  
  170,000     

0.750%, 1/15/2024j,k

     127,231  
  

ONEOK Partners, LP

  
  40,000     

3.800%, 3/15/2020

     40,301  
  

ONEOK, Inc.

  
  40,000     

7.500%, 9/1/2023

     46,601  
  

Parsley Energy, LLC

  
  80,000     

5.625%, 10/15/2027j

     80,000  
  

PBF Holding Company, LLC

  
  145,000     

7.250%, 6/15/2025

     150,619  
  

Petrobras Global Finance BV

  
  17,000     

8.375%, 5/23/2021

     19,354  
  

Petroleos Mexicanos

  
  42,000     

6.375%, 2/4/2021

     44,751  
  

Plains All American Pipeline, LP

  
  94,000     

5.000%, 2/1/2021

     97,088  
  

Sabine Pass Liquefaction, LLC

  
  43,000     

6.250%, 3/15/2022

     46,647  
  43,000     

5.625%, 4/15/2023

     45,909  
  300,000     

5.625%, 3/1/2025

     322,189  
  

Sanchez Energy Corporation

  
  30,000     

6.125%, 1/15/2023

     21,881  
  

Schlumberger Holdings Corporation

  
  65,000     

3.000%, 12/21/2020j

     64,829  
  

Southwestern Energy Company

  
  185,000     

7.500%, 4/1/2026

     186,850  
  

SRC Energy, Inc.

  
  90,000     

6.250%, 12/1/2025j

     90,225  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
24


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (24.2%)    Value  
 

Energy (1.2%) - continued

  
  

Sunoco Logistics Partners Operations, LP

  
  $65,000     

4.400%, 4/1/2021

     $66,379  
  

Sunoco, LP

  
  100,000     

5.875%, 3/15/2028j

     96,625  
  

Tallgrass Energy Partners, LP

  
  275,000     

5.500%, 1/15/2028j

     277,406  
  

Weatherford International, Ltd.

  
  100,000     

8.250%, 6/15/2023

     87,000  
  

Western Gas Partners, LP

  
  44,000     

4.000%, 7/1/2022

     43,886  
  

Whiting Petroleum Corporation, Convertible

  
  182,000     

1.250%, 4/1/2020

     171,305  
  

Williams Partners, LP

  
  88,000     

4.000%, 11/15/2021

     89,007  
  

 

 
  

Total

     4,986,569  
  

 

 
 

Financials (3.8%)

  
  

ACE INA Holdings, Inc.

  
  65,000     

2.875%, 11/3/2022

     64,372  
  

AIG Global Funding

  
  86,000     

2.150%, 7/2/2020j

     84,348  
  

Air Lease Corporation

  
  32,000     

2.625%, 9/4/2018

     31,965  
  83,000     

2.500%, 3/1/2021

     81,376  
  

Ally Financial, Inc.

  
  325,000     

4.750%, 9/10/2018

     327,502  
  

American Express Credit Corporation

  
  43,000     

2.117%, (LIBOR 3M + 0.330%), 5/3/2019b

     43,050  
  43,000     

2.200%, 3/3/2020

     42,393  
  65,000     

3.157%, (LIBOR 3M + 1.050%), 9/14/2020b

     66,071  
  

Ares Capital Corporation

  
  86,000     

3.875%, 1/15/2020

     86,886  
  

Athene Global Funding

  
  60,000     

4.000%, 1/25/2022j

     60,726  
  

Banco Santander SA

  
  200,000     

6.375%, 5/19/2019b,n

     202,705  
  

Bank of America Corporation

  
  43,000     

2.369%, 7/21/2021b

     42,190  
  86,000     

2.328%, 10/1/2021b

     84,086  
  84,000     

2.738%, 1/23/2022b

     82,805  
  80,000     

3.550%, 3/5/2024b

     80,217  
  

Bank of Montreal

  
  55,000     

1.500%, 7/18/2019

     54,062  
  66,000     

2.100%, 6/15/2020

     64,743  
  

Bank of New York Mellon Corporation

  
  88,000     

2.600%, 2/7/2022

     86,307  
  

Bank of Nova Scotia

  
  64,000     

2.700%, 3/7/2022

     62,754  
  

Barclays plc

  
  88,000     

3.200%, 8/10/2021

     86,950  
  

BB&T Corporation

  
  86,000     

2.150%, 2/1/2021

     84,178  
  

BNP Paribas SA

  
  300,000     

7.625%, 3/30/2021b,j,n

     322,125  
  

Capital One Financial Corporation

  
  43,000     

2.500%, 5/12/2020

     42,323  
  129,000     

3.050%, 3/9/2022

     126,471  
  

CBOE Holdings, Inc.

  
  66,000     

1.950%, 6/28/2019

     65,222  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Financials (3.8%) - continued

  
  

Central Fidelity Capital Trust I

  
  $135,000     

2.720%, (LIBOR 3M +1.000%), 4/15/2027b

     $128,250  
  

Citigroup, Inc.

  
  88,000     

2.450%, 1/10/2020

     87,173  
  88,000     

2.650%, 10/26/2020

     86,936  
  144,000     

2.350%, 8/2/2021

     139,793  
  43,000     

2.750%, 4/25/2022

     41,875  
  43,000     

2.450%, (LIBOR 3M + 0.690%), 10/27/2022b

     42,793  
  83,000     

3.142%, 1/24/2023b

     81,976  
  

CNA Financial Corporation

  
  75,000     

5.750%, 8/15/2021

     80,579  
  

Commonwealth Bank of Australia

  
  86,000     

2.250%, 3/10/2020j

     84,776  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  86,000     

3.950%, 11/9/2022

     86,875  
  

Credit Agricole SA

  
  43,000     

3.375%, 1/10/2022j

     42,640  
  95,000     

8.125%, 12/23/2025b,j,n

     108,223  
  

Credit Suisse Group AG

  
  255,000     

7.500%, 12/11/2023b,j,n

     276,085  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  132,000     

3.800%, 9/15/2022

     132,881  
  

Credit Suisse Group Funding, Ltd.

  
  88,000     

3.125%, 12/10/2020

     87,497  
  

Deutsche Bank AG

  
  43,000     

2.700%, 7/13/2020

     42,083  
  129,000     

4.250%, 10/14/2021

     130,999  
  

Digital Realty Trust, LP

  
  65,000     

2.750%, 2/1/2023

     62,385  
  

Discover Bank

  
  28,000     

8.700%, 11/18/2019

     30,314  
  82,000     

3.100%, 6/4/2020

     81,689  
  

Fifth Third Bancorp

  
  65,000     

2.600%, 6/15/2022

     63,006  
  

Goldman Sachs Group, Inc.

  
  86,000     

5.375%, 5/10/2020b,n

     88,286  
  64,000     

2.600%, 12/27/2020

     63,053  
  88,000     

5.250%, 7/27/2021

     93,186  
  65,000     

3.009%, (LIBOR 3M + 1.170%), 11/15/2021b

     65,794  
  88,000     

3.000%, 4/26/2022

     86,384  
  59,000     

2.876%, 10/31/2022b

     57,742  
  43,000     

3.075%, (LIBOR 3M + 1.050%), 6/5/2023b

     43,227  
  

Goldman Sachs Group, Inc., Convertible

  
  1,600,000     

0.500%, 9/24/2022c

     2,507,040  
  

HCP, Inc.

  
  88,000     

3.750%, 2/1/2019

     88,446  
  

Hospitality Properties Trust

  
  60,000     

4.250%, 2/15/2021

     61,049  
  

HSBC Holdings plc

  
  128,000     

3.400%, 3/8/2021

     128,571  
  88,000     

6.875%, 6/1/2021b,n

     92,950  
  125,000     

6.375%, 9/17/2024b,n

     126,563  
  

Huntington Bancshares, Inc.

  
  80,000     

3.150%, 3/14/2021

     79,587  
  

Icahn Enterprises, LP

  
  75,000     

6.750%, 2/1/2024

     76,313  
  90,000     

6.375%, 12/15/2025

     90,450  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
25


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Financials (3.8%) - continued

  
  

ILFC E-Capital Trust II

  
  $445,000     

4.890%, (H15T30Y + 1.800%), 12/21/2065b,j

     $434,987  
  

International Lease Finance Corporation

  
  88,000     

4.625%, 4/15/2021

     90,812  
  88,000     

5.875%, 8/15/2022

     94,413  
  

Intesa Sanpaolo SPA

  
  87,000     

3.125%, 7/14/2022j

     84,055  
  

J.P. Morgan Chase & Company

  
  65,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021b

     65,357  
  164,000     

2.972%, 1/15/2023

     160,807  
  64,000     

2.776%, 4/25/2023b

     62,490  
  89,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023b

     90,308  
  

KeyCorp

  
  68,000     

2.300%, 12/13/2018

     67,819  
  

Liberty Mutual Group, Inc.

  
  35,000     

5.000%, 6/1/2021j

     36,794  
  

Lincoln National Corporation

  
  55,000     

6.250%, 2/15/2020

     58,140  
  

Lloyds Banking Group plc

  
  90,000     

6.657%, 5/21/2037b,j,n

     100,406  
  

Macquarie Bank, Ltd.

  
  200,000     

6.125%, 3/8/2027b,j,n

     195,250  
  

MGIC Investment Corporation, Convertible

  
  207,000     

9.000%, 4/1/2063j

     280,420  
  

Mitsubishi UFJ Financial Group, Inc.

  
  44,000     

2.998%, 2/22/2022

     43,407  
  83,000     

3.455%, 3/2/2023

     82,886  
  

Morgan Stanley

  
  88,000     

2.800%, 6/16/2020

     87,397  
  86,000     

5.500%, 7/28/2021

     91,835  
  89,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022b

     90,075  
  43,000     

2.750%, 5/19/2022

     41,922  
  75,000     

4.875%, 11/1/2022

     78,565  
  84,000     

3.125%, 1/23/2023

     82,771  
  

MPT Operating Partnership, LP

  
  200,000     

5.500%, 5/1/2024

     204,002  
  

National City Corporation

  
  56,000     

6.875%, 5/15/2019

     58,450  
  

New York Life Global Funding

  
  65,000     

1.550%, 11/2/2018j

     64,641  
  

Nomura Holdings, Inc.

  
  56,000     

2.750%, 3/19/2019

     55,950  
  

Park Aerospace Holdings, Ltd.

  
  90,000     

5.500%, 2/15/2024j

     87,300  
  

PNC Bank NA

  
  86,000     

2.450%, 11/5/2020

     84,659  
  

Preferred Term Securities XXIII, Ltd.

  
  459,312     

2.325%, (LIBOR 3M + 0.200%), 12/22/2036*,b

     420,807  
  

Quicken Loans, Inc.

  
  295,000     

5.750%, 5/1/2025j

     294,263  
  

Realty Income Corporation

  
  64,000     

5.750%, 1/15/2021

     67,995  
  

Regions Bank

  
  43,000     

7.500%, 5/15/2018

     43,239  
  

Regions Financial Corporation

  
  55,000     

3.200%, 2/8/2021

     54,890  
  

Reinsurance Group of America, Inc.

  
  64,000     

4.700%, 9/15/2023

     66,440  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Financials (3.8%) - continued

  
  

Royal Bank of Canada

  
  $87,000     

2.125%, 3/2/2020

     $85,737  
  

Royal Bank of Scotland Group plc

  
  290,000     

7.500%, 8/10/2020b,n

     301,600  
  63,000     

8.625%, 8/15/2021b,n

     68,434  
  320,000     

7.648%, 9/30/2031b,n

     400,000  
  

Santander UK Group Holdings plc

  
  86,000     

2.875%, 8/5/2021

     84,213  
  

Simon Property Group, LP

  
  65,000     

2.500%, 9/1/2020

     64,278  
  90,000     

2.500%, 7/15/2021

     88,074  
  

Societe Generale SA

  
  300,000     

8.000%, 9/29/2025b,j,n

     335,625  
  

Standard Chartered plc

  
  13,000     

2.100%, 8/19/2019j

     12,812  
  

State Street Capital Trust IV

  
  516,000     

3.125%, (LIBOR 3M + 1.000%), 6/15/2047b

     467,032  
  

State Street Corporation

  
  65,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020b

     65,801  
  

Sumitomo Mitsui Financial Group, Inc.

  
  86,000     

2.934%, 3/9/2021

     85,304  
  43,000     

2.784%, 7/12/2022

     41,926  
  

SunTrust Banks, Inc.

  
  55,000     

2.900%, 3/3/2021

     54,622  
  

Synchrony Financial

  
  43,000     

3.000%, 8/15/2019

     42,867  
  30,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020b

     30,390  
  

Toronto-Dominion Bank

  
  60,000     

2.585%, (LIBOR 3M + 0.840%), 1/22/2019b

     60,333  
  65,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020b

     66,068  
  

UBS Group Funding Jersey, Ltd.

  
  86,000     

3.000%, 4/15/2021j

     85,077  
  

UnitedHealth Group, Inc.

  
  65,000     

3.350%, 7/15/2022

     65,447  
  

USB Realty Corporation

  
  215,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022b,j,n

     193,769  
  

Vantiv, LLC

  
  200,000     

4.375%, 11/15/2025j

     193,250  
  

Wachovia Capital Trust II

  
  50,000     

2.222%, (LIBOR 3M + 0.500%), 1/15/2027b

     47,000  
  

Wells Fargo & Company

  
  50,000     

2.100%, 7/26/2021

     48,276  
  43,000     

2.625%, 7/22/2022

     41,584  
  89,000     

2.851%, (LIBOR 3M + 1.110%), 1/24/2023b

     90,219  
  60,000     

3.002%, (LIBOR 3M + 1.230%), 10/31/2023b

     60,872  
  

Welltower, Inc.

  
  64,000     

4.950%, 1/15/2021

     66,642  
  

 

 
  

Total

     15,214,100  
  

 

 
 

Mortgage-Backed Securities (6.3%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  1,180,000     

3.000%, 4/1/2033e

     1,177,347  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
26


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Mortgage-Backed Securities (6.3%) - continued

  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  $6,171     

9.000%, 11/1/2024

     $6,681  
  433     

9.000%, 4/1/2025

     477  
  215     

8.500%, 9/1/2025

     216  
  2,813     

8.000%, 6/1/2027

     3,196  
  663     

8.500%, 7/1/2027

     689  
  2,335     

8.000%, 10/1/2027

     2,592  
  1,282     

8.000%, 8/1/2030

     1,478  
  2,830,000     

4.000%, 4/1/2048e

     2,903,703  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  157     

10.500%, 8/1/2020

     158  
  2,933     

9.500%, 4/1/2025

     2,942  
  516     

8.500%, 11/1/2025

     557  
  1,018     

8.500%, 5/1/2026

     1,041  
  243     

8.000%, 8/1/2026

     244  
  497     

8.000%, 11/1/2026

     547  
  6,826     

8.000%, 9/1/2027

     7,515  
  2,817     

8.000%, 12/1/2027

     2,827  
  3,862     

8.500%, 4/1/2030

     4,640  
  4,250,000     

3.000%, 4/1/2048e

     4,141,480  
  7,675,000     

3.500%, 4/1/2048e

     7,685,889  
  5,385,000     

4.000%, 4/1/2048e

     5,523,571  
  3,000,000     

4.500%, 4/1/2048e

     3,140,166  
  

Government National Mortgage Association 30-Yr. Pass Through

  
  1,151     

9.500%, 1/15/2025

     1,183  
  4,290     

8.500%, 6/15/2026

     4,342  
  1,277     

8.500%, 7/15/2026

     1,391  
  4,061     

8.000%, 9/15/2026

     4,431  
  1,095     

7.500%, 10/15/2026

     1,165  
  790     

9.000%, 12/15/2026

     905  
  6,638     

7.500%, 4/15/2027

     7,182  
  1,444     

8.000%, 6/20/2027

     1,629  
  6,532     

7.500%, 7/15/2028

     6,548  
  17,285     

6.000%, 12/15/2028

     19,232  
  22,253     

6.000%, 6/15/2029

     24,760  
  8,302     

8.000%, 5/15/2030

     8,377  
  

Radnor RE, Ltd.

  
  525,000     

4.554%, (LIBOR 1M + 2.700%), 3/25/2028, Ser. 2018-1, Class M2*,b,c

     526,102  
  

 

 
  

Total

     25,215,203  
  

 

 
 

Technology (1.2%)

  
  

Alliance Data Systems Corporation

  
  195,000     

5.375%, 8/1/2022j

     195,000  
  

Apple, Inc.

  
  86,000     

2.850%, 5/6/2021

     85,910  
  85,000     

2.161%, (LIBOR 3M + 0.350%), 5/11/2022b

     85,527  
  86,000     

2.400%, 1/13/2023

     83,484  
  

Baidu, Inc.

  
  43,000     

3.000%, 6/30/2020

     42,711  
  

Broadcom Corporation

  
  86,000     

2.650%, 1/15/2023

     81,853  
  85,000     

3.625%, 1/15/2024

     83,584  
  

Cypress Semiconductor Corporation, Convertible

  
  44,000     

4.500%, 1/15/2022

     61,389  
  

Diamond 1 Finance Corporation

  
  55,000     

3.480%, 6/1/2019j

     55,245  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Technology (1.2%) - continued

  
  $88,000     

5.450%, 6/15/2023j

     $93,251  
  

Equinix, Inc.

  
  200,000     

5.750%, 1/1/2025

     208,000  
  

Fidelity National Information Services, Inc.

  
  37,000     

3.625%, 10/15/2020

     37,459  
  

Harland Clarke Holdings Corporation

  
  175,000     

8.375%, 8/15/2022j

     178,062  
  

Hewlett Packard Enterprise Company

  
  111,000     

3.600%, 10/15/2020

     112,011  
  

Intel Corporation

  
  65,000     

3.100%, 7/29/2022

     65,262  
  

Intel Corporation, Convertible

  
  175,000     

3.250%, 8/1/2039

     435,304  
  

Iron Mountain, Inc.

  
  122,936     

6.000%, 8/15/2023

     127,068  
  

Microchip Technology, Inc., Convertible

  
  119,000     

1.625%, 2/15/2027

     140,684  
  

Micron Technology, Inc., Convertible

  
  110,000     

2.375%, 5/1/2032

     595,524  
  195,000     

3.000%, 11/15/2043

     348,933  
  

Microsoft Corporation

  
  88,000     

2.400%, 2/6/2022

     86,491  
  

NetApp, Inc.

  
  65,000     

2.000%, 9/27/2019

     63,988  
  

NXP BV

  
  235,000     

3.875%, 9/1/2022j

     233,237  
  

ON Semiconductor Corporation, Convertible

  
  183,000     

1.625%, 10/15/2023j,k

     250,391  
  

Oracle Corporation

  
  65,000     

2.500%, 5/15/2022

     63,705  
  

Red Hat, Inc., Convertible

  
  40,000     

0.250%, 10/1/2019

     80,884  
  

Seagate HDD Cayman

  
  95,000     

4.750%, 1/1/2025

     92,485  
  

Sensata Technologies BV

  
  280,000     

4.875%, 10/15/2023j

     280,434  
  

Texas Instruments, Inc.

  
  65,000     

1.750%, 5/1/2020

     63,711  
  

VMware, Inc.

  
  42,000     

2.300%, 8/21/2020

     40,844  
  

Western Digital Corporation, Convertible

  
  104,000     

1.500%, 2/1/2024j

     112,483  
  

Zendesk, Inc. Convertible

  
  260,000     

0.250%, 3/15/2023j

     264,420  
  

 

 
  

Total

     4,749,334  
  

 

 
 

Transportation (0.2%)

  
  

Air Canada Pass Through Trust

  
  20,408     

3.875%, 3/15/2023j

     20,306  
  

American Airlines Pass Through Trust

  
  39,082     

4.950%, 1/15/2023

     40,645  
  

Avis Budget Car Rental, LLC

  
  90,000     

5.125%, 6/1/2022j

     90,004  
  

Delta Air Lines, Inc.

  
  64,000     

2.875%, 3/13/2020

     63,576  
  48,661     

4.950%, 11/23/2020

     49,279  
  

J.B. Hunt Transport Services, Inc.

  
  65,000     

3.300%, 8/15/2022

     64,686  
  

Trinity Industries, Inc., Convertible

  
  137,000     

3.875%, 6/1/2036

     186,715  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
27


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Transportation (0.2%) - continued

  
  

United Airlines Pass Through Trust

  
  $65,000     

3.700%, 12/1/2022

     $64,422  
  

United Continental Holdings, Inc.

  
  185,000     

4.250%, 10/1/2022

     181,300  
  

XPO Logistics, Inc.

  
  200,000     

6.500%, 6/15/2022j

     206,250  
  

 

 
  

Total

     967,183  
  

 

 
 

Utilities (0.5%)

  
  

Alabama Power Company

  
  44,000     

2.450%, 3/30/2022

     42,920  
  

Ameren Corporation

  
  65,000     

2.700%, 11/15/2020

     64,301  
  

Arizona Public Service Company

  
  40,000     

2.200%, 1/15/2020

     39,556  
  

Berkshire Hathaway Energy Company

  
  96,000     

2.400%, 2/1/2020

     95,194  
  

Calpine Corporation

  
  95,000     

5.375%, 1/15/2023

     90,943  
  

CenterPoint Energy, Inc.

  
  43,000     

2.500%, 9/1/2022

     41,659  
  

Consolidated Edison, Inc.

  
  44,000     

2.000%, 3/15/2020

     43,250  
  

Dominion Energy, Inc.

  
  86,000     

2.579%, 7/1/2020

     84,903  
  

DTE Energy Company

  
  96,000     

2.400%, 12/1/2019

     94,871  
  

Duke Energy Corporation

  
  86,000     

2.400%, 8/15/2022

     82,557  
  

Dynegy, Inc.

  
  160,000     

7.375%, 11/1/2022

     168,600  
  

Edison International

  
  43,000     

2.125%, 4/15/2020

     42,205  
  

Emera U.S. Finance, LP

  
  25,000     

2.150%, 6/15/2019

     24,701  
  

Eversource Energy

  
  43,000     

2.500%, 3/15/2021

     42,337  
  

Exelon Generation Company, LLC

  
  52,000     

5.200%, 10/1/2019

     53,585  
  65,000     

2.950%, 1/15/2020

     64,812  
  

FirstEnergy Corporation

  
  66,000     

2.850%, 7/15/2022

     63,996  
  

Fortis, Inc.

  
  60,000     

2.100%, 10/4/2021

     57,345  
  

NextEra Energy Capital Holdings, Inc.

  
  55,000     

2.300%, 4/1/2019

     54,706  
  

PG&E Corporation

  
  57,000     

2.400%, 3/1/2019

     56,627  
  

Pinnacle West Capital Corporation

  
  42,000     

2.250%, 11/30/2020

     40,994  
  

PPL Capital Funding, Inc.

  
  60,000     

3.500%, 12/1/2022

     60,167  
  

PSEG Power, LLC

  
  55,000     

3.000%, 6/15/2021

     54,793  
  

Sempra Energy

  
  100,000     

6.150%, 6/15/2018

     100,845  
  25,000     

2.400%, 3/15/2020

     24,671  
  

Southern California Edison Company

  
  20,000     

2.400%, 2/1/2022

     19,485  
  

Southern Company

  
  50,000     

1.850%, 7/1/2019

     49,324  
  43,000     

2.350%, 7/1/2021

     41,661  
Principal
Amount
     Long-Term Fixed Income (24.2%)    Value  
 

Utilities (0.5%) - continued

  
  

TransCanada Trust

  
  $255,000     

5.875%, 8/15/2076b

     $265,837  
  

 

 
  

Total

     1,966,845  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $94,299,649)

     96,602,305  
  

 

 
Shares      Registered Investment Companies (8.7%)    Value  
  Affiliated Fixed Income Holdings (6.6%)   
  2,754,506     

Thrivent Core Emerging Markets Debt Fund

     26,305,529  
  

 

 
  

Total

     26,305,529  
  

 

 
  Equity Funds/Exchange Traded Funds (1.5%)   
  13,850     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     175,895  
  2,697     

Altaba, Inc.i

     199,686  
  16,308     

BlackRock Resources & Commodities Strategy Trust

     144,815  
  6,800     

Guggenheim Multi-Asset Income ETF

     146,064  
  53,105     

Materials Select Sector SPDR Fund

     3,023,799  
  10,067     

SPDR S&P Homebuilders ETFk

     410,633  
  34,566     

Utilities Select Sector SPDR Fundk

     1,746,620  
  

 

 
  

Total

     5,847,512  
  

 

 
  Fixed Income Funds/Exchange Traded Funds (0.6%)   
  82,771     

Aberdeen Asia-Pacific Income Fund, Inc.

     392,335  
  79,271     

MFS Intermediate Income Trust

     311,535  
  35,000     

PowerShares Senior Loan Portfolio

     809,550  
  63,832     

Templeton Global Income Fund

     407,886  
  31,179     

Western Asset Emerging Markets Debt Fund, Inc.

     453,031  
  49,153     

Western Asset High Income Opportunity Fund, Inc.

     236,426  
  

 

 
  

Total

     2,610,763  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $34,808,648)

     34,763,804  
  

 

 
Shares      Preferred Stock (1.2%)    Value  
  Consumer Staples (0.4%)   
  3,187     

Bunge, Ltd., Convertible, 4.875%n

     347,288  
  12,800     

CHS, Inc., 7.100%b,n

     359,680  
  6,424     

Henkel AG & Company KGaA, 1.620%

     844,455  
  

 

 
  

Total

     1,551,423  
  

 

 
  Energy (0.1%)   
  9,000     

Crestwood Equity Partners, LP, 9.250%c,i,n

     85,500  
  11,950     

NuStar Logistics, LP, 8.454%b

     301,737  
  

 

 
  

Total

     387,237  
  

 

 
  Financials (0.7%)   
  3,174     

Agribank FCB, 6.875%b,n

     342,792  
  13,915     

Citigroup, Inc., 6.875%b,n

     390,037  
  2,485     

CoBank ACB, 6.250%b,n

     262,168  
  8,620     

Countrywide Capital V, 7.000%

     224,120  
  6,957     

Federal National Mortgage Association, 0.000%i,n

     40,003  
  380     

First Tennessee Bank NA, 3.750%b,j,n

     292,600  
  13,000     

GMAC Capital Trust I, 7.624%b

     337,740  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
28


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Preferred Stock (1.2%)    Value  
 

Financials (0.7%) - continued

  
  6,500     

Goldman Sachs Group, Inc., 5.500%b,n

     $173,095  
  5,800     

Morgan Stanley, 7.125%b,n

     167,388  
  8,640     

U.S. Bancorp, 6.500%b,n

     241,315  
  420     

Wells Fargo & Company, Convertible, 7.500%n

     541,800  
  

 

 
  

Total

     3,013,058  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $4,788,054)

     4,951,718  
  

 

 
Shares      Collateral Held for Securities Loaned (1.4%)    Value  
  5,667,916     

Thrivent Cash Management Trust

     5,667,916  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $5,667,916)

     5,667,916  
  

 

 

Shares or
Principal

Amount

     Short-Term Investments (8.3%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  200,000     

1.500%, 4/3/2018o,p

     199,991  
  100,000     

1.573%, 4/11/2018o,p

     99,959  
  300,000     

1.669%, 6/6/2018o,p

     299,068  
  

Thrivent Core Short-Term Reserve Fund

  
  3,277,208     

1.940%

     32,772,082  
  

 

 
  

Total Short-Term Investments

(cost $33,371,051)

     33,371,100  
  

 

 
  

Total Investments

(cost $402,269,421) 107.9%

     $432,065,439  
  

 

 
   Other Assets and Liabilities, Net (7.9%)      (31,657,599)  
  

 

 
   Total Net Assets 100.0%      $400,407,840  
  

 

 

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

All or a portion of the loan is unfunded.

e

Denotes investments purchased on a when-issued or delayed delivery basis.

f

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

g

Defaulted security. Interest is not being accrued.

h

In bankruptcy. Interest is not being accrued.

i

Non-income producing security.

j

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $18,925,313 or 4.7% of total net assets.

k

All or a portion of the security is on loan.

l

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

m

All or a portion of the security is insured or guaranteed.

n

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

o

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

p

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Balanced Income Plus Portfolio as of March 29, 2018 was $7,752,801 or 1.9% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

AJAX Mortgage Loan Trust, 4/25/2057

     5/19/2017      $ 306,219  

ALM XI Ltd., 10/17/2026

     4/28/2017        375,000  

Angel Oak Mortgage Trust, 11/25/2045

     12/10/2015        27,637  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        225,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        525,126  

CLUB Credit Trust, 4/17/2023

     6/14/2017        299,999  

College Ave Student Loans, LLC, 11/26/2046

     7/11/2017        309,964  

COLT Mortgage Loan Trust, 9/25/2046

     9/9/2016        98,653  

Digicel, Ltd., 4/15/2021

     8/19/2013        254,402  

Foundation Finance Trust, 7/15/2033

     12/6/2017        405,631  

GCAT, LLC, 3/25/2047

     3/22/2017        105,915  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        500,000  

NRZ Advance Receivables Trust Advance Receivables Backed, 6/15/2049

     6/23/2016        225,500  

Oak Hill Advisors Residential Loan Trust, 6/25/2057

     8/8/2017        373,354  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        350,000  

Preferred Term Securities XXIII, Ltd., 12/22/2036

     9/14/2006        459,312  

Preston Ridge Partners Mortgage Trust, LLC, 9/25/2022

     9/27/2017        263,239  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        192,417  

Radnor RE, Ltd., 3/25/2028

     3/13/2018        525,000  

RCO 2017-INV1 Trust, 11/25/2052

     11/6/2017        431,002  

Spirit Master Funding, LLC, 12/20/2047

     1/23/2018        701,073  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
29


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016      $ 51,996    

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        37,771    

Voya CLO 4, Ltd., 10/14/2026

     6/16/2017        425,000    

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        363,934    

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Balanced Income Plus Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 1,001,128  

Common Stock

     4,512,272  

 

 

Total lending

   $ 5,513,400  

Gross amount payable upon return of collateral for securities loaned

   $ 5,667,916  

 

 

Net amounts due to counterparty

   $ 154,516  

 

 

    Definitions:

    ADR

     -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    ETF

     -      Exchange Traded Fund

    PIK

     -      Payment-In-Kind

    REIT

     -      Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

     -      Series

    SPDR

     -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Reference Rate Index:

12 MTA

     -      12 Month Treasury Average

H15T30Y

     -      U. S. Treasury Yield Curve Rate Treasury Note Constant Maturity 30 Year

LIBOR 1W

     -      ICE Libor USD Rate 1 Week

LIBOR 1M

     -      ICE Libor USD Rate 1 Month

LIBOR 2M

     -      ICE Libor USD Rate 2 Month

LIBOR 3M

     -      ICE Libor USD Rate 3 Month

PRIME

     -      Federal Reserve Prime Loan Rate

    

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
30


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Balanced Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     5,455,964               4,584,553        871,411  

Capital Goods

     3,664,865               3,664,865         

Communications Services

     19,846,217               19,667,792        178,425  

Consumer Cyclical

     9,017,466               8,612,116        405,350  

Consumer Non-Cyclical

     10,401,014               9,464,450        936,564  

Energy

     2,003,737               2,003,737         

Financials

     4,675,507               4,675,507         

Technology

     5,892,224               5,892,224         

Transportation

     1,324,926               1,249,930        74,996  

Utilities

     1,579,806               784,888        794,918  

Common Stock

           

Consumer Discretionary

     31,890,968        23,971,502        7,919,466         

Consumer Staples

     8,363,404        3,932,511        4,430,893         

Energy

     10,515,724        6,889,723        3,625,846        155  

Financials

     25,308,146        16,310,839        8,997,307         

Health Care

     19,408,294        15,212,855        4,195,439         

Industrials

     22,548,354        12,420,871        10,127,483         

Information Technology

     33,571,021        31,112,540        2,458,481         

Materials

     10,667,018        2,325,951        8,341,067         

Real Estate

     23,318,895        22,028,696        1,290,199         

Telecommunications Services

     4,255,714        656,419        3,599,295         

Utilities

     2,999,332        1,611,284        1,388,048         

Long-Term Fixed Income

           

Asset-Backed Securities

     9,513,345               9,513,345         

Basic Materials

     2,143,974               2,143,974         

Capital Goods

     3,108,733               3,108,733         

Collateralized Mortgage Obligations

     13,755,992               13,755,992         

Communications Services

     5,828,370               5,828,370         

Consumer Cyclical

     4,995,208               4,995,208         

Consumer Non-Cyclical

     4,157,449               4,157,449         

Energy

     4,986,569               4,986,569         

Financials

     15,214,100               12,707,060        2,507,040  

Mortgage-Backed Securities

     25,215,203               24,689,101        526,102  

Technology

     4,749,334               4,749,334         

Transportation

     967,183               967,183         

Utilities

     1,966,845               1,966,845         

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     5,847,512        5,847,512                

Fixed Income Funds/Exchange Traded Funds

     2,610,763        2,610,763                

Preferred Stock

           

Consumer Staples

     1,551,423        706,968        844,455         

Energy

     387,237        301,737               85,500  

Financials

     3,013,058        2,115,498        897,560         

Short-Term Investments

     599,018               599,018         

 

 

Subtotal Investments in Securities

   $ 367,319,912      $ 148,055,669      $ 212,883,782      $ 6,380,461  

 

 
Other Investments*    Total         

Short-Term Investments

     32,772,082     

Affiliated Registered Investment Companies

     26,305,529     

Collateral Held for Securities Loaned

     5,667,916     

 

    

Subtotal Other Investments

   $ 64,745,527     

 

    
     

 

    

Total Investments at Value

   $ 432,065,439     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
31


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  
Asset Derivatives            

Futures Contracts

     340,040        340,040                

 

 

Total Asset Derivatives

   $ 340,040      $ 340,040      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     76,667        76,667                

 

 

Total Liability Derivatives

   $ 76,667      $ 76,667      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Balanced Income Plus Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $599,018 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description   

Number of

Contracts

Long/(Short)

     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
 

5-Yr. U.S. Treasury Bond Futures

     29        July 2018      $ 3,305,864      $ 13,504  

10-Yr. U.S. Treasury Bond Futures

     64        June 2018        7,698,205        54,796  

CME Ultra Long Term U.S. Treasury Bond

     10        June 2018        1,549,408        55,279  

S&P 500 Index Mini-Futures

     9        June 2018        1,234,952        (45,602)  

 

 

Total Futures Long Contracts

         $ 13,788,429      $ 77,977  

 

 

2-Yr. U.S. Treasury Bond Futures

     (44)        July 2018      ($ 9,348,491)      ($ 6,322)  

20-Yr. U.S. Treasury Bond Futures

     (5)        June 2018        (708,382)        (24,743)  

S&P 500 Index Mini-Futures

     (45)        June 2018        (6,163,211)        216,461  

 

 

Total Futures Short Contracts

         ($ 16,220,084)      $ 185,396  

 

 

Total Futures Contracts

         ($ 2,431,655)      $ 263,373  

 

 

Reference Description:

CME

     -      Chicago Mercantile Exchange

S&P

     -      Standard & Poor’s

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
32


BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Balanced Income Plus Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

   $ 11,054      $ 15,650      $        2,755      $ 26,306        6.6

 

 

Total Affiliated Fixed Income Holdings

     11,054                 26,306        6.6  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     34,181        30,255        31,664        3,277        32,772        8.2  

 

 

Total Affiliated Short-Term Investments

     34,181                 32,772        8.2  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     5,088        21,028        20,448        5,668        5,668        1.4  

 

 

Total Collateral Held for Securities Loaned

     5,088                 5,668        1.4  

 

 

Total Value

   $ 50,323               $ 64,746     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

   $ –        $ (398)        –        $ 159  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

     –          –          –          143  

 

 

Total Income from Affiliated Investments

            $ 302  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

     –          –          –          5  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 5  

 

 

Total Value

   $ –        $ (398)      $ –       

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
33


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

 

Principal
Amount
     Bank Loans (13.2%)a    Value  
 

Basic Materials (1.1%)

  
  

Arch Coal, Inc., Term Loan

  
  $545,865     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024b

     $547,682  
  

Big River Steel, LLC, Term Loan

  
  562,175     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023b,c

     569,202  
  

Chemours Company, Term Loan

  
  421,590     

6.250%, (LIBOR 1M + 2.500%), 5/12/2022b

     421,062  
  445,000     

0.000%, (LIBOR 3M + 1.750%), 3/26/2025b,d,e

     443,701  
  

CONSOL Mining Corporation, Term Loan

  
  548,625     

7.990%, (LIBOR 3M + 6.000%), 10/30/2022b

     562,066  
  

Contura Energy, Inc., Term Loan

  
  950,525     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024b

     947,559  
  

Coronado Australian Holdings Property, Ltd., Term Loan

  
  130,714     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     128,754  
  479,286     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     472,096  
  

Ineos Finance, LLC, Term Loan

  
  1,750,612     

3.877%, (LIBOR 1M + 2.000%), 3/31/2024b

     1,754,114  
  

Peabody Energy Corporation, Term Loan

  
  608,990     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022b

     609,752  
  

Tronox Finance, LLC, Term Loan

  
  379,978     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     383,223  
  876,872     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     884,361  
  

 

 
  

Total

     7,723,572  
  

 

 
 

Capital Goods (0.7%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  515,115     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023b

     516,243  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,437,973     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023b

     1,443,366  
  

Navistar, Inc., Term Loan

  
  1,025,000     

5.210%, (LIBOR 1M + 3.500%), 11/3/2024b

     1,029,695  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  1,676,615     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022b

     1,675,575  
  

 

 
  

Total

     4,664,879  
  

 

 
 

Communications Services (4.1%)

  
  

Altice Financing SA, Term Loan

  
  491,287     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025b

     480,848  
  

Altice US Finance I Corporation, Term Loan

  
  615,350     

4.127%, (LIBOR 1M + 2.250%), 7/14/2025b

     613,965  
Principal
Amount
     Bank Loans (13.2%)a    Value  
 

Communications Services (4.1%) - continued

 
  

Cengage Learning Acquisitions, Term Loan

  
  $1,161,734     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023b

     $1,055,064  
  

CenturyLink, Inc., Term Loan

  
  1,675,800     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,d,e

     1,646,825  
  

Charter Communications Operating, LLC, Term Loan

  
  1,012,463     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025b

     1,015,834  
  

CSC Holdings, LLC, Term Loan

  
  818,812     

4.036%, (LIBOR 1M + 2.250%), 7/17/2025b

     815,914  
  

Frontier Communications Corporation, Term Loan

  
  1,037,163     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024b

     1,022,258  
  

Gray Television, Inc., Term Loan

  
  493,750     

3.920%, (LIBOR 1M + 2.250%), 2/7/2024b

     495,394  
  

Hargray Communications Group, Inc., Term Loan

  
  224,435     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,d,e

     224,926  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  630,835     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024b

     632,216  
  

Intelsat Jackson Holdings SA, Term Loan

  
  810,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023b

     810,000  
  

Level 3 Financing, Inc., Term Loan

  
  1,600,000     

4.111%, (LIBOR 1M + 2.250%), 2/22/2024b

     1,602,752  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  1,235,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022b

     1,196,147  
  245,000     

8.470%, (LIBOR 3M + 6.750%), 7/7/2023b,c

     224,175  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  982,500     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022b

     969,482  
  

Mediacom Illinois, LLC, Term Loan

  
  465,000     

0.000%, (LIBOR 3M + 1.750%), 2/15/2024b,d,e

     464,712  
  

NEP/NCP Holdco, Inc., Term Loan

  
  1,237,436     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022b

     1,241,049  
  

New LightSquared, Term Loan

  
  287,486     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020b,f

     251,550  
  

Radiate Holdco, LLC, Term Loan

  
  2,114,660     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024b

     2,101,443  
  

Sable International Finance, Ltd., Term Loan

  
  2,345,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026b

     2,350,863  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
34


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (13.2%)a    Value  
 

Communications Services (4.1%) - continued

  
  

SBA Senior Finance II, LLC, Term Loan

  
  $457,187     

3.990%, (LIBOR 1M + 2.250%), 3/24/2021b

     $458,070  
  87,525     

3.990%, (LIBOR 1W + 2.250%), 6/10/2022b

     87,634  
  

SFR Group SA, Term Loan

  
  446,625     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025b

     432,110  
  

Sinclair Television Group, Inc., Term Loan

  
  1,760,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,d,e

     1,766,600  
  

Sprint Communications, Inc., Term Loan

  
  1,801,800     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024b

     1,801,043  
  

Syniverse Holdings, Inc., Term Loan

  
  280,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023b

     282,993  
  

Unitymedia Finance, LLC, Term Loan

  
  960,000     

4.027%, (LIBOR 1M + 2.250%), 1/20/2026b

     958,531  
  

Univision Communications, Inc., Term Loan

  
  863,586     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024b

     848,836  
  

Virgin Media Bristol, LLC, Term Loan

  
  1,275,000     

4.277%, (LIBOR 1M + 2.500%), 1/31/2026b

     1,281,248  
  

WideOpenWest Finance, LLC, Term Loan

  
  769,135     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023b

     751,353  
  

 

 
  

Total

     27,883,835  
  

 

 
 

Consumer Cyclical (1.9%)

  
  

Boyd Gaming Corporation, Term Loan

  
  381,414     

4.236%, (LIBOR 1W + 2.500%), 9/15/2023b

     383,149  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  980,075     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024b

     981,055  
  

Ceridian HCM Holding, Inc., Term Loan

  
  271,984     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020b

     272,392  
  

Eldorado Resorts, Inc., Term Loan

  
  277,128     

4.128%, (LIBOR 2M + 2.250%), 4/17/2024b

     277,821  
  

Four Seasons Hotels, Ltd., Term Loan

  
  785,000     

0.000%, (LIBOR 3M + 2.000%), 11/30/2023b,d,e

     788,925  
  

Golden Entertainment, Inc., Term Loan

  
  1,421,437     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024b

     1,427,663  
  225,000     

8.860%, (LIBOR 1M + 7.000%), 8/15/2025b,c

     226,125  
  

Golden Nugget, Inc., Term Loan

  
  1,136,341     

4.979%, (LIBOR 2M + 3.250%), 10/4/2023b

     1,146,148  
Principal
Amount
     Bank Loans (13.2%)a    Value  
 

Consumer Cyclical (1.9%) - continued

  
  

IMG Worldwide, Inc., Term Loan

  
  $266,667     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022b,c

     $268,000  
  

KAR Auction Services, Inc., Term Loan

  
  332,483     

4.813%, (LIBOR 3M + 2.500%), 3/9/2023b

     333,869  
  

Men’s Warehouse, Inc., Term Loan

  
  430,000     

0.000%, (LIBOR 3M + 3.500%), 3/28/2025b,c,d,e

     430,000  
  

Michaels Stores, Inc., Term Loan

  
  545,311     

4.589%, (LIBOR 1M + 2.750%), 1/28/2023b

     547,700  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  1,179,260     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023b

     1,175,581  
  

Scientific Games International, Inc., Term Loan

  
  2,200,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024b

     2,206,996  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  304,364     

4.443%, (LIBOR 3M + 2.750%), 5/14/2020b

     306,014  
  

Stars Group Holdings BV, Term Loan

  
  1,298,356     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021b

     1,303,549  
  575,000     

0.000%, (LIBOR 3M + 3.000%), 3/29/2025b,d,e

     577,300  
  

Wyndham Hotels & Resorts, Inc., Term Loan

  
  535,000     

0.000%, (LIBOR 3M + 1.750%), 3/29/2025b,d,e

     536,338  
  

 

 
  

Total

     13,188,625  
  

 

 
 

Consumer Non-Cyclical (2.1%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  2,234,400     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022b

     2,242,153  
  244,388     

6.015%, (LIBOR 3M + 4.250%), 9/26/2024b

     246,374  
  

Albertson’s, LLC, Term Loan

  
  802,190     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021b

     791,890  
  706,429     

5.292%, (LIBOR 3M + 3.000%), 12/21/2022b

     698,679  
  957,249     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023b

     944,087  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  880,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e

     880,000  
  

CHS/Community Health Systems, Inc., Term Loan

  
  93,667     

4.984%, (LIBOR 3M + 2.750%), 12/31/2019b

     91,247  
  824,641     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021b

     791,540  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  1,353,191     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024b

     1,349,240  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
35


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (13.2%)a    Value  
 

Consumer Non-Cyclical (2.1%) - continued

  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  $752,400     

3.986%, (LIBOR 1W + 2.250%), 1/23/2025b

     $754,936  
  

JBS USA LUX SA, Term Loan

  
  1,702,800     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022b

     1,696,772  
  

Libbey Glass, Inc., Term Loan

  
  268,013     

4.718%, (LIBOR 1M + 3.000%), 4/9/2021b,c

     264,329  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  782,259     

5.052%, (LIBOR 3M + 2.750%), 6/7/2023b

     785,388  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  978,419     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021b

     986,002  
  

Revlon Consumer Products Corporation, Term Loan

  
  702,864     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     550,287  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  1,501,068     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022b

     1,516,364  
  

 

 
  

Total

     14,589,288  
  

 

 
 

Energy (0.4%)

  
  

Calpine Corporation, Term Loan

  
  800,882     

4.810%, (LIBOR 3M + 2.500%), 1/15/2024b

     802,732  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  1,049,053     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021b

     1,058,893  
  

MEG Energy Corporation, Term Loan

  
  93,100     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023b

     93,054  
  

MRC Global US, Inc., Term Loan

  
  403,988     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024b

     407,017  
  

Pacific Drilling SA, Term Loan

  
  574,500     

0.000%, (PRIME + 4.500%), 6/3/2018b,g,h

     191,383  
  

 

 
  

Total

     2,553,079  
  

 

 
 

Financials (1.0%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  1,450,574     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024b

     1,454,200  
  

Avolon TLB Borrower 1 US, LLC, Term Loan

  
  1,195,962     

4.072%, (LIBOR 1M + 2.250%), 4/3/2022b

     1,196,333  
  

Colorado Buyer, Inc., Term Loan

  
  218,350     

4.780%, (LIBOR 3M + 3.000%), 5/1/2024b

     218,350  
  135,000     

9.030%, (LIBOR 3M + 7.250%), 5/1/2025b

     134,916  
  

Digicel International Finance, Ltd., Term Loan

  
  1,323,651     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024b

     1,316,212  

Principal

Amount

     Bank Loans (13.2%)a    Value  
 

Financials (1.0%) - continued

  
  

DJO Finance, LLC, Term Loan

  
  $292,500     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020b

     $293,720  
  

Gartner, Inc., Term Loan

  
  198,000     

3.877%, (LIBOR 1M + 2.000%), 4/5/2024b

     198,867  
  

Genworth Holdings, Inc., Term Loan

  
  240,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023b

     244,051  
  

MoneyGram International, Inc., Term Loan

  
  819,651     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020b

     818,217  
  

TransUnion, LLC, Term Loan

  
  845,750     

3.877%, (LIBOR 1M + 2.000%), 4/9/2023b

     847,687  
  

 

 
  

Total

     6,722,553  
  

 

 
 

Technology (1.3%)

  
  

First Data Corporation, Term Loan

  
  2,150,000     

4.122%, (LIBOR 1M + 2.250%), 4/26/2024b

     2,152,430  
  

Harland Clarke Holdings Corporation, Term Loan

  
  1,232,854     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023b

     1,242,445  
  

Micron Technology, Inc., Term Loan

  
  522,342     

3.880%, (LIBOR 1M + 2.000%), 4/26/2022b

     525,445  
  

Rackspace Hosting, Inc., Term Loan

  
  1,181,597     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023b

     1,176,611  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  340,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,d,e

     341,523  
  

SS&C Technologies, Inc., Term Loan

  
  940,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,d,e

     944,211  
  

TNS, Inc., Term Loan

  
  767,703     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022b

     770,582  
  

Western Digital Corporation, Term Loan

  
  1,313,537     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023b

     1,319,868  
  

 

 
  

Total

     8,473,115  
  

 

 
 

Transportation (0.3%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  1,632,663     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023b

     1,644,908  
  

OSG Bulk Ships, Inc., Term Loan

  
  190,068     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019b,c

     182,465  
  

 

 
  

Total

     1,827,373  
  

 

 
 

Utilities (0.3%)

  
  

EnergySolutions, LLC, Term Loan

  
  385,000     

6.630%, (LIBOR 1M + 4.750%), 5/29/2020b,c

     389,813  
  

HD Supply Waterworks, Term Loan

  
  643,387     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024b,c

     646,604  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
36


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (13.2%)a    Value  
 

Utilities (0.3%) - continued

  
  

Intergen NV, Term Loan

  
  $444,174     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020b

     $446,026  
  

Talen Energy Supply, LLC, Term Loan

  
  529,378     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023b

     519,166  
  

 

 
  

Total

     2,001,609  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $89,997,998)

     89,627,928  
  

 

 

Principal

Amount

     Long-Term Fixed Income (43.8%)    Value  
 

Asset-Backed Securities (3.7%)

  
  

ALM XI Ltd.

  
  1,100,000     

4.981%, (LIBOR 3M + 3.250%), 10/17/2026, Ser. 2014-11A, Class CR*,b

     1,100,293  
  

Apidos CLO XVIII

  
  650,000     

4.995%, (LIBOR 3M + 3.250%), 7/22/2026, Ser. 2014-18A, Class CR*,b

     650,378  
  

Asset Backed Securities Corporation Home Equity Loan Trust

  
  480,387     

2.012%, (LIBOR 1M + 0.140%), 7/25/2036, Ser. 2006-HE5, Class A4b

     470,316  
  408,084     

2.032%, (LIBOR 1M + 0.160%), 11/25/2036, Ser. 2006-HE6, Class A4b

     401,342  
  

BlueMountain CLO, Ltd.

  
  1,400,000     

2.595%, (LIBOR 3M + 3.200%), 10/15/2026, Ser. 2014-3A, Class CR*,b

     1,400,812  
  

CLUB Credit Trust

  
  825,000     

3.170%, 4/17/2023, Ser. 2017-NP1, Class B*

     824,267  
  

Foundation Finance Trust

  
  1,104,378     

3.300%, 7/15/2033, Ser. 2017-A, Class A3*

     1,089,713  
  

GSAA Home Equity Trust

  
  913,260     

2.142%, (LIBOR 1M + 0.270%), 7/25/2037, Ser. 2007-7, Class A4b

     868,600  
  

J.P. Morgan Mortgage Acquisition Trust

  
  1,207,321     

4.402%, 3/25/2047, Ser. 2007-HE1, Class AF4i

     878,252  
  

Lehman XS Trust

  
  871,280     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bi

     802,052  
  

Lendmark Funding Trust

  
  1,600,000     

2.830%, 12/22/2025, Ser. 2017-1A, Class Aj

     1,591,742  
  

Madison Park Funding XIV, Ltd.

  
  1,450,000     

4.995%, (LIBOR 3M + 3.250%), 7/20/2026, Ser. 2014-14A, Class DR*,b

     1,450,396  
  

Mariner Finance Issuance Trust

  
  1,000,000     

3.620%, 2/20/2029, Ser. 2017-AA, Class A*

     1,003,588  
  

Merrill Lynch Mortgage Investors Trust

  
  944,740     

3.188%, 6/25/2035, Ser. 2005-A5, Class M1b

     890,659  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Asset-Backed Securities (3.7%) - continued

  
  

NRZ Advance Receivables Trust Advance Receivables Backed

  
  $650,000     

2.751%, 6/15/2049, Ser. 2016-T1, Class AT1*

     $641,952  
  

Oak Hill Advisors Residential Loan Trust

  
  1,120,061     

3.000%, 6/25/2057, Ser. 2017-NPL1, Class A1*,i

     1,113,494  
  

Octagon Investment Partners XX, Ltd.

  
  975,000     

5.361%, (LIBOR 3M + 3.550%), 8/12/2026, Ser. 2014-1A, Class DR*,b

     976,015  
  

Pretium Mortgage Credit Partners, LLC

  
  1,117,736     

3.250%, 3/28/2057, Ser. 2017-NPL2, Class A1i,j

     1,111,247  
  

Renaissance Home Equity Loan Trust

  
  311,600     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6i

     225,482  
  871,897     

5.797%, 8/25/2036, Ser. 2006-2, Class AF3i

     548,653  
  

SoFi Consumer Loan Program, LLC

  
  654,568     

3.050%, 12/26/2025, Ser. 2016-3, Class Aj

     654,038  
  168,021     

3.280%, 1/26/2026, Ser. 2017-1, Class Aj

     168,315  
  

Spirit Master Funding, LLC

  
  1,893,692     

4.360%, 12/20/2047, Ser. 2017-1A, Class A*

     1,905,179  
  

Upstart Securitization Trust

  
  1,058,705     

2.508%, 3/20/2025, Ser. 2107-INV1, Class Aj

     1,055,285  
  

Vericrest Opportunity Loan Transferee

  
  810,009     

3.250%, 6/25/2047, Ser. 2017-NPL7, Class A1i,j

     806,565  
  403,911     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1i,j

     403,987  
  359,500     

3.500%, 2/25/2047, Ser. 2017-NPL1, Class A1i,j

     358,694  
  631,305     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1i,j

     629,984  
  

Voya CLO 4, Ltd.

  
  1,225,000     

4.722%, (LIBOR 3M + 3.000%), 10/14/2026, Ser. 2014-4A, Class CR*,b

     1,225,420  
  

 

 
  

Total

     25,246,720  
  

 

 
 

Basic Materials (1.5%)

  
  

Alcoa Nederland Holding BV

  
  735,000     

6.750%, 9/30/2024j

     786,450  
  

Anglo American Capital plc

  
  216,000     

4.125%, 9/27/2022j

     218,578  
  775,000     

4.750%, 4/10/2027j

     783,519  
  

ArcelorMittal SA

  
  730,000     

5.750%, 3/1/2021

     769,237  
  

BWAY Holding Company

  
  760,000     

5.500%, 4/15/2024j

     764,750  
  

CF Industries, Inc.

  
  860,000     

3.450%, 6/1/2023

     825,600  
  

Dow Chemical Company

  
  64,000     

8.550%, 5/15/2019

     67,926  
  

E.I. du Pont de Nemours and Company

  
  216,000     

2.200%, 5/1/2020

     212,989  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
37


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Basic Materials (1.5%) - continued

  
  

First Quantum Minerals, Ltd.

  
  $322,000     

7.000%, 2/15/2021j

     $322,805  
  

FMG Resources Property, Ltd.

  
  795,000     

5.125%, 5/15/2024j,k

     784,061  
  

Kinross Gold Corporation

  
  108,000     

5.125%, 9/1/2021

     112,061  
  

LyondellBasell Industries NV

  
  64,000     

5.000%, 4/15/2019

     64,970  
  

Packaging Corporation of America

  
  164,000     

2.450%, 12/15/2020

     161,384  
  

Peabody Securities Finance Corporation

  
  745,000     

6.375%, 3/31/2025j

     772,938  
  

Platform Specialty Products Corporation

  
  545,000     

5.875%, 12/1/2025j

     532,738  
  

RPM International, Inc., Convertible

  
  112,000     

2.250%, 12/15/2020k

     125,774  
  

Sherwin-Williams Company

  
  216,000     

2.250%, 5/15/2020

     212,389  
  

Steel Dynamics, Inc.

  
  645,000     

5.000%, 12/15/2026

     645,000  
  

Trinseo Materials Operating SCA

  
  820,000     

5.375%, 9/1/2025j

     805,650  
  

United States Steel Corporation

  
  1,100,000     

6.250%, 3/15/2026

     1,095,875  
  

Xstrata Finance Canada, Ltd.

  
  163,000     

4.950%, 11/15/2021j

     169,813  
  

 

 
  

Total

     10,234,507  
  

 

 
 

Capital Goods (1.9%)

  
  

AECOM

  
  1,105,000     

5.875%, 10/15/2024

     1,156,106  
  

Ashtead Capital, Inc.

  
  670,000     

4.125%, 8/15/2025j

     643,200  
  

Bombardier, Inc.

  
  725,000     

7.500%, 3/15/2025j

     744,031  
  

Building Materials Corporation of America

  
  785,000     

6.000%, 10/15/2025j

     804,625  
  

Caterpillar Financial Services Corporation

  
  161,000     

1.850%, 9/4/2020

     157,159  
  

CEMEX SAB de CV

  
  775,000     

5.700%, 1/11/2025j

     794,763  
  

Cintas Corporation No. 2

  
  162,000     

2.900%, 4/1/2022

     159,423  
  

CNH Industrial Capital, LLC

  
  965,000     

4.375%, 11/6/2020

     985,506  
  165,000     

4.875%, 4/1/2021

     169,744  
  

Crown Americas Capital Corporation IV

  
  730,000     

4.500%, 1/15/2023

     724,525  
  

Crown Cork & Seal Company, Inc.

  
  410,000     

7.375%, 12/15/2026

     457,150  
  

General Electric Company

  
  620,000     

5.000%, 1/21/2021b,l

     613,800  
  

L3 Technologies, Inc.

  
  280,000     

4.950%, 2/15/2021

     291,753  
  

Lockheed Martin Corporation

  
  70,000     

2.500%, 11/23/2020

     69,349  
  

Owens-Brockway Glass Container, Inc.

  
  980,000     

5.000%, 1/15/2022j

     989,506  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Capital Goods (1.9%) - continued

  
  

Reynolds Group Issuer, Inc.

  
  $1,125,000     

5.125%, 7/15/2023j

     $1,135,913  
  

Rockwell Collins, Inc.

  
  162,000     

1.950%, 7/15/2019

     160,227  
  

Roper Technologies, Inc.

  
  270,000     

2.800%, 12/15/2021

     265,542  
  

Standard Industries, Inc.

  
  185,000     

5.500%, 2/15/2023j

     191,475  
  

Textron Financial Corporation

  
  1,350,000     

3.574%, (LIBOR 3M + 1.735%), 2/15/2042b,j

     1,231,875  
  

Textron, Inc.

  
  137,000     

7.250%, 10/1/2019

     145,574  
  

United Rentals North America, Inc.

  
  780,000     

5.500%, 7/15/2025

     798,525  
  

 

 
  

Total

     12,689,771  
  

 

 
 

Collateralized Mortgage Obligations (8.3%)

  
  

Adjustable Rate Mortgage Trust

  
  684,042     

3.716%, 11/25/2035, Ser. 2005-9, Class 1A4b

     613,339  
  

AJAX Mortgage Loan Trust

  
  831,258     

3.470%, 4/25/2057, Ser. 2017-A, Class A*,i

     826,736  
  

Alternative Loan Trust

  
  686,205     

6.000%, 6/25/2036, Ser. 2006-24CB, Class A9

     605,931  
  

American Home Mortgage Assets Trust

  
  1,159,916     

2.062%, (LIBOR 1M + 0.190%), 12/25/2046, Ser. 2006-6, Class A1Ab

     972,848  
  1,105,399     

2.062%, (LIBOR 1M + 0.190%), 6/25/2047, Ser. 2007-5, Class A1b

     891,926  
  

American Home Mortgage Investment Trust

  
  1,323,546     

6.750%, 12/25/2036, Ser. 2006-3, Class 3A2

     612,452  
  

Angel Oak Mortgage Trust

  
  84,934     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,i

     84,493  
  

Banc of America Alternative Loan Trust

  
  261,008     

2.372%, (LIBOR 1M + 0.500%), 4/25/2035, Ser. 2005-3, Class 1CB1b

     233,068  
  622,971     

6.000%, 11/25/2035, Ser. 2005-10, Class 3CB1

     559,730  
  

Banc of America Funding Corporation

  
  198,177     

3.501%, 5/20/2036, Ser. 2006-D, Class 6A1b

     182,175  
  

BCAP, LLC Trust

  
  830,741     

2.052%, (LIBOR 1M + 0.180%), 3/25/2037, Ser. 2007-AA1, Class 2A1b

     795,432  
  

Bear Stearns Adjustable Rate Mortgage Trust

  
  129,334     

3.520%, (CMT 1Y + 2.300%), 10/25/2035, Ser. 2005-9, Class A1b

     131,937  
  158,353     

3.552%, 2/25/2036, Ser. 2005-12, Class 11A1b

     149,391  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
38


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Collateralized Mortgage Obligations (8.3%) - continued

  
  

Bear Stearns Alt-A Trust

  
  $879,647     

4.674%, 7/25/2035, Ser. 2005-5, Class 25A1b

     $723,892  
  

Citicorp Mortgage Securities Trust

  
  215,675     

6.000%, 5/25/2037, Ser. 2007-4, Class 1A5

     208,416  
  

Citigroup Mortgage Loan Trust, Inc.

  
  227,808     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     227,015  
  432,683     

3.877%, 3/25/2037, Ser. 2007-AR4, Class 2A1Ab

     362,918  
  

CitiMortgage Alternative Loan Trust

  
  318,886     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     300,678  
  

COLT Mortgage Loan Trust

  
  343,365     

2.750%, 9/25/2046, Ser. 2016-2, Class A1*,b

     342,300  
  

Countrywide Alternative Loan Trust

  
  157,068     

2.272%, (LIBOR 1M + 0.400%), 2/25/2035, Ser. 2005-J1, Class 5A1b

     150,804  
  490,122     

3.345%, 10/25/2035, Ser. 2005-43, Class 1A1b

     478,798  
  329,980     

3.383%, 10/25/2035, Ser. 2005-43, Class 4A1b

     290,461  
  252,663     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     238,713  
  150,404     

6.000%, 4/25/2036, Ser. 2006-4CB, Class 1A1

     127,258  
  387,045     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     254,767  
  115,649     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     113,091  
  531,937     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     444,962  
  

Countrywide Home Loan Mortgage Pass Through Trust

  
  606,665     

3.466%, 11/25/2035, Ser. 2005-22, Class 2A1b

     543,406  
  221,822     

3.351%, 2/20/2036, Ser. 2005-HY10, Class 5A1b

     191,221  
  

CSMC Mortgage-Backed Trust

  
  608,908     

5.500%, 3/25/2037, Ser. 2007-2, Class 3A4

     555,224  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  194,335     

2.072%, (LIBOR 1M + 0.200%), 11/25/2035, Ser. 2005-5, Class 2A1b

     131,394  
  393,995     

5.500%, 11/25/2035, Ser. 2005-5, Class 1A4b

     405,780  
  635,982     

2.053%, (12 MTA + 0.770%), 4/25/2047, Ser. 2007-OA2, Class A1b

     586,249  
  1,013,107     

2.092%, (LIBOR 1M + 0.220%), 8/25/2047, Ser. 2007-OA5, Class A1Bb

     949,800  
  

Federal Home Loan Mortgage Corporation

  
  3,165,368     

2.500%, 12/15/2022, Ser. 4155, Class AIm

     138,837  
  1,207,064     

2.500%, 5/15/2027, Ser. 4106, Class HIm

     79,659  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Collateralized Mortgage Obligations (8.3%) - continued

  
  $1,529,860     

2.500%, 2/15/2028, Ser. 4162, Class AIm

     $118,854  
  4,597,329     

2.500%, 3/15/2028, Ser. 4177, Class EIm

     372,565  
  2,287,609     

3.000%, 4/15/2028, Ser. 4193, Class AIm

     194,905  
  2,187,198     

3.000%, 2/15/2033, Ser. 4170, Class IGm

     248,560  
  

Federal National Mortgage Association

  
  2,003,761     

2.500%, 2/25/2028, Ser. 2013-46, Class CIm

     134,691  
  1,591,553     

3.000%, 4/25/2028, Ser. 2013-30, Class DIm

     160,870  
  1,911,593     

3.500%, 1/25/2033, Ser. 2012-150, Class YIm

     247,997  
  

First Horizon Alternative Mortgage Securities Trust

  
  502,744     

3.492%, 3/25/2035, Ser. 2005-AA2, Class 1A1b

     483,401  
  538,731     

3.352%, 7/25/2035, Ser. 2005-AA5, Class 2A1b

     527,736  
  577,034     

6.000%, (LIBOR 1M + 1.000%), 8/25/2036, Ser. 2006-FA4, Class 1A4b

     480,394  
  

First Horizon Mortgage Pass-Through Trust

  
  490,633     

3.451%, 8/25/2037, Ser. 2007-AR2, Class 1A2b

     419,875  
  

GCAT, LLC

  
  305,857     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,i

     303,820  
  

GMAC Mortgage Corporation Loan Trust

  
  854,891     

3.765%, 5/25/2035, Ser. 2005-AR2, Class 4Ab

     812,374  
  

Government National Mortgage Association

  
  1,632,554     

4.000%, 1/16/2027, Ser. 2012-3, Class IOm

     147,967  
  

Greenpoint Mortgage Funding Trust

  
  506,994     

2.072%, (LIBOR 1M + 0.200%), 10/25/2045, Ser. 2005-AR4, Class G41Bb

     445,199  
  

HarborView Mortgage Loan Trust

  
  934,400     

3.628%, 7/19/2035, Ser. 2005-4, Class 3A1b

     820,333  
  

Impac Secured Assets Trust

  
  1,425,238     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3b

     1,174,532  
  

IndyMac IMJA Mortgage Loan Trust

  
  582,446     

6.250%, 11/25/2037, Ser. 2007-A3, Class A1

     471,303  
  

IndyMac INDX Mortgage Loan Trust

  
  717,250     

3.448%, 10/25/2035, Ser. 2005-AR19, Class A1b

     649,912  
  610,153     

2.512%, (LIBOR 1M + 0.640%), 7/25/2045, Ser. 2005-16IP, Class A1b

     587,606  
  

J.P. Morgan Alternative Loan Trust

  
  750,078     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     668,683  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
39


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Collateralized Mortgage Obligations (8.3%) - continued

  
  

J.P. Morgan Mortgage Trust

  
  $154,113     

6.500%, 1/25/2035, Ser. 2005-S1, Class 1A2

     $166,844  
  392,258     

3.563%, 8/25/2035, Ser. 2005-A5, Class 1A2b

     390,557  
  714,009     

3.675%, 2/25/2036, Ser. 2006-A1, Class 2A2b

     673,837  
  708,088     

3.605%, 10/25/2036, Ser. 2006-A6, Class 1A2b

     653,229  
  553,322     

2.252%, (LIBOR 1M + 0.380%), 1/25/2037, Ser. 2006-S4, Class A8b

     328,038  
  360,187     

3.589%, 1/25/2037, Ser. 2006-A7, Class 2A2b

     363,470  
  305,463     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     200,508  
  

Lehman Mortgage Trust

  
  295,066     

2.622%, (LIBOR 1M + 0.750%), 12/25/2035, Ser. 2005-2, Class 3A1b

     236,213  
  

Master Asset Securitization Trust

  
  911,322     

2.372%, (LIBOR 1M + 0.500%), 6/25/2036, Ser. 2006-2, Class 2A2b

     460,721  
  

MASTR Alternative Loans Trust

  
  144,942     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     146,343  
  315,766     

2.322%, (LIBOR 1M + 0.450%), 12/25/2035, Ser. 2005-6, Class 2A1b

     152,367  
  

Merrill Lynch Alternative Note Asset Trust

  
  450,784     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     371,896  
  

Mill City Mortgage Loan Trust

  
  1,012,259     

2.750%, 11/25/2058, Ser. 2017-1, Class A1b,j

     1,001,983  
  

Morgan Stanley Mortgage Loan Trust

  
  323,567     

3.527%, 11/25/2035, Ser. 2005-6AR, Class 5A1b

     257,681  
  

MortgageIT Trust

  
  537,024     

2.132%, (LIBOR 1M + 0.260%), 12/25/2035, Ser. 2005-5, Class A1b

     533,675  
  1,499,255     

2.072%, (LIBOR 1M + 0.200%), 4/25/2036, Ser. 2006-1, Class 1A2b

     1,330,926  
  

New Century Alternative Mortgage Loan Trust

  
  819,469     

6.167%, 7/25/2036, Ser. 2006-ALT1, Class AF6i

     471,867  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  604,740     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,i

     604,745  
  789,794     

3.470%, 9/25/2022, Ser. 2017-2A, Class A1*,i

     786,806  
  

Pretium Mortgage Credit Partners, LLC

  
  806,037     

3.500%, 4/29/2032, Ser. 2017-NPL1, Class A1*,i

     805,316  
  

RCO 2017-INV1 Trust

  
  1,436,696     

3.197%, 11/25/2052, Ser. 2014-3A, Class A1R*,b

     1,446,474  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Collateralized Mortgage Obligations (8.3%) - continued

  
  

Residential Accredit Loans, Inc. Trust

  
  $1,087,209     

4.377%, 9/25/2035, Ser. 2005-QA10, Class A31b

     $966,517  
  423,524     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     411,807  
  647,744     

6.000%, 4/25/2036, Ser. 2006-QS4, Class A2

     593,181  
  1,203,087     

2.422%, (LIBOR 1M + 0.550%), 1/25/2037, Ser. 2007-3, Class A1Bb

     955,532  
  516,333     

6.000%, 1/25/2037, Ser. 2007-QS1, Class 1A1

     481,761  
  901,260     

5.750%, 4/25/2037, Ser. 2007-QS6, Class A28

     843,792  
  552,267     

6.250%, 4/25/2037, Ser. 2007-QS6, Class A6

     529,048  
  230,650     

6.000%, 6/25/2037, Ser. 2007-QS8, Class A10

     210,842  
  953,493     

2.062%, (LIBOR 1M + 0.190%), 7/25/2037, Ser. 2007-QH6, Class A1b

     896,362  
  

Residential Asset Securitization Trust

  
  624,994     

6.221%, 8/25/2022, Ser. 2007-A8, Class 3A1b

     529,398  
  356,712     

5.500%, 4/25/2035, Ser. 2005-A1, Class A3

     366,296  
  733,591     

2.252%, (LIBOR 1M + 0.380%), 8/25/2037, Ser. 2007-A8, Class 2A3b

     180,346  
  

Residential Funding Mortgage Security I Trust

  
  516,318     

5.750%, 2/25/2036, Ser. 2006-S2, Class A1

     492,683  
  623,554     

6.000%, 7/25/2037, Ser. 2007-S7, Class A20

     592,409  
  

Sequoia Mortgage Trust

  
  1,252,805     

3.602%, 9/20/2046, Ser. 2007-1, Class 4A1b

     1,035,411  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  49,505     

3.809%, 12/25/2034, Ser. 2004-18, Class 5Ab

     48,978  
  445,209     

3.579%, 7/25/2035, Ser. 2005-15, Class 4A1b

     410,452  
  248,678     

4.056%, 9/25/2035, Ser. 2005-18, Class 1A1b

     201,976  
  

Structured Asset Mortgage Investments, Inc.

  
  1,119,090     

2.182%, (LIBOR 1M + 0.310%), 12/25/2035, Ser. 2005-AR4, Class A1b

     1,011,258  
  

Sunset Mortgage Loan Company, LLC

  
  226,623     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,i

     227,189  
  585,952     

3.500%, 6/15/2047, Ser. 2017-NPL1, Class A*,i

     580,444  
  155,986     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,i

     156,033  
  

Suntrust Alternative Loan Trust

  
  479,118     

5.750%, 12/25/2035, Ser. 2005-1F, Class 2A5

     470,898  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
40


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Collateralized Mortgage Obligations (8.3%) - continued

  
  

WaMu Mortgage Pass Through Certificates

  
  $750,830     

3.244%, 8/25/2036, Ser. 2006-AR8, Class 3A2b

     $712,224  
  898,957     

2.795%, 1/25/2037, Ser. 2006-AR18, Class 1A1b

     847,012  
  74,135     

3.303%, 8/25/2046, Ser. 2006-AR8, Class 1A1b

     69,627  
  1,150,088     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-AR11, Class 1Ab

     1,037,262  
  1,110,082     

2.163%, (12 MTA + 0.880%), 10/25/2046, Ser. 2006-AR13, Class 1Ab

     994,876  
  1,069,475     

2.021%, (12 MTA + 0.820%), 12/25/2046, Ser. 2006-AR17, Class 1Ab

     966,682  
  385,812     

2.027%, (COF 11 + 1.250%), 3/25/2047, Ser. 2007-OA2, Class 2Ab

     344,916  
  

Washington Mutual Mortgage Pass Through Certificates

  
  322,648     

2.472%, (LIBOR 1M + 0.600%), 6/25/2035, Ser. 2005-4, Class 5A5b

     279,552  
  562,621     

6.000%, 11/25/2035, Ser. 2005-10, Class 2A9

     533,460  
  802,561     

7.000%, 4/25/2037, Ser. 2007-2, Class 1A1

     484,723  
  405,744     

2.203%, (12 MTA + 0.920%), 9/25/2046, Ser. 2006-AR11, Class 3A1Ab

     373,247  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  763,655     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

     628,931  
  817,860     

2.033%, (12 MTA + 0.750%), 2/25/2047, Ser. 2007-OA3, Class 2Ab

     687,839  
  

Wells Fargo Mortgage Backed Securities Trust

  
  695,575     

3.577%, 7/25/2036, Ser. 2006-AR10, Class 2A1b

     691,104  
  196,603     

6.000%, 7/25/2037, Ser. 2007-8, Class 1A16

     196,138  
  267,020     

6.000%, 11/25/2037, Ser. 2007-15, Class A1

     265,320  
  

 

 
  

Total

     56,665,700  
  

 

 
 

Communications Services (3.1%)

  
  

Altice US Finance I Corporation

  
  725,000     

5.500%, 5/15/2026j

     706,875  
  

AMC Networks, Inc.

  
  1,080,000     

5.000%, 4/1/2024

     1,067,224  
  

American Tower Corporation

  
  60,000     

2.800%, 6/1/2020

     59,551  
  98,000     

3.450%, 9/15/2021

     98,169  
  

AT&T, Inc.

  
  104,000     

5.875%, 10/1/2019

     108,436  
  108,000     

5.200%, 3/15/2020

     112,197  
  380,000     

3.400%, 8/14/2024

     381,740  
  

British Sky Broadcasting Group plc

  
  110,000     

3.125%, 11/26/2022j

     108,865  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Communications Services (3.1%) - continued

  
  

CCO Holdings, LLC

  
  $1,000,000     

5.875%, 4/1/2024j

     $1,017,500  
  

CenturyLink, Inc.

  
  400,000     

6.450%, 6/15/2021

     408,000  
  

Charter Communications Operating, LLC

  
  409,000     

3.579%, 7/23/2020

     410,099  
  35,000     

4.464%, 7/23/2022

     35,766  
  

Clear Channel Worldwide Holdings, Inc.

  
  1,070,000     

6.500%, 11/15/2022

     1,088,725  
  

Comcast Corporation

  
  216,000     

1.625%, 1/15/2022

     203,551  
  

Crown Castle International Corporation

  
  140,000     

3.400%, 2/15/2021

     140,507  
  800,000     

5.250%, 1/15/2023

     849,844  
  109,000     

3.150%, 7/15/2023

     105,644  
  

CSC Holdings, LLC

  
  80,000     

5.500%, 4/15/2027j

     76,600  
  

Digicel, Ltd.

  
  760,000     

6.000%, 4/15/2021*

     713,450  
  

Discovery Communications, LLC

  
  108,000     

2.200%, 9/20/2019

     106,886  
  216,000     

2.950%, 3/20/2023

     208,072  
  

DISH Network Corporation, Convertible

  
  929,000     

3.375%, 8/15/2026

     894,813  
  

IAC FinanceCo, Inc., Convertible

  
  383,000     

0.875%, 10/1/2022j

     457,838  
  

Intelsat Jackson Holdings SA

  
  1,165,000     

8.000%, 2/15/2024j

     1,224,706  
  

Level 3 Communications, Inc.

  
  475,000     

5.375%, 1/15/2024

     462,830  
  

Level 3 Financing, Inc.

  
  280,000     

5.375%, 5/1/2025

     271,600  
  435,000     

5.250%, 3/15/2026

     409,988  
  

Liberty Interactive, LLC, Convertible

  
  791,000     

1.750%, 9/30/2046j

     876,270  
  

Liberty Media Corporation, Convertible

  
  736,000     

1.000%, 1/30/2023

     771,756  
  

Meredith Corporation

  
  870,000     

6.875%, 2/1/2026j

     892,838  
  

Moody’s Corporation

  
  108,000     

2.750%, 12/15/2021

     106,016  
  

Neptune Finco Corporation

  
  512,000     

10.875%, 10/15/2025j

     601,595  
  

Netflix, Inc.

  
  905,000     

4.875%, 4/15/2028j

     870,248  
  

Nexstar Escrow Corporation

  
  556,000     

5.625%, 8/1/2024j

     544,713  
  

Orange SA

  
  185,000     

1.625%, 11/3/2019

     181,153  
  

Quebecor Media, Inc.

  
  635,000     

5.750%, 1/15/2023

     650,875  
  

SFR Group SA

  
  770,000     

6.000%, 5/15/2022j

     752,675  
  

Sprint Corporation

  
  760,000     

7.625%, 2/15/2025k

     747,650  
  

Telefonica Emisiones SAU

  
  126,000     

3.192%, 4/27/2018

     126,050  
  

Time Warner, Inc.

  
  108,000     

4.875%, 3/15/2020

     111,656  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
41


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Communications Services (3.1%) - continued

  
  

Verizon Communications, Inc.

  
  $67,000     

2.946%, 3/15/2022

     $65,855  
  

Viacom, Inc.

  
  161,000     

4.250%, 9/1/2023

     163,339  
  

Virgin Media Secured Finance plc

  
  755,000     

5.250%, 1/15/2026j

     726,687  
  

Windstream Services, LLC

  
  645,000     

8.625%, 10/31/2025j

     596,625  
  

World Wrestling Entertainment, Inc., Convertible

  
  475,000     

3.375%, 12/15/2023j

     742,188  
  

 

 
  

Total

     21,257,665  
  

 

 
 

Consumer Cyclical (2.5%)

  
  

Allison Transmission, Inc.

  
  1,115,000     

5.000%, 10/1/2024j

     1,105,244  
  

American Honda Finance Corporation

  
  162,000     

2.000%, 2/14/2020

     159,574  
  

BMW US Capital, LLC

  
  145,000     

1.500%, 4/11/2019j

     143,319  
  

Brookfield Residential Properties, Inc.

  
  730,000     

6.125%, 7/1/2022j

     749,162  
  

D.R. Horton, Inc.

  
  160,000     

2.550%, 12/1/2020

     157,540  
  

Delphi Jersey Holdings plc

  
  840,000     

5.000%, 10/1/2025j

     805,350  
  

Ford Motor Credit Company, LLC

  
  216,000     

2.262%, 3/28/2019

     214,529  
  210,000     

1.897%, 8/12/2019

     206,703  
  95,000     

2.597%, 11/4/2019

     94,234  
  162,000     

3.336%, 3/18/2021

     160,985  
  

General Motors Financial Company, Inc.

  
  162,000     

2.650%, 4/13/2020

     160,019  
  162,000     

4.375%, 9/25/2021

     166,507  
  108,000     

3.150%, 6/30/2022

     105,689  
  

Home Depot, Inc.

  
  110,000     

2.000%, 4/1/2021

     107,294  
  65,000     

2.625%, 6/1/2022

     64,009  
  

Hyundai Capital America

  
  108,000     

2.550%, 4/3/2020j

     106,308  
  108,000     

2.750%, 9/18/2020j

     106,354  
  

Jaguar Land Rover Automotive plc

  
  200,000     

4.125%, 12/15/2018j

     200,750  
  383,000     

5.625%, 2/1/2023j

     390,660  
  

L Brands, Inc.

  
  570,000     

5.625%, 2/15/2022

     591,375  
  

Landry’s, Inc.

  
  740,000     

6.750%, 10/15/2024j

     745,550  
  

Lennar Corporation

  
  161,000     

2.950%, 11/29/2020j

     156,991  
  1,180,000     

4.500%, 4/30/2024

     1,156,400  
  

Live Nation Entertainment, Inc.

  
  1,110,000     

5.375%, 6/15/2022j

     1,134,975  
  

McDonald’s Corporation

  
  216,000     

2.625%, 1/15/2022

     212,578  
  

MGM Resorts International

  
  775,000     

6.000%, 3/15/2023

     813,750  
  

Navistar International Corporation

  
  855,000     

6.625%, 11/1/2025j

     855,000  
  

New Red Finance, Inc.

  
  800,000     

4.250%, 5/15/2024j,k

     764,000  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Consumer Cyclical (2.5%) - continued

  
  

Newell Rubbermaid, Inc.

  
  $95,000     

3.150%, 4/1/2021

     $94,109  
  

Nissan Motor Acceptance Corporation

  
  162,000     

2.000%, 3/8/2019j

     160,779  
  

Prime Security Services Borrower, LLC

  
  827,000     

9.250%, 5/15/2023j

     896,261  
  

PulteGroup, Inc.

  
  1,105,000     

4.250%, 3/1/2021

     1,117,266  
  

Ralph Lauren Corporation

  
  70,000     

2.625%, 8/18/2020

     69,746  
  

Royal Caribbean Cruises, Ltd.

  
  750,000     

5.250%, 11/15/2022

     808,600  
  

Six Flags Entertainment Corporation

  
  770,000     

4.875%, 7/31/2024j

     749,788  
  

Starbucks Corporation

  
  115,000     

2.100%, 2/4/2021

     112,675  
  

Toll Brothers Finance Corporation

  
  124,000     

4.000%, 12/31/2018

     124,769  
  

Visa, Inc.

  
  70,000     

2.200%, 12/14/2020

     68,919  
  

Volkswagen Group of America Finance, LLC

  
  150,000     

2.450%, 11/20/2019j

     148,405  
  

Yum! Brands, Inc.

  
  1,105,000     

5.000%, 6/1/2024j

     1,098,094  
  

 

 
  

Total

     17,084,260  
  

 

 
 

Consumer Non-Cyclical (2.4%)

  
  

Abbott Laboratories

  
  216,000     

2.550%, 3/15/2022

     210,096  
  162,000     

3.400%, 11/30/2023

     160,766  
  

AbbVie, Inc.

  
  216,000     

2.500%, 5/14/2020

     213,179  
  108,000     

2.900%, 11/6/2022

     105,462  
  

Albertsons Companies, LLC

  
  1,000,000     

6.625%, 6/15/2024

     896,250  
  

Amgen, Inc.

  
  225,000     

3.875%, 11/15/2021

     229,880  
  216,000     

2.650%, 5/11/2022

     210,754  
  

Anheuser-Busch InBev Finance, Inc.

  
  275,000     

2.650%, 2/1/2021

     272,800  
  120,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021b

     123,331  
  108,000     

3.300%, 2/1/2023

     108,024  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  224,000     

3.500%, 1/12/2024e

     225,483  
  

BAT Capital Corporation

  
  109,000     

2.297%, 8/14/2020j

     106,854  
  110,000     

2.764%, 8/15/2022j

     106,364  
  

Bayer U.S. Finance, LLC

  
  220,000     

2.375%, 10/8/2019j

     218,077  
  

Becton, Dickinson and Company

  
  162,000     

2.944%, (LIBOR 3M + 0.875%), 12/29/2020b

     162,172  
  216,000     

3.125%, 11/8/2021

     212,487  
  

Boston Scientific Corporation

  
  35,000     

6.000%, 1/15/2020

     36,724  
  

Bunge, Ltd. Finance Corporation

  
  70,000     

3.500%, 11/24/2020

     70,229  
  

Cardinal Health, Inc.

  
  110,000     

1.948%, 6/14/2019

     108,799  
  110,000     

2.616%, 6/15/2022

     106,305  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
42


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Consumer Non-Cyclical (2.4%) - continued

  
  

CVS Health Corporation

  
  $218,000     

3.350%, 3/9/2021

     $219,149  
  108,000     

2.750%, 12/1/2022

     103,922  
  327,000     

3.700%, 3/9/2023

     328,004  
  

Envision Healthcare Corporation

  
  750,000     

5.125%, 7/1/2022j

     746,250  
  

Express Scripts Holding Company

  
  108,000     

4.750%, 11/15/2021

     112,361  
  

Forest Laboratories, LLC

  
  53,000     

4.875%, 2/15/2021j

     54,769  
  

Gilead Sciences, Inc.

  
  200,000     

1.950%, 3/1/2022

     191,340  
  

HCA, Inc.

  
  430,000     

5.250%, 6/15/2026

     435,590  
  575,000     

4.500%, 2/15/2027

     554,875  
  

J.M. Smucker Company

  
  110,000     

2.200%, 12/6/2019

     108,663  
  

JBS USA, LLC

  
  390,000     

5.875%, 7/15/2024j

     380,367  
  780,000     

5.750%, 6/15/2025j

     727,350  
  

Kraft Heinz Foods Company

  
  210,000     

5.375%, 2/10/2020

     218,571  
  

Kroger Company

  
  110,000     

2.800%, 8/1/2022

     106,961  
  

Laboratory Corporation of America Holdings

  
  5,000     

2.625%, 2/1/2020

     4,960  
  

Mead Johnson Nutrition Company

  
  70,000     

3.000%, 11/15/2020

     69,718  
  

Medtronic Global Holdings SCA

  
  216,000     

1.700%, 3/28/2019

     214,016  
  

Molson Coors Brewing Company

  
  185,000     

1.450%, 7/15/2019

     181,571  
  

Mondelez International Holdings Netherlands BV

  
  162,000     

2.000%, 10/28/2021j

     154,560  
  

Mylan NV

  
  216,000     

3.150%, 6/15/2021

     213,120  
  

PepsiCo, Inc.

  
  210,000     

2.234%, (LIBOR 3M + 0.530%), 10/6/2021b

     212,587  
  

Pernod Ricard SA

  
  190,000     

5.750%, 4/7/2021j

     203,767  
  

Pinnacle Foods, Inc.

  
  500,000     

5.875%, 1/15/2024

     517,500  
  

Post Holdings, Inc.

  
  760,000     

5.500%, 3/1/2025j

     748,600  
  

Reynolds American, Inc.

  
  35,000     

3.250%, 6/12/2020

     34,999  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  225,000     

1.900%, 9/23/2019

     221,267  
  216,000     

2.400%, 9/23/2021

     208,510  
  

Simmons Foods, Inc.

  
  840,000     

5.750%, 11/1/2024j

     762,300  
  

Smithfield Foods, Inc.

  
  162,000     

2.700%, 1/31/2020j

     159,691  
  

Teleflex, Inc.

  
  725,000     

4.875%, 6/1/2026

     717,750  
  

Tenet Healthcare Corporation

  
  1,005,000     

8.125%, 4/1/2022

     1,047,713  
  

Teva Pharmaceutical Finance Company BV

  
  108,000     

2.950%, 12/18/2022

     95,625  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Consumer Non-Cyclical (2.4%) - continued

  
  

Teva Pharmaceutical Finance IV, LLC

  
  $55,000     

2.250%, 3/18/2020

     $52,114  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  200,000     

2.200%, 7/21/2021

     180,065  
  

TreeHouse Foods, Inc.

  
  510,000     

4.875%, 3/15/2022

     508,088  
  

Tyson Foods, Inc.

  
  98,000     

4.500%, 6/15/2022

     101,527  
  

VPII Escrow Corporation

  
  410,000     

7.500%, 7/15/2021j

     413,075  
  

VRX Escrow Corporation

  
  800,000     

6.125%, 4/15/2025j

     690,400  
  

Zimmer Biomet Holdings, Inc.

  
  167,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021b

     167,256  
  

Zoetis, Inc.

  
  161,000     

3.450%, 11/13/2020

     162,106  
  

 

 
  

Total

     16,215,093  
  

 

 
 

Energy (2.6%)

  
  

Alliance Resource Operating Partners, LP

  
  760,000     

7.500%, 5/1/2025j

     798,000  
  

Anadarko Petroleum Corporation

  
  77,000     

8.700%, 3/15/2019

     81,010  
  

Antero Resources Corporation

  
  260,000     

5.125%, 12/1/2022

     261,950  
  500,000     

5.625%, 6/1/2023

     510,000  
  

BP Capital Markets plc

  
  108,000     

2.315%, 2/13/2020

     106,811  
  442,000     

2.520%, 9/19/2022

     429,009  
  

Buckeye Partners, LP

  
  98,000     

2.650%, 11/15/2018

     97,755  
  

Canadian Natural Resources, Ltd.

  
  110,000     

2.950%, 1/15/2023

     106,774  
  

Canadian Oil Sands, Ltd.

  
  108,000     

9.400%, 9/1/2021j

     125,260  
  

Cenovus Energy, Inc.

  
  108,000     

3.800%, 9/15/2023

     106,710  
  

Cheniere Energy Partners, LP

  
  840,000     

5.250%, 10/1/2025j

     828,450  
  

Concho Resources, Inc.

  
  320,000     

4.375%, 1/15/2025

     324,059  
  

Continental Resources, Inc.

  
  108,000     

5.000%, 9/15/2022

     109,485  
  

Crestwood Midstream Partners, LP

  
  510,000     

6.250%, 4/1/2023

     513,825  
  

Enbridge, Inc.

  
  110,000     

2.900%, 7/15/2022

     106,684  
  

Encana Corporation

  
  190,000     

3.900%, 11/15/2021

     192,420  
  

Energy Transfer Equity, LP

  
  780,000     

5.500%, 6/1/2027

     781,950  
  

Energy Transfer Partners, LP

  
  165,000     

4.150%, 10/1/2020

     167,270  
  

Enterprise Products Operating, LLC

  
  345,000     

5.250%, 8/16/2077b

     335,512  
  

EOG Resources, Inc.

  
  180,000     

2.625%, 3/15/2023

     173,528  
  

EQT Corporation

  
  62,000     

8.125%, 6/1/2019

     65,653  
  110,000     

3.000%, 10/1/2022

     106,850  
  

Exxon Mobil Corporation

  
  140,000     

1.708%, 3/1/2019

     138,985  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
43


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Energy (2.6%) - continued

  
  

Kinder Morgan Energy Partners, LP

  
  $109,000     

9.000%, 2/1/2019

     $114,238  
  216,000     

3.450%, 2/15/2023

     212,253  
  

Marathon Oil Corporation

  
  108,000     

2.700%, 6/1/2020

     106,389  
  

Marathon Petroleum Corporation

  
  70,000     

3.400%, 12/15/2020

     70,553  
  

MEG Energy Corporation

  
  250,000     

6.375%, 1/30/2023j

     208,750  
  

MPLX, LP

  
  162,000     

4.500%, 7/15/2023

     167,630  
  1,010,000     

4.875%, 12/1/2024

     1,058,606  
  

Nabors Industries, Inc.

  
  430,000     

5.750%, 2/1/2025j

     405,813  
  

Nabors Industries, Inc., Convertible

  
  360,000     

0.750%, 1/15/2024j,k

     269,431  
  

ONEOK Partners, LP

  
  107,000     

3.800%, 3/15/2020

     107,806  
  

ONEOK, Inc.

  
  107,000     

7.500%, 9/1/2023

     124,658  
  

Parsley Energy, LLC

  
  360,000     

5.625%, 10/15/2027j

     360,000  
  

PBF Holding Company, LLC

  
  625,000     

7.250%, 6/15/2025

     649,219  
  

Petrobras Global Finance BV

  
  43,000     

8.375%, 5/23/2021

     48,955  
  

Petroleos Mexicanos

  
  108,000     

6.375%, 2/4/2021

     115,074  
  

Plains All American Pipeline, LP

  
  247,000     

5.000%, 2/1/2021

     255,114  
  

Regency Energy Partners, LP

  
  730,000     

5.000%, 10/1/2022

     758,679  
  

Sabine Pass Liquefaction, LLC

  
  108,000     

6.250%, 3/15/2022

     117,161  
  108,000     

5.625%, 4/15/2023

     115,305  
  775,000     

5.625%, 3/1/2025

     832,321  
  

Sanchez Energy Corporation

  
  140,000     

6.125%, 1/15/2023

     102,113  
  

Schlumberger Holdings Corporation

  
  70,000     

3.000%, 12/21/2020j

     69,816  
  

Sinopec Group Overseas Development, Ltd.

  
  210,000     

1.750%, 9/29/2019j

     205,924  
  

Southwestern Energy Company

  
  840,000     

7.500%, 4/1/2026

     848,400  
  

SRC Energy, Inc.

  
  680,000     

6.250%, 12/1/2025j

     681,700  
  

Sunoco Logistics Partners Operations, LP

  
  70,000     

4.400%, 4/1/2021

     71,485  
  

Sunoco, LP

  
  305,000     

5.500%, 2/15/2026j

     294,325  
  460,000     

5.875%, 3/15/2028j

     444,475  
  

Tallgrass Energy Partners, LP

  
  600,000     

5.500%, 1/15/2028j

     605,250  
  

Weatherford International, Ltd.

  
  735,000     

8.250%, 6/15/2023k

     639,450  
  

Western Gas Partners, LP

  
  110,000     

4.000%, 7/1/2022

     109,714  
  

Whiting Petroleum Corporation, Convertible

  
  562,000     

1.250%, 4/1/2020

     528,975  
  

Williams Partners, LP

  
  215,000     

4.500%, 11/15/2023

     220,816  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Energy (2.6%) - continued

  
  

WPX Energy, Inc.

  
  $335,000     

7.500%, 8/1/2020

     $358,450  
  

 

 
  

Total

     17,746,798  
  

 

 
 

Financials (6.6%)

  
  

ACE INA Holdings, Inc.

  
  70,000     

2.875%, 11/3/2022

     69,324  
  

Aegon NV

  
  720,000     

2.650%, (USISDA 10Y + 0.100%), 7/15/2018b,l

     639,504  
  

AIG Global Funding

  
  220,000     

2.150%, 7/2/2020j

     215,774  
  

Air Lease Corporation

  
  35,000     

2.625%, 9/4/2018

     34,961  
  220,000     

2.500%, 3/1/2021

     215,694  
  

Ally Financial, Inc.

  
  600,000     

3.750%, 11/18/2019

     601,500  
  350,000     

4.125%, 3/30/2020

     351,313  
  

American Express Credit Corporation

  
  108,000     

2.117%, (LIBOR 3M + 0.330%), 5/3/2019b

     108,126  
  108,000     

2.200%, 3/3/2020

     106,476  
  70,000     

3.157%, (LIBOR 3M + 1.050%), 9/14/2020b

     71,154  
  

Ares Capital Corporation

  
  218,000     

3.875%, 1/15/2020

     220,247  
  

Athene Global Funding

  
  165,000     

4.000%, 1/25/2022j

     166,996  
  

Banco Bilbao Vizcaya Argentaria SA

  
  200,000     

6.125%, 11/16/2027b,l

     193,900  
  

Banco Santander SA

  
  1,000,000     

6.375%, 5/19/2019b,l

     1,013,526  
  

Bank of America Corporation

  
  108,000     

2.369%, 7/21/2021b

     105,965  
  218,000     

2.328%, 10/1/2021b

     213,148  
  218,000     

2.738%, 1/23/2022b

     214,899  
  200,000     

3.004%, 12/20/2023b,j

     196,106  
  218,000     

3.550%, 3/5/2024b

     218,591  
  

Bank of Montreal

  
  185,000     

1.500%, 7/18/2019

     181,844  
  163,000     

2.100%, 6/15/2020

     159,896  
  

Bank of New York Mellon Corporation

  
  216,000     

2.600%, 2/7/2022

     211,844  
  

Bank of Nova Scotia

  
  162,000     

2.700%, 3/7/2022

     158,845  
  

Barclays Bank plc

  
  100,000     

5.140%, 10/14/2020

     103,256  
  

Barclays plc

  
  210,000     

3.200%, 8/10/2021

     207,494  
  

BB&T Corporation

  
  220,000     

2.150%, 2/1/2021

     215,340  
  

BNP Paribas SA

  
  350,000     

7.625%, 3/30/2021b,j,l

     375,813  
  

BNZ International Funding, Ltd.

  
  250,000     

3.087%, (LIBOR 3M + 0.980%), 9/14/2021b,j

     253,515  
  

Capital One Financial Corporation

  
  108,000     

2.500%, 5/12/2020

     106,299  
  324,000     

3.050%, 3/9/2022

     317,648  
  

Capital One NA

  
  210,000     

2.400%, 9/5/2019

     208,023  
  

CBOE Holdings, Inc.

  
  165,000     

1.950%, 6/28/2019

     163,056  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
44


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (43.8%)    Value  
 

Financials (6.6%) - continued

  
  

Central Fidelity Capital Trust I

  
  $445,000     

2.720%, (LIBOR 3M + 1.000%), 4/15/2027b

     $422,750  
  

CIT Group, Inc.

  
  925,000     

5.000%, 8/15/2022

     946,969  
  

Citigroup, Inc.

  
  200,000     

2.050%, 6/7/2019

     198,146  
  216,000     

2.450%, 1/10/2020

     213,971  
  216,000     

2.650%, 10/26/2020

     213,388  
  97,000     

2.350%, 8/2/2021

     94,166  
  108,000     

2.750%, 4/25/2022

     105,173  
  108,000     

2.450%, (LIBOR 3M + 0.690%), 10/27/2022b

     107,480  
  218,000     

3.142%, 1/24/2023b

     215,310  
  

Citizens Bank NA

  
  250,000     

2.200%, 5/26/2020

     244,762  
  

CNA Financial Corporation

  
  250,000     

5.750%, 8/15/2021

     268,597  
  

Commonwealth Bank of Australia

  
  216,000     

2.250%, 3/10/2020j

     212,926  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  216,000     

3.950%, 11/9/2022

     218,198  
  

Credit Agricole SA

  
  108,000     

3.375%, 1/10/2022j

     107,095  
  270,000     

8.125%, 12/23/2025b,j,l

     307,581  
  

Credit Suisse Group AG

  
  600,000     

7.500%, 12/11/2023b,j,l

     649,612  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  325,000     

3.800%, 9/15/2022

     327,169  
  

Credit Suisse Group Funding, Ltd.

  
  216,000     

3.125%, 12/10/2020

     214,764  
  

Deutsche Bank AG

  
  108,000     

2.700%, 7/13/2020

     105,698  
  324,000     

4.250%, 10/14/2021

     329,020  
  

Deutsche Bank AG of New York

  
  100,000     

3.950%, 2/27/2023

     99,682  
  

Digital Realty Trust, LP

  
  165,000     

2.750%, 2/1/2023

     158,363  
  

Discover Bank

  
  43,000     

8.700%, 11/18/2019

     46,554  
  218,000     

3.100%, 6/4/2020

     217,173  
  

Fifth Third Bancorp

  
  164,000     

2.600%, 6/15/2022

     158,968  
  

Goldman Sachs Group, Inc.

  
  227,000     

7.500%, 2/15/2019

     236,121  
  216,000     

5.375%, 5/10/2020b,l

     221,741  
  162,000     

2.600%, 12/27/2020

     159,604  
  216,000     

5.250%, 7/27/2021

     228,729  
  160,000     

3.009%, (LIBOR 3M + 1.170%), 11/15/2021b

     161,955  
  216,000     

3.000%, 4/26/2022

     212,034  
  164,000     

2.876%, 10/31/2022b

     160,503  
  108,000     

3.075%, (LIBOR 3M + 1.050%), 6/5/2023b

     108,571  
  

Goldman Sachs Group, Inc., Convertible

  
  2,450,000     

0.500%, 9/24/2022c

     3,838,905  
  

Guardian Life Global Funding

  
  200,000     

2.000%, 4/26/2021j

     193,623  
  

HCP, Inc.

  
  64,000     

3.750%, 2/1/2019

     64,325  
  

Hospitality Properties Trust

  
  80,000     

4.250%, 2/15/2021

     81,398  

Principal

Amount

     Long-Term Fixed Income (43.8%)    Value  
 

Financials (6.6%) - continued

  
  

HSBC Holdings plc

  
  $324,000     

3.400%, 3/8/2021

     $325,446  
  216,000     

6.875%, 6/1/2021b,l

     228,150  
  210,000     

3.196%, (LIBOR 3M + 1.500%), 1/5/2022b

     216,262  
  250,000     

6.375%, 9/17/2024b,l

     253,125  
  

Huntington Bancshares, Inc.

  
  140,000     

3.150%, 3/14/2021

     139,277  
  

Icahn Enterprises, LP

  
  325,000     

6.750%, 2/1/2024

     330,688  
  430,000     

6.375%, 12/15/2025

     432,150  
  

ILFC E-Capital Trust II

  
  1,560,000     

4.890%, (H15T30Y + 1.800%), 12/21/2065b,j

     1,524,900  
  

International Lease Finance Corporation

  
  216,000     

4.625%, 4/15/2021

     222,903  
  216,000     

5.875%, 8/15/2022

     231,742  
  

Intesa Sanpaolo SPA

  
  227,000     

3.125%, 7/14/2022j

     219,315  
  

Iron Mountain, Inc.

  
  665,000     

4.875%, 9/15/2027j

     616,788  
  

J.P. Morgan Chase & Company

  
  161,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021b

     161,884  
  210,000     

2.295%, 8/15/2021

     204,139  
  440,000     

2.972%, 1/15/2023

     431,434  
  162,000     

2.776%, 4/25/2023b

     158,178  
  215,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023b

     218,160  
  

KeyBank NA

  
  250,000     

1.600%, 8/22/2019

     246,070  
  

Liberty Mutual Group, Inc.

  
  25,000     

5.000%, 6/1/2021j

     26,281  
  525,000     

10.750%, 6/15/2058*,b

     813,750  
  

Lincoln National Corporation

  
  185,000     

6.250%, 2/15/2020

     195,561  
  

Lloyds Bank plc

  
  750,000     

12.000%, 12/16/2024b,j,l

     943,438  
  

Lloyds Banking Group plc

  
  215,000     

3.000%, 1/11/2022

     211,578  
  800,000     

6.413%, 10/1/2035b,j,l

     882,000  
  710,000     

6.657%, 5/21/2037b,j,l

     792,094  
  

Macquarie Bank, Ltd.

  
  250,000     

6.125%, 3/8/2027b,j,k,l

     244,063  
  

MetLife Capital Trust IV

  
  823,000     

7.875%, 12/15/2037j

     1,032,865  
  

MetLife, Inc.

  
  95,000     

9.250%, 4/8/2038j

     129,200  
  

MGIC Investment Corporation, Convertible

  
  505,000     

9.000%, 4/1/2063j

     684,117  
  

Mitsubishi UFJ Financial Group, Inc.

  
  250,000     

3.149%, (LIBOR 3M + 1.060%), 9/13/2021b

     253,678  
  108,000     

2.998%, 2/22/2022

     106,545  
  220,000     

3.455%, 3/2/2023

     219,699  
  

Mizuho Financial Group, Inc.

  
  250,000     

3.229%, (LIBOR 3M + 1.140%), 9/13/2021b

     253,932  
  

Morgan Stanley

  
  210,000     

2.800%, 6/16/2020

     208,560  
  200,000     

2.500%, 4/21/2021

     195,931  
  216,000     

5.500%, 7/28/2021

     230,656  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
45


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Financials (6.6%) - continued

  
  $216,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022b

     $218,609  
  108,000     

2.750%, 5/19/2022

     105,293  
  64,000     

4.875%, 11/1/2022

     67,042  
  218,000     

3.125%, 1/23/2023

     214,811  
  

MPT Operating Partnership, LP

  
  510,000     

5.500%, 5/1/2024

     520,205  
  

National City Corporation

  
  86,000     

6.875%, 5/15/2019

     89,762  
  

New York Life Global Funding

  
  70,000     

1.550%, 11/2/2018j

     69,613  
  

Nomura Holdings, Inc.

  
  85,000     

2.750%, 3/19/2019

     84,925  
  

Park Aerospace Holdings, Ltd.

  
  405,000     

5.500%, 2/15/2024j

     392,850  
  

PNC Bank NA

  
  216,000     

2.450%, 11/5/2020

     212,632  
  

Quicken Loans, Inc.

  
  1,160,000     

5.750%, 5/1/2025j

     1,157,100  
  

Realty Income Corporation

  
  162,000     

5.750%, 1/15/2021

     172,113  
  

Regions Bank

  
  28,000     

7.500%, 5/15/2018

     28,156  
  

Regions Financial Corporation

  
  90,000     

3.200%, 2/8/2021

     89,820  
  

Reinsurance Group of America, Inc.

  
  162,000     

4.700%, 9/15/2023

     168,176  
  

Royal Bank of Canada

  
  216,000     

2.125%, 3/2/2020

     212,865  
  

Royal Bank of Scotland Group plc

  
  470,000     

7.500%, 8/10/2020b,l

     488,800  
  364,000     

8.625%, 8/15/2021b,l

     395,395  
  230,000     

7.648%, 9/30/2031b,l

     287,500  
  

Santander UK Group Holdings plc

  
  210,000     

2.875%, 8/5/2021

     205,635  
  

Santander UK plc

  
  64,000     

3.050%, 8/23/2018

     64,138  
  

Simon Property Group, LP

  
  70,000     

2.500%, 9/1/2020

     69,222  
  120,000     

2.500%, 7/15/2021

     117,432  
  

Societe Generale SA

  
  900,000     

8.000%, 9/29/2025b,j,l

     1,006,875  
  

Standard Chartered plc

  
  210,000     

3.015%, (LIBOR 3M + 1.130%), 8/19/2019b,j

     212,073  
  

State Street Capital Trust IV

  
  1,138,000     

3.125%, (LIBOR 3M + 1.000%), 6/15/2047b

     1,030,004  
  

State Street Corporation

  
  70,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020b

     70,862  
  

Sumitomo Mitsui Financial Group, Inc.

  
  216,000     

2.934%, 3/9/2021

     214,253  
  215,000     

3.737%, (LIBOR 3M + 1.680%), 3/9/2021b

     222,292  
  108,000     

2.784%, 7/12/2022

     105,302  
  

Sumitomo Mitsui Trust Bank, Ltd.

  
  250,000     

2.050%, 3/6/2019j

     248,080  
  

SunTrust Banks, Inc.

  
  95,000     

2.900%, 3/3/2021

     94,348  
  

Synchrony Financial

  
  108,000     

3.000%, 8/15/2019

     107,666  
  25,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020b

     25,325  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Financials (6.6%) - continued

  
  $94,000     

3.750%, 8/15/2021

     $94,768  
  

Toronto-Dominion Bank

  
  80,000     

2.585%, (LIBOR 3M + 0.840%), 1/22/2019b

     80,444  
  70,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020b

     71,151  
  

UBS Group Funding Jersey, Ltd.

  
  216,000     

3.000%, 4/15/2021j

     213,681  
  

UnitedHealth Group, Inc.

  
  70,000     

3.350%, 7/15/2022

     70,481  
  

USB Realty Corporation

  
  1,205,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022b,j,l

     1,086,006  
  

Wachovia Capital Trust II

  
  220,000     

2.222%, (LIBOR 3M + 0.500%), 1/15/2027b

     206,800  
  

Wells Fargo & Company

  
  205,000     

2.100%, 7/26/2021

     197,932  
  110,000     

2.625%, 7/22/2022

     106,377  
  216,000     

2.851%, (LIBOR 3M + 1.110%), 1/24/2023b

     218,958  
  250,000     

3.002%, (LIBOR 3M + 1.230%), 10/31/2023b

     253,633  
  

Welltower, Inc.

  
  162,000     

4.950%, 1/15/2021

     168,687  
  

Westpac Banking Corporation

  
  275,000     

2.735%, (LIBOR 3M + 0.850%), 8/19/2021b

     279,197  
  

 

 
   Total      44,872,949  
  

 

 
 

Mortgage-Backed Securities (8.0%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  1,950,000     

3.000%, 4/1/2033e

     1,945,616  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  8,150,000     

4.000%, 4/1/2048e

     8,362,255  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  7,950,000     

3.000%, 4/1/2048e

     7,747,004  
  15,025,000     

3.500%, 4/1/2048e

     15,046,316  
  10,350,000     

4.000%, 4/1/2048e

     10,616,334  
  8,000,000     

4.500%, 4/1/2048e

     8,373,777  
  

Radnor RE, Ltd.

  
  1,700,000     

4.554%, (LIBOR 1M + 2.700%), 3/25/2028, Ser. 2018-1, Class M2*,b,c

     1,703,570  
  

 

 
   Total      53,794,872  
  

 

 
 

Technology (2.1%)

  
  

Alliance Data Systems Corporation

  
  420,000     

5.375%, 8/1/2022j

     420,000  
  

Apple, Inc.

  
  217,000     

2.850%, 5/6/2021

     216,773  
  216,000     

2.161%, (LIBOR 3M + 0.350%), 5/11/2022b

     217,340  
  217,000     

2.400%, 1/13/2023

     210,652  
  

Baidu, Inc.

  
  109,000     

3.000%, 6/30/2020

     108,268  
  

Broadcom Corporation

  
  222,000     

2.650%, 1/15/2023

     211,294  
  222,000     

3.625%, 1/15/2024

     218,301  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
46


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Technology (2.1%) - continued

  
  

CommScope Technologies Finance, LLC

  
  $780,000     

6.000%, 6/15/2025j

     $811,590  
  

Cypress Semiconductor Corporation, Convertible

  
  446,000     

4.500%, 1/15/2022

     622,259  
  

Diamond 1 Finance Corporation

  
  95,000     

3.480%, 6/1/2019j

     95,423  
  216,000     

5.450%, 6/15/2023j

     228,888  
  

Equinix, Inc.

  
  675,000     

5.750%, 1/1/2025

     702,000  
  

Fidelity National Information Services, Inc.

  
  40,000     

3.625%, 10/15/2020

     40,497  
  275,000     

2.250%, 8/15/2021

     265,706  
  

Harland Clarke Holdings Corporation

  
  800,000     

8.375%, 8/15/2022j

     814,000  
  

Hewlett Packard Enterprise Company

  
  268,000     

3.600%, 10/15/2020

     270,441  
  

Intel Corporation

  
  160,000     

1.700%, 5/19/2021

     154,552  
  70,000     

3.100%, 7/29/2022

     70,282  
  

Intel Corporation, Convertible

  
  410,000     

3.250%, 8/1/2039

     1,019,854  
  

Microchip Technology, Inc., Convertible

  
  181,000     

1.625%, 2/15/2027

     213,982  
  

Micron Technology, Inc., Convertible

  
  295,000     

2.375%, 5/1/2032

     1,597,087  
  450,000     

3.000%, 11/15/2043

     805,231  
  

Microsoft Corporation

  
  216,000     

2.400%, 2/6/2022

     212,295  
  

NetApp, Inc.

  
  164,000     

2.000%, 9/27/2019

     161,446  
  

NXP BV

  
  565,000     

3.875%, 9/1/2022j

     560,762  
  

ON Semiconductor Corporation, Convertible

  
  454,000     

1.625%, 10/15/2023j,k

     621,188  
  

Oracle Corporation

  
  60,000     

2.500%, 5/15/2022

     58,805  
  

Plantronics, Inc.

  
  800,000     

5.500%, 5/31/2023j

     793,040  
  

Red Hat, Inc., Convertible

  
  99,000     

0.250%, 10/1/2019k

     200,187  
  

Seagate HDD Cayman

  
  435,000     

4.750%, 1/1/2025

     423,484  
  

Sensata Technologies BV

  
  725,000     

4.875%, 10/15/2023j

     726,124  
  

Texas Instruments, Inc.

  
  60,000     

1.750%, 5/1/2020

     58,810  
  

VMware, Inc.

  
  108,000     

2.300%, 8/21/2020

     105,027  
  

Western Digital Corporation, Convertible

  
  259,000     

1.500%, 2/1/2024j,k

     280,126  
  

Zendesk, Inc. Convertible

  
  651,000     

0.250%, 3/15/2023j

     662,067  
  

 

 
  

Total

     14,177,781  
  

 

 
 

Transportation (0.4%)

  
  

American Airlines Pass Through Trust

  
  60,018     

4.950%, 1/15/2023

     62,419  
  

Avis Budget Car Rental, LLC

  
  395,000     

5.125%, 6/1/2022j

     395,020  
Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Transportation (0.4%) - continued

  
  

Delta Air Lines, Inc.

  
  $162,000     

2.875%, 3/13/2020

     $160,926  
  34,284     

4.950%, 11/23/2020

     34,719  
  

J.B. Hunt Transport Services, Inc.

  
  70,000     

3.300%, 8/15/2022

     69,662  
  

Trinity Industries, Inc., Convertible

  
  266,000     

3.875%, 6/1/2036

     362,528  
  

United Airlines Pass Through Trust

  
  70,000     

3.700%, 12/1/2022

     69,377  
  

United Continental Holdings, Inc.

  
  845,000     

4.250%, 10/1/2022

     828,100  
  

XPO Logistics, Inc.

  
  705,000     

6.500%, 6/15/2022j

     727,031  
  

 

 
  

Total

     2,709,782  
  

 

 
 

Utilities (0.7%)

  
  

Alabama Power Company

  
  108,000     

2.450%, 3/30/2022

     105,349  
  

Ameren Corporation

  
  70,000     

2.700%, 11/15/2020

     69,247  
  

Calpine Corporation

  
  560,000     

6.000%, 1/15/2022j

     574,224  
  420,000     

5.375%, 1/15/2023k

     402,066  
  

CenterPoint Energy, Inc.

  
  110,000     

2.500%, 9/1/2022

     106,569  
  

Consolidated Edison, Inc.

  
  108,000     

2.000%, 3/15/2020

     106,159  
  

Dominion Energy, Inc.

  
  216,000     

2.579%, 7/1/2020

     213,244  
  

Duke Energy Corporation

  
  216,000     

2.400%, 8/15/2022

     207,352  
  

Dynegy, Inc.

  
  700,000     

7.375%, 11/1/2022k

     737,625  
  

Edison International

  
  108,000     

2.125%, 4/15/2020

     106,002  
  

Emera U.S. Finance, LP

  
  116,000     

2.150%, 6/15/2019

     114,614  
  

Eversource Energy

  
  109,000     

2.500%, 3/15/2021

     107,318  
  

Exelon Generation Company, LLC

  
  88,000     

5.200%, 10/1/2019

     90,682  
  162,000     

2.950%, 1/15/2020

     161,532  
  

FirstEnergy Corporation

  
  163,000     

2.850%, 7/15/2022

     158,052  
  

Fortis, Inc.

  
  180,000     

2.100%, 10/4/2021

     172,036  
  

NextEra Energy Capital Holdings, Inc.

  
  95,000     

2.300%, 4/1/2019

     94,492  
  

NiSource Finance Corporation

  
  216,000     

5.450%, 9/15/2020

     226,836  
  

Pinnacle West Capital Corporation

  
  110,000     

2.250%, 11/30/2020

     107,365  
  

PPL Capital Funding, Inc.

  
  260,000     

3.500%, 12/1/2022

     260,722  
  

PSEG Power, LLC

  
  100,000     

3.000%, 6/15/2021

     99,625  
  

Southern Company

  
  200,000     

1.850%, 7/1/2019

     197,298  
  108,000     

2.350%, 7/1/2021

     104,636  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
47


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (43.8%)    Value  
 

Utilities (0.7%) - continued

 
  

TransCanada Trust

  
  $545,000     

5.875%, 8/15/2076b

     $568,162  
  

 

 
  

Total

     5,091,207  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $290,523,869)

     297,787,105  
  

 

 
Shares      Common Stock (28.4%)    Value  
 

Consumer Discretionary (4.5%)

  
  3,755     

Amazon.com, Inc.n

     5,434,762  
  36,606     

American Axle & Manufacturing

  
  

Holdings, Inc.n

     557,143  
  1,700     

AOKI Holdings, Inc.

     25,923  
  2,700     

Autobacs Seven Company, Ltd.

     50,539  
  200     

Bandai Namco Holdings, Inc.

     6,473  
  8,774     

Berkeley Group Holdings plc

     466,421  
  1,013     

Booking Holdings, Inc.n

     2,107,435  
  2,176     

Breville Group, Ltd.

     19,607  
  10,300     

Bridgestone Corporation

     453,137  
  3,490     

Burlington Stores, Inc.n

     464,694  
  62,485     

Caesars Entertainment Corporationn

     702,956  
  35,057     

Carnival Corporation

     2,299,038  
  411     

Charter Communications, Inc.n

     127,911  
  2,200     

Chiyoda Company, Ltd.

     54,783  
  909     

Cie Generale des Etablissements Michelin

     134,571  
  50,914     

Comcast Corporation

     1,739,731  
  3,500     

DCM Holdings Company, Ltd.

     35,615  
  5,074     

Dollar Tree, Inc.n

     481,523  
  3,723     

Eutelsat Communications

     73,792  
  21,408     

General Motors Company

     777,967  
  34,700     

Honda Motor Company, Ltd.

     1,201,196  
  4,237     

Hugo Boss AG

     369,115  
  13,021     

Inchcape plc

     126,243  
  1,330     

Ipsos SA

     52,264  
  3,112     

JM AB

     70,830  
  28     

Lear Corporation

     5,211  
  413     

Linamar Corporation

     22,561  
  10,921     

Magna International, Inc.

     615,398  
  7,550     

Mediaset Espana Comunicacion SA

     76,909  
  9,177     

Netflix, Inc.n

     2,710,427  
  184     

Nexity SA

     11,784  
  2,358     

Next plc

     157,630  
  3,000     

NHK Spring Company, Ltd.

     32,129  
  36,969     

NIKE, Inc.

     2,456,220  
  104,800     

Nissan Motor Company, Ltd.

     1,081,761  
  8,802     

Nutrisystem, Inc.

     237,214  
  25,192     

Peugeot SA

     606,609  
  1,500     

Plenus Company, Ltd.

     29,169  
  4,200     

Sangetsu Company, Ltd.

     87,087  
  11,100     

Sankyo Company, Ltd.

     388,305  
  3,400     

SHIMAMURA Company, Ltd.

     423,940  
  12,359     

Six Flags Entertainment Corporation

     769,471  
  10,500     

Sumitomo Rubber Industries, Ltd.

     193,592  
  800     

Takara Standard Company, Ltd.

     13,568  
  12,113     

Toll Brothers, Inc.

     523,887  
  16,400     

Toyoda Gosei Company, Ltd.

     379,816  
  13,500     

TV Asahi Holdings Corporation

     298,427  
  10,734     

Walt Disney Company

     1,078,123  
  3,188     

Wolters Kluwer NV

     169,554  
  4,300     

Yokohama Rubber Company, Ltd.

     99,658  
  

 

 
  

Total

     30,302,119  
  

 

 
 

Consumer Staples (1.2%)

 
  15,209     

Altria Group, Inc.

     947,825  

    

Shares

     Common Stock (28.4%)    Value  
 

Consumer Staples (1.2%) - continued

  
  4,300     

Arcs Company, Ltd.

     $104,479  
  10,755     

Bunge, Ltd.

     795,225  
  59,518     

Cott Corporation

     876,105  
  1,580     

Empire Company, Ltd.

     31,714  
  3,236     

ForFarmers BV

     45,166  
  942     

Henkel AG & Company KGaA

     118,677  
  8,200     

Japan Tobacco, Inc.

     234,249  
  4,000     

Lawson, Inc.

     273,449  
  800     

Ministop Company, Ltd.

     16,448  
  15,114     

Philip Morris International, Inc.

     1,502,332  
  1,700     

Seven & I Holdings Company, Ltd.

     72,815  
  29,863     

Unilever NV

     1,685,632  
  26,241     

Unilever plc

     1,455,389  
  

 

 
  

Total

     8,159,505  
  

 

 
 

Energy (2.2%)

  
  2,424     

Andeavor

     243,757  
  195,360     

BP plc

     1,317,720  
  3,232     

Contura Energy, Inc.

     216,544  
  33,500     

Enbridge, Inc.

     1,054,245  
  53,700     

Enterprise Products Partners, LP

     1,314,576  
  51,898     

Halliburton Company

     2,436,092  
  9,590     

OMV AG

     559,357  
  25,100     

ONEOK, Inc.

     1,428,692  
  13,527     

Parsley Energy, Inc.n

     392,148  
  15,460     

Pioneer Natural Resources Company

     2,655,719  
  3,583     

Royal Dutch Shell plc, Class A

     113,361  
  20,777     

Royal Dutch Shell plc, Class B

     668,570  
  3,845     

TGS Nopec Geophysical Company ASA

     94,328  
  9,557     

Total SA

     547,805  
  9,557     

Total SA Rightsc,n

     141  
  46,700     

Williams Companies, Inc.

     1,160,962  
  29,304     

WPX Energy, Inc.n

     433,113  
  

 

 
  

Total

     14,637,130  
  

 

 
 

Financials (4.2%)

  
  4,286     

ABN AMRO Group NVj

     129,237  
  1,998     

Affiliated Managers Group, Inc.

     378,781  
  3,559     

Anima Holding SPAj

     24,176  
  800     

Aozora Bank, Ltd.

     32,109  
  215,028     

Apollo Investment Corporation

     1,122,446  
  123,685     

Ares Capital Corporation

     1,962,881  
  7,100     

Assured Guaranty, Ltd.

     257,020  
  2,244     

ASX, Ltd.

     97,249  
  20,376     

Australia & New Zealand Banking Group, Ltd.

     424,093  
  14,075     

Banco BPM SPAn

     48,845  
  103,603     

Banco de Sabadell SA

     211,913  
  25,080     

Bank of America Corporation

     752,149  
  9,192     

Bankinter SA

     94,635  
  1,126     

BNP Paribas SA

     83,505  
  7,192     

CaixaBank SA

     34,289  
  23,828     

CI Financial Corporation

     510,461  
  22,717     

Citigroup, Inc.

     1,533,398  
  17,315     

CNP Assurances

     437,104  
  3,298     

Danske Bank AS

     123,570  
  69,821     

Direct Line Insurance Group plc

     373,856  
  23,226     

DnB ASA

     457,488  
  49,925     

E*TRADE Financial Corporationn

     2,766,344  
  4,350     

Euronext NVj

     318,851  
  6,886     

Finecobank Banca Fineco SPA

     82,882  
  62,505     

FlexiGroup, Ltd.

     86,915  
  6,423     

FNF Group

     257,049  
  6,489     

Genworth MI Canada, Inc.k

     206,504  
  4,559     

Goldman Sachs Group, Inc.

     1,148,230  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
48


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (28.4%)    Value  
 

Financials (4.2%) - continued

  
  127,131     

Golub Capital BDC, Inc.

     $2,274,374  
  4,367     

Hannover Rueckversicherung SE

     595,800  
  1,254     

Hargreaves Lansdown plc

     28,784  
  154,419     

HSBC Holdings plc

     1,450,101  
  8,406     

IBERIABANK Corporation

     655,668  
  6,146     

Interactive Brokers Group, Inc.

     413,257  
  5,082     

Jupiter Fund Management plc

     33,691  
  34,877     

KeyCorp

     681,845  
  2,741     

Macquarie Group, Ltd.

     218,559  
  390     

Markel Corporationn

     456,398  
  225,056     

Medibank Private, Ltd.

     505,144  
  16,524     

MetLife, Inc.

     758,286  
  152,500     

Mizuho Financial Group, Inc.

     277,913  
  7,501     

National Bank of Canada

     353,057  
  45,661     

Old Mutual plc

     153,644  
  3,136     

Pargesa Holding SA

     278,254  
  4,257     

Plus500, Ltd.

     68,212  
  7,328     

Power Corporation of Canada

     167,224  
  37,394     

Santander Consumer USA Holdings Inc.

     609,522  
  4,593     

Schroders plc

     206,079  
  6,800     

Senshu Ikeda Holdings, Inc.

     26,053  
  1,700     

Sony Financial Holdings, Inc.

     31,042  
  17,379     

State Street Corporation

     1,733,208  
  42,462     

Synchrony Financial

     1,423,751  
  17,800     

United Community Banks, Inc.

     563,370  
  387     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     12,938  
  2,382     

Wells Fargo & Company

     124,841  
  12,081     

Zions Bancorporation

     637,031  
  55     

Zurich Insurance Group AG

     18,142  
  

 

 
  

Total

     28,712,168  
  

 

 
 

Health Care (2.7%)

  
  14,360     

Acadia Healthcare Company, Inc.n

     562,625  
  5,463     

Anthem, Inc.

     1,200,221  
  49,100     

Astellas Pharmaceutical, Inc.

     751,033  
  16,900     

BioMarin Pharmaceutical, Inc.n

     1,370,083  
  14,547     

Celgene Corporationn

     1,297,738  
  1,993     

Danaher Corporation

     195,135  
  38,136     

GlaxoSmithKline plc ADRk

     1,489,974  
  37,670     

Hologic, Inc.n

     1,407,351  
  900     

KYORIN Holdings, Inc.

     17,004  
  346     

LNA Sante

     24,097  
  19,214     

Medtronic plc

     1,541,347  
  15,452     

Novartis AG

     1,249,771  
  32,989     

Novo Nordisk AS

     1,622,592  
  648     

Roche Holding AG

     148,649  
  2,917     

Teleflex, Inc.

     743,777  
  5,958     

Teva Pharmaceutical Industries, Ltd. ADR

     101,822  
  20,147     

UnitedHealth Group, Inc.

     4,311,458  
  3,332     

Waters Corporationn

     661,902  
  

 

 
  

Total

     18,696,579  
  

 

 
 

Industrials (3.0%)

  
  8,308     

Adecco SA

     591,779  
  2,200     

Asahi Glass Company, Ltd.

     92,196  
  29,580     

Atlas Copco AB, Class A

     1,284,713  
  15,425     

Atlas Copco AB, Class B

     602,279  
  8,666     

Brink’s Company

     618,319  
  15,866     

Caterpillar, Inc.

     2,338,331  
  700     

Central Glass Company, Ltd.

     16,119  
  14,840     

CSX Corporation

     826,736  
  2,500     

Dai Nippon Printing Company, Ltd.

     51,952  
  8,418     

Delta Air Lines, Inc.

     461,391  
Shares      Common Stock (28.4%)    Value  
 

Industrials (3.0%) - continued

  
  6,140     

Dycom Industries, Inc.n

     $660,848  
  2,561     

Ferguson plc

     192,612  
  30,000     

GWA Group, Ltd.

     78,132  
  13,476     

Honeywell International, Inc.

     1,947,417  
  3,600     

Inaba Denki Sangyo Company, Ltd.

     159,142  
  9,411     

Kirby Corporationn

     724,176  
  1,635     

Loomis AB

     59,025  
  8,200     

Marubeni Corporation

     59,881  
  7,697     

Masonite International Corporationn

     472,211  
  4,313     

Middleby Corporationn

     533,906  
  5,000     

Mitsuboshi Belting, Ltd.

     55,704  
  9,186     

Monadelphous Group, Ltd.

     108,284  
  11,657     

National Express Group plc

     63,198  
  9,700     

Nitto Kogyo Corporation

     150,293  
  2,904     

Nobina ABj

     18,781  
  14,421     

Norfolk Southern Corporation

     1,958,083  
  3,555     

Northgate plc

     16,828  
  6,060     

Oshkosh Corporation

     468,256  
  27,536     

PageGroup plc

     207,508  
  35,086     

RELX NV

     727,295  
  21,539     

RELX plc

     442,450  
  1,160     

Rockwool International AS

     345,551  
  76,196     

Royal Mail plc

     578,310  
  1,460     

Sandvik AB

     26,749  
  2,653     

Schindler Holding AG, Participation Certificate

     572,432  
  35     

SGS SA

     86,098  
  1,500     

ShinMaywa Industries, Ltd.

     12,407  
  25,596     

SKF ABk

     524,387  
  8,394     

Smiths Group plc

     178,551  
  1,540     

Spirax-Sarco Engineering plc

     124,229  
  937     

Sulzer, Ltd.

     123,339  
  27,200     

Sumitomo Electric Industries, Ltd.

     415,711  
  1,400     

Taikisha, Ltd.

     45,916  
  3,800     

Toppan Forms Company, Ltd.

     42,084  
  33,000     

Toppan Printing Company, Ltd.

     271,259  
  5,747     

Transcontinental, Inc.

     113,526  
  10,000     

Tsubakimoto Chain Company

     81,748  
  6,580     

Vinci SA

     648,098  
  3,775     

WABCO Holdings, Inc.n

     505,359  
  1,600     

Yuasa Trading Company, Ltd.

     52,601  
  

 

 
  

Total

     20,736,200  
  

 

 
 

Information Technology (4.7%)

  
  2,526     

Alliance Data Systems Corporation

     537,684  
  1,770     

Alphabet, Inc., Class An

     1,835,738  
  1,569     

Alphabet, Inc., Class Cn

     1,618,879  
  19,600     

Apple, Inc.

     3,288,488  
  7,300     

Autodesk, Inc.n

     916,734  
  6,846     

Belden, Inc.

     471,963  
  192     

BKW FMB Energie

     12,772  
  6,800     

Blackline, Inc.n

     266,628  
  5,100     

Canon, Inc.

     185,019  
  7,015     

Capgemini SA

     875,294  
  1,669     

CGI Group, Inc.n

     96,252  
  23,624     

Ciena Corporationn

     611,862  
  84,221     

Cisco Systems, Inc.

     3,612,239  
  10,340     

Dolby Laboratories, Inc.

     657,210  
  4,541     

F5 Networks, Inc.n

     656,674  
  12,210     

Facebook, Inc.n

     1,951,036  
  17,802     

Juniper Networks, Inc.

     433,123  
  52,200     

Konica Minolta Holdings, Inc.

     443,750  
  1,120     

Kulicke and Soffa Industries, Inc.n

     28,011  
  5,800     

Kyocera Corporation

     328,849  
  1,430     

Lam Research Corporation

     290,519  
  25,470     

Microsoft Corporation

     2,324,647  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
49


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (28.4%)    Value  
 

Information Technology (4.7%) - continued

  
  4,800     

NEC Networks & System Integration Corporation

     $124,852  
  6,713     

New Relic, Inc.n

     497,568  
  3,696     

NVIDIA Corporation

     855,957  
  31,000     

PayPal Holdings, Inc.n

     2,351,970  
  2,938     

Red Hat, Inc.n

     439,260  
  1,900     

Ryoyo Electro Corporation

     30,597  
  8,790     

Salesforce.com, Inc.n

     1,022,277  
  3,563     

Seagate Technology plc

     208,507  
  16,400     

Shinko Electric Industries Company, Ltd.

     121,237  
  3,037     

TE Connectivity, Ltd.

     303,396  
  22,700     

Twitter, Inc.n

     658,527  
  23,720     

Visa, Inc.

     2,837,386  
  17,433     

Xilinx, Inc.

     1,259,360  
  

 

 
  

Total

     32,154,265  
  

 

 
 

Materials (1.4%)

  
  2,446     

APERAM

     117,128  
  1,460     

Ashland Global Holdings, Inc.

     101,893  
  16,913     

BASF SE

     1,715,273  
  39,076     

BHP Billiton plc

     772,266  
  33,651     

BHP Billiton, Ltd.

     745,891  
  4,919     

Crown Holdings, Inc.n

     249,639  
  21,700     

Daicel Corporation

     238,287  
  1,403     

Eagle Materials, Inc.

     144,579  
  13,663     

Evonik Industries AG

     481,804  
  2,440     

FMC Corporation

     186,831  
  9,808     

Granges AB

     115,388  
  1,677     

Hudbay Minerals, Inc.

     11,871  
  4,200     

JSR Corporation

     94,525  
  9,000     

Kaneka Corporation

     89,528  
  19,500     

Kuraray Company, Ltd.

     338,097  
  11,000     

Kyoei Steel, Ltd.

     187,901  
  11,353     

Lundin Mining Corporation

     74,462  
  1,713     

Methanex Corporation

     103,893  
  15,060     

Mondi plc

     404,783  
  3,324     

Neenah, Inc.

     260,602  
  500     

Nippon Shokubai Company, Ltd.

     34,571  
  43,460     

Norsk Hydro ASA

     257,791  
  3,080     

Packaging Corporation of America

     347,116  
  355     

Rio Tinto plc

     18,014  
  1,726     

Rio Tinto, Ltd.

     97,782  
  7,210     

Sandfire Resources NL

     41,077  
  3,770     

Sensient Technologies Corporation

     266,087  
  4,405     

Solvay SA

     612,206  
  700     

Taiyo Holdings Company, Ltd.

     30,128  
  6,300     

Toagosei Company, Ltd.

     74,537  
  27,152     

UPM-Kymmene Oyj

     1,006,630  
  5,527     

Valvoline, Inc.

     122,312  
  18,185     

Verso Corporationn

     306,235  
  1,600     

Yamato Kogyo Company, Ltd.

     44,151  
  

 

 
  

Total

     9,693,278  
  

 

 
 

Real Estate (3.5%)

  
  2,000     

Acadia Realty Trust

     49,200  
  896     

Agree Realty Corporation

     43,044  
  1,600     

Alexander & Baldwin, Inc.

     37,008  
  7,195     

Alexandria Real Estate Equities, Inc.

     898,584  
  1,000     

American Assets Trust, Inc.

     33,410  
  3,100     

American Campus Communities, Inc.

     119,722  
  10,050     

American Tower Corporation

     1,460,667  
  3,600     

Apartment Investment & Management Company

     146,700  
  1,000     

Armada Hoffler Properties, Inc.

     13,690  
  2,577     

Artis Real Estate Investment Trust

     27,183  
Shares      Common Stock (28.4%)    Value  
 

Real Estate (3.5%) - continued

  
  3,200     

AvalonBay Communities, Inc.

     $526,272  
  4,927     

Boston Properties, Inc.

     607,105  
  6,586     

British Land Company plc

     59,368  
  8,480     

Camden Property Trust

     713,846  
  1,700     

CareTrust REIT, Inc.

     22,780  
  3,900     

CBL & Associates Properties, Inc.

     16,263  
  1,800     

Cedar Realty Trust, Inc.

     7,092  
  1,000     

Chatham Lodging Trust

     19,150  
  1,301     

Chesapeake Lodging Trust

     36,181  
  300     

Community Healthcare Trust, Inc.

     7,722  
  2,600     

CoreCivic, Inc.

     50,752  
  750     

CoreSite Realty Corporation

     75,195  
  2,300     

Corporate Office Properties Trust

     59,409  
  9,490     

Cousins Properties, Inc.

     82,373  
  13,177     

Crown Castle International Corporation

     1,444,331  
  2,250     

CyrusOne, Inc.

     115,223  
  200     

Daito Trust Construction Company, Ltd.

     34,053  
  2,200     

DCT Industrial Trust, Inc.

     123,948  
  31,473     

DEXUS Property Group

     226,629  
  4,518     

DiamondRock Hospitality Company

     47,168  
  4,762     

Digital Realty Trust, Inc.

     501,820  
  3,600     

Douglas Emmett, Inc.

     132,336  
  29,511     

Duke Realty Corporation

     781,451  
  1,000     

Easterly Government Properties, Inc.

     20,400  
  754     

EastGroup Properties, Inc.

     62,326  
  1,700     

Education Realty Trust, Inc.

     55,675  
  1,466     

EPR Properties

     81,216  
  2,422     

Equinix, Inc.

     1,012,735  
  11,190     

Equity Residential

     689,528  
  1,515     

Essex Property Trust, Inc.

     364,630  
  2,900     

Extra Space Storage, Inc.

     253,344  
  1,700     

Federal Realty Investment Trust

     197,387  
  2,800     

First Industrial Realty Trust, Inc.

     81,844  
  1,300     

Four Corners Property Trust, Inc.

     30,017  
  40,227     

General Growth Properties, Inc.

     823,044  
  2,850     

GEO Group, Inc.

     58,340  
  700     

Getty Realty Corporation

     17,654  
  2,200     

Government Properties Income Trust

     30,052  
  33,000     

Hang Lung Properties, Ltd.

     77,452  
  10,800     

HCP, Inc.

     250,884  
  2,850     

Healthcare Realty Trust, Inc.

     78,973  
  800     

Hersha Hospitality Trust

     14,320  
  2,400     

Highwoods Properties, Inc.

     105,168  
  3,700     

Hospitality Properties Trust

     93,758  
  32,191     

Host Hotels & Resorts, Inc.

     600,040  
  55,000     

Hysan Development Company, Ltd.

     291,876  
  1,900     

Independence Realty Trust, Inc.

     17,442  
  6,450     

Iron Mountain, Inc.

     211,947  
  2,190     

JBG SMITH Properties

     73,825  
  2,300     

Kilroy Realty Corporation

     163,208  
  9,644     

Kimco Realty Corporation

     138,874  
  1,900     

Kite Realty Group Trust

     28,937  
  1,869     

Lamar Advertising Company

     118,981  
  2,500     

LaSalle Hotel Properties

     72,525  
  4,900     

Lexington Realty Trust

     38,563  
  3,400     

Liberty Property Trust

     135,082  
  1,091     

Life Storage, Inc.

     91,120  
  900     

LTC Properties, Inc.

     34,200  
  2,550     

Macerich Company

     142,851  
  2,000     

Mack-Cali Realty Corporation

     33,420  
  8,300     

Medical Properties Trust, Inc.

     107,900  
  2,649     

Mid-America Apartment Communities, Inc.

     241,695  
  3,500     

National Retail Properties, Inc.

     137,410  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
50


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (28.4%)    Value  
 

Real Estate (3.5%) - continued

  
  1,153     

National Storage Affiliates Trust

     $28,917  
  4,450     

Omega Healthcare Investors, Inc.

     120,328  
  1,500     

Pennsylvania REIT

     14,475  
  1,370     

PotlatchDeltic Corporation

     71,308  
  16,353     

Prologis, Inc.

     1,030,075  
  400     

PS Business Parks, Inc.

     45,216  
  4,482     

Public Storage, Inc.

     898,148  
  2,100     

Quality Care Properties, Inc.n

     40,803  
  1,800     

Ramco-Gershenson Properties Trust

     22,248  
  2,900     

Rayonier, Inc. REIT

     102,022  
  6,343     

Realty Income Corporation

     328,123  
  3,460     

Regency Centers Corporation

     204,071  
  2,500     

Retail Opportunity Investments Corporation

     44,175  
  17,000     

Road King Infrastructure, Ltd.

     33,904  
  3,980     

Sabra Health Care REIT, Inc.

     70,247  
  200     

Saul Centers, Inc.

     10,194  
  2,750     

SBA Communications Corporationn

     470,030  
  5,375     

Senior Housing Property Trust

     84,173  
  9,472     

Simon Property Group, Inc.

     1,462,003  
  2,100     

SL Green Realty Corporation

     203,343  
  22,560     

Stockland

     70,001  
  2,398     

Summit Hotel Properties, Inc.

     32,637  
  14,000     

Sun Hung Kai Properties, Ltd.

     222,222  
  5,500     

Swire Pacific, Ltd.

     55,696  
  2,079     

Tanger Factory Outlet Centers, Inc.

     45,738  
  1,380     

Taubman Centers, Inc.

     78,536  
  6,100     

UDR, Inc.

     217,282  
  3,700     

Uniti Group, Inc.

     60,125  
  200     

Universal Health Realty Income Trust

     12,020  
  2,400     

Urban Edge Properties

     51,240  
  600     

Urstadt Biddle Properties, Inc.

     11,580  
  8,250     

Ventas, Inc.

     408,623  
  5,640     

Vornado Realty Trust

     379,572  
  4,200     

Washington Prime Group, Inc.

     28,014  
  2,700     

Weingarten Realty Investors

     75,816  
  8,489     

Welltower, Inc.

     462,056  
  17,300     

Weyerhaeuser Company

     605,500  
  800     

Whitestone REIT

     8,312  
  40,700     

Wing Tai Holdings, Ltd.

     64,530  
  

 

 
  

Total

     23,771,621  
  

 

 
 

Telecommunications Services (0.6%)

  
  5,506     

Freenet AG

     167,569  
  120,060     

KCOM Group plc

     155,137  
  2,700     

KDDI Corporation

     69,537  
  12,000     

Nippon Telegraph & Telephone Corporation

     559,837  
  56,100     

NTT DOCOMO, Inc.

     1,430,182  
  38,557     

Telenor ASA

     876,830  
  17,284     

Zayo Group Holdings, Inc.n

     590,421  
  

 

 
  

Total

     3,849,513  
  

 

 
 

Utilities (0.4%)

  
  825     

Alpha Natural Resources Holdings, Inc.n

     20,006  
  3,106     

ANR, Inc.n

     74,544  
  5,000     

Chubu Electric Power Company, Inc.

     71,759  
  35,568     

Dynegy, Inc.n

     480,879  
  16,121     

MDU Resources Group, Inc.

     453,968  
  29,000     

Osaka Gas Company, Ltd.

     576,779  
  10,734     

PNM Resources, Inc.

     410,576  
  21,200     

Tokyo Gas Company, Ltd.

     566,468  

 

Shares      Common Stock (28.4%)    Value  
 

Utilities (0.4%) - continued

  
  1,571     

Verbund AG

     $45,589  
  

 

 
  

Total

     2,700,568  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $171,976,057)

     193,412,946  
  

 

 
Shares      Registered Investment Companies (6.6%)    Value  
 

Affiliated Fixed Income Holdings (5.1%)

  
  3,620,986     

Thrivent Core Emerging Markets Debt Fund

     34,580,417  
  

 

 
  

Total

     34,580,417  
  

 

 
 

Equity Funds/Exchange Traded Funds (1.1%)

  
  7,343     

Altaba, Inc.n

     543,676  
  49,737     

Materials Select Sector SPDR Fund

     2,832,025  
  9,429     

SPDR S&P Homebuilders ETFk

     384,609  
  32,374     

Utilities Select Sector SPDR Fundk

     1,635,858  
  25,000     

Vanguard High Dividend Yield ETF

     2,062,250  
  

 

 
  

Total

     7,458,418  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (0.4%)

  
  69,000     

PowerShares Senior Loan Portfolio

     1,595,970  
  10,825     

Vanguard Short-Term Corporate Bond ETF

     849,005  
  

 

 
  

Total

     2,444,975  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $43,823,595)

     44,483,810  
  

 

 
Shares      Preferred Stock (2.2%)    Value  
 

Consumer Staples (0.5%)

  
  6,085     

Bunge, Ltd., Convertible, 4.875%l

     663,083  
  26,000     

CHS, Inc., 6.750%b,l

     700,180  
  31,200     

CHS, Inc., 7.100%b,l

     876,720  
  5,848     

Henkel AG & Company KGaA, 1.620%

     768,738  
  

 

 
  

Total

     3,008,721  
  

 

 
 

Energy (0.2%)

  
  73,000     

Crestwood Equity Partners, LP, 9.250%c,l,n

     693,500  
  33,075     

NuStar Logistics, LP, 8.454%b

     835,144  
  

 

 
  

Total

     1,528,644  
  

 

 
 

Financials (1.5%)

  
  6,475     

Agribank FCB, 6.875%b,l

     699,300  
  39,710     

Annaly Capital Management, Inc., 7.500%l

     1,002,677  
  37,225     

Citigroup, Inc., 6.875%b,l

     1,043,417  
  8,650     

CoBank ACB, 6.250%b,l

     912,575  
  16,623     

Federal National Mortgage Association, 0.000%l,n

     95,582  
  635     

First Tennessee Bank NA, 3.750%b,j,l

     488,950  
  46,050     

GMAC Capital Trust I, 7.624%b

     1,196,379  
  30,800     

Goldman Sachs Group, Inc., 5.500%b,l

     820,204  
  22,200     

Morgan Stanley, 7.125%b,l

     640,692  
  5,825     

PNC Financial Services Group, Inc., 6.125%b,l

     163,508  
  28,000     

U.S. Bancorp, 6.500%b,l

     782,040  
  1,699     

Wells Fargo & Company, Convertible, 7.500%l

     2,191,710  
  

 

 
  

Total

     10,037,034  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.

51

 

 


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Preferred Stock (2.2%)    Value  
 

Utilities (<0.1%)

  
  9,400     

Entergy Arkansas, Inc., 4.875%

     $226,634  
  

 

 
  

Total

     226,634  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $14,233,357)

     14,801,033  
  

 

 
Shares      Collateral Held for Securities Loaned (1.4%)    Value  
  9,565,206     

Thrivent Cash Management Trust

     9,565,206  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $9,565,206)

     9,565,206  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (13.9%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  1,100,000     

1.500%, 4/3/2018o,p

     1,099,949  
  400,000     

1.540%, 4/11/2018o,p

     399,834  
  100,000     

1.450%, 4/27/2018o,p

     99,885  
  200,000     

1.600%, 5/2/2018o,p

     199,717  
  100,000     

1.530%, 5/7/2018o,p

     99,835  
  

Thrivent Core Short-Term Reserve Fund

  
  9,208,346     

1.940%

     92,083,463  
  

U.S. Treasury Bills

  
  260,000     

1.510%, 4/19/2018o

     259,799  
  275,000     

1.379%, 4/26/2018o

     274,707  
  250,000     

1.524%, 5/10/2018o

     249,570  
  

 

 
  

Total Short-Term Investments

(cost $94,766,570)

     94,766,759  
  

 

 
  

Total Investments

(cost $714,886,652) 109.5%

     $744,444,787  
  

 

 
   Other Assets and Liabilities, Net (9.5%)      (64,433,663)  
  

 

 
   Total Net Assets 100.0%      $680,011,124  
  

 

 

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

All or a portion of the loan is unfunded.

e

Denotes investments purchased on a when-issued or delayed delivery basis.

f

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

g

Defaulted security. Interest is not being accrued.

h

In bankruptcy. Interest is not being accrued.

i

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

j

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $74,391,219 or 10.9% of total net assets.

k

All or a portion of the security is on loan.

l

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

m

Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.

n

Non-income producing security.

o

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

p

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Diversified Income Plus Portfolio as of March 29, 2018 was $22,776,633 or 3.3% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

AJAX Mortgage Loan Trust, 4/25/2057

     5/19/2017      $ 831,166  

ALM XI Ltd., 10/17/2026

     4/28/2017        1,100,000  

Angel Oak Mortgage Trust, 11/25/2045

     12/10/2015        84,755  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        650,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        1,400,324  

CLUB Credit Trust, 4/17/2023

     6/14/2017        824,996  

COLT Mortgage Loan Trust, 9/25/2046

     9/9/2016        345,287  

Digicel, Ltd., 4/15/2021

     6/9/2014        771,625  

Foundation Finance Trust, 7/15/2033

     12/6/2017        1,104,218  

GCAT, LLC, 3/25/2047

     3/22/2017        305,284  

Liberty Mutual Group, Inc., 6/15/2058

     1/12/2009        538,725  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        1,450,000  

Mariner Finance Issuance Trust, 2/20/2029

     2/16/2017        999,803  

NRZ Advance Receivables Trust Advance Receivables Backed, 6/15/2049

     6/23/2016        649,999  

Oak Hill Advisors Residential Loan Trust, 6/25/2057

     8/8/2017        1,120,061  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        975,000  

Preston Ridge Partners Mortgage Trust, LLC, 9/25/2022

     9/27/2017        789,718  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        604,740  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        806,037  

Radnor RE, Ltd., 3/25/2028

     3/13/2018        1,700,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
52


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

RCO 2017-INV1 Trust, 11/25/2052

     11/6/2017      $ 1,436,673  

Spirit Master Funding, LLC, 12/20/2047

     1/23/2018        1,902,913  

Sunset Mortgage Loan Company, LLC, 6/15/2047

     6/15/2017        585,952  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        226,623  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        155,986  

Voya CLO 4, Ltd., 10/14/2026

     6/16/2017        1,225,000  

    

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
53


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Diversified Income Plus Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 5,381,897  

Common Stock

     3,892,733  

 

 

Total lending

   $ 9,274,630  

Gross amount payable upon return of collateral for securities loaned

   $ 9,565,206  

 

 

Net amounts due to counterparty

   $ 290,576  

 

 

Definitions:

    ADR

    -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    ETF

    -      Exchange Traded Fund

    PIK

    -      Payment-In-Kind

    REIT

    -      Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

    -      Series

    SPDR

    -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

Reference Rate Index:

12 MTA

    -      12 Month Treasury Average

CMT 1Y

    -      Constant Maturity Treasury Yield 1 Year

COF 11

    -      11th District Cost of Funds

H15T30Y

    -      U. S. Treasury Yield Curve Rate Treasury Note Constant Maturity 30 Year

LIBOR 1W

    -      ICE Libor USD Rate 1 Week

LIBOR 1M

    -      ICE Libor USD Rate 1 Month

LIBOR 2M

    -      ICE Libor USD Rate 2 Month

LIBOR 3M

    -      ICE Libor USD Rate 3 Month

PRIME

    -      Federal Reserve Prime Loan Rate

USISDA 10Y

    -      ICE Swap USD Rate 10 Year
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
54


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Diversified Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     7,723,572               6,553,520        1,170,052  

Capital Goods

     4,664,879               4,664,879         

Communications Services

     27,883,835               27,659,660        224,175  

Consumer Cyclical

     13,188,625               12,264,500        924,125  

Consumer Non-Cyclical

     14,589,288               13,444,959        1,144,329  

Energy

     2,553,079               2,553,079         

Financials

     6,722,553               6,722,553         

Technology

     8,473,115               8,473,115         

Transportation

     1,827,373               1,644,908        182,465  

Utilities

     2,001,609               965,192        1,036,417  

Long-Term Fixed Income

           

Asset-Backed Securities

     25,246,720               25,246,720         

Basic Materials

     10,234,507               10,234,507         

Capital Goods

     12,689,771               12,689,771         

Collateralized Mortgage Obligations

     56,665,700               56,665,700         

Communications Services

     21,257,665               21,257,665         

Consumer Cyclical

     17,084,260               17,084,260         

Consumer Non-Cyclical

     16,215,093               16,215,093         

Energy

     17,746,798               17,746,798         

Financials

     44,872,949               41,034,044        3,838,905  

Mortgage-Backed Securities

     53,794,872               52,091,302        1,703,570  

Technology

     14,177,781               14,177,781         

Transportation

     2,709,782               2,709,782         

Utilities

     5,091,207               5,091,207         

Common Stock

           

Consumer Discretionary

     30,302,119        23,089,111        7,213,008         

Consumer Staples

     8,159,505        4,121,487        4,038,018         

Energy

     14,637,130        11,335,848        3,301,141        141  

Financials

     28,712,168        20,509,849        8,202,319         

Health Care

     18,696,579        14,883,433        3,813,146         

Industrials

     20,736,200        11,515,033        9,221,167         

Information Technology

     32,154,265        29,935,643        2,218,622         

Materials

     9,693,278        2,089,187        7,604,091         

Real Estate

     23,771,621        22,608,707        1,162,914         

Telecommunications Services

     3,849,513        590,421        3,259,092         

Utilities

     2,700,568        1,439,973        1,260,595         

Preferred Stock

           

Consumer Staples

     3,008,721        2,239,983        768,738         

Energy

     1,528,644        835,144               693,500  

Financials

     10,037,034        7,936,209        2,100,825         

Utilities

     226,634        226,634                

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     7,458,418        7,458,418                

Fixed Income Funds/Exchange Traded Funds

     2,444,975        2,444,975                

Short-Term Investments

     2,683,296               2,683,296         

 

 

Subtotal Investments in Securities

   $ 608,215,701      $ 163,260,055      $ 434,037,967      $ 10,917,679  

 

 

 

Other Investments*

   Total         

Short-Term Investments

     92,083,463     

Affiliated Registered Investment Companies

     34,580,417     

Collateral Held for Securities Loaned

     9,565,206     

 

    

Subtotal Other Investments

   $ 136,229,086     

 

    
     

 

    

Total Investments at Value

   $ 744,444,787     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
55


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3      

Asset Derivatives

           

Futures Contracts

     824,542        824,542                

 

 

Total Asset Derivatives

   $ 824,542      $ 824,542      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     714,570        714,570                

 

 

Total Liability Derivatives

   $ 714,570      $ 714,570      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Diversified Income Plus Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $1,799,361 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description   

Number of
Contracts

Long/(Short)

    

Expiration

Date

    

Notional

Principal

Amount

    

Value and

Unrealized

 

5-Yr. U.S. Treasury Bond Futures

     65        July 2018      $ 7,409,694      $ 30,267  

10-Yr. U.S. Treasury Bond Futures

     203        June 2018        24,395,993        195,555  

20-Yr. U.S. Treasury Bond Futures

     30        June 2018        4,286,582        112,168  

CME Ultra Long Term U.S. Treasury Bond

     1        June 2018        154,941        5,528  

S&P 500 Index Mini-Futures

     143        June 2018        19,608,284        (710,834)  

 

 

Total Futures Long Contracts

         $ 55,855,494      ($ 367,316)  

 

 

2-Yr. U.S. Treasury Bond Futures

     (26)        July 2018      ($ 5,524,108)      ($ 3,736)  

S&P 500 Index Mini-Futures

     (100)        June 2018        (13,696,024)        481,024  

 

 

Total Futures Short Contracts

         ($ 19,220,132)      $ 477,288  

 

 

Total Futures Contracts

         $ 36,635,362      $ 109,972  

 

 

 

Reference Description:

CME    -    Chicago Mercantile Exchange
S&P    -    Standard & Poor’s

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Diversified Income Plus Portfolio, is as follows:

 

Portfolio   

Value

12/31/2017

    

Gross

Purchases

    

Gross

Sales

     Shares Held at
3/29/2018
    

Value

3/29/2018

     % of Net Assets
3/29/2018
 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

   $ 20,769      $ 14,528      $        3,621      $ 34,580        5.1%  

 

 

Total Affiliated Fixed Income Holdings

     20,769                 34,580        5.1  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     90,958        60,741        59,616        9,208        92,083        13.5  

 

 

Total Affiliated Short-Term Investments

     90,958                 92,083        13.5  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     2,212        29,596        22,243        9,565        9,565        1.4  

 

 

Total Collateral Held for Securities Loaned

     2,212                 9,565        1.4  

 

 

Total Value

   $ 113,939               $ 136,228     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
56


DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Portfolio    Net Realized
Gain/(Loss)
    

Change in

Unrealized

Appreciation/
(Depreciation)

     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018 -

3/29/2018

 

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

   $      $ (716)             $ 240  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

                          390  

 

 

Total Income from Affiliated Investments

            $ 630  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          7  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 7  

 

 

Total Value

   $      $ (716)      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
57


GOVERNMENT BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (102.6%)    Value  
 

Asset-Backed Securities (1.0%)

 
  

Brazos Higher Education Authority, Inc.

  
  $456,301     

2.217%, (LIBOR 3M + 0.850%), 7/25/2029, Ser. 2017-1A, Class A3a

     $458,321  
  

Credit Based Asset Servicing and Securitization, LLC

  
  303,359     

3.457%, 12/25/2036, Ser. 2006-CB2, Class AF2b

     254,175  
  

First Horizon ABS Trust

  
  48,570     

2.032%, (LIBOR 1M + 0.160%), 10/25/2034, Ser. 2006-HE1, Class Aa,c

     47,706  
  

GMAC Mortgage Corporation Loan Trust

  
  150,545     

2.372%, (LIBOR 1M + 0.500%), 8/25/2035, Ser. 2005-HE1, Class A2a,c

     159,145  
  321,661     

2.052%, (LIBOR 1M + 0.180%), 12/25/2036, Ser. 2006-HE4, Class A1a,c

     312,074  
  

IndyMac Seconds Asset-Backed Trust

  
  254,499     

2.212%, (LIBOR 1M + 0.340%), 10/25/2036, Ser. 2006-2B, Class Aa,c

     152,744  
  

Wachovia Asset Securitization, Inc.

  
  485,246     

2.012%, (LIBOR 1M + 0.140%), 7/25/2037, Ser. 2007-HE1, Class A*,a,c

     447,388  
  

 

 
  

Total

     1,831,553  
  

 

 
 

Collateralized Mortgage Obligations (1.0%)

 
  

Seasoned Credit Risk Transfer Trust

  
  2,070,464     

2.250%, 8/25/2056, Ser. 2017-2, Class HAb,c

     2,025,211  
  

 

 
  

Total

     2,025,211  
  

 

 
 

Commercial Mortgage-Backed Securities (8.3%)

 
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  2,000,000     

1.890%, (LIBOR 1M + 0.220%), 7/25/2020, Ser. KF41, Class Aa

     2,002,288  
  1,404,738     

2.776%, 3/25/2023, Ser. K724, Class A1c

     1,400,669  
  2,000,000     

3.002%, 1/25/2024, Ser. K725, Class A2 1.970%, (LIBOR 1M + 0.300%),

     1,999,708  
  1,899,779     

11/25/2024, Ser. 2017-M13, Class FAa

     1,905,435  
  1,750,000     

3.430%, 1/25/2027, Ser. K063, Class A2a

     1,778,507  
  

Federal National Mortgage Association - ACES

  
  1,500,000     

3.346%, 3/25/2024, Ser. 2014-M4, Class A2a

     1,528,844  
  1,996,354     

1.988%, (LIBOR 1M + 0.400%), 10/25/2024, Ser. 2017-HB1, Class Aa

     1,998,170  
  1,250,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2a

     1,223,895  
Principal
Amount
     Long-Term Fixed Income (102.6%)    Value  
 

Commercial Mortgage-Backed Securities (8.3%) - continued

 
  

FRESB Multifamily Mortgage Pass- Through Trust

  
  $1,994,331     

2.950%, 8/25/2027, Ser. 2017-SB40, Class A10Fa,c

     $1,957,487  
  

 

 
  

Total

     15,795,003  
  

 

 
 

Consumer Cyclical (0.9%)

 
  

Board of Trustees of The Leland Stanford Junior University

  
  425,000     

3.563%, 6/1/2044

     421,706  
  

California Institute of Technology

  
  250,000     

4.700%, 11/1/2111

     270,028  
  

Dartmouth College

  
  125,000     

3.760%, 6/1/2043

     125,099  
  

Massachusetts Institute of Technology

  
  375,000     

4.678%, 7/1/2114

     417,523  
  

President and Fellows of Harvard College

  
  375,000     

3.619%, 10/1/2037

     377,794  
  

 

 
  

Total

     1,612,150  
  

 

 
 

Energy (0.1%)

 
  

Petroleos Mexicanos

  
  225,000     

2.378%, 4/15/2025

     221,933  
  

 

 
  

Total

     221,933  
  

 

 
 

Financials (0.7%)

 
  

European Investment Bank

  
  500,000     

1.250%, 5/15/2018

     499,595  
  

North American Development Bank

  
  400,000     

2.300%, 10/10/2018

     400,175  
  

Preferred Term Securities XXIII, Ltd.

  
  459,312     

2.325%, (LIBOR 3M + 0.200%), 12/22/2036*,a

     420,807  
  

 

 
  

Total

     1,320,577  
  

 

 
 

Foreign Government (6.4%)

 
  

Chile Government International Bond

  
  350,000     

3.875%, 8/5/2020

     358,831  
  

Development Bank of Japan, Inc.

  
  750,000     

2.125%, 9/1/2022d

     723,716  
  

European Investment Bank

  
  2,000,000     

2.500%, 3/15/2023

     1,971,455  
  

Export Development Canada

  
  2,000,000     

2.500%, 1/24/2023

     1,975,463  
  

Export-Import Bank of Korea

  
  200,000     

2.250%, 1/21/2020

     196,992  
  

Hashemite Kingdom of Jordan

  
  500,000     

2.503%, 10/30/2020

     499,563  
  

Inter-American Development Bank

  
  500,000     

3.000%, 10/4/2023

     505,617  
  400,000     

4.375%, 1/24/2044

     470,690  
  

Kommunalbanken AS

  
  2,000,000     

2.500%, 1/11/2023d

     1,970,500  
  

Mexico Government International Bond

  
  250,000     

3.600%, 1/30/2025

     246,750  
  

Poland Government International Bond

  
  250,000     

4.000%, 1/22/2024

     259,750  
  

Province of New Brunswick

  
  125,000     

2.750%, 6/15/2018

     125,145  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
58


GOVERNMENT BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (102.6%)    Value  
 

Foreign Government (6.4%) - continued

 
  

Province of Quebec

  
  $400,000     

7.500%, 7/15/2023

     $484,385  
  

Sweden Government International Bond

  
  500,000     

1.625%, 3/24/2020d

     492,059  
  2,000,000     

2.375%, 2/15/2023d

     1,965,620  
  

 

 
  

Total

     12,246,536  
  

 

 
 

Mortgage-Backed Securities (29.5%)

 
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  2,087,500     

3.000%, 4/1/2033e

     2,082,807  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  1,512     

8.500%, 11/1/2025

     1,516  
  238     

8.000%, 1/1/2026

     248  
  6,062,500     

4.000%, 4/1/2048e

     6,220,389  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  1,700,841     

3.000%, 3/15/2045, Ser. 4741, Class GA

     1,687,589  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  157     

10.500%, 8/1/2020

     158  
  687     

8.000%, 12/1/2024

     733  
  109     

8.500%, 12/1/2025

     110  
  984     

8.000%, 9/1/2026

     999  
  1,124     

8.000%, 4/1/2030

     1,286  
  5,200,000     

3.000%, 4/1/2048e

     5,067,223  
  18,095,000     

3.500%, 4/1/2048e

     18,120,671  
  14,137,500     

4.000%, 4/1/2048e

     14,501,296  
  8,400,000     

4.500%, 4/1/2048e

     8,792,466  
  

Government National Mortgage Association 30-Yr. Pass Through

  
  1,842     

7.500%, 3/15/2023

     1,846  
  1,385     

9.000%, 9/15/2024

     1,515  
  1,635     

8.000%, 6/15/2025

     1,663  
  298     

8.000%, 9/15/2026

     299  
  5,752     

7.500%, 10/15/2027

     5,831  
  6,908     

7.500%, 11/15/2028

     6,925  
  640     

8.000%, 10/15/2030

     642  
  2,622     

7.500%, 1/15/2031

     2,909  
  

 

 
  

Total

     56,499,121  
  

 

 
 

U.S. Government and Agencies (54.7%)

 
  

Federal Farm Credit Bank

  
  5,800,000     

1.836%, (LIBOR 1M + 0.050%), 4/16/2018a

     5,800,236  
  400,000     

2.210%, 8/1/2024

     386,854  
  

Federal Home Loan Bank

  
  650,000     

1.375%, 11/15/2019

     640,839  
  3,000,000     

2.375%, 3/30/2020

     3,000,714  
  

Federal Home Loan Mortgage Corporation

  
  350,000     

6.750%, 3/15/2031

     485,833  
  

Federal National Mortgage Association

  
  2,000,000     

2.375%, 1/19/2023

     1,974,168  
  800,000     

1.875%, 9/24/2026

     736,818  
  500,000     

5.960%, 9/11/2028

     630,699  
  100,000     

6.250%, 5/15/2029

     129,815  
Principal
Amount
     Long-Term Fixed Income (102.6%)    Value  
 

U.S. Government and Agencies (54.7%) - continued

 
  

Resolution Funding Corporation

  
  $200,000     

8.125%, 10/15/2019

     $217,489  
  

Tennessee Valley Authority

  
  2,500,000     

2.250%, 3/15/2020

     2,495,265  
  350,000     

5.250%, 9/15/2039

     458,754  
  

U.S. Treasury Bonds

  
  5,750,000     

2.250%, 11/15/2027

     5,503,728  
  300,000     

5.500%, 8/15/2028

     373,923  
  2,500,000     

5.250%, 11/15/2028

     3,069,327  
  2,175,000     

3.000%, 5/15/2042

     2,194,619  
  3,495,000     

2.500%, 5/15/2046

     3,171,246  
  

U.S. Treasury Bonds, TIPS

  
  7,030,380     

0.500%, 1/15/2028

     6,897,355  
  6,157,680     

0.875%, 2/15/2047

     6,096,547  
  

U.S. Treasury Notes

  
  4,500,000     

1.000%, 3/15/2019

     4,452,188  
  6,000,000     

0.875%, 9/15/2019

     5,882,791  
  150,000     

1.500%, 10/31/2019

     148,230  
  7,625,000     

1.750%, 11/30/2019

     7,561,612  
  1,500,000     

1.375%, 12/15/2019

     1,477,502  
  2,500,000     

1.375%, 2/15/2020

     2,458,041  
  5,000,000     

1.875%, 12/15/2020

     4,935,121  
  3,000,000     

1.250%, 3/31/2021

     2,900,097  
  1,000,000     

2.250%, 7/31/2021

     993,512  
  4,095,000     

1.125%, 8/31/2021

     3,915,831  
  6,500,000     

1.875%, 7/31/2022

     6,323,790  
  1,725,000     

2.000%, 11/30/2022

     1,683,215  
  6,750,000     

2.125%, 7/31/2024

     6,536,189  
  7,600,000     

2.250%, 11/15/2024

     7,397,356  
  3,850,000     

2.125%, 11/30/2024

     3,718,163  
  

 

 
  

Total

     104,647,867  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $197,024,324)

     196,199,951  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (25.8%)    Value  
  

Federal Farm Credit Bank Discount Notes

  
  300,000     

1.693%, 4/5/2018f

     299,959  
  5,000,000     

1.680%, 4/19/2018f,g

     4,996,080  
  

Federal National Mortgage Association Discount Notes

  
  2,800,000     

1.650%, 4/2/2018f

     2,800,000  
  1,000,000     

1.670%, 4/16/2018f

     999,354  
  

Thrivent Core Short-Term Reserve Fund

  
  3,976,619     

1.940%

     39,766,183  
  

U.S. Treasury Bills

  
  260,000     

1.406%, 4/26/2018f

     259,723  
  270,000     

1.524%, 5/10/2018f,h

     269,536  
  

 

 
  

Total Short-Term Investments

(cost $49,389,515)

     49,390,835  
  

 

 
  

Total Investments

(cost $246,413,839) 128.4%

     $245,590,786  
  

 

 
  

Other Assets and Liabilities, Net (28.4%)

     (54,313,318)  
  

 

 
  

Total Net Assets 100.0%

     $191,277,468  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
59


GOVERNMENT BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

a

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

b

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

c

All or a portion of the security is insured or guaranteed.

d

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $5,151,895 or 2.7% of total net assets.

e

Denotes investments purchased on a when-issued or delayed delivery basis.

f

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

g

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

h

At March 29, 2018, $129,777 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Government Bond Portfolio as of March 29, 2018 was $868,195 or 0.5% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

Preferred Term Securities XXIII, Ltd., 12/22/2036

     9/14/2006      $ 459,312  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        485,246  

Definitions:

    ACES

     -      Alternative Credit Enhancement Securities

    Ser.

     -      Series

    TIPS

     -      Treasury Inflation Protected Security

Reference Rate Index:

LIBOR 1M

     -      ICE Libor USD Rate 1 Month

LIBOR 3M

     -      ICE Libor USD Rate 3 Month
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
60


GOVERNMENT BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Government Bond Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Long-Term Fixed Income

           

Asset-Backed Securities

     1,831,553               1,831,553         

Collateralized Mortgage Obligations

     2,025,211               2,025,211         

Commercial Mortgage-Backed Securities

     15,795,003               15,795,003         

Consumer Cyclical

     1,612,150               1,612,150         

Energy

     221,933               221,933         

Financials

     1,320,577               1,320,577         

Foreign Government

     12,246,536               12,246,536         

Mortgage-Backed Securities

     56,499,121               56,499,121         

U.S. Government and Agencies

     104,647,867               104,647,867         

Short-Term Investments

     9,624,652               9,624,652         

 

 

Subtotal Investments in Securities

   $ 205,824,603      $      $ 205,824,603      $  

 

 

 

Other Investments*    Total  

Short-Term Investments

     39,766,183  

Subtotal Other Investments

   $ 39,766,183  

 

 
  

 

 

Total Investments at Value

   $ 245,590,786  

 

 

 

 

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     44,867        44,867                

 

 

Total Asset Derivatives

   $ 44,867      $ 44,867      $      $  

 

 

 

 

Liability Derivatives

           

Futures Contracts

     11,674        11,674                

 

 

Total Liability Derivatives

   $ 11,674      $ 11,674      $      $  

 

 

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
61


GOVERNMENT BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Government Bond Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $99,922 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description   

Number of

Contracts

Long/(Short)

     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
Appreciation/
Depreciation
 

20-Yr. U.S. Treasury Bond Futures

     12        June 2018      $ 1,714,633      $ 44,867  

Total Futures Long Contracts

         $ 1,714,633      $ 44,867  

 

 

2-Yr. U.S. Treasury Bond Futures

     (74)        July 2018      ($ 15,722,462)      ($ 10,632)  

10-Yr. U.S. Treasury Bond Futures

     (1)        June 2018        (120,098)        (1,042)  

Total Futures Short Contracts

         ($ 15,842,560)      ($ 11,674)  

 

 

Total Futures Contracts

         ($ 14,127,927)      $ 33,193  

 

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio.

The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Government Bond Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 11,030      $ 58,104      $ 29,368        3,977      $ 39,766        20.8%  

Total Affiliated Short-Term Investments

     11,030                 39,766        20.8  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            12,705        12,705                       

Total Collateral Held for Securities Loaned

                                               

 

 

Total Value

   $ 11,030               $ 39,766     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 170  

Total Income from Affiliated Investments

                              $ 170  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          4  

Total Affiliated Income from Securities Loaned, Net

                              $ 4  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
62


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (8.6%)a    Value  
 

Basic Materials (0.7%)

  
  

Arch Coal, Inc., Term Loan

  
  $59,549     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024b

     $59,747  
  

Big River Steel, LLC, Term Loan

  
  59,700     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023b,c

     60,446  
  

CONSOL Mining Corporation, Term Loan

  
  54,862     

7.990%, (LIBOR 3M + 6.000%), 10/30/2022b

     56,207  
  

Contura Energy, Inc., Term Loan

  
  130,275     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024b

     129,868  
  

Ineos Finance, LLC, Term Loan

  
  184,537     

3.877%, (LIBOR 1M + 2.000%), 3/31/2024b

     184,907  
  

Peabody Energy Corporation, Term Loan

  
  66,987     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022b

     67,070  
  

Tronox Finance, LLC, Term Loan

  
  40,712     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     41,060  
  93,951     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     94,753  
  

 

 
  

Total

     694,058  
  

 

 
 

Capital Goods (0.4%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  99,060     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023b

     99,278  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  146,047     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023b

     146,594  
  

Navistar, Inc., Term Loan

  
  110,000     

5.210%, (LIBOR 1M + 3.500%), 11/3/2024b

     110,504  
  

 

 
  

Total

     356,376  
  

 

 
 

Communications Services (2.7%)

  
  

Altice Financing SA, Term Loan

  
  69,475     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025b

     67,999  
  29,925     

4.470%, (LIBOR 3M + 2.750%), 10/6/2026b

     29,345  
  

Altice US Finance I Corporation, Term Loan

  
  84,363     

4.127%, (LIBOR 1M + 2.250%), 7/14/2025b

     84,173  
  

CBS Radio, Inc., Term Loan

  
  74,812     

4.623%, (LIBOR 3M + 2.750%), 10/17/2023b

     75,109  
  

Cengage Learning Acquisitions, Term Loan

  
  161,081     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023b

     146,290  
  

Charter Communications Operating, LLC, Term Loan

  
  99,750     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025b

     100,082  
  

CSC Holdings, LLC, Term Loan

  
  89,325     

4.036%, (LIBOR 1M + 2.250%), 7/17/2025b

     89,009  
Principal
Amount
     Bank Loans (8.6%)a    Value  
 

Communications Services (2.7%) - continued

  
  

Frontier Communications

  
  

Corporation, Term Loan

  
  $109,175     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024b

     $107,606  
  

Gray Television, Inc., Term Loan

  
  69,125     

3.920%, (LIBOR 1M + 2.250%), 2/7/2024b

     69,355  
  

Hargray Communications Group, Inc., Term Loan

  
  19,950     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,d,e

     19,994  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  69,649     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024b

     69,802  
  

Intelsat Jackson Holdings SA, Term Loan

  
  80,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023b

     80,000  
  

Level 3 Financing, Inc., Term Loan

  
  115,000     

4.111%, (LIBOR 1M + 2.250%), 2/22/2024b

     115,198  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  145,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022b

     140,438  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  132,637     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022b

     130,880  
  

NEP/NCP Holdco, Inc., Term Loan

  
  94,045     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022b

     94,320  
  

Radiate Holdco, LLC, Term Loan

  
  209,471     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024b

     208,162  
  

Sable International Finance, Ltd., Term Loan

  
  260,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026b

     260,650  
  

SBA Senior Finance II, LLC, Term Loan

  
  46,764     

3.990%, (LIBOR 1M + 2.250%), 3/24/2021b

     46,854  
  

Sinclair Television Group, Inc., Term Loan

  
  175,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,d,e

     175,656  
  

Sprint Communications, Inc., Term Loan

  
  118,800     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024b

     118,750  
  

Syniverse Holdings, Inc., Term Loan

  
  35,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023b

     35,374  
  

Unitymedia Finance, LLC, Term Loan

  
  130,000     

4.027%, (LIBOR 1M + 2.250%), 1/20/2026b

     129,801  
  

Univision Communications, Inc., Term Loan

  
  102,748     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024b

     100,993  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
63


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (8.6%)a    Value  
 

Communications Services (2.7%) - continued

  
  

Virgin Media Bristol, LLC, Term Loan

  
  $130,000     

4.277%, (LIBOR 1M + 2.500%), 1/31/2026b

     $130,637  
  

 

 
  

Total

     2,626,477  
  

 

 
 

Consumer Cyclical (1.0%)

  
  

Boyd Gaming Corporation, Term Loan

  
  55,144     

4.236%, (LIBOR 1W + 2.500%), 9/15/2023b

     55,395  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  99,500     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024b

     99,599  
  

Ceridian HCM Holding, Inc., Term Loan

  
  48,957     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020b

     49,031  
  

Eldorado Resorts, Inc., Term Loan

  
  39,590     

4.128%, (LIBOR 2M + 2.250%), 4/17/2024b

     39,689  
  

Golden Nugget, Inc., Term Loan

  
  124,055     

4.979%, (LIBOR 2M + 3.250%), 10/4/2023b

     125,125  
  

IMG Worldwide, Inc., Term Loan

  
  40,000     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022b,c

     40,200  
  

Michaels Stores, Inc., Term Loan

  
  71,128     

4.589%, (LIBOR 1M + 2.750%), 1/28/2023b

     71,439  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  144,333     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023b

     143,882  
  

Scientific Games International, Inc., Term Loan

  
  225,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024b

     225,716  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  48,232     

4.443%, (LIBOR 3M + 2.750%), 5/14/2020b

     48,494  
  

Stars Group Holdings BV, Term Loan

  
  83,212     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021b

     83,545  
  

 

 
  

Total

     982,115  
  

 

 
 

Consumer Non-Cyclical (1.3%)

 
  

Air Medical Group Holdings, Inc., Term Loan

  
  54,863     

6.015%, (LIBOR 3M + 4.250%), 9/26/2024b

     55,309  
  

Albertson’s, LLC, Term Loan

  
  253,859     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021b

     250,600  
  

CHS/Community Health Systems, Inc., Term Loan

  
  28,845     

4.984%, (LIBOR 3M + 2.750%), 12/31/2019b

     28,100  
  98,859     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021b

     94,891  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  94,288     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024b

     94,012  
Principal
Amount
     Bank Loans (8.6%)a    Value  
 

Consumer Non-Cyclical (1.3%) - continued

  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  $103,950     

3.986%, (LIBOR 1W + 2.250%), 1/23/2025b

     $104,300  
  

JBS USA LUX SA, Term Loan

  
  108,900     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022b

     108,514  
  

Libbey Glass, Inc., Term Loan

  
  65,369     

4.718%, (LIBOR 1M + 3.000%), 4/9/2021b,c

     64,471  
  

Mallinckrodt International Finance SA, Term Loan

  
  170,000     

4.820%, (LIBOR 3M + 3.000%), 9/24/2024b

     170,128  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  134,638     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021b

     135,681  
  

Revlon Consumer Products Corporation, Term Loan

  
  74,659     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     58,452  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  151,842     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022b

     153,389  
  

 

 
  

Total

     1,317,847  
  

 

 
 

Energy (0.2%)

  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  68,579     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021b

     69,222  
  

MEG Energy Corporation, Term Loan

  
  13,300     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023b

     13,293  
  

MRC Global US, Inc., Term Loan

  
  44,888     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024b

     45,224  
  

Pacific Drilling SA, Term Loan

  
  77,557     

0.000%, (PRIME + 4.500%), 6/3/2018b,f,g

     25,837  
  

 

 
  

Total

     153,576  
  

 

 
 

Financials (0.9%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  196,688     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024b

     197,180  
  

Avolon TLB Borrower 1 US, LLC, Term Loan

  
  129,025     

4.072%, (LIBOR 1M + 2.250%), 4/3/2022b

     129,065  
  

Colorado Buyer, Inc., Term Loan

  
  114,137     

4.780%, (LIBOR 3M + 3.000%), 5/1/2024b

     114,137  
  70,000     

9.030%, (LIBOR 3M + 7.250%), 5/1/2025b

     69,957  
  

Digicel International Finance, Ltd., Term Loan

  
  139,332     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024b

     138,549  
  

DJO Finance, LLC, Term Loan

  
  39,000     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020b

     39,163  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
64


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (8.6%)a    Value  
 

Financials (0.9%) - continued

  
  

Gartner, Inc., Term Loan

  
  $29,700     

3.877%, (LIBOR 1M + 2.000%), 4/5/2024b

   $ 29,830  
  

Genworth Holdings, Inc., Term Loan

  
  40,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023b

     40,675  
  

MoneyGram International, Inc., Term Loan

  
  115,299     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020b

     115,097  
  

 

 
  

Total

     873,653  
  

 

 
 

Technology (0.9%)

  
  

First Data Corporation, Term Loan

  
  220,000     

4.122%, (LIBOR 1M + 2.250%), 4/26/2024b

     220,249  
  

Harland Clarke Holdings Corporation, Term Loan

  
  127,003     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023b

     127,991  
  

Micron Technology, Inc., Term Loan

  
  59,696     

3.880%, (LIBOR 1M + 2.000%), 4/26/2022b

     60,051  
  

Rackspace Hosting, Inc., Term Loan

  
  119,262     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023b

     118,759  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  30,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,d,e

     30,134  
  

SS&C Technologies, Inc., Term Loan

  
  90,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,d,e

     90,403  
  

TNS, Inc., Term Loan

  
  127,136     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022b

     127,612  
  

Western Digital Corporation, Term Loan

  
  140,884     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023b

     141,563  
  

 

 
  

Total

     916,762  
  

 

 
 

Transportation (0.2%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  218,350     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023b

     219,988  
  

OSG Bulk Ships, Inc., Term Loan

  
  27,597     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019b,c

     26,493  
  

 

 
  

Total

     246,481  
  

 

 
 

Utilities (0.3%)

  
  

HD Supply Waterworks, Term Loan

  
  74,812     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024b,c

     75,187  
  

Intergen NV, Term Loan

  
  63,693     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020b

     63,958  
  

Talen Energy Supply, LLC, Term Loan

  
  74,213     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023b

     72,781  
Principal
Amount
     Bank Loans (8.6%)a    Value  
 

Utilities (0.3%) - continued

  
  

TerraForm Power Operating, LLC, Term Loan

  
  $44,888     

4.627%, (LIBOR 1M + 2.750%), 11/3/2022b

   $ 45,098  
  

 

 
  

Total

     257,024  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $8,464,348)

     8,424,369  
  

 

 
Shares      Common Stock (66.5%)    Value  
 

Consumer Discretionary (11.1%)

  
  1,401     

Amazon.com, Inc.h

     2,027,723  
  14,052     

American Axle & Manufacturing Holdings, Inc.h

     213,872  
  600     

AOKI Holdings, Inc.

     9,149  
  1,000     

Autobacs Seven Company, Ltd.

     18,718  
  100     

Bandai Namco Holdings, Inc.

     3,236  
  3,310     

Berkeley Group Holdings plc

     175,958  
  305     

Booking Holdings, Inc.h

     634,519  
  782     

Breville Group, Ltd.

     7,046  
  3,900     

Bridgestone Corporation

     171,576  
  1,340     

Burlington Stores, Inc.h

     178,421  
  12,864     

Carnival Corporation

     843,621  
  800     

Chiyoda Company, Ltd.

     19,921  
  343     

Cie Generale des Etablissements Michelin

     50,779  
  18,730     

Comcast Corporation

     640,004  
  1,200     

DCM Holdings Company, Ltd.

     12,211  
  1,948     

Dollar Tree, Inc.h

     184,865  
  1,414     

Eutelsat Communications

     28,026  
  7,874     

General Motors Company

     286,141  
  13,100     

Honda Motor Company, Ltd.

     453,477  
  1,605     

Hugo Boss AG

     139,823  
  4,928     

Inchcape plc

     47,779  
  478     

Ipsos SA

     18,784  
  1,118     

JM AB

     25,446  
  148     

Linamar Corporation

     8,085  
  4,149     

Magna International, Inc.

     233,796  
  2,868     

Mediaset Espana Comunicacion SA

     29,215  
  3,375     

Netflix, Inc.h

     996,806  
  70     

Nexity SA

     4,483  
  893     

Next plc

     59,696  
  1,100     

NHK Spring Company, Ltd.

     11,781  
  13,542     

NIKE, Inc.

     899,731  
  39,500     

Nissan Motor Company, Ltd.

     407,725  
  3,379     

Nutrisystem, Inc.

     91,064  
  9,425     

Peugeot SA

     226,949  
  500     

Plenus Company, Ltd.

     9,723  
  1,600     

Sangetsu Company, Ltd.

     33,176  
  4,200     

Sankyo Company, Ltd.

     146,926  
  1,300     

SHIMAMURA Company, Ltd.

     162,095  
  4,745     

Six Flags Entertainment Corporation

     295,424  
  4,000     

Sumitomo Rubber Industries, Ltd.

     73,749  
  200     

Takara Standard Company, Ltd.

     3,392  
  4,651     

Toll Brothers, Inc.

     201,156  
  6,200     

Toyoda Gosei Company, Ltd.

     143,589  
  5,100     

TV Asahi Holdings Corporation

     112,739  
  4,020     

Walt Disney Company

     403,769  
  1,207     

Wolters Kluwer NV

     64,194  
  1,600     

Yokohama Rubber Company, Ltd.

     37,082  
  

 

 
  

Total

     10,847,440  
  

 

 
 

Consumer Staples (2.8%)

  
  5,594     

Altria Group, Inc.

     348,618  
  1,600     

Arcs Company, Ltd.

     38,876  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
65


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (66.5%)    Value  
 

Consumer Staples (2.8%) - continued

  
  22,850     

Cott Corporation

     $336,352  
  600     

Empire Company, Ltd.

     12,043  
  1,163     

ForFarmers BV

     16,232  
  356     

Henkel AG & Company KGaA

     44,850  
  3,100     

Japan Tobacco, Inc.

     88,558  
  1,500     

Lawson, Inc.

     102,543  
  300     

Ministop Company, Ltd.

     6,168  
  5,559     

Philip Morris International, Inc.

     552,565  
  600     

Seven & I Holdings Company, Ltd.

     25,700  
  11,268     

Unilever NV

     636,028  
  9,861     

Unilever plc

     546,915  
  

 

 
  

Total

     2,755,448  
  

 

 
 

Energy (3.6%)

  
  930     

Andeavor

     93,521  
  74,219     

BP plc

     500,614  
  478     

Contura Energy, Inc.

     32,026  
  19,090     

Halliburton Company

     896,085  
  3,633     

OMV AG

     211,902  
  5,194     

Parsley Energy, Inc.h

     150,574  
  5,680     

Pioneer Natural Resources Company

     975,710  
  1,287     

Royal Dutch Shell plc, Class A

     40,719  
  7,866     

Royal Dutch Shell plc, Class B

     253,115  
  1,382     

TGS Nopec Geophysical Company ASA

     33,904  
  3,582     

Total SA

     205,319  
  3,582     

Total SA Rightsc,h

     53  
  11,251     

WPX Energy, Inc.h

     166,290  
  

 

 
  

Total

     3,559,832  
  

 

 
 

Financials (8.6%)

  
  1,628     

ABN AMRO Group NVi

     49,090  
  769     

Affiliated Managers Group, Inc.

     145,787  
  1,337     

Anima Holding SPAi

     9,082  
  300     

Aozora Bank, Ltd.

     12,041  
  9,245     

Apollo Investment Corporation

     48,259  
  4,232     

Ares Capital Corporation

     67,162  
  2,700     

Assured Guaranty, Ltd.

     97,740  
  807     

ASX, Ltd.

     34,973  
  7,675     

Australia & New Zealand Banking Group, Ltd.

     159,742  
  5,284     

Banco BPM SPAh

     18,337  
  38,894     

Banco de Sabadell SA

     79,555  
  3,465     

Bankinter SA

     35,673  
  423     

BNP Paribas SA

     31,370  
  2,700     

CaixaBank SA

     12,873  
  9,027     

CI Financial Corporation

     193,383  
  8,355     

Citigroup, Inc.

     563,963  
  6,556     

CNP Assurances

     165,501  
  1,246     

Danske Bank AS

     46,686  
  26,713     

Direct Line Insurance Group plc

     143,035  
  8,841     

DnB ASA

     174,143  
  18,362     

E*TRADE Financial Corporationh

     1,017,438  
  1,656     

Euronext NVi

     121,383  
  2,616     

Finecobank Banca Fineco SPA

     31,487  
  24,793     

FlexiGroup, Ltd.

     34,475  
  2,457     

Genworth MI Canada, Inc.j

     78,191  
  1,677     

Goldman Sachs Group, Inc.

     422,369  
  1,650     

Hannover Rueckversicherung SE

     225,113  
  474     

Hargreaves Lansdown plc

     10,880  
  58,425     

HSBC Holdings plc

     548,651  
  3,227     

IBERIABANK Corporation

     251,706  
  2,362     

Interactive Brokers Group, Inc.

     158,821  
  1,826     

Jupiter Fund Management plc

     12,106  
  13,382     

KeyCorp

     261,618  
  1,016     

Macquarie Group, Ltd.

     81,013  
Shares      Common Stock (66.5%)    Value  
 

Financials (8.6%) - continued

  
  150     

Markel Corporationh

     $175,538  
  84,318     

Medibank Private, Ltd.

     189,254  
  6,078     

MetLife, Inc.

     278,919  
  57,600     

Mizuho Financial Group, Inc.

     104,969  
  2,838     

National Bank of Canada

     133,579  
  17,291     

Old Mutual plc

     58,182  
  1,188     

Pargesa Holding SA

     105,410  
  1,530     

Plus500, Ltd.

     24,516  
  2,775     

Power Corporation of Canada

     63,325  
  14,357     

Santander Consumer USA Holdings Inc.

     234,019  
  1,739     

Schroders plc

     78,026  
  2,600     

Senshu Ikeda Holdings, Inc.

     9,962  
  600     

Sony Financial Holdings, Inc.

     10,956  
  6,392     

State Street Corporation

     637,474  
  15,618     

Synchrony Financial

     523,672  
  6,800     

United Community Banks, Inc.

     215,220  
  139     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     4,647  
  4,632     

Zions Bancorporation

     244,245  
  20     

Zurich Insurance Group AG

     6,597  
  

 

 
  

Total

     8,442,156  
  

 

 
 

Health Care (6.6%)

  
  5,511     

Acadia Healthcare Company, Inc.h

     215,921  
  200     

Anthem, Inc.

     43,940  
  18,600     

Astellas Pharmaceutical, Inc.

     284,505  
  6,200     

BioMarin Pharmaceutical, Inc.h

     502,634  
  5,346     

Celgene Corporationh

     476,917  
  49     

Danaher Corporation

     4,798  
  14,027     

GlaxoSmithKline plc ADRj

     548,035  
  14,101     

Hologic, Inc.h

     526,813  
  300     

KYORIN Holdings, Inc.

     5,668  
  124     

LNA Sante

     8,636  
  7,073     

Medtronic plc

     567,396  
  5,830     

Novartis AG

     471,535  
  12,534     

Novo Nordisk AS

     616,496  
  245     

Roche Holding AG

     56,202  
  1,120     

Teleflex, Inc.

     285,578  
  7,410     

UnitedHealth Group, Inc.

     1,585,740  
  1,279     

Waters Corporationh

     254,073  
  

 

 
  

Total

     6,454,887  
  

 

 
 

Industrials (7.9%)

  
  3,148     

Adecco SA

     224,232  
  800     

Asahi Glass Company, Ltd.

     33,526  
  11,216     

Atlas Copco AB, Class A

     487,131  
  5,860     

Atlas Copco AB, Class B

     228,808  
  3,327     

Brink’s Company

     237,381  
  5,835     

Caterpillar, Inc.

     859,962  
  200     

Central Glass Company, Ltd.

     4,605  
  5,459     

CSX Corporation

     304,121  
  900     

Dai Nippon Printing Company, Ltd.

     18,703  
  3,096     

Delta Air Lines, Inc.

     169,692  
  2,108     

Dycom Industries, Inc.h

     226,884  
  970     

Ferguson plc

     72,953  
  10,783     

GWA Group, Ltd.

     28,083  
  4,956     

Honeywell International, Inc.

     716,192  
  1,400     

Inaba Denki Sangyo Company, Ltd.

     61,889  
  3,613     

Kirby Corporationh

     278,020  
  588     

Loomis AB

     21,227  
  2,900     

Marubeni Corporation

     21,177  
  2,955     

Masonite International Corporationh

     181,289  
  1,656     

Middleby Corporationh

     204,996  
  2,000     

Mitsuboshi Belting, Ltd.

     22,282  
  3,489     

Monadelphous Group, Ltd.

     41,128  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
66


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (66.5%)    Value  
 

Industrials (7.9%) - continued

  
  4,190     

National Express Group plc

     $22,716  
  3,700     

Nitto Kogyo Corporation

     57,328  
  1,097     

Nobina ABi

     7,094  
  5,304     

Norfolk Southern Corporation

     720,177  
  1,277     

Northgate plc

     6,045  
  2,330     

Oshkosh Corporation

     180,039  
  10,428     

PageGroup plc

     78,584  
  13,292     

RELX NV

     275,529  
  8,137     

RELX plc

     167,149  
  432     

Rockwool International AS

     128,688  
  28,804     

Royal Mail plc

     218,616  
  554     

Sandvik AB

     10,150  
  1,004     

Schindler Holding AG, Participation Certificate

     216,631  
  13     

SGS SA

     31,979  
  500     

ShinMaywa Industries, Ltd.

     4,136  
  9,695     

SKF ABj

     198,622  
  3,138     

Smiths Group plc

     66,749  
  583     

Spirax-Sarco Engineering plc

     47,030  
  355     

Sulzer, Ltd.

     46,729  
  10,300     

Sumitomo Electric Industries, Ltd.

     157,420  
  500     

Taikisha, Ltd.

     16,399  
  1,300     

Toppan Forms Company, Ltd.

     14,397  
  12,000     

Toppan Printing Company, Ltd.

     98,640  
  2,177     

Transcontinental, Inc.

     43,004  
  3,000     

Tsubakimoto Chain Company

     24,524  
  2,489     

Vinci SA

     245,155  
  1,449     

WABCO Holdings, Inc.h

     193,978  
  600     

Yuasa Trading Company, Ltd.

     19,725  
  

 

 
  

Total

     7,741,514  
  

 

 
 

Information Technology (11.5%)

  
  967     

Alliance Data Systems Corporation

     205,836  
  650     

Alphabet, Inc., Class Ah

     674,141  
  577     

Alphabet, Inc., Class Ch

     595,343  
  7,176     

Apple, Inc.

     1,203,989  
  2,700     

Autodesk, Inc.h

     339,066  
  2,628     

Belden, Inc.

     181,174  
  69     

BKW FMB Energie

     4,590  
  2,600     

Blackline, Inc.h

     101,946  
  2,000     

Canon, Inc.

     72,557  
  2,651     

Capgemini SA

     330,777  
  635     

CGI Group, Inc.h

     36,621  
  9,062     

Ciena Corporationh

     234,706  
  30,914     

Cisco Systems, Inc.

     1,325,901  
  3,960     

Dolby Laboratories, Inc.

     251,698  
  1,743     

F5 Networks, Inc.h

     252,055  
  4,470     

Facebook, Inc.h

     714,261  
  6,835     

Juniper Networks, Inc.

     166,296  
  19,800     

Konica Minolta Holdings, Inc.

     168,319  
  400     

Kulicke and Soffa Industries, Inc.h

     10,004  
  2,200     

Kyocera Corporation

     124,736  
  9,360     

Microsoft Corporation

     854,287  
  1,800     

NEC Networks & System Integration Corporation

     46,820  
  2,576     

New Relic, Inc.h

     190,933  
  43     

NVIDIA Corporation

     9,958  
  11,400     

PayPal Holdings, Inc.h

     864,918  
  700     

Ryoyo Electro Corporation

     11,273  
  3,230     

Salesforce.com, Inc.h

     375,649  
  1,348     

Seagate Technology plc

     78,885  
  6,200     

Shinko Electric Industries Company, Ltd.

     45,833  
  1,149     

TE Connectivity, Ltd.

     114,785  
  7,971     

Twitter, Inc.h

     231,239  
  8,720     

Visa, Inc.

     1,043,086  

 

Shares      Common Stock (66.5%)    Value  
 

Information Technology (11.5%) - continued

  
  6,346     

Xilinx, Inc.

     $458,435  
  

 

 
  

Total

     11,320,117  
  

 

 
 

Materials (3.7%)

  
  929     

APERAM

     44,486  
  570     

Ashland Global Holdings, Inc.

     39,780  
  6,382     

BASF SE

     647,246  
  14,670     

BHP Billiton plc

     289,926  
  12,785     

BHP Billiton, Ltd.

     283,386  
  1,888     

Crown Holdings, Inc.h

     95,816  
  8,300     

Daicel Corporation

     91,142  
  530     

Eagle Materials, Inc.

     54,616  
  5,140     

Evonik Industries AG

     181,254  
  941     

FMC Corporation

     72,052  
  3,715     

Granges AB

     43,706  
  630     

Hudbay Minerals, Inc.

     4,460  
  1,500     

JSR Corporation

     33,759  
  3,000     

Kaneka Corporation

     29,843  
  7,400     

Kuraray Company, Ltd.

     128,304  
  4,200     

Kyoei Steel, Ltd.

     71,744  
  4,263     

Lundin Mining Corporation

     27,960  
  650     

Methanex Corporation

     39,422  
  5,703     

Mondi plc

     153,285  
  1,273     

Neenah, Inc.

     99,803  
  200     

Nippon Shokubai Company, Ltd.

     13,828  
  16,513     

Norsk Hydro ASA

     97,950  
  1,200     

Packaging Corporation of America

     135,240  
  134     

Rio Tinto plc

     6,800  
  654     

Rio Tinto, Ltd.

     37,051  
  2,739     

Sandfire Resources NL

     15,605  
  1,460     

Sensient Technologies Corporation

     103,047  
  1,669     

Solvay SA

     231,957  
  200     

Taiyo Holdings Company, Ltd.

     8,608  
  2,500     

Toagosei Company, Ltd.

     29,578  
  10,170     

UPM-Kymmene Oyj

     377,041  
  2,117     

Valvoline, Inc.

     46,849  
  2,518     

Verso Corporationh

     42,403  
  600     

Yamato Kogyo Company, Ltd.

     16,557  
  

 

 
  

Total

     3,594,504  
  

 

 
 

Real Estate (8.2%)

  
  650     

Acadia Realty Trust

     15,990  
  282     

Agree Realty Corporation

     13,547  
  500     

Alexander & Baldwin, Inc.

     11,565  
  2,641     

Alexandria Real Estate Equities, Inc.

     329,834  
  300     

American Assets Trust, Inc.

     10,023  
  1,000     

American Campus Communities, Inc.

     38,620  
  3,300     

American Tower Corporation

     479,622  
  1,200     

Apartment Investment & Management Company

     48,900  
  250     

Armada Hoffler Properties, Inc.

     3,423  
  926     

Artis Real Estate Investment Trust

     9,768  
  1,030     

AvalonBay Communities, Inc.

     169,394  
  1,691     

Boston Properties, Inc.

     208,365  
  2,507     

British Land Company plc

     22,599  
  3,149     

Camden Property Trust

     265,083  
  500     

CareTrust REIT, Inc.

     6,700  
  1,200     

CBL & Associates Properties, Inc.

     5,004  
  600     

Cedar Realty Trust, Inc.

     2,364  
  300     

Chatham Lodging Trust

     5,745  
  356     

Chesapeake Lodging Trust

     9,900  
  100     

Community Healthcare Trust, Inc.

     2,574  
  800     

CoreCivic, Inc.

     15,616  
  250     

CoreSite Realty Corporation

     25,065  
  750     

Corporate Office Properties Trust

     19,372  
  3,056     

Cousins Properties, Inc.

     26,526  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
67


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (66.5%)    Value  
 

Real Estate (8.2%) - continued

  
  4,471     

Crown Castle International Corporation

     $490,066  
  750     

CyrusOne, Inc.

     38,408  
  100     

Daito Trust Construction Company, Ltd.

     17,027  
  700     

DCT Industrial Trust, Inc.

     39,438  
  11,911     

DEXUS Property Group

     85,768  
  1,472     

DiamondRock Hospitality Company

     15,368  
  1,567     

Digital Realty Trust, Inc.

     165,130  
  1,100     

Douglas Emmett, Inc.

     40,436  
  10,881     

Duke Realty Corporation

     288,129  
  300     

Easterly Government Properties, Inc.

     6,120  
  221     

EastGroup Properties, Inc.

     18,268  
  500     

Education Realty Trust, Inc.

     16,375  
  456     

EPR Properties

     25,262  
  820     

Equinix, Inc.

     342,875  
  3,770     

Equity Residential

     232,307  
  495     

Essex Property Trust, Inc.

     119,137  
  950     

Extra Space Storage, Inc.

     82,992  
  550     

Federal Realty Investment Trust

     63,860  
  900     

First Industrial Realty Trust, Inc.

     26,307  
  400     

Four Corners Property Trust, Inc.

     9,236  
  14,884     

General Growth Properties, Inc.

     304,527  
  900     

GEO Group, Inc.

     18,423  
  200     

Getty Realty Corporation

     5,044  
  700     

Government Properties Income Trust

     9,562  
  12,000     

Hang Lung Properties, Ltd.

     28,164  
  3,550     

HCP, Inc.

     82,466  
  1,000     

Healthcare Realty Trust, Inc.

     27,710  
  200     

Hersha Hospitality Trust

     3,580  
  800     

Highwoods Properties, Inc.

     35,056  
  1,300     

Hospitality Properties Trust

     32,942  
  11,291     

Host Hotels & Resorts, Inc.

     210,464  
  21,000     

Hysan Development Company, Ltd.

     111,444  
  600     

Independence Realty Trust, Inc.

     5,508  
  2,150     

Iron Mountain, Inc.

     70,649  
  720     

JBG SMITH Properties

     24,271  
  800     

Kilroy Realty Corporation

     56,768  
  3,100     

Kimco Realty Corporation

     44,640  
  600     

Kite Realty Group Trust

     9,138  
  567     

Lamar Advertising Company

     36,095  
  800     

LaSalle Hotel Properties

     23,208  
  1,600     

Lexington Realty Trust

     12,592  
  1,100     

Liberty Property Trust

     43,703  
  313     

Life Storage, Inc.

     26,142  
  200     

LTC Properties, Inc.

     7,600  
  825     

Macerich Company

     46,216  
  600     

Mack-Cali Realty Corporation

     10,026  
  2,700     

Medical Properties Trust, Inc.

     35,100  
  884     

Mid-America Apartment Communities, Inc.

     80,656  
  1,200     

National Retail Properties, Inc.

     47,112  
  401     

National Storage Affiliates Trust

     10,057  
  1,400     

Omega Healthcare Investors, Inc.

     37,856  
  500     

Pennsylvania REIT

     4,825  
  456     

PotlatchDeltic Corporation

     23,735  
  5,645     

Prologis, Inc.

     355,579  
  100     

PS Business Parks, Inc.

     11,304  
  1,518     

Public Storage, Inc.

     304,192  
  700     

Quality Care Properties, Inc.h

     13,601  
  500     

Ramco-Gershenson Properties Trust

     6,180  
  900     

Rayonier, Inc. REIT

     31,662  
  2,027     

Realty Income Corporation

     104,857  
  1,120     

Regency Centers Corporation

     66,058  
  750     

Retail Opportunity Investments Corporation

     13,253  
Shares      Common Stock (66.5%)    Value  
 

Real Estate (8.2%) - continued

  
  6,000     

Road King Infrastructure, Ltd.

     $11,966  
  1,329     

Sabra Health Care REIT, Inc.

     23,457  
  900     

SBA Communications Corporationh

     153,828  
  1,723     

Senior Housing Property Trust

     26,982  
  3,185     

Simon Property Group, Inc.

     491,605  
  700     

SL Green Realty Corporation

     67,781  
  8,571     

Stockland

     26,595  
  835     

Summit Hotel Properties, Inc.

     11,364  
  5,000     

Sun Hung Kai Properties, Ltd.

     79,365  
  2,000     

Swire Pacific, Ltd.

     20,253  
  638     

Tanger Factory Outlet Centers, Inc.

     14,036  
  450     

Taubman Centers, Inc.

     25,609  
  2,050     

UDR, Inc.

     73,021  
  1,200     

Uniti Group, Inc.

     19,500  
  700     

Urban Edge Properties

     14,945  
  200     

Urstadt Biddle Properties, Inc.

     3,860  
  2,700     

Ventas, Inc.

     133,731  
  1,960     

Vornado Realty Trust

     131,908  
  1,300     

Washington Prime Group, Inc.

     8,671  
  800     

Weingarten Realty Investors

     22,464  
  2,799     

Welltower, Inc.

     152,350  
  5,700     

Weyerhaeuser Company

     199,500  
  200     

Whitestone REIT

     2,078  
  14,700     

Wing Tai Holdings, Ltd.

     23,307  
  

 

 
  

Total

     8,038,249  
  

 

 
 

Telecommunications Services (1.5%)

 
  2,091     

Freenet AG

     63,638  
  46,042     

KCOM Group plc

     59,494  
  1,000     

KDDI Corporation

     25,754  
  4,500     

Nippon Telegraph & Telephone Corporation

     209,939  
  21,300     

NTT DOCOMO, Inc.

     543,010  
  14,408     

Telenor ASA

     327,654  
  6,635     

Zayo Group Holdings, Inc.h

     226,652  
  

 

 
  

Total

     1,456,141  
  

 

 
 

Utilities (1.0%)

 
  122     

Alpha Natural Resources Holdings, Inc.h

     2,959  
  459     

ANR, Inc.h

     11,016  
  1,900     

Chubu Electric Power Company, Inc.

     27,268  
  13,656     

Dynegy, Inc.h

     184,629  
  6,190     

MDU Resources Group, Inc.

     174,310  
  11,000     

Osaka Gas Company, Ltd.

     218,778  
  4,121     

PNM Resources, Inc.

     157,628  
  8,000     

Tokyo Gas Company, Ltd.

     213,762  
  565     

Verbund AG

     16,396  
  

 

 
  

Total

     1,006,746  
  

 

 
  

    

  
  

 

 
  

Total Common Stock

(cost $57,305,571)

     65,217,034  
  

 

 

Principal

Amount

     Long-Term Fixed Income (13.2%)    Value  
 

Asset-Backed Securities (0.1%)

 
  

Earnest Student Loan Program, LLC

  
  77,522     

2.680%, 7/25/2035, Ser. 2016-C, Class A2i

     76,173  
  

SoFi Consumer Loan Program, LLC

  
  28,003     

3.280%, 1/26/2026, Ser. 2017-1, Class Ai

     28,052  
  

 

 
  

Total

     104,225  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
68


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Basic Materials (0.4%)

  
  

Alcoa Nederland Holding BV

  
  $15,000     

6.750%, 9/30/2024i

     $16,050  
  

Anglo American Capital plc

  
  13,000     

4.125%, 9/27/2022i

     13,155  
  

ArcelorMittal SA

  
  50,000     

5.750%, 3/1/2021

     52,687  
  

BWAY Holding Company

  
  30,000     

5.500%, 4/15/2024i

     30,188  
  

Dow Chemical Company

  
  10,000     

8.550%, 5/15/2019

     10,613  
  

E.I. du Pont de Nemours and Company

  
  14,000     

2.200%, 5/1/2020

     13,805  
  

First Quantum Minerals, Ltd.

  
  55,000     

7.000%, 2/15/2021i

     55,137  
  

FMG Resources Property, Ltd.

  
  30,000     

5.125%, 5/15/2024i

     29,587  
  

Kinross Gold Corporation

  
  7,000     

5.125%, 9/1/2021

     7,263  
  

LyondellBasell Industries NV

  
  10,000     

5.000%, 4/15/2019

     10,152  
  

Peabody Securities Finance Corporation

  
  30,000     

6.375%, 3/31/2025i

     31,125  
  

Platform Specialty Products Corporation

  
  20,000     

5.875%, 12/1/2025i

     19,550  
  

RPM International, Inc., Convertible

  
  8,000     

2.250%, 12/15/2020

     8,984  
  

Sherwin-Williams Company

  
  13,000     

2.250%, 5/15/2020

     12,783  
  

Steel Dynamics, Inc.

  
  30,000     

5.000%, 12/15/2026

     30,000  
  

United States Steel Corporation

  
  30,000     

6.250%, 3/15/2026

     29,888  
  

Xstrata Finance Canada, Ltd.

  
  10,000     

4.950%, 11/15/2021i

     10,418  
  

 

 
  

Total

     381,385  
  

 

 
 

Capital Goods (0.4%)

  
  

AECOM

  
  50,000     

5.875%, 10/15/2024

     52,313  
  

Ashtead Capital, Inc.

  
  20,000     

4.125%, 8/15/2025i

     19,200  
  

Bombardier, Inc.

  
  30,000     

7.500%, 3/15/2025i

     30,787  
  

Building Materials Corporation of America

  
  50,000     

6.000%, 10/15/2025i

     51,250  
  

CEMEX SAB de CV

  
  55,000     

5.700%, 1/11/2025i

     56,402  
  

Cintas Corporation No. 2

  
  10,000     

2.900%, 4/1/2022

     9,841  
  

Crown Americas Capital Corporation IV

  
  50,000     

4.500%, 1/15/2023

     49,625  
  

General Electric Company

  
  16,000     

5.000%, 1/21/2021b,k

     15,840  
  

Lockheed Martin Corporation

  
  10,000     

2.500%, 11/23/2020

     9,907  
  

Rockwell Collins, Inc.

  
  10,000     

1.950%, 7/15/2019

     9,891  
  

Roper Industries, Inc.

  
  11,000     

2.050%, 10/1/2018

     10,974  
Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Capital Goods (0.4%) - continued

  
  

United Rentals North America, Inc.

  
  $55,000     

5.500%, 7/15/2025

     $56,306  
  

 

 
  

Total

     372,336  
  

 

 
 

Collateralized Mortgage Obligations (1.4%)

  
  

Alternative Loan Trust

  
  101,413     

5.500%, 10/25/2035, Ser. 2005-47CB, Class A7

     85,778  
  

Angel Oak Mortgage Trust

  
  3,693     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,l

     3,674  
  

Banc of America Alternative Loan Trust

  
  33,674     

6.000%, 11/25/2035, Ser. 2005-10, Class 3CB1

     30,256  
  

CHL Mortgage Pass-Through Trust

  
  56,292     

3.472%, 1/25/2036, Ser. 2005-31, Class 4A2b

     51,232  
  

Citigroup Mortgage Loan Trust, Inc.

  
  15,734     

3.877%, 3/25/2037, Ser. 2007-AR4, Class 2A1Ab

     13,197  
  

CitiMortgage Alternative Loan Trust

  
  59,791     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     56,377  
  

Countrywide Alternative Loan Trust

  
  58,057     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     38,215  
  186,537     

6.000%, 4/25/2037, Ser. 2007-7T2, Class A9

     130,707  
  

Credit Suisse First Boston Mortgage Securities Corporation

  
  28,364     

5.250%, 10/25/2035, Ser. 2005-9, Class 1A3

     28,013  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  36,562     

5.500%, 11/25/2035, Ser. 2005-5, Class 1A4b

     37,656  
  

J.P. Morgan Alternative Loan Trust

  
  101,417     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     90,412  
  

J.P. Morgan Mortgage Trust

  
  53,015     

3.421%, 6/25/2035, Ser. 2005-A3, Class 3A4b

     53,226  
  34,913     

3.679%, 6/25/2035, Ser. 2005-A3, Class 4A1b

     35,327  
  29,502     

3.563%, 8/25/2035, Ser. 2005-A5, Class 1A2b

     29,374  
  49,341     

3.589%, 1/25/2037, Ser. 2006-A7, Class 2A2b

     49,790  
  

Mill City Mortgage Loan Trust

  
  80,981     

2.750%, 11/25/2058, Ser. 2017-1, Class A1b,i

     80,159  
  

MortgageIT Trust

  
  42,921     

2.132%, (LIBOR 1M + 0.260%), 12/25/2035, Ser. 2005-5, Class A1b

     42,653  
  

New York Mortgage Trust

  
  46,644     

3.758%, 5/25/2036, Ser. 2006-1, Class 2A3b

     45,310  
  

Residential Accredit Loans, Inc. Trust

  
  45,741     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     44,475  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
69


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Collateralized Mortgage Obligations (1.4%) - continued

  
  

Residential Funding Mortgage Security I Trust

  
  $49,924     

6.000%, 7/25/2037, Ser. 2007-S7, Class A20

     $47,431  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  60,111     

4.056%, 9/25/2035, Ser. 2005-18, Class 1A1b

     48,822  
  

Structured Asset Mortgage Investments, Inc.

  
  101,949     

2.182%, (LIBOR 1M + 0.310%), 12/25/2035, Ser. 2005-AR4, Class A1b

     92,125  
  

WaMu Mortgage Pass Through Certificates

  
  45,535     

3.323%, 10/25/2036, Ser. 2006-AR12, Class 1A1b

     44,271  
  88,779     

2.023%, (12 MTA + 0.740%), 1/25/2047, Ser. 2006-AR19, Class 1Ab

     81,665  
  

Wells Fargo Mortgage Backed Securities Trust

  
  32,903     

3.755%, 3/25/2036, Ser. 2006-AR2, Class 2A1b

     33,336  
  33,022     

3.577%, 7/25/2036, Ser. 2006-AR10, Class 2A1b

     32,810  
  24,575     

6.000%, 7/25/2037, Ser. 2007-8, Class 1A16

     24,517  
  

 

 
  

Total

     1,350,808  
  

 

 
 

Communications Services (0.6%)

  
  

America Movil SAB de CV

  
  10,000     

5.000%, 10/16/2019

     10,290  
  

American Tower Corporation

  
  10,000     

2.800%, 6/1/2020

     9,925  
  

AT&T, Inc.

  
  10,000     

5.875%, 10/1/2019

     10,427  
  7,000     

5.200%, 3/15/2020

     7,272  
  16,000     

3.400%, 8/14/2024

     16,073  
  

British Sky Broadcasting Group plc

  
  14,000     

2.625%, 9/16/2019i

     13,940  
  

CCOH Safari, LLC

  
  30,000     

5.750%, 2/15/2026i

     29,850  
  

CenturyLink, Inc.

  
  35,000     

6.450%, 6/15/2021

     35,700  
  

Charter Communications Operating, LLC

  
  10,000     

3.579%, 7/23/2020

     10,027  
  5,000     

4.464%, 7/23/2022

     5,109  
  

Clear Channel Worldwide Holdings, Inc.

  
  40,000     

6.500%, 11/15/2022

     40,700  
  

Comcast Corporation

  
  14,000     

1.625%, 1/15/2022

     13,193  
  

Crown Castle International Corporation

  
  5,000     

3.400%, 2/15/2021

     5,018  
  

CSC Holdings, LLC

  
  5,000     

5.500%, 4/15/2027i

     4,788  
  

Digicel, Ltd.

  
  56,748     

6.000%, 4/15/2021*

     53,272  
  

DISH Network Corporation, Convertible

  
  8,000     

3.375%, 8/15/2026

     7,706  

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Communications Services (0.6%) - continued

  
  

Level 3 Financing, Inc.

  
  $30,000     

5.250%, 3/15/2026

     $28,275  
  

Meredith Corporation

  
  30,000     

6.875%, 2/1/2026i

     30,788  
  

Moody’s Corporation

  
  7,000     

2.750%, 12/15/2021

     6,871  
  

Neptune Finco Corporation

  
  30,000     

10.875%, 10/15/2025i

     35,250  
  

Netflix, Inc.

  
  35,000     

4.875%, 4/15/2028i

     33,656  
  

SFR Group SA

  
  50,000     

6.000%, 5/15/2022i

     48,875  
  

Sprint Corporation

  
  55,000     

7.625%, 2/15/2025

     54,106  
  

Telefonica Emisiones SAU

  
  12,000     

3.192%, 4/27/2018

     12,005  
  

Time Warner, Inc.

  
  5,000     

4.875%, 3/15/2020

     5,169  
  

Viacom, Inc.

  
  9,000     

4.250%, 9/1/2023

     9,131  
  

Virgin Media Secured Finance plc

  
  30,000     

5.250%, 1/15/2026i

     28,875  
  

Windstream Services, LLC

  
  20,000     

8.625%, 10/31/2025i

     18,500  
  

 

 
  

Total

     584,791  
  

 

 
 

Consumer Cyclical (0.8%)

  
  

Allison Transmission, Inc.

  
  45,000     

5.000%, 10/1/2024i

     44,606  
  

American Honda Finance Corporation

  
  10,000     

2.000%, 2/14/2020

     9,850  
  

BMW US Capital, LLC

  
  15,000     

1.500%, 4/11/2019i

     14,826  
  

Brookfield Residential Properties, Inc.

  
  60,000     

6.125%, 7/1/2022i

     61,575  
  

Cinemark USA, Inc.

  
  31,000     

4.875%, 6/1/2023

     30,606  
  

D.R. Horton, Inc.

  
  9,000     

2.550%, 12/1/2020

     8,862  
  

Delphi Jersey Holdings plc

  
  30,000     

5.000%, 10/1/2025i

     28,763  
  

Ford Motor Credit Company, LLC

  
  14,000     

2.262%, 3/28/2019

     13,905  
  14,000     

2.597%, 11/4/2019

     13,887  
  10,000     

3.336%, 3/18/2021

     9,937  
  

General Motors Financial Company, Inc.

  
  10,000     

2.650%, 4/13/2020

     9,878  
  10,000     

4.375%, 9/25/2021

     10,278  
  6,000     

3.150%, 6/30/2022

     5,872  
  

Home Depot, Inc.

  
  10,000     

2.625%, 6/1/2022

     9,848  
  

Hyundai Capital America

  
  7,000     

2.550%, 4/3/2020i

     6,890  
  6,000     

2.750%, 9/18/2020i

     5,909  
  

KB Home

  
  29,000     

4.750%, 5/15/2019

     29,278  
  

L Brands, Inc.

  
  33,000     

6.625%, 4/1/2021

     35,062  
  

Lennar Corporation

  
  9,000     

2.950%, 11/29/2020i

     8,776  
  50,000     

4.750%, 11/15/2022

     50,313  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
70


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Consumer Cyclical (0.8%) - continued

  
  

McDonald’s Corporation

  
  $14,000     

2.625%, 1/15/2022

     $13,778  
  

MGM Resorts International

  
  55,000     

6.000%, 3/15/2023

     57,750  
  

Navistar International Corporation

  
  30,000     

6.625%, 11/1/2025i

     30,000  
  

New Red Finance, Inc.

  
  35,000     

4.250%, 5/15/2024i

     33,425  
  

Newell Rubbermaid, Inc.

  
  10,000     

3.150%, 4/1/2021

     9,906  
  

Nissan Motor Acceptance Corporation

  
  11,000     

2.000%, 3/8/2019i

     10,917  
  

Prime Security Services Borrower, LLC

  
  37,000     

9.250%, 5/15/2023i

     40,099  
  

PulteGroup, Inc.

  
  30,000     

4.250%, 3/1/2021

     30,333  
  

Ralph Lauren Corporation

  
  10,000     

2.625%, 8/18/2020

     9,964  
  

Royal Caribbean Cruises, Ltd.

  
  51,748     

5.250%, 11/15/2022

     55,791  
  

Visa, Inc.

  
  10,000     

2.200%, 12/14/2020

     9,846  
  

Volkswagen Group of America Finance, LLC

  
  9,000     

2.450%, 11/20/2019i

     8,904  
  

Yum! Brands, Inc.

  
  55,000     

5.000%, 6/1/2024i

     54,656  
  

 

 
  

Total

     774,290  
  

 

 
 

Consumer Non-Cyclical (0.6%)

  
  

Abbott Laboratories

  
  14,000     

2.550%, 3/15/2022

     13,617  
  11,000     

3.400%, 11/30/2023

     10,916  
  

AbbVie, Inc.

  
  14,000     

2.500%, 5/14/2020

     13,817  
  7,000     

2.900%, 11/6/2022

     6,836  
  

Albertsons Companies, LLC

  
  40,000     

6.625%, 6/15/2024

     35,850  
  

Amgen, Inc.

  
  13,000     

2.650%, 5/11/2022

     12,684  
  

Anheuser-Busch InBev Finance, Inc.

  
  15,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021b

     15,416  
  7,000     

3.300%, 2/1/2023

     7,002  
  

Becton, Dickinson and Company

  
  4,000     

2.944%, (LIBOR 3M + 0.875%), 12/29/2020b

     4,004  
  14,000     

3.125%, 11/8/2021

     13,772  
  

Boston Scientific Corporation

  
  5,000     

6.000%, 1/15/2020

     5,246  
  

Bunge, Ltd. Finance Corporation

  
  10,000     

3.500%, 11/24/2020

     10,033  
  

CVS Health Corporation

  
  7,000     

2.750%, 12/1/2022

     6,736  
  

Envision Healthcare Corporation

  
  50,000     

5.125%, 7/1/2022i

     49,750  
  

Express Scripts Holding Company

  
  7,000     

4.750%, 11/15/2021

     7,283  
  

Forest Laboratories, LLC

  
  4,000     

4.875%, 2/15/2021i

     4,134  
  

HCA, Inc.

  
  26,748     

4.750%, 5/1/2023

     27,049  
Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Consumer Non-Cyclical (0.6%) - continued

  
  

JBS USA, LLC

  
  $55,000     

5.750%, 6/15/2025i

     $51,288  
  

Mead Johnson Nutrition Company

  
  10,000     

3.000%, 11/15/2020

     9,960  
  

Medtronic Global Holdings SCA

  
  14,000     

1.700%, 3/28/2019

     13,871  
  

Mondelez International Holdings Netherlands BV

  
  5,000     

2.000%, 10/28/2021i

     4,770  
  

Mylan NV

  
  14,000     

3.150%, 6/15/2021

     13,813  
  

Pernod Ricard SA

  
  5,000     

5.750%, 4/7/2021i

     5,362  
  

Pinnacle Foods, Inc.

  
  50,000     

5.875%, 1/15/2024

     51,750  
  

Reynolds American, Inc.

  
  6,000     

3.250%, 6/12/2020

     6,000  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  12,000     

2.400%, 9/23/2021

     11,584  
  

Simmons Foods, Inc.

  
  30,000     

5.750%, 11/1/2024i

     27,225  
  

Smithfield Foods, Inc.

  
  11,000     

2.700%, 1/31/2020i

     10,843  
  

Tenet Healthcare Corporation

  
  50,000     

8.125%, 4/1/2022

     52,125  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  10,000     

2.200%, 7/21/2021

     9,003  
  

TreeHouse Foods, Inc.

  
  40,000     

4.875%, 3/15/2022

     39,850  
  

Valeant Pharmaceuticals International, Inc.

  
  26,748     

7.250%, 7/15/2022i

     26,748  
  

VPII Escrow Corporation

  
  25,000     

7.500%, 7/15/2021i

     25,188  
  

Zoetis, Inc.

  
  9,000     

3.450%, 11/13/2020

     9,062  
  

 

 
  

Total

     612,587  
  

 

 
 

Energy (0.7%)

  
  

Alliance Resource Operating Partners, LP

  
  35,000     

7.500%, 5/1/2025i

     36,750  
  

Anadarko Petroleum Corporation

  
  10,000     

8.700%, 3/15/2019

     10,521  
  

Antero Resources Corporation

  
  35,000     

5.125%, 12/1/2022

     35,262  
  

BP Capital Markets plc

  
  7,000     

2.315%, 2/13/2020

     6,923  
  

Buckeye Partners, LP

  
  17,000     

2.650%, 11/15/2018

     16,958  
  

Cenovus Energy, Inc.

  
  7,000     

3.800%, 9/15/2023

     6,916  
  

Concho Resources, Inc.

  
  15,000     

4.375%, 1/15/2025

     15,190  
  

Continental Resources, Inc.

  
  7,000     

5.000%, 9/15/2022

     7,096  
  

Crestwood Midstream Partners, LP

  
  40,000     

6.250%, 4/1/2023

     40,300  
  

Encana Corporation

  
  9,000     

3.900%, 11/15/2021

     9,115  
  

Energy Transfer Equity, LP

  
  55,000     

5.500%, 6/1/2027

     55,137  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
71


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Energy (0.7%) - continued

  
  

EQT Corporation

  
  $10,000     

8.125%, 6/1/2019

     $10,589  
  

Exxon Mobil Corporation

  
  10,000     

1.708%, 3/1/2019

     9,928  
  

Kinder Morgan Energy Partners, LP

  
  14,000     

3.450%, 2/15/2023

     13,757  
  

Marathon Oil Corporation

  
  6,000     

2.700%, 6/1/2020

     5,910  
  

Marathon Petroleum Corporation

  
  10,000     

3.400%, 12/15/2020

     10,079  
  

MEG Energy Corporation

  
  23,000     

6.375%, 1/30/2023i

     19,205  
  

MPLX, LP

  
  10,000     

4.500%, 7/15/2023

     10,348  
  55,000     

4.875%, 12/1/2024

     57,647  
  

Nabors Industries, Inc.

  
  15,000     

5.750%, 2/1/2025i

     14,156  
  

ONEOK Partners, LP

  
  5,000     

3.800%, 3/15/2020

     5,038  
  

ONEOK, Inc.

  
  5,000     

7.500%, 9/1/2023

     5,825  
  

Parsley Energy, LLC

  
  15,000     

5.625%, 10/15/2027i

     15,000  
  

PBF Holding Company, LLC

  
  30,000     

7.250%, 6/15/2025

     31,163  
  

Petrobras Global Finance BV

  
  3,000     

8.375%, 5/23/2021

     3,415  
  

Petroleos Mexicanos

  
  10,000     

6.375%, 2/4/2021

     10,655  
  

Regency Energy Partners, LP

  
  50,000     

5.000%, 10/1/2022

     51,964  
  

Rowan Companies, Inc.

  
  5,000     

7.375%, 6/15/2025

     4,687  
  

Sabine Pass Liquefaction, LLC

  
  6,000     

6.250%, 3/15/2022

     6,509  
  6,000     

5.625%, 4/15/2023

     6,406  
  55,000     

5.625%, 3/1/2025

     59,068  
  

Schlumberger Holdings Corporation

  
  10,000     

3.000%, 12/21/2020i

     9,974  
  

SRC Energy, Inc.

  
  30,000     

6.250%, 12/1/2025i

     30,075  
  

Sunoco Logistics Partners Operations, LP

  
  10,000     

4.400%, 4/1/2021

     10,212  
  

Sunoco, LP

  
  10,000     

5.500%, 2/15/2026i

     9,650  
  15,000     

5.875%, 3/15/2028i

     14,494  
  

Whiting Petroleum Corporation, Convertible

  
  20,000     

1.250%, 4/1/2020

     18,825  
  

Williams Partners, LP

  
  14,000     

4.000%, 11/15/2021

     14,160  
  

 

 
  

Total

     698,907  
  

 

 
 

Financials (1.7%)

  
  

ACE INA Holdings, Inc.

  
  10,000     

2.875%, 11/3/2022

     9,903  
  

Air Lease Corporation

  
  5,000     

2.625%, 9/4/2018

     4,994  
  11,000     

2.500%, 3/1/2021

     10,785  
  

Ally Financial, Inc.

  
  40,000     

4.750%, 9/10/2018

     40,308  
  

American Express Credit Corporation 2.117%, (LIBOR 3M + 0.330%),

  
  7,000     

5/3/2019b

     7,008  
Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Financials (1.7%) - continued

  
  $7,000     

2.200%, 3/3/2020

     $6,901  
  10,000     

3.157%, (LIBOR 3M + 1.050%), 9/14/2020b

     10,165  
  

Athene Global Funding

  
  6,000     

4.000%, 1/25/2022i

     6,073  
  

Bank of America Corporation

  
  6,000     

2.369%, 7/21/2021b

     5,887  
  5,000     

2.738%, 1/23/2022b

     4,929  
  10,000     

3.550%, 3/5/2024b

     10,027  
  

Bank of Montreal

  
  8,000     

1.500%, 7/18/2019

     7,864  
  

Bank of New York Mellon Corporation

  
  14,000     

2.600%, 2/7/2022

     13,731  
  

Bank of Nova Scotia

  
  10,000     

2.700%, 3/7/2022

     9,805  
  

Barclays plc

  
  14,000     

3.200%, 8/10/2021

     13,833  
  

Capital One Financial Corporation

  
  6,000     

2.500%, 5/12/2020

     5,906  
  18,000     

3.050%, 3/9/2022

     17,647  
  

Citigroup, Inc.

  
  14,000     

2.450%, 1/10/2020

     13,868  
  14,000     

2.650%, 10/26/2020

     13,831  
  21,000     

2.350%, 8/2/2021

     20,387  
  7,000     

2.750%, 4/25/2022

     6,817  
  11,000     

3.142%, 1/24/2023b

     10,864  
  

CNA Financial Corporation

  
  10,000     

5.750%, 8/15/2021

     10,744  
  

Commonwealth Bank of Australia

  
  14,000     

2.250%, 3/10/2020i

     13,801  
  

Cooperatieve Centrale Raiffeisen - Boerenleenbank BA

  
  12,000     

3.950%, 11/9/2022

     12,122  
  

Credit Agricole SA

  
  7,000     

3.375%, 1/10/2022i

     6,941  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  21,000     

3.800%, 9/15/2022

     21,140  
  

Credit Suisse Group Funding, Ltd.

  
  14,000     

3.125%, 12/10/2020

     13,920  
  

Deutsche Bank AG

  
  21,000     

4.250%, 10/14/2021

     21,325  
  

Discover Bank

  
  4,000     

8.700%, 11/18/2019

     4,331  
  6,000     

3.100%, 6/4/2020

     5,977  
  

Fifth Third Bancorp

  
  6,000     

2.600%, 6/15/2022

     5,816  
  

Goldman Sachs Group, Inc.

  
  12,000     

5.375%, 5/10/2020b,k

     12,319  
  10,000     

2.600%, 12/27/2020

     9,852  
  14,000     

5.250%, 7/27/2021

     14,825  
  10,000     

3.009%, (LIBOR 3M + 1.170%), 11/15/2021b

     10,122  
  14,000     

3.000%, 4/26/2022

     13,743  
  9,000     

2.876%, 10/31/2022b

     8,808  
  

Goldman Sachs Group, Inc., Convertible

  
  375,000     

0.500%, 9/24/2022c

     587,588  
  

Guardian Life Global Funding

  
  10,000     

2.000%, 4/26/2021i

     9,681  
  

HCP, Inc.

  
  10,000     

3.750%, 2/1/2019

     10,051  
  

Hospitality Properties Trust

  
  10,000     

4.250%, 2/15/2021

     10,175  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
72


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Financials (1.7%) - continued

  
  

HSBC Holdings plc

  
  $20,000     

3.400%, 3/8/2021

     $20,089  
  14,000     

6.875%, 6/1/2021b,k

     14,788  
  

Huntington Bancshares, Inc.

  
  10,000     

3.150%, 3/14/2021

     9,948  
  

Icahn Enterprises, LP

  
  15,000     

6.750%, 2/1/2024

     15,263  
  15,000     

6.375%, 12/15/2025

     15,075  
  

International Lease Finance Corporation

  
  14,000     

4.625%, 4/15/2021

     14,447  
  14,000     

5.875%, 8/15/2022

     15,020  
  

J.P. Morgan Chase & Company

  
  9,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021b

     9,049  
  11,000     

2.972%, 1/15/2023

     10,786  
  10,000     

2.776%, 4/25/2023b

     9,764  
  14,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023b

     14,206  
  

KeyCorp

  
  12,000     

2.300%, 12/13/2018

     11,968  
  

Liberty Mutual Group, Inc.

  
  4,000     

5.000%, 6/1/2021i

     4,205  
  

Lincoln National Corporation

  
  8,000     

6.250%, 2/15/2020

     8,457  
  

Mitsubishi UFJ Financial Group, Inc.

  
  7,000     

2.998%, 2/22/2022

     6,906  
  5,000     

3.455%, 3/2/2023

     4,993  
  

Morgan Stanley

  
  14,000     

2.800%, 6/16/2020

     13,904  
  10,000     

2.500%, 4/21/2021

     9,797  
  12,000     

5.500%, 7/28/2021

     12,814  
  14,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022b

     14,169  
  6,000     

2.750%, 5/19/2022

     5,850  
  10,000     

4.875%, 11/1/2022

     10,475  
  5,000     

3.125%, 1/23/2023

     4,927  
  

MPT Operating Partnership, LP

  
  40,000     

5.500%, 5/1/2024

     40,800  
  

National City Corporation

  
  8,000     

6.875%, 5/15/2019

     8,350  
  

New York Life Global Funding

  
  10,000     

1.550%, 11/2/2018i

     9,945  
  

Nomura Holdings, Inc.

  
  8,000     

2.750%, 3/19/2019

     7,993  
  

Park Aerospace Holdings, Ltd.

  
  20,000     

5.500%, 2/15/2024i

     19,400  
  

PNC Bank NA

  
  11,000     

2.450%, 11/5/2020

     10,828  
  

Quicken Loans, Inc.

  
  55,000     

5.750%, 5/1/2025i

     54,862  
  

Realty Income Corporation

  
  10,000     

5.750%, 1/15/2021

     10,624  
  

Regions Bank

  
  7,000     

7.500%, 5/15/2018

     7,039  
  

Regions Financial Corporation

  
  10,000     

3.200%, 2/8/2021

     9,980  
  

Reinsurance Group of America, Inc.

  
  10,000     

4.700%, 9/15/2023

     10,381  
  

Royal Bank of Canada

  
  14,000     

2.125%, 3/2/2020

     13,797  
  

Royal Bank of Scotland Group plc

  
  9,000     

8.625%, 8/15/2021b,k

     9,776  
  

Simon Property Group, LP

  
  10,000     

2.500%, 9/1/2020

     9,889  
Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Financials (1.7%) - continued

  
  $15,000     

2.500%, 7/15/2021

     $14,679  
  

Standard Chartered plc

  
  2,000     

2.100%, 8/19/2019i

     1,971  
  

State Street Corporation

  
  10,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020b

     10,123  
  

Sumitomo Mitsui Financial Group, Inc.

  
  12,000     

2.934%, 3/9/2021

     11,903  
  6,000     

2.784%, 7/12/2022

     5,850  
  

SunTrust Banks, Inc.

  
  10,000     

2.900%, 3/3/2021

     9,931  
  

Synchrony Financial

  
  5,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020b

     5,065  
  

Toronto-Dominion Bank

  
  10,000     

2.585%, (LIBOR 3M + 0.840%), 1/22/2019b

     10,056  
  10,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020b

     10,164  
  

UBS Group Funding Jersey, Ltd.

  
  12,000     

3.000%, 4/15/2021i

     11,871  
  

UnitedHealth Group, Inc.

  
  10,000     

3.350%, 7/15/2022

     10,069  
  

Wells Fargo & Company

  
  8,000     

2.100%, 7/26/2021

     7,724  
  14,000     

2.851%, (LIBOR 3M + 1.110%), 1/24/2023b

     14,192  
  10,000     

3.002%, (LIBOR 3M + 1.230%), 10/31/2023b

     10,145  
  

Welltower, Inc.

  
  10,000     

4.950%, 1/15/2021

     10,413  
  

 

 
  

Total

     1,679,534  
  

 

 
 

Mortgage-Backed Securities (5.4%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  150,000     

3.000%, 4/1/2033e

     149,663  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  500,000     

4.000%, 4/1/2048e

     513,022  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  750,000     

3.000%, 4/1/2048e

     730,849  
  1,775,000     

3.500%, 4/1/2048e

     1,777,518  
  1,300,000     

4.000%, 4/1/2048e

     1,333,453  
  700,000     

4.500%, 4/1/2048e

     732,705  
  

 

 
  

Total

     5,237,210  
  

 

 
 

Technology (0.7%)

  
  

Alliance Data Systems Corporation

  
  30,000     

5.375%, 8/1/2022i

     30,000  
  

Apple, Inc.

  
  14,000     

2.850%, 5/6/2021

     13,985  
  13,000     

2.161%, (LIBOR 3M + 0.350%), 5/11/2022b

     13,081  
  11,000     

2.400%, 1/13/2023

     10,678  
  

CommScope Technologies Finance, LLC

  
  25,000     

6.000%, 6/15/2025i

     26,012  
  

Diamond 1 Finance Corporation

  
  10,000     

3.480%, 6/1/2019i

     10,045  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
73


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Technology (0.7%) - continued

  
  $14,000     

5.450%, 6/15/2023i

     $14,835  
  

Equinix, Inc.

  
  40,000     

5.750%, 1/1/2025

     41,600  
  

Fidelity National Information Services, Inc.

  
  6,000     

3.625%, 10/15/2020

     6,075  
  

Harland Clarke Holdings Corporation

  
  30,000     

8.375%, 8/15/2022i

     30,525  
  

Hewlett Packard Enterprise Company

  
  17,000     

3.600%, 10/15/2020

     17,155  
  

Intel Corporation

  
  10,000     

3.100%, 7/29/2022

     10,040  
  

Iron Mountain, Inc.

  
  21,748     

6.000%, 8/15/2023

     22,479  
  

Microchip Technology, Inc., Convertible

  
  28,000     

1.625%, 2/15/2027

     33,102  
  

Micron Technology, Inc., Convertible

  
  30,000     

2.375%, 5/1/2032

     162,416  
  38,000     

3.000%, 11/15/2043

     67,997  
  

Microsoft Corporation

  
  14,000     

2.400%, 2/6/2022

     13,760  
  

NXP BV

  
  35,000     

3.875%, 9/1/2022i

     34,738  
  

Oracle Corporation

  
  10,000     

2.500%, 5/15/2022

     9,801  
  

Seagate HDD Cayman

  
  15,000     

4.750%, 1/1/2025

     14,603  
  

Sensata Technologies BV

  
  50,000     

4.875%, 10/15/2023i

     50,077  
  

Texas Instruments, Inc.

  
  10,000     

1.750%, 5/1/2020

     9,802  
  

 

 
  

Total

     642,806  
  

 

 
 

Transportation (0.1%)

  
  

Air Canada Pass Through Trust

  
  4,081     

3.875%, 3/15/2023i

     4,061  
  

American Airlines Pass Through Trust

  
  5,583     

4.950%, 1/15/2023

     5,806  
  

Avis Budget Car Rental, LLC

  
  20,000     

5.125%, 6/1/2022i

     20,001  
  

Delta Air Lines, Inc.

  
  10,000     

2.875%, 3/13/2020

     9,934  
  5,530     

4.950%, 11/23/2020

     5,600  
  

J.B. Hunt Transport Services, Inc.

  
  10,000     

3.300%, 8/15/2022

     9,952  
  

United Airlines Pass Through Trust

  
  10,000     

3.700%, 12/1/2022

     9,911  
  

United Continental Holdings, Inc.

  
  30,000     

4.250%, 10/1/2022

     29,400  
  

 

 
  

Total

     94,665  
  

 

 
 

U.S. Government and Agencies (<0.1%)

  
  

U.S. Treasury Notes

  
  50,000     

2.000%, 2/15/2022

     49,102  
  

 

 
  

Total

     49,102  
  

 

 
 

Utilities (0.3%)

  
  

Alabama Power Company

  
  7,000     

2.450%, 3/30/2022

     6,828  
  

Ameren Corporation

  
  10,000     

2.700%, 11/15/2020

     9,892  
  

Arizona Public Service Company

  
  5,000     

2.200%, 1/15/2020

     4,945  
Principal
Amount
     Long-Term Fixed Income (13.2%)    Value  
 

Utilities (0.3%) - continued

  
  

Berkshire Hathaway Energy Company

  
  $14,000     

2.400%, 2/1/2020

     $13,882  
  

Calpine Corporation

  
  20,000     

5.375%, 1/15/2023

     19,146  
  

Consolidated Edison, Inc.

  
  7,000     

2.000%, 3/15/2020

     6,881  
  

Dominion Energy, Inc.

  
  12,000     

2.579%, 7/1/2020

     11,847  
  

DTE Energy Company

  
  14,000     

2.400%, 12/1/2019

     13,835  
  

Dynegy, Inc.

  
  55,000     

7.375%, 11/1/2022

     57,956  
  

Edison International

  
  7,000     

2.125%, 4/15/2020

     6,871  
  

Emera U.S. Finance, LP

  
  5,000     

2.150%, 6/15/2019

     4,940  
  

Exelon Generation Company, LLC

  
  8,000     

5.200%, 10/1/2019

     8,244  
  10,000     

2.950%, 1/15/2020

     9,971  
  

Fortis, Inc.

  
  5,000     

2.100%, 10/4/2021

     4,779  
  

NextEra Energy Capital Holdings, Inc.

  
  10,000     

2.300%, 4/1/2019

     9,947  
  

PG&E Corporation

  
  8,000     

2.400%, 3/1/2019

     7,948  
  

PPL Capital Funding, Inc.

  
  5,000     

3.500%, 12/1/2022

     5,014  
  

PSEG Power, LLC

  
  9,000     

3.000%, 6/15/2021

     8,966  
  

Sempra Energy

  
  14,000     

6.150%, 6/15/2018

     14,118  
  5,000     

2.400%, 3/15/2020

     4,934  
  

Southern California Edison Company

  
  5,000     

2.400%, 2/1/2022

     4,871  
  

Southern Company

  
  10,000     

1.850%, 7/1/2019

     9,865  
  6,000     

2.350%, 7/1/2021

     5,813  
  

 

 
  

Total

     251,493  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $12,390,596)

     12,834,139  
  

 

 
Shares      Registered Investment Companies (7.8%)    Value  
 

Affiliated Fixed Income Holdings (3.8%)

  
  391,624     

Thrivent Core Emerging Markets Debt Fund

     3,740,014  
  

 

 
  

Total

     3,740,014  
  

 

 
 

Equity Funds/Exchange Traded Funds (1.9%)

  
  2,075     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     26,353  
  2,430     

BlackRock Resources & Commodities Strategy Trust

     21,578  
  1,025     

Guggenheim Multi-Asset Income ETF

     22,017  
  18,294     

Materials Select Sector SPDR Fund

     1,041,660  
  3,468     

SPDR S&P Homebuilders ETFj

     141,460  
  11,908     

Utilities Select Sector SPDR Fundj

     601,711  
  300     

Vanguard REIT ETF

     22,641  
  

 

 
  

Total

     1,877,420  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (2.1%)

  
  12,047     

Aberdeen Asia-Pacific Income Fund, Inc.

     57,103  
  11,462     

MFS Intermediate Income Trust

     45,046  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
74


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Registered Investment Companies (7.8%)    Value  
 

Fixed Income Funds/Exchange Traded Funds (2.1%) - continued

 
  17,800     

Powershares ETF

     $448,026  
  18,944     

PowerShares Preferred Portfolio

     276,582  
  26,000     

PowerShares Senior Loan Portfolio

     601,380  
  9,283     

Templeton Global Income Fund

     59,318  
  6,295     

Vanguard Short-Term Corporate Bond ETF

     493,717  
  4,537     

Western Asset Emerging Markets Debt Fund, Inc.

     65,922  
  7,144     

Western Asset High Income Opportunity Fund, Inc.

     34,363  
  

 

 
  

Total

     2,081,457  
  

 

 
  
  

 

 
  

Total Registered Investment Companies

(cost $7,664,216)

     7,698,891  
  

 

 
Shares      Preferred Stock (0.3%)    Value  
 

Consumer Staples (0.3%)

  
  196     

Bunge, Ltd., Convertible, 4.875%k

     21,358  
  2,221     

Henkel AG & Company KGaA, 1.620%

     291,958  
  

 

 
  

Total

     313,316  
  

 

 
  
  

 

 
  

Total Preferred Stock

(cost $325,607)

     313,316  
  

 

 
Shares      Collateral Held for Securities Loaned (1.5%)    Value  
  1,466,561     

Thrivent Cash Management Trust

     1,466,561  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $1,466,561)

     1,466,561  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (8.9%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  100,000     

1.500%, 4/3/2018m,n

     99,995  
  100,000     

1.440%, 4/11/2018m,n

     99,959  
  100,000     

1.480%, 5/2/2018m,n

     99,858  
  

Thrivent Core Short-Term Reserve Fund

  
  843,734     

1.940%

     8,437,342  
  

 

 
  

Total Short-Term Investments

(cost $8,737,141)

     8,737,154  
  

 

 
  

Total Investments

(cost $96,354,040) 106.8%

     $104,691,464  
  

 

 
  

Other Assets and Liabilities, Net (6.8%)

     (6,679,140)  
  

 

 
  

Total Net Assets 100.0%

     $98,012,324  
  

 

 
a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

All or a portion of the loan is unfunded.

e

Denotes investments purchased on a when-issued or delayed delivery basis.

f

Defaulted security. Interest is not being accrued.

g

In bankruptcy. Interest is not being accrued.

h

Non-income producing security.

i

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $2,041,406 or 2.1% of total net assets.

j

All or a portion of the security is on loan.

k

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

l

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

m

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

n

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933.

  

The value of all restricted securities held in Growth and Income Plus Portfolio as of March 29, 2018 was $56,946 or 0.1% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

Angel Oak Mortgage Trust, 11/25/2045

     3/4/2016      $ 3,656  

Digicel, Ltd., 4/15/2021

     8/19/2013        56,745  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Growth and Income Plus Portfolio as of March 29, 2018:

Securities Lending Transactions

Common Stock

   $ 1,429,660  

Total lending

   $ 1,429,660  

Gross amount payable upon return of collateral for securities loaned

   $ 1,466,561  

Net amounts due to counterparty

   $ 36,901  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
75


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

    Definitions:

    ADR

     -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    ETF

     -      Exchange Traded Fund

    REIT

     -      Real Estate Investment Trust is a company that buys,
      develops, manages and/or sells real estate assets.

    Ser.

     -      Series

    SPDR

     -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

Reference Rate Index:

12 MTA

     -      12 Month Treasury Average

LIBOR 1W

     -      ICE Libor USD Rate 1 Week

LIBOR 1M

     -      ICE Libor USD Rate 1 Month

LIBOR 2M

     -      ICE Libor USD Rate 2 Month

LIBOR 3M

     -      ICE Libor USD Rate 3 Month

PRIME

     -      Federal Reserve Prime Loan Rate

    

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
76


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Growth and Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     694,058               633,612        60,446  

Capital Goods

     356,376               356,376         

Communications Services

     2,626,477               2,626,477         

Consumer Cyclical

     982,115               941,915        40,200  

Consumer Non-Cyclical

     1,317,847               1,253,376        64,471  

Energy

     153,576               153,576         

Financials

     873,653               873,653         

Technology

     916,762               916,762         

Transportation

     246,481               219,988        26,493  

Utilities

     257,024               181,837        75,187  

Common Stock

           

Consumer Discretionary

     10,847,440        8,130,912        2,716,528         

Consumer Staples

     2,755,448        1,237,535        1,517,913         

Energy

     3,559,832        2,314,206        1,245,573        53  

Financials

     8,442,156        5,343,950        3,098,206         

Health Care

     6,454,887        5,011,845        1,443,042         

Industrials

     7,741,514        4,272,731        3,468,783         

Information Technology

     11,320,117        10,478,591        841,526         

Materials

     3,594,504        729,028        2,865,476         

Real Estate

     8,038,249        7,601,993        436,256         

Telecommunications Services

     1,456,141        226,652        1,229,489         

Utilities

     1,006,746        530,542        476,204         

Long-Term Fixed Income

           

Asset-Backed Securities

     104,225               104,225         

Basic Materials

     381,385               381,385         

Capital Goods

     372,336               372,336         

Collateralized Mortgage Obligations

     1,350,808               1,350,808         

Communications Services

     584,791               584,791         

Consumer Cyclical

     774,290               774,290         

Consumer Non-Cyclical

     612,587               612,587         

Energy

     698,907               698,907         

Financials

     1,679,534               1,091,946        587,588  

Mortgage-Backed Securities

     5,237,210               5,237,210         

Technology

     642,806               642,806         

Transportation

     94,665               94,665         

U.S. Government and Agencies

     49,102               49,102         

Utilities

     251,493               251,493         

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     1,877,420        1,877,420                

Fixed Income Funds/Exchange Traded Funds

     2,081,457        2,081,457                

Preferred Stock

           

Consumer Staples

     313,316        21,358        291,958         

Short-Term Investments

     299,812               299,812         

 

 

Subtotal Investments in Securities

   $ 91,047,547      $ 49,858,220      $ 40,334,889      $ 854,438  

 

 

Other Investments*

     Total     

 

    

Short-Term Investments

     8,437,342     

Affiliated Registered Investment Companies

     3,740,014     

Collateral Held for Securities Loaned

     1,466,561     

 

    

Subtotal Other Investments

   $ 13,643,917     

 

    
     

 

    

Total Investments at Value

   $ 104,691,464           

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
77


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     66,620        66,620                

 

 

Total Asset Derivatives

   $ 66,620      $ 66,620      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     66,494        66,494                

 

 

Total Liability Derivatives

   $ 66,494      $ 66,494      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Growth and Income Plus Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $299,812 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description   

Number of

Contracts

Long/(Short)

     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
 

5-Yr. U.S. Treasury Bond Futures

     1        July 2018      $ 113,995      $ 466  

10-Yr. U.S. Treasury Bond Futures

     12        June 2018        1,441,163        12,524  

CME Ultra Long Term U.S. Treasury Bond

     1        June 2018        154,941        5,528  

S&P 500 Index Mini-Futures

     11        June 2018        1,509,386        (55,736)  

 

 

Total Futures Long Contracts

         $ 3,219,485      ($ 37,218)  

 

 

2-Yr. U.S. Treasury Bond Futures

     (7)        July 2018      ($ 1,487,260)      ($ 1,006)  

20-Yr. U.S. Treasury Bond Futures

     (1)        June 2018        (141,676)        (4,949)  

S&P 500 Index Mini-Futures

     (10)        June 2018        (1,369,602)        48,102  

Ultra 10-Yr. U.S. Treasury Note

     (2)        June 2018        (254,916)        (4,803)  

 

 

Total Futures Short Contracts

         ($ 3,253,454)      $ 37,344  

 

 

Total Futures Contracts

         ($ 33,969)      $ 126  

 

 

 

Reference Description:

CME

     -      Chicago Mercantile Exchange

S&P

     -      Standard & Poor’s

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Growth and Income Plus Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

     $1,656        $2,156        $–        392        $3,740        3.8

 

 

Total Affiliated Fixed Income Holdings

     1,656                             3,740        3.8  

 

 

Affiliated Short-Term Investments

                                         

Core Short-Term Reserve, 1.940%

     9,991        7,995        9,549        844        8,437        8.6  

 

 

Total Affiliated Short-Term Investments

     9,991                             8,437        8.6  

 

 

Collateral held for Securities Loaned

                                         

Cash Management Trust- Collateral Investment

     1,361        6,481        6,375        1,467        1,467        1.5  

 

 

Total Collateral Held for Securities Loaned

     1,361                             1,467        1.5  

 

 

Total Value

     $13,008                 $13,644     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
78


GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

   $ –        $ (71)        –        $ 25  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

     –          –          –          37  

 

 

Total Income from Affiliated Investments

            $ 62  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

     –          –          –          1  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 1  

 

 

Total Value

   $ –        $ (71)      $ –       

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
79


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (3.0%)a    Value  
 

Basic Materials (0.4%)

  
  

Contura Energy, Inc., Term Loan

  
  $3,420,925     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024b

     $3,410,252  
  

 

 
  

Total

     3,410,252  
  

 

 
 

Capital Goods (0.2%)

  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,729,957     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023b

     1,736,444  
  

 

 
  

Total

     1,736,444  
  

 

 
 

Communications Services (1.3%)

  
  

Cengage Learning Acquisitions, Term Loan

  
  4,160,088     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023b

     3,778,109  
  

Frontier Communications Corporation, Term Loan

  
  4,242,937     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024b

     4,181,966  
  

New LightSquared, Term Loan

  
  3,571,460     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020b,c

     3,125,027  
  

 

 
  

Total

     11,085,102  
  

 

 
 

Consumer Cyclical (0.7%)

  
  

IMG Worldwide, Inc., Term Loan

  
  2,166,667     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022b,d

     2,177,500  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  3,179,940     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023b

     3,170,018  
  

 

 
  

Total

     5,347,518  
  

 

 
 

Consumer Non-Cyclical (0.3%)

  
  

Revlon Consumer Products Corporation, Term Loan

  
  3,376,027     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     2,643,159  
  

 

 
  

Total

     2,643,159  
  

 

 
 

Energy (0.1%)

  
  

Chesapeake Energy Corporation, Term Loan

  
  1,050,000     

9.444%, (LIBOR 3M + 7.500%), 8/23/2021b

     1,113,935  
  

 

 
  

Total

     1,113,935  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $25,797,401)

     25,336,410  
  

 

 
Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Asset-Backed Securities (0.1%)

  
  

Renaissance Home Equity Loan Trust

  
  1,615,702     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6e

     1,169,165  
  

 

 
  

Total

     1,169,165  
  

 

 
 

Basic Materials (9.5%)

  
  

Alcoa Nederland Holding BV

  
  1,575,000     

6.750%, 9/30/2024f

     1,685,250  
  1,575,000     

7.000%, 9/30/2026f

     1,697,062  
Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Basic Materials (9.5%) - continued

  
  

Anglo American Capital plc

  
  $4,205,000     

4.750%, 4/10/2027f

     $4,251,224  
  

ArcelorMittal SA

  
  2,065,000     

5.750%, 3/1/2021

     2,175,994  
  

Big River Steel, LLC

  
  3,610,000     

7.250%, 9/1/2025f

     3,745,375  
  

BWAY Holding Company

  
  2,670,000     

5.500%, 4/15/2024f

     2,686,687  
  

Chemours Company

  
  2,140,000     

5.375%, 5/15/2027

     2,145,350  
  

Cleveland-Cliffs, Inc.

  
  3,205,000     

5.750%, 3/1/2025f

     3,060,775  
  

Consolidated Energy Finance SA

  
  2,670,000     

6.875%, 6/15/2025f

     2,796,825  
  

First Quantum Minerals, Ltd.

  
  2,140,000     

7.000%, 2/15/2021f

     2,145,350  
  2,675,000     

7.250%, 4/1/2023f

     2,634,875  
  2,140,000     

6.875%, 3/1/2026f

     2,033,000  
  

FMG Resources Property, Ltd.

  
  3,200,000     

5.125%, 5/15/2024f,g

     3,155,968  
  

Grinding Media, Inc.

  
  3,500,000     

7.375%, 12/15/2023f

     3,675,000  
  

Hexion, Inc.

  
  2,565,000     

6.625%, 4/15/2020

     2,391,862  
  1,600,000     

10.375%, 2/1/2022f

     1,548,000  
  

Hudbay Minerals, Inc.

  
  375,000     

7.250%, 1/15/2023f

     389,062  
  750,000     

7.625%, 1/15/2025f

     792,187  
  

Kinross Gold Corporation

  
  3,205,000     

4.500%, 7/15/2027f

     3,138,657  
  

Krayton Polymers, LLC

  
  2,675,000     

7.000%, 4/15/2025f

     2,768,625  
  

Mercer International, Inc.

  
  2,675,000     

5.500%, 1/15/2026f

     2,654,938  
  

Midwest Vanadium, Pty. Ltd.

  
  3,197,756     

11.500%, 2/15/2018*,h,i

     10,744  
  

Novelis Corporation

  
  1,570,000     

6.250%, 8/15/2024f

     1,609,250  
  2,240,000     

5.875%, 9/30/2026f

     2,206,400  
  

Olin Corporation

  
  3,210,000     

5.000%, 2/1/2030

     3,073,575  
  

Peabody Securities Finance Corporation

  
  3,180,000     

6.000%, 3/31/2022f

     3,243,600  
  

Platform Specialty Products Corporation

  
  3,500,000     

5.875%, 12/1/2025f

     3,421,250  
  

Teck Resources, Ltd.

  
  1,050,000     

8.500%, 6/1/2024f

     1,166,760  
  

Trinseo Materials Operating SCA

  
  3,200,000     

5.375%, 9/1/2025f

     3,144,000  
  

Tronox Finance, LLC

  
  3,180,000     

7.500%, 3/15/2022f

     3,301,158  
  

United States Steel Corporation

  
  2,135,000     

6.875%, 8/15/2025

     2,193,713  
  2,650,000     

6.250%, 3/15/2026

     2,640,063  
  

Versum Materials, Inc.

  
  1,570,000     

5.500%, 9/30/2024f

     1,624,950  
  

 

 
  

Total

     79,207,529  
  

 

 
 

Capital Goods (10.1%)

  
  

Abengoa Abnewco 2 SAU

  
  3,811,150     

0.250%,PIK 1.250%, 9/29/2022c,f

     1,038,538  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
80


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Capital Goods (10.1%) - continued

 
  

ABG Orphan Holdco SARL

  
  $278,793     

1.264%,PIK 12.736%, 2/28/2021c,f

     $304,470  
  268,038     

5.000%,PIK 9.000%, 2/28/2021c,f

     287,461  
  

Advanced Disposal Services, Inc.

  
  3,155,000     

5.625%, 11/15/2024f

     3,186,550  
  

AECOM

  
  1,065,000     

5.875%, 10/15/2024

     1,114,256  
  1,590,000     

5.125%, 3/15/2027

     1,536,338  
  

Ardagh Packaging Finance plc

  
  4,190,000     

7.250%, 5/15/2024f

     4,457,112  
  3,720,000     

6.000%, 2/15/2025f

     3,738,600  
  

Berry Global, Inc.

  
  1,740,000     

4.500%, 2/15/2026f

     1,646,475  
  

Berry Plastics Corporation

  
  6,370,000     

5.125%, 7/15/2023

     6,441,854  
  

Bombardier, Inc.

  
  5,890,000     

7.500%, 3/15/2025f

     6,044,612  
  

BWAY Holding Company

  
  3,205,000     

7.250%, 4/15/2025f

     3,269,100  
  

CEMEX SAB de CV

  
  2,750,000     

5.700%, 1/11/2025f

     2,820,125  
  2,670,000     

6.125%, 5/5/2025f

     2,777,334  
  

CNH Industrial Capital, LLC

  
  1,800,000     

4.375%, 11/6/2020

     1,838,250  
  

CNH Industrial NV

  
  1,800,000     

4.500%, 8/15/2023

     1,831,914  
  

Crown Cork & Seal Company, Inc.

  
  3,210,000     

7.375%, 12/15/2026

     3,579,150  
  

Eagle Materials, Inc.

  
  1,570,000     

4.500%, 8/1/2026

     1,585,700  
  

Flex Acquisition Company, Inc.

  
  3,205,000     

6.875%, 1/15/2025f

     3,172,950  
  

H&E Equipment Services, Inc.

  
  3,610,000     

5.625%, 9/1/2025

     3,641,588  
  

Herc Rentals, Inc.

  
  4,105,000     

7.750%, 6/1/2024f

     4,443,662  
  

James Hardie International Finance Designated Activity Company

  
  1,600,000     

5.000%, 1/15/2028f

     1,552,000  
  

Masonite International Corporation

  
  3,535,000     

5.625%, 3/15/2023f

     3,636,631  
  

New Enterprise Stone & Lime Company, Inc.

  
  1,070,000     

6.250%, 3/15/2026f

     1,071,338  
  

Owens-Brockway Glass Container, Inc.

  
  3,070,000     

5.875%, 8/15/2023f

     3,177,450  
  

Reynolds Group Issuer, Inc.

  
  2,175,000     

5.125%, 7/15/2023f

     2,196,097  
  

Ritchie Bros. Auctioneers, Inc.

  
  1,455,000     

5.375%, 1/15/2025f

     1,455,000  
  

Summit Materials, LLC

  
  2,650,000     

6.125%, 7/15/2023

     2,703,000  
  2,135,000     

5.125%, 6/1/2025f

     2,070,950  
  

U.S. Concrete, Inc.

  
  2,880,000     

6.375%, 6/1/2024

     2,988,000  
  

United Rentals North America, Inc.

  
  1,060,000     

5.500%, 7/15/2025

     1,085,175  
  2,620,000     

5.875%, 9/15/2026

     2,724,800  
  

Waste Pro USA, Inc.

  
  1,000,000     

5.500%, 2/15/2026f

     987,500  
  

 

 
  

Total

     84,403,980  
  

 

 
Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Communications Services (13.4%)

 
  

Altice Financing SA

  
  $1,840,000     

6.625%, 2/15/2023f

     $1,821,600  
  3,145,000     

7.500%, 5/15/2026f

     3,082,100  
  

AMC Networks, Inc.

  
  3,100,000     

5.000%, 4/1/2024

     3,063,327  
  

Block Communications, Inc.

  
  3,720,000     

6.875%, 2/15/2025f

     3,740,758  
  

CBS Radio, Inc.

  
  1,835,000     

7.250%, 11/1/2024f,g

     1,869,406  
  

CCO Holdings, LLC

  
  5,500,000     

5.875%, 4/1/2024f

     5,596,250  
  

CCOH Safari, LLC

  
  2,500,000     

5.750%, 2/15/2026f

     2,487,525  
  

Cengage Learning, Inc.

  
  1,735,000     

9.500%, 6/15/2024f,g

     1,331,613  
  

Clear Channel Worldwide Holdings, Inc.

  
  2,680,000     

7.625%, 3/15/2020

     2,676,650  
  3,195,000     

6.500%, 11/15/2022

     3,250,912  
  

Digicel Group, Ltd.

  
  1,765,000     

8.250%, 9/30/2020f

     1,517,900  
  

Digicel, Ltd.

  
  5,750,000     

6.000%, 4/15/2021*

     5,397,812  
  

Embarq Corporation

  
  2,670,000     

7.995%, 6/1/2036

     2,516,475  
  

Gray Television, Inc.

  
  3,560,000     

5.875%, 7/15/2026f

     3,462,100  
  

Level 3 Financing, Inc.

  
  2,300,000     

5.375%, 5/1/2025

     2,231,000  
  1,700,000     

5.250%, 3/15/2026

     1,602,250  
  

McGraw-Hill Global Education Holdings, LLC

  
  3,145,000     

7.875%, 5/15/2024f,g

     3,006,683  
  

Meredith Corporation

  
  4,150,000     

6.875%, 2/1/2026f

     4,258,938  
  

Neptune Finco Corporation

  
  4,733,000     

10.875%, 10/15/2025f

     5,561,228  
  

Qualitytech, LP

  
  3,740,000     

4.750%, 11/15/2025f

     3,506,250  
  

SFR Group SA

  
  3,590,000     

6.000%, 5/15/2022f

     3,509,225  
  2,710,000     

6.250%, 5/15/2024f

     2,554,175  
  2,620,000     

7.375%, 5/1/2026f

     2,495,550  
  

Sinclair Television Group, Inc.

  
  1,570,000     

5.875%, 3/15/2026f

     1,554,300  
  2,140,000     

5.125%, 2/15/2027f

     1,984,850  
  

Sprint Communications, Inc.

  
  5,130,000     

6.000%, 11/15/2022

     5,033,812  
  

Sprint Corporation

  
  15,495,000     

7.625%, 2/15/2025g

     15,243,206  
  

T-Mobile USA, Inc.

  
  3,450,000     

6.000%, 4/15/2024

     3,593,520  
  

VeriSign, Inc.

  
  2,630,000     

4.750%, 7/15/2027

     2,518,225  
  

Virgin Media Secured Finance plc

  
  1,170,000     

5.250%, 1/15/2026f

     1,126,125  
  1,050,000     

5.500%, 8/15/2026f

     1,020,464  
  

Windstream Services, LLC

  
  3,000,000     

8.625%, 10/31/2025f

     2,775,000  
  

Zayo Group, LLC

  
  3,925,000     

6.375%, 5/15/2025

     4,062,375  
  1,860,000     

5.750%, 1/15/2027f

     1,815,825  
  

 

 
  

Total

     111,267,429  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
81


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Consumer Cyclical (13.5%)

 
  

Allison Transmission, Inc.

  
  $3,835,000     

5.000%, 10/1/2024f

     $3,801,444  
  

American Axle & Manufacturing, Inc.

  
  4,268,000     

6.250%, 4/1/2025g

     4,257,330  
  

Brookfield Residential Properties, Inc.

  
  3,960,000     

6.125%, 7/1/2022f

     4,063,950  
  

Choice Hotels International, Inc.

  
  3,445,000     

5.750%, 7/1/2022

     3,677,537  
  

Cinemark USA, Inc.

  
  4,475,000     

4.875%, 6/1/2023

     4,418,167  
  

Dana Financing Luxembourg SARL

  
  3,925,000     

6.500%, 6/1/2026f

     4,082,000  
  

Hanesbrands, Inc.

  
  4,145,000     

4.875%, 5/15/2026f

     4,020,650  
  

Hertz Corporation

  
  2,135,000     

7.625%, 6/1/2022f

     2,159,019  
  

Hilton Escrow Issuer, LLC

  
  4,280,000     

4.250%, 9/1/2024

     4,151,600  
  

Jeld-Wen, Inc.

  
  2,670,000     

4.875%, 12/15/2027f

     2,523,150  
  

KAR Auction Services, Inc.

  
  2,670,000     

5.125%, 6/1/2025f

     2,656,650  
  

KB Home

  
  2,000,000     

8.000%, 3/15/2020

     2,150,000  
  

L Brands, Inc.

  
  1,570,000     

6.625%, 4/1/2021

     1,668,125  
  1,860,000     

5.625%, 2/15/2022

     1,929,750  
  

Landry’s, Inc.

  
  3,700,000     

6.750%, 10/15/2024f

     3,727,750  
  

Lennar Corporation

  
  3,710,000     

4.125%, 1/15/2022

     3,648,600  
  1,525,000     

4.500%, 4/30/2024

     1,494,500  
  1,590,000     

4.750%, 5/30/2025

     1,566,150  
  

Live Nation Entertainment, Inc.

  
  3,265,000     

4.875%, 11/1/2024f

     3,183,375  
  530,000     

5.625%, 3/15/2026f

     536,625  
  

LKQ Corporation

  
  4,005,000     

4.750%, 5/15/2023

     3,984,975  
  

Mattamy Group Corporation

  
  3,180,000     

6.875%, 12/15/2023f

     3,267,450  
  1,070,000     

6.500%, 10/1/2025f

     1,080,700  
  

Navistar International Corporation

  
  3,500,000     

6.625%, 11/1/2025f

     3,500,000  
  

New Red Finance, Inc.

  
  2,410,000     

5.000%, 10/15/2025f

     2,294,802  
  

Prime Security Services Borrower, LLC

  
  2,635,000     

9.250%, 5/15/2023f

     2,855,681  
  

RHP Hotel Properties, LP

  
  790,000     

5.000%, 4/15/2021

     795,925  
  960,000     

5.000%, 4/15/2023

     962,400  
  

Rite Aid Corporation

  
  3,160,000     

6.125%, 4/1/2023f,g

     3,187,650  
  

Scientific Games International, Inc.

  
  2,190,000     

6.625%, 5/15/2021

     2,242,012  
  2,650,000     

10.000%, 12/1/2022

     2,853,719  
  2,000,000     

5.000%, 10/15/2025f

     1,945,000  
  

Seminole Indian Tribe of Florida

  
  2,100,000     

7.804%, 10/1/2020*

     2,100,000  
  

ServiceMaster Company, LLC

  
  2,670,000     

5.125%, 11/15/2024f

     2,583,225  
  

Six Flags Entertainment Corporation

  
  5,355,000     

4.875%, 7/31/2024f

     5,214,431  
Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Consumer Cyclical (13.5%) - continued

 
  

Station Casinos, LLC

  
  $530,000     

5.000%, 10/1/2025f

     $503,500  
  

Studio City Finance, Ltd.

  
  2,665,000     

8.500%, 12/1/2020f,g

     2,718,300  
  

Toll Brothers Finance Corporation

  
  2,660,000     

4.875%, 11/15/2025

     2,626,750  
  

Tunica-Biloxi Gaming Authority

  
  6,051,624     

3.780%, 12/15/2020*

     1,633,938  
  

Wabash National Corporation

  
  3,205,000     

5.500%, 10/1/2025f

     3,124,875  
  

Wyndham Worldwide Corporation

  
  1,110,000     

4.500%, 4/1/2027

     1,101,862  
  

Yum! Brands, Inc.

  
  2,090,000     

5.250%, 6/1/2026f

     2,082,163  
  

 

 
  

Total

     112,375,730  
  

 

 
 

Consumer Non-Cyclical (9.6%)

 
  

Air Medical Merger Sub Corporation

  
  3,190,000     

6.375%, 5/15/2023f,g

     3,022,525  
  

Albertsons Companies, LLC

  
  4,170,000     

6.625%, 6/15/2024

     3,737,363  
  

Alliance One International, Inc.

  
  3,100,000     

9.875%, 7/15/2021

     3,007,000  
  

Cott Holdings, Inc.

  
  2,138,000     

5.500%, 4/1/2025f

     2,111,275  
  

Energizer Holdings, Inc.

  
  4,240,000     

5.500%, 6/15/2025f

     4,271,800  
  

HCA, Inc.

  
  2,645,000     

6.500%, 2/15/2020

     2,773,944  
  4,810,000     

5.875%, 3/15/2022

     5,068,537  
  2,035,000     

4.750%, 5/1/2023

     2,057,894  
  3,705,000     

5.375%, 2/1/2025

     3,714,262  
  

JBS USA, LLC

  
  3,250,000     

5.875%, 7/15/2024f

     3,169,725  
  3,470,000     

5.750%, 6/15/2025f

     3,235,775  
  

Mallinckrodt International Finance SA

  
  2,005,000     

5.625%, 10/15/2023f,g

     1,604,000  
  

MPH Acquisition Holdings, LLC

  
  4,190,000     

7.125%, 6/1/2024f

     4,326,175  
  

Pilgrim’s Pride Corporation

  
  3,215,000     

5.750%, 3/15/2025f

     3,122,569  
  

Post Holdings, Inc.

  
  1,590,000     

5.500%, 3/1/2025f

     1,566,150  
  3,210,000     

5.000%, 8/15/2026f

     3,049,500  
  

Simmons Foods, Inc.

  
  3,495,000     

5.750%, 11/1/2024f

     3,171,713  
  

Spectrum Brands, Inc.

  
  2,120,000     

5.750%, 7/15/2025

     2,162,400  
  

Teleflex, Inc.

  
  2,525,000     

5.250%, 6/15/2024

     2,581,812  
  

Tenet Healthcare Corporation

  
  3,250,000     

6.000%, 10/1/2020

     3,359,687  
  530,000     

7.500%, 1/1/2022f

     558,488  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  1,070,000     

3.150%, 10/1/2026

     858,419  
  1,070,000     

6.750%, 3/1/2028f,g

     1,055,728  
  

Valeant Pharmaceuticals International, Inc.

  
  1,590,000     

5.625%, 12/1/2021f

     1,518,450  
  2,600,000     

7.250%, 7/15/2022f,g

     2,600,000  
  7,910,000     

5.500%, 3/1/2023f

     6,911,362  
  2,675,000     

5.875%, 5/15/2023f

     2,374,063  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
82


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Consumer Non-Cyclical (9.6%) - continued

 
  

VPII Escrow Corporation

  
  $3,170,000     

7.500%,7/15/2021f

     $3,193,775  
  

 

 
  

Total

     80,184,391  
  

 

 
 

Energy (15.8%)

 
  

Alliance Resource Operating Partners, LP

  
  2,670,000     

7.500%,5/1/2025f

     2,803,500  
  

Antero Resources Corporation

  
  1,585,000     

5.125%,12/1/2022

     1,596,888  
  2,640,000     

5.625%,6/1/2023

     2,692,800  
  

California Resources Corporation

  
  4,250,000     

8.000%,12/15/2022f,g

     3,336,250  
  

Centennial Resource Production, LLC

  
  1,875,000     

5.375%,1/15/2026f

     1,839,844  
  

Cheniere Corpus Christi Holdings, LLC

  
  2,200,000     

7.000%,6/30/2024

     2,433,750  
  4,805,000     

5.875%,3/31/2025

     5,027,231  
  

Cheniere Energy Partners, LP

  
  2,135,000     

5.250%,10/1/2025f

     2,105,644  
  

Chesapeake Energy Corporation

  
  3,446,000     

8.000%,1/15/2025f,g

     3,334,005  
  

Continental Resources, Inc.

  
  3,670,000     

5.000%,9/15/2022

     3,720,462  
  2,610,000     

4.500%,4/15/2023

     2,639,362  
  

CrownRock Finance, Inc.

  
  3,750,000     

5.625%,10/15/2025f

     3,712,500  
  

Diamondback Energy, Inc.

  
  2,105,000     

4.750%,11/1/2024

     2,081,319  
  

Endeavor Energy Resources, LP

  
  650,000     

5.500%,1/30/2026f

     646,750  
  2,675,000     

5.750%,1/30/2028f

     2,664,969  
  

Energy Transfer Equity, LP

  
  2,280,000     

4.250%,3/15/2023

     2,217,300  
  4,245,000     

5.500%,6/1/2027

     4,255,613  
  

Ensco plc

  
  3,740,000     

4.500%,10/1/2024g

     3,001,350  
  

Hornbeck Offshore Services, Inc.

  
  2,115,000     

5.875%,4/1/2020

     1,390,612  
  1,590,000     

5.000%,3/1/2021

     866,550  
  

MEG Energy Corporation

  
  2,290,000     

6.375%,1/30/2023f

     1,912,150  
  

MPLX, LP

  
  4,740,000     

4.875%,12/1/2024

     4,968,111  
  

Murphy Oil Corporation

  
  1,310,000     

6.875%,8/15/2024

     1,365,675  
  1,870,000     

5.750%,8/15/2025

     1,841,950  
  

Nabors Industries, Inc.

  
  3,200,000     

5.750%,2/1/2025f

     3,020,000  
  

Noble Holding International, Ltd.

  
  2,120,000     

7.750%,1/15/2024g

     1,966,300  
  

ONEOK, Inc.

  
  2,675,000     

7.500%,9/1/2023

     3,116,440  
  

Parsley Energy, LLC

  
  3,200,000     

5.625%,10/15/2027f

     3,200,000  
  

Plains All American Pipeline, LP

  
  3,205,000     

4.650%,10/15/2025

     3,222,496  
  

Precision Drilling Corporation

  
  1,180,000     

7.750%,12/15/2023

     1,225,725  
  1,350,000     

5.250%,11/15/2024

     1,265,625  
  1,070,000     

7.125%,1/15/2026f

     1,059,300  
  

Range Resources Corporation

  
  4,180,000     

5.000%,3/15/2023

     4,007,784  
Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Energy (15.8%) - continued

 
  

Rowan Companies, Inc.

  
  $3,475,000     

4.875%,6/1/2022

     $3,162,250  
  

Sabine Pass Liquefaction, LLC

  
  2,085,000     

5.625%,3/1/2025

     2,239,211  
  2,620,000     

5.875%,6/30/2026

     2,862,089  
  

Sanchez Energy Corporation

  
  1,310,000     

6.125%,1/15/2023g

     955,481  
  1,600,000     

7.250%,2/15/2023f,g

     1,608,000  
  

Southwestern Energy Company

  
  4,285,000     

7.500%,4/1/2026

     4,327,850  
  

Sunoco, LP

  
  2,675,000     

4.875%,1/15/2023f

     2,578,031  
  1,090,000     

5.500%,2/15/2026f

     1,051,850  
  

Tallgrass Energy Partners, LP

  
  6,460,000     

5.500%,1/15/2028f

     6,516,525  
  

Transocean, Inc.

  
  1,070,000     

7.500%,1/15/2026f

     1,053,950  
  3,745,000     

7.500%,4/15/2031

     3,300,281  
  

Weatherford International, Ltd.

  
  2,095,000     

7.750%,6/15/2021g

     1,953,588  
  2,355,000     

4.500%,4/15/2022g

     1,954,650  
  

Whiting Petroleum Corporation

  
  3,210,000     

6.625%,1/15/2026f,g

     3,234,075  
  

Williams Companies, Inc.

  
  5,345,000     

4.550%,6/24/2024

     5,382,255  
  

WPX Energy, Inc.

  
  1,466,000     

7.500%,8/1/2020

     1,568,620  
  2,670,000     

8.250%,8/1/2023

     2,990,400  
  

 

 
  

Total

     131,277,361  
  

 

 
 

Financials (6.9%)

 
  

Aircastle, Ltd.

  
  1,920,000     

5.000%,4/1/2023

     1,980,000  
  3,407,000     

4.125%,5/1/2024

     3,355,895  
  

Ally Financial, Inc.

  
  4,170,000     

4.125%,3/30/2020

     4,185,637  
  4,000,000     

5.750%,11/20/2025

     4,121,200  
  

ASP AMC Merger Sub, Inc.

  
  5,200,000     

8.000%,5/15/2025f

     4,875,000  
  

Avolon Holdings, Ltd.

  
  1,070,000     

5.500%,1/15/2023f

     1,056,967  
  

Centene Escrow Corporation

  
  4,440,000     

6.125%,2/15/2024

     4,620,708  
  

CyrusOne, LP

  
  1,870,000     

5.000%,3/15/2024

     1,872,338  
  

Drawbridge Special Opportunities Fund, LP

  
  3,785,000     

5.000%,8/1/2021f

     3,837,365  
  

Icahn Enterprises, LP

  
  2,125,000     

6.000%,8/1/2020

     2,167,500  
  1,870,000     

6.250%,2/1/2022

     1,902,725  
  2,110,000     

6.375%,12/15/2025

     2,120,550  
  

MPT Operating Partnership, LP

  
  3,010,000     

5.500%,5/1/2024

     3,070,230  
  1,340,000     

5.000%,10/15/2027

     1,313,602  
  

Park Aerospace Holdings, Ltd.

  
  1,605,000     

5.250%,8/15/2022f

     1,572,419  
  4,000,000     

4.500%,3/15/2023f

     3,790,000  
  

Quicken Loans, Inc.

  
  5,855,000     

5.750%,5/1/2025f

     5,840,363  
  2,140,000     

5.250%,1/15/2028f

     2,000,900  
  

VEREIT Operating Partnership, LP

  
  3,955,000     

4.875%,6/1/2026

     3,991,269  
  

 

 
  

Total

     57,674,668  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
83


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Foreign Government (0.4%)

 
  

Argentina Government International Bond

  
  $3,180,000     

6.875%, 1/26/2027

     $3,242,010  
  

 

 
  

Total

     3,242,010  
  

 

 
 

Technology (6.1%)

 
  

Alliance Data Systems Corporation

  
  6,880,000     

5.375%, 8/1/2022f

     6,880,000  
  

Anixter, Inc.

  
  2,455,000     

5.125%, 10/1/2021

     2,525,581  
  

CommScope Technologies Finance, LLC

  
  4,775,000     

6.000%, 6/15/2025f

     4,968,387  
  

Diamond Finance Corporation

  
  1,050,000     

5.875%, 6/15/2021f

     1,074,938  
  1,570,000     

7.125%, 6/15/2024f

     1,675,975  
  

First Data Corporation

  
  1,910,000     

7.000%, 12/1/2023f

     2,007,887  
  

Harland Clarke Holdings Corporation

  
  4,020,000     

8.375%, 8/15/2022f

     4,090,350  
  

Inception Merger Sub, Inc.

  
  5,345,000     

8.625%, 11/15/2024f,g

     5,278,188  
  

Iron Mountain, Inc.

  
  3,745,000     

5.250%, 3/15/2028f

     3,524,981  
  

Plantronics, Inc.

  
  2,390,000     

5.500%, 5/31/2023f

     2,369,207  
  

Seagate HDD Cayman

  
  4,540,000     

4.750%, 1/1/2025

     4,419,807  
  

Sensata Technologies BV

  
  4,870,000     

4.875%, 10/15/2023f

     4,877,548  
  

SS&C Technologies Holdings, Inc.

  
  1,590,000     

5.875%, 7/15/2023

     1,675,065  
  

Western Digital Corporation

  
  5,000,000     

4.750%, 2/15/2026

     4,989,000  
  

 

 
  

Total

     50,356,914  
  

 

 
 

Transportation (1.1%)

 
  

United Continental Holdings, Inc.

  
  3,000,000     

4.250%, 10/1/2022

     2,940,000  
  

XPO Logistics, Inc.

  
  4,710,000     

6.500%, 6/15/2022f

     4,857,188  
  1,570,000     

6.125%, 9/1/2023f

     1,621,025  
  

 

 
  

Total

     9,418,213  
  

 

 
 

Utilities (4.3%)

  
  

AES Corporation

  
  2,675,000     

4.500%, 3/15/2023

     2,723,685  
  2,462,000     

5.500%, 4/15/2025

     2,545,092  
  

Covanta Holding Corporation

  
  1,850,000     

6.375%, 10/1/2022

     1,882,375  
  1,600,000     

5.875%, 7/1/2025

     1,552,000  
  

Dynegy, Inc.

  
  3,745,000     

8.125%, 1/30/2026f

     4,133,544  
  

Electricite de France SA

  
  2,500,000     

5.250%, 1/29/2023b,f,j

     2,505,000  
  

Enterprise Products Operating, LLC

  
  3,129,000     

5.481%, (LIBOR 3M + 3.708%), 3/19/2018b

     3,137,007  
  

NGPL Pipeco, LLC

  
  4,285,000     

4.875%, 8/15/2027f

     4,220,725  
  

NRG Energy, Inc.

  
  1,600,000     

6.250%, 5/1/2024

     1,648,000  
  3,310,000     

7.250%, 5/15/2026

     3,508,600  
  

Talen Energy Supply, LLC

  
  2,140,000     

6.500%, 6/1/2025

     1,508,700  
Principal
Amount
     Long-Term Fixed Income (90.8%)    Value  
 

Utilities (4.3%) - continued

 
  

TerraForm Power Operating, LLC

  
  $2,140,000     

4.250%, 1/31/2023f

     $2,057,075  
  2,140,000     

5.000%, 1/31/2028f

     2,030,325  
  

Tesoro Logistics, LP

  
  2,000,000     

5.250%, 1/15/2025

     2,033,300  
  

 

 
  

Total

     35,485,428  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $764,642,769)

     756,062,818  
  

 

 
Shares      Preferred Stock (0.9%)    Value  
 

Energy (0.2%)

 
  135,266     

Crestwood Equity Partners, LP, 9.250%d,j,k

     1,285,027  
  

 

 
  

Total

     1,285,027  
  

 

 
 

Financials (0.7%)

 
  1,600     

Bank of America Corporation, Convertible, 7.250%j

     2,063,120  
  53,000     

Federal National Mortgage Association, 0.000%g,j,k

     304,750  
  2,673     

Wells Fargo & Company, Convertible, 7.500%j

     3,448,170  
  

 

 
  

Total

     5,816,040  
  

 

 
  
  

 

 
  

Total Preferred Stock

(cost $7,375,465)

     7,101,067  
  

 

 
Shares      Registered Investment Companies (0.5%)    Value  
 

Equity Funds/Exchange Traded Funds (0.5%)

  
  28,896     

Energy Select Sector SPDR Fund

     1,947,879  
  58,250     

SPDR S&P Oil & Gas Exploration & Production ETFg

     2,051,565  
  

 

 
  

Total

     3,999,444  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $3,739,251)

     3,999,444  
  

 

 
Shares      Common Stock (<0.1%)    Value  
 

Consumer Discretionary (<0.1%)

 
  569     

Lear Corporation

     105,885  
  

 

 
  

Total

     105,885  
  

 

 
 

Industrials (<0.1%)

 
  930,630     

Abengoa SA, Class Ak

     9,161  
  9,928,936     

Abengoa SA, Class Bk

     122,171  
  

 

 
  

Total

     131,332  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $366,031)

     237,217  
  

 

 
Shares      Collateral Held for Securities Loaned (6.8%)    Value  
  56,156,813     

Thrivent Cash Management Trust

     56,156,813  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $56,156,813)

     56,156,813  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
84


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or
Principal
Amount
     Short-Term Investments (3.3%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  2,770,645     

1.940%

     $27,706,452  
  

 

 
  

Total Short-Term Investments

(cost $27,706,452)

     27,706,452  
  

 

 
  

Total Investments

(cost $885,784,182) 105.3%

     $876,600,221  
  

 

 
  

Other Assets and Liabilities, Net (5.3%)

     (44,276,689)  
  

 

 
  

Total Net Assets 100.0%

     $832,323,532  
  

 

 

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

d

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

e

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

f

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $420,786,211 or 50.6% of total net assets.

g

All or a portion of the security is on loan.

h

Defaulted security. Interest is not being accrued.

i

In bankruptcy. Interest is not being accrued.

j

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

k

Non-income producing security.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in High Yield Portfolio as of March 29, 2018 was $9,142,494 or 1.1% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

Digicel, Ltd., 4/15/2021

     3/19/2013      $ 5,688,663  

Midwest Vanadium, Pty. Ltd., 2/15/2019

     2/9/2011        3,028,997  

Seminole Indian Tribe of Florida, 10/1/2020

     7/8/2010        2,036,608  

Tunica-Biloxi Gaming Authority, 12/15/2020

     11/8/2005        4,868,252  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent High Yield Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

   $ 1,947,666  

Taxable Debt Security

     51,831,423  

Preferred Stock

     289,225  

Total lending

   $ 54,068,314  

Gross amount payable upon return of collateral for securities loaned

   $ 56,156,813  

Net amounts due to counterparty

   $ 2,088,499  

Definitions:

    ETF    -    Exchange Traded Fund

    PIK

   -    Payment-In-Kind

    Ser.

   -    Series

    SPDR

   -   

S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

Reference Rate Index:

LIBOR 1M

   -    ICE Libor USD Rate 1 Month

LIBOR 3M

   -    ICE Libor USD Rate 3 Month
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
85


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing High Yield Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     3,410,252               3,410,252         

Capital Goods

     1,736,444               1,736,444         

Communications Services

     11,085,102               11,085,102         

Consumer Cyclical

     5,347,518               3,170,018        2,177,500  

Consumer Non-Cyclical

     2,643,159               2,643,159         

Energy

     1,113,935               1,113,935         

Long-Term Fixed Income

           

Asset-Backed Securities

     1,169,165               1,169,165         

Basic Materials

     79,207,529               79,207,529         

Capital Goods

     84,403,980               84,403,980         

Communications Services

     111,267,429               111,267,429         

Consumer Cyclical

     112,375,730               112,375,730         

Consumer Non-Cyclical

     80,184,391               80,184,391         

Energy

     131,277,361               131,277,361         

Financials

     57,674,668               57,674,668         

Foreign Government

     3,242,010               3,242,010         

Technology

     50,356,914               50,356,914         

Transportation

     9,418,213               9,418,213         

Utilities

     35,485,428               35,485,428         

Preferred Stock

           

Energy

     1,285,027                      1,285,027  

Financials

     5,816,040        5,816,040                

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     3,999,444        3,999,444                

Common Stock

           

Consumer Discretionary

     105,885        105,885                

Industrials

     131,332               131,332         

 

 

Subtotal Investments in Securities

   $ 792,736,956      $ 9,921,369      $ 779,353,060      $ 3,462,527  

 

 

 

Other Investments*

     Total     

Short-Term Investments

     27,706,452     

Collateral Held for Securities Loaned

     56,156,813     

 

    

Subtotal Other Investments

   $ 83,863,265     

 

    
     

 

    

Total Investments at Value

   $ 876,600,221     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in High Yield Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held
at 3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 34,775      $ 54,257      $ 61,326        2,771      $ 27,706        3.3%  

Total Affiliated Short-Term Investments

     34,775                                   27,706        3.3  
                                                       

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     335        86,657        30,835        56,157        56,157        6.8  

Total Collateral Held for Securities Loaned

     335                                   56,157        6.8  
                                                       

Total Value

   $ 35,110                                 $ 83,863           
                                                       

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
86


HIGH YIELD PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 160  

Total Income from Affiliated Investments

                              $ 160  
                                     

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          121  

Total Affiliated Income from Securities Loaned, Net

                              $ 121  
                                     

Total Value

   $      $      $           
                                     

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
87


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Basic Materials (0.1%)

  
  

Arch Coal, Inc., Term Loan

  
  $253,083     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024b

     $253,925  
  

Big River Steel, LLC, Term Loan

  
  243,775     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023b,c

     246,822  
  

Contura Energy, Inc., Term Loan

  
  217,125     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024b

     216,448  
  

Ineos Finance, LLC, Term Loan

  
  184,538     

3.877%, (LIBOR 1M + 2.000%), 3/31/2024b

     184,907  
  

Peabody Energy Corporation, Term Loan

  
  275,472     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022b

     275,816  
  

Tronox Finance, LLC, Term Loan

  
  218,638     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     220,505  
  504,549     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024b

     508,858  
  

 

 
  

Total

     1,907,281  
  

 

 
 

Capital Goods (0.2%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  471,637     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023b

     472,669  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  629,599     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023b

     631,960  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  1,275,937     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022b

     1,275,146  
  

 

 
  

Total

     2,379,775  
  

 

 
 

Communications Services (0.7%)

  
  

Altice Financing SA, Term Loan

  
  218,350     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025b

     213,710  
  14,962     

4.470%, (LIBOR 3M + 2.750%), 10/6/2026b

     14,673  
  

Cengage Learning Acquisitions, Term Loan

  
  829,810     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023b

     753,617  
  

CenturyLink, Inc., Term Loan

  
  668,325     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,d,e

     656,770  
  

Frontier Communications Corporation, Term Loan

  
  446,625     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024b

     440,207  
  

Hargray Communications Group, Inc., Term Loan

  
  74,812     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,d,e

     74,975  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  283,136     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024b

     283,756  
Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Communications Services (0.7%) - continued

  
  

Intelsat Jackson Holdings SA, Term Loan

  
  $300,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023b

     $300,000  
  

Level 3 Financing, Inc., Term Loan

  
  800,000     

4.111%, (LIBOR 1M + 2.250%), 2/22/2024b

     801,376  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  380,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022b

     368,045  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  749,113     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022b

     739,187  
  

NEP/NCP Holdco, Inc., Term Loan

  
  534,572     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022b

     536,133  
  

Radiate Holdco, LLC, Term Loan

  
  992,494     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024b

     986,291  
  

Sable International Finance, Ltd., Term Loan

  
  975,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026b

     977,437  
  

SFR Group SA, Term Loan

  
  198,500     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025b

     192,049  
  

Sprint Communications, Inc., Term Loan

  
  955,350     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024b

     954,949  
  

Univision Communications, Inc., Term Loan

  
  1,578,457     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024b

     1,551,497  
  

Virgin Media Bristol, LLC, Term Loan

  
  580,000     

4.277%, (LIBOR 1M + 2.500%), 1/31/2026b

     582,842  
  

WideOpenWest Finance, LLC, Term Loan

  
  333,325     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023b

     325,619  
  

 

 
  

Total

     10,753,133  
  

 

 
 

Consumer Cyclical (0.3%)

  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  447,750     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024b

     448,198  
  

Golden Entertainment, Inc., Term Loan

  
  613,462     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024b

     616,150  
  

Golden Nugget, Inc., Term Loan

  
  511,106     

4.979%, (LIBOR 2M + 3.250%), 10/4/2023b

     515,516  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  673,782     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023b

     671,680  
  

Scientific Games International, Inc., Term Loan

  
  900,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024b

     902,862  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
88


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Consumer Cyclical (0.3%) - continued

  
  

Stars Group Holdings BV, Term Loan

  
  $1,517,100     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021b

     $1,523,168  
  

 

 
  

Total

     4,677,574  
  

 

 
 

Consumer Non-Cyclical (0.4%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  788,025     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022b

     790,760  
  194,513     

6.015%, (LIBOR 3M + 4.250%), 9/26/2024b

     196,094  
  

Albertson’s, LLC, Term Loan

  
  189,423     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021b

     186,990  
  285,000     

5.292%, (LIBOR 3M + 3.000%), 12/21/2022b

     281,874  
  516,915     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023b

     509,807  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  350,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e

     350,000  
  

CHS/Community Health Systems, Inc., Term Loan

  
  446,370     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021b

     428,453  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  538,643     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024b

     537,070  
  

JBS USA LUX SA, Term Loan

  
  796,950     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022b

     794,129  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  416,588     

5.052%, (LIBOR 3M + 2.750%), 6/7/2023b

     418,254  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  706,700     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021b

     712,177  
  

Revlon Consumer Products Corporation, Term Loan

  
  296,985     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     232,516  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  702,812     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022b

     709,974  
  

 

 
  

Total

     6,148,098  
  

 

 
 

Energy (<0.1%)

  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  456,463     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021b

     460,744  
  

MRC Global US, Inc., Term Loan

  
  184,537     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024b

     185,922  
  

 

 
  

Total

     646,666  
  

 

 
Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Financials (0.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  $639,236     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024b

     $640,834  
  

Avolon TLB Borrower 1 US, LLC, Term Loan

  
  535,950     

4.072%, (LIBOR 1M + 2.250%), 4/3/2022b

     536,116  
  

 

 
  

Total

     1,176,950  
  

 

 
 

Technology (0.2%)

  
  

First Data Corporation, Term Loan

  
  975,000     

4.122%, (LIBOR 1M + 2.250%), 4/26/2024b

     976,102  
  

Harland Clarke Holdings Corporation, Term Loan

  
  527,552     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023b

     531,656  
  

Rackspace Hosting, Inc., Term Loan

  
  541,223     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023b

     538,940  
  

TNS, Inc., Term Loan

  
  352,068     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022b

     353,388  
  

Western Digital Corporation, Term Loan

  
  588,398     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023b

     591,234  
  

 

 
  

Total

     2,991,320  
  

 

 
 

Transportation (0.1%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  714,600     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023b

     719,959  
  

 

 
  

Total

     719,959  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $31,400,397)

     31,400,756  
  

 

 

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Asset-Backed Securities (1.8%)

  
  

Babson CLO, Ltd.

  
  3,250,000     

2.881%, (LIBOR 3M + 1.150%), 10/17/2026, Ser. 2014-IIA, Class AR*,b

     3,250,488  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  2,600,000     

2.922%, (LIBOR 3M + 1.200%), 10/15/2026, Ser. 2014-4A, Class A1R*,b

     2,600,460  
  

Cent CLO 22, Ltd.

  
  3,200,000     

3.204%, (LIBOR 3M + 1.410%), 11/7/2026, Ser. 2014-22A, Class A1R*,b

     3,201,930  
  

Delta Air Lines, Inc.

  
  1,559,866     

4.250%, 7/30/2023

     1,583,264  
  

Dryden 34 Senior Loan Fund CLO

  
  3,250,000     

2.882%, (LIBOR 3M + 1.160%), 10/15/2026, Ser. 2014-34A, Class AR*,b

     3,250,770  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
89


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Asset-Backed Securities (1.8%) - continued

  
  

GMAC Mortgage Corporation Loan Trust

  
  $602,181     

2.372%, (LIBOR 1M + 0.500%), 8/25/2035, Ser. 2005-HE1, Class A2b,f

     $636,579  
  1,233,035     

2.052%, (LIBOR 1M + 0.180%), 12/25/2036, Ser. 2006-HE4, Class A1b,f

     1,196,285  
  

IndyMac Seconds Asset-Backed Trust

  
  381,750     

2.212%, (LIBOR 1M + 0.340%), 10/25/2036, Ser. 2006-2B, Class Ab,f

     229,117  
  

Magnetite XII, Ltd.

  
  3,200,000     

3.052%, (LIBOR 3M + 1.330%), 4/15/2027, Ser. 2015-12A, Class AR*,b

     3,216,279  
  

Renaissance Home Equity Loan Trust

  
  1,846,516     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6g

     1,336,189  
  

Shackleton, Ltd.

  
  3,200,000     

3.092%, (LIBOR 3M + 1.370%), 4/15/2027, Ser. 2015-7A, Class AR*,b

     3,200,835  
  

Symphony CLO XV, Ltd.

  
  3,200,000     

2.911%, (LIBOR 3M + 1.180%), 10/17/2026, Ser. 2014-15A, Class AR*,b

     3,200,752  
  

 

 
  

Total

     26,902,948  
  

 

 
 

Basic Materials (4.5%)

  
  

Anglo American Capital plc

  
  3,200,000     

3.625%, 9/11/2024h

     3,081,414  
  5,100,000     

4.750%, 4/10/2027h

     5,156,062  
  

ArcelorMittal SA

  
  5,100,000     

6.125%, 6/1/2025

     5,546,250  
  

Braskem Netherlands Finance BV

  
  3,850,000     

4.500%, 1/10/2028h

     3,747,590  
  

Chemours Company

  
  640,000     

5.375%, 5/15/2027

     641,600  
  

Cleveland-Cliffs, Inc.

  
  640,000     

5.750%, 3/1/2025h

     611,200  
  

Dow Chemical Company

  
  2,570,000     

4.250%, 11/15/2020

     2,636,227  
  1,920,000     

3.000%, 11/15/2022

     1,884,573  
  

First Quantum Minerals, Ltd.

  
  640,000     

6.500%, 3/1/2024h

     606,400  
  

Glencore Funding, LLC

  
  3,180,000     

4.125%, 5/30/2023h

     3,200,734  
  2,880,000     

4.000%, 3/27/2027h

     2,778,436  
  

International Paper Company

  
  2,240,000     

3.000%, 2/15/2027

     2,070,284  
  

Kinross Gold Corporation

  
  1,280,000     

5.950%, 3/15/2024

     1,372,800  
  5,220,000     

4.500%, 7/15/2027h

     5,111,946  
  

Krayton Polymers, LLC

  
  640,000     

7.000%, 4/15/2025h

     662,400  
  

LyondellBasell Industries NV

  
  1,900,000     

6.000%, 11/15/2021

     2,050,639  
  

Novelis Corporation

  
  1,280,000     

5.875%, 9/30/2026h

     1,260,800  
  

Packaging Corporation of America

  
  2,700,000     

2.450%, 12/15/2020

     2,656,932  
  

Sherwin-Williams Company

  
  1,600,000     

3.450%, 6/1/2027

     1,529,272  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Basic Materials (4.5%) - continued

  
  

Teck Resources, Ltd.

  
  $6,420,000     

6.125%, 10/1/2035

     $6,805,200  
  

Vale Overseas, Ltd.

  
  406,000     

4.375%, 1/11/2022

     416,556  
  1,920,000     

6.250%, 8/10/2026

     2,150,976  
  1,900,000     

6.875%, 11/21/2036

     2,234,780  
  

Westlake Chemical Corporation

  
  3,200,000     

3.600%, 8/15/2026

     3,088,300  
  

WestRock Company

  
  2,550,000     

3.750%, 3/15/2025h

     2,542,702  
  

Weyerhaeuser Company

  
  2,570,000     

7.375%, 3/15/2032

     3,391,695  
  

Yara International ASA

  
  50,000     

7.875%, 6/11/2019h

     52,702  
  

 

 
  

Total

     67,288,470  
  

 

 
 

Capital Goods (3.1%)

  
  

AECOM

  
  1,230,000     

5.875%, 10/15/2024

     1,286,888  
  

Ashtead Capital, Inc.

  
  640,000     

4.125%, 8/15/2025h

     614,400  
  

BAE Systems plc

  
  1,970,000     

4.750%, 10/11/2021h

     2,064,692  
  

Berry Global, Inc.

  
  960,000     

4.500%, 2/15/2026h

     908,400  
  

Bombardier, Inc.

  
  1,280,000     

7.500%, 3/15/2025h

     1,313,600  
  

CNH Industrial Capital, LLC

  
  2,560,000     

4.875%, 4/1/2021

     2,633,600  
  

CNH Industrial NV

  
  3,175,000     

3.850%, 11/15/2027

     3,080,261  
  

Crown Cork & Seal Company, Inc.

  
  1,280,000     

7.375%, 12/15/2026

     1,427,200  
  

General Electric Capital Corporation

  
  3,200,000     

3.125%, (LIBOR 3M + 1.000%), 3/15/2023b

     3,193,773  
  

Huntington Ingalls Industries, Inc.

  
  3,800,000     

3.483%, 12/1/2027h

     3,652,560  
  

Jeld-Wen, Inc.

  
  640,000     

4.625%, 12/15/2025h

     614,400  
  

L3 Technologies, Inc.

  
  2,560,000     

4.750%, 7/15/2020

     2,640,837  
  1,280,000     

4.950%, 2/15/2021

     1,333,728  
  1,280,000     

3.950%, 5/28/2024

     1,287,020  
  800,000     

3.850%, 12/15/2026

     790,337  
  

Northrop Grumman Corporation

  
  2,250,000     

3.250%, 1/15/2028

     2,146,146  
  

Owens-Brockway Glass Container, Inc.

  
  1,000,000     

5.875%, 8/15/2023h

     1,035,000  
  

Republic Services, Inc.

  
  3,170,000     

3.550%, 6/1/2022

     3,200,961  
  

Roper Technologies, Inc.

  
  1,920,000     

3.125%, 11/15/2022

     1,898,386  
  2,240,000     

3.800%, 12/15/2026

     2,229,332  
  

Textron, Inc.

  
  1,280,000     

4.300%, 3/1/2024

     1,323,148  
  630,000     

3.875%, 3/1/2025

     631,929  
  2,560,000     

3.650%, 3/15/2027

     2,507,790  
  

United Rentals North America, Inc.

  
  1,250,000     

5.500%, 7/15/2025

     1,279,687  
  

Waste Management, Inc.

  
  3,140,000     

4.100%, 3/1/2045

     3,158,725  
  

 

 
  

Total

     46,252,800  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
90


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Collateralized Mortgage Obligations (0.5%)

  
  

CitiMortgage Alternative Loan Trust

  
  $1,182,537     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     $1,115,016  
  

Countrywide Alternative Loan Trust

  
  1,517,887     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     1,484,320  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  1,589,955     

2.053%, (12 MTA + 0.770%), 4/25/2047, Ser. 2007-OA2, Class A1b

     1,465,624  
  

Wachovia Mortgage Loan Trust, LLC

  
  904,936     

3.686%, 5/20/2036, Ser. 2006-A, Class 2A1b

     818,081  
  

WaMu Mortgage Pass Through Certificates

  
  367,228     

2.162%, (LIBOR 1M + 0.290%), 10/25/2045, Ser. 2005-AR13, Class A1A1b

     366,909  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  2,751,680     

2.033%, (12 MTA + 0.750%), 2/25/2047, Ser. 2007-OA3, Class 2Ab

     2,314,224  
  

 

 
  

Total

     7,564,174  
  

 

 
 

Communications Services (9.1%)

  
  

21st Century Fox America, Inc.

  
  1,900,000     

7.625%, 11/30/2028

     2,459,258  
  

American Tower Corporation

  
  3,500,000     

3.450%, 9/15/2021

     3,506,025  
  2,560,000     

3.125%, 1/15/2027

     2,344,407  
  

AT&T, Inc.

  
  3,190,000     

4.450%, 4/1/2024

     3,291,292  
  5,250,000     

3.400%, 8/14/2024

     5,274,041  
  1,240,000     

3.400%, 5/15/2025

     1,194,147  
  5,120,000     

4.250%, 3/1/2027

     5,172,460  
  3,175,000     

3.900%, 8/14/2027

     3,194,727  
  2,643,000     

4.300%, 2/15/2030h

     2,629,884  
  2,250,000     

4.900%, 8/14/2037

     2,266,614  
  3,190,000     

4.300%, 12/15/2042

     2,956,352  
  3,200,000     

4.750%, 5/15/2046

     3,102,738  
  3,200,000     

5.450%, 3/1/2047

     3,390,930  
  

CCO Holdings, LLC

  
  1,280,000     

5.500%, 5/1/2026h

     1,252,800  
  

Charter Communications Operating, LLC

  
  1,920,000     

4.464%, 7/23/2022

     1,961,994  
  5,675,000     

6.484%, 10/23/2045

     6,220,187  
  

Comcast Corporation

  
  2,867,000     

4.049%, 11/1/2052

     2,698,663  
  3,740,000     

3.375%, 8/15/2025

     3,656,994  
  605,000     

6.400%, 5/15/2038

     768,631  
  

Cox Communications, Inc.

  
  3,200,000     

3.350%, 9/15/2026h

     3,044,895  
  560,000     

4.800%, 2/1/2035h

     548,841  
  2,405,000     

4.700%, 12/15/2042h

     2,255,929  
  

Crown Castle International Corporation

  
  960,000     

3.400%, 2/15/2021

     963,479  
  4,160,000     

5.250%, 1/15/2023

     4,419,189  
  2,200,000     

3.150%, 7/15/2023

     2,132,273  
  

Digicel, Ltd.

  
  1,280,000     

6.000%, 4/15/2021*

     1,201,600  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Communications Services (9.1%) - continued

  
  

Discovery Communications, LLC

  
  $1,600,000     

4.900%,3/11/2026

     $1,657,553  
  3,840,000     

5.200%,9/20/2047

     3,825,434  
  

Gray Television, Inc.

  
  640,000     

5.125%,10/15/2024h

     619,200  
  

Level 3 Financing, Inc.

  
  1,280,000     

5.125%,5/1/2023

     1,256,000  
  640,000     

5.250%,3/15/2026

     603,200  
  

Omnicom Group, Inc.

  
  4,245,000     

4.450%,8/15/2020

     4,372,497  
  940,000     

3.650%,11/1/2024

     933,256  
  

Outdoor Americas Capital, LLC

  
  640,000     

5.625%,2/15/2024

     641,664  
  

Scripps Networks Interactive, Inc.

  
  1,830,000     

3.500%,6/15/2022

     1,820,318  
  

SES Global Americas Holdings GP

  
  3,180,000     

2.500%,3/25/2019h

     3,159,712  
  

SFR Group SA

  
  1,280,000     

6.000%,5/15/2022h

     1,251,200  
  

Sprint Communications, Inc.

  
  1,290,000     

7.000%,3/1/2020h

     1,354,500  
  

Sprint Corporation

  
  960,000     

7.125%,6/15/2024

     936,000  
  

Telecom Italia SPA

  
  3,200,000     

5.303%,5/30/2024h

     3,256,000  
  

Telefonica Emisiones SAU

  
  3,200,000     

4.665%,3/6/2038

     3,232,199  
  

Time Warner Cable, Inc.

  
  3,800,000     

4.125%,2/15/2021

     3,840,549  
  

Time Warner Entertainment Company, LP

  
  3,620,000     

8.375%,3/15/2023

     4,295,075  
  

Time Warner, Inc.

  
  1,210,000     

4.750%,3/29/2021

     1,263,382  
  

Verizon Communications, Inc.

  
  2,740,000     

3.500%,11/1/2024

     2,711,054  
  1,920,000     

5.250%,3/16/2037

     2,067,129  
  3,830,000     

4.862%,8/21/2046

     3,858,569  
  5,457,000     

4.522%,9/15/2048

     5,248,614  
  

Viacom, Inc.

  
  4,500,000     

6.875%,4/30/2036

     5,343,113  
  

Virgin Media Secured Finance plc

  
  1,280,000     

5.250%,1/15/2026h

     1,232,000  
  

Vodafone Group plc

  
  1,910,000     

2.500%,9/26/2022

     1,834,931  
  1,270,000     

4.375%,2/19/2043

     1,200,042  
  

WMG Acquisition Corporation

  
  640,000     

5.500%,4/15/2026h

     643,200  
  

Zayo Group, LLC

  
  1,280,000     

5.750%,1/15/2027h

     1,249,600  
  

 

 
  

Total

     135,614,341  
  

 

 
 

Consumer Cyclical (3.8%)

  
  

Amazon.com, Inc.

  
  1,600,000     

3.150%,8/22/2027h

     1,542,667  
  4,480,000     

4.050%,8/22/2047h

     4,447,104  
  

American Axle & Manufacturing, Inc.

  
  640,000     

6.250%,4/1/2025i

     638,400  
  

Cinemark USA, Inc.

  
  640,000     

4.875%,6/1/2023

     631,872  
  

Dana, Inc.

  
  640,000     

6.000%,9/15/2023

     661,440  
  

Ford Motor Credit Company, LLC

  
  1,700,000     

2.597%,11/4/2019

     1,686,290  
  1,900,000     

3.470%,4/5/2021

     1,897,076  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
91


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Consumer Cyclical (3.8%) - continued

  
  $2,575,000     

4.250%, 9/20/2022

     $2,613,390  
  1,850,000     

3.096%, 5/4/2023

     1,777,232  
  

General Motors Company

  
  1,230,000     

5.000%, 4/1/2035

     1,217,012  
  

General Motors Financial Company, Inc.

  
  3,100,000     

3.450%, 4/10/2022

     3,073,761  
  3,830,000     

3.700%, 5/9/2023

     3,800,842  
  2,510,000     

4.000%, 1/15/2025

     2,473,405  
  

Hanesbrands, Inc.

  
  640,000     

4.625%, 5/15/2024h

     626,400  
  

Hertz Corporation

  
  640,000     

7.625%, 6/1/2022h

     647,200  
  

Home Depot, Inc.

  
  960,000     

2.125%, 9/15/2026

     868,030  
  3,180,000     

4.250%, 4/1/2046

     3,319,642  
  

Hyundai Capital America

  
  1,850,000     

3.000%, 3/18/2021h

     1,827,706  
  3,850,000     

2.450%, 6/15/2021h

     3,744,371  
  

Hyundai Capital Services, Inc.

  
  1,920,000     

3.000%, 3/6/2022h

     1,873,738  
  

L Brands, Inc.

  
  620,000     

5.625%, 2/15/2022

     643,250  
  

Lennar Corporation

  
  2,005,000     

2.950%, 11/29/2020h

     1,955,075  
  

Live Nation Entertainment, Inc.

  
  1,280,000     

4.875%, 11/1/2024h

     1,248,000  
  

Macy’s Retail Holdings, Inc.

  
  1,900,000     

6.790%, 7/15/2027

     2,036,836  
  1,275,000     

6.700%, 9/15/2028

     1,351,140  
  

Mattamy Group Corporation

  
  640,000     

6.500%, 10/1/2025h

     646,400  
  

McDonald’s Corporation

  
  3,175,000     

4.450%, 3/1/2047

     3,277,982  
  

MGM Growth Properties Operating Partnership, LP

  
  640,000     

4.500%, 9/1/2026

     611,200  
  

Scientific Games International, Inc.

  
  640,000     

5.000%, 10/15/2025h

     622,400  
  

Six Flags Entertainment Corporation

  
  640,000     

4.875%, 7/31/2024h

     623,200  
  

Visa, Inc.

  
  2,860,000     

3.150%, 12/14/2025

     2,803,424  
  

Yum! Brands, Inc.

  
  640,000     

5.000%, 6/1/2024h

     636,000  
  

 

 
  

Total

     55,822,485  
  

 

 
 

Consumer Non-Cyclical (10.4%)

  
  

Abbott Laboratories

  
  5,120,000     

3.750%, 11/30/2026

     5,089,327  
  1,440,000     

4.750%, 11/30/2036

     1,548,874  
  2,500,000     

6.000%, 4/1/2039

     3,026,829  
  1,920,000     

4.900%, 11/30/2046

     2,101,513  
  

AbbVie, Inc.

  
  4,460,000     

3.200%, 5/14/2026

     4,242,364  
  3,150,000     

4.500%, 5/14/2035

     3,222,060  
  3,150,000     

4.700%, 5/14/2045

     3,242,841  
  

Amgen, Inc.

  
  7,700,000     

3.200%, 11/2/2027

     7,290,593  
  1,920,000     

4.400%, 5/1/2045

     1,913,950  
  

Anheuser-Busch InBev Finance, Inc.

  
  2,570,000     

3.300%, 2/1/2023

     2,570,567  
  4,470,000     

3.650%, 2/1/2026

     4,440,749  
  3,210,000     

4.700%, 2/1/2036

     3,391,890  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Consumer Non-Cyclical (10.4%) - continued

  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  $1,320,000     

3.750%, 1/15/2022

     $1,346,003  
  1,275,000     

3.500%, 1/12/2024e

     1,283,443  
  3,825,000     

4.000%, 4/13/2028e

     3,869,822  
  5,100,000     

4.600%, 4/15/2048e

     5,266,007  
  

BAT Capital Corporation

  
  960,000     

2.297%, 8/14/2020h

     941,103  
  3,200,000     

3.222%, 8/15/2024h

     3,083,848  
  

Becton, Dickinson and Company

  
  2,700,000     

2.944%, (LIBOR 3M + 0.875%), 12/29/2020b

     2,702,858  
  3,120,000     

3.125%, 11/8/2021

     3,069,262  
  1,920,000     

3.363%, 6/6/2024

     1,847,216  
  1,920,000     

3.734%, 12/15/2024

     1,886,975  
  

Boston Scientific Corporation

  
  2,660,000     

3.375%, 5/15/2022

     2,650,805  
  

Bunge, Ltd. Finance Corporation

  
  2,530,000     

8.500%, 6/15/2019

     2,687,950  
  1,920,000     

3.500%, 11/24/2020

     1,926,291  
  

Campbell Soup Company

  
  3,200,000     

3.950%, 3/15/2025

     3,183,191  
  

Cardinal Health, Inc.

  
  1,280,000     

3.079%, 6/15/2024

     1,220,618  
  

Celgene Corporation

  
  1,910,000     

3.250%, 8/15/2022

     1,880,737  
  

Constellation Brands, Inc.

  
  640,000     

3.500%, 5/9/2027

     615,297  
  

CVS Health Corporation

  
  1,870,000     

4.750%, 12/1/2022

     1,958,078  
  3,175,000     

4.100%, 3/25/2025

     3,194,744  
  1,600,000     

3.875%, 7/20/2025

     1,585,235  
  5,000,000     

4.780%, 3/25/2038

     5,059,263  
  

Forest Laboratories, Inc.

  
  2,550,000     

5.000%, 12/15/2021h

     2,661,306  
  

H. J. Heinz Company

  
  3,120,000     

3.500%, 7/15/2022

     3,113,143  
  1,860,000     

5.200%, 7/15/2045

     1,887,329  
  

HCA, Inc.

  
  1,920,000     

4.750%, 5/1/2023

     1,941,600  
  

Imperial Tobacco Finance plc

  
  2,190,000     

3.750%, 7/21/2022h

     2,197,923  
  

JBS USA, LLC

  
  630,000     

7.250%, 6/1/2021h

     635,513  
  

Johnson & Johnson

  
  3,200,000     

2.900%, 1/15/2028

     3,073,291  
  

Kraft Heinz Foods Company

  
  1,280,000     

3.000%, 6/1/2026

     1,180,754  
  

Kroger Company

  
  3,200,000     

2.650%, 10/15/2026

     2,887,517  
  

Mallinckrodt International Finance SA

  
  640,000     

5.625%, 10/15/2023h,i

     512,000  
  

Mylan, Inc.

  
  1,920,000     

3.125%, 1/15/2023h

     1,857,272  
  2,240,000     

4.550%, 4/15/2028e,h

     2,236,024  
  

Newell Rubbermaid, Inc.

  
  2,700,000     

3.850%, 4/1/2023

     2,693,811  
  

Pernod Ricard SA

  
  3,130,000     

5.750%, 4/7/2021h

     3,356,796  
  

Post Holdings, Inc.

  
  960,000     

5.750%, 3/1/2027h

     948,000  
  

Reckitt Benckiser Treasury Services plc

  
  1,280,000     

2.750%, 6/26/2024h

     1,219,907  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
92


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Consumer Non-Cyclical (10.4%) - continued

  
  $1,600,000     

3.000%, 6/26/2027h

     $1,504,859  
  

Reynolds American, Inc.

  
  1,560,000     

5.850%, 8/15/2045

     1,822,020  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  3,200,000     

2.875%, 9/23/2023

     3,053,805  
  

Smithfield Foods, Inc.

  
  7,500,000     

2.650%, 10/3/2021h

     7,179,610  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  3,150,000     

6.000%, 4/15/2024h

     3,057,846  
  3,830,000     

3.150%, 10/1/2026

     3,072,659  
  

Thermo Fisher Scientific, Inc.

  
  3,830,000     

3.000%, 4/15/2023

     3,737,314  
  1,280,000     

2.950%, 9/19/2026

     1,194,139  
  

Tyson Foods, Inc.

  
  1,280,000     

3.550%, 6/2/2027

     1,227,437  
  

VPII Escrow Corporation

  
  640,000     

7.500%, 7/15/2021h

     644,800  
  

Whirlpool Corporation

  
  2,605,000     

3.700%, 3/1/2023

     2,626,226  
  

 

 
  

Total

     154,863,204  
  

 

 
 

Energy (10.2%)

  
  

Andeavor Logistics, LP

  
  2,550,000     

3.500%, 12/1/2022

     2,505,104  
  

BP Capital Markets plc

  
  2,490,000     

3.814%, 2/10/2024

     2,539,311  
  1,590,000     

3.119%, 5/4/2026

     1,538,040  
  2,560,000     

3.017%, 1/16/2027

     2,441,320  
  

Canadian Natural Resources, Ltd.

  
  1,600,000     

3.850%, 6/1/2027

     1,563,563  
  1,600,000     

6.250%, 3/15/2038

     1,929,352  
  

Cenovus Energy, Inc.

  
  3,200,000     

5.250%, 6/15/2037

     3,199,835  
  3,200,000     

6.750%, 11/15/2039

     3,681,673  
  2,104,000     

5.200%, 9/15/2043

     2,038,840  
  

Centennial Resource Production, LLC

  
  640,000     

5.375%, 1/15/2026h

     628,000  
  

Cheniere Corpus Christi Holdings, LLC

  
  960,000     

5.125%, 6/30/2027

     952,800  
  

Concho Resources, Inc.

  
  3,200,000     

4.875%, 10/1/2047

     3,393,630  
  

Continental Resources, Inc.

  
  1,280,000     

3.800%, 6/1/2024

     1,232,000  
  

El Paso Pipeline Partners Operating Company, LLC

  
  3,850,000     

5.000%, 10/1/2021

     4,015,914  
  1,280,000     

4.700%, 11/1/2042

     1,191,659  
  

Enbridge Energy Partners, LP

  
  2,550,000     

5.200%, 3/15/2020

     2,631,915  
  1,920,000     

7.375%, 10/15/2045

     2,477,035  
  

Enbridge, Inc.

  
  1,600,000     

3.700%, 7/15/2027

     1,532,685  
  

Energy Transfer Equity, LP

  
  935,000     

5.500%, 6/1/2027

     937,337  
  

Energy Transfer Partners, LP

  
  4,480,000     

4.200%, 4/15/2027

     4,322,142  
  

EnLink Midstream Partners, LP

  
  1,280,000     

4.150%, 6/1/2025

     1,243,406  
  960,000     

4.850%, 7/15/2026

     969,354  
  

Enterprise Products Operating, LLC

  
  1,930,000     

6.650%, 4/15/2018

     1,932,173  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Energy (10.2%) - continued

  
  $2,490,000     

3.700%, 2/15/2026

     $2,465,998  
  3,200,000     

4.875%, 8/16/2077b

     3,139,200  
  

EQT Corporation

  
  1,280,000     

3.000%, 10/1/2022

     1,243,351  
  4,400,000     

3.900%, 10/1/2027

     4,214,088  
  

Hess Corporation

  
  3,200,000     

7.300%, 8/15/2031

     3,834,647  
  

Hornbeck Offshore Services, Inc.

  
  1,560,000     

5.000%, 3/1/2021

     850,200  
  

Kinder Morgan, Inc.

  
  1,280,000     

5.000%, 2/15/2021h

     1,329,133  
  3,175,000     

5.200%, 3/1/2048

     3,190,964  
  

Marathon Oil Corporation

  
  3,200,000     

4.400%, 7/15/2027

     3,247,011  
  

Marathon Petroleum Corporation

  
  3,220,000     

6.500%, 3/1/2041

     3,941,898  
  

MPLX, LP

  
  2,550,000     

4.875%, 6/1/2025

     2,661,223  
  1,920,000     

5.200%, 3/1/2047

     2,003,032  
  

Murphy Oil Corporation

  
  640,000     

5.750%, 8/15/2025

     630,400  
  

Nabors Industries, Inc.

  
  640,000     

5.750%, 2/1/2025h

     604,000  
  

NiSource Finance Corporation

  
  1,920,000     

4.375%, 5/15/2047

     1,924,483  
  

Noble Energy, Inc.

  
  3,200,000     

6.000%, 3/1/2041

     3,658,520  
  1,280,000     

5.050%, 11/15/2044

     1,335,785  
  

ONEOK Partners, LP

  
  3,500,000     

3.800%, 3/15/2020

     3,526,354  
  

ONEOK, Inc.

  
  2,900,000     

7.500%, 9/1/2023

     3,378,570  
  

Petrobras Global Finance BV

  
  4,480,000     

5.299%, 1/27/2025h

     4,424,000  
  1,920,000     

7.375%, 1/17/2027

     2,078,400  
  

Petroleos Mexicanos

  
  960,000     

5.375%, 3/13/2022

     996,000  
  1,920,000     

4.625%, 9/21/2023

     1,921,939  
  

Phillips 66

  
  1,950,000     

3.900%, 3/15/2028

     1,941,541  
  

Pioneer Natural Resources Company

  
  3,150,000     

3.950%, 7/15/2022

     3,200,977  
  

Plains All American Pipeline, LP

  
  2,700,000     

5.000%, 2/1/2021

     2,788,694  
  3,200,000     

3.650%, 6/1/2022

     3,155,402  
  

Range Resources Corporation

  
  1,280,000     

5.000%, 3/15/2023

     1,227,264  
  

Regency Energy Partners, LP

  
  3,190,000     

5.000%, 10/1/2022

     3,315,325  
  

Rowan Companies, Inc.

  
  640,000     

4.875%, 6/1/2022

     582,400  
  

Sabine Pass Liquefaction, LLC

  
  1,910,000     

5.750%, 5/15/2024

     2,055,096  
  

Sempra Energy

  
  3,200,000     

3.250%, 6/15/2027

     3,038,033  
  

Southwestern Energy Company

  
  1,280,000     

7.750%, 10/1/2027

     1,302,400  
  

Suncor Energy, Inc.

  
  1,920,000     

3.600%, 12/1/2024

     1,916,504  
  

Sunoco Logistics Partners Operations, LP

  
  3,200,000     

3.450%, 1/15/2023

     3,108,178  
  

Sunoco, LP

  
  640,000     

5.500%, 2/15/2026h

     617,600  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
93


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Energy (10.2%) - continued

  
  

Tallgrass Energy Partners, LP

  
  $1,280,000     

5.500%, 1/15/2028h

     $1,291,200  
  

Tesoro Corporation

  
  2,560,000     

4.750%, 12/15/2023

     2,658,805  
  

Tesoro Logistics, LP

  
  1,880,000     

5.500%, 10/15/2019

     1,934,708  
  

TransCanada Trust

  
  1,280,000     

5.300%, 3/15/2077b

     1,264,000  
  

Transocean, Inc.

  
  640,000     

7.500%, 1/15/2026h

     630,400  
  

Williams Companies, Inc.

  
  3,200,000     

7.500%, 1/15/2031

     3,894,000  
  

Williams Partners, LP

  
  1,930,000     

4.500%, 11/15/2023

     1,982,210  
  1,600,000     

3.750%, 6/15/2027

     1,528,634  
  

Woodside Finance, Ltd.

  
  3,130,000     

3.650%, 3/5/2025h

     3,097,678  
  

 

 
  

Total

     152,027,333  
  

 

 
 

Financials (28.6%)

  
  

Aegon NV

  
  2,600,000     

2.650%, (USISDA 10Y + 0.100%), 7/15/2018b,j

     2,309,320  
  

AerCap Ireland Capital, Ltd.

  
  3,200,000     

5.000%, 10/1/2021

     3,330,314  
  960,000     

3.950%, 2/1/2022

     963,780  
  

Aflac, Inc.

  
  2,560,000     

4.000%, 10/15/2046

     2,491,475  
  

Air Lease Corporation

  
  2,510,000     

3.750%, 2/1/2022

     2,531,696  
  1,260,000     

4.250%, 9/15/2024

     1,276,760  
  

Ally Financial, Inc.

  
  640,000     

4.125%, 2/13/2022

     636,800  
  

American International Group, Inc.

  
  2,700,000     

4.200%, 4/1/2028

     2,726,238  
  3,130,000     

4.500%, 7/16/2044

     3,066,052  
  

Ares Capital Corporation

  
  3,190,000     

4.875%, 11/30/2018

     3,221,199  
  3,132,000     

3.875%, 1/15/2020

     3,164,283  
  

Associated Banc-Corporation

  
  3,150,000     

4.250%, 1/15/2025

     3,194,370  
  

Athene Holding, Ltd.

  
  4,500,000     

4.125%, 1/12/2028

     4,315,250  
  

Australia & New Zealand Banking Group, Ltd.

  
  1,280,000     

6.750%, 6/15/2026b,h,j

     1,360,000  
  

Avolon Holdings, Ltd.

  
  640,000     

5.500%, 1/15/2023h

     632,205  
  

AXA SA

  
  2,580,000     

8.600%, 12/15/2030

     3,508,800  
  

Banco Bilbao Vizcaya Argentaria SA

  
  4,200,000     

6.125%, 11/16/2027b,i,j

     4,071,900  
  

Banco Santander SA

  
  2,000,000     

6.375%, 5/19/2019b,j

     2,027,052  
  

Bank of America Corporation

  
  1,920,000     

2.328%, 10/1/2021b

     1,877,265  
  1,000,000     

4.100%, 7/24/2023

     1,031,929  
  3,649,000     

3.004%, 12/20/2023b,h

     3,577,951  
  3,830,000     

4.125%, 1/22/2024

     3,940,760  
  2,830,000     

4.200%, 8/26/2024

     2,869,081  
  2,860,000     

6.500%, 10/23/2024b,j

     3,074,786  
  3,200,000     

4.000%, 1/22/2025

     3,192,055  
  2,750,000     

3.950%, 4/21/2025

     2,724,301  
  1,270,000     

3.875%, 8/1/2025

     1,278,966  
  3,200,000     

3.093%, 10/1/2025b

     3,074,834  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Financials (28.6%) - continued

  
  $1,270,000     

6.300%, 3/10/2026b,j

     $1,362,075  
  3,200,000     

3.705%, 4/24/2028b

     3,144,496  
  1,950,000     

5.875%, 2/7/2042

     2,428,863  
  3,110,000     

4.750%, 4/21/2045

     3,282,401  
  

Barclays Bank plc

  
  1,910,000     

10.179%, 6/12/2021h

     2,241,561  
  

Barclays plc

  
  3,200,000     

3.250%, 1/12/2021

     3,176,966  
  2,560,000     

3.684%, 1/10/2023

     2,536,925  
  1,280,000     

4.836%, 5/9/2028

     1,257,648  
  

Boston Properties, LP

  
  3,200,000     

2.750%, 10/1/2026

     2,911,112  
  

BPCE SA

  
  1,920,000     

3.000%, 5/22/2022h

     1,880,517  
  1,265,000     

5.700%, 10/22/2023h

     1,354,892  
  2,190,000     

5.150%, 7/21/2024h

     2,285,477  
  

Camden Property Trust

  
  3,140,000     

3.500%, 9/15/2024

     3,108,476  
  

Capital One Financial Corporation

  
  3,190,000     

4.200%, 10/29/2025

     3,159,063  
  

Centene Escrow Corporation

  
  640,000     

6.125%, 2/15/2024

     666,048  
  

CIT Group, Inc.

  
  320,000     

4.125%, 3/9/2021

     321,600  
  320,000     

5.250%, 3/7/2025

     327,622  
  

Citigroup, Inc.

  
  1,900,000     

3.142%, 1/24/2023b

     1,876,553  
  2,560,000     

3.436%, (LIBOR 3M + 1.430%), 9/1/2023b

     2,622,401  
  4,370,000     

4.400%, 6/10/2025

     4,448,503  
  3,305,000     

5.500%, 9/13/2025

     3,581,729  
  1,910,000     

3.700%, 1/12/2026

     1,885,040  
  2,490,000     

4.450%, 9/29/2027

     2,517,780  
  2,560,000     

3.887%, 1/10/2028b

     2,544,499  
  3,175,000     

3.878%, 1/24/2039b

     3,053,957  
  

Citizens Bank NA

  
  2,560,000     

2.550%, 5/13/2021

     2,498,603  
  1,280,000     

2.650%, 5/26/2022

     1,239,943  
  

Citizens Financial Group, Inc.

  
  1,280,000     

2.375%, 7/28/2021

     1,241,141  
  

CNA Financial Corporation

  
  1,870,000     

7.250%, 11/15/2023

     2,171,279  
  

Commerzbank AG

  
  3,200,000     

8.125%, 9/19/2023h

     3,726,167  
  

Compass Bank

  
  1,575,000     

2.750%, 9/29/2019

     1,566,450  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  1,290,000     

11.000%, 6/30/2019b,h,j

     1,410,628  
  

CoreStates Capital III

  
  2,440,000     

2.409%, (LIBOR 3M + 0.570%), 2/15/2027b,h

     2,287,500  
  

Credit Agricole SA

  
  1,280,000     

3.375%, 1/10/2022h

     1,269,279  
  2,570,000     

8.125%, 12/23/2025b,h,j

     2,927,713  
  3,200,000     

4.000%, 1/10/2033b,h

     3,043,268  
  

Credit Suisse Group AG

  
  3,200,000     

3.574%, 1/9/2023h

     3,180,201  
  

Credit Suisse Group Funding, Ltd.

  
  3,190,000     

3.125%, 12/10/2020

     3,171,752  
  4,400,000     

3.750%, 3/26/2025

     4,294,997  
  

Deutsche Bank AG

  
  2,560,000     

2.700%, 7/13/2020

     2,505,425  
  3,800,000     

4.875%, 12/1/2032b

     3,513,518  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
94


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Financials (28.6%) - continued

  
  

Digital Realty Trust, LP

  
  $2,700,000     

2.750%, 2/1/2023

     $2,591,396  
  

Discover Bank

  
  5,100,000     

3.100%, 6/4/2020

     5,080,644  
  

Discover Bank of Greenwood Delaware

  
  1,635,000     

4.200%, 8/8/2023

     1,667,119  
  1,600,000     

4.250%, 3/13/2026

     1,605,120  
  

Duke Realty, LP

  
  3,220,000     

3.875%, 10/15/2022

     3,281,086  
  

Fairfax Financial Holdings, Ltd.

  
  1,915,000     

5.800%, 5/15/2021h

     2,018,590  
  

Five Corners Funding Trust

  
  1,910,000     

4.419%, 11/15/2023h

     1,994,178  
  

GE Capital International Funding Company

  
  7,627,000     

4.418%, 11/15/2035

     7,429,357  
  

Goldman Sachs Group, Inc.

  
  3,275,000     

5.250%, 7/27/2021

     3,468,000  
  2,100,000     

2.876%, 10/31/2022b

     2,055,225  
  1,920,000     

2.908%, 6/5/2023b

     1,868,052  
  2,190,000     

4.000%, 3/3/2024

     2,216,670  
  4,450,000     

3.850%, 7/8/2024

     4,468,554  
  2,490,000     

4.250%, 10/21/2025

     2,501,430  
  1,920,000     

5.300%, 11/10/2026b,j

     1,924,800  
  2,560,000     

3.500%, 11/16/2026

     2,464,814  
  3,760,000     

5.150%, 5/22/2045

     4,049,699  
  

Hartford Financial Services Group, Inc.

  
  3,230,000     

5.125%, 4/15/2022

     3,436,303  
  

HCP, Inc.

  
  3,400,000     

4.250%, 11/15/2023

     3,479,307  
  

Host Hotels & Resorts, LP

  
  1,240,000     

4.000%, 6/15/2025

     1,220,450  
  

HSBC Holdings plc

  
  1,280,000     

6.875%, 6/1/2021b,j

     1,352,000  
  1,920,000     

3.600%, 5/25/2023

     1,918,214  
  2,560,000     

4.300%, 3/8/2026

     2,625,114  
  1,600,000     

6.000%, 5/22/2027b,j

     1,588,000  
  1,920,000     

4.041%, 3/13/2028b

     1,917,444  
  

Huntington Bancshares, Inc.

  
  2,850,000     

7.000%, 12/15/2020

     3,103,839  
  

Icahn Enterprises, LP

  
  1,280,000     

6.375%, 12/15/2025

     1,286,400  
  

ILFC E-Capital Trust II

  
  2,230,000     

4.890%, (H15T30Y + 1.800%), 12/21/2065b,h

     2,179,825  
  

ING Groep NV

  
  1,920,000     

3.950%, 3/29/2027

     1,903,430  
  

International Lease Finance Corporation

  
  2,560,000     

5.875%, 8/15/2022

     2,746,569  
  

Intesa Sanpaolo SPA

  
  3,175,000     

3.125%, 7/14/2022h

     3,067,513  
  3,200,000     

3.875%, 7/14/2027h

     3,021,319  
  

J.P. Morgan Chase & Company

  
  1,280,000     

2.295%, 8/15/2021

     1,244,278  
  2,500,000     

2.972%, 1/15/2023

     2,451,332  
  2,560,000     

6.000%, 8/1/2023b,j

     2,640,000  
  3,190,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023b

     3,236,885  
  1,270,000     

6.750%, 2/1/2024b,j

     1,385,570  
  3,800,000     

3.900%, 7/15/2025

     3,828,776  
  3,200,000     

2.950%, 10/1/2026

     3,008,568  
  2,600,000     

3.882%, 7/24/2038b

     2,522,532  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Financials (28.6%) - continued

  
  $3,150,000     

5.500%, 10/15/2040

     $3,771,938  
  

Kilroy Realty, LP

  
  2,550,000     

4.250%, 8/15/2029

     2,523,361  
  

Kimco Realty Corporation

  
  5,100,000     

3.300%, 2/1/2025

     4,905,290  
  

Liberty Mutual Group, Inc.

  
  1,935,000     

4.950%, 5/1/2022h

     2,042,603  
  1,910,000     

4.850%, 8/1/2044h

     1,980,664  
  

Liberty Property, LP

  
  1,875,000     

4.750%, 10/1/2020

     1,939,452  
  2,550,000     

4.400%, 2/15/2024

     2,648,177  
  

Lincoln National Corporation

  
  4,150,000     

4.000%, 9/1/2023

     4,237,818  
  

Lloyds Bank plc

  
  1,910,000     

4.650%, 3/24/2026

     1,915,869  
  

Lloyds Banking Group plc

  
  3,800,000     

4.375%, 3/22/2028

     3,835,296  
  

Macquarie Bank, Ltd.

  
  960,000     

6.125%, 3/8/2027b,h,i,j

     937,200  
  

Marsh & McLennan Companies, Inc.

  
  960,000     

4.350%, 1/30/2047

     984,157  
  

MetLife Capital Trust IV

  
  700,000     

7.875%, 12/15/2037h

     878,500  
  

MetLife, Inc.

  
  2,250,000     

9.250%, 4/8/2038h

     3,060,000  
  

Mitsubishi UFJ Financial Group, Inc.

  
  1,950,000     

3.455%, 3/2/2023

     1,947,332  
  

Mizuho Financial Group, Inc.

  
  2,560,000     

3.663%, 2/28/2027

     2,511,128  
  

Morgan Stanley

  
  3,400,000     

5.500%, 1/26/2020

     3,548,195  
  2,550,000     

2.500%, 4/21/2021

     2,498,121  
  2,560,000     

2.625%, 11/17/2021

     2,498,860  
  3,205,000     

4.875%, 11/1/2022

     3,357,336  
  3,190,000     

3.141%, (LIBOR 3M + 1.400%), 10/24/2023b

     3,262,381  
  1,870,000     

4.000%, 7/23/2025

     1,885,383  
  2,550,000     

5.000%, 11/24/2025

     2,665,085  
  1,280,000     

3.125%, 7/27/2026

     1,210,542  
  2,510,000     

4.350%, 9/8/2026

     2,526,345  
  1,570,000     

4.300%, 1/27/2045

     1,579,704  
  

MPT Operating Partnership, LP

  
  640,000     

5.000%, 10/15/2027

     627,392  
  

Nationwide Building Society

  
  2,490,000     

3.900%, 7/21/2025h

     2,515,129  
  1,920,000     

4.000%, 9/14/2026h

     1,848,846  
  

Nordea Bank AB

  
  1,890,000     

5.500%, 9/23/2019b,h,i,j

     1,908,900  
  

Omega Healthcare Investors, Inc.

  
  1,870,000     

5.250%, 1/15/2026

     1,897,522  
  

Peachtree Corners Funding Trust

  
  2,800,000     

3.976%, 2/15/2025h

     2,820,565  
  

Preferred Term Securities XXIII, Ltd.

  
  2,143,457     

2.325%, (LIBOR 3M + 0.200%), 12/22/2036*,b

     1,963,766  
  

Prudential Financial, Inc.

  
  1,915,000     

3.500%, 5/15/2024

     1,909,098  
  1,957,000     

3.935%, 12/7/2049h

     1,833,266  
  

Quicken Loans, Inc.

  
  1,280,000     

5.750%, 5/1/2025h

     1,276,800  
  

Realty Income Corporation

  
  3,830,000     

3.875%, 7/15/2024

     3,842,970  
  

Regency Centers, LP

  
  2,560,000     

3.600%, 2/1/2027

     2,452,263  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
95


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Financials (28.6%) - continued

  
  

Regions Bank

  
  $377,000     

7.500%, 5/15/2018

     $379,096  
  

Reinsurance Group of America, Inc.

  
  1,930,000     

6.450%, 11/15/2019

     2,030,140  
  

Royal Bank of Scotland Group plc

  
  2,490,000     

7.500%, 8/10/2020b,j

     2,589,600  
  1,920,000     

8.625%, 8/15/2021b,j

     2,085,600  
  2,560,000     

3.498%, 5/15/2023b

     2,514,879  
  2,560,000     

3.875%, 9/12/2023

     2,527,212  
  

Santander UK Group Holdings plc

  
  2,500,000     

4.750%, 9/15/2025h

     2,515,075  
  

Santander UK plc

  
  1,700,000     

3.125%, 1/8/2021

     1,686,026  
  

State Street Capital Trust IV

  
  1,920,000     

3.125%, (LIBOR 3M + 1.000%), 6/15/2047b

     1,737,792  
  

SunTrust Banks, Inc.

  
  1,910,000     

2.900%, 3/3/2021

     1,896,887  
  

UBS Group Funding Jersey, Ltd.

  
  1,600,000     

2.650%, 2/1/2022h

     1,550,880  
  2,490,000     

4.125%, 9/24/2025h

     2,502,428  
  

UBS Group Funding Switzerland AG

  
  2,560,000     

4.253%, 3/23/2028h

     2,575,312  
  

UnionBanCal Corporation

  
  2,580,000     

3.500%, 6/18/2022

     2,576,302  
  

UnitedHealth Group, Inc.

  
  3,200,000     

2.950%, 10/15/2027

     3,039,788  
  1,240,000     

4.750%, 7/15/2045

     1,364,893  
  

USB Realty Corporation

  
  1,900,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022b,h,j

     1,712,375  
  

Ventas Realty, LP

  
  1,280,000     

3.500%, 2/1/2025

     1,245,686  
  1,920,000     

3.850%, 4/1/2027

     1,876,808  
  3,200,000     

4.000%, 3/1/2028

     3,148,268  
  

Voya Financial, Inc.

  
  2,560,000     

3.650%, 6/15/2026

     2,493,815  
  

Wells Fargo & Company

  
  3,160,000     

5.875%, 6/15/2025b,j

     3,324,320  
  2,560,000     

3.000%, 4/22/2026

     2,401,974  
  5,110,000     

3.000%, 10/23/2026

     4,782,177  
  

Welltower, Inc.

  
  950,000     

4.950%, 1/15/2021

     989,212  
  4,750,000     

4.000%, 6/1/2025

     4,743,616  
  

 

 
  

Total

     425,679,307  
  

 

 
 

Foreign Government (0.8%)

  
  

Argentina Government International Bond

  
  3,175,000     

7.500%, 4/22/2026

     3,390,900  
  1,920,000     

6.875%, 1/26/2027

     1,957,440  
  2,400,000     

6.875%, 1/11/2048

     2,190,000  
  

Bahrain Government International Bond

  
  5,100,000     

7.000%, 10/12/2028h

     4,914,105  
  

 

 
  

Total

     12,452,445  
  

 

 
 

Mortgage-Backed Securities (4.5%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  4,172,500     

3.000%, 4/1/2033e

     4,163,120  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Mortgage-Backed Securities (4.5%) - continued

  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  $9,302,500     

4.000%, 4/1/2048e

     $9,544,771  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  12,200,000     

3.000%, 4/1/2048e

     11,888,484  
  18,900,000     

3.500%, 4/1/2048e

     18,926,813  
  14,077,500     

4.000%, 4/1/2048e

     14,439,752  
  8,025,000     

4.500%, 4/1/2048e

     8,399,945  
  

 

 
  

Total

     67,362,885  
  

 

 
 

Technology (4.3%)

  
  

Apple, Inc.

  
  4,450,000     

3.250%, 2/23/2026

     4,384,780  
  3,200,000     

4.500%, 2/23/2036

     3,503,841  
  1,920,000     

3.750%, 9/12/2047

     1,852,034  
  

Applied Materials, Inc.

  
  1,280,000     

3.300%, 4/1/2027

     1,256,883  
  

Broadcom Corporation

  
  1,600,000     

3.625%, 1/15/2024

     1,573,342  
  7,000,000     

3.875%, 1/15/2027

     6,801,668  
  3,190,000     

3.500%, 1/15/2028

     2,996,348  
  

Diamond 1 Finance Corporation

  
  2,560,000     

4.420%, 6/15/2021h

     2,625,490  
  1,920,000     

5.450%, 6/15/2023h

     2,034,559  
  3,800,000     

6.020%, 6/15/2026h

     4,090,028  
  

DXC Technology Company

  
  2,560,000     

4.750%, 4/15/2027

     2,654,116  
  

Fidelity National Information Services, Inc.

  
  864,000     

3.875%, 6/5/2024

     874,364  
  

Harland Clarke Holdings Corporation

  
  1,280,000     

8.375%, 8/15/2022h

     1,302,400  
  

Hewlett Packard Enterprise Company

  
  1,600,000     

2.100%, 10/4/2019h

     1,578,775  
  2,560,000     

4.400%, 10/15/2022

     2,648,668  
  

Intel Corporation

  
  2,870,000     

4.100%, 5/19/2046

     2,937,677  
  

Iron Mountain, Inc.

  
  1,280,000     

5.250%, 3/15/2028h

     1,204,800  
  

Microsoft Corporation

  
  2,560,000     

3.450%, 8/8/2036

     2,493,171  
  1,920,000     

4.250%, 2/6/2047

     2,061,898  
  

Oracle Corporation

  
  3,200,000     

4.300%, 7/8/2034

     3,374,582  
  3,200,000     

4.000%, 7/15/2046

     3,162,949  
  

QUALCOMM, Inc.

  
  1,920,000     

2.600%, 1/30/2023

     1,840,862  
  1,280,000     

2.900%, 5/20/2024

     1,223,441  
  

Sensata Technologies BV

  
  1,890,000     

4.875%, 10/15/2023h

     1,892,929  
  

VMware, Inc.

  
  2,880,000     

2.300%, 8/21/2020

     2,800,713  
  

Western Digital Corporation

  
  960,000     

4.750%, 2/15/2026

     957,888  
  

 

 
  

Total

     64,128,206  
  

 

 
 

Transportation (0.8%)

  
  

American Airlines Pass Through Trust

  
  2,460,160     

3.650%, 8/15/2030

     2,438,634  
  

Burlington Northern Santa Fe, LLC

  
  2,500,000     

4.700%, 9/1/2045

     2,770,391  
  3,200,000     

4.050%, 6/15/2048

     3,214,167  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
96


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Transportation (0.8%) - continued

  
  

Delta Air Lines, Inc.

  
  $958,467     

4.950%, 11/23/2020

     $970,639  
  

United Airlines Pass Through Trust

  
  1,363,096     

3.750%, 9/3/2026

     1,352,055  
  

United Continental Holdings, Inc.

  
  640,000     

4.250%, 10/1/2022

     627,200  
  

XPO Logistics, Inc.

  
  640,000     

6.125%, 9/1/2023h

     660,800  
  

 

 
  

Total

     12,033,886  
  

 

 
 

U.S. Government and Agencies (4.4%)

  
  

U.S. Treasury Bonds

  
  400,000     

2.250%, 11/15/2027

     382,868  
  4,500,000     

2.750%, 2/15/2028

     4,498,899  
  7,050,000     

3.000%, 2/15/2047

     7,072,217  
  12,000,000     

2.750%, 8/15/2047

     11,443,683  
  30,850,000     

2.750%, 11/15/2047

     29,426,848  
  6,000,000     

3.000%, 2/15/2048

     6,021,111  
  

U.S. Treasury Notes

  
  7,130,000     

2.125%, 12/31/2022

     6,990,131  
  

 

 
  

Total

     65,835,757  
  

 

 
 

Utilities (6.0%)

  
  

AEP Transmission Company, LLC

  
  4,480,000     

3.100%, 12/1/2026

     4,320,078  
  

American Electric Power Company, Inc.

  
  2,565,000     

2.950%, 12/15/2022

     2,535,190  
  

Baltimore Gas and Electric Company

  
  2,560,000     

2.400%, 8/15/2026

     2,351,494  
  

CenterPoint Energy, Inc.

  
  4,160,000     

2.500%, 9/1/2022

     4,030,227  
  

CMS Energy Corporation

  
  2,560,000     

3.450%, 8/15/2027

     2,481,840  
  

Consolidated Edison Company of New York, Inc.

  
  1,280,000     

2.900%, 12/1/2026

     1,221,840  
  

Covanta Holding Corporation

  
  640,000     

5.875%, 7/1/2025

     620,800  
  

Duke Energy Corporation

  
  3,840,000     

2.650%, 9/1/2026

     3,502,292  
  3,840,000     

3.150%, 8/15/2027

     3,612,066  
  3,200,000     

3.750%, 9/1/2046

     2,895,813  
  

Electricite de France SA

  
  3,200,000     

5.250%, 1/29/2023b,h,j

     3,206,400  
  

Exelon Corporation

  
  1,600,000     

3.497%, 6/1/2022

     1,584,163  
  3,120,000     

3.950%, 6/15/2025

     3,127,572  
  1,910,000     

3.400%, 4/15/2026

     1,843,218  
  

Exelon Generation Company, LLC

  
  2,560,000     

4.250%, 6/15/2022

     2,634,658  
  

FirstEnergy Corporation

  
  1,280,000     

3.900%, 7/15/2027

     1,256,203  
  

FirstEnergy Transmission, LLC

  
  3,150,000     

5.450%, 7/15/2044h

     3,609,240  
  

Fortis, Inc.

  
  2,560,000     

3.055%, 10/4/2026

     2,370,950  
  

ITC Holdings Corporation

  
  5,080,000     

4.050%, 7/1/2023

     5,191,543  
  

Kinder Morgan Energy Partners, LP

  
  3,175,000     

5.000%, 8/15/2042

     3,070,209  
  

Nevada Power Company

  
  2,800,000     

6.750%, 7/1/2037

     3,831,627  
  

NiSource Finance Corporation

  
  3,200,000     

5.450%, 9/15/2020

     3,360,536  
Principal
Amount
     Long-Term Fixed Income (92.8%)    Value  
 

Utilities (6.0%) - continued

  
  

Oncor Electric Delivery Company, LLC

  
  $2,490,000     

3.750%, 4/1/2045

     $2,435,324  
  

Pacific Gas and Electric Company

  
  1,270,000     

2.950%, 3/1/2026

     1,185,831  
  

Pennsylvania Electric Company

  
  3,700,000     

5.200%, 4/1/2020

     3,825,459  
  

PPL Capital Funding, Inc.

  
  3,205,000     

3.500%, 12/1/2022

     3,213,901  
  3,190,000     

3.950%, 3/15/2024

     3,249,518  
  1,920,000     

3.100%, 5/15/2026

     1,813,736  
  

Southern Company

  
  7,630,000     

3.250%, 7/1/2026

     7,245,720  
  1,920,000     

5.500%, 3/15/2057b

     1,993,303  
  

TerraForm Power Operating, LLC

  
  640,000     

5.000%, 1/31/2028h

     607,200  
  

TransCanada Trust

  
  1,600,000     

5.875%, 8/15/2076b

     1,668,000  
  

 

 
  

Total

     89,895,951  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $1,388,988,485)

     1,383,724,192  
  

 

 
Shares      Registered Investment Companies (0.9%)    Value  
 

Fixed Income Funds/Exchange Traded Funds (0.9%)

  
  127,000     

iShares iBoxx $ High Yield Corporate Bond ETFi

     10,876,280  
  25,000     

iShares J.P. Morgan USD Emerging Markets Bond ETF

     2,820,500  
  

 

 
  

Total

     13,696,780  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $13,643,465)

     13,696,780  
  

 

 
Shares      Preferred Stock (0.8%)    Value  
 

Financials (0.8%)

  
  51,061     

Citigroup Capital XIII, 8.137%b

     1,388,349  
  22,500     

CoBank ACB, 6.250%b,j

     2,373,750  
  31,925     

Countrywide Capital V, 7.000%

     830,050  
  63,010     

Goldman Sachs Group, Inc., 5.500%b,j

     1,677,956  
  88,200     

Morgan Stanley, 7.125%b,i,j

     2,545,452  
  101,500     

Wells Fargo & Company, 5.850%b,j

     2,668,435  
  

 

 
  

Total

     11,483,992  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $10,798,197)

     11,483,992  
  

 

 
Shares      Common Stock (<0.1%)    Value  
 

Financials (<0.1%)

  
  2,247     

Glitnir HoldCo ehf.c,k

     0  
  

 

 
  

Total

     0  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $ –)

     0  
  

 

 
Shares      Collateral Held for Securities Loaned (1.2%)    Value  
  17,933,845     

Thrivent Cash Management Trust

     17,933,845  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $17,933,845)

     17,933,845  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
97


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or
Principal
Amount
     Short-Term Investments (7.9%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  800,000     

1.790%, 6/19/2018l,m

     $797,019  
  

Thrivent Core Short-Term Reserve Fund

  
  11,674,511     

1.940%

     116,745,107  
  

U.S. Treasury Bills

  
  600,000     

1.395%, 4/26/2018l

     599,362  
  260,000     

1.524%, 5/10/2018l,n

     259,553  
  

 

 
  

Total Short-Term Investments

(cost $118,400,807)

     118,401,041  
  

 

 
  

Total Investments

(cost $1,581,165,196) 105.7%

     $1,576,640,606  
  

 

 
  

Other Assets and Liabilities, Net (5.7%)

     (85,685,540)  
  

 

 
  

Total Net Assets 100.0%

     $1,490,955,066  
  

 

 

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

All or a portion of the loan is unfunded.

e

Denotes investments purchased on a when-issued or delayed delivery basis.

f

All or a portion of the security is insured or guaranteed.

g

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

h

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $229,756,331 or 15.4% of total net assets.

i

All or a portion of the security is on loan.

j

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

k

Non-income producing security.

l

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

m

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

n

At March 29, 2018, $146,747 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Income Portfolio as of March 29, 2018 was $25,086,880 or 1.7% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

Babson CLO, Ltd., 10/17/2026

     3/10/2017      $ 3,250,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        2,600,000  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        3,200,000  

Digicel, Ltd., 4/15/2021

     9/26/2017        1,266,815  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        3,250,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        3,200,000  

Preferred Term Securities XXIII, Ltd., 12/22/2036

     9/14/2006        2,143,457  

Shackleton, Ltd., 4/15/2027

     12/16/2016        3,200,000  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017        3,200,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
98


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Income Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 5,406,211  

Preferred Stock

     1,800,864  

Common Stock

     10,328,184  

 

 

Total lending

   $ 17,535,259  

Gross amount payable upon return of collateral for securities loaned

   $ 17,933,845  

 

 

Net amounts due to counterparty

   $ 398,586  

 

 

    Definitions:

    CLO

     -     

Collateralized Loan Obligation

    ETF

     -     

Exchange Traded Fund

    Ser.

     -     

Series

Reference Rate Index:

12 MTA

    -     12 Month Treasury Average

H15T30Y

    -     U. S. Treasury Yield Curve Rate Treasury Note Constant Maturity 30 Year

LIBOR 1W

    -     ICE Libor USD Rate 1 Week

LIBOR 1M

    -     ICE Libor USD Rate 1 Month

LIBOR 2M

    -     ICE Libor USD Rate 2 Month

LIBOR 3M

    -     ICE Libor USD Rate 3 Month

USISDA 10Y

    -     ICE Swap USD Rate 10 Year

    

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
99


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Income Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     1,907,281               1,660,459        246,822  

Capital Goods

     2,379,775               2,379,775         

Communications Services

     10,753,133               10,753,133         

Consumer Cyclical

     4,677,574               4,677,574         

Consumer Non-Cyclical

     6,148,098               5,798,098        350,000  

Energy

     646,666               646,666         

Financials

     1,176,950               1,176,950         

Technology

     2,991,320               2,991,320         

Transportation

     719,959               719,959         

Long-Term Fixed Income

           

Asset-Backed Securities

     26,902,948               26,902,948         

Basic Materials

     67,288,470               67,288,470         

Capital Goods

     46,252,800               46,252,800         

Collateralized Mortgage Obligations

     7,564,174               7,564,174         

Communications Services

     135,614,341               135,614,341         

Consumer Cyclical

     55,822,485               55,822,485         

Consumer Non-Cyclical

     154,863,204               154,863,204         

Energy

     152,027,333               152,027,333         

Financials

     425,679,307               425,679,307         

Foreign Government

     12,452,445               12,452,445         

Mortgage-Backed Securities

     67,362,885               67,362,885         

Technology

     64,128,206               64,128,206         

Transportation

     12,033,886               12,033,886         

U.S. Government and Agencies

     65,835,757               65,835,757         

Utilities

     89,895,951               89,895,951         

Registered Investment Companies

           

Fixed Income Funds/Exchange Traded Funds

     13,696,780        13,696,780                

Preferred Stock

           

Financials

     11,483,992        9,110,242        2,373,750         

Common Stock

           

Financials^

     0                      0  

Short-Term Investments

     1,655,934               1,655,934         

 

 

Subtotal Investments in Securities

   $ 1,441,961,654      $ 22,807,022      $ 1,418,557,810      $ 596,822  

 

 
Other Investments*    Total         

 

    

Short-Term Investments

     116,745,107     

Collateral Held for Securities Loaned

     17,933,845     

 

    

Subtotal Other Investments

   $ 134,678,952     

 

    
     

 

    

Total Investments at Value

   $ 1,576,640,606     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     770,221        770,221                

 

 

Total Asset Derivatives

   $ 770,221      $ 770,221      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     954,582        954,582                

 

 

Total Liability Derivatives

   $ 954,582      $ 954,582      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

^

Level 3 security in this section is fair valued at <$1.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
100


INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Income Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $797,018 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional Principal
Amount
     Value and Unrealized
Appreciation/Depreciation
 

20-Yr. U.S. Treasury Bond Futures

     206        June 2018      $ 29,434,528      $ 770,221  

 

 

Total Futures Long Contracts

         $ 29,434,528      $ 770,221  

 

 

5-Yr. U.S. Treasury Bond Futures

     (437)        July 2018      ($ 49,775,677)      ($ 243,754)  

10-Yr. U.S. Treasury Bond Futures

     (682)        June 2018        (81,907,081)        (710,828)  

 

 

Total Futures Short Contracts

         ($ 131,682,758)      ($ 954,582)  

 

 

Total Futures Contracts

         ($ 102,248,230)      ($ 184,361)  

 

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the

Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Income Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 79,440      $ 126,326      $ 89,021        11,675      $ 116,745        7.8%  

Total Affiliated Short-Term Investments

     79,440                                   116,745        7.8  
                                                       

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     3,438        47,863        33,367        17,934        17,934        1.2  

Total Collateral Held for Securities Loaned

     3,438                                   17,934        1.2  
                                                       

Total Value

   $ 82,878                                 $ 134,679           
                                                       

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
    

Distributions of
Realized Capital

Gains

    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 330  

 

 

Total Income from Affiliated Investments

            $ 330  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          34  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 34  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
101


LARGE CAP GROWTH PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares

     Common Stock (96.8%)    Value  
 

Consumer Discretionary (21.1%)

  
  99,070     

Amazon.com, Inc.a

     $143,387,974  
  15,235     

Booking Holdings, Inc.a

     31,694,741  
  325,245     

Carnival Corporation

     21,329,567  
  165,365     

Netflix, Inc.a

     48,840,553  
  134,770     

Walt Disney Company

     13,536,299  
  

 

 
  

Total

     258,789,134  
  

 

 
 

Energy (1.6%)

  
  30,860     

Concho Resources, Inc.a

     4,639,184  
  202,328     

Halliburton Company

     9,497,276  
  28,444     

Pioneer Natural Resources Company

     4,886,110  
  

 

 
  

Total

     19,022,570  
  

 

 
 

Financials (10.0%)

  
  973,100     

Bank of America Corporation

     29,183,269  
  488,123     

Citigroup, Inc.

     32,948,302  
  292,916     

E*TRADE Financial Corporationa

     16,230,476  
  100,175     

Goldman Sachs Group, Inc.

     25,230,076  
  295,537     

Interactive Brokers Group, Inc.

     19,871,908  
  

 

 
  

Total

     123,464,031  
  

 

 
 

Health Care (9.8%)

  
  201,441     

Alexion Pharmaceuticals, Inc.a

     22,452,614  
  171,596     

BioMarin Pharmaceutical, Inc.a

     13,911,287  
  327,686     

Celgene Corporationa

     29,232,868  
  171,649     

Medtronic plc

     13,769,683  
  190,035     

UnitedHealth Group, Inc.

     40,667,490  
  

 

 
  

Total

     120,033,942  
  

 

 
 

Industrials (4.3%)

  
  229,995     

CSX Corporation

     12,813,021  
  121,288     

Norfolk Southern Corporation

     16,468,485  
  418,000     

Southwest Airlines Company

     23,943,040  
  

 

 
  

Total

     53,224,546  
  

 

 
 

Information Technology (50.0%)

  
  62,975     

Alliance Data Systems Corporation

     13,404,858  
  58,726     

Alphabet, Inc., Class Aa

     60,907,084  
  35,394     

Alphabet, Inc., Class Ca

     36,519,175  
  357,359     

Apple, Inc.

     59,957,693  
  601,403     

Cisco Systems, Inc.

     25,794,175  
  267,156     

Facebook, Inc.a

     42,688,857  
  362,833     

MasterCard, Inc.

     63,553,828  
  743,766     

Microsoft Corporation

     67,883,523  
  118,591     

NVIDIA Corporation

     27,464,490  
  633,921     

PayPal Holdings, Inc.a

     48,095,586  
  209,772     

Red Hat, Inc.a

     31,363,012  
  443,016     

Salesforce.com, Inc.a

     51,522,761  
  581,239     

Visa, Inc.

     69,527,809  
  221,445     

Xilinx, Inc.

     15,997,187  
  

 

 
  

Total

     614,680,038  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $750,038,182)

     1,189,214,261  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (3.3%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  1,300,000     

1.715%, 5/11/2018b,c

     1,297,606  
  

Thrivent Core Short-Term Reserve Fund

  
  3,902,881     

1.940%

     $39,028,814  
  

 

 
  

Total Short-Term Investments

(cost $40,326,213)

     40,326,420  
  

 

 
  

Total Investments

(cost $790,364,395) 100.1%

     $1,229,540,681  
  

 

 
  

Other Assets and Liabilities, Net (0.1%)

     (783,022)  
  

 

 
  

Total Net Assets 100.0%

     $1,228,757,659  
  

 

 

 

a

Non-income producing security.

b

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

c

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
102


LARGE CAP GROWTH PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Large Cap Growth Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     258,789,134        258,789,134                

Energy

     19,022,570        19,022,570                

Financials

     123,464,031        123,464,031                

Health Care

     120,033,942        120,033,942                

Industrials

     53,224,546        53,224,546                

Information Technology

     614,680,038        614,680,038                

Short-Term Investments

     1,297,606               1,297,606         

 

 

Subtotal Investments in Securities

   $ 1,190,511,867      $ 1,189,214,261      $ 1,297,606      $  

 

 

 

Other Investments *

   Total         

Short-Term Investments

     39,028,814     

 

    
Subtotal Other Investments    $39,028,814     

    

           
Total Investments at Value    $1,229,540,681     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     534,051        534,051                

Total Liability Derivatives

   $ 534,051      $ 534,051      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Large Cap Growth Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $1,297,606 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description

  

Number of

Contracts

Long/(Short)

    

Expiration

Date

    

Notional Principal
Amount

    

Value and

Unrealized

Appreciation/

Depreciation

 

CME E-mini Russell 2000 Index

     323        June 2018      $ 25,262,931      ($ 534,051)  

Total Futures Long Contracts

                     $ 25,262,931      ($ 534,051)  

Total Futures Contracts

                     $ 25,262,931      ($ 534,051)  

Reference Description:

CME

  

-

   Chicago Mercantile Exchange

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Large Cap Growth Portfolio, is as follows:

 

Portfolio   

Value

12/31/2017

    

Gross

Purchases

    

Gross

Sales

    

Shares Held at

3/29/2018

    

Value

3/29/2018

    

% of Net Assets

3/29/2018

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 31,705      $ 43,581      $ 36,257        3,903      $ 39,029        3.2%  

Total Affiliated Short-Term Investments

     31,705                                   39,029        3.2  
                                                       

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     66,465        6,608        73,073                       

Total Collateral Held for Securities Loaned

     66,465                                           
                                                       

Total Value

   $ 98,170                                 $ 39,029           
                                                       

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
103


LARGE CAP GROWTH PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018
- 3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 105  

Total Income from Affiliated Investments

                              $ 105  
                                     

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          1  

Total Affiliated Income from Securities Loaned, Net

                              $ 1  
                                     

Total Value

   $      $      $           
                                     

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
104


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Consumer Discretionary (12.7%)

 
  3,084     

Advance Auto Parts, Inc.

     $365,608  
  16,913     

Amazon.com, Inc.a

     24,478,861  
  11,094     

Aptiv plc

     942,657  
  1,147     

AutoZone, Inc.a

     744,047  
  10,613     

Best Buy Company, Inc.

     742,804  
  2,035     

Booking Holdings, Inc.a

     4,233,594  
  8,271     

BorgWarner, Inc.

     415,452  
  7,609     

CarMax, Inc.a

     471,302  
  17,020     

Carnival Corporation

     1,116,172  
  15,131     

CBS Corporation

     777,582  
  7,791     

Charter Communications, Inc.a

     2,424,715  
  1,036     

Chipotle Mexican Grill, Inc.a

     334,742  
  194,660     

Comcast Corporation

     6,651,532  
  14,243     

D.R. Horton, Inc.

     624,413  
  5,161     

Darden Restaurants, Inc.

     439,975  
  6,427     

Discovery Communications, Inc., Class Aa,b

     137,731  
  16,822     

Discovery Communications, Inc., Class Ca

     328,365  
  9,512     

DISH Network Corporationa

     360,410  
  10,872     

Dollar General Corporation

     1,017,076  
  9,894     

Dollar Tree, Inc.a

     938,941  
  5,130     

Expedia, Inc.

     566,403  
  5,174     

Foot Locker, Inc.

     235,624  
  162,822     

Ford Motor Company

     1,804,068  
  9,087     

Gap, Inc.

     283,514  
  4,631     

Garmin, Ltd.

     272,905  
  53,351     

General Motors Company

     1,938,775  
  6,118     

Genuine Parts Company

     549,641  
  10,280     

Goodyear Tire & Rubber Company

     273,242  
  8,724     

H&R Block, Inc.

     221,677  
  15,215     

Hanesbrands, Inc.

     280,260  
  7,023     

Harley-Davidson, Inc.b

     301,146  
  4,730     

Hasbro, Inc.

     398,739  
  8,439     

Hilton Worldwide Holdings, Inc.

     664,656  
  48,734     

Home Depot, Inc.

     8,686,348  
  16,218     

Interpublic Group of Companies, Inc.

     373,501  
  7,035     

Kohl’s Corporation

     460,863  
  10,306     

L Brands, Inc.

     393,792  
  5,501     

Leggett & Platt, Inc.

     244,024  
  11,339     

Lennar Corporation

     668,321  
  12,897     

LKQ Corporationa

     489,441  
  34,756     

Lowe’s Companies, Inc.

     3,049,839  
  12,712     

Macy’s, Inc.

     378,055  
  12,780     

Marriott International, Inc.

     1,737,824  
  14,345     

Mattel, Inc.

     188,637  
  33,269     

McDonald’s Corporation

     5,202,606  
  21,264     

MGM Resorts International

     744,665  
  6,346     

Michael Kors Holdings, Ltd.a

     393,960  
  2,637     

Mohawk Industries, Inc.a

     612,364  
  18,059     

Netflix, Inc.a

     5,333,726  
  20,453     

Newell Brands, Inc.

     521,143  
  15,983     

News Corporation, Class A

     252,531  
  5,082     

News Corporation, Class B

     81,820  
  54,836     

NIKE, Inc.

     3,643,304  
  4,867     

Nordstrom, Inc.

     235,612  
  8,591     

Norwegian Cruise Line Holdings, Ltd.a

     455,065  
  9,621     

Omnicom Group, Inc.

     699,158  
  3,548     

O’Reilly Automotive, Inc.a

     877,704  
  11,286     

PulteGroup, Inc.

     332,824  
  3,231     

PVH Corporation

     489,270  
  2,311     

Ralph Lauren Corporation

     258,370  
  16,092     

Ross Stores, Inc.

     1,254,854  
  7,147     

Royal Caribbean Cruises, Ltd.

     841,488  
  3,434     

Sherwin-Williams Company

     1,346,540  

 

Shares      Common Stock (99.0%)    Value  
 

Consumer Discretionary (12.7%) - continued

 
  2,379     

Snap-On, Inc.

     $350,998  
  59,378     

Starbucks Corporation

     3,437,392  
  11,868     

Tapestry, Inc.

     624,376  
  22,685     

Target Corporation

     1,575,020  
  4,261     

Tiffany & Company

     416,129  
  32,493     

Time Warner, Inc.

     3,073,188  
  26,554     

TJX Companies, Inc.

     2,165,744  
  5,240     

Tractor Supply Company

     330,225  
  4,525     

TripAdvisor, Inc.a

     185,027  
  18,328     

Twenty-First Century Fox, Inc., Class B

     666,589  
  43,987     

Twenty-First Century Fox, Inc., Class A

     1,613,883  
  2,435     

Ulta Beauty, Inc.a

     497,398  
  7,727     

Under Armour, Inc., Class Aa,b

     126,337  
  7,694     

Under Armour, Inc., Class Ca

     110,409  
  13,687     

VF Corporation

     1,014,481  
  14,724     

Viacom, Inc.

     457,327  
  63,031     

Walt Disney Company

     6,330,834  
  2,999     

Whirlpool Corporation

     459,177  
  4,228     

Wyndham Worldwide Corporation

     483,810  
  3,345     

Wynn Resorts, Ltd.

     609,994  
  14,064     

Yum! Brands, Inc.

     1,197,268  
  

 

 
  

Total

     121,309,884  
  

 

 
 

Consumer Staples (7.6%)

 
  79,636     

Altria Group, Inc.

     4,962,916  
  23,339     

Archer-Daniels-Midland Company

     1,012,212  
  10,911     

Brown-Forman Corporation

     593,558  
  8,027     

Campbell Soup Company

     347,649  
  10,430     

Church & Dwight Company, Inc.

     525,255  
  5,381     

Clorox Company

     716,265  
  160,032     

Coca-Cola Company

     6,950,190  
  36,646     

Colgate-Palmolive Company

     2,626,785  
  17,048     

Conagra Brands, Inc.

     628,730  
  7,189     

Constellation Brands, Inc.

     1,638,517  
  18,237     

Costco Wholesale Corporation

     3,436,398  
  19,705     

Coty, Inc.

     360,601  
  42,276     

CVS Health Corporation

     2,629,990  
  7,534     

Dr Pepper Snapple Group, Inc.

     891,875  
  9,342     

Estee Lauder Companies, Inc.

     1,398,684  
  23,718     

General Mills, Inc.

     1,068,733  
  5,887     

Hershey Company

     582,578  
  11,234     

Hormel Foods Corporationb

     385,551  
  4,740     

J.M. Smucker Company

     587,807  
  10,380     

Kellogg Company

     674,804  
  14,680     

Kimberly-Clark Corporation

     1,616,708  
  24,917     

Kraft Heinz Company

     1,552,080  
  37,123     

Kroger Company

     888,725  
  4,997     

McCormick & Company, Inc.

     531,631  
  7,711     

Molson Coors Brewing Company

     580,870  
  62,366     

Mondelez International, Inc.

     2,602,533  
  17,181     

Monster Beverage Corporationa

     982,925  
  59,351     

PepsiCo, Inc.

     6,478,162  
  64,818     

Philip Morris International, Inc.

     6,442,909  
  106,342     

Procter & Gamble Company

     8,430,794  
  5,450     

Safeway, Inc. (Property Development Centers, LLC) Contingent Value Rightsa,c

     1  
  20,006     

Sysco Corporation

     1,199,560  
  12,419     

Tyson Foods, Inc.

     908,947  
  36,233     

Walgreens Boots Alliance, Inc.

     2,372,174  
  61,087     

Wal-Mart Stores, Inc.

     5,434,910  
  

 

 
  

Total

     72,042,027  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
105


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Energy (5.7%)

 
  22,835     

Anadarko Petroleum Corporation

     $1,379,462  
  5,989     

Andeavor

     602,254  
  15,897     

Apache Corporation

     611,717  
  17,869     

Baker Hughes, Inc.

     496,222  
  19,301     

Cabot Oil & Gas Corporation

     462,838  
  80,408     

Chevron Corporation

     9,169,728  
  3,975     

Cimarex Energy Company

     371,662  
  6,206     

Concho Resources, Inc.a

     932,948  
  49,893     

ConocoPhillips

     2,958,156  
  21,931     

Devon Energy Corporation

     697,186  
  24,131     

EOG Resources, Inc.

     2,540,270  
  10,217     

EQT Corporation

     485,410  
  178,360     

Exxon Mobil Corporation

     13,307,440  
  36,414     

Halliburton Company

     1,709,273  
  4,532     

Helmerich & Payne, Inc.

     301,650  
  11,271     

Hess Corporation

     570,538  
  80,153     

Kinder Morgan, Inc.

     1,207,104  
  35,459     

Marathon Oil Corporation

     571,954  
  20,383     

Marathon Petroleum Corporation

     1,490,201  
  15,860     

National Oilwell Varco, Inc.

     583,807  
  8,313     

Newfield Exploration Companya

     203,003  
  20,307     

Noble Energy, Inc.

     615,302  
  31,936     

Occidental Petroleum Corporation

     2,074,563  
  17,130     

ONEOK, Inc.

     975,040  
  17,521     

Phillips 66

     1,680,614  
  7,101     

Pioneer Natural Resources Company

     1,219,810  
  9,423     

Range Resources Corporation

     137,010  
  57,812     

Schlumberger, Ltd.

     3,745,061  
  18,297     

TechnipFMC plc

     538,847  
  18,261     

Valero Energy Corporation

     1,694,073  
  34,503     

Williams Companies, Inc.

     857,745  
  

 

 
  

Total

     54,190,888  
  

 

 
 

Financials (14.6%)

 
  2,319     

Affiliated Managers Group, Inc.

     439,636  
  32,814     

Aflac, Inc.

     1,435,941  
  14,975     

Allstate Corporation

     1,419,630  
  30,066     

American Express Company

     2,804,557  
  37,517     

American International Group, Inc.

     2,041,675  
  6,173     

Ameriprise Financial, Inc.

     913,234  
  10,429     

Aon plc

     1,463,502  
  7,545     

Arthur J. Gallagher & Company

     518,568  
  2,245     

Assurant, Inc.

     205,215  
  400,700     

Bank of America Corporation

     12,016,993  
  42,736     

Bank of New York Mellon Corporation

     2,202,186  
  32,924     

BB&T Corporation

     1,713,365  
  80,508     

Berkshire Hathaway, Inc.a

     16,059,736  
  5,152     

BlackRock, Inc.

     2,790,941  
  3,998     

Brighthouse Financial, Inc.a

     205,497  
  20,230     

Capital One Financial Corporation

     1,938,439  
  4,735     

Cboe Global Markets, Inc.

     540,264  
  49,793     

Charles Schwab Corporation

     2,600,190  
  19,373     

Chubb, Ltd.

     2,649,645  
  6,231     

Cincinnati Financial Corporation

     462,714  
  108,182     

Citigroup, Inc.

     7,302,285  
  20,532     

Citizens Financial Group, Inc.

     861,933  
  14,201     

CME Group, Inc.

     2,296,870  
  7,258     

Comerica, Inc.

     696,260  
  15,165     

Discover Financial Services

     1,090,818  
  11,296     

E*TRADE Financial Corporationa

     625,911  
  1,713     

Everest Re Group, Ltd.

     439,933  
  29,446     

Fifth Third Bancorp

     934,911  
  13,638     

Franklin Resources, Inc.

     472,966  
  14,640     

Goldman Sachs Group, Inc.

     3,687,230  
  14,887     

Hartford Financial Services Group, Inc.

     766,978  
Shares      Common Stock (99.0%)    Value  
 

Financials (14.6%) - continued

 
  45,112     

Huntington Bancshares, Inc.

     $681,191  
  24,415     

Intercontinental Exchange, Inc.

     1,770,576  
  16,988     

Invesco, Ltd.

     543,786  
  143,740     

J.P. Morgan Chase & Company

     15,807,088  
  44,880     

KeyCorp

     877,404  
  13,084     

Leucadia National Corporation

     297,399  
  9,132     

Lincoln National Corporation

     667,184  
  11,519     

Loews Corporation

     572,840  
  6,281     

M&T Bank Corporation

     1,157,965  
  21,299     

Marsh & McLennan Companies, Inc.

     1,759,084  
  43,916     

MetLife, Inc.

     2,015,305  
  6,938     

Moody’s Corporation

     1,119,099  
  58,096     

Morgan Stanley

     3,134,860  
  4,856     

Nasdaq, Inc.

     418,684  
  10,976     

Navient Corporation

     144,005  
  8,963     

Northern Trust Corporation

     924,354  
  14,450     

People’s United Financial, Inc.

     269,637  
  19,857     

PNC Financial Services Group, Inc.

     3,003,173  
  11,207     

Principal Financial Group, Inc.

     682,618  
  24,272     

Progressive Corporation

     1,478,893  
  17,695     

Prudential Financial, Inc.

     1,832,317  
  5,363     

Raymond James Financial, Inc.

     479,506  
  48,410     

Regions Financial Corporation

     899,458  
  10,642     

S&P Global, Inc.

     2,033,261  
  15,476     

State Street Corporation

     1,543,422  
  19,866     

SunTrust Banks, Inc.

     1,351,683  
  2,211     

SVB Financial Groupa

     530,662  
  30,700     

Synchrony Financial

     1,029,371  
  10,112     

T. Rowe Price Group, Inc.

     1,091,793  
  4,480     

Torchmark Corporation

     377,082  
  11,422     

Travelers Companies, Inc.

     1,586,059  
  65,794     

U.S. Bancorp

     3,322,597  
  9,364     

Unum Group

     445,820  
  183,084     

Wells Fargo & Company

     9,595,432  
  5,510     

Willis Towers Watson plc

     838,567  
  10,684     

XL Group, Ltd.

     590,398  
  8,336     

Zions Bancorporation

     439,557  
  

 

 
  

Total

     138,910,153  
  

 

 
 

Health Care (13.5%)

 
  72,641     

Abbott Laboratories

     4,352,649  
  66,527     

AbbVie, Inc.

     6,296,781  
  13,609     

Aetna, Inc.

     2,299,921  
  9,323     

Alexion Pharmaceuticals, Inc.a

     1,039,142  
  3,011     

Align Technology, Inc.a

     756,152  
  13,879     

Allergan plc

     2,335,697  
  6,735     

AmerisourceBergen Corporation

     580,624  
  28,137     

Amgen, Inc.

     4,796,796  
  10,715     

Anthem, Inc.

     2,354,086  
  20,920     

Baxter International, Inc.

     1,360,637  
  11,058     

Becton, Dickinson and Company

     2,396,269  
  8,823     

Biogen, Inc.a

     2,415,914  
  57,308     

Boston Scientific Corporationa

     1,565,655  
  68,305     

Bristol-Myers Squibb Company

     4,320,291  
  13,129     

Cardinal Health, Inc.

     822,926  
  31,661     

Celgene Corporationa

     2,824,478  
  7,198     

Centene Corporationa

     769,250  
  13,179     

Cerner Corporationa

     764,382  
  10,289     

CIGNA Corporation

     1,725,877  
  2,042     

Cooper Companies, Inc.

     467,230  
  25,546     

Danaher Corporation

     2,501,209  
  6,317     

DaVita, Inc.a

     416,543  
  9,585     

Dentsply Sirona, Inc.

     482,221  
  8,831     

Edwards Lifesciences Corporationa

     1,232,101  
  40,434     

Eli Lilly and Company

     3,128,379  
  5,049     

Envision Healthcare Corporationa

     194,033  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
106


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Health Care (13.5%) - continued

 
  23,636     

Express Scripts Holding Companya

     $1,632,775  
  54,515     

Gilead Sciences, Inc.

     4,109,886  
  11,820     

HCA Healthcare, Inc.

     1,146,540  
  6,550     

Henry Schein, Inc.a

     440,225  
  11,505     

Hologic, Inc.a

     429,827  
  5,962     

Humana, Inc.

     1,602,764  
  3,639     

IDEXX Laboratories, Inc.a

     696,468  
  6,093     

Illumina, Inc.a

     1,440,507  
  7,310     

Incyte Corporationa

     609,142  
  4,676     

Intuitive Surgical, Inc.a

     1,930,393  
  6,076     

IQVIA Holding, Inc.a

     596,116  
  111,706     

Johnson & Johnson

     14,315,124  
  4,248     

Laboratory Corporation of America Holdingsa

     687,114  
  8,700     

McKesson Corporation

     1,225,569  
  56,490     

Medtronic plc

     4,531,628  
  114,148     

Merck & Company, Inc.

     6,217,642  
  1,067     

Mettler-Toledo International, Inc.a

     613,557  
  22,381     

Mylan NVa

     921,426  
  6,724     

Nektar Therapeuticsa

     714,492  
  4,599     

PerkinElmer, Inc.

     348,236  
  5,466     

Perrigo Company plc

     455,536  
  248,763     

Pfizer, Inc.

     8,828,599  
  5,688     

Quest Diagnostics, Inc.

     570,506  
  3,214     

Regeneron Pharmaceuticals, Inc.a

     1,106,773  
  5,922     

ResMed, Inc.

     583,139  
  13,431     

Stryker Corporation

     2,161,317  
  16,735     

Thermo Fisher Scientific, Inc.

     3,455,108  
  40,442     

UnitedHealth Group, Inc.

     8,654,588  
  3,657     

Universal Health Services, Inc.

     433,025  
  3,823     

Varian Medical Systems, Inc.a

     468,891  
  10,554     

Vertex Pharmaceuticals, Inc.a

     1,720,091  
  3,319     

Waters Corporationa

     659,319  
  8,449     

Zimmer Biomet Holdings, Inc.

     921,279  
  20,336     

Zoetis, Inc.

     1,698,259  
  

 

 
  

Total

     128,125,104  
  

 

 
 

Industrials (10.1%)

 
  24,905     

3M Company

     5,467,146  
  6,085     

A.O. Smith Corporation

     386,945  
  1,759     

Acuity Brands, Inc.

     244,835  
  5,135     

Alaska Air Group, Inc.

     318,165  
  3,964     

Allegion plc

     338,090  
  17,772     

American Airlines Group, Inc.

     923,433  
  9,645     

AMETEK, Inc.

     732,731  
  17,676     

Arconic, Inc.

     407,255  
  23,364     

Boeing Company

     7,660,588  
  5,817     

C.H. Robinson Worldwide, Inc.

     545,111  
  24,828     

Caterpillar, Inc.

     3,659,151  
  3,593     

Cintas Corporation

     612,894  
  37,298     

CSX Corporation

     2,077,872  
  6,510     

Cummins, Inc.

     1,055,206  
  13,349     

Deere & Company

     2,073,367  
  27,374     

Delta Air Lines, Inc.

     1,500,369  
  6,501     

Dover Corporation

     638,528  
  18,387     

Eaton Corporation plc

     1,469,305  
  26,785     

Emerson Electric Company

     1,829,415  
  5,011     

Equifax, Inc.

     590,346  
  7,416     

Expeditors International of Washington, Inc.

     469,433  
  11,993     

Fastenal Company

     654,698  
  10,295     

FedEx Corporation

     2,471,932  
  5,451     

Flowserve Corporation

     236,192  
  5,837     

Fluor Corporation

     333,993  
  12,764     

Fortive Corporation

     989,465  
Shares      Common Stock (99.0%)    Value  
 

Industrials (10.1%) - continued

 
  6,427     

Fortune Brands Home and Security, Inc.

     $378,486  
  11,588     

General Dynamics Corporation

     2,559,789  
  361,919     

General Electric Company

     4,878,668  
  4,974     

Harris Corporation

     802,207  
  31,793     

Honeywell International, Inc.

     4,594,406  
  1,896     

Huntington Ingalls Industries, Inc.

     488,713  
  15,160     

IHS Markit, Ltd.a

     731,318  
  12,868     

Illinois Tool Works, Inc.

     2,015,901  
  10,427     

Ingersoll-Rand plc

     891,613  
  5,010     

Jacobs Engineering Group, Inc.

     296,341  
  3,572     

JB Hunt Transport Services, Inc.

     418,460  
  38,621     

Johnson Controls International plc

     1,361,004  
  4,321     

Kansas City Southern

     474,662  
  3,261     

L3 Technologies, Inc.

     678,288  
  10,410     

Lockheed Martin Corporation

     3,517,851  
  13,128     

Masco Corporation

     530,896  
  13,972     

Nielsen Holdings plc

     444,170  
  11,942     

Norfolk Southern Corporation

     1,621,485  
  7,264     

Northrop Grumman Corporation

     2,536,008  
  14,674     

PACCAR, Inc.

     970,979  
  5,560     

Parker Hannifin Corporation

     950,927  
  6,892     

Pentair, Ltd.

     469,552  
  6,457     

Quanta Services, Inc.a

     221,798  
  12,064     

Raytheon Company

     2,603,652  
  9,484     

Republic Services, Inc.

     628,125  
  5,231     

Robert Half International, Inc.

     302,823  
  5,362     

Rockwell Automation, Inc.

     934,060  
  6,794     

Rockwell Collins, Inc.

     916,171  
  4,271     

Roper Industries, Inc.

     1,198,827  
  22,783     

Southwest Airlines Company

     1,305,010  
  6,399     

Stanley Black & Decker, Inc.

     980,327  
  3,562     

Stericycle, Inc.a

     208,484  
  10,993     

Textron, Inc.

     648,257  
  2,016     

TransDigm Group, Inc.

     618,791  
  32,851     

Union Pacific Corporation

     4,416,160  
  10,509     

United Continental Holdings, Inc.a

     730,060  
  28,673     

United Parcel Service, Inc.

     3,000,916  
  3,527     

United Rentals, Inc.a

     609,219  
  30,994     

United Technologies Corporation

     3,899,665  
  6,486     

Verisk Analytics, Inc.a

     674,544  
  2,164     

W.W. Grainger, Inc.

     610,832  
  16,671     

Waste Management, Inc.

     1,402,365  
  7,495     

Xylem, Inc.

     576,515  
  

 

 
  

Total

     95,784,790  
  

 

 
 

Information Technology (24.7%)

 
  25,790     

Accenture plc

     3,958,765  
  31,554     

Activision Blizzard, Inc.

     2,128,633  
  20,572     

Adobe Systems, Inc.a

     4,445,198  
  34,225     

Advanced Micro Devices, Inc.a,b

     343,961  
  13,431     

Agilent Technologies, Inc.

     898,534  
  7,059     

Akamai Technologies, Inc.a

     501,048  
  2,006     

Alliance Data Systems Corporation

     426,997  
  12,564     

Alphabet, Inc., Class Aa

     13,030,627  
  12,811     

Alphabet, Inc., Class Ca

     13,218,262  
  12,742     

Amphenol Corporation

     1,097,468  
  15,384     

Analog Devices, Inc.

     1,401,944  
  3,541     

ANSYS, Inc.a

     554,839  
  211,322     

Apple, Inc.

     35,455,605  
  44,508     

Applied Materials, Inc.

     2,475,090  
  9,147     

Autodesk, Inc.a

     1,148,680  
  18,508     

Automatic Data Processing, Inc.

     2,100,288  
  16,968     

Broadcom, Ltd.

     3,998,509  
  13,100     

CA, Inc.

     444,090  
  11,783     

Cadence Design Systems, Inc.a

     433,261  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
107


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Information Technology (24.7%) - continued

 
  202,785     

Cisco Systems, Inc.

     $8,697,449  
  5,398     

Citrix Systems, Inc.a

     500,934  
  24,608     

Cognizant Technology Solutions Corporation

     1,980,944  
  6,835     

Computer Sciences Government Services, Inc.

     281,807  
  36,269     

Corning, Inc.

     1,011,180  
  11,905     

DXC Technology Company

     1,196,810  
  40,542     

eBay, Inc.a

     1,631,410  
  12,850     

Electronic Arts, Inc.a

     1,557,934  
  2,612     

F5 Networks, Inc.a

     377,721  
  100,852     

Facebook, Inc.a

     16,115,141  
  13,933     

Fidelity National Information Services, Inc.

     1,341,748  
  17,394     

Fiserv, Inc.a

     1,240,366  
  5,783     

FLIR Systems, Inc.

     289,208  
  3,783     

Gartner, Inc.a

     444,956  
  6,641     

Global Payments, Inc.

     740,604  
  66,565     

Hewlett Packard Enterprise Company

     1,167,550  
  69,706     

HP, Inc.

     1,527,956  
  195,314     

Intel Corporation

     10,171,953  
  35,932     

International Business Machines Corporation

     5,513,047  
  10,135     

Intuit, Inc.

     1,756,902  
  1,566     

IPG Photonics Corporationa

     365,473  
  15,647     

Juniper Networks, Inc.

     380,692  
  6,540     

KLA-Tencor Corporation

     712,925  
  6,758     

Lam Research Corporation

     1,372,955  
  38,762     

MasterCard, Inc.

     6,789,552  
  9,761     

Microchip Technology, Inc.

     891,765  
  48,129     

Micron Technology, Inc.a

     2,509,446  
  321,878     

Microsoft Corporation

     29,377,805  
  6,760     

Motorola Solutions, Inc.

     711,828  
  11,258     

NetApp, Inc.

     694,506  
  25,290     

NVIDIA Corporation

     5,856,911  
  127,148     

Oracle Corporation

     5,817,021  
  13,346     

Paychex, Inc.

     821,980  
  47,150     

PayPal Holdings, Inc.a

     3,577,271  
  5,311     

Qorvo, Inc.a

     374,160  
  61,522     

QUALCOMM, Inc.

     3,408,934  
  7,384     

Red Hat, Inc.a

     1,103,982  
  28,637     

Salesforce.com, Inc.a

     3,330,483  
  12,074     

Seagate Technology plcb

     706,570  
  7,668     

Skyworks Solutions, Inc.

     768,794  
  25,874     

Symantec Corporation

     668,843  
  6,270     

Synopsys, Inc.a

     521,915  
  4,791     

Take-Two Interactive Software, Inc.a

     468,464  
  14,675     

TE Connectivity, Ltd.

     1,466,032  
  41,131     

Texas Instruments, Inc.

     4,273,100  
  6,982     

Total System Services, Inc.

     602,267  
  3,537     

VeriSign, Inc.a

     419,347  
  75,682     

Visa, Inc.

     9,053,081  
  12,344     

Western Digital Corporation

     1,138,981  
  19,168     

Western Union Company

     368,601  
  8,909     

Xerox Corporation

     256,401  
  10,473     

Xilinx, Inc.

     756,570  
  

 

 
  

Total

     235,174,074  
  

 

 
 

Materials (2.7%)

 
  9,096     

Air Products and Chemicals, Inc.

     1,446,537  
  4,611     

Albemarle Corporation

     427,624  
  3,688     

Avery Dennison Corporation

     391,850  
  14,609     

Ball Corporation

     580,123  
  9,734     

CF Industries Holdings, Inc.

     367,264  
  97,656     

DowDuPont, Inc.

     6,221,664  
  5,998     

Eastman Chemical Company

     633,269  
Shares      Common Stock (99.0%)    Value  
 

Materials (2.7%) - continued

 
  10,851     

Ecolab, Inc.

     $1,487,347  
  5,603     

FMC Corporation

     429,022  
  56,184     

Freeport-McMoRan, Inc.a

     987,153  
  3,295     

International Flavors & Fragrances, Inc.

     451,119  
  17,231     

International Paper Company

     920,652  
  13,499     

LyondellBasell Industries NV

     1,426,574  
  2,623     

Martin Marietta Materials, Inc.

     543,748  
  18,334     

Monsanto Company

     2,139,395  
  14,590     

Mosaic Company

     354,245  
  22,258     

Newmont Mining Corporation

     869,620  
  13,267     

Nucor Corporation

     810,481  
  3,937     

Packaging Corporation of America

     443,700  
  10,620     

PPG Industries, Inc.

     1,185,192  
  11,948     

Praxair, Inc.

     1,724,096  
  6,986     

Sealed Air Corporation

     298,931  
  5,520     

Vulcan Materials Company

     630,218  
  10,626     

WestRock Company

     681,870  
  

 

 
  

Total

     25,451,694  
  

 

 
 

Real Estate (2.7%)

 
  4,222     

Alexandria Real Estate Equities, Inc.

     527,286  
  17,897     

American Tower Corporation

     2,601,150  
  6,553     

Apartment Investment & Management Company

     267,035  
  5,762     

AvalonBay Communities, Inc.

     947,619  
  6,440     

Boston Properties, Inc.

     793,537  
  12,608     

CBRE Group, Inc.a

     595,350  
  16,955     

Crown Castle International Corporation

     1,858,438  
  8,573     

Digital Realty Trust, Inc.

     903,423  
  14,863     

Duke Realty Corporation

     393,572  
  3,265     

Equinix, Inc.

     1,365,227  
  15,336     

Equity Residential

     945,004  
  2,755     

Essex Property Trust, Inc.

     663,073  
  5,254     

Extra Space Storage, Inc.

     458,989  
  3,027     

Federal Realty Investment Trust

     351,465  
  26,056     

General Growth Properties, Inc.

     533,106  
  19,577     

HCP, Inc.

     454,774  
  30,885     

Host Hotels & Resorts, Inc.

     575,696  
  11,746     

Iron Mountain, Inc.

     385,974  
  17,764     

Kimco Realty Corporation

     255,802  
  4,523     

Macerich Company

     253,378  
  4,742     

Mid-America Apartment Communities, Inc.

     432,660  
  22,205     

Prologis, Inc.

     1,398,693  
  6,246     

Public Storage, Inc.

     1,251,636  
  11,759     

Realty Income Corporation

     608,293  
  6,175     

Regency Centers Corporation

     364,201  
  4,905     

SBA Communications Corporationa

     838,363  
  12,972     

Simon Property Group, Inc.

     2,002,228  
  3,874     

SL Green Realty Corporation

     375,119  
  11,166     

UDR, Inc.

     397,733  
  14,863     

Ventas, Inc.

     736,164  
  7,195     

Vornado Realty Trust

     484,223  
  15,456     

Welltower, Inc.

     841,270  
  31,501     

Weyerhaeuser Company

     1,102,535  
  

 

 
  

Total

     25,963,016  
  

 

 
 

Telecommunications Services (1.9%)

 
  256,245     

AT&T, Inc.

     9,135,134  
  40,598     

CenturyLink, Inc.

     667,025  
  172,140     

Verizon Communications, Inc.

     8,231,735  
  

 

 
  

Total

     18,033,894  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
108


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Utilities (2.8%)

 
  27,560     

AES Corporation

     $313,357  
  9,649     

Alliant Energy Corporation

     394,258  
  10,126     

Ameren Corporation

     573,436  
  20,526     

American Electric Power Company, Inc.

     1,407,878  
  7,444     

American Water Works Company, Inc.

     611,376  
  17,988     

CenterPoint Energy, Inc.

     492,871  
  11,769     

CMS Energy Corporation

     533,018  
  12,940     

Consolidated Edison, Inc.

     1,008,544  
  26,856     

Dominion Energy, Inc.

     1,810,900  
  7,486     

DTE Energy Company

     781,539  
  29,208     

Duke Energy Corporation

     2,262,744  
  13,597     

Edison International, Inc.

     865,585  
  7,522     

Entergy Corporation

     592,583  
  13,224     

Eversource Energy

     779,158  
  40,068     

Exelon Corporation

     1,563,053  
  18,633     

FirstEnergy Corporation

     633,708  
  19,631     

NextEra Energy, Inc.

     3,206,331  
  14,055     

NiSource, Inc.

     336,055  
  12,553     

NRG Energy, Inc.

     383,243  
  21,402     

PG&E Corporation

     940,190  
  4,662     

Pinnacle West Capital Corporation

     372,028  
  28,511     

PPL Corporation

     806,576  
  21,118     

Public Service Enterprise Group, Inc.

     1,060,968  
  5,951     

SCANA Corporation

     223,460  
  10,478     

Sempra Energy

     1,165,363  
  41,885     

Southern Company

     1,870,584  
  13,170     

WEC Energy Group, Inc.

     825,759  
  21,190     

Xcel Energy, Inc.

     963,721  
  

 

 
  

Total

     26,778,286  
  

 

 
              
  

 

 
  

Total Common Stock

(cost $577,673,112)

     941,763,810  
  

 

 
Shares      Collateral Held for Securities Loaned
(0.2%)
   Value  
  1,284,775     

Thrivent Cash Management Trust

     1,284,775  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $1,284,775)

     1,284,775  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (0.9%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  400,000     

1.500%, 4/3/2018d

     399,981  
  200,000     

1.486%, 4/11/2018d,e

     199,917  
  100,000     

1.600%, 4/18/2018d

     99,926  
  400,000     

1.480%, 4/27/2018d

     399,539  
  100,000     

1.620%, 5/2/2018d,e

     99,858  
  200,000     

1.550%, 5/4/2018d,e

     199,698  
  

Thrivent Core Short-Term Reserve Fund

  
  745,272     

1.940%

     7,452,724  
  

 

 
  

Total Short-Term Investments

(cost $8,851,563)

     8,851,643  
  

 

 
  

Total Investments

(cost $587,809,450) 100.1%

   $ 951,900,228  
  

 

 
  

Other Assets and Liabilities, Net (0.1%)

     (559,471)  
  

 

 
  

Total Net Assets 100.0%

   $ 951,340,757  
  

 

 
a

Non-income producing security.

b

All or a portion of the security is on loan.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

e

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Index Portfolio as of March 29, 2018:

Securities Lending Transactions

Common Stock

   $ 1,266,033  

 

 

Total lending

   $ 1,266,033  

Gross amount payable upon return of collateral for securities loaned

   $ 1,284,775  

 

 

Net amounts due to counterparty

   $ 18,742  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
109


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Large Cap Index Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     121,309,884        121,309,884                

Consumer Staples

     72,042,027        72,042,026               1  

Energy

     54,190,888        54,190,888                

Financials

     138,910,153        138,910,153                

Health Care

     128,125,104        128,125,104                

Industrials

     95,784,790        95,784,790                

Information Technology

     235,174,074        235,174,074                

Materials

     25,451,694        25,451,694                

Real Estate

     25,963,016        25,963,016                

Telecommunications Services

     18,033,894        18,033,894                

Utilities

     26,778,286        26,778,286                

Short-Term Investments

     1,398,919               1,398,919         

 

 

Subtotal Investments in Securities

   $ 943,162,729      $ 941,763,809      $ 1,398,919      $ 1  

 

 

 

Other Investments*

   Total         

Short-Term Investments

     7,452,724     

Collateral Held for Securities Loaned

     1,284,775     

 

    

Subtotal Other Investments

   $ 8,737,499     

 

    
     

 

    

Total Investments at Value

   $ 951,900,228     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     335,560        335,560                

 

 

Total Liability Derivatives

   $ 335,560      $ 335,560      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Large Cap Index Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $499,473 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional Principal
Amount
     Value and
Unrealized
Appreciation/
Depreciation
 

S&P 500 Index Mini-Futures

     66        June 2018      $ 9,057,460      ($ 335,560)  

Total Futures Long Contracts

                     $ 9,057,460      ($ 335,560)  

Total Futures Contracts

                     $ 9,057,460      ($ 335,560)  

Reference Description:

S&P

  

-

  

Standard & Poor’s

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
110


LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Large Cap Index Portfolio, is as follows:

 

Portfolio   

Value

12/31/2017

     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
    

Value

3/29/2018

     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 15,428      $ 25,635      $ 33,610        745      $ 7,453        0.8%  

Total Affiliated Short-Term Investments

     15,428                                   7,453        0.8  
                                                       

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     15,094        4,977        18,786        1,285        1,285        0.2  

Total Collateral Held for Securities Loaned

     15,094                                   1,285        0.2  
                                                       

Total Value

   $ 30,522                                 $ 8,738           
                                                       

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 80  

Total Income from Affiliated Investments

                              $ 80  
                                     

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          3  

Total Affiliated Income from Securities Loaned, Net

                              $ 3  
                                     

Total Value

   $      $      $           
                                     

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
111


LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (86.3%)    Value  
 

Consumer Discretionary (15.4%)

 
  38,074     

Amazon.com, Inc.a

     $55,106,023  
  9,500     

AOKI Holdings, Inc.

     144,863  
  14,900     

Autobacs Seven Company, Ltd.

     278,902  
  1,000     

Bandai Namco Holdings, Inc.

     32,364  
  47,080     

Berkeley Group Holdings plc

     2,502,745  
  4,995     

Booking Holdings, Inc.a

     10,391,548  
  11,913     

Breville Group, Ltd.

     107,344  
  56,100     

Bridgestone Corporation

     2,468,055  
  120,317     

Carnival Corporation

     7,890,389  
  12,100     

Chiyoda Company, Ltd.

     301,308  
  4,970     

Cie Generale des Etablissements Michelin

     735,773  
  555,930     

Comcast Corporation

     18,996,128  
  19,200     

DCM Holdings Company, Ltd.

     195,374  
  20,372     

Eutelsat Communications

     403,783  
  190,600     

Honda Motor Company, Ltd.

     6,597,923  
  23,200     

Hugo Boss AG

     2,021,114  
  71,123     

Inchcape plc

     689,561  
  7,277     

Ipsos SA

     285,961  
  17,030     

JM AB

     387,606  
  2,265     

Linamar Corporation

     123,732  
  86,865     

Lowe’s Companies, Inc.

     7,622,404  
  59,769     

Magna International, Inc.

     3,367,983  
  41,320     

Mediaset Espana Comunicacion SA

     420,911  
  45,715     

Netflix, Inc.a

     13,501,925  
  1,001     

Nexity SA

     64,110  
  12,908     

Next plc

     862,885  
  16,600     

NHK Spring Company, Ltd.

     177,781  
  569,500     

Nissan Motor Company, Ltd.

     5,878,460  
  137,877     

Peugeot SA

     3,319,996  
  8,400     

Plenus Company, Ltd.

     163,348  
  22,700     

Sangetsu Company, Ltd.

     470,687  
  61,100     

Sankyo Company, Ltd.

     2,137,429  
  18,100     

SHIMAMURA Company, Ltd.

     2,256,858  
  58,000     

Sumitomo Rubber Industries, Ltd.

     1,069,366  
  4,400     

Takara Standard Company, Ltd.

     74,623  
  89,800     

Toyoda Gosei Company, Ltd.

     2,079,726  
  74,000     

TV Asahi Holdings Corporation

     1,635,821  
  100,767     

Walt Disney Company

     10,121,038  
  17,454     

Wolters Kluwer NV

     928,290  
  24,300     

Yokohama Rubber Company, Ltd.

     563,185  
  

 

 
  

Total

     166,377,322  
  

 

 
 

Consumer Staples (2.9%)

 
  23,800     

Arcs Company, Ltd.

     578,282  
  90,460     

CVS Health Corporation

     5,627,517  
  8,647     

Empire Company, Ltd.

     173,564  
  17,712     

ForFarmers BV

     247,212  
  5,146     

Henkel AG & Company KGaA

     648,313  
  45,300     

Japan Tobacco, Inc.

     1,294,086  
  37,190     

Kimberly-Clark Corporation

     4,095,735  
  21,900     

Lawson, Inc.

     1,497,133  
  4,400     

Ministop Company, Ltd.

     90,465  
  9,500     

Seven & I Holdings Company, Ltd.

     406,907  
  163,435     

Unilever NV

     9,225,170  
  143,622     

Unilever plc

     7,965,624  
  

 

 
  

Total

     31,850,008  
  

 

 
 

Energy (4.8%)

 
  1,069,182     

BP plc

     7,211,727  
  100,739     

Chevron Corporation

     11,488,275  
  356,671     

Halliburton Company

     16,742,137  
  52,498     

OMV AG

     3,062,056  
  19,710     

Royal Dutch Shell plc, Class A

     623,594  
  113,744     

Royal Dutch Shell plc, Class B

     3,660,096  
Shares      Common Stock (86.3%)    Value  
 

Energy (4.8%) - continued

 
  21,051     

TGS Nopec Geophysical Company ASA

     $516,438  
  51,145     

Total SA

     2,931,618  
  51,145     

Total SA Rightsa,b

     755  
  2,293,602     

Weatherford International plca,c

     5,252,348  
  

 

 
  

Total

     51,489,044  
  

 

 
 

Financials (13.7%)

 
  23,457     

ABN AMRO Group NVd

     707,308  
  19,476     

Anima Holding SPAd

     132,301  
  4,400     

Aozora Bank, Ltd.

     176,600  
  12,282     

ASX, Ltd.

     532,271  
  111,458     

Australia & New Zealand Banking

  
  

Group, Ltd.

     2,319,813  
  77,025     

Banco BPM SPAa

     267,305  
  566,994     

Banco de Sabadell SA

     1,159,748  
  399,601     

Bank of America Corporation

     11,984,034  
  50,304     

Bankinter SA

     517,897  
  238,260     

Blackstone Group, LP

     7,612,407  
  6,160     

BNP Paribas SA

     456,830  
  39,356     

CaixaBank SA

     187,636  
  52,260     

Chubb, Ltd.

     7,147,600  
  130,405     

CI Financial Corporation

     2,793,634  
  213,397     

Citigroup, Inc.

     14,404,298  
  94,772     

CNP Assurances

     2,392,447  
  18,052     

Danske Bank AS

     676,378  
  382,118     

Direct Line Insurance Group plc

     2,046,050  
  127,122     

DnB ASA

     2,503,952  
  114,667     

E*TRADE Financial Corporationa

     6,353,698  
  23,813     

Euronext NVd

     1,745,469  
  37,683     

Finecobank Banca Fineco SPA

     453,564  
  358,900     

FlexiGroup, Ltd.

     499,059  
  35,516     

Genworth MI Canada, Inc.c

     1,130,249  
  79,016     

Goldman Sachs Group, Inc.

     19,900,970  
  23,907     

Hannover Rueckversicherung SE

     3,261,686  
  6,865     

Hargreaves Lansdown plc

     157,576  
  841,538     

HSBC Holdings plc

     7,902,625  
  379,715     

Huntington Bancshares, Inc.

     5,733,697  
  75,187     

Interactive Brokers Group, Inc.

     5,055,574  
  41,089     

J.P. Morgan Chase & Company

     4,518,557  
  27,822     

Jupiter Fund Management plc

     184,445  
  15,000     

Macquarie Group, Ltd.

     1,196,056  
  1,234,162     

Medibank Private, Ltd.

     2,770,107  
  123,720     

MetLife, Inc.

     5,677,511  
  833,900     

Mizuho Financial Group, Inc.

     1,519,681  
  41,064     

National Bank of Canada

     1,932,799  
  249,949     

Old Mutual plc

     841,050  
  17,167     

Pargesa Holding SA

     1,523,207  
  23,299     

Plus500, Ltd.

     373,330  
  40,124     

Power Corporation of Canada

     915,625  
  25,138     

Schroders plc

     1,127,896  
  37,100     

Senshu Ikeda Holdings, Inc.

     142,143  
  9,500     

Sony Financial Holdings, Inc.

     173,471  
  83,000     

State Street Corporation

     8,277,590  
  189,370     

Synchrony Financial

     6,349,576  
  2,114     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     70,674  
  300     

Zurich Insurance Group AG

     98,959  
  

 

 
  

Total

     147,905,353  
  

 

 
 

Health Care (9.9%)

 
  22,316     

Aetna, Inc.

     3,771,404  
  71,626     

Alexion Pharmaceuticals, Inc.a

     7,983,434  
  268,600     

Astellas Pharmaceutical, Inc.

     4,108,503  
  23,740     

Biogen, Inc.a

     6,500,487  
  120,000     

BioMarin Pharmaceutical, Inc.a

     9,728,400  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
112


LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (86.3%)    Value  
 

Health Care (9.9%) - continued

 
  77,500     

Celgene Corporationa

     $6,913,775  
  93,446     

GlaxoSmithKline plc ADR

     3,650,935  
  77,000     

Johnson & Johnson

     9,867,550  
  5,100     

KYORIN Holdings, Inc.

     96,357  
  1,897     

LNA Sante

     132,117  
  229,422     

Merck & Company, Inc.

     12,496,616  
  84,564     

Novartis AG

     6,839,610  
  181,115     

Novo Nordisk AS

     8,908,297  
  325,007     

Pfizer, Inc.

     11,534,499  
  3,550     

Roche Holding AG

     814,360  
  63,296     

UnitedHealth Group, Inc.

     13,545,344  
  

 

 
  

Total

     106,891,688  
  

 

 
 

Industrials (11.5%)

 
  45,473     

Adecco SA

     3,239,044  
  11,800     

Asahi Glass Company, Ltd.

     494,506  
  161,885     

Atlas Copco AB, Class A

     7,030,957  
  84,417     

Atlas Copco AB, Class B

     3,296,117  
  63,430     

Boeing Company

     20,797,428  
  3,900     

Central Glass Company, Ltd.

     89,804  
  161,030     

CSX Corporation

     8,970,981  
  12,000     

Dai Nippon Printing Company, Ltd.

     249,371  
  237,622     

Delta Air Lines, Inc.

     13,024,062  
  14,019     

Ferguson plc

     1,054,365  
  164,229     

GWA Group, Ltd.

     427,716  
  85,137     

Honeywell International, Inc.

     12,303,148  
  20,800     

Inaba Denki Sangyo Company, Ltd.

     919,487  
  8,948     

Loomis AB

     323,032  
  45,400     

Marubeni Corporation

     331,535  
  31,000     

Mitsuboshi Belting, Ltd.

     345,365  
  50,273     

Monadelphous Group, Ltd.

     592,617  
  63,817     

National Express Group plc

     345,982  
  52,900     

Nitto Kogyo Corporation

     819,637  
  15,900     

Nobina ABd

     102,828  
  108,658     

Norfolk Southern Corporation

     14,753,583  
  19,454     

Northgate plc

     92,085  
  150,734     

PageGroup plc

     1,135,911  
  192,079     

RELX NV

     3,981,590  
  117,918     

RELX plc

     2,422,247  
  6,352     

Rockwool International AS

     1,892,188  
  417,127     

Royal Mail plc

     3,165,895  
  7,988     

Sandvik AB

     146,350  
  14,492     

Schindler Holding AG, Participation Certificate

     3,126,906  
  195     

SGS SA

     479,686  
  8,400     

ShinMaywa Industries, Ltd.

     69,479  
  140,058     

SKF ABc

     2,869,378  
  45,300     

Smiths Group plc

     963,590  
  8,431     

Spirax-Sarco Engineering plc

     680,114  
  5,123     

Sulzer, Ltd.

     674,350  
  148,700     

Sumitomo Electric Industries, Ltd.

     2,272,657  
  7,700     

Taikisha, Ltd.

     252,541  
  21,100     

Toppan Forms Company, Ltd.

     233,680  
  184,000     

Toppan Printing Company, Ltd.

     1,512,472  
  31,464     

Transcontinental, Inc.

     621,538  
  56,000     

Tsubakimoto Chain Company

     457,787  
  39,870     

United Parcel Service, Inc.

     4,172,794  
  35,952     

Vinci SA

     3,541,100  
  9,700     

Yuasa Trading Company, Ltd.

     318,893  
  

 

 
  

Total

     124,594,796  
  

 

 
 

Information Technology (17.6%)

 
  24,884     

Alphabet, Inc., Class Aa

     25,808,192  
  21,130     

Alphabet, Inc., Class Ca

     21,801,723  
  230,488     

Apple, Inc.

     38,671,277  
  1,047     

BKW FMB Energie

     69,647  
Shares      Common Stock (86.3%)    Value  
 

Information Technology (17.6%) - continued

 
  28,400     

Canon, Inc.

     $1,030,304  
  38,403     

Capgemini SA

     4,791,720  
  9,139     

CGI Group, Inc.a

     527,052  
  207,180     

Cisco Systems, Inc.

     8,885,950  
  112,375     

Facebook, Inc.a

     17,956,401  
  285,500     

Konica Minolta Holdings, Inc.

     2,427,024  
  6,170     

Kulicke and Soffa Industries, Inc.a

     154,312  
  31,800     

Kyocera Corporation

     1,803,000  
  279,286     

Microsoft Corporation

     25,490,433  
  27,500     

NEC Networks & System Integration Corporation

     715,300  
  65,782     

PayPal Holdings, Inc.a

     4,990,880  
  69,598     

Red Hat, Inc.a

     10,405,597  
  10,400     

Ryoyo Electro Corporation

     167,479  
  98,987     

Salesforce.com, Inc.a

     11,512,188  
  19,464     

Seagate Technology plc

     1,139,033  
  89,600     

Shinko Electric Industries Company, Ltd.

     662,366  
  16,595     

TE Connectivity, Ltd.

     1,657,841  
  84,420     

Visa, Inc.

     10,098,320  
  

 

 
  

Total

     190,766,039  
  

 

 
 

Materials (5.9%)

 
  65,000     

Alcoa Corporationa

     2,922,400  
  13,383     

APERAM

     640,851  
  92,975     

BASF SE

     9,429,288  
  213,852     

BHP Billiton plc

     4,226,393  
  184,163     

BHP Billiton, Ltd.

     4,082,063  
  119,300     

Daicel Corporation

     1,310,029  
  98,200     

Eastman Chemical Company

     10,367,956  
  74,439     

Evonik Industries AG

     2,624,973  
  53,693     

Granges AB

     631,681  
  9,177     

Hudbay Minerals, Inc.

     64,962  
  22,900     

JSR Corporation

     515,386  
  54,000     

Kaneka Corporation

     537,169  
  106,500     

Kuraray Company, Ltd.

     1,846,531  
  60,700     

Kyoei Steel, Ltd.c

     1,036,872  
  62,132     

Lundin Mining Corporation

     407,510  
  9,375     

Methanex Corporation

     568,594  
  82,442     

Mondi plc

     2,215,879  
  3,200     

Nippon Shokubai Company, Ltd.

     221,252  
  237,850     

Norsk Hydro ASA

     1,410,852  
  1,940     

Rio Tinto plc

     98,443  
  9,450     

Rio Tinto, Ltd.

     535,363  
  39,459     

Sandfire Resources NL

     224,806  
  24,111     

Solvay SA

     3,350,942  
  3,900     

Taiyo Holdings Company, Ltd.

     167,855  
  36,400     

Toagosei Company, Ltd.

     430,656  
  148,640     

UPM-Kymmene Oyj

     5,510,662  
  136,210     

WestRock Company

     8,740,596  
  9,200     

Yamato Kogyo Company, Ltd.

     253,867  
  

 

 
  

Total

     64,373,831  
  

 

 
 

Real Estate (0.6%)

 
  14,106     

Artis Real Estate Investment Trust

     148,795  
  36,049     

British Land Company plc

     324,957  
  1,100     

Daito Trust Construction Company, Ltd.

     187,294  
  171,913     

DEXUS Property Group

     1,237,900  
  185,000     

Hang Lung Properties, Ltd.

     434,200  
  307,000     

Hysan Development Company, Ltd.

     1,629,200  
  96,000     

Road King Infrastructure, Ltd.

     191,457  
  123,466     

Stockland

     383,103  
  78,000     

Sun Hung Kai Properties, Ltd.

     1,238,092  
  29,500     

Swire Pacific, Ltd.

     298,734  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
113


LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (86.3%)    Value  
 

Real Estate (0.6%) - continued

 
  222,800     

Wing Tai Holdings, Ltd.

     $353,248  
  

 

 
  

Total

     6,426,980  
  

 

 
 

Telecommunications Services (1.6%)

 
  30,130     

Freenet AG

     916,977  
  673,467     

KCOM Group plc

     870,227  
  15,000     

KDDI Corporation

     386,317  
  65,900     

Nippon Telegraph & Telephone Corporation

     3,074,437  
  308,800     

NTT DOCOMO, Inc.

     7,872,373  
  210,644     

Telenor ASA

     4,790,283  
  

 

 
  

Total

     17,910,614  
  

 

 
 

Utilities (2.4%)

 
  27,100     

Chubu Electric Power Company, Inc.

     388,932  
  79,500     

Edison International, Inc.

     5,060,970  
  159,100     

Osaka Gas Company, Ltd.

     3,164,330  
  330,239     

PG&E Corporation

     14,507,399  
  116,100     

Tokyo Gas Company, Ltd.

     3,102,215  
  8,599     

Verbund AG

     249,536  
  

 

 
  

Total

     26,473,382  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $690,278,480)

     935,059,057  
  

 

 
Shares      Preferred Stock (0.4%)    Value  
 

Consumer Staples (0.4%)

 
  32,003     

Henkel AG & Company KGaA, 1.620%

     4,206,897  
  

 

 
  

Total

     4,206,897  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $4,404,492)

     4,206,897  
  

 

 
Shares      Collateral Held for Securities Loaned (1.0%)    Value  
  10,432,855     

Thrivent Cash Management Trust

     10,432,855  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $10,432,855)

     10,432,855  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (12.9%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  2,200,000     

1.405%, 4/4/2018e,f

     2,199,798  
  1,300,000     

1.580%, 4/18/2018e,f

     1,299,041  
  200,000     

1.600%, 4/27/2018e,f

     199,769  
  3,000,000     

1.670%, 5/16/2018e,f

     2,993,766  
  400,000     

1.630%, 5/18/2018e,f

     399,131  
  1,000,000     

1.670%, 6/6/2018e,f

     996,894  
  400,000     

1.790%, 6/19/2018e,f

     398,509  
  

Thrivent Core Short-Term Reserve Fund

  
  13,114,945     

1.940%

     131,149,445  
  

 

 
  

Total Short-Term Investments

(cost $139,635,489)

     139,636,353  
  

 

 
  

Total Investments

(cost $844,751,316) 100.6%

     $1,089,335,162  
  

 

 
  

Other Assets and Liabilities, Net (0.6%)

     (6,241,022)  
  

 

 
  

Total Net Assets 100.0%

     $1,083,094,140  
  

 

 
a

Non-income producing security.

b

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

c

All or a portion of the security is on loan.

d

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $2,687,906 or 0.2% of total net assets.

e

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

f

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Stock Portfolio as of March 29, 2018:

Securities Lending Transactions

Common Stock

   $ 9,774,312  

 

 

Total lending

   $ 9,774,312  

Gross amount payable upon return of collateral for securities loaned

   $ 10,432,855  

 

 

Net amounts due to counterparty

   $ 658,543  

 

 

Definitions:    

ADR

      -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
114


LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Large Cap Stock Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     166,377,322        126,997,438        39,379,884         

Consumer Staples

     31,850,008        9,723,252        22,126,756         

Energy

     51,489,044        33,482,760        18,005,529        755  

Financials

     147,905,353        103,015,512        44,889,841         

Health Care

     106,891,688        85,992,444        20,899,244         

Industrials

     124,594,796        74,021,996        50,572,800         

Information Technology

     190,766,039        178,572,147        12,193,892         

Materials

     64,373,831        22,599,546        41,774,285         

Real Estate

     6,426,980               6,426,980         

Telecommunications Services

     17,910,614               17,910,614         

Utilities

     26,473,382        19,568,369        6,905,013         

Preferred Stock

           

Consumer Staples

     4,206,897               4,206,897         

Short-Term Investments

     8,486,908               8,486,908         

 

 

Subtotal Investments in Securities

   $ 947,752,862      $ 653,973,464      $ 293,778,643      $ 755  

 

 

Other Investments *

     Total     

Short-Term Investments

     131,149,445     

Collateral Held for Securities Loaned

     10,432,855     

 

    

Subtotal Other Investments

   $ 141,582,300     

 

    
     

 

    

Total Investments at Value

   $ 1,089,335,162     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     1,836,850        1,836,850                

 

 

Total Liability Derivatives

   $ 1,836,850      $ 1,836,850      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Large Cap Stock Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $8,486,908 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional Principal
Amount
     Value and
Unrealized
 

Eurex Euro STOXX 50 Index

     1,703        June 2018      $ 69,746,789      ($ 910,980)  

ICE mini MSCI EAFE Index

     588        June 2018        59,743,509        (925,870)  

 

 

Total Futures Long Contracts

         $ 129,490,298      ($ 1,836,850)  

 

 

Total Futures Contracts

         $ 129,490,298      ($ 1,836,850)  

 

 

Reference Description:

EAFE

    -     Europe, Australasia and Far East

ICE

    -     Intercontinental Exchange

MSCI

    -     Morgan Stanley Capital International

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
115


LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Large Cap Stock Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 54,990      $ 129,656      $ 53,497        13,115      $ 131,149        12.1%  

Total Affiliated Short-Term Investments

     54,990                                   131,149        12.1  
                                                       

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     5,612        46,238        41,417        10,433        10,433        1.0  

Total Collateral Held for Securities Loaned

     5,612                                   10,433        1.0  
                                                       

Total Value

   $ 60,602                                 $ 141,582           
                                                       

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018
- 3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 459  

 

 

Total Income from Affiliated Investments

            $ 459  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          15  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 15  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
116


LARGE CAP VALUE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Consumer Discretionary (7.8%)

  
  106,990     

Aptiv plc

     $9,090,940  
  1,181,100     

Comcast Corporation

     40,358,187  
  543,348     

Harley-Davidson, Inc.a

     23,298,762  
  521,730     

Lowe’s Companies, Inc.

     45,781,808  
  

 

 
  

Total

     118,529,697  
  

 

 
 

Consumer Staples (3.8%)

  
  409,170     

CVS Health Corporation

     25,454,466  
  86,800     

Kimberly-Clark Corporation

     9,559,284  
  248,921     

Wal-Mart Stores, Inc.

     22,146,501  
  

 

 
  

Total

     57,160,251  
  

 

 
 

Energy (9.7%)

  
  213,250     

Anadarko Petroleum Corporation

     12,882,432  
  421,025     

Chevron Corporation

     48,013,691  
  387,500     

Devon Energy Corporation

     12,318,625  
  188,119     

EQT Corporation

     8,937,534  
  457,950     

Halliburton Company

     21,496,173  
  1,601,401     

Marathon Oil Corporation

     25,830,598  
  75,600     

Pioneer Natural Resources Company

     12,986,568  
  2,515,350     

Weatherford International plca,b

     5,760,152  
  

 

 
  

Total

     148,225,773  
  

 

 
 

Financials (28.1%)

  
  201,150     

American International Group, Inc.

     10,946,583  
  2,574,627     

Bank of America Corporation

     77,213,064  
  485,950     

Blackstone Group, LP

     15,526,103  
  206,080     

Capital One Financial Corporation

     19,746,586  
  112,730     

Chubb, Ltd.

     15,418,082  
  938,900     

Citigroup, Inc.

     63,375,750  
  312,050     

Comerica, Inc.

     29,934,956  
  1,098,430     

Fifth Third Bancorp

     34,875,152  
  141,250     

Goldman Sachs Group, Inc.

     35,575,225  
  547,250     

Huntington Bancshares, Inc.

     8,263,475  
  205,750     

J.P. Morgan Chase & Company

     22,626,327  
  602,220     

MetLife, Inc.

     27,635,876  
  104,850     

Prudential Financial, Inc.

     10,857,218  
  212,470     

State Street Corporation

     21,189,633  
  527,381     

Synchrony Financial

     17,683,085  
  315,580     

Zions Bancorporation

     16,640,533  
  

 

 
  

Total

     427,507,648  
  

 

 
 

Health Care (12.9%)

  
  66,050     

Aetna, Inc.

     11,162,450  
  87,850     

Biogen, Inc.b

     24,055,087  
  236,737     

Express Scripts Holding Companyb

     16,353,792  
  336,450     

GlaxoSmithKline plc ADR

     13,145,102  
  169,900     

Johnson & Johnson

     21,772,685  
  263,640     

Medtronic plc

     21,149,201  
  684,550     

Merck & Company, Inc.

     37,287,438  
  601,950     

Pfizer, Inc.

     21,363,205  
  143,397     

UnitedHealth Group, Inc.

     30,686,958  
  

 

 
  

Total

     196,975,918  
  

 

 
 

Industrials (10.7%)

  
  67,800     

Boeing Company

     22,230,264  
  353,300     

CSX Corporation

     19,682,343  
  323,050     

Delta Air Lines, Inc.

     17,706,370  
  176,603     

Honeywell International, Inc.

     25,520,900  
  187,200     

Ingersoll-Rand plc

     16,007,472  
  119,500     

Norfolk Southern Corporation

     16,225,710  
  152,524     

United Parcel Service, Inc.

     15,963,162  
  237,600     

United Technologies Corporation

     29,894,832  
  

 

 
  

Total

     163,231,053  
  

 

 
Shares      Common Stock (99.0%)    Value  
 

Information Technology (16.1%)

  
  22,400     

Alphabet, Inc., Class Cb

     $23,112,096  
  93,250     

Apple, Inc.

     15,645,485  
  1,818,340     

Cisco Systems, Inc.

     77,988,602  
  709,310     

Microsoft Corporation

     64,738,724  
  924,100     

Oracle Corporation

     42,277,575  
  206,140     

Texas Instruments, Inc.

     21,415,885  
  

 

 
  

Total

     245,178,367  
  

 

 
 

Materials (4.4%)

  
  157,950     

Alcoa Corporationb

     7,101,432  
  301,500     

CF Industries Holdings, Inc.

     11,375,595  
  215,021     

Eastman Chemical Company

     22,701,917  
  407,450     

WestRock Company

     26,146,067  
  

 

 
  

Total

     67,325,011  
  

 

 
 

Telecommunications Services (2.6%)

  
  836,764     

Verizon Communications, Inc.

     40,014,054  
  

 

 
  

Total

     40,014,054  
  

 

 
 

Utilities (2.9%)

  
  192,800     

Edison International, Inc.

     12,273,648  
  739,387     

PG&E Corporation

     32,481,271  
  

 

 
  

Total

     44,754,919  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $1,085,385,416)

     1,508,902,691  
  

 

 
Shares      Collateral Held for Securities Loaned
(1.8%)
   Value  
  27,369,688     

Thrivent Cash Management Trust

     27,369,688  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $27,369,688)

     27,369,688  
  

 

 

Shares or

Principal

Amount

     Short-Term Investments (0.9%)   

Value

 
  

Thrivent Core Short-Term Reserve Fund

  
  1,444,273     

1.940%

     14,442,735  
  

 

 
  

Total Short-Term Investments

(cost $14,442,734)

     14,442,735  
  

 

 
  

Total Investments

(cost $1,127,197,838) 101.7%

     $1,550,715,114  
  

 

 
  

Other Assets and Liabilities, Net (1.7%)

     (26,216,797)  
  

 

 
  

Total Net Assets 100.0%

     $1,524,498,317  
  

 

 

 

a

All or a portion of the security is on loan.

b

Non-income producing security.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Value Portfolio as of March 29, 2018:

Securities Lending Transactions

Common Stock

   $ 26,482,587  

Total lending

   $ 26,482,587  

Gross amount payable upon return of collateral for securities loaned

   $ 27,369,688  

Net amounts due to counterparty

   $ 887,101  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
117


LARGE CAP VALUE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Definitions:

    ADR

     -     

American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    

 

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Large Cap Value Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     118,529,697        118,529,697                

Consumer Staples

     57,160,251        57,160,251                

Energy

     148,225,773        148,225,773                

Financials

     427,507,648        427,507,648                

Health Care

     196,975,918        196,975,918                

Industrials

     163,231,053        163,231,053                

Information Technology

     245,178,367        245,178,367                

Materials

     67,325,011        67,325,011                

Telecommunications Services

     40,014,054        40,014,054                

Utilities

     44,754,919        44,754,919                

 

 

Subtotal Investments in Securities

   $ 1,508,902,691      $ 1,508,902,691      $      $  

 

 
Other Investments *    Total         

Short-Term Investments

     14,442,735     

Collateral Held for Securities Loaned

     27,369,688     

 

    

Subtotal Other Investments

   $ 41,812,423     

 

    
  

 

    

Total Investments at Value

   $ 1,550,715,114     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.    

A summary of transactions (in thousands) for the fiscal year to date, in Large Cap Value Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 27,243      $ 12,525      $ 25,325        1,444      $ 14,443        0.9%  

Total Affiliated Short-Term Investments

     27,243                 14,443        0.9  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     42        83,818        56,490        27,370        27,370        1.8  

Total Collateral Held for Securities Loaned

     42                 27,370        1.8  

 

 

Total Value

   $ 27,285               $ 41,813     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
118


LARGE CAP VALUE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 104  

Total Income from Affiliated Investments

                              $ 104  
                                     

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          20  

Total Affiliated Income from Securities Loaned, Net

                              $ 20  
                                     

    

                                   

Total Value

   $      $      $           
                                     

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
119


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (0.9%)a    Value  
 

Basic Materials (<0.1%)

 
  

Big River Steel, LLC, Term Loan

  
  $74,625     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023b,c

   $ 75,558  
  

Peabody Energy Corporation, Term Loan

  
  86,085     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022b

     86,192  
  

 

 
  

Total

     161,750  
  

 

 
 

Capital Goods (<0.1%)

 
  

Advanced Disposal Services, Inc., Term Loan

  
  143,638     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023b

     143,952  
  

 

 
  

Total

     143,952  
  

 

 
 

Communications Services (0.4%)

 
  

Altice Financing SA, Term Loan

  
  134,662     

4.470%, (LIBOR 3M + 2.750%), 10/6/2026b

     132,054  
  

Cengage Learning Acquisitions, Term Loan

  
  449,074     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023b

     407,840  
  

Frontier Communications Corporation, Term Loan

  
  138,950     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024b

     136,953  
  

Intelsat Jackson Holdings SA, Term Loan

  
  95,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023b

     95,000  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  180,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022b

     174,337  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  212,834     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022b

     210,014  
  

NEP/NCP Holdco, Inc., Term Loan

  
  163,341     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022b

     163,818  
  

Radiate Holdco, LLC, Term Loan

  
  304,232     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024b

     302,330  
  

Sable International Finance, Ltd., Term Loan

  
  300,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026b

     300,750  
  

Univision Communications, Inc., Term Loan

  
  1,153,619     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024b

     1,133,915  
  

WideOpenWest Finance, LLC, Term Loan

  
  102,485     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023b

     100,116  
  

 

 
  

Total

     3,157,127  
  

 

 
 

Consumer Cyclical (0.2%)

 
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  139,300     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024b

     139,439  
Principal
Amount
     Bank Loans (0.9%)a    Value  
 

Consumer Cyclical (0.2%) - continued

 
  

Ceridian HCM Holding, Inc., Term Loan

  
  $623,297     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020b

   $ 624,232  
  

Golden Entertainment, Inc., Term Loan

  
  189,525     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024b

     190,355  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  298,372     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023b

     297,441  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  463,175     

4.443%, (LIBOR 3M + 2.750%), 5/14/2020b

     465,686  
  

 

 
  

Total

     1,717,153  
  

 

 
 

Consumer Non-Cyclical (0.1%)

 
  

Air Medical Group Holdings, Inc., Term Loan

  
  224,438     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022b

     225,216  
  79,800     

6.015%, (LIBOR 3M + 4.250%), 9/26/2024b

     80,449  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  164,585     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024b

     164,105  
  

JBS USA LUX SA, Term Loan

  
  301,950     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022b

     300,881  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  129,605     

5.052%, (LIBOR 3M + 2.750%), 6/7/2023b

     130,124  
  

Revlon Consumer Products Corporation, Term Loan

  
  84,146     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     65,879  
  

 

 
  

Total

     966,654  
  

 

 
 

Energy (0.1%)

 
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  138,564     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021b

     139,864  
  

Pacific Drilling SA, Term Loan

  
  1,163,362     

0.000%, (PRIME + 4.500%), 6/3/2018b,d,e

     387,551  
  

 

 
  

Total

     527,415  
  

 

 
 

Financials (<0.1%)

 
  

Avolon TLB Borrower 1 US, LLC, Term Loan

  
  163,762     

4.072%, (LIBOR 1M + 2.250%), 4/3/2022b

     163,813  
  

 

 
  

Total

     163,813  
  

 

 
 

Technology (0.1%)

 
  

First Data Corporation, Term Loan

  
  300,000     

4.122%, (LIBOR 1M + 2.250%), 4/26/2024b

     300,339  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
120


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Bank Loans (0.9%)a    Value  
 

Technology (0.1%) - continued

  
  

Harland Clarke Holdings Corporation, Term Loan

  
  $161,196     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023b

   $ 162,450  
  

Rackspace Hosting, Inc., Term Loan

  
  168,825     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023b

     168,112  
  

TNS, Inc., Term Loan

  
  107,576     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022b

     107,980  
  

 

 
  

Total

     738,881  
  

 

 
 

Utilities (<0.1%)

  
  

Intergen NV, Term Loan

  
  248,976     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020b

     250,014  
  

 

 
  

Total

     250,014  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $8,642,012)

     7,826,759  
  

 

 
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Asset-Backed Securities (25.6%)

 
  

ALM Loan Funding CLO

  
  3,500,000     

2.871%, (LIBOR 3M + 1.140%), 10/17/2026, Ser. 2014-11A, Class A1R*,b

     3,500,525  
  

Americredit Automobile Receivables Trust

  
  1,287,543     

1.340%, 4/8/2020, Ser. 2016-4, Class A2A

     1,285,117  
  

Apidos CLO XVIII

  
  3,600,000     

2.865%, (LIBOR 3M + 1.120%), 7/22/2026, Ser. 2014-18A, Class A1R*,b

     3,600,288  
  

ARI Fleet Lease Trust

  
  3,600,000     

1.910%, 4/15/2026, Ser. 2017-A, Class A2f

     3,580,252  
  

Babson CLO, Ltd.

  
  3,760,000     

2.881%, (LIBOR 3M + 1.150%), 10/17/2026, Ser. 2014-IIA, Class AR*,b

     3,760,564  
  

Bank of the West Auto Trust

  
  2,500,000     

2.110%, 1/15/2023, Ser. 2017-1, Class A3f

     2,458,910  
  

Barclays Dryrock Issuance Trust

  
  2,250,000     

1.520%, 5/16/2022, Ser. 2016-1, Class A

     2,218,550  
  

Bayview Opportunity Master Fund IVa Trust

  
  3,286,856     

3.500%, 6/28/2057, Ser. 2017-SPL5, Class Ab,f

     3,301,912  
  

BCC Funding XIV, LLC

  
  4,081,620     

2.200%, 2/20/2019, Ser. 2018-1A, Class A1f

     4,081,778  
  2,400,000     

2.960%, 6/20/2023, Ser. 2018-1A, Class A2f

     2,395,825  
  

Betony CLO, Ltd.

  
  3,425,000     

3.072%, (LIBOR 3M + 1.350%), 4/15/2027, Ser. 2015-1A, Class AR*,b

     3,426,480  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Asset-Backed Securities (25.6%) - continued

  
  

Birchwood Park CLO, Ltd.

  
  $3,420,000     

2.900%, (LIBOR 3M + 1.180%), 7/15/2026, Ser. 2014-1A, Class AR*,b

   $ 3,420,657  
  

BlueMountain CLO, Ltd.

  
  4,000,000     

2.744%, (LIBOR 3M + 1.140%), 10/15/2026, Ser. 2014-3A, Class A1R*,b

     4,000,628  
  

Brazos Higher Education Authority, Inc.

  
  1,654,197     

2.262%, (LIBOR 3M + 0.800%), 2/25/2030, Ser. 2011-1, Class A2b

     1,668,589  
  

Business Jet Securities, LLC

  
  931,766     

4.335%, 2/15/2033, Ser. 2018-1, Class Af

     934,202  
  

Canadian Pacer Auto Receivables Trust

  
  2,000,000     

2.050%, 3/19/2021, Ser. 2017-B, Class A*

     1,968,303  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  3,750,000     

2.922%, (LIBOR 3M + 1.200%), 10/15/2026, Ser. 2014-4A, Class A1R*,b

     3,750,664  
  

CarMax Auto Owner Trust

  
  1,825,790     

1.210%, 11/15/2019, Ser. 2016-4, Class A2

     1,821,593  
  

CCG Receivables Trust

  
  3,000,000     

2.500%, 6/16/2025, Ser. 2018-1, Class A2f

     2,989,798  
  

Cent CLO 16, LP

  
  1,766,910     

3.023%, (LIBOR 3M + 1.250%), 8/1/2024, Ser. 2012- 16A, Class A1AR*,b

     1,767,649  
  

Cent CLO 22, Ltd.

  
  3,750,000     

3.204%, (LIBOR 3M + 1.410%), 11/7/2026, Ser. 2014-22A, Class A1R*,b

     3,752,261  
  

Chesapeake Funding II, LLC

  
  2,547,082     

1.880%, 6/15/2028, Ser. 2016-2A, Class A1f

     2,532,941  
  

Citibank Credit Card Issuance Trust

  
  5,100,000     

2.081%, (LIBOR 1M + 0.370%), 8/8/2024, Ser. 2017- A7, Class A7b

     5,117,325  
  

CLUB Credit Trust

  
  235,332     

2.390%, 4/17/2023, Ser. 2017-NP1, Class A*

     235,282  
  

Commonbond Student Loan Trust

  
  442,804     

3.200%, 6/25/2032, Ser. 2015-A, Class A*

     442,097  
  2,001,104     

2.550%, 5/25/2041, Ser. 2017-AG5, Class A1f

     1,961,659  
  5,300,000     

2.102%, (LIBOR 1M + 0.500%), 2/25/2044, Ser. 2018-AGS, Class A2b,f

     5,299,936  
  

Conn Funding II, LP

  
  1,566,070     

2.730%, 7/15/2020, Ser. 2017-3A, Class A1f

     1,563,500  
  

CPS Auto Receivables Trust

  
  267,566     

2.070%, 11/15/2019, Ser. 2016-B, Class Af

     267,450  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
121


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Asset-Backed Securities (25.6%) - continued

  
  

Credit Based Asset Servicing and Securitization, LLC

  
  $1,456,121     

3.457%, 12/25/2036, Ser. 2006-CB2, Class AF2g

     $1,220,039  
  

DRB Prime Student Loan Trust

  
  2,094,884     

3.531%, (LIBOR 1M + 1.900%), 10/27/2031, Ser. 2015-B, Class A1*,b

     2,142,788  
  1,230,464     

1.750%, 5/27/2042, Ser. 2017-A, Class A2Af

     1,224,399  
  

Dryden 34 Senior Loan Fund CLO

  
  3,600,000     

2.882%, (LIBOR 3M + 1.160%), 10/15/2026, Ser. 2014-34A, Class AR*,b

     3,600,853  
  

Earnest Student Loan Program, LLC

  
  2,750,643     

2.650%, 1/25/2041, Ser. 2017-A, Class A2f

     2,697,818  
  

Edlinc Student Loan Funding Trust

  
  1,042,871     

4.540%, (CMT 3M + 3.150%), 10/1/2025, Ser. 2012-A, Class AT*,b

     1,059,574  
  

Fifth Third Auto Trust

  
  1,425,000     

1.800%, 2/15/2022, Ser. 2017-1, Class A3

     1,402,019  
  

Ford Credit Auto Owner Trust

  
  3,575,000     

2.260%, 11/15/2025, Ser. 2014-1, Class Af

     3,562,168  
  

GM Financial Consumer Automobile Receivables Trust

  
  4,800,000     

2.080%, 1/19/2021, Ser. 2018-1, Class A2A

     4,783,889  
  

GMAC Mortgage Corporation Loan Trust

  
  180,654     

2.372%, (LIBOR 1M + 0.500%), 8/25/2035, Ser. 2005-HE1, Class A2b,h

     190,974  
  511,677     

5.750%, 10/25/2036, Ser. 2006-HE3, Class A2b,h

     517,638  
  750,543     

2.052%, (LIBOR 1M + 0.180%), 12/25/2036, Ser. 2006-HE4, Class A1b,h

     728,174  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  3,500,000     

3.130%, (LIBOR 3M + 1.370%), 10/29/2026, Ser. 2014-9A, Class AR*,b

     3,501,666  
  

GreatAmerica Leasing Receivables Funding, LLC

  
  2,000,000     

2.060%, 6/22/2020, Ser. 2017-1, Class A3f

     1,987,804  
  

Impac CMB Trust

  
  1,097,381     

2.392%, (LIBOR 1M + 0.520%), 4/25/2035, Ser. 2005-2, Class 1A1b

     1,071,474  
  333,535     

2.512%, (LIBOR 1M + 0.640%), 8/25/2035, Ser. 2005-5, Class A1b

     311,208  
  

Kubota Credit Owner Trust

  
  3,000,000     

1.500%, 7/15/2020, Ser. 2016-1A, Class A3f

     2,968,105  
  

Lendmark Funding Trust

  
  1,250,000     

2.800%, 5/20/2026, Ser. 2017-1III, Class Af

     1,243,168  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Asset-Backed Securities (25.6%) - continued

  
  

Madison Park Funding XIV, Ltd.

  
  $3,700,000     

2.865%, (LIBOR 3M + 1.120%), 7/20/2026, Ser. 2014-14A, Class A1R*,b

     $3,701,961  
  

Marlette Funding Trust

  
  1,218,002     

2.827%, 3/15/2024, Ser. 2017-AA, Class Af

     1,218,252  
  4,681,369     

2.610%, 3/15/2028, Ser. 2018-1A, Class Af

     4,673,811  
  

Mercedes-Benz Auto Lease Trust

  
  3,600,000     

2.200%, 4/15/2020, Ser. 2018-A, Class A2

     3,589,753  
  

Mill City Mortgage Loan Trust

  
  1,172,676     

2.500%, 4/25/2057, Ser. 2016-1, Class A1b,f

     1,156,152  
  

MLCC Mortgage Investors, Inc.

  
  239,424     

2.532%, (LIBOR 1M + 0.660%), 9/25/2029, Ser. 2004-D, Class A1b

     239,011  
  

MMAF Equipment Finance, LLC

  
  1,729,685     

1.730%, 5/18/2020, Ser. 2017-AA, Class A2f

     1,723,364  
  

Mortgage Equity Conversion Asset Trust

  
  3,601,393     

2.540%, (CMT 1Y + 0.490%), 1/25/2042, Ser. 2007-FF1, Class A*,b,c

     3,259,261  
  3,533,802     

2.230%, (CMT 1Y + 0.470%), 2/25/2042, Ser. 2007-FF2, Class A*,b,c

     3,192,791  
  

Nationstar HECM Loan Trust

  
  1,851,892     

2.038%, 9/25/2027, Ser. 2017-2A, Class A1b,f

     1,840,318  
  

Navient Student Loan Trust

  
  5,250,000     

2.622%, (LIBOR 1M + 0.750%), 7/25/2066, Ser. 2017-1A, Class A2b,f

     5,294,130  
  2,800,000     

2.472%, (LIBOR 1M + 0.600%), 7/26/2066, Ser. 2017-3A, Class A2b,f

     2,817,289  
  

Neuberger Berman CLO, Ltd.

  
  3,000,000     

2.925%, (LIBOR 3M + 1.180%), 4/22/2029, Ser. 2014-17A, Class AR*,b

     3,014,910  
  

NextGear Floorplan Master Owner Trust

  
  4,000,000     

2.560%, 10/17/2022, Ser. 2017-2A, Class A2f

     3,948,998  
  

Northstar Education Finance, Inc.

  
  1,633,397     

2.572%, (LIBOR 1M + 0.700%), 12/26/2031, Ser. 2012-1, Class Ab,f

     1,634,389  
  

NRZ Excess Spread-Collateralized Notes Series

  
  2,309,354     

3.193%, 1/25/2023, Ser. 2018-PLS1, Class A*

     2,296,860  
  

Octagon Investment Partners XX, Ltd.

  
  3,500,000     

2.941%, (LIBOR 3M + 1.130%), 8/12/2026, Ser. 2014-1A, Class AR*,b

     3,501,204  
  

OneMain Direct Auto Receivables Trust

  
  183,872     

2.040%, 1/15/2021, Ser. 2016-1A, Class Af

     183,762  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
122


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Asset-Backed Securities (25.6%) - continued

  
  

OZLM VIII, Ltd.

  
  $3,500,000     

2.861%, (LIBOR 3M + 1.130%), 10/17/2026, Ser. 2014-8A, Class A1AR*,b

     $3,500,525  
  

PFS Financing Corporation

  
  3,200,000     

2.177%, (LIBOR 1M + 0.400%), 2/15/2022, Ser. 2018-A, Class Ab,f

     3,199,920  
  

Prestige Auto Receivables Trust

  
  2,013,902     

1.460%, 7/15/2020, Ser. 2016-2A, Class A2f

     2,007,920  
  

Prosper Marketplace Issuance Trust

  
  2,236,776     

2.410%, 9/15/2023, Ser. 2017-2A, Class Af

     2,231,136  
  3,400,000     

3.110%, 6/17/2024, Ser. 2018-1A, Class Af

     3,399,397  
  

Race Point IX CLO, Ltd.

  
  1,375,000     

2.932%, (LIBOR 3M + 1.210%), 10/15/2030, Ser. 2015-9A, Class A1AR*,b

     1,387,173  
  

Renaissance Home Equity Loan Trust

  
  3,110,419     

5.608%, 5/25/2036, Ser. 2006-1, Class AF3g

     2,208,876  
  1,154,684     

5.285%, 1/25/2037, Ser. 2006-4, Class AF2g

     636,685  
  

Santander Retail Auto Lease Trust

  
  3,550,000     

2.220%, 1/20/2021, Ser. 2007-QS1, Class 1A5f

     3,513,649  
  

Securitized Term Auto Receivables Trust

  
  5,000,000     

1.890%, 8/25/2020, Ser. 2017-1A, Class A3f

     4,970,595  
  

SLM Student Loan Trust

  
  3,695,979     

2.272%, (LIBOR 1M + 0.400%), 3/25/2025, Ser. 2010-1, Class Ab

     3,635,950  
  2,319,706     

2.392%, (LIBOR 1M + 0.520%), 3/25/2026, Ser. 2011-1, Class A1b

     2,326,705  
  

SoFi Consumer Loan Program, LLC

  
  1,792,226     

3.280%, 1/26/2026, Ser. 2017-1, Class Af

     1,795,363  
  1,397,437     

2.770%, 5/25/2026, Ser. 2017-3, Class Af

     1,387,794  
  

SoFi Professional Loan Program, LLC

  
  1,112,540     

2.420%, 3/25/2030, Ser. 2015-A, Class A2f

     1,104,100  
  778,748     

1.480%, 5/26/2031, Ser. 2016-C, Class A2Af

     775,139  
  1,225,295     

2.510%, 8/25/2033, Ser. 2015-C, Class A2f

     1,206,800  
  1,113,889     

2.722%, (LIBOR 1M + 0.850%), 7/25/2039, Ser. 2016-E, Class A1b,f

     1,123,871  
  

Springleaf Funding Trust

  
  3,650,000     

2.900%, 11/15/2029, Ser. 2016-AA, Class Af

     3,633,959  
  

Symphony CLO VIII, Ltd.

  
  904,331     

2.804%, (LIBOR 3M + 1.100%), 1/9/2023, Ser. 2012- 8A, Class AR*,b

     904,415  
  

Towd Point Mortgage Trust

  
  1,684,609     

2.750%, 4/25/2057, Ser. 2017-2, Class A1b,f

     1,672,357  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Asset-Backed Securities (25.6%) - continued

  
  

Toyota Auto Receivables Owner Trust

  
  $1,282,240     

1.060%, 5/15/2019, Ser. 2016-D, Class A2A

     $1,280,004  
  

Upstart Securitization Trust

  
  1,626,443     

2.639%, 6/20/2024, Ser. 2017-1, Class A*

     1,622,457  
  

Vericrest Opportunity Loan Transferee

  
  1,191,537     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1f,g

     1,191,761  
  689,042     

3.500%, 2/25/2047, Ser. 2017-NPL1, Class A1f,g

     687,496  
  1,019,801     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1f,g

     1,017,667  
  

Verizon Owner Trust

  
  2,800,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Af

     2,772,490  
  5,500,000     

2.060%, 4/20/2022, Ser. 2017-3A, Class A1Af

     5,422,833  
  

Voya CLO 3, Ltd.

  
  3,760,000     

2.465%, (LIBOR 3M + 0.720%), 7/25/2026, Ser. 2017-2, Class A*,b

     3,759,970  
  

Wachovia Asset Securitization, Inc.

  
  606,557     

2.012%, (LIBOR 1M + 0.140%), 7/25/2037, Ser. 2007-HE1, Class A*,b,h

     559,235  
  

Wheels SPV 2, LLC

  
  2,850,000     

1.880%, 4/20/2026, Ser. 2017-1A, Class A2f

     2,823,427  
  

World Financial Network Credit Card Master Trust

  
  4,100,000     

1.980%, 6/15/2023, Ser. 2017-B, Class A

     4,058,388  
  

 

 
  

Total

     230,422,766  
  

 

 
 

Basic Materials (0.6%)

  
  

Georgia-Pacific, LLC

  
  2,470,000     

2.539%, 11/15/2019f

     2,454,790  
  

Glencore Funding, LLC

  
  925,000     

2.782%, (LIBOR 3M + 1.060%), 4/16/2018b,f

     925,185  
  1,500,000     

3.000%, 10/27/2022f

     1,446,825  
  

Sherwin-Williams Company

  
  1,000,000     

2.250%, 5/15/2020

     983,282  
  

 

 
  

Total

     5,810,082  
  

 

 
 

Capital Goods (0.8%)

  
  

Lockheed Martin Corporation

  
  1,500,000     

2.500%, 11/23/2020

     1,486,059  
  

Northrop Grumman Corporation

  
  2,000,000     

2.550%, 10/15/2022

     1,937,568  
  

Roper Technologies, Inc.

  
  1,000,000     

6.250%, 9/1/2019

     1,046,939  
  500,000     

2.800%, 12/15/2021

     491,745  
  

Siemens Financieringsmaatschappij NV

  
  2,000,000     

2.755%, (LIBOR 3M + 0.610%), 3/16/2022b,f

     2,019,520  
  

 

 
  

Total

     6,981,831  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
123


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Collateralized Mortgage Obligations (5.5%)

 
  

American Home Mortgage Assets Trust

  
  $2,220,036     

2.203%, (12 MTA + 0.920%), 11/25/2046, Ser. 2006-5, Class A1b

     $1,234,799  
  

Bayview Opportunity Master Fund Trust

  
  2,482,433     

3.500%, 5/28/2069, Ser. 2011-2, Class A2b,f

     2,501,397  
  

BCAP, LLC Trust

  
  1,516,735     

2.052%, (LIBOR 1M + 0.180%), 3/25/2037, Ser. 2007-AA1, Class 2A1b

     1,452,268  
  

Bear Stearns Adjustable Rate Mortgage Trust

  
  542,687     

3.520%, (CMT 1Y + 2.300%), 10/25/2035, Ser. 2005-9, Class A1b

     553,606  
  

Colt Mortgage Loan Trust

  
  2,076,294     

2.614%, 5/27/2047, Ser. 2017-1, Class A1*,b

     2,059,671  
  

COLT Mortgage Loan Trust

  
  2,681,039     

2.930%, 2/25/2048, Ser. 2018-1, Class A1b,f

     2,680,931  
  

Countrywide Alternative Loan Trust

  
  371,188     

5.500%, 11/25/2035, Ser. 2005-49CB, Class A1

     365,665  
  409,724     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     387,103  
  722,803     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     706,819  
  

Countrywide Home Loans, Inc.

  
  959,174     

3.381%, 3/20/2036, Ser. 2006-HYB1, Class 1A1b

     828,692  
  1,008,882     

3.402%, 9/20/2036, Ser. 2006-HYB5, Class 2A1b

     871,827  
  

Deephaven Residential Mortgage Trust

  
  1,258,083     

2.725%, 12/26/2046, Ser. 2017-1A, Class A1*,b

     1,240,831  
  1,627,275     

2.577%, 10/25/2047, Ser. KP04, Class AG1b,f

     1,614,860  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  2,225,937     

2.053%, (12 MTA + 0.770%), 4/25/2047, Ser. 2007-OA2, Class A1b

     2,051,873  
  

Federal National Mortgage Association Conventional 15-Yr. Pass Through

  
  1,085,661     

2.250%, 6/25/2025, Ser. 2010-58, Class PT

     1,082,408  
  

GCAT, LLC

  
  599,229     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,g

     595,240  
  

HarborView Mortgage Loan Trust

  
  851,318     

3.357%, 6/19/2034, Ser. 2004-5, Class 3Ab

     846,038  
  

J.P. Morgan Alternative Loan Trust

  
  1,614,712     

3.581%, 3/25/2036, Ser. 2006-A1, Class 2A1b

     1,453,748  
  

J.P. Morgan Mortgage Trust

  
  216,592     

3.605%, 10/25/2036, Ser. 2006-A6, Class 1A2b

     199,811  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Collateralized Mortgage Obligations (5.5%) - continued

 
  

Master Asset Securitization Trust

  
  $1,025,237     

2.372%, (LIBOR 1M + 0.500%), 6/25/2036, Ser. 2006-2, Class 2A2b

     $518,311  
  

Radnor RE, Ltd.

  
  3,300,000     

3.254%, (LIBOR 1M + 1.400%), 3/25/2028, Ser. 2018-1, Class M1*,b,c

     3,304,125  
  

Residential Accredit Loans, Inc. Trust

  
  790,697     

4.377%, 9/25/2035, Ser. 2005-QA10, Class A31b

     702,921  
  2,706,947     

2.422%, (LIBOR 1M + 0.550%), 1/25/2037, Ser. 2007-3, Class A1Bb

     2,149,946  
  

Sequoia Mortgage Trust

  
  1,788,256     

2.836%, (LIBOR 6M + 0.740%), 9/20/2034, Ser. 2004-8, Class A2b

     1,761,809  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  6,313     

3.809%, 12/25/2034, Ser. 2004-18, Class 5Ab

     6,246  
  

Structured Asset Securities Corporation Trust

  
  1,048,425     

5.500%, 12/25/2034, Ser. 2005-10, Class 3A1

     1,051,014  
  

Towd Point Mortgage Trust

  
  4,540,893     

2.472%, (LIBOR 1M + 0.600%), 2/25/2057, Ser. 2017-5, Class A1b,f

     4,557,208  
  

Wachovia Mortgage Loan Trust, LLC

  
  548,446     

3.686%, 5/20/2036, Ser. 2006-A, Class 2A1b

     495,807  
  

WaMu Mortgage Pass Through Certificates

  
  524,612     

2.162%, (LIBOR 1M + 0.290%), 10/25/2045, Ser. 2005-AR13, Class A1A1b

     524,156  
  2,762,591     

2.163%, (12 MTA + 0.880%), 10/25/2046, Ser. 2006-AR13, Class 1Ab

     2,475,885  
  1,716,442     

2.021%, (12 MTA + 0.820%), 12/25/2046, Ser. 2006-AR17, Class 1Ab

     1,551,464  
  1,712,164     

2.023%, (12 MTA + 0.740%), 1/25/2047, Ser. 2006-AR19, Class 1Ab

     1,574,974  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  1,465,006     

2.203%, (12 MTA + 0.920%), 9/25/2046, Ser. 2006-AR7, Class A1Ab

     1,094,828  
  2,354,215     

2.033%, (12 MTA + 0.750%), 2/25/2047, Ser. 2007-OA3, Class 2Ab

     1,979,947  
  

Wells Fargo Mortgage Backed Securities Trust

  
  1,594,527     

3.490%, 10/25/2034, Ser. 2004-V, Class 2A1b

     1,603,303  
  803,506     

5.500%, 8/25/2035, Ser. 2005-6, Class A12

     820,973  
  532,864     

3.755%, 3/25/2036, Ser. 2006-AR2, Class 2A1b

     539,873  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
124


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Collateralized Mortgage Obligations (5.5%) - continued

 
  $396,805     

3.760%, 3/25/2036, Ser. 2006-AR6, Class 3A1b

     $382,114  
  

 

 
  

Total

     49,822,491  
  

 

 
 

Commercial Mortgage-Backed Securities (3.9%)

  
  

Cold Storage Trust

  
  5,150,000     

2.777%, (LIBOR 1M + 1.000%), 4/15/2024, Ser. 2017-ICE3, Class A*,b

     5,167,551  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  5,300,000     

1.890%, (LIBOR 1M + 0.220%), 7/25/2020, Ser. KF41, Class Ab

     5,306,064  
  1,689,700     

2.776%, 3/25/2023, Ser. K724, Class A1h

     1,684,805  
  5,224,393     

1.970%, (LIBOR 1M + 0.300%), 11/25/2024, Ser. 2017-M13, Class FAb

     5,239,947  
  

Federal National Mortgage Association - ACES

  
  2,994,530     

1.988%, (LIBOR 1M + 0.400%), 10/25/2024, Ser. 2017-HB1, Class Ab

     2,997,254  
  

Invitation Homes 2017-SFR2 Trust

  
  1,990,863     

2.658%, (LIBOR 1M + 0.850%), 12/17/2036, Ser. 2017-C, Class A2Bb,f

     2,005,499  
  

SCG Trust

  
  3,150,000     

3.427%, (LIBOR 1M + 1.650%), 11/15/2026, Ser. 2013-SRP1, Class Ab,f

     3,149,993  
  

Wells Fargo Commercial Mortgage Trust

  
  6,057,029     

2.819%, 8/15/2050, Ser. 2014-LC16, Class A2

     6,063,303  
  3,575,000     

2.632%, 5/15/2048, Ser. 2015-NXS1, Class A2

     3,566,929  
  

 

 
  

Total

     35,181,345  
  

 

 
 

Communications Services (1.9%)

  
  

American Tower Corporation

  
  2,200,000     

3.450%, 9/15/2021

     2,203,787  
  

AT&T, Inc.

  
  1,735,000     

3.232%, (LIBOR 3M + 0.930%), 6/30/2020b

     1,753,251  
  1,000,000     

3.200%, 3/1/2022

     994,409  
  2,000,000     

2.723%, (LIBOR 3M + 0.890%), 2/14/2023b

     2,027,754  
  

Charter Communications Operating, LLC

  
  1,000,000     

3.579%, 7/23/2020

     1,002,687  
  1,000,000     

4.464%, 7/23/2022

     1,021,872  
  

Cox Communications, Inc.

  
  1,500,000     

3.150%, 8/15/2024f

     1,437,895  
  

Crown Castle International Corporation

  
  250,000     

3.400%, 2/15/2021

     250,906  
  1,000,000     

2.250%, 9/1/2021

     963,672  
  1,000,000     

3.200%, 9/1/2024

     958,371  
  

Discovery Communications, LLC

  
  2,000,000     

2.950%, 3/20/2023

     1,926,589  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Communications Services (1.9%) - continued

  
  

Moody’s Corporation

  
  $1,250,000     

2.750%, 7/15/2019

     $1,245,839  
  

SES Global Americas Holdings GP

  
  1,375,000     

2.500%, 3/25/2019f

     1,366,228  
  

 

 
  

Total

     17,153,260  
  

 

 
 

Consumer Cyclical (1.8%)

  
  

Alibaba Group Holding, Ltd.

  
  500,000     

2.800%, 6/6/2023

     483,304  
  

BMW US Capital, LLC

  
  1,550,000     

1.500%, 4/11/2019f

     1,532,033  
  

Daimler Finance North America, LLC

  
  2,000,000     

2.317%, (LIBOR 3M + 0.530%), 5/5/2020b,f

     2,008,468  
  

Ford Motor Credit Company, LLC

  
  1,000,000     

3.565%, (LIBOR 3M + 1.270%), 3/28/2022b

     1,014,270  
  

General Motors Financial Company, Inc.

  
  1,800,000     

2.650%, (LIBOR 3M + 0.930%), 4/13/2020b

     1,816,917  
  3,500,000     

3.612%, (LIBOR 3M + 1.310%), 6/30/2022b

     3,550,680  
  

Home Depot, Inc.

  
  1,900,000     

4.400%, 4/1/2021

     1,973,942  
  

Hyundai Capital Services, Inc.

  
  1,000,000     

3.000%, 3/6/2022f

     975,905  
  1,500,000     

3.000%, 8/29/2022f

     1,456,648  
  

Newell Rubbermaid, Inc.

  
  1,100,000     

3.150%, 4/1/2021

     1,089,687  
  

Ralph Lauren Corporation

  
  275,000     

2.625%, 8/18/2020

     274,002  
  

 

 
  

Total

     16,175,856  
  

 

 
 

Consumer Non-Cyclical (6.3%)

  
  

Abbott Laboratories

  
  1,323,000     

2.350%, 11/22/2019

     1,311,472  
  

Altria Group, Inc.

  
  500,000     

2.850%, 8/9/2022

     489,411  
  

Anheuser-Busch InBev Finance, Inc.

  
  2,290,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021b

     2,353,569  
  1,415,000     

3.300%, 2/1/2023

     1,415,312  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  1,000,000     

2.449%, (LIBOR 3M + 0.740%), 1/12/2024b,i

     1,005,880  
  

BAT Capital Corporation

  
  2,000,000     

2.719%, (LIBOR 3M + 0.880%), 8/15/2022b,f

     2,012,012  
  

BAT International Finance plc

  
  2,185,000     

2.635%, (LIBOR 3M + 0.510%), 6/15/2018b,f

     2,185,708  
  

Bayer U.S. Finance, LLC

  
  1,250,000     

2.375%, 10/8/2019f

     1,239,076  
  

Becton, Dickinson and Company

  
  1,000,000     

2.944%, (LIBOR 3M + 0.875%), 12/29/2020b

     1,001,059  
  2,050,000     

3.125%, 11/8/2021

     2,016,663  
  

Boston Scientific Corporation

  
  1,875,000     

6.000%, 1/15/2020

     1,967,347  
  

Bunge, Ltd. Finance Corporation

  
  2,000,000     

3.500%, 11/24/2020

     2,006,553  
  1,000,000     

3.000%, 9/25/2022

     966,610  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
125


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Consumer Non-Cyclical (6.3%) - continued

  
  

Cargill, Inc.

  
  $1,000,000     

3.250%, 3/1/2023f

     $1,001,432  
  

Church & Dwight Company, Inc.

  
  1,400,000     

2.450%, 12/15/2019

     1,391,737  
  

CK Hutchison International, Ltd.

  
  2,000,000     

2.750%, 3/29/2023f

     1,927,824  
  

Constellation Brands, Inc.

  
  1,000,000     

2.700%, 5/9/2022

     969,802  
  500,000     

3.200%, 2/15/2023

     490,228  
  

CVS Health Corporation

  
  965,000     

2.250%, 8/12/2019

     955,271  
  1,750,000     

3.700%, 3/9/2023

     1,755,376  
  

H. J. Heinz Company

  
  2,050,000     

3.500%, 7/15/2022

     2,045,495  
  

Howard Hughes Medical Institute

  
  1,500,000     

3.500%, 9/1/2023

     1,531,575  
  

Imperial Tobacco Finance plc

  
  1,500,000     

3.750%, 7/21/2022f

     1,505,427  
  

Japan Tobacco, Inc.

  
  2,500,000     

2.100%, 7/23/2018f

     2,498,227  
  

Kraft Heinz Foods Company

  
  1,500,000     

2.631%, (LIBOR 3M + 0.820%), 8/10/2022b

     1,510,806  
  

Kroger Company

  
  500,000     

2.800%, 8/1/2022

     486,185  
  

Laboratory Corporation of America Holdings

  
  1,485,000     

2.625%, 2/1/2020

     1,473,129  
  

Mead Johnson Nutrition Company

  
  1,000,000     

3.000%, 11/15/2020

     995,973  
  

Merck & Company, Inc.

  
  1,825,000     

2.186%, (LIBOR 3M + 0.375%), 2/10/2020b

     1,835,233  
  

Mondelez International, Inc.

  
  1,858,000     

2.293%, (LIBOR 3M + 0.520%), 2/1/2019b

     1,862,946  
  

Mylan NV

  
  1,220,000     

3.150%, 6/15/2021

     1,203,732  
  

PepsiCo, Inc.

  
  1,185,000     

2.234%, (LIBOR 3M + 0.530%), 10/6/2021b

     1,199,600  
  

Philip Morris International, Inc.

  
  1,000,000     

2.375%, 8/17/2022

     963,019  
  

Reynolds American, Inc.

  
  530,000     

3.250%, 6/12/2020

     529,984  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  1,900,000     

1.900%, 9/23/2019

     1,868,481  
  1,000,000     

2.875%, 9/23/2023

     954,314  
  

Smithfield Foods, Inc.

  
  780,000     

2.700%, 1/31/2020f

     768,881  
  2,000,000     

2.650%, 10/3/2021f

     1,914,563  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  1,000,000     

2.200%, 7/21/2021

     900,327  
  1,000,000     

6.000%, 4/15/2024f

     970,745  
  

Zimmer Biomet Holdings, Inc.

  
  1,500,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021b

     1,502,295  
  

 

 
  

Total

     56,983,279  
  

 

 
 

Energy (3.9%)

  
  

Andeavor Logistics, LP

  
  500,000     

3.500%, 12/1/2022

     491,197  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Energy (3.9%) - continued

  
  

BP Capital Markets plc

  
  $1,600,000     

1.676%, 5/3/2019

     $1,583,462  
  1,500,000     

2.828%, (LIBOR 3M + 0.650%), 9/19/2022b

     1,515,080  
  

Cenovus Energy, Inc.

  
  1,000,000     

3.000%, 8/15/2022

     963,532  
  

Chevron Corporation

  
  3,000,000     

1.718%, 6/24/2018

     2,995,387  
  

DCP Midstream Operating, LP

  
  1,650,000     

2.700%, 4/1/2019

     1,633,500  
  

Enable Midstream Partners, LP

  
  1,250,000     

2.400%, 5/15/2019

     1,236,654  
  

Enbridge, Inc.

  
  1,000,000     

2.900%, 7/15/2022

     969,858  
  

Encana Corporation

  
  1,000,000     

3.900%, 11/15/2021

     1,012,735  
  

EOG Resources, Inc.

  
  1,025,000     

2.625%, 3/15/2023

     988,143  
  

EQT Corporation

  
  1,000,000     

3.000%, 10/1/2022

     971,368  
  

Exxon Mobil Corporation

  
  2,100,000     

1.708%, 3/1/2019

     2,084,778  
  1,785,000     

2.395%, (LIBOR 3M + 0.370%), 3/6/2022b

     1,798,914  
  

Marathon Oil Corporation

  
  1,000,000     

2.800%, 11/1/2022

     963,650  
  

Marathon Petroleum Corporation

  
  1,325,000     

3.400%, 12/15/2020

     1,335,472  
  

NiSource Finance Corporation

  
  1,000,000     

2.650%, 11/17/2022

     967,431  
  

Petrobras Global Finance BV

  
  1,300,000     

6.125%, 1/17/2022

     1,389,050  
  

Petroleos Mexicanos

  
  1,300,000     

5.721%, (LIBOR 3M + 3.650%), 3/11/2022b

     1,419,236  
  1,638,750     

2.378%, 4/15/2025

     1,616,414  
  

Plains All American Pipeline, LP

  
  2,000,000     

3.850%, 10/15/2023

     1,949,728  
  

Shell International Finance BV

  
  1,735,000     

2.261%, (LIBOR 3M + 0.450%), 5/11/2020b

     1,744,868  
  

Sinopec Group Overseas Development, Ltd.

  
  1,325,000     

1.750%, 9/29/2019f

     1,299,280  
  

Sunoco Logistics Partners Operations, LP

  
  1,660,000     

4.400%, 4/1/2021

     1,695,223  
  

Transcontinental Gas Pipe Line Company, LLC

  
  600,000     

7.850%, 2/1/2026

     737,889  
  

Williams Partners, LP

  
  1,325,000     

3.600%, 3/15/2022

     1,319,534  
  

 

 
  

Total

     34,682,383  
  

 

 
 

Financials (19.8%)

  
  

ABN AMRO Bank NV

  
  1,900,000     

2.450%, 6/4/2020f

     1,870,202  
  

AerCap Ireland Capital Designated Activity Company and AerCap Global Aviation Trust

  
  1,000,000     

3.300%, 1/23/2023

     972,206  
  

Aflac, Inc.

  
  1,850,000     

2.400%, 3/16/2020

     1,831,194  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
126


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Financials (19.8%) - continued

  
  

American Express Credit Corporation

  
  $2,580,000     

2.728%, (LIBOR 3M + 0.550%), 3/18/2019b

     $2,587,136  
  850,000     

3.157%, (LIBOR 3M + 1.050%), 9/14/2020b

     864,010  
  

American International Group, Inc.

  
  1,150,000     

3.300%, 3/1/2021

     1,150,997  
  

Ares Capital Corporation

  
  1,400,000     

4.875%, 11/30/2018

     1,413,692  
  1,250,000     

3.875%, 1/15/2020

     1,262,885  
  

Athene Global Funding

  
  2,000,000     

2.924%, (LIBOR 3M + 1.230%), 7/1/2022b,f

     2,033,293  
  

Bank of America Corporation

  
  2,200,000     

2.565%, (LIBOR 3M + 0.870%), 4/1/2019b

     2,213,662  
  1,500,000     

2.345%, (LIBOR 3M + 0.650%), 10/1/2021b

     1,503,665  
  1,185,000     

2.905%, (LIBOR 3M + 1.160%), 1/20/2023b

     1,199,884  
  1,500,000     

2.741%, (LIBOR 3M + 1.000%), 4/24/2023b

     1,510,724  
  500,000     

2.816%, 7/21/2023b

     487,269  
  1,100,000     

4.000%, 1/22/2025

     1,097,269  
  1,100,000     

6.100%, 3/17/2025b,j

     1,157,750  
  1,500,000     

2.557%, (LIBOR 3M + 0.770%), 2/5/2026b

     1,469,550  
  

Bank of New York Mellon Corporation

  
  675,000     

4.500%, 6/20/2023b,j

     650,531  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  1,175,000     

2.850%, 9/8/2021f

     1,158,781  
  

Barclays plc

  
  1,250,000     

3.250%, 1/12/2021

     1,241,003  
  1,000,000     

3.684%, 1/10/2023

     990,986  
  

BB&T Corporation

  
  1,520,000     

2.437%, (LIBOR 3M + 0.715%), 1/15/2020b

     1,530,961  
  

BNZ International Funding, Ltd.

  
  1,000,000     

2.592%, (LIBOR 3M + 0.700%), 2/21/2020b,f

     1,004,469  
  1,325,000     

3.087%, (LIBOR 3M + 0.980%), 9/14/2021b,f

     1,343,630  
  

BPCE SA

  
  1,000,000     

3.124%, (LIBOR 3M + 1.220%), 5/22/2022b,f

     1,013,213  
  

Capital One Financial Corporation

  
  2,000,000     

2.571%, (LIBOR 3M + 0.760%), 5/12/2020b

     2,005,872  
  

Capital One NA

  
  1,000,000     

2.611%, (LIBOR 3M + 0.820%), 8/8/2022b

     1,001,531  
  1,500,000     

2.917%, (LIBOR 3M + 1.150%), 1/30/2023b

     1,505,745  
  

Citigroup, Inc.

  
  1,840,000     

2.474%, (LIBOR 3M + 0.770%), 4/8/2019b

     1,845,850  
  1,500,000     

2.705%, (LIBOR 3M + 0.960%), 4/25/2022b

     1,508,654  
  1,725,000     

3.436%, (LIBOR 3M + 1.430%), 9/1/2023b

     1,767,048  
  2,000,000     

2.985%, (LIBOR 3M + 1.100%), 5/17/2024b

     2,017,969  
  

CNA Financial Corporation

  
  3,000,000     

5.875%, 8/15/2020

     3,183,743  
  1,250,000     

5.750%, 8/15/2021

     1,342,983  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Financials (19.8%) - continued

  
  

Compass Bank

  
  $2,000,000     

2.875%, 6/29/2022

     $1,938,565  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  1,500,000     

11.000%, 6/30/2019b,f,j

     1,640,265  
  1,600,000     

2.500%, 1/19/2021

     1,573,717  
  

Credit Agricole SA

  
  1,650,000     

2.522%, (LIBOR 3M + 0.800%), 4/15/2019b,f

     1,658,505  
  1,800,000     

3.041%, (LIBOR 3M + 0.970%), 6/10/2020b,f

     1,824,322  
  1,050,000     

8.125%, 12/23/2025b,f,j

     1,196,147  
  

Credit Suisse Group AG

  
  1,500,000     

6.500%, 8/8/2023f

     1,629,750  
  990,000     

7.500%, 12/11/2023b,f,j

     1,071,859  
  

Discover Bank

  
  1,850,000     

8.700%, 11/18/2019

     2,002,913  
  

Discover Financial Services

  
  2,750,000     

2.600%, 11/13/2018

     2,749,116  
  

Fifth Third Bancorp

  
  1,185,000     

2.875%, 10/1/2021

     1,171,115  
  

Goldman Sachs Capital II

  
  88,000     

4.000%, (LIBOR 3M + 0.768%), 5/3/2018b,j

     74,756  
  

Goldman Sachs Group, Inc.

  
  1,915,000     

2.939%, (LIBOR 3M + 1.100%), 11/15/2018b

     1,923,282  
  2,160,000     

2.905%, (LIBOR 3M + 1.160%), 4/23/2020b

     2,190,244  
  1,720,000     

3.009%, (LIBOR 3M + 1.170%), 11/15/2021b

     1,741,020  
  1,000,000     

2.741%, (LIBOR 3M + 1.000%), 7/24/2023b

     1,000,000  
  1,375,000     

3.584%, (LIBOR 3M + 1.600%), 11/29/2023b

     1,417,967  
  

HSBC Holdings plc

  
  1,325,000     

3.196%, (LIBOR 3M + 1.500%), 1/5/2022b

     1,364,512  
  2,000,000     

3.262%, 3/13/2023b

     1,973,438  
  1,500,000     

6.250%, 3/23/2023b,j

     1,520,625  
  1,000,000     

6.000%, 5/22/2027b,j

     992,500  
  

Huntington Bancshares, Inc.

  
  1,550,000     

3.150%, 3/14/2021

     1,541,998  
  

ING Groep NV

  
  1,650,000     

6.000%, 4/16/2020b,j

     1,691,250  
  2,600,000     

3.452%, (LIBOR 3M + 1.150%), 3/29/2022b

     2,640,830  
  

International Lease Finance Corporation

  
  1,560,000     

5.875%, 8/15/2022

     1,673,691  
  

Intesa Sanpaolo SPA

  
  1,500,000     

5.017%, 6/26/2024f

     1,478,921  
  

J.P. Morgan Chase & Company

  
  1,500,000     

2.250%, 1/23/2020

     1,481,618  
  1,250,000     

5.300%, 5/1/2020b,j

     1,283,750  
  1,750,000     

3.875%, 9/10/2024

     1,746,336  
  1,500,000     

2.558%, (LIBOR 3M + 0.850%), 1/10/2025b

     1,494,494  
  

J.P. Morgan Chase Bank NA

  
  1,350,000     

2.861%, (LIBOR 3M + 0.590%), 9/23/2019b

     1,356,735  
  

Japan Bank for International Cooperation

  
  4,000,000     

1.750%, 7/31/2018

     3,994,282  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
127


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Financials (19.8%) - continued

  
  

KeyBank NA

 

  $2,750,000     

2.526%, (LIBOR 3M + 0.520%), 6/1/2018b

   $ 2,750,948  
  

Kilroy Realty, LP

  
  750,000     

3.800%, 1/15/2023

     753,159  
  

Lincoln National Corporation

  
  1,000,000     

4.000%, 9/1/2023

     1,021,161  
  

Lloyds Banking Group plc

  
  2,000,000     

2.907%, 11/7/2023b

     1,927,424  
  350,000     

4.582%, 12/10/2025

     350,249  
  

Macquarie Group, Ltd.

  
  1,500,000     

3.004%, (LIBOR 3M + 1.020%), 11/28/2023b,f

     1,500,060  
  

Metropolitan Life Global Funding I

  
  3,250,000     

3.650%, 6/14/2018f

     3,255,840  
  

Mitsubishi UFJ Financial Group, Inc.

  
  1,325,000     

3.149%, (LIBOR 3M + 1.060%), 9/13/2021b

     1,344,495  
  1,400,000     

2.824%, (LIBOR 3M + 0.920%), 2/22/2022b

     1,412,919  
  

Mizuho Financial Group Cayman 3, Ltd.

  
  825,000     

4.600%, 3/27/2024f

     850,395  
  

Mizuho Financial Group, Inc.

  
  1,325,000     

3.229%, (LIBOR 3M + 1.140%), 9/13/2021b

     1,345,840  
  1,500,000     

2.924%, (LIBOR 3M + 0.940%), 2/28/2022b

     1,512,803  
  

Morgan Stanley

  
  1,000,000     

5.450%, 7/15/2019b,j

     1,017,750  
  2,050,000     

2.633%, (LIBOR 3M + 0.800%), 2/14/2020b

     2,056,219  
  1,100,000     

5.550%, 7/15/2020b,j

     1,134,122  
  2,000,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022b

     2,024,153  
  

3.141%, (LIBOR 3M + 1.400%),

  
  1,600,000     

10/24/2023b

     1,636,304  
  1,750,000     

5.000%, 11/24/2025

     1,828,980  
  

Nationwide Building Society

  
  2,000,000     

3.766%, 3/8/2024b,f

     1,993,787  
  

NCUA Guaranteed Notes

  
  

1.929%, (LIBOR 1M + 0.350%), 12/7/2020, Ser.

  
  845,559     

2010-A1, Class Ab

     846,553  
  

Peachtree Corners Funding Trust

  
  1,375,000     

3.976%, 2/15/2025f

     1,385,099  
  

Prudential Financial, Inc.

  
  1,160,000     

2.350%, 8/15/2019

     1,152,474  
  

Realty Income Corporation

  
  2,000,000     

3.250%, 10/15/2022

     1,983,609  
  

Regions Financial Corporation

  
  1,000,000     

3.200%, 2/8/2021

     997,997  
  

Reliance Standard Life Global Funding II

  
  1,535,000     

2.500%, 4/24/2019f

     1,528,306  
  

Royal Bank of Scotland Group plc

  
  2,000,000     

3.309%, (LIBOR 3M + 1.470%), 5/15/2023b

     2,017,479  
  1,000,000     

3.498%, 5/15/2023b

     982,375  
  

Santander Holdings USA, Inc.

  
  1,550,000     

3.700%, 3/28/2022

     1,552,839  
  1,000,000     

3.400%, 1/18/2023

     977,235  
  

Santander UK plc

  
  750,000     

3.125%, 1/8/2021

     743,835  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Financials (19.8%) - continued

  
  

Simon Property Group, LP

  
  $1,390,000     

2.500%, 9/1/2020

   $ 1,374,553  
  1,600,000     

2.500%, 7/15/2021

     1,565,762  
  

Skandinaviska Enskilda Banken AB

  
  2,500,000     

1.375%, 5/29/2018f

     2,495,713  
  

Stadshypotek AB

  
  2,000,000     

1.875%, 10/2/2019f

     1,977,796  
  2,000,000     

2.500%, 4/5/2022f

     1,965,286  
  

Standard Chartered plc

  
  1,175,000     

3.950%, 1/11/2023f

     1,157,162  
  

State Street Corporation

  
  2,499,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020b

     2,529,783  
  

Sumitomo Mitsui Financial Group, Inc.

  
  1,550,000     

4.436%, 4/2/2024f

     1,588,543  
  

SunTrust Banks, Inc.

  
  775,000     

2.900%, 3/3/2021

     769,679  
  

Svenska Handelsbanken AB

  
  750,000     

2.668%, (LIBOR 3M + 0.490%), 6/17/2019b

     752,588  
  

Synchrony Financial

  
  1,440,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020b

     1,458,726  
  1,485,000     

4.250%, 8/15/2024

     1,475,502  
  

Toronto-Dominion Bank

  
  1,500,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020b

     1,524,655  
  

USB Group Funding Jersey, Ltd.

  
  2,250,000     

3.726%, (LIBOR 3M + 1.440%), 9/24/2020b,f

     2,299,535  
  

USB Realty Corporation

  
  1,495,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022b,f,j

     1,347,369  
  

Voya Financial, Inc.

  
  500,000     

5.650%, 5/15/2053b

     510,000  
  

Wells Fargo & Company

  
  1,000,000     

5.895%, (LIBOR 3M + 3.770%), 6/15/2018b,j

     1,014,340  
  2,155,000     

2.447%, (LIBOR 3M + 0.680%), 1/30/2020b

     2,165,874  
  750,000     

3.450%, 2/13/2023

     739,343  
  1,600,000     

3.002%, (LIBOR 3M + 1.230%), 10/31/2023b

     1,623,251  
  1,100,000     

4.100%, 6/3/2026

     1,092,555  
  

 

 
  

Total

        178,089,304  
  

 

 
 

Foreign Government (0.7%)

  
  

Argentina Government International Bond

  
  1,560,000     

5.625%, 1/26/2022

     1,582,620  
  

Export-Import Bank of Korea

  
  2,130,000     

2.250%, 1/21/2020

     2,097,961  
  

Kommunalbanken AS

  
  2,555,000     

1.500%, 10/22/2019f

     2,519,019  
  

Poland Government International Bond

  
  125,000     

4.000%, 1/22/2024

     129,875  
  

 

 
  

Total

        6,329,475  
  

 

 
 

Mortgage-Backed Securities (2.4%)

  
  

Angel Oak Mortgage Trust I, LLC

  
  

3.258%, 4/27/2048, Ser.

  
  3,000,000     

2018-1, Class A1b,c,f,i

     2,999,990  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
128


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Mortgage-Backed Securities (2.4%) - continued

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  $7,150,000     

3.000%, 4/1/2033i

   $ 7,133,926  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  321,891     

6.500%, 9/1/2037

     362,472  
  6,000,000     

4.000%, 4/1/2048i

     6,156,261  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  512,349     

3.480%, (LIBOR 12M + 1.730%), 9/1/2037b

     532,942  
  236,381     

2.821%, (LIBOR 12M + 1.071%), 10/1/2037b

     233,878  
  1,099,704     

3.278%, (LIBOR 12M + 1.514%), 1/1/2043b

     1,127,210  
  3,540,370     

1.754%, (LIBOR 12M + 1.550%), 7/1/2043b

     3,644,107  
  

 

 
  

Total

     22,190,786  
  

 

 
 

Technology (2.3%)

  
  

Amphenol Corporation

  
  1,136,000     

2.550%, 1/30/2019

     1,133,190  
  

Apple, Inc.

  
  3,050,000     

2.089%, (LIBOR 3M + 0.300%), 5/6/2019b

     3,058,910  
  1,735,000     

2.120%, (LIBOR 3M + 0.300%), 5/6/2020b

     1,742,823  
  

Broadcom Corporation

  
  1,565,000     

2.375%, 1/15/2020

     1,543,003  
  2,000,000     

2.650%, 1/15/2023

     1,903,549  
  

Cisco Systems, Inc.

  
  2,185,000     

2.506%, (LIBOR 3M + 0.500%), 3/1/2019b

     2,194,059  
  

Diamond 1 Finance Corporation

  
  885,000     

3.480%, 6/1/2019f

     888,942  
  

Hewlett Packard Enterprise Company

  
  2,800,000     

3.626%, (LIBOR 3M + 1.930%), 10/5/2018b

     2,824,688  
  

Intel Corporation

  
  800,000     

3.100%, 7/29/2022

     803,221  
  

Oracle Corporation

  
  1,425,000     

2.500%, 5/15/2022

     1,396,608  
  1,500,000     

2.625%, 2/15/2023

     1,465,696  
  

Texas Instruments, Inc.

  
  1,000,000     

1.750%, 5/1/2020

     980,168  
  

VMware, Inc.

  
  1,000,000     

2.950%, 8/21/2022

     958,053  
  

 

 
  

Total

     20,892,910  
  

 

 
 

Transportation (1.7%)

  
  

Air Canada Pass Through Trust

  
  1,216,321     

3.875%, 3/15/2023f

     1,210,240  
  

American Airlines Pass Through Trust

  
  1,037,947     

5.600%, 7/15/2020f

     1,063,895  
  1,046,830     

4.950%, 1/15/2023

     1,088,704  
  840,160     

3.700%, 5/1/2023

     825,457  
  

British Airways plc

  
  1,235,694     

4.625%, 6/20/2024f

     1,282,650  
  

Continental Airlines, Inc.

  
  2,530,176     

4.150%, 4/11/2024

     2,557,502  
  

Delta Air Lines, Inc.

  
  523,253     

4.750%, 5/7/2020

     533,875  
Principal
Amount
     Long-Term Fixed Income (95.5%)    Value  
 

Transportation (1.7%) - continued

  
  

ERAC USA Finance, LLC

  
  $1,600,000     

2.600%, 12/1/2021f

   $ 1,559,032  
  

J.B. Hunt Transport Services, Inc.

  
  1,175,000     

3.300%, 8/15/2022

     1,169,328  
  

Ryder System, Inc.

  
  1,000,000     

3.400%, 3/1/2023

     996,623  
  

TTX Company

  
  2,000,000     

2.250%, 2/1/2019f

     1,991,279  
  800,000     

4.125%, 10/1/2023*

     823,844  
  

 

 
  

Total

     15,102,429  
  

 

 
 

U.S. Government and Agencies (16.0%)

  
  

Federal Home Loan Bank

  
  1,000,000     

1.375%, 11/15/2019

     985,906  
  

Federal National Mortgage Association

  
  7,500,000     

2.375%, 1/19/2023

     7,403,130  
  

U.S. Treasury Bonds

  
  3,100,000     

2.250%, 11/15/2027

     2,967,227  
  1,335,000     

5.500%, 8/15/2028

     1,663,959  
  200,000     

3.000%, 5/15/2042

     201,804  
  3,000,000     

2.500%, 5/15/2046

     2,722,099  
  

U.S. Treasury Bonds, TIPS

  
  7,325,136     

0.125%, 1/15/2023

     7,199,227  
  6,666,205     

0.375%, 1/15/2027

     6,490,161  
  7,722,219     

0.375%, 7/15/2027

     7,525,623  
  6,273,300     

1.000%, 2/15/2046

     6,408,774  
  

U.S. Treasury Notes

  
  5,000,000     

1.250%, 12/15/2018

     4,972,461  
  12,350,000     

1.500%, 10/31/2019

     12,204,273  
  1,750,000     

1.875%, 12/15/2020

     1,727,292  
  39,595,000     

1.125%, 8/31/2021

     37,862,592  
  1,500,000     

1.875%, 7/31/2022

     1,459,336  
  19,725,000     

2.000%, 11/30/2022

     19,247,200  
  3,000,000     

2.125%, 7/31/2024

     2,904,973  
  

U.S. Treasury Notes, TIPS

  
  19,860,130     

0.125%, 4/15/2021

     19,684,237  
  

 

 
  

Total

     143,630,274  
  

 

 
 

Utilities (2.3%)

  
  

Ameren Corporation

  
  1,150,000     

2.700%, 11/15/2020

     1,137,626  
  

Berkshire Hathaway Energy Company

  
  1,500,000     

2.400%, 2/1/2020

     1,487,400  
  

DTE Energy Company

  
  595,000     

2.400%, 12/1/2019

     588,003  
  

Electricite de France SA

  
  1,500,000     

5.250%, 1/29/2023b,f,j

     1,503,000  
  

Enel Finance International NV

  
  2,000,000     

2.750%, 4/6/2023f

     1,931,989  
  

Eversource Energy

  
  1,250,000     

1.450%, 5/1/2018

     1,248,929  
  

Exelon Corporation

  
  1,650,000     

2.850%, 6/15/2020

     1,634,988  
  1,250,000     

3.497%, 6/1/2022

     1,237,627  
  

Exelon Generation Company, LLC

  
  1,255,000     

2.950%, 1/15/2020

     1,251,373  
  

ITC Holdings Corporation

  
  1,500,000     

2.700%, 11/15/2022f

     1,454,992  
  

National Rural Utilities Cooperative Finance Corporation

  
  1,150,000     

4.750%, 4/30/2043b

     1,174,660  
  

PPL Capital Funding, Inc.

  
  1,580,000     

3.500%, 12/1/2022

     1,584,388  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
129


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (95.5%)    Value  
 

Utilities (2.3%) - continued

  
  

Public Service Electric And Gas Company

  
  $2,430,000     

1.800%, 6/1/2019

     $2,399,549  
  

Sempra Energy

  
  1,530,000     

2.400%, 3/15/2020

     1,509,852  
  

Southern California Edison Company

  
  835,000     

2.400%, 2/1/2022

     813,521  
  

 

 
  

Total

     20,957,897  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $869,903,884)

     860,406,368  
  

 

 
Shares      Preferred Stock (0.3%)    Value  
 

Financials (0.3%)

  
  66,000     

Citigroup Capital XIII, 8.137%b

     1,794,540  
  8,125     

Farm Credit Bank of Texas, 6.750%b,f,j

     877,500  
  

 

 
  

Total

     2,672,040  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $2,634,100)

     2,672,040  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (5.0%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  200,000     

1.500%, 4/3/2018k,l

     199,991  
  500,000     

1.415%, 4/11/2018k,l

     499,793  
  200,000     

1.445%, 4/27/2018k,l

     199,769  
  100,000     

1.580%, 5/4/2018k,m

     99,849  
  

Thrivent Core Short-Term Reserve Fund

  
  4,401,366     

1.940%

     44,013,663  
  

U.S. Treasury Bills

  
  210,000     

1.410%, 4/19/2018k

     209,838  
  

 

 
  

Total Short-Term Investments

(cost $45,222,851)

     45,222,903  
  

 

 
  

Total Investments

(cost $926,402,847) 101.7%

     $916,128,070  
  

 

 
  

Other Assets and Liabilities, Net (1.7%)

     (15,447,064)  
  

 

 
  

Total Net Assets 100.0%

     $900,681,006  
  

 

 

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

d

Defaulted security. Interest is not being accrued.

e

In bankruptcy. Interest is not being accrued.

f

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $226,487,100 or 25.1% of total net assets.

g

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

h

All or a portion of the security is insured or guaranteed.

i

Denotes investments purchased on a when-issued or delayed delivery basis.

j

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

k

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

l

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

m

At March 29, 2018, $99,849 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Limited Maturity Bond Portfolio as of March 29, 2018 was $87,822,303 or 9.8% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 3,500,000  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        3,600,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        3,760,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        3,425,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        3,420,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        4,000,000  

Canadian Pacer Auto Receivables Trust, 3/19/2021

     10/4/2017        2,000,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        3,750,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        1,766,910  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        3,750,000  

CLUB Credit Trust, 4/17/2023

     6/14/2017        235,331  

Cold Storage Trust, 4/15/2036

     4/20/2017        5,150,000  

Colt Mortgage Loan Trust, 5/27/2047

     4/27/2017        2,076,259  

Commonbond Student Loan Trust, 6/25/2032

     6/17/2015        442,692  

Deephaven Residential Mortgage Trust, 12/26/2046

     4/7/2017        1,258,081  

DRB Prime Student Loan Trust, 10/27/2031

     9/23/2015        2,109,733  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        3,600,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     11/29/2012        1,049,086  

GCAT, LLC, 3/25/2047

     3/22/2017        598,108  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        3,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        3,700,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
130


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

Mortgage Equity Conversion Asset Trust, 2/25/2042

     2/14/2007      $ 3,533,803  

Mortgage Equity Conversion Asset Trust, 1/25/2042

     1/18/2007        3,601,393  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        3,000,000  

NRZ Excess Spread-Collateralized Notes Series, 1/25/2023

     1/24/2018        2,309,325  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        3,500,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        3,500,000  

Race Point IX CLO, Ltd., 10/15/2030

     8/28/2017        1,375,000  

Radnor RE, Ltd., 3/25/2028

     3/13/2018        3,300,000  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        904,331  

TTX Company, 10/1/2023

     9/19/2013        799,992  

Upstart Securitization Trust, 6/20/2024

     6/13/2017        1,626,429  

Voya CLO 3, Ltd., 7/25/2026

     12/13/2017        3,760,000  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        606,557  

    Definitions:

    ACES

  

-

  

Alternative Credit Enhancement Securities

    CLO

  

-

  

Collateralized Loan Obligation

    Ser.

  

-

  

Series

    TIPS

  

-

  

Treasury Inflation Protected Security

Reference Rate Index:

12 MTA

  

-

  

12 Month Treasury Average

CMT 1Y

  

-

  

Constant Maturity Treasury Yield 1 Year

CMT 3M

  

-

  

Constant Maturity Treasury Yield 3 Month

LIBOR 1W

  

-

  

ICE Libor USD Rate 1 Week

LIBOR 1M

  

-

  

ICE Libor USD Rate 1 Month

LIBOR 3M

  

-

  

ICE Libor USD Rate 3 Month

LIBOR 6M

  

-

  

ICE Libor USD Rate 6 Month

LIBOR 12M

  

-

  

ICE Libor USD Rate 12 Month

PRIME

  

-

  

Federal Reserve Prime Loan Rate

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
131


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Limited Maturity Bond Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     161,750               86,192        75,558  

Capital Goods

     143,952               143,952         

Communications Services

     3,157,127               3,157,127         

Consumer Cyclical

     1,717,153               1,717,153         

Consumer Non-Cyclical

     966,654               966,654         

Energy

     527,415               527,415         

Financials

     163,813               163,813         

Technology

     738,881               738,881         

Utilities

     250,014               250,014         

Long-Term Fixed Income

           

Asset-Backed Securities

     230,422,766               223,970,714        6,452,052  

Basic Materials

     5,810,082               5,810,082         

Capital Goods

     6,981,831               6,981,831         

Collateralized Mortgage Obligations

     49,822,491               46,518,366        3,304,125  

Commercial Mortgage-Backed Securities

     35,181,345               35,181,345         

Communications Services

     17,153,260               17,153,260         

Consumer Cyclical

     16,175,856               16,175,856         

Consumer Non-Cyclical

     56,983,279               56,983,279         

Energy

     34,682,383               34,682,383         

Financials

     178,089,304               178,089,304         

Foreign Government

     6,329,475               6,329,475         

Mortgage-Backed Securities

     22,190,786               19,190,796        2,999,990  

Technology

     20,892,910               20,892,910         

Transportation

     15,102,429               15,102,429         

U.S. Government and Agencies

     143,630,274               143,630,274         

Utilities

     20,957,897               20,957,897         

Preferred Stock

           

Financials

     2,672,040        1,794,540        877,500         

Short-Term Investments

     1,209,240               1,209,240         

 

 

Subtotal Investments in Securities

   $ 872,114,407      $ 1,794,540      $ 857,488,142      $ 12,831,725  

 

 
Other Investments *    Total         

Short-Term Investments

     44,013,663     

 

    

Subtotal Other Investments

   $ 44,013,663     

 

    
  

 

    

Total Investments at Value

   $ 916,128,070     

 

          

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     185,666        185,666                

 

 

Total Asset Derivatives

   $ 185,666      $ 185,666      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     1,351,906        1,351,906                

 

 

Total Liability Derivatives

   $ 1,351,906      $ 1,351,906      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
132


LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Limited Maturity Bond Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $899,553 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
    

Notional Principal

Amount

     Value and
Unrealized
Appreciation/
Depreciation
 

2-Yr. U.S. Treasury Bond Futures

     706        July 2018      $ 150,126,438      ($ 24,216)  

Ultra 10-Yr. U.S. Treasury Note

     85        June 2018        10,852,382        185,666  

 

 

Total Futures Long Contracts

         $ 160,978,820      $ 161,450  

 

 

5-Yr. U.S. Treasury Bond Futures

     (810)        July 2018      ($ 92,261,552)      ($ 451,810)  

10-Yr. U.S. Treasury Bond Futures

     (417)        June 2018        (50,081,016)        (434,627)  

20-Yr. U.S. Treasury Bond Futures

     (73)        June 2018        (10,342,380)        (361,245)  

CME Ultra Long Term U.S. Treasury Bond

     (12)        June 2018        (1,845,617)        (80,008)  

 

 

Total Futures Short Contracts

         ($ 154,530,565)      ($ 1,327,690)  

 

 

Total Futures Contracts

         $ 6,448,255      ($ 1,166,240)  

 

 

 

Reference Description:

CME

     -     

Chicago Mercantile Exchange

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Limited Maturity Bond Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 33,860      $ 65,556      $ 55,402        4,401      $ 44,014        4.9%  

 

 

Total Affiliated Short-Term Investments

     33,860                 44,014        4.9  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     1,468        4,236        5,704                       

 

 

Total Collateral Held for Securities Loaned

     1,468                         

 

 

Total Value

   $ 35,328               $ 44,014     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 150  

 

 

Total Income from Affiliated Investments

            $ 150  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          1  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 1  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
133


LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (93.0%)    Value  
 

Consumer Discretionary (8.8%)

  
  1,000     

ABC-MART, Inc.

     $65,854  
  528     

Carnival Corporation

     34,626  
  1,224     

Carnival plc

     78,781  
  4,002     

Comcast Corporation

     136,748  
  380     

Genuine Parts Company

     34,139  
  1,019     

Home Depot, Inc.

     181,626  
  389     

McDonald’s Corporation

     60,832  
  3,000     

Nikon Corporation

     54,228  
  1,400     

Park24 Company, Ltd.

     38,202  
  400     

Rinnai Corporation

     38,042  
  1,900     

Sankyo Company, Ltd.

     66,467  
  5,100     

Sega Sammy Holdings, Inc.

     82,632  
  600     

SHIMAMURA Company, Ltd.

     74,813  
  18,400     

Singapore Press Holdings, Ltd.

     35,501  
  6,500     

Techtronic Industries Company, Ltd.

     38,149  
  1,579     

TJX Companies, Inc.

     128,783  
  11,700     

Yamada Denki Company, Ltd.

     71,098  
  12,000     

Yue Yuen Industrial Holdings, Ltd.

     48,078  
  

 

 
  

Total

     1,268,599  
  

 

 
 

Consumer Staples (12.3%)

  
  3,148     

Altria Group, Inc.

     196,183  
  3,768     

Coca-Cola Company

     163,644  
  1,072     

Colgate-Palmolive Company

     76,841  
  1,909     

Conagra Brands, Inc.

     70,404  
  738     

Hershey Company

     73,033  
  6,100     

Japan Tobacco, Inc.

     174,259  
  5,355     

Koninklijke Ahold Delhaize NV

     126,892  
  1,100     

Lawson, Inc.

     75,198  
  354     

McCormick & Company, Inc.

     37,662  
  1,136     

Mondelez International, Inc.

     47,405  
  458     

Nestle SA

     36,201  
  550     

NH Foods, Ltd.

     22,583  
  6,195     

Orkla ASA

     66,764  
  1,860     

PepsiCo, Inc.

     203,019  
  785     

Swedish Match AB

     35,574  
  874     

Sysco Corporation

     52,405  
  2,822     

Unilever plc

     156,515  
  1,880     

Wal-Mart Stores, Inc.

     167,264  
  

 

 
  

Total

     1,781,846  
  

 

 
 

Energy (2.4%)

  
  8,495     

BP plc

     57,300  
  2,169     

Caltex Australia, Ltd.

     52,687  
  605     

Chevron Corporation

     68,994  
  2,224     

Exxon Mobil Corporation

     165,933  
  

 

 
  

Total

     344,914  
  

 

 
 

Financials (15.9%)

  
  2,475     

AGNC Investment Corporation

     46,827  
  78     

Alleghany Corporation

     47,926  
  2,083     

Allstate Corporation

     197,468  
  461     

American Express Company

     43,002  
  590     

American Financial Group, Inc.

     66,210  
  6,742     

Annaly Capital Management, Inc.

     70,319  
  1,125     

Aon plc

     157,871  
  388     

Arch Capital Group, Ltd.a

     33,209  
  825     

Berkshire Hathaway, Inc.a

     164,571  
  1,002     

Chubb, Ltd.

     137,044  
  3,050     

CI Financial Corporation

     65,339  
  13,121     

Direct Line Insurance Group plc

     70,256  
  1,802     

Hartford Financial Services Group, Inc.

     92,839  
  659     

Intact Financial Corporation

     49,519  
  1,568     

Loews Corporation

     77,977  
  100     

Markel Corporationa

     117,025  
Shares      Common Stock (93.0%)    Value  
 

Financials (15.9%) - continued

  
  2,036     

Marsh & McLennan Companies, Inc.

     $168,153  
  849     

Nasdaq, Inc.

     73,201  
  662     

Pargesa Holding SA

     58,739  
  55     

Partners Group Holding AG

     40,927  
  3,795     

Progressive Corporation

     231,229  
  344     

Swiss Re AG

     35,111  
  257     

Travelers Companies, Inc.

     35,687  
  2,245     

U.S. Bancorp

     113,373  
  3,124     

United Overseas Bank, Ltd.

     65,736  
  593     

W.R. Berkley Corporation

     43,111  
  

 

 
  

Total

     2,302,669  
  

 

 
 

Health Care (13.4%)

  
  2,444     

Abbott Laboratories

     146,444  
  13,900     

Astellas Pharmaceutical, Inc.

     212,614  
  868     

CIGNA Corporation

     145,598  
  1,942     

Eli Lilly and Company

     150,253  
  1,517     

Johnson & Johnson

     194,404  
  223     

Laboratory Corporation of America Holdingsa

     36,070  
  1,625     

Medtronic plc

     130,357  
  3,300     

Mitsubishi Tanabe Pharma Corporation

     66,671  
  2,308     

Novo Nordisk AS

     113,521  
  5,709     

Pfizer, Inc.

     202,612  
  750     

Roche Holding AG

     172,048  
  293     

Sonova Holding AG

     46,582  
  931     

Stryker Corporation

     149,817  
  2,100     

Takeda Pharmaceutical Company, Ltd.

     102,399  
  338     

UnitedHealth Group, Inc.

     72,332  
  

 

 
  

Total

     1,941,722  
  

 

 
 

Industrials (13.1%)

  
  686     

3M Company

     150,591  
  539     

Expeditors International of Washington, Inc.

     34,119  
  327     

General Dynamics Corporation

     72,234  
  870     

Honeywell International, Inc.

     125,724  
  1,700     

Kurita Water Industries, Ltd.

     54,881  
  597     

Lockheed Martin Corporation

     201,744  
  399     

MAN AG

     46,527  
  480     

Northrop Grumman Corporation

     167,578  
  988     

Raytheon Company

     213,230  
  6,707     

RELX plc

     137,774  
  515     

Republic Services, Inc.

     34,108  
  9,172     

Royal Mail plc

     69,613  
  168     

Schindler Holding AG

     35,197  
  299     

Schindler Holding AG, Participation Certificate

     64,514  
  33     

SGS SA

     81,178  
  6,600     

Singapore Airlines, Ltd.

     54,844  
  15,600     

Singapore Airport Terminal Services, Ltd.

     61,303  
  1,459     

Waste Connections, Inc.

     104,669  
  2,204     

Waste Management, Inc.

     185,400  
  

 

 
  

Total

     1,895,228  
  

 

 
 

Information Technology (12.1%)

  
  229     

Accenture plc

     35,152  
  1,352     

Amphenol Corporation

     116,448  
  1,765     

Automatic Data Processing, Inc.

     200,292  
  714     

Broadridge Financial Solutions, Inc.

     78,319  
  1,042     

CA, Inc.

     35,324  
  4,200     

Canon, Inc.

     152,369  
  4,782     

Cisco Systems, Inc.

     205,100  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
134


LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (93.0%)    Value  
 

Information Technology (12.1%) - continued

  
  818     

eBay, Inc.a

     $32,916  
  2,017     

Fidelity National Information Services, Inc.

     194,237  
  1,374     

Fiserv, Inc.a

     97,980  
  280     

International Business Machines Corporation

     42,961  
  1,252     

MasterCard, Inc.

     219,300  
  1,431     

Microsoft Corporation

     130,607  
  2,979     

Oracle Corporation

     136,289  
  784     

Synopsys, Inc.a

     65,260  
  

 

 
  

Total

     1,742,554  
  

 

 
 

Materials (2.9%)

  
  66     

EMS-CHEMIE Holding AG

     41,752  
  60     

Givaudan SA

     136,881  
  2,100     

Kuraray Company, Ltd.

     36,410  
  4,905     

Newcrest Mining, Ltd.

     73,980  
  3,482     

Newmont Mining Corporation

     136,042  
  

 

 
  

Total

     425,065  
  

 

 
 

Real Estate (2.5%)

  
  300     

Daito Trust Construction Company, Ltd.

     51,080  
  1,669     

Duke Realty Corporation

     44,195  
  17,000     

Hang Lung Properties, Ltd.

     39,899  
  11,000     

Hysan Development Company, Ltd.

     58,375  
  13,000     

Kerry Properties, Ltd.

     58,786  
  4,500     

Link REIT

     38,573  
  711     

Swiss Prime Site AGa

     68,807  
  

 

 
  

Total

     359,715  
  

 

 
 

Telecommunications Services (4.3%)

  
  1,108     

BCE, Inc.

     47,679  
  55,000     

HKT Trust and HKT, Ltd.

     69,343  
  1,900     

Nippon Telegraph & Telephone Corporation

     88,641  
  8,100     

NTT DOCOMO, Inc.

     206,497  
  119,000     

PCCW, Ltd.

     69,064  
  169     

Swisscom AG

     83,842  
  1,398     

TELUS Corporation

     49,090  
  

 

 
  

Total

     614,156  
  

 

 
 

Utilities (5.3%)

  
  1,674     

American Electric Power Company, Inc.

     114,820  
  2,900     

Chubu Electric Power Company, Inc.

     41,620  
  7,500     

CLP Holdings, Ltd.

     76,470  
  893     

CMS Energy Corporation

     40,444  
  681     

Edison International, Inc.

     43,353  
  234     

NextEra Energy, Inc.

     38,219  
  3,500     

Osaka Gas Company, Ltd.

     69,611  
  1,734     

Southern Company

     77,440  
  2,900     

Tokyo Gas Company, Ltd.

     77,489  
  1,280     

WEC Energy Group, Inc.

     80,256  
  2,352     

Xcel Energy, Inc.

     106,969  
  

 

 
  

Total

     766,691  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $13,066,689)

     13,443,159  
  

 

 
Shares      Preferred Stock (0.4%)    Value  
 

Consumer Staples (0.4%)

  
  396     

Henkel AG & Company KGaA, 1.620%

     $52,055  
  

 

 
  

Total

     52,055  
  

 

 
     
  

 

 
  

Total Preferred Stock (cost $52,919)

     52,055  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (7.4%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  100,000     

1.480%, 5/2/2018b,c

     99,858  
  100,000     

1.669%, 6/6/2018b

     99,690  
  

Thrivent Core Short-Term Reserve Fund

  
  86,836     

1.940%

     868,355  
  

 

 
  

Total Short-Term Investments

(cost $1,067,904)

     1,067,903  
  

 

 
  

Total Investments

(cost $14,187,512) 100.8%

     $14,563,117  
  

 

 
  

Other Assets and Liabilities, Net (0.8%)

     (116,274
  

 

 
  

Total Net Assets 100.0%

     $14,446,843  
  

 

 

 

a

Non-income producing security.

b

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

c

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

    Definitions:

 

    REIT   -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
135


LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Low Volatility Equity Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     1,268,599        576,754        691,845         

Consumer Staples

     1,781,846        1,087,860        693,986         

Energy

     344,914        234,927        109,987         

Financials

     2,302,669        1,917,042        385,627         

Health Care

     1,941,722        1,227,887        713,835         

Industrials

     1,895,228        1,289,397        605,831         

Information Technology

     1,742,554        1,590,185        152,369         

Materials

     425,065        136,042        289,023         

Real Estate

     359,715        44,195        315,520         

Telecommunications Services

     614,156               614,156         

Utilities

     766,691        501,501        265,190         

Preferred Stock

           

Consumer Staples

     52,055               52,055         

Short-Term Investments

     199,548               199,548         

 

 

Subtotal Investments in Securities

   $ 13,694,762      $ 8,605,790      $ 5,088,972      $  

 

 

 

Other Investments*

     Total     

 

    

Short-Term Investments

     868,355     

 

    

Subtotal Other Investments

   $ 868,355     

 

    
     

 

    

Total Investments at Value

   $ 14,563,117     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     24,744        24,744                

 

 

Total Liability Derivatives

   $ 24,744      $ 24,744      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Low Volatility Equity Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $99,858 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description   

Number of

Contracts
Long/(Short)

     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
Appreciation/
Depreciation
 

Eurex MSCI World Index

     13        June 2018      $ 786,934      ($ 24,744)  

 

 

Total Futures Long Contracts

         $ 786,934      ($ 24,744)  

 

 

Total Futures Contracts

         $ 786,934      ($ 24,744)  

 

 

Reference Description:

MSCI    -    Morgan

Stanley Capital International

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
136


LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Low Volatility Equity Portfolio, is as follows:

 

Portfolio   

Value

12/31/2017

    

Gross

Purchases

    

Gross

Sales

     Shares Held at
3/29/2018
    

Value

3/29/2018

     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 1,206      $ 4,187      $ 4,525        87      $ 868        6.0

 

 

Total Affiliated Short-Term Investments

     1,206                 868        6.0  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            62        62                       

 

 

Total Collateral Held for Securities Loaned

                             

 

 

Total Value

   $ 1,206               $ 868     

 

 

 

Portfolio   

Net Realized

Gain/(Loss)

    

Change in
Unrealized

Appreciation/
(Depreciation)

     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 4  

 

 

Total Income from Affiliated Investments

            $ 4  

 

 

Total Value

   $      $  –      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
137


MID CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (98.6%)    Value  
 

Consumer Discretionary (11.8%)

  
  14,218     

Aaron’s, Inc.

   $ 662,559  
  13,815     

Adtalem Global Education, Inc.a

     656,903  
  11,366     

AMC Networks, Inc.a

     587,622  
  37,850     

American Eagle Outfitters, Inc.

     754,351  
  13,434     

AutoNation, Inc.a

     628,443  
  32,477     

Bed Bath & Beyond, Inc.

     681,692  
  9,580     

Big Lots, Inc.b

     417,017  
  18,720     

Boyd Gaming Corporation

     596,419  
  10,547     

Brinker International, Inc.b

     380,747  
  19,864     

Brunswick Corporation

     1,179,723  
  1,065     

Cable One, Inc.

     731,772  
  10,656     

Carter’s, Inc.

     1,109,290  
  9,708     

Cheesecake Factory, Inc.

     468,120  
  2,582     

Churchill Downs, Inc.

     630,137  
  23,975     

Cinemark Holdings, Inc.

     903,138  
  11,605     

Cooper Tire & Rubber Company

     340,026  
  5,454     

Cracker Barrel Old Country Store, Inc.

     868,277  
  32,458     

Dana, Inc.

     836,118  
  7,204     

Deckers Outdoor Corporationa

     648,576  
  20,203     

Delphi Technologies plc

     962,673  
  18,774     

Dick’s Sporting Goods, Inc.

     658,029  
  4,751     

Dillard’s, Inc.b

     381,695  
  10,014     

Domino’s Pizza, Inc.

     2,338,870  
  19,235     

Dunkin’ Brands Group, Inc.

     1,148,137  
  62,418     

Gentex Corporation

     1,436,862  
  1,077     

Graham Holdings Company

     648,623  
  6,302     

Helen of Troy, Ltd.a

     548,274  
  23,932     

ILG, Inc.

     744,525  
  5,534     

International Speedway Corporation

     244,049  
  6,684     

Jack in the Box, Inc.

     570,346  
  10,080     

John Wiley and Sons, Inc.

     642,096  
  19,050     

KB Home

     541,972  
  30,608     

Live Nation Entertainment, Inc.a

     1,289,821  
  8,942     

Meredith Corporation

     481,080  
  25,026     

Michaels Companies, Inc.a

     493,262  
  7,351     

Murphy USA, Inc.a

     535,153  
  28,464     

New York Times Company

     685,982  
  783     

NVR, Inc.a

     2,192,400  
  117,605     

Office Depot, Inc.

     252,851  
  5,817     

Papa John’s International, Inc.b

     333,314  
  13,688     

Polaris Industries, Inc.

     1,567,550  
  9,099     

Pool Corporation

     1,330,456  
  29,091     

Sally Beauty Holdings, Inc.a

     478,547  
  12,031     

Scientific Games Corporationa

     500,490  
  42,518     

Service Corporation International

     1,604,629  
  13,770     

Signet Jewelers, Ltd.

     530,420  
  17,710     

Six Flags Entertainment Corporation

     1,102,625  
  31,716     

Skechers USA, Inc.a

     1,233,435  
  8,499     

Sotheby’s Holdings, Inc.a

     436,084  
  48,687     

Tegna, Inc.

     554,545  
  10,488     

Tempur Sealy International, Inc.a

     475,002  
  14,919     

Texas Roadhouse, Inc.

     862,020  
  11,055     

Thor Industries, Inc.

     1,273,204  
  33,423     

Toll Brothers, Inc.

     1,445,545  
  34,006     

Tri Pointe Homes, Inc.a

     558,719  
  11,496     

Tupperware Brands Corporation

     556,176  
  18,217     

Urban Outfitters, Inc.a

     673,300  
  41,145     

Wendy’s Company

     722,095  
  17,728     

Williams-Sonoma, Inc.b

     935,329  
  

 

 
  

Total

     47,051,115  
  

 

 
 

Consumer Staples (3.3%)

 
  1,976     

Boston Beer Company, Inc.a

     373,563  
  8,679     

Casey’s General Stores, Inc.

     952,694  
  12,667     

Edgewell Personal Care Companya

     618,403  
  13,704     

Energizer Holdings, Inc.

     816,484  
Shares      Common Stock (98.6%)    Value  
 

Consumer Staples (3.3%) - continued

  
  41,897     

Flowers Foods, Inc.

   $ 915,868  
  23,564     

Hain Celestial Group, Inc.a

     755,698  
  16,496     

Ingredion, Inc.

     2,126,664  
  33,133     

Lamb Weston Holdings, Inc.

     1,929,003  
  4,414     

Lancaster Colony Corporation

     543,540  
  11,220     

Nu Skin Enterprises, Inc.

     827,026  
  15,038     

Post Holdings, Inc.a

     1,139,279  
  4,526     

Sanderson Farms, Inc.

     538,685  
  27,995     

Sprouts Farmers Markets, Inc.a

     657,043  
  4,440     

Tootsie Roll Industries, Inc.b

     130,758  
  12,993     

TreeHouse Foods, Inc.a

     497,242  
  11,713     

United Natural Foods, Inc.a

     502,956  
  

 

 
  

Total

     13,324,906  
  

 

 
 

Energy (4.2%)

  
  45,941     

Callon Petroleum Companya

     608,259  
  206,680     

Chesapeake Energy Corporationa

     624,173  
  47,090     

CNX Resources Corporationa

     726,599  
  10,008     

Core Laboratories NVb

     1,083,066  
  14,546     

Diamond Offshore Drilling, Inc.a,b

     213,244  
  8,533     

Dril-Quip, Inc.a

     382,278  
  22,079     

Energen Corporationa

     1,387,886  
  97,960     

Ensco plc

     430,044  
  37,373     

Gulfport Energy Corporationa

     360,649  
  40,480     

HollyFrontier Corporation

     1,977,853  
  21,981     

Matador Resources Companya

     657,452  
  36,712     

Murphy Oil Corporation

     948,638  
  72,104     

Nabors Industries, Ltd.

     504,007  
  22,322     

Oceaneering International, Inc.

     413,850  
  50,527     

Patterson-UTI Energy, Inc.

     884,728  
  25,072     

PBF Energy, Inc.

     849,941  
  54,491     

QEP Resources, Inc.a

     533,467  
  25,623     

Rowan Companies plca

     295,689  
  23,302     

SM Energy Company

     420,135  
  115,754     

Southwestern Energy Companya

     501,215  
  34,683     

Superior Energy Services, Inc.a

     292,378  
  101,943     

Transocean, Ltd.a,b

     1,009,236  
  15,320     

World Fuel Services Corporation

     376,106  
  90,388     

WPX Energy, Inc.a

     1,335,935  
  

 

 
  

Total

     16,816,828  
  

 

 
 

Financials (17.5%)

  
  3,487     

Alleghany Corporation

     2,142,552  
  15,699     

American Financial Group, Inc.

     1,761,742  
  13,470     

Aspen Insurance Holdings, Ltd.

     604,130  
  38,267     

Associated Banc-Corp

     950,935  
  19,023     

BancorpSouth Bank

     604,931  
  9,600     

Bank of Hawaii Corporation

     797,760  
  27,496     

Bank of the Ozarks

     1,327,232  
  52,450     

Brown & Brown, Inc.

     1,334,328  
  17,181     

Cathay General Bancorp

     686,896  
  16,027     

Chemical Financial Corporation

     876,356  
  37,926     

CNO Financial Group, Inc.

     821,856  
  21,246     

Commerce Bancshares, Inc.

     1,272,848  
  13,550     

Cullen/Frost Bankers, Inc.

     1,437,249  
  32,787     

East West Bancorp, Inc.

     2,050,499  
  27,289     

Eaton Vance Corporation

     1,519,179  
  9,429     

Evercore, Inc.

     822,209  
  73,232     

F.N.B. Corporation

     984,970  
  8,920     

FactSet Research Systems, Inc.

     1,778,826  
  21,445     

Federated Investors, Inc.

     716,263  
  25,004     

First American Financial Corporation

     1,467,235  
  76,386     

First Horizon National Corporation

     1,438,348  
  39,551     

Fulton Financial Corporation

     702,030  
  112,956     

Genworth Financial, Inc.a

     319,666  
  19,286     

Hancock Holding Company

     997,086  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
138


MID CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (98.6%)    Value  
 

Financials (17.5%) - continued

  
  9,647     

Hanover Insurance Group, Inc.

   $ 1,137,285  
  35,672     

Home BancShares, Inc.

     813,678  
  16,203     

Interactive Brokers Group, Inc.

     1,089,490  
  12,242     

International Bancshares Corporation

     476,214  
  40,755     

Janus Henderson Group plc

     1,348,583  
  11,059     

Kemper Corporation

     630,363  
  19,160     

Legg Mason, Inc.

     778,854  
  1,802     

LendingTree, Inc.a,b

     591,326  
  8,551     

MarketAxess Holdings, Inc.

     1,859,329  
  18,945     

MB Financial, Inc.

     766,894  
  8,248     

Mercury General Corporation

     378,336  
  20,265     

MSCI, Inc.

     3,029,010  
  114,627     

New York Community Bancorp, Inc.

     1,493,590  
  58,559     

Old Republic International Corporation

     1,256,091  
  29,405     

PacWest Bancorp

     1,456,430  
  16,723     

Pinnacle Financial Partners, Inc.

     1,073,617  
  9,996     

Primerica, Inc.

     965,614  
  15,756     

Prosperity Bancshares, Inc.

     1,144,358  
  14,741     

Reinsurance Group of America, Inc.

     2,270,114  
  9,080     

RenaissanceRe Holdings, Ltd.

     1,257,671  
  29,841     

SEI Investments Company

     2,235,389  
  12,160     

Signature Banka

     1,726,112  
  97,611     

SLM Corporationa

     1,094,219  
  50,914     

Sterling Bancorp

     1,148,111  
  16,790     

Stifel Financial Corporation

     994,472  
  27,052     

Synovus Financial Corporation

     1,350,977  
  38,935     

TCF Financial Corporation

     888,107  
  11,207     

Texas Capital Bancshares, Inc.a

     1,007,509  
  15,301     

Trustmark Corporation

     476,779  
  9,913     

UMB Financial Corporation

     717,602  
  49,863     

Umpqua Holdings Corporation

     1,067,567  
  23,741     

United Bankshares, Inc.

     836,870  
  59,653     

Valley National Bancorp

     743,276  
  21,854     

W.R. Berkley Corporation

     1,588,786  
  19,727     

Washington Federal, Inc.

     682,554  
  20,816     

Webster Financial Corporation

     1,153,206  
  12,680     

Wintrust Financial Corporation

     1,091,114  
  

 

 
  

Total

     70,034,623  
  

 

 
 

Health Care (8.0%)

  
  9,627     

ABIOMED, Inc.a

     2,801,361  
  18,549     

Acadia Healthcare Company, Inc.a

     726,750  
  21,274     

Akorn, Inc.a

     398,037  
  40,901     

Allscripts Healthcare Solutions, Inc.a

     505,127  
  4,580     

Bio-Rad Laboratories, Inc.a

     1,145,366  
  8,493     

Bio-Techne Corporation

     1,282,783  
  8,023     

Cantel Medical Corporation

     893,842  
  30,272     

Catalent, Inc.a

     1,242,968  
  11,090     

Charles River Laboratories International, Inc.a

     1,183,747  
  22,385     

Encompass Health Corporation

     1,279,750  
  46,042     

Endo International plca

     273,489  
  16,461     

Globus Medical, Inc.a

     820,087  
  10,666     

Halyard Health, Inc.a

     491,489  
  14,904     

Hill-Rom Holdings, Inc.

     1,296,648  
  3,454     

ICU Medical, Inc.a

     871,790  
  8,921     

LifePoint Health, Inc.a

     419,287  
  9,860     

LivaNova plca

     872,610  
  20,179     

Mallinckrodt, LLCa

     292,192  
  10,795     

Masimo Corporationa

     949,420  
  13,840     

Medidata Solutions, Inc.a

     869,290  
  21,917     

Mednax, Inc.a

     1,219,243  
  10,748     

Molina Healthcare, Inc.a

     872,523  
  11,531     

NuVasive, Inc.a

     602,034  
Shares      Common Stock (98.6%)    Value  
 

Health Care (8.0%) - continued

  
  18,457     

Patterson Companies, Inc.

   $ 410,299  
  12,012     

Prestige Brands Holdings, Inc.a

     405,045  
  19,289     

STERIS plc

     1,800,821  
  12,793     

Syneos Health, Inc.a

     454,152  
  10,292     

Teleflex, Inc.

     2,624,254  
  18,348     

Tenet Healthcare Corporationa,b

     444,939  
  9,852     

United Therapeutics Corporationa

     1,106,971  
  10,102     

Wellcare Health Plans, Inc.a

     1,956,050  
  16,862     

West Pharmaceutical Services, Inc.

     1,488,746  
  

 

 
  

Total

     32,001,110  
  

 

 
 

Industrials (15.6%)

  
  37,218     

AECOMa

     1,326,077  
  14,910     

AGCO Corporation

     966,914  
  16,171     

Avis Budget Group, Inc.a,b

     757,450  
  11,393     

Brink’s Company

     812,891  
  14,037     

Carlisle Companies, Inc.

     1,465,603  
  11,803     

Clean Harbors, Inc.a

     576,104  
  46,211     

Copart, Inc.a

     2,353,526  
  11,450     

Crane Company

     1,061,873  
  10,053     

Curtiss-Wright Corporation

     1,357,859  
  10,835     

Deluxe Corporation

     801,898  
  29,598     

Donaldson Company, Inc.

     1,333,390  
  8,422     

Dun & Bradstreet Corporation

     985,374  
  6,972     

Dycom Industries, Inc.a

     750,396  
  13,316     

EMCOR Group, Inc.

     1,037,716  
  9,477     

EnerSys

     657,419  
  5,951     

Esterline Technologies Corporationa

     435,316  
  18,529     

First Solar, Inc.a

     1,315,188  
  8,653     

GATX Corporationb

     592,644  
  13,956     

Genesee & Wyoming, Inc.a

     987,945  
  38,651     

Graco, Inc.

     1,767,124  
  9,048     

Granite Construction, Inc.

     505,421  
  16,638     

Healthcare Services Group, Inc.

     723,420  
  13,626     

Herman Miller, Inc.

     435,351  
  9,895     

HNI Corporation

     357,111  
  12,448     

Hubbell, Inc.

     1,515,917  
  17,524     

IDEX Corporation

     2,497,345  
  19,953     

ITT Corporation

     977,298  
  75,244     

JetBlue Airways Corporationa

     1,528,958  
  31,822     

KBR, Inc.

     515,198  
  18,458     

Kennametal, Inc.

     741,273  
  12,047     

Kirby Corporationa

     927,017  
  11,610     

KLX, Inc.a

     825,007  
  29,056     

Knight-Swift Transportation Holdings, Inc.

     1,336,867  
  9,519     

Landstar System, Inc.

     1,043,758  
  8,530     

Lennox International, Inc.

     1,743,276  
  13,973     

Lincoln Electric Holdings, Inc.

     1,256,871  
  14,991     

Manpower, Inc.

     1,725,464  
  7,662     

MSA Safety, Inc.

     637,785  
  10,527     

MSC Industrial Direct Company, Inc.

     965,431  
  11,519     

Nordson Corporation

     1,570,500  
  24,331     

NOW, Inc.a

     248,663  
  15,608     

Old Dominion Freight Line, Inc.

     2,293,908  
  13,097     

Orbital ATK, Inc.

     1,736,793  
  17,062     

Oshkosh Corporation

     1,318,381  
  42,360     

Pitney Bowes, Inc.

     461,300  
  10,031     

Regal-Beloit Corporation

     735,774  
  21,727     

Rollins, Inc.

     1,108,729  
  12,021     

Ryder System, Inc.

     875,009  
  8,342     

Teledyne Technologies, Inc.a

     1,561,372  
  17,994     

Terex Corporation

     673,156  
  15,474     

Timken Company

     705,614  
  24,361     

Toro Company

     1,521,344  
  34,511     

Trinity Industries, Inc.

     1,126,094  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
139


MID CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares

     Common Stock (98.6%)    Value  
 

Industrials (15.6%) - continued

 
  5,135     

Valmont Industries, Inc.

   $ 751,250  
  19,367     

Wabtec Corporation

     1,576,474  
  7,478     

Watsco, Inc.

     1,353,294  
  10,089     

Werner Enterprises, Inc.

     368,249  
  12,463     

Woodward, Inc.

     893,099  
  

 

 
  

Total

     62,480,478  
  

 

 
 

Information Technology (17.0%)

 
  25,936     

3D Systems Corporationa

     300,598  
  26,990     

ACI Worldwide, Inc.a

     640,203  
  17,887     

Acxiom Corporationa

     406,214  
  39,987     

ARRIS International plca

     1,062,455  
  19,876     

Arrow Electronics, Inc.a

     1,530,849  
  27,286     

Avnet, Inc.

     1,139,463  
  9,562     

Belden, Inc.

     659,204  
  11,004     

Blackbaud, Inc.

     1,120,317  
  26,660     

Broadridge Financial Solutions, Inc.

     2,924,335  
  16,271     

Cars.com Inc.a

     460,957  
  28,876     

CDK Global, Inc.

     1,829,006  
  33,740     

Ciena Corporationa

     873,866  
  14,328     

Cirrus Logic, Inc.a

     582,147  
  39,836     

Cognex Corporation

     2,071,074  
  5,634     

Coherent, Inc.a

     1,055,812  
  9,725     

CommVault Systems, Inc.a

     556,270  
  20,940     

Convergys Corporation

     473,663  
  18,694     

CoreLogic, Inc.a

     845,530  
  22,408     

Cree, Inc.a

     903,266  
  80,542     

Cypress Semiconductor Corporation

     1,365,992  
  17,274     

Diebold Nixdorf, Inc.b

     266,020  
  13,674     

DST Systems, Inc.

     1,143,830  
  6,800     

Fair Isaac Corporationa

     1,151,716  
  32,633     

Fortinet, Inc.a

     1,748,476  
  22,985     

GameStop Corporationb

     290,071  
  30,153     

Integrated Device Technology, Inc.a

     921,476  
  7,865     

InterDigital, Inc.

     578,864  
  11,035     

j2 Global, Inc.

     870,882  
  39,905     

Jabil, Inc.

     1,146,471  
  17,526     

Jack Henry & Associates, Inc.

     2,119,770  
  43,415     

Keysight Technologies, Inc.a

     2,274,512  
  20,258     

Knowles Corporationa

     255,048  
  32,619     

Leidos Holdings, Inc.

     2,133,283  
  5,619     

Littelfuse, Inc.

     1,169,763  
  11,956     

LogMeIn, Inc.

     1,381,516  
  15,680     

Manhattan Associates, Inc.a

     656,678  
  14,764     

MAXIMUS, Inc.

     985,349  
  26,690     

Microsemi Corporationa

     1,727,377  
  12,332     

MKS Instruments, Inc.

     1,426,196  
  9,052     

Monolithic Power Systems, Inc.

     1,047,950  
  24,317     

National Instruments Corporation

     1,229,711  
  27,613     

NCR Corporationa

     870,362  
  19,712     

NetScout Systems, Inc.a

     519,411  
  7,501     

Plantronics, Inc.

     452,835  
  26,624     

PTC, Inc.a

     2,076,938  
  51,494     

Sabre Corporation

     1,104,546  
  9,812     

Science Applications International Corporation

     773,186  
  9,647     

Silicon Laboratories, Inc.a

     867,265  
  7,731     

Synaptics, Inc.a

     353,539  
  6,558     

SYNNEX Corporation

     776,467  
  7,826     

Tech Data Corporationa

     666,227  
  27,569     

Teradata Corporationa

     1,093,662  
  44,554     

Teradyne, Inc.

     2,036,563  
  57,024     

Trimble, Inc.a

     2,046,021  
  8,043     

Tyler Technologies, Inc.a

     1,696,751  
  6,604     

Ultimate Software Group, Inc.a

     1,609,395  
  25,358     

VeriFone Systems, Inc.a

     390,006  
Shares      Common Stock (98.6%)    Value  
 

Information Technology (17.0%) - continued

 
  24,654     

Versum Materials, Inc.

   $ 927,730  
  12,280     

ViaSat, Inc.a,b

     807,042  
  29,865     

Vishay Intertechnology, Inc.

     555,489  
  9,072     

WEX, Inc.a

     1,420,857  
  12,094     

Zebra Technologies Corporationa

     1,683,364  
  

 

 
  

Total

     68,053,836  
  

 

 
 

Materials (6.9%)

 
  28,709     

Allegheny Technologies, Inc.a

     679,829  
  14,085     

AptarGroup, Inc.

     1,265,256  
  14,103     

Ashland Global Holdings, Inc.

     984,248  
  20,562     

Bemis Company, Inc.

     894,858  
  14,047     

Cabot Corporation

     782,699  
  10,606     

Carpenter Technology Corporation

     467,937  
  42,399     

Chemours Company

     2,065,255  
  26,330     

Commercial Metals Company

     538,712  
  7,650     

Compass Minerals International, Inc.b

     461,295  
  14,178     

Domtar Corporation

     603,132  
  11,031     

Eagle Materials, Inc.

     1,136,745  
  5,864     

Greif, Inc.

     306,394  
  32,633     

Louisiana-Pacific Corporation

     938,851  
  8,013     

Minerals Technologies, Inc.

     536,470  
  2,070     

NewMarket Corporation

     831,478  
  37,632     

Olin Corporation

     1,143,637  
  36,988     

Owens-Illinois, Inc.a

     801,160  
  18,270     

PolyOne Corporation

     776,840  
  16,549     

Reliance Steel & Aluminum Company

     1,418,911  
  14,835     

Royal Gold, Inc.

     1,273,881  
  30,317     

RPM International, Inc.

     1,445,211  
  9,282     

Scotts Miracle-Gro Company

     795,932  
  9,854     

Sensient Technologies Corporation

     695,495  
  16,754     

Silgan Holdings, Inc.

     466,599  
  22,437     

Sonoco Products Company

     1,088,195  
  54,173     

Steel Dynamics, Inc.

     2,395,530  
  40,011     

United States Steel Corporation

     1,407,987  
  45,944     

Valvoline, Inc.

     1,016,741  
  10,162     

Worthington Industries, Inc.

     436,153  
  

 

 
  

Total

     27,655,431  
  

 

 
 

Real Estate (8.7%)

 
  15,253     

Alexander & Baldwin, Inc.

     352,802  
  30,949     

American Campus Communities, Inc.

     1,195,250  
  21,018     

Camden Property Trust

     1,769,295  
  26,861     

CoreCivic, Inc.

     524,327  
  7,769     

CoreSite Realty Corporation

     778,920  
  22,632     

Corporate Office Properties Trust

     584,585  
  95,130     

Cousins Properties, Inc.

     825,728  
  22,472     

CyrusOne, Inc.

     1,150,791  
  21,133     

DCT Industrial Trust, Inc.

     1,190,633  
  36,178     

Douglas Emmett, Inc.

     1,329,903  
  17,209     

Education Realty Trust, Inc.

     563,595  
  14,440     

EPR Properties

     799,976  
  27,172     

First Industrial Realty Trust, Inc.

     794,238  
  28,095     

GEO Group, Inc.

     575,105  
  28,323     

Healthcare Realty Trust, Inc.

     784,830  
  23,420     

Highwoods Properties, Inc.

     1,026,264  
  37,178     

Hospitality Properties Trust

     942,090  
  21,238     

JBG SMITH Properties

     715,933  
  10,339     

Jones Lang LaSalle, Inc.

     1,805,603  
  22,339     

Kilroy Realty Corporation

     1,585,175  
  19,051     

Lamar Advertising Company

     1,212,787  
  25,724     

LaSalle Hotel Properties

     746,253  
  33,477     

Liberty Property Trust

     1,330,041  
  10,555     

Life Storage, Inc.

     881,554  
  20,386     

Mack-Cali Realty Corporation

     340,650  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
140


MID CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (98.6%)    Value  
 

Real Estate (8.7%) - continued

  
  82,613     

Medical Properties Trust, Inc.

     $1,073,969  
  35,979     

National Retail Properties, Inc.

     1,412,536  
  45,077     

Omega Healthcare Investors, Inc.

     1,218,882  
  13,579     

PotlatchDeltic Corporation

     706,787  
  20,792     

Quality Care Properties, Inc.a

     403,989  
  29,305     

Rayonier, Inc. REIT

     1,030,950  
  40,622     

Sabra Health Care REIT, Inc.

     716,978  
  53,916     

Senior Housing Property Trust

     844,325  
  21,521     

Tanger Factory Outlet Centers, Inc.

     473,462  
  13,791     

Taubman Centers, Inc.

     784,846  
  37,236     

Uniti Group, Inc.

     605,085  
  24,197     

Urban Edge Properties

     516,606  
  42,373     

Washington Prime Group, Inc.

     282,628  
  27,154     

Weingarten Realty Investors

     762,484  
  

 

 
  

Total

     34,639,855  
  

 

 
 

Telecommunications Services (0.2%)

  
  20,724     

Telephone & Data Systems, Inc.

     580,894  
  

 

 
  

Total

     580,894  
  

 

 
 

Utilities (5.4%)

  
  11,540     

ALLETE, Inc.

     833,765  
  40,162     

Aqua America, Inc.

     1,367,918  
  25,384     

Atmos Energy Corporation

     2,138,348  
  12,113     

Black Hills Corporation

     657,736  
  48,994     

Great Plains Energy, Inc.

     1,557,519  
  24,698     

Hawaiian Electric Industries, Inc.

     849,117  
  11,445     

IDACORP, Inc.

     1,010,250  
  44,205     

MDU Resources Group, Inc.

     1,244,813  
  19,385     

National Fuel Gas Company

     997,358  
  19,646     

New Jersey Resources Corporation

     787,805  
  11,029     

NorthWestern Corporation

     593,360  
  45,405     

OGE Energy Corporation

     1,487,922  
  11,830     

ONE Gas, Inc.

     781,017  
  18,033     

PNM Resources, Inc.

     689,762  
  10,790     

Southwest Gas Holdings, Inc.

     729,728  
  39,203     

UGI Corporation

     1,741,397  
  18,799     

Vectren Corporation

     1,201,632  
  32,298     

Westar Energy, Inc.

     1,698,552  
  11,625     

WGL Holdings, Inc.

     972,431  
  

 

 
  

Total

     21,340,430  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $319,070,009)

     393,979,506  
  

 

 
Shares      Collateral Held for Securities Loaned (2.0%)    Value  
  8,037,188     

Thrivent Cash Management Trust

     8,037,188  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $8,037,188)

     8,037,188  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (1.4%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  100,000     

1.455%, 4/20/2018c,d

     99,917  
  600,000     

1.669%, 6/6/2018c,d

     598,136  
Shares or
Principal
Amount
     Short-Term Investments (1.4%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  462,429     

1.940%

     $4,624,291  
  

 

 
  

Total Short-Term Investments

(cost $5,322,314)

     5,322,344  
  

 

 
  

Total Investments

(cost $332,429,511) 102.0%

     $407,339,038  
  

 

 
  

Other Assets and Liabilities, Net (2.0%)

     (7,800,695)  
  

 

 
  

Total Net Assets 100.0%

     $399,538,343  
  

 

 

 

a

Non-income producing security.

b

All or a portion of the security is on loan.

c

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

d

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Mid Cap Index Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

   $ 7,933,986  

 

 

Total lending

   $ 7,933,986  

Gross amount payable upon return of collateral for securities loaned

   $ 8,037,188  

 

 

Net amounts due to counterparty

   $ 103,202  

 

 

    Definitions:

 

    REIT

   -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
141


MID CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Mid Cap Index Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     47,051,115        47,051,115                

Consumer Staples

     13,324,906        13,324,906                

Energy

     16,816,828        16,816,828                

Financials

     70,034,623        70,034,623                

Health Care

     32,001,110        32,001,110                

Industrials

     62,480,478        62,480,478                

Information Technology

     68,053,836        68,053,836                

Materials

     27,655,431        27,655,431                

Real Estate

     34,639,855        34,639,855                

Telecommunications Services

     580,894        580,894                

Utilities

     21,340,430        21,340,430                

Short-Term Investments

     698,053               698,053         

 

 

Subtotal Investments in Securities

     $394,677,559      $ 393,979,506      $ 698,053      $  

 

 
Other Investments*    Total         

Short-Term Investments

     4,624,291     

Collateral Held for Securities Loaned

     8,037,188     

 

    

Subtotal Other Investments

   $ 12,661,479     

 

    
     

 

    

Total Investments at Value

   $ 407,339,038     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     94,356        94,356                

 

 

Total Liability Derivatives

   $ 94,356      $ 94,356      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Mid Cap Index Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $299,296 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description   

Number of
Contracts

Long/(Short)

     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
Appreciation/
Depreciation
 

CME E-mini S&P Mid-Cap 400 Index

     28        June 2018      $ 5,367,036      ($ 94,356)  

 

 

Total Futures Long Contracts

         $ 5,367,036      ($ 94,356)  

 

 

Total Futures Contracts

         $ 5,367,036      ($ 94,356)  

 

 

Reference Description:

CME

  -     Chicago Mercantile Exchange

S&P

  -     Standard & Poor’s

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
142


MID CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Mid Cap Index Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 6,215      $ 17,999      $ 19,590        462      $ 4,624        1.2

 

 

Total Affiliated Short-Term Investments

     6,215                 4,624        1.2  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     26,704        26,199        44,866        8,037        8,037        2.0  

 

 

Total Collateral Held for Securities Loaned

     26,704                 8,037        2.0  

 

 

Total Value

   $ 32,919               $ 12,661     

 

 

 

Portfolio   

Net Realized

Gain/(Loss)

     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 37  

 

 

Total Income from Affiliated Investments

            $ 37  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          23  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 23  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
143


MID CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (92.5%)    Value  
 

Consumer Discretionary (8.4%)

 
  1,277,375     

American Axle & Manufacturing Holdings, Inc.a

   $ 19,441,647  
  706,250     

DISH Network Corporationa

     26,759,812  
  235,550     

Dollar Tree, Inc.a

     22,353,695  
  444,325     

Six Flags Entertainment Corporation

     27,663,675  
  640,136     

Toll Brothers, Inc.

     27,685,882  
  148,300     

Whirlpool Corporation

     22,706,213  
  

 

 
  

Total

     146,610,924  
  

 

 
 

Consumer Staples (1.2%)

 
  671,630     

Hain Celestial Group, Inc.a

     21,539,174  
  

 

 
  

Total

     21,539,174  
  

 

 
 

Energy (4.9%)

 
  168,385     

Andeavor

     16,932,796  
  920,296     

Parsley Energy, Inc.a

     26,679,381  
  1,056,750     

Patterson-UTI Energy, Inc.

     18,503,692  
  1,522,185     

WPX Energy, Inc.a

     22,497,894  
  

 

 
  

Total

     84,613,763  
  

 

 
 

Financials (19.8%)

 
  1,078,800     

Ally Financial, Inc.

     29,289,420  
  1,091,900     

Assured Guaranty, Ltd.

     39,526,780  
  508,450     

E*TRADE Financial Corporationa

     28,173,215  
  321,571     

First Republic Bank

     29,780,690  
  1,900,925     

Huntington Bancshares, Inc.

     28,703,967  
  379,725     

Interactive Brokers Group, Inc.

     25,532,709  
  2,387,250     

KeyCorp

     46,670,738  
  34,640     

Markel Corporationa

     40,537,460  
  1,441,375     

Zions Bancorporation

     76,003,704  
  

 

 
  

Total

     344,218,683  
  

 

 
 

Health Care (6.4%)

 
  235,325     

Edwards Lifesciences Corporationa

     32,832,544  
  961,750     

Myriad Genetics, Inc.a

     28,419,712  
  220,653     

Universal Health Services, Inc.

     26,127,522  
  119,300     

Waters Corporationa

     23,698,945  
  

 

 
  

Total

     111,078,723  
  

 

 
 

Industrials (20.2%)

 
  431,350     

AGCO Corporation

     27,973,047  
  327,800     

Brink’s Company

     23,388,530  
  532,425     

CSX Corporation

     29,661,397  
  205,000     

Huntington Ingalls Industries, Inc.

     52,840,800  
  515,912     

Oshkosh Corporation

     39,864,520  
  252,375     

SiteOne Landscape Supply, Inc.a

     19,442,970  
  1,153,212     

Southwest Airlines Company

     66,055,983  
  420,850     

United Continental Holdings, Inc.a

     29,236,450  
  244,130     

Verisk Analytics, Inc.a

     25,389,520  
  276,850     

WABCO Holdings, Inc.a

     37,061,910  
  

 

 
  

Total

     350,915,127  
  

 

 
 

Information Technology (18.5%)

 
  693,650     

Akamai Technologies, Inc.a

     49,235,277  
  236,400     

Alliance Data Systems Corporation

     50,320,104  
  481,454     

PayPal Holdings, Inc.a

     36,527,915  
  482,150     

Red Hat, Inc.a

     72,086,247  
  818,700     

Teradata Corporationa

     32,477,829  
  648,772     

Teradyne, Inc.

     29,655,368  
  1,779,625     

Twitter, Inc.a

     51,626,921  
  

 

 
  

Total

     321,929,661  
  

 

 
 

Materials (4.9%)

 
  979,700     

Owens-Illinois, Inc.a

     21,220,302  
Shares      Common Stock (92.5%)    Value  
 

Materials (4.9%) - continued

 
  1,465,613     

Steel Dynamics, Inc.

     $64,809,407  
  

 

 
  

Total

     86,029,709  
  

 

 
 

Real Estate (6.1%)

 
  262,500     

Camden Property Trust

     22,097,250  
  195,150     

Digital Realty Trust, Inc.

     20,564,907  
  835,800     

Duke Realty Corporation

     22,131,984  
  905,750     

General Growth Properties, Inc.

     18,531,645  
  1,208,548     

Host Hotels & Resorts, Inc.

     22,527,335  
  

 

 
  

Total

     105,853,121  
  

 

 
 

Utilities (2.1%)

 
  197,525     

PG&E Corporation

     8,677,273  
  567,900     

Public Service Enterprise Group, Inc.

     28,531,296  
  

 

 
  

Total

     37,208,569  
  

 

 
     
  

 

 
  

Total Common Stock (cost

$1,154,675,449)

     1,609,997,454  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (7.5%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  1,000,000     

1.405%, 4/4/2018b

     999,908  
  

Thrivent Core Short-Term Reserve Fund

  
  12,971,174     

1.940%

     129,711,743  
  

 

 
  

Total Short-Term Investments

(cost $130,711,548)

     130,711,651  
  

 

 
  

Total Investments (cost

$1,285,386,997) 100.0%

     $1,740,709,105  
  

 

 
  

Other Assets and Liabilities, Net <0.1%

     265,385  
  

 

 
  

Total Net Assets 100.0%

     $1,740,974,490  
  

 

 

 

a

Non-income producing security.

b

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
144


MID CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The

following table is a summary of the inputs used, as of March 29, 2018, in valuing Mid Cap Stock Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     146,610,924        146,610,924                

Consumer Staples

     21,539,174        21,539,174                

Energy

     84,613,763        84,613,763                

Financials

     344,218,683        344,218,683                

Health Care

     111,078,723        111,078,723                

Industrials

     350,915,127        350,915,127                

Information Technology

     321,929,661        321,929,661                

Materials

     86,029,709        86,029,709                

Real Estate

     105,853,121        105,853,121                

Utilities

     37,208,569        37,208,569                

Short-Term Investments

     999,908               999,908         
   

Subtotal Investments in Securities

   $ 1,610,997,362      $ 1,609,997,454      $ 999,908      $  
                                     
Other Investments *    Total         

Short-Term Investments

     129,711,743     

Subtotal Other Investments

   $ 129,711,743     
             

Total Investments at Value

   $ 1,740,709,105     

 

    

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

There

were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the

Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Mid Cap Stock Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 88,972      $ 133,981      $ 93,241        12,971      $ 129,712        7.4%  

Total Affiliated Short-Term Investments

     88,972                                   129,712        7.4  
                                                       

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     30,797        17,680        48,477                       

Total Collateral Held for Securities Loaned

     30,797                                           
                                                       

Total Value

   $ 119,769                                 $ 129,712           
                                                       

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
    

Distributions of
Realized Capital

Gains

     Income Earned
1/1/2018
- 3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 522  

Total Income from Affiliated Investments

                              $ 522  
                                     

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          3  

Total Affiliated Income from Securities Loaned, Net

                              $ 3  
                                     

Total Value

   $      $      $           
                                     

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
145


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (1.4%)a    Value  
 

Basic Materials (0.1%)

 
  

Arch Coal, Inc., Term Loan

  
  $1,530,000     

0.000%, (LIBOR 3M + 2.750%), 3/7/2024b,c,d,e 

     $1,530,239  
  1,017,293     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024d

     1,020,681  
  

Big River Steel, LLC, Term Loan

  
  1,099,475     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023d,e

     1,113,218  
  

Chemours Company, Term Loan

  
  785,029     

6.250%, (LIBOR 1M + 2.500%), 5/12/2022d

     784,048  
  1,530,000     

0.000%, (LIBOR 3M + 1.750%), 3/26/2025b,c,d 

     1,525,532  
  

Contura Energy, Inc., Term Loan

  
  1,881,750     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024d

     1,875,879  
  

Coronado Australian Holdings Property, Ltd., Term Loan

  
  825,000     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e 

     812,625  
  225,000     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e 

     221,625  
  

Tronox Finance, LLC, Term Loan

  
  767,495     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     774,050  
  1,771,142     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     1,786,268  
  

 

 
  

Total

     11,444,165  
  

 

 
 

Capital Goods (0.1%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  1,069,855     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023d

     1,072,198  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  3,135,969     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023d

     3,147,729  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  3,367,262     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022d

     3,365,174  
  

 

 
  

Total

     7,585,101  
  

 

 
 

Communications Services (0.5%)

  
  

Cengage Learning Acquisitions, Term Loan

  
  1,601,045     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023d

     1,454,037  
  

CenturyLink, Inc., Term Loan

  
  2,763,075     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,c,d 

     2,715,301  
  

Charter Communications Operating, LLC, Term Loan

  
  2,199,488     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025d

     2,206,812  
  

Frontier Communications Corporation, Term Loan

  
  2,059,437     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024d

     2,029,843  
  

Hargray Communications Group, Inc., Term Loan

  
  139,648     

4.877%, (LIBOR 3M + 3.000%),
5/16/2024b,c,d

     139,954  
Principal
Amount
     Bank Loans (1.4%)a    Value  
 

Communications Services (0.5%) - continued

  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  $1,271,644     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024d

     $1,274,429  
  

Intelsat Jackson Holdings SA, Term Loan

  
  1,765,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023d

     1,765,000  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  4,380,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022d

     4,242,205  
  521,127     

8.470%, (LIBOR 3M + 6.750%), 7/7/2023d,e

     476,831  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  2,775,562     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022d

     2,738,786  
  

Mediacom Illinois, LLC, Term Loan

  
  795,000     

0.000%, (LIBOR 3M + 1.750%), 2/15/2024b,c,d 

     794,507  
  

NEP/NCP Holdco, Inc., Term Loan

  
  2,405,575     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022d

     2,412,599  
  175,309     

8.740%, (LIBOR 1M + 7.000%), 1/23/2023d

     175,966  
  

New LightSquared, Term Loan

  
  586,029     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020d,f

     512,775  
  

Radiate Holdco, LLC, Term Loan

  
  4,373,955     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024d

     4,346,618  
  

Sable International Finance, Ltd., Term Loan

  
  3,875,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026d

     3,884,688  
  

SFR Group SA, Term Loan

  
  878,362     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025d

     849,816  
  

Sinclair Television Group, Inc., Term Loan

  
  3,830,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,c,d 

     3,844,363  
  

Sprint Communications, Inc., Term Loan

  
  4,004,550     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024d

     4,002,868  
  

Syniverse Holdings, Inc., Term Loan

  
  465,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023d

     469,971  
  

Univision Communications, Inc., Term Loan

  
  3,392,742     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024d

     3,334,794  
  

WideOpenWest Finance, LLC, Term Loan

  
  1,517,375     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023d

     1,482,293  
  

 

 
  

Total

     45,154,456  
  

 

 
 

Consumer Cyclical (0.2%)

  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  1,726,325     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024d

     1,728,051  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
146


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (1.4%)a    Value  
 

Consumer Cyclical (0.2%) - continued

 
  

Ceridian HCM Holding, Inc., Term Loan

  
  $1,568,538     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020d

     $1,570,890  
  

Four Seasons Hotels, Ltd., Term Loan

  
  1,340,000     

0.000%, (LIBOR 3M + 2.000%), 11/30/2023b,c,d 

     1,346,700  
  

Golden Entertainment, Inc., Term Loan

  
  2,783,025     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024d

     2,795,215  
  420,000     

8.860%, (LIBOR 1M + 7.000%), 8/15/2025d,e

     422,100  
  

IMG Worldwide, Inc., Term Loan

  
  986,667     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022d,e

     991,600  
  

Men’s Warehouse, Inc., Term Loan

  
  740,000     

0.000%, (LIBOR 3M + 3.500%), 3/28/2025b,c,d,e 

     740,000  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  1,900,381     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023d

     1,894,452  
  

Scientific Games International, Inc., Term Loan

  
  3,655,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024d

     3,666,623  
  

Stars Group Holdings BV, Term Loan

  
  5,074,010     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021d

     5,094,306  
  

Wyndham Hotels & Resorts, Inc., Term Loan

  
  925,000     

0.000%, (LIBOR 3M + 1.750%), 3/29/2025b,c,d 

     927,313  
  

 

 
  

Total

     21,177,250  
  

 

 
 

Consumer Non-Cyclical (0.2%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  4,084,762     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022d

     4,098,937  
  

Albertson’s, LLC, Term Loan

  
  910,414     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021d

     898,724  
  1,134,724     

5.292%, (LIBOR 3M + 3.000%), 12/21/2022d

     1,122,276  
  2,058,086     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023d

     2,029,787  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  1,505,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e 

     1,505,000  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  2,317,463     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024d

     2,310,695  
  

JBS USA LUX SA, Term Loan

  
  3,385,800     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022d

     3,373,814  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  4,000,427     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021d

     4,031,431  
Principal
Amount
     Bank Loans (1.4%)a    Value  
 

Consumer Non-Cyclical (0.2%) - continued

  
  

Revlon Consumer Products Corporation, Term Loan

  
  $1,139,217     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023d

     $891,916  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  3,106,257     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022d

     3,137,910  
  

 

 
  

Total

     23,400,490  
  

 

 
 

Energy (0.1%)

  
  

Calpine Corporation, Term Loan

  
  1,611,714     

4.810%, (LIBOR 3M + 2.500%), 1/15/2024d

     1,615,436  
  

Fieldwood Energy, LLC, Term Loan

  
  2,052,773     

4.752%, (LIBOR 1M + 2.875%), 9/28/2018d

     2,043,803  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  2,964,260     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021d

     2,992,065  
  

MEG Energy Corporation, Term Loan

  
  207,100     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023d

     206,996  
  

MRC Global US, Inc., Term Loan

  
  812,963     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024d

     819,060  
  

Pacific Drilling SA, Term Loan

  
  2,321,937     

0.000%, (PRIME + 4.500%), 6/3/2018d,g,h

     773,507  
  

 

 
  

Total

     8,450,867  
  

 

 
 

Financials (0.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  2,861,810     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024d

     2,868,964  
  

Digicel International Finance, Ltd., Term Loan

  
  2,189,497     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024d

     2,177,193  
  

DJO Finance, LLC, Term Loan

  
  1,418,625     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020d

     1,424,541  
  

Genworth Holdings, Inc., Term Loan

  
  405,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023d

     411,836  
  

MoneyGram International, Inc., Term Loan

  
  2,944,385     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020d

     2,939,232  
  

 

 
  

Total

     9,821,766  
  

 

 
 

Technology (0.1%)

  
  

Rackspace Hosting, Inc., Term Loan

  
  1,910,562     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023d

     1,902,500  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  560,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d 

     562,509  
  

SS&C Technologies, Inc., Term Loan

  
  1,590,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d 

     1,597,123  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
147


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (1.4%)a    Value  
 

Technology (0.1%) - continued

 
  

TNS, Inc., Term Loan

  
  $1,554,965     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022

     $1,560,796  
  

Western Digital Corporation, Term Loan

  
  2,631,218     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023

     2,643,901  
  

 

 
  

Total

     8,266,829  
  

 

 
 

Transportation (<0.1%)

 
  

Arctic LNG Carriers, Ltd., Term Loan

  
  3,225,625     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023

     3,249,817  
  

OSG Bulk Ships, Inc., Term Loan

  
  1,055,594     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019d,e 

     1,013,370  
  

 

 
  

Total

     4,263,187  
  

 

 
 

Utilities (<0.1%)

 
  

EnergySolutions, LLC, Term Loan

  
  735,000     

6.630%, (LIBOR 1M + 4.750%), 5/29/2020d,e 

     744,187  
  

HD Supply Waterworks, Term Loan

  
  1,271,813     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024d,e 

     1,278,172  
  

Intergen NV, Term Loan

  
  1,128,022     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020

     1,132,726  
  

Talen Energy Supply, LLC, Term Loan

  
  1,043,695     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023

     1,023,562  
  

 

 
  

Total

     4,178,647  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $145,269,302)

     143,742,758  
  

 

 
Shares      Registered Investment Companies (36.2%)    Value  
 

Affiliated Equity Holdings (23.7%)

 
  10,014,027     

Thrivent Core International Equity Fund

     101,141,668  
  27,922,699     

Thrivent Core Low Volatility Equity Fundi

     275,317,815  
  23,383,628     

Thrivent Large Cap Stock Portfolio

     336,221,502  
  31,645,409     

Thrivent Large Cap Value Portfolio

     583,731,219  
  17,030,386     

Thrivent Mid Cap Stock Portfolio

     351,791,576  
  58,304,616     

Thrivent Partner Worldwide Allocation Portfolio

     639,444,215  
  4,544,326     

Thrivent Small Cap Stock Portfolio

     95,190,442  
  

 

 
  

Total

     2,382,838,437  
  

 

 
 

Affiliated Fixed Income Holdings (11.9%)

 
  15,983,053     

Thrivent Core Emerging Markets Debt Fund

     152,638,161  
  37,982,011     

Thrivent High Yield Portfolio

     179,487,793  
  54,146,949     

Thrivent Income Portfolio

     543,510,831  
  32,532,744     

Thrivent Limited Maturity Bond Portfolio

     318,827,400  
  

 

 
  

Total

     1,194,464,185  
  

 

 
 

Equity Funds/Exchange Traded Funds (0.4%)

 
  20,604     

ProShares Ultra S&P 500j

     2,173,310  
  112,821     

SPDR S&P 500 ETF Trust

     29,688,846  
  47,859     

SPDR S&P Biotech ETFj

     4,198,670  
  19,960     

SPDR S&P Metals & Mining ETFj

     679,439  

 

Shares      Registered Investment Companies (36.2%)    Value  
 

Equity Funds/Exchange Traded Funds (0.4%) - continued

 
  26,830     

VanEck Vectors Oil Services ETF

     $640,432  
  

 

 
  

Total

     37,380,697  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (0.2%)

 
  123,000     

iShares Barclays 1-3 Year Credit Bond Fund

     12,767,400  
  198,000     

PowerShares Senior Loan Portfolio

     4,579,740  
  60,300     

Vanguard Short-Term Corporate Bond ETF

     4,729,329  
  

 

 
  

Total

     22,076,469  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $3,109,924,381)

     3,636,759,788  
  

 

 
Shares      Common Stock (29.3%)    Value  
 

Consumer Discretionary (3.8%)

 
  63,581     

Amazon.com, Inc.i

     92,023,325  
  122,650     

American Axle & Manufacturing Holdings, Inc.

     1,866,733  
  3,200     

AOKI Holdings, Inc.

     48,796  
  39,221     

Aptiv plc

     3,332,608  
  71,619     

Aramark

     2,833,248  
  17,883     

Ascent Capital Group, Inc.i

     65,809  
  5,000     

Autobacs Seven Company, Ltd.

     93,591  
  400     

Bandai Namco Holdings, Inc.

     12,945  
  15,966     

Berkeley Group Holdings plc

     848,743  
  9,479     

Booking Holdings, Inc.i

     19,720,017  
  74,630     

BorgWarner, Inc.

     3,748,665  
  4,063     

Breville Group, Ltd.

     36,610  
  19,100     

Bridgestone Corporation

     840,283  
  86,368     

Bright Horizons Family Solutions, Inc.i

     8,612,617  
  53,170     

Burlington Stores, Inc.i

     7,079,585  
  29,798     

Caleres, Inc.

     1,001,213  
  202,539     

Carnival Corporation

     13,282,508  
  8,196     

Cedar Fair, LP

     523,560  
  11,632     

Century Casinos, Inc.i

     86,775  
  35,417     

Children’s Place, Inc.

     4,790,149  
  4,670     

Chipotle Mexican Grill, Inc.i

     1,508,924  
  4,100     

Chiyoda Company, Ltd.

     102,096  
  1,682     

Cie Generale des Etablissements Michelin

     249,008  
  542,447     

Comcast Corporation

     18,535,414  
  129,679     

Core-Mark Holding Company, Inc.

     2,756,976  
  43,088     

CSS Industries, Inc.

     754,040  
  39,244     

Culp, Inc.

     1,198,904  
  6,500     

DCM Holdings Company, Ltd.

     66,142  
  68,490     

DISH Network Corporationi

     2,595,086  
  96,163     

Dollar Tree, Inc.i

     9,125,869  
  162,068     

Duluth Holdings, Inc.i,j

     3,035,534  
  14,841     

Emerald Expositions Events, Inc.

     289,103  
  6,908     

Eutelsat Communications

     136,920  
  8,987     

Expedia, Inc.

     992,255  
  42,355     

Five Below, Inc.i

     3,106,316  
  17,948     

FTD Companies, Inc.i

     65,331  
  52,068     

G-III Apparel Group, Ltd.i

     1,961,922  
  73,016     

Habit Restaurants, Inc.i

     642,541  
  143,308     

Harley-Davidson, Inc.j

     6,145,047  
  37,363     

Haverty Furniture Companies, Inc.

     752,864  
  10,086     

Hemisphere Media Group, Inc.i

     113,468  
  48,872     

Home Depot, Inc.

     8,710,945  
  64,300     

Honda Motor Company, Ltd.

     2,225,847  
  7,913     

Hugo Boss AG

     689,357  
  12,909     

Hyatt Hotels Corporation

     984,440  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
148


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Consumer Discretionary (3.8%) - continued

 
  24,176     

Inchcape plc

     $234,394  
  89,902     

International Speedway Corporation

     3,964,678  
  2,525     

Ipsos SA

     99,224  
  5,822     

JM AB

     132,510  
  28,207     

K12, Inc.i

     399,975  
  14,324     

La-Z-Boy, Inc.

     429,004  
  73,071     

Liberty Media Corporation - Liberty SiriusXMi

     2,984,950  
  17,197     

Liberty SiriusXM Groupi

     706,797  
  772     

Linamar Corporation

     42,173  
  15,672     

Lithia Motors, Inc.

     1,575,349  
  210,027     

Lowe’s Companies, Inc.

     18,429,869  
  20,266     

Magna International, Inc.

     1,141,989  
  320     

Marcus Corporation

     9,712  
  14,011     

Mediaset Espana Comunicacion SA

     142,725  
  52,500     

Michaels Companies, Inc.i

     1,034,775  
  100,417     

Modine Manufacturing Companyi

     2,123,820  
  103,409     

Netflix, Inc.i

     30,541,848  
  143,290     

Newell Brands, Inc.

     3,651,029  
  58,191     

News Corporation, Class A

     919,418  
  19,002     

News Corporation, Class B

     305,932  
  341     

Nexity SA

     21,840  
  4,485     

Next plc

     299,817  
  5,600     

NHK Spring Company, Ltd.

     59,974  
  193,600     

Nissan Motor Company, Ltd.

     1,998,367  
  108,910     

Norwegian Cruise Line Holdings, Ltd.i

     5,768,963  
  135,875     

Nutrisystem, Inc.

     3,661,831  
  6,041     

O’Reilly Automotive, Inc.i

     1,494,423  
  42,108     

Oxford Industries, Inc.

     3,139,572  
  31,108     

Papa John’s International, Inc.j

     1,782,488  
  46,802     

Peugeot SA

     1,126,964  
  38,509     

Planet Fitness, Inc.i

     1,454,485  
  2,800     

Plenus Company, Ltd.

     54,449  
  32,740     

Polaris Industries, Inc.j

     3,749,385  
  24,750     

PVH Corporation

     3,747,892  
  52,978     

Ross Stores, Inc.

     4,131,224  
  7,700     

Sangetsu Company, Ltd.

     159,660  
  20,800     

Sankyo Company, Ltd.

     727,635  
  6,200     

SHIMAMURA Company, Ltd.

     773,068  
  20,720     

Signet Jewelers, Ltd.

     798,134  
  169,288     

Six Flags Entertainment Corporation

     10,539,871  
  8,030     

Stamps.com, Inc.i

     1,614,431  
  20,100     

Sumitomo Rubber Industries, Ltd.

     370,591  
  10,065     

Systemax, Inc.

     287,356  
  1,500     

Takara Standard Company, Ltd.

     25,440  
  145,594     

Toll Brothers, Inc.

     6,296,940  
  130,958     

Tower International, Inc.

     3,634,084  
  30,400     

Toyoda Gosei Company, Ltd.

     704,050  
  52,954     

Tupperware Brands Corporation

     2,561,915  
  25,200     

TV Asahi Holdings Corporation

     557,063  
  6,632     

Ulta Beauty, Inc.i

     1,354,719  
  11,698     

Vail Resorts, Inc.

     2,593,447  
  45,022     

VF Corporation

     3,337,031  
  85,415     

Walt Disney Company

     8,579,083  
  14,250     

Whirlpool Corporation

     2,181,817  
  55,980     

Wingstop, Inc.

     2,643,935  
  5,963     

Wolters Kluwer NV

     317,142  
  8,500     

Yokohama Rubber Company, Ltd.

     196,999  
  94,702     

Zoe’s Kitchen, Inc.i,j

     1,367,497  
  27,210     

Zumiez, Inc.i

     650,319  
  

 

 
  

Total

     381,226,201  
  

 

 
 

Consumer Staples (0.8%)

 
  2,696     

Altria Group, Inc.

     168,015  
  8,100     

Arcs Company, Ltd.

     196,810  
  13,489     

Coca-Cola Company

     585,827  
Shares      Common Stock (29.3%)    Value  
 

Consumer Staples (0.8%) - continued

 
  140,160     

Cott Corporation

     $2,063,155  
  108,750     

CVS Health Corporation

     6,765,337  
  64,482     

e.l.f. Beauty, Inc.i,j

     1,249,016  
  2,932     

Empire Company, Ltd.

     58,852  
  6,051     

ForFarmers BV

     84,456  
  147,135     

Hain Celestial Group, Inc.i

     4,718,619  
  1,749     

Henkel AG & Company KGaA

     220,346  
  23,725     

Inter Parfums, Inc.

     1,118,634  
  15,300     

Japan Tobacco, Inc.

     437,075  
  22,760     

John B. Sanfilippo & Son, Inc.

     1,317,121  
  23,130     

Kimberly-Clark Corporation

     2,547,307  
  7,400     

Lawson, Inc.

     505,881  
  65,047     

MGP Ingredients, Inc.j

     5,827,561  
  1,500     

Ministop Company, Ltd.

     30,840  
  92,270     

Monster Beverage Corporationi

     5,278,767  
  83,036     

PepsiCo, Inc.

     9,063,379  
  119,443     

Pinnacle Foods, Inc.

     6,461,866  
  42     

Seaboard Corporation

     179,130  
  11,084     

Seneca Foods Corporationi

     307,027  
  3,300     

Seven & I Holdings Company, Ltd.

     141,347  
  33,256     

SpartanNash Company

     572,336  
  55,416     

Unilever NV

     3,127,984  
  48,450     

Unilever plc

     2,687,154  
  250,422     

US Foods Holding Corporationi

     8,206,329  
  152,911     

Wal-Mart Stores, Inc.

     13,604,492  
  

 

 
  

Total

     77,524,663  
  

 

 
 

Energy (1.2%)

  
  233,913     

Abraxas Petroleum Corporationi

     519,287  
  55,300     

Anadarko Petroleum Corporation

     3,340,673  
  16,375     

Andeavor

     1,646,670  
  172,670     

Archrock, Inc.

     1,510,862  
  363,296     

BP plc

     2,450,464  
  208,336     

Callon Petroleum Companyi

     2,758,369  
  110,720     

Chevron Corporation

     12,626,509  
  49,014     

Concho Resources, Inc.i

     7,368,275  
  34,039     

Contura Energy, Inc.

     2,280,613  
  277,019     

Denbury Resources, Inc.i

     759,032  
  101,180     

Devon Energy Corporation

     3,216,512  
  50,181     

EQT Corporation

     2,384,099  
  35,451     

Era Group, Inc.i

     331,467  
  47,202     

Exterran Corporationi

     1,260,293  
  100,201     

Exxon Mobil Corporation

     7,475,997  
  10,788     

Forum Energy Technologies, Inc.i

     118,668  
  670,548     

Gran Tierra Energy, Inc.i

     1,870,829  
  242,014     

Halliburton Company

     11,360,137  
  65,327     

Helix Energy Solutions Group, Inc.i

     378,243  
  29,227     

HollyFrontier Corporation

     1,428,031  
  10,697     

Keane Group, Inc.i

     158,316  
  2,583     

Mammoth Energy Services, Inc.i

     82,811  
  554,848     

Marathon Oil Corporation

     8,949,698  
  62,399     

Marathon Petroleum Corporation

     4,561,991  
  187,919     

Newpark Resources, Inc.i

     1,522,144  
  82,090     

Nine Energy Service, Inc.i

     1,998,891  
  75,977     

Oil States International, Inc.i

     1,990,597  
  17,830     

OMV AG

     1,039,972  
  58,748     

ONEOK, Inc.

     3,343,936  
  17,638     

Par Pacific Holdings, Inc.i

     302,844  
  171,402     

Parsley Energy, Inc.i

     4,968,944  
  271,686     

Patterson-UTI Energy, Inc.

     4,757,222  
  36,032     

Pioneer Energy Services Corporationi

     97,286  
  37,116     

Pioneer Natural Resources Company

     6,375,786  
  48,235     

Ring Energy, Inc.i

     692,172  
  50,771     

Rowan Companies plci

     585,897  
  6,842     

Royal Dutch Shell plc, Class A

     216,470  
  38,403     

Royal Dutch Shell plc, Class B

     1,235,746  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
149


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Energy (1.2%) - continued

 
  28,160     

RPC, Inc.j

     $507,725  
  10,470     

SM Energy Company

     188,774  
  19,675     

Tallgrass Energy GP, LP

     374,219  
  36,192     

TechnipFMC plc

     1,065,854  
  104,187     

Teekay Tankers, Ltd.j

     123,983  
  7,287     

TGS Nopec Geophysical Company ASA

     178,770  
  17,378     

Total SA

     996,103  
  17,378     

Total SA Rightse,i

     257  
  134,743     

Unit Corporationi

     2,662,522  
  27,784     

W&T Offshore, Inc.i

     123,083  
  1,067,570     

Weatherford International plci,j

     2,444,735  
  357,952     

WPX Energy, Inc.i

     5,290,531  
  

 

 
  

Total

     121,922,309  
  

 

 
 

Financials (5.8%)

 
  7,954     

ABN AMRO Group NVk

     239,840  
  20,831     

Affiliated Managers Group, Inc.

     3,949,141  
  79,472     

Aflac, Inc.

     3,477,695  
  103,550     

Ally Financial, Inc.

     2,811,383  
  17,297     

American Express Company

     1,613,464  
  56,152     

American Financial Group, Inc.

     6,301,377  
  53,180     

American International Group, Inc.

     2,894,056  
  31,018     

Ameris Bancorp

     1,640,852  
  6,558     

Anima Holding SPAk

     44,549  
  1,500     

Aozora Bank, Ltd.

     60,205  
  24,413     

Argo Group International Holdings, Ltd.

     1,401,306  
  162,490     

Assured Guaranty, Ltd.

     5,882,138  
  4,199     

ASX, Ltd.

     181,974  
  37,640     

Australia & New Zealand Banking Group, Ltd.

     783,414  
  25,936     

Banco BPM SPAi

     90,007  
  190,914     

Banco de Sabadell SA

     390,502  
  49,960     

BancorpSouth Bank

     1,588,728  
  1,318,278     

Bank of America Corporation

     39,535,157  
  4,222     

Bank of Marin Bancorp

     291,107  
  130,081     

Bank of New York Mellon Corporation

     6,703,074  
  36,843     

Bank of the Ozarks

     1,778,412  
  39,556     

BankFinancial Corporation

     671,661  
  17,024     

Bankinter SA

     175,268  
  159,713     

Beneficial Bancorp, Inc.

     2,483,537  
  56,728     

Berkshire Hathaway, Inc.i

     11,316,101  
  45,075     

Berkshire Hills Bancorp, Inc.

     1,710,596  
  129,230     

Blackstone Group, LP

     4,128,899  
  12,437     

Blue Hills Bancorp, Inc.

     259,311  
  2,075     

BNP Paribas SA

     153,884  
  212,656     

Boston Private Financial Holdings, Inc.

     3,200,473  
  310,087     

BrightSphere Investment Group

     4,886,971  
  26,056     

Brookline Bancorp, Inc.

     422,107  
  338,014     

Brown & Brown, Inc.

     8,599,076  
  13,252     

CaixaBank SA

     63,181  
  53,023     

Capital One Financial Corporation

     5,080,664  
  85,468     

Cathay General Bancorp

     3,417,011  
  162,756     

Central Pacific Financial Corporation

     4,632,036  
  26,873     

Chemical Financial Corporation

     1,469,416  
  8,629     

Cherry Hill Mortgage Investment Corporation

     151,353  
  29,910     

Chubb, Ltd.

     4,090,791  
  44,131     

CI Financial Corporation

     945,407  
  682,690     

Citigroup, Inc.

     46,081,575  
  28,893     

Citizens Financial Group, Inc.

     1,212,928  
  303,118     

CNO Financial Group, Inc.

     6,568,567  
  32,397     

CNP Assurances

     817,838  
  164,511     

CoBiz Financial, Inc.

     3,224,416  
Shares      Common Stock (29.3%)    Value  
 

Financials (5.8%) - continued

 
  105,893     

Comerica, Inc.

     $10,158,315  
  42,592     

Community Trust Bancorp, Inc.

     1,925,158  
  117,352     

CYS Investments, Inc.

     788,605  
  6,130     

Danske Bank AS

     229,681  
  129,313     

Direct Line Insurance Group plc

     692,406  
  5,077     

Discover Financial Services

     365,189  
  42,916     

DnB ASA

     845,327  
  194,690     

Dynex Capital, Inc.

     1,290,795  
  455,473     

E*TRADE Financial Corporationi

     25,237,759  
  14,783     

Eagle Bancorp, Inc.i

     884,763  
  139,169     

East West Bancorp, Inc.

     8,703,629  
  31,796     

Ellington Residential Mortgage REIT

     348,484  
  77,132     

Employers Holdings, Inc.

     3,119,989  
  113,082     

Enterprise Financial Services Corporation

     5,303,546  
  33,684     

Essent Group, Ltd.i

     1,433,591  
  8,040     

Euronext NVk

     589,324  
  12,273     

FBL Financial Group, Inc.

     851,133  
  286,201     

Fifth Third Bancorp

     9,086,882  
  35,477     

Financial Institutions, Inc.

     1,050,119  
  12,777     

Finecobank Banca Fineco SPA

     153,788  
  140,087     

First BanCorpi

     843,324  
  47,639     

First Busey Corporation

     1,415,831  
  74,230     

First Commonwealth Financial Corporation

     1,048,870  
  15,899     

First Connecticut Bancorp, Inc.

     407,014  
  35,723     

First Defiance Financial Corporation

     2,047,642  
  21,587     

First Financial Corporation

     898,019  
  83,089     

First Interstate BancSystem, Inc.

     3,286,170  
  5,183     

First Merchants Corporation

     216,131  
  2,336     

First Mid-Illinois Bancshares, Inc.

     85,147  
  29,246     

First Midwest Bancorp, Inc.

     719,159  
  18,254     

First of Long Island Corporation

     501,072  
  58,055     

First Republic Bank

     5,376,474  
  125,536     

FlexiGroup, Ltd.

     174,561  
  81,799     

Franklin Resources, Inc.

     2,836,789  
  11,484     

Genworth MI Canada, Inc.j

     365,463  
  99,873     

Goldman Sachs Group, Inc.

     25,154,014  
  55,517     

Great Southern Bancorp, Inc.

     2,773,074  
  3,148     

Guaranty Bancorp

     89,246  
  94,255     

Hamilton Lane, Inc.

     3,509,114  
  28,430     

Hancock Holding Company

     1,469,831  
  60,213     

Hanmi Financial Corporation

     1,851,550  
  8,169     

Hannover Rueckversicherung SE

     1,114,515  
  65,139     

Hanover Insurance Group, Inc.

     7,679,237  
  2,331     

Hargreaves Lansdown plc

     53,505  
  85,066     

Hartford Financial Services Group, Inc.

     4,382,600  
  68,717     

Heartland Financial USA, Inc.

     3,645,437  
  141,282     

Heritage Commerce Corporation

     2,328,327  
  47,605     

Heritage Financial Corporation

     1,456,713  
  53,011     

Hometrust Bancshares, Inc.i

     1,380,937  
  56,413     

Hope Bancorp, Inc.

     1,026,152  
  40,345     

Horace Mann Educators Corporation

     1,724,749  
  49,507     

Horizon Bancorp

     1,485,705  
  25,457     

Houlihan Lokey, Inc.

     1,135,382  
  285,452     

HSBC Holdings plc

     2,680,592  
  480,035     

Huntington Bancshares, Inc.

     7,248,528  
  22,822     

IBERIABANK Corporation

     1,780,116  
  47,590     

Independent Bank Corporation

     1,089,811  
  12,603     

Infinity Property & Casualty Corporation

     1,492,195  
  255,618     

Interactive Brokers Group, Inc.

     17,187,754  
  123,145     

Intercontinental Exchange, Inc.

     8,930,475  
  100,144     

Invesco, Ltd.

     3,205,609  
  159,540     

Investment Technology Group, Inc.

     3,149,320  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
150


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Financials (5.8%) - continued

 
  94,657     

Investors Bancorp, Inc.

     $1,291,121  
  69,187     

J.P. Morgan Chase & Company

     7,608,494  
  9,497     

Jupiter Fund Management plc

     62,960  
  745,729     

KeyCorp

     14,579,002  
  29,167     

Lakeland Bancorp, Inc.

     578,965  
  214,111     

Leucadia National Corporation

     4,866,743  
  117,533     

Loews Corporation

     5,844,916  
  4,939     

Macquarie Group, Ltd.

     393,821  
  3,370     

Markel Corporationi

     3,943,742  
  12,618     

MarketAxess Holdings, Inc.

     2,743,658  
  416,817     

Medibank Private, Ltd.

     935,556  
  5,466     

Mercantile Bank Corporation

     181,745  
  249,683     

Meridian Bancorp, Inc.

     5,031,112  
  155,970     

MetLife, Inc.

     7,157,463  
  102,009     

MGIC Investment Corporationi

     1,326,117  
  86,114     

MidWestOne Financial Group, Inc.

     2,866,735  
  279,400     

Mizuho Financial Group, Inc.

     509,173  
  67,837     

MTGE Investment Corporation

     1,214,282  
  16,507     

Nasdaq, Inc.

     1,423,234  
  14,580     

National Bank Holdings Corporation

     484,785  
  13,776     

National Bank of Canada

     648,408  
  36,494     

Navigators Group, Inc.

     2,103,879  
  3,248     

NBT Bancorp, Inc.

     115,239  
  85,311     

Old Mutual plc

     287,062  
  34,872     

Old Second Bancorp, Inc.

     484,721  
  33,335     

PacWest Bancorp

     1,651,083  
  5,864     

Pargesa Holding SA

     520,306  
  39,087     

PCSB Financial Corporationi

     820,045  
  15,973     

Peapack-Gladstone Financial Corporation

     533,338  
  9,731     

Peoples Bancorp, Inc.

     344,964  
  7,960     

Plus500, Ltd.

     127,547  
  13,963     

Power Corporation of Canada

     318,634  
  16,820     

Primerica, Inc.

     1,624,812  
  57,128     

Principal Financial Group, Inc.

     3,479,666  
  210,780     

Provident Financial Services, Inc.

     5,393,860  
  27,200     

Prudential Financial, Inc.

     2,816,560  
  35,451     

QCR Holdings, Inc.

     1,589,977  
  5,661     

Raymond James Financial, Inc.

     506,150  
  52,203     

Regions Financial Corporation

     969,932  
  91,129     

Sandy Spring Bancorp, Inc.

     3,532,160  
  132,883     

Santander Consumer USA Holdings Inc.

     2,165,993  
  8,593     

Schroders plc

     385,552  
  163,925     

Seacoast Banking Corporation of Floridai

     4,339,095  
  3,398     

Selective Insurance Group, Inc.

     206,259  
  12,600     

Senshu Ikeda Holdings, Inc.

     48,275  
  253,977     

SLM Corporationi

     2,847,082  
  3,200     

Sony Financial Holdings, Inc.

     58,432  
  22,621     

State Auto Financial Corporation

     646,282  
  28,788     

State Bank Financial Corporation

     863,928  
  55,190     

State Street Corporation

     5,504,099  
  80,180     

Sterling Bancorp

     1,808,059  
  51,308     

Stifel Financial Corporation

     3,038,973  
  27,633     

SVB Financial Groupi

     6,632,196  
  136,752     

Synchrony Financial

     4,585,295  
  195,614     

Synovus Financial Corporation

     9,768,963  
  77,574     

TD Ameritrade Holding Corporation

     4,594,708  
  15,142     

Territorial Bancorp, Inc.

     449,112  
  42,696     

TriCo Bancshares

     1,589,145  
  29,565     

TriState Capital Holdings, Inc.i

     687,386  
  282,624     

TrustCo Bank Corporation

     2,388,173  
  4,256     

Union Bankshares Corporation

     156,238  
  31,390     

United Community Banks, Inc.

     993,494  
  127,314     

United Financial Bancorp, Inc.

     2,062,487  
Shares      Common Stock (29.3%)    Value  
 

Financials (5.8%) - continued

  
  7,511     

United Fire Group, Inc.

     $359,476  
  38,097     

Unum Group

     1,813,798  
  721     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     24,104  
  25,162     

Washington Trust Bancorp, Inc.

     1,352,458  
  61,245     

Wells Fargo & Company

     3,209,850  
  160,361     

Western Alliance Bancorpi

     9,318,578  
  72,376     

Western Asset Mortgage Capital Corporation

     701,323  
  31,250     

Wintrust Financial Corporation

     2,689,062  
  70,588     

WSFS Financial Corporation

     3,381,165  
  300,260     

Zions Bancorporation

     15,832,710  
  103     

Zurich Insurance Group AG

     33,976  
  

 

 
  

Total

     585,173,778  
  

 

 
 

Health Care (3.1%)

  
  9,778     

ABIOMED, Inc.i

     2,845,300  
  5,221     

Acorda Therapeutics, Inc.i

     123,477  
  28,876     

Aerie Pharmaceuticals, Inc.i

     1,566,523  
  17,100     

Aetna, Inc.

     2,889,900  
  124,670     

Alexion Pharmaceuticals, Inc.i

     13,895,718  
  45,400     

Amgen, Inc.

     7,739,792  
  14,620     

Arena Pharmaceuticals, Inc.i

     577,490  
  90,400     

Astellas Pharmaceutical, Inc.

     1,382,758  
  99,141     

Asterias Biotherapeutics, Inc.i,j

     143,754  
  2,273     

Atrion Corporation

     1,434,945  
  22,700     

Biogen, Inc.i

     6,215,714  
  156,242     

BioMarin Pharmaceutical, Inc.i

     12,666,539  
  41,309     

Cardiovascular Systems, Inc.i

     905,906  
  92,982     

Catalent, Inc.i

     3,817,841  
  204,222     

Celgene Corporationi

     18,218,645  
  5,480     

Chemed Corporation

     1,495,273  
  15,441     

Coherus Biosciences, Inc.i

     170,623  
  29,924     

Concert Pharmaceuticals, Inc.i

     685,260  
  1,107     

CONMED Corporation

     70,106  
  3,079     

Cooper Companies, Inc.

     704,506  
  26,912     

Danaher Corporation

     2,634,954  
  45,800     

Dexcom, Inc.i,j

     3,396,528  
  22,595     

Edwards Lifesciences Corporationi

     3,152,454  
  15,480     

Eli Lilly and Company

     1,197,688  
  22,430     

Epizyme, Inc.i

     398,133  
  58,545     

Evolent Health, Inc.i,j

     834,266  
  61,616     

Express Scripts Holding Companyi

     4,256,433  
  7,155     

FibroGen, Inc.i

     330,561  
  158,921     

GenMark Diagnostics, Inc.i

     864,530  
  87,100     

GlaxoSmithKline plc ADR

     3,402,997  
  6,117     

HealthStream, Inc.

     151,885  
  6,195     

Heska Corporationi

     489,839  
  59,304     

Hill-Rom Holdings, Inc.

     5,159,448  
  13,512     

HMS Holdings Corporationi

     227,542  
  33,656     

Inogen, Inc.i

     4,134,303  
  83,280     

Intersect ENT, Inc.i

     3,272,904  
  13,333     

Intra-Cellular Therapies, Inc.i

     280,660  
  2,076     

Ionis Pharmaceuticals, Inc.i

     91,510  
  5,990     

Jazz Pharmaceuticals, Inc.i

     904,430  
  131,606     

Johnson & Johnson

     16,865,309  
  1,700     

KYORIN Holdings, Inc.

     32,119  
  3,900     

Laboratory Corporation of America Holdingsi

     630,825  
  652     

LNA Sante

     45,409  
  34,150     

Magellan Health Services, Inc.i

     3,657,465  
  20,826     

Medpace Holdings, Inc.i

     727,036  
  272,091     

Medtronic plc

     21,827,140  
  182,700     

Merck & Company, Inc.

     9,951,669  
  3,523     

Mettler-Toledo International, Inc.i

     2,025,831  
  104,802     

MiMedx Group, Inc.i,j

     730,470  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
151


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Health Care (3.1%) - continued

 
  81,802     

Mylan NVi

     $3,367,788  
  128,145     

Myriad Genetics, Inc.i

     3,786,685  
  29,329     

National Healthcare Corporation

     1,748,888  
  32,044     

Neurocrine Biosciences, Inc.i

     2,657,409  
  55,953     

Nevro Corporationi

     4,849,447  
  28,797     

Novartis AG

     2,329,127  
  61,558     

Novo Nordisk AS

     3,027,783  
  74,247     

NuVasive, Inc.i

     3,876,436  
  40,750     

Omnicell, Inc.i

     1,768,550  
  19,070     

PerkinElmer, Inc.

     1,443,980  
  35,438     

Perrigo Company plc

     2,953,403  
  434,553     

Pfizer, Inc.

     15,422,286  
  31,927     

Prothena Corporation plci,j

     1,172,040  
  85,127     

RadNet, Inc.i

     1,225,829  
  1,205     

Roche Holding AG

     276,424  
  5,692     

Sage Therapeutics, Inc.i

     916,810  
  127,551     

Tactile Systems Technology, Inc.i,j

     4,056,122  
  26,733     

Teleflex, Inc.

     6,816,380  
  38,729     

Thermo Fisher Scientific, Inc.

     7,995,989  
  4,322     

Ultragenyx Pharmaceutical, Inc.i

     220,379  
  201,593     

UnitedHealth Group, Inc.

     43,140,902  
  48,000     

Universal Health Services, Inc.

     5,683,680  
  56,262     

Veeva Systems, Inc.i

     4,108,251  
  26,661     

Vertex Pharmaceuticals, Inc.i

     4,345,210  
  11,510     

Waters Corporationi

     2,286,461  
  8,370     

West Pharmaceutical Services, Inc.

     738,987  
  99,880     

Wright Medical Group NVi

     1,981,619  
  102,340     

Zoetis, Inc.

     8,546,413  
  

 

 
  

Total

     309,967,686  
  

 

 
 

Industrials (4.1%)

  
  87,130     

Acco Brands Corporation

     1,093,481  
  15,419     

Adecco SA

     1,098,296  
  60,723     

Advanced Disposal Services, Inc.i

     1,352,908  
  41,999     

AECOMi

     1,496,424  
  47,891     

Aegion Corporationi

     1,097,183  
  55,833     

Aerojet Rocketdyne Holdings, Inc.i

     1,561,649  
  54,945     

AGCO Corporation

     3,563,183  
  87,561     

AMETEK, Inc.

     6,652,009  
  41,959     

ArcBest Corporation

     1,344,786  
  4,100     

Asahi Glass Company, Ltd.

     171,820  
  54,780     

Atlas Copco AB, Class A

     2,379,194  
  28,623     

Atlas Copco AB, Class B

     1,117,604  
  94,518     

AZZ, Inc.

     4,130,437  
  17,620     

Boeing Company

     5,777,246  
  31,600     

Brink’s Company

     2,254,660  
  17,650     

BWX Technologies, Inc.

     1,121,304  
  78,170     

Casella Waste Systems, Inc.i

     1,827,615  
  87,435     

CBIZ, Inc.i

     1,595,689  
  1,300     

Central Glass Company, Ltd.

     29,935  
  94,917     

Colfax Corporationi

     3,027,852  
  82,695     

Comfort Systems USA, Inc.

     3,411,169  
  149,432     

Costamare, Inc.j

     932,456  
  55,769     

Crane Company

     5,172,017  
  4,036     

CSW Industrials, Inc.i

     181,822  
  284,910     

CSX Corporation

     15,872,336  
  50,788     

Curtiss-Wright Corporation

     6,859,935  
  4,500     

Dai Nippon Printing Company, Ltd.

     93,514  
  84,900     

Delta Air Lines, Inc.

     4,653,369  
  29,299     

Donaldson Company, Inc.

     1,319,920  
  11,479     

Dun & Bradstreet Corporation

     1,343,043  
  29,393     

Dycom Industries, Inc.i

     3,163,569  
  79,695     

EMCOR Group, Inc.

     6,210,631  
  12,172     

Emerson Electric Company

     831,348  
  45,818     

Encore Wire Corporation

     2,597,881  
  2,568     

EnerSys

     178,142  
Shares      Common Stock (29.3%)    Value  
 

Industrials (4.1%) - continued

  
  9,054     

Engility Holdings, Inc.i

     $220,918  
  16,997     

ESCO Technologies, Inc.

     995,174  
  35,182     

Federal Signal Corporation

     774,708  
  4,872     

Ferguson plc

     366,422  
  29,896     

Forrester Research, Inc.

     1,239,189  
  28,219     

Fortive Corporation

     2,187,537  
  44,789     

Fortune Brands Home and Security, Inc.

     2,637,624  
  18,379     

Franklin Electric Company, Inc.

     748,944  
  25,919     

General Dynamics Corporation

     5,725,507  
  18,910     

Genesee & Wyoming, Inc.i

     1,338,639  
  1,676     

Global Brass and Copper Holdings, Inc.

     56,062  
  14,893     

GMS, Inc.i

     455,130  
  9,413     

Gorman-Rupp Company

     275,330  
  31,626     

Granite Construction, Inc.

     1,766,628  
  56,977     

GWA Group, Ltd.

     148,390  
  135,739     

Harsco Corporationi

     2,803,010  
  68,476     

Healthcare Services Group, Inc.

     2,977,336  
  42,055     

Heico Corporation

     3,650,795  
  10,336     

Heidrick & Struggles International, Inc.

     323,000  
  9,629     

Hillenbrand, Inc.

     441,971  
  101,388     

Honeywell International, Inc.

     14,651,580  
  68,569     

Hubbell, Inc.

     8,350,333  
  19,730     

Huntington Ingalls Industries, Inc.

     5,085,605  
  4,928     

Hyster-Yale Materials Handling, Inc.

     344,615  
  33,975     

ICF International, Inc.

     1,985,839  
  7,200     

Inaba Denki Sangyo Company, Ltd.

     318,284  
  48,720     

Ingersoll-Rand plc

     4,166,047  
  170,802     

Interface, Inc.

     4,304,210  
  69,385     

Jacobs Engineering Group, Inc.

     4,104,123  
  37,294     

JB Hunt Transport Services, Inc.

     4,368,992  
  188,690     

KAR Auction Services, Inc.

     10,226,998  
  28,051     

KeyW Holding Corporationi

     220,481  
  69,620     

Kforce, Inc.

     1,883,221  
  107,439     

Kirby Corporationi

     8,267,431  
  22,470     

L3 Technologies, Inc.

     4,673,760  
  21,281     

Lincoln Electric Holdings, Inc.

     1,914,226  
  14,740     

Lindsay Corporation

     1,347,826  
  10,174     

Lockheed Martin Corporation

     3,438,100  
  3,110     

Loomis AB

     112,274  
  15,800     

Marubeni Corporation

     115,380  
  57,310     

Masco Corporation

     2,317,616  
  30,288     

Masonite International Corporationi

     1,858,169  
  9,294     

Middleby Corporationi

     1,150,504  
  46,029     

Milacron Holdings Corporationi

     927,024  
  12,000     

Mitsuboshi Belting, Ltd.

     133,690  
  17,050     

Monadelphous Group, Ltd.

     200,985  
  26,170     

Moog, Inc.i

     2,156,670  
  277,977     

MRC Global, Inc.i

     4,569,942  
  22,176     

National Express Group plc

     120,227  
  91,811     

Navigant Consulting, Inc.i

     1,766,444  
  263,862     

NCI Building Systems, Inc.i

     4,670,357  
  89,430     

Nexeo Solutions, Inc.i

     956,901  
  17,700     

Nitto Kogyo Corporation

     274,245  
  5,399     

Nobina ABk

     34,916  
  106,160     

Norfolk Southern Corporation

     14,414,405  
  6,686     

Northgate plc

     31,648  
  21,559     

Novanta, Inc.i

     1,124,302  
  26,510     

Old Dominion Freight Line, Inc.

     3,896,175  
  32,622     

On Assignment, Inc.i

     2,671,089  
  19,520     

Orion Group Holdings, Inc.i

     128,637  
  69,921     

Oshkosh Corporation

     5,402,796  
  51,383     

PageGroup plc

     387,215  
  36,718     

Parker Hannifin Corporation

     6,279,880  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
152


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Industrials (4.1%) - continued

  
  12,627     

Quad/Graphics, Inc.

     $320,094  
  48,032     

Radiant Logistics, Inc.i

     185,884  
  30,782     

Raven Industries, Inc.

     1,078,909  
  35,132     

Raytheon Company

     7,582,188  
  65,236     

RELX NV

     1,352,272  
  40,053     

RELX plc

     822,760  
  8,514     

Resources Connection, Inc.

     137,927  
  2,157     

Rockwool International AS

     642,546  
  28,796     

Roper Industries, Inc.

     8,082,749  
  141,643     

Royal Mail plc

     1,075,037  
  48,019     

RPX Corporation

     513,323  
  18,294     

Saia, Inc.i

     1,374,794  
  2,709     

Sandvik AB

     49,632  
  4,892     

Schindler Holding AG, Participation Certificate

     1,055,536  
  66     

SGS SA

     162,355  
  2,800     

ShinMaywa Industries, Ltd.

     23,160  
  58,204     

SiteOne Landscape Supply, Inc.i

     4,484,036  
  47,201     

SKF ABj

     967,010  
  15,700     

Smiths Group plc

     333,959  
  479,294     

Southwest Airlines Company

     27,453,960  
  29,155     

SP Plus Corporationi

     1,037,918  
  2,898     

Spirax-Sarco Engineering plc

     233,777  
  115,856     

SPX Corporationi

     3,763,003  
  62,396     

SPX FLOW, Inc.i

     3,069,259  
  5,077     

Standex International Corporation

     484,092  
  7,097     

Stanley Black & Decker, Inc.

     1,087,260  
  1,737     

Sulzer, Ltd.

     228,645  
  50,500     

Sumitomo Electric Industries, Ltd.

     771,817  
  2,600     

Taikisha, Ltd.

     85,273  
  31,710     

Terex Corporation

     1,186,271  
  7,300     

Toppan Forms Company, Ltd.

     80,847  
  62,000     

Toppan Printing Company, Ltd.

     509,637  
  22,765     

Toro Company

     1,421,674  
  122,250     

TPI Composites, Inc.i

     2,744,513  
  10,739     

Transcontinental, Inc.

     212,138  
  5,290     

TransDigm Group, Inc.

     1,623,713  
  13,320     

TransUnioni

     756,310  
  123,294     

TriMas Corporationi

     3,236,468  
  64,156     

TrueBlue, Inc.i

     1,661,640  
  19,000     

Tsubakimoto Chain Company

     155,321  
  69,640     

United Continental Holdings, Inc.i

     4,837,891  
  40,320     

United Parcel Service, Inc.

     4,219,891  
  47,404     

United Rentals, Inc.i

     8,188,093  
  110,427     

United Technologies Corporation

     13,893,925  
  52,920     

Univar, Inc.i

     1,468,530  
  47,556     

Universal Truckload Services, Inc.

     1,005,809  
  8,238     

Valmont Industries, Inc.

     1,205,219  
  40,985     

Vectrus, Inc.i

     1,526,281  
  68,760     

Verisk Analytics, Inc.i

     7,151,040  
  12,141     

Vinci SA

     1,195,830  
  37,564     

WABCO Holdings, Inc.i

     5,028,693  
  53,295     

WageWorks, Inc.i

     2,408,934  
  121,558     

Waste Connections, Inc.

     8,720,571  
  10,295     

Watsco, Inc.

     1,863,086  
  75,107     

Willdan Group, Inc.i

     2,129,283  
  3,500     

Yuasa Trading Company, Ltd.

     115,065  
  

 

 
  

Total

     407,005,751  
  

 

 
 

Information Technology (8.0%)

 
  59,194     

2U, Inc.i

     4,974,072  
  113,660     

Advanced Micro Devices, Inc.i,j

     1,142,283  
  121,728     

Agilent Technologies, Inc.

     8,143,603  
  164,220     

Akamai Technologies, Inc.i

     11,656,336  
  62,866     

Alliance Data Systems Corporation

     13,381,657  
  36,805     

Alphabet, Inc., Class Ai

     38,171,938  
Shares      Common Stock (29.3%)    Value  
 

Information Technology (8.0%) - continued

 
  29,976     

Alphabet, Inc., Class Ci

     $30,928,937  
  25,723     

Ambarella, Inc.i,j

     1,260,170  
  10,975     

American Software, Inc.

     142,675  
  80,057     

Amphenol Corporation

     6,895,309  
  288,998     

Apple, Inc.

     48,488,084  
  14,493     

Arista Networks, Inc.i

     3,700,063  
  123,194     

Arrow Electronics, Inc.i

     9,488,402  
  13,500     

Atkore International Group, Inc.i

     267,975  
  35,959     

Automatic Data Processing, Inc.

     4,080,627  
  24,110     

Belden, Inc.

     1,662,143  
  193,913     

Benchmark Electronics, Inc.

     5,788,303  
  358     

BKW FMB Energie

     23,814  
  107,186     

Blackline, Inc.i

     4,202,763  
  247,139     

Booz Allen Hamilton Holding Corporation

     9,569,222  
  948     

Broadcom, Ltd.

     223,396  
  107,629     

CA, Inc.

     3,648,623  
  9,700     

Canon, Inc.

     351,900  
  12,917     

Capgemini SA

     1,611,714  
  26,609     

CDW Corporation

     1,870,879  
  3,086     

CGI Group, Inc.i

     177,972  
  193,721     

Ciena Corporationi

     5,017,374  
  1,085,984     

Cisco Systems, Inc.

     46,577,854  
  28,003     

Cognex Corporation

     1,455,876  
  16,158     

Comtech Telecommunications Corporation

     482,963  
  44,584     

CoreLogic, Inc.i

     2,016,534  
  45,493     

Descartes Systems Group, Inc.i

     1,298,825  
  117,507     

Dolby Laboratories, Inc.

     7,468,745  
  37,904     

Endurance International Group Holdings, Inc.i

     280,490  
  43,248     

Envestnet, Inc.i

     2,478,110  
  15,450     

Euronet Worldwide, Inc.i

     1,219,314  
  217,849     

EVERTEC, Inc.

     3,561,831  
  3,335     

ExlService Holdings, Inc.i

     185,993  
  17,803     

Extreme Networks, Inc.i

     197,079  
  173,798     

Facebook, Inc.i

     27,771,182  
  63,748     

Fidelity National Information Services, Inc.

     6,138,932  
  82,816     

Fiserv, Inc.i

     5,905,609  
  159,238     

FLIR Systems, Inc.

     7,963,492  
  72,759     

Fortinet, Inc.i

     3,898,427  
  44,680     

Global Payments, Inc.

     4,982,714  
  60,430     

Guidewire Software, Inc.i

     4,884,557  
  112,852     

HP, Inc.

     2,473,716  
  17,711     

IAC/InterActiveCorporationi

     2,769,646  
  74,128     

Insight Enterprises, Inc.i

     2,589,291  
  279,886     

Keysight Technologies, Inc.i

     14,663,228  
  35,498     

KLA-Tencor Corporation

     3,869,637  
  96,800     

Konica Minolta Holdings, Inc.

     822,893  
  2,100     

Kulicke and Soffa Industries, Inc.i

     52,521  
  10,800     

Kyocera Corporation

     612,340  
  22,350     

Lam Research Corporation

     4,540,626  
  12,215     

Leidos Holdings, Inc.

     798,861  
  70,373     

Liberty Tripadvisor Holdings, Inc.i

     756,510  
  89,971     

M/A-COM Technology Solutions Holdings, Inc.i,j

     1,493,519  
  40,401     

ManTech International Corporation

     2,241,044  
  280,535     

MasterCard, Inc.

     49,138,511  
  52,020     

Maxim Integrated Products, Inc.

     3,132,644  
  49,877     

Methode Electronics, Inc.

     1,950,191  
  21,520     

Microsemi Corporationi

     1,392,774  
  695,962     

Microsoft Corporation

     63,520,452  
  54,433     

Monolithic Power Systems, Inc.

     6,301,708  
  42,140     

National Instruments Corporation

     2,131,020  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
153


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Information Technology (8.0%) - continued

 
  9,800     

NEC Networks & System Integration Corporation

     $254,907  
  66,352     

New Relic, Inc.i

     4,918,010  
  31,696     

Nice, Ltd. ADRi

     2,977,205  
  234,554     

NRG Yield, Inc., Class A

     3,856,068  
  74,571     

NVIDIA Corporation

     17,269,898  
  435,967     

Oracle Corporation

     19,945,490  
  29,130     

Palo Alto Networks, Inc.i

     5,287,678  
  438,740     

PayPal Holdings, Inc.i

     33,287,204  
  34,568     

Pegasystems, Inc.

     2,096,549  
  24,349     

Plantronics, Inc.

     1,469,949  
  34,470     

Plexus Corporationi

     2,058,893  
  63,052     

Progress Software Corporation

     2,424,349  
  66,999     

Proofpoint, Inc.i

     7,614,436  
  92,807     

Q2 Holdings, Inc.i

     4,227,359  
  221,357     

Quantenna Communications, Inc.i

     3,032,591  
  176,453     

Red Hat, Inc.i

     26,381,488  
  22,482     

Rogers Corporationi

     2,687,498  
  81,106     

Rudolph Technologies, Inc.i

     2,246,636  
  3,500     

Ryoyo Electro Corporation

     56,363  
  169,855     

SailPoint Technologies Holdings, Inc.i

     3,514,300  
  278,754     

Salesforce.com, Inc.i

     32,419,090  
  13,829     

ScanSource, Inc.i

     491,621  
  6,616     

Seagate Technology plc

     387,168  
  268,548     

Sequans Communications SA ADRi,j

     451,161  
  39,605     

ServiceNow, Inc.i

     6,552,647  
  30,400     

Shinko Electric Industries Company, Ltd.

     224,731  
  47,558     

SS&C Technologies Holdings, Inc.

     2,551,011  
  66,184     

Synopsys, Inc.i

     5,509,156  
  5,641     

TE Connectivity, Ltd.

     563,536  
  78,725     

Teradata Corporationi

     3,123,021  
  62,237     

Teradyne, Inc.

     2,844,853  
  53,340     

Texas Instruments, Inc.

     5,541,493  
  58,606     

Total System Services, Inc.

     5,055,354  
  36,996     

Travelport Worldwide, Ltd.

     604,515  
  26,806     

Trimble, Inc.i

     961,799  
  171,100     

Twitter, Inc.i

     4,963,611  
  34,705     

Tyler Technologies, Inc.i

     7,321,367  
  6,226     

Ultimate Software Group, Inc.i

     1,517,276  
  12,768     

VASCO Data Security International, Inc.i

     165,346  
  58,567     

Verint Systems, Inc.i

     2,494,954  
  101,724     

Virtusa Corporationi

     4,929,545  
  357,344     

Visa, Inc.

     42,745,489  
  195,407     

Xilinx, Inc.

     14,116,202  
  31,355     

XO Group, Inc.i

     650,616  
  157,536     

Zix Corporationi

     672,679  
  

 

 
  

Total

     803,355,005  
  

 

 
 

Materials (1.0%)

 
  40,850     

Alcoa Corporationi

     1,836,616  
  4,538     

APERAM

     217,304  
  14,954     

Balchem Corporation

     1,222,490  
  31,546     

BASF SE

     3,199,315  
  72,007     

BHP Billiton plc

     1,423,086  
  62,444     

BHP Billiton, Ltd.

     1,384,102  
  42,217     

Celanese Corporation

     4,230,566  
  77,950     

CF Industries Holdings, Inc.

     2,941,053  
  77,575     

Continental Building Products, Inc.i

     2,214,766  
  100,726     

Crown Holdings, Inc.i

     5,111,844  
  41,700     

Daicel Corporation

     457,906  
  55,674     

Eastman Chemical Company

     5,878,061  
  25,241     

Evonik Industries AG

     890,084  
  5,396     

Ferro Corporationi

     125,295  
Shares      Common Stock (29.3%)    Value  
 

Materials (1.0%) - continued

 
  90,800     

Ferroglobe Representation & Warranty Insurance Truste,i

     $9  
  88,601     

Freeport-McMoRan, Inc.i

     1,556,720  
  18,628     

Granges AB

     219,152  
  90,399     

Graphic Packaging Holding Company

     1,387,625  
  44,122     

Hecla Mining Company

     161,928  
  3,091     

Hudbay Minerals, Inc.

     21,881  
  56,273     

Innospec, Inc.

     3,860,328  
  35,982     

International Paper Company

     1,922,518  
  8,000     

JSR Corporation

     180,048  
  17,691     

Kadant, Inc.

     1,671,799  
  18,000     

Kaneka Corporation

     179,056  
  11,796     

Koppers Holdings, Inc.i

     484,816  
  36,000     

Kuraray Company, Ltd.

     624,179  
  20,200     

Kyoei Steel, Ltd.

     345,055  
  20,921     

Lundin Mining Corporation

     137,216  
  20,320     

Martin Marietta Materials, Inc.

     4,212,336  
  34,672     

Mercer International, Inc.

     431,666  
  3,179     

Methanex Corporation

     192,806  
  28,103     

Mondi plc

     755,354  
  106,889     

Myers Industries, Inc.

     2,260,702  
  8,790     

Neenah, Inc.

     689,136  
  55,553     

Newmont Mining Corporation

     2,170,456  
  1,100     

Nippon Shokubai Company, Ltd.

     76,055  
  80,647     

Norsk Hydro ASA

     478,373  
  41,293     

Nucor Corporation

     2,522,589  
  9,612     

Olympic Steel, Inc.

     197,142  
  193,650     

OMNOVA Solutions, Inc.i

     2,033,325  
  195,581     

Owens-Illinois, Inc.i

     4,236,284  
  11,463     

Packaging Corporation of America

     1,291,880  
  104,517     

Reliance Steel & Aluminum Company

     8,961,288  
  654     

Rio Tinto plc

     33,187  
  3,297     

Rio Tinto, Ltd.

     186,782  
  59,260     

RPM International, Inc.

     2,824,924  
  38,805     

Ryerson Holding Corporationi

     316,261  
  13,380     

Sandfire Resources NL

     76,229  
  68,224     

Schweitzer-Mauduit International, Inc.

     2,670,970  
  10,025     

Scotts Miracle-Gro Company

     859,644  
  20,151     

Sensient Technologies Corporation

     1,422,258  
  8,166     

Solvay SA

     1,134,909  
  140,580     

Steel Dynamics, Inc.

     6,216,448  
  3,224     

Stepan Company

     268,172  
  1,300     

Taiyo Holdings Company, Ltd.

     55,952  
  12,700     

Toagosei Company, Ltd.

     150,256  
  20,412     

Trinseo SA

     1,511,509  
  10,455     

United States Steel Corporation

     367,911  
  50,482     

UPM-Kymmene Oyj

     1,871,564  
  149,207     

Verso Corporationi

     2,512,646  
  6,732     

W. R. Grace & Company

     412,200  
  120,749     

WestRock Company

     7,748,463  
  3,200     

Yamato Kogyo Company, Ltd.

     88,302  
  

 

 
  

Total

     105,122,797  
  

 

 
 

Real Estate (0.9%)

 
  62,529     

Ares Commercial Real Estate Corporation

     772,233  
  227,479     

Armada Hoffler Properties, Inc.

     3,114,187  
  4,819     

Artis Real Estate Investment Trust

     50,833  
  31,864     

Ashford Hospitality Prime, Inc.

     309,718  
  110,937     

Ashford Hospitality Trust, Inc.

     716,653  
  24,870     

Bluerock Residential Growth REIT, Inc.

     211,395  
  12,171     

British Land Company plc

     109,713  
  416,788     

Brixmor Property Group, Inc.

     6,356,017  
  25,280     

Camden Property Trust

     2,128,070  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
154


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (29.3%)    Value  
 

Real Estate (0.9%) - continued

 
  25,889     

Catchmark Timber Trust, Inc.

     $322,836  
  135,689     

Cedar Realty Trust, Inc.

     534,615  
  109,456     

Chatham Lodging Trust

     2,096,082  
  24,238     

Chesapeake Lodging Trust

     674,059  
  54,680     

City Office REIT, Inc.

     632,101  
  51,843     

Cousins Properties, Inc.

     449,997  
  26,611     

CyrusOne, Inc.

     1,362,749  
  400     

Daito Trust Construction Company, Ltd.

     68,107  
  92,174     

DDR Corporation

     675,635  
  58,435     

DEXUS Property Group

     420,775  
  18,770     

Digital Realty Trust, Inc.

     1,977,983  
  86,408     

Douglas Emmett, Inc.

     3,176,358  
  80,390     

Duke Realty Corporation

     2,128,727  
  12,580     

Equity Lifestyle Properties, Inc.

     1,104,147  
  43,800     

First Industrial Realty Trust, Inc.

     1,280,274  
  54,916     

Franklin Street Properties Corporation

     461,844  
  10,195     

Gaming and Leisure Properties, Inc.

     341,227  
  87,100     

General Growth Properties, Inc.

     1,782,066  
  27,219     

GEO Group, Inc.

     557,173  
  10,071     

Getty Realty Corporation

     253,991  
  60,000     

Hang Lung Properties, Ltd.

     140,821  
  39,486     

HFF, Inc.

     1,962,454  
  135,717     

Highwoods Properties, Inc.

     5,947,119  
  181,808     

Hospitality Properties Trust

     4,607,015  
  115,936     

Host Hotels & Resorts, Inc.

     2,161,047  
  104,000     

Hysan Development Company, Ltd.

     551,911  
  210,486     

InfraREIT, Inc.

     4,089,743  
  79,127     

Liberty Property Trust

     3,143,716  
  21,750     

Mid-America Apartment Communities, Inc.

     1,984,470  
  204,866     

Monmouth Real Estate Investment Corporation

     3,081,185  
  85,363     

National Storage Affiliates Trust

     2,140,904  
  12,261     

One Liberty Properties, Inc.

     270,968  
  28,160     

Physicians Realty Trust

     438,451  
  25,670     

Ramco-Gershenson Properties Trust

     317,281  
  16,117     

RE/MAX Holdings, Inc.

     974,273  
  115,762     

Retail Properties of America, Inc.

     1,349,785  
  29,000     

Road King Infrastructure, Ltd.

     57,836  
  27,248     

Ryman Hospitality Properties

     2,110,358  
  8,267     

Saul Centers, Inc.

     421,369  
  32,862     

SBA Communications Corporationi

     5,616,773  
  41,863     

Stockland

     129,897  
  170,197     

Summit Hotel Properties, Inc.

     2,316,381  
  17,750     

Sun Communities, Inc.

     1,621,817  
  26,000     

Sun Hung Kai Properties, Ltd.

     412,697  
  10,000     

Swire Pacific, Ltd.

     101,266  
  31,493     

Terreno Realty Corporation

     1,086,823  
  105,789     

Urstadt Biddle Properties, Inc.

     2,041,728  
  104,615     

Weyerhaeuser Company

     3,661,525  
  77,400     

Wing Tai Holdings, Ltd.

     122,717  
  34,264     

Xenia Hotels & Resorts, Inc.

     675,686  
  

 

 
  

Total

     87,607,581  
  

 

 
 

Telecommunications Services (0.2%)

 
  10,216     

Freenet AG

     310,914  
  234,235     

KCOM Group plc

     302,669  
  5,000     

KDDI Corporation

     128,772  
  22,200     

Nippon Telegraph & Telephone Corporation

     1,035,698  
  104,100     

NTT DOCOMO, Inc.

     2,653,867  
  177,177     

ORBCOMM, Inc.i

     1,660,149  
  70,756     

Telenor ASA

     1,609,071  
  5,045     

Telephone & Data Systems, Inc.

     141,411  
Shares      Common Stock (29.3%)    Value  
 

Telecommunications Services (0.2%) - continued

 
  216,296     

Verizon Communications, Inc.

     $10,343,275  
  

 

 
  

Total

     18,185,826  
  

 

 
 

Utilities (0.4%)

 
  106,895     

AES Corporation

     1,215,396  
  8,698     

Alpha Natural Resources Holdings, Inc.i

     210,927  
  32,720     

ANR, Inc.i

     785,280  
  27,360     

Artesian Resources Corporation

     998,093  
  9,200     

Chubu Electric Power Company, Inc.

     132,036  
  21,487     

Consolidated Water Company, Ltd.

     312,636  
  50,020     

Edison International, Inc.

     3,184,273  
  4,297     

Eversource Energy

     253,179  
  21,420     

MDU Resources Group, Inc.

     603,187  
  16,511     

Middlesex Water Company

     605,954  
  16,140     

New Jersey Resources Corporation

     647,214  
  36,948     

NorthWestern Corporation

     1,987,802  
  95,134     

NRG Yield, Inc., Class C

     1,617,278  
  100,846     

OGE Energy Corporation

     3,304,723  
  54,000     

Osaka Gas Company, Ltd.

     1,074,003  
  224,098     

PG&E Corporation

     9,844,625  
  27,360     

PNM Resources, Inc.

     1,046,520  
  5,852     

Portland General Electric Company

     237,065  
  54,510     

Public Service Enterprise Group, Inc.

     2,738,582  
  10,520     

Southwest Gas Holdings, Inc.

     711,468  
  7,644     

Spire, Inc.

     552,661  
  39,400     

Tokyo Gas Company, Ltd.

     1,052,776  
  168,998     

UGI Corporation

     7,506,891  
  3,903     

Unitil Corporation

     181,138  
  2,922     

Verbund AG

     84,794  
  

 

 
  

Total

     40,888,501  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $2,237,477,654)

     2,937,980,098  
  

 

 
Principal
Amount
     Long-Term Fixed Income (28.7%)    Value  
 

Asset-Backed Securities (1.4%)

  
  

Access Group, Inc.

  
  516,319     

2.121%, (LIBOR 1M + 0.500%), 2/25/2036, Ser. 2013-1, Class Ad,k

     514,566  
  

ALM Loan Funding CLO

  
  3,275,000     

2.871%, (LIBOR 3M + 1.140%), 10/17/2026, Ser. 2014-11A, Class A1R*,d

     3,275,491  
  

AMSR Trust

  
  3,625,000     

3.208%, (LIBOR 1M + 1.400%), 11/17/2033, Ser. 2016-SFR1, Class Ad,k

     3,639,971  
  

Apidos CLO XVIII

  
  3,200,000     

2.865%, (LIBOR 3M + 1.120%), 7/22/2026, Ser. 2014-18A, Class A1R*,d

     3,200,256  
  

Ares XXXII CLO, Ltd.

  
  2,750,000     

3.049%, (LIBOR 3M + 1.210%), 11/15/2025, Ser. 2014-32A, Class A1R*,d

     2,751,397  
  

Babson CLO, Ltd.

  
  1,400,000     

2.881%, (LIBOR 3M + 1.150%), 10/17/2026, Ser. 2014-IIA, Class AR*,d

     1,400,210  
  

Bayview Koitere Fund Trust

  
  2,388,438     

4.000%, 11/28/2053, Ser. 2017-SPL3, Class Ad,k

     2,448,166  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
155


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Asset-Backed Securities (1.4%) - continued

  
  

Betony CLO, Ltd.

  
  $1,260,000     

3.072%, (LIBOR 3M + 1.350%), 4/15/2027, Ser. 2015-1A, Class AR*,d

     $1,260,544  
  

Birchwood Park CLO, Ltd.

  
  1,400,000     

2.900%, (LIBOR 3M + 1.180%), 7/15/2026, Ser. 2014-1A, Class AR*,d

     1,400,269  
  

BlueMountain CLO, Ltd.

  
  2,350,000     

2.744%, (LIBOR 3M + 1.140%), 10/15/2026, Ser. 2014-3A, Class A1R*,d

     2,350,369  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  1,400,000     

2.922%, (LIBOR 3M + 1.200%), 10/15/2026, Ser. 2014-4A, Class A1R*,d

     1,400,248  
  

Cent CLO 16, LP

  
  657,892     

3.023%, (LIBOR 3M + 1.250%), 8/1/2024, Ser. 2012-16A, Class A1AR*,d

     658,167  
  

Cent CLO 22, Ltd.

  
  1,400,000     

3.204%, (LIBOR 3M + 1.410%), 11/7/2026, Ser. 2014-22A, Class A1R*,d

     1,400,844  
  

Commonbond Student Loan Trust

  
  3,859,248     

3.320%, 5/25/2040, Ser. 2016-A, Class A1k

     3,745,099  
  2,100,000     

2.102%, (LIBOR 1M + 0.500%), 2/25/2044, Ser. 2018-AGS, Class A2d,k

     2,099,975  
  1,600,000     

3.210%, 2/25/2044, Ser. 2018-AGS, Class A1k

     1,599,305  
  

DRB Prime Student Loan Trust

  
  645,391     

3.170%, 7/25/2031, Ser. 2015-B, Class A2*

     642,740  
  638,441     

3.531%, (LIBOR 1M + 1.900%), 10/27/2031, Ser. 2015-B, Class A1*,d

     653,040  
  2,433,265     

3.200%, 1/25/2040, Ser. 2015-D, Class A2*

     2,418,245  
  728,637     

2.890%, 6/25/2040, Ser. 2016-B, Class A2k

     717,326  
  

Dryden 34 Senior Loan Fund CLO

  
  1,400,000     

2.882%, (LIBOR 3M + 1.160%), 10/15/2026, Ser. 2014-34A, Class AR*,d

     1,400,332  
  

Earnest Student Loan Program, LLC

  
  3,172,653     

2.680%, 7/25/2035, Ser. 2016-C, Class A2k

     3,117,445  
  2,118,648     

2.720%, 1/25/2041, Ser. 2016-D, Class A2k

     2,083,913  
  

Edlinc Student Loan Funding Trust

  
  44,032     

4.540%, (CMT 3M + 3.150%), 10/1/2025, Ser. 2012-A, Class AT*,d

     44,738  
  

Galaxy XX CLO, Ltd.

  
  4,500,000     

2.745%, (LIBOR 3M + 1.000%), 4/20/2031, Ser. 2015-20A, Class AR*,d

     4,510,809  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  1,325,000     

3.130%, (LIBOR 3M + 1.370%), 10/29/2026, Ser. 2014-9A, Class AR*,d

     1,325,631  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Asset-Backed Securities (1.4%) - continued

  
  

Golub Capital Partners, Ltd.

  
  $3,683,000     

2.626%, (LIBOR 3M + 1.200%), 1/20/2031, Ser. 2015-22A, Class AR*,d

     $3,711,190  
  2,500,000     

2.681%, (LIBOR 3M + 1.180%), 1/20/2031, Ser. 2017-RT5, Class A*,d

     2,518,393  
  

Laurel Road Prime Student Loan Trust

  
  2,600,000     

2.810%, 11/25/2042, Ser. 2017-2A, Class Ak

     2,550,724  
  

Lehman XS Trust

  
  4,356,402     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bl

     4,010,260  
  

Lendmark Funding Trust

  
  1,800,000     

2.800%, 5/20/2026, Ser. 2017-1III, Class Ak

     1,790,163  
  

Limerock CLO III, LLC

  
  4,500,000     

2.945%, (LIBOR 3M + 1.200%), 10/20/2026, Ser. 2014-3A, Class A1R*,d

     4,500,949  
  

Madison Park Funding XIV, Ltd.

  
  3,575,000     

2.865%, (LIBOR 3M + 1.120%), 7/20/2026, Ser. 2014-14A, Class A1R*,d

     3,576,895  
  

Magnetite XII, Ltd.

  
  4,425,000     

3.052%, (LIBOR 3M + 1.330%), 4/15/2027, Ser. 2015-12A, Class AR*,d

     4,447,510  
  

Marlette Funding Trust

  
  3,071,460     

2.390%, 7/15/2024, Ser. 2017-2A, Class Ak

     3,064,187  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  5,400,000     

3.176%, 8/15/2045, Ser. 2012-C5, Class A4

     5,408,101  
  5,400,000     

3.246%, 12/15/2047, Ser. 2014-C19, Class A3

     5,352,089  
  

Morgan Stanley Capital, Inc.

  
  2,475,435     

2.022%, (LIBOR 1M + 0.150%), 2/25/2037, Ser. 2007-NC2, Class A2FPd

     1,603,873  
  

Mountain View CLO, Ltd.

  
  4,525,000     

3.182%, (LIBOR 3M + 1.460%), 7/15/2027, Ser. 2015-9A, Class A1A*,d

     4,529,032  
  

Neuberger Berman CLO XIV, Ltd.

  
  2,100,000     

3.010%, (LIBOR 3M + 1.250%), 1/28/2030, Ser. 2013-14A, Class AR*,d

     2,114,677  
  

Neuberger Berman CLO, Ltd.

  
  850,000     

2.925%, (LIBOR 3M + 1.180%), 4/22/2029, Ser. 2014-17A, Class AR*,d

     854,225  
  

Octagon Investment Partners XX, Ltd.

  
  3,250,000     

2.941%, (LIBOR 3M + 1.130%), 8/12/2026, Ser. 2014-1A, Class AR*,d

     3,251,118  
  

OZLM VIII, Ltd.

  
  1,300,000     

2.861%, (LIBOR 3M + 1.130%), 10/17/2026, Ser. 2014-8A, Class A1AR*,d

     1,300,195  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
156


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Asset-Backed Securities (1.4%) - continued

  
  

Race Point IX CLO, Ltd.

  
  $3,000,000     

2.932%, (LIBOR 3M + 1.210%), 10/15/2030, Ser. 2015-9A, Class A1AR*,d

     $3,026,559  
  

Renaissance Home Equity Loan Trust

  
  1,800,813     

6.011%, 5/25/2036, Ser. 2006-1, Class AF4l

     1,349,758  
  3,450,653     

5.580%, 11/25/2036, Ser. 2006-3, Class AF2l

     1,980,956  
  

Shackleton, Ltd.

  
  4,500,000     

3.092%, (LIBOR 3M + 1.370%), 4/15/2027, Ser. 2015-7A, Class AR*,d

     4,501,174  
  

SLM Student Loan Trust

  
  1,802,051     

2.272%, (LIBOR 1M + 0.400%), 3/25/2025, Ser. 2010-1, Class Ad

     1,772,783  
  

SoFi Consumer Loan Program, LLC

  
  1,073,204     

3.260%, 8/25/2025, Ser. 2016-1, Class Ak

     1,073,344  
  2,059,369     

2.500%, 5/26/2026, Ser. 2017-4, Class Ak

     2,035,398  
  2,517,964     

2.140%, 9/25/2026, Ser. 2017-5, Class A1k

     2,503,748  
  

SoFi Professional Loan Program, LLC

  
  1,049,327     

2.420%, 3/25/2030, Ser. 2015-A, Class A2k

     1,041,367  
  

Stanwich Mortgage Loan Company, LLC

  
  1,178,032     

3.598%, 3/16/2022, Ser. 2017-NPA1, Class A1*,l

     1,178,284  
  

Symphony CLO VIII, Ltd.

  
  336,719     

2.804%, (LIBOR 3M + 1.100%), 1/9/2023, Ser. 2012- 8A, Class AR*,d

     336,750  
  

Symphony CLO XV, Ltd.

  
  4,500,000     

2.911%, (LIBOR 3M + 1.180%), 10/17/2026, Ser. 2014-15A, Class AR*,d

     4,501,057  
  

U.S. Small Business Administration

  
  526,398     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     529,824  
  

Vericrest Opportunity Loan Transferee

  
  1,878,186     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1k,l

     1,878,538  
  

Verizon Owner Trust

  
  2,525,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ak

     2,500,192  
  

Voya CLO 3, Ltd.

  
  1,400,000     

2.465%, (LIBOR 3M + 0.720%), 7/25/2026, Ser. 2017-2, Class A*,d

     1,399,989  
  

 

 
  

Total

     136,252,398  
  

 

 
 

Basic Materials (0.5%)

  
  

Alcoa Nederland Holding BV

  
  2,120,000     

6.750%, 9/30/2024k

     2,268,400  
  

Anglo American Capital plc

  
  2,615,000     

4.875%, 5/14/2025k

     2,678,469  
  

ArcelorMittal SA

  
  1,425,000     

5.750%, 3/1/2021

     1,501,594  
  1,670,000     

6.125%, 6/1/2025

     1,816,125  
  

Braskem Netherlands Finance BV

  
  2,178,000     

4.500%, 1/10/2028k

     2,120,065  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Basic Materials (0.5%) - continued

  
  

BWAY Holding Company

  
  $2,375,000     

5.500%, 4/15/2024k

     $2,389,844  
  

CF Industries, Inc.

  
  2,220,000     

3.450%, 6/1/2023

     2,131,200  
  

Chemours Company

  
  1,900,000     

5.375%, 5/15/2027

     1,904,750  
  

First Quantum Minerals, Ltd.

  
  621,000     

7.000%, 2/15/2021k

     622,552  
  1,640,000     

7.500%, 4/1/2025k

     1,610,275  
  

Georgia-Pacific, LLC

  
  920,000     

2.539%, 11/15/2019k

     914,335  
  

Glencore Finance Canada, Ltd.

  
  760,000     

6.000%, 11/15/2041k

     838,637  
  

Glencore Funding, LLC

  
  680,000     

2.782%, (LIBOR 3M + 1.060%), 4/16/2018d,k

     680,136  
  760,000     

4.125%, 5/30/2023k

     764,955  
  950,000     

4.000%, 3/27/2027k

     916,498  
  

International Paper Company

  
  1,888,000     

4.350%, 8/15/2048

     1,787,917  
  

Kinross Gold Corporation

  
  1,520,000     

5.950%, 3/15/2024

     1,630,200  
  1,950,000     

4.500%, 7/15/2027k

     1,909,635  
  

Novelis Corporation

  
  905,000     

5.875%, 9/30/2026k

     891,425  
  

Olin Corporation

  
  2,835,000     

5.125%, 9/15/2027

     2,796,019  
  

Peabody Securities Finance Corporation

  
  2,165,000     

6.375%, 3/31/2025k

     2,246,188  
  

Platform Specialty Products Corporation

  
  1,200,000     

5.875%, 12/1/2025k

     1,173,000  
  

Sherwin-Williams Company

  
  1,685,000     

3.125%, 6/1/2024

     1,628,483  
  

Steel Dynamics, Inc.

  
  2,010,000     

5.000%, 12/15/2026

     2,010,000  
  

Teck Resources, Ltd.

  
  2,893,000     

6.125%, 10/1/2035

     3,066,580  
  

United States Steel Corporation

  
  3,000,000     

6.250%, 3/15/2026

     2,988,750  
  

Vale Overseas, Ltd.

  
  1,135,000     

6.250%, 8/10/2026

     1,271,540  
  1,070,000     

6.875%, 11/21/2036

     1,258,534  
  1,140,000     

6.875%, 11/10/2039

     1,350,900  
  

Westlake Chemical Corporation

  
  1,520,000     

3.600%, 8/15/2026

     1,466,942  
  

WestRock Company

  
  1,425,000     

3.750%, 3/15/2025k

     1,420,922  
  

 

 
  

Total

     52,054,870  
  

 

 
 

Capital Goods (0.6%)

  
  

AECOM

  
  3,030,000     

5.875%, 10/15/2024

     3,170,138  
  

Ashtead Capital, Inc.

  
  2,000,000     

4.125%, 8/15/2025k

     1,920,000  
  

Bombardier, Inc.

  
  2,975,000     

7.500%, 3/15/2025k

     3,053,094  
  

Building Materials Corporation of America

  
  2,355,000     

6.000%, 10/15/2025k

     2,413,875  
  

CEMEX SAB de CV

  
  2,310,000     

6.125%, 5/5/2025j,k

     2,402,862  
  

Cintas Corporation No. 2

  
  1,125,000     

3.700%, 4/1/2027

     1,122,916  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
157


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Capital Goods (0.6%) - continued

  
  

CNH Industrial Capital, LLC

  
  $1,155,000     

4.375%, 11/6/2020

     $1,179,544  
  1,452,000     

4.875%, 4/1/2021

     1,493,745  
  

CNH Industrial NV

  
  1,500,000     

4.500%, 8/15/2023

     1,526,595  
  1,815,000     

3.850%, 11/15/2027

     1,760,842  
  

Crown Americas Capital Corporation IV

  
  1,470,000     

4.500%, 1/15/2023

     1,458,975  
  

Crown Cork & Seal Company, Inc.

  
  2,070,000     

7.375%, 12/15/2026

     2,308,050  
  

Huntington Ingalls Industries, Inc.

  
  2,175,000     

3.483%, 12/1/2027k

     2,090,610  
  

L3 Technologies, Inc.

  
  2,150,000     

3.950%, 5/28/2024

     2,161,792  
  

Lockheed Martin Corporation

  
  515,000     

2.500%, 11/23/2020

     510,213  
  1,496,000     

3.600%, 3/1/2035

     1,426,698  
  1,544,000     

4.500%, 5/15/2036

     1,635,854  
  374,000     

6.150%, 9/1/2036

     469,706  
  

Northrop Grumman Corporation

  
  2,575,000     

3.850%, 4/15/2045

     2,399,296  
  

Owens-Brockway Glass Container, Inc.

  
  1,460,000     

5.000%, 1/15/2022k

     1,474,162  
  1,500,000     

5.875%, 8/15/2023k

     1,552,500  
  

Pentair Finance SA

  
  2,250,000     

2.900%, 9/15/2018

     2,250,477  
  

Republic Services, Inc.

  
  1,100,000     

2.900%, 7/1/2026

     1,030,255  
  

Reynolds Group Issuer, Inc.

  
  2,935,000     

5.125%, 7/15/2023k

     2,963,470  
  

Roper Industries, Inc.

  
  2,070,000     

2.050%, 10/1/2018

     2,065,028  
  

Roper Technologies, Inc.

  
  1,140,000     

2.800%, 12/15/2021

     1,121,179  
  

Siemens Financieringsmaatschappij NV

  
  3,055,000     

4.200%, 3/16/2047k

     3,194,786  
  

Standard Industries, Inc.

  
  800,000     

5.500%, 2/15/2023k

     828,000  
  

Textron, Inc.

  
  1,225,000     

7.250%, 10/1/2019

     1,301,668  
  2,210,000     

3.375%, 3/1/2028

     2,108,478  
  

United Rentals North America, Inc.

  
  2,240,000     

5.500%, 7/15/2025

     2,293,200  
  

United Technologies Corporation

  
  1,900,000     

4.050%, 5/4/2047

     1,801,542  
  

 

 
  

Total

     58,489,550  
  

 

 
 

Collateralized Mortgage Obligations (0.9%)

  
  

Alternative Loan Trust

  
  977,842     

6.000%, 6/25/2036, Ser. 2006-24CB, Class A9

     863,451  
  

Angel Oak Mortgage Trust I, LLC

  
  861,362     

3.500%, 7/25/2046, Ser. 2016-1, Class A1*

     863,359  
  

Bayview Opportunity Master Fund Trust

  
  2,654,645     

4.000%, 6/28/2054, Ser. 2017-SPL2, Class Ad,k

     2,697,179  
  4,306,780     

4.000%, 10/28/2064, Ser. 2017-SPL1, Class Ad,k

     4,375,628  
  3,401,852     

3.500%, 5/28/2069, Ser. 2011-2, Class A2d,k

     3,427,841  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Collateralized Mortgage Obligations (0.9%) - continued

  
  

BCAP, LLC Trust

  
  $2,236,611     

2.052%, (LIBOR 1M + 0.180%), 3/25/2037, Ser. 2007-AA1, Class 2A1d

     $2,141,547  
  

Citigroup Mortgage Loan Trust, Inc.

  
  648,920     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     646,662  
  

CitiMortgage Alternative Loan Trust

  
  2,125,908     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     2,004,523  
  

COLT Mortgage Loan Trust

  
  1,428,831     

2.800%, 12/26/2046, Ser. 2016-3, Class A1*,d

     1,416,780  
  3,917,491     

2.415%, 10/25/2047, Ser. 2017-2, Class A1Ad,k

     3,923,373  
  

Countrywide Alternative Loan Trust

  
  1,304,922     

3.383%, 10/25/2035, Ser. 2005-43, Class 4A1d

     1,148,643  
  977,625     

6.000%, 4/25/2036, Ser. 2006-4CB, Class 1A1

     827,179  
  404,770     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     395,819  
  2,588,759     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     2,165,481  
  2,576,954     

7.000%, 10/25/2037, Ser. 2007-24, Class A10

     1,679,772  
  

Countrywide Home Loans, Inc.

  
  730,471     

5.750%, 4/25/2037, Ser. 2007-3, Class A27

     606,451  
  

Deutsche Alt-A Securities Mortgage Loan Trust

  
  548,097     

6.000%, 10/25/2021, Ser. 2006-AR5, Class 23A

     501,380  
  

Federal Home Loan Mortgage Corporation

  
  5,521,037     

4.000%, 7/15/2031, Ser.- 4104, Class KIm

     637,472  
  3,499,517     

3.000%, 2/15/2033, Ser. 4170, Class IGm

     397,696  
  

Federal National Mortgage Association

  
  6,738,365     

3.500%, 1/25/2033, Ser. 2012-150, Class YIm

     874,188  
  

First Horizon Alternative Mortgage Securities Trust

  
  1,846,509     

6.000%, (LIBOR 1M + 1.000%), 8/25/2036, Ser. 2006-FA4, Class 1A4d

     1,537,261  
  

Impac Secured Assets Trust

  
  5,312,252     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3d

     4,377,802  
  

IndyMac INDX Mortgage Loan Trust

  
  2,466,484     

2.512%, (LIBOR 1M + 0.640%), 7/25/2045, Ser. 2005-16IP, Class A1d

     2,375,340  
  

J.P. Morgan Alternative Loan Trust

  
  1,359,921     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     1,212,348  
  

J.P. Morgan Mortgage Trust

  
  421,644     

3.783%, 6/25/2036, Ser. 2006-A4, Class 1A2d

     401,712  
  182,229     

3.605%, 10/25/2036, Ser. 2006-A6, Class 1A2d

     168,110  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
158


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Collateralized Mortgage Obligations (0.9%) - continued

  
  $2,638,921     

2.252%, (LIBOR 1M + 0.380%), 1/25/2037, Ser. 2006-S4, Class A8d

     $1,564,488  
  2,967,350     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     1,947,796  
  

MASTR Alternative Loans Trust

  
  540,503     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     545,725  
  1,646,492     

2.322%, (LIBOR 1M + 0.450%), 12/25/2035, Ser. 2005-6, Class 2A1d

     794,487  
  

Merrill Lynch Alternative Note Asset Trust

  
  563,480     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     464,871  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  1,374,410     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,l

     1,374,420  
  6,318,354     

3.470%, 9/25/2022, Ser. 2017-2A, Class A1*,l

     6,294,445  
  

Pretium Mortgage Credit Partners, LLC

  
  2,198,282     

3.500%, 4/29/2032, Ser. 2017-NPL1, Class A1*,l

     2,196,316  
  3,033,109     

3.250%, 8/27/2032, Ser. 2017-NPL4, Class A1k,l

     3,013,195  
  

Residential Accredit Loans, Inc. Trust

  
  2,538,946     

2.622%, (LIBOR 1M + 0.750%), 6/25/2035, Ser. 2005-QS7, Class A3d

     2,116,296  
  

Residential Asset Securitization Trust

  
  3,258,008     

2.252%, (LIBOR 1M + 0.380%), 8/25/2037, Ser. 2007-A8, Class 2A3d

     800,950  
  

Sequoia Mortgage Trust

  
  2,147,665     

3.602%, 9/20/2046, Ser. 2007-1, Class 4A1d

     1,774,990  
  

Sunset Mortgage Loan Company, LLC

  
  660,985     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,l

     662,634  
  4,140,724     

3.500%, 6/15/2047, Ser. 2017-NPL1, Class A*,l

     4,101,807  
  1,552,437     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,l

     1,552,908  
  

Towd Point Mortgage Trust

  
  3,005,941     

2.750%, 10/25/2056, Ser. 2017-1, Class A1d,k

     2,972,570  
  2,359,483     

2.472%, (LIBOR 1M + 0.600%), 2/25/2057, Ser. 2017-5, Class A1d,k

     2,367,961  
  

Verus Securitization Trust

  
  3,112,123     

2.485%, 7/25/2047, Ser. 2017-2A, Class A1*,d

     3,090,414  
  

WaMu Mortgage Pass Through Certificates

  
  190,112     

3.273%, 9/25/2036, Ser. 2006-AR10, Class 1A2d

     184,077  
  694,406     

3.323%, 10/25/2036, Ser. 2006-AR12, Class 1A1d

     675,140  
  2,420,998     

2.795%, 1/25/2037, Ser. 2006-AR18, Class 1A1d

     2,281,104  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Collateralized Mortgage Obligations (0.9%) - continued

  
  $4,245,708     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-AR11, Class 1Ad

     $3,829,196  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  2,528,005     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

     2,082,012  
  

 

 
  

Total

     88,354,799  
  

 

 
 

Commercial Mortgage-Backed Securities (1.0%)

  
  

CSAIL Commercial Mortgage Trust

  
  5,900,000     

3.504%, 6/15/2057, Ser. 2015-C2, Class A4

     5,891,544  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  3,531,914     

2.776%, 3/25/2023, Ser. K724, Class A1n

     3,521,682  
  11,700,000     

3.002%, 1/25/2024, Ser. K725, Class A2

     11,698,291  
  12,800,000     

3.430%, 1/25/2027, Ser. K063, Class A2d

     13,008,506  
  

Federal National Mortgage Association - ACES

  
  3,825,000     

2.568%, 12/25/2026, Ser. 2017-M3, Class A2d

     3,629,326  
  5,750,000     

2.877%, 2/25/2027, Ser. 2017-M2, Class A2d

     5,574,540  
  7,250,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2d

     7,098,592  
  

Federal National Mortgage Association Grantor Trust

  
  7,572,016     

2.898%, 6/25/2027, Ser. 2017-T1, Class An

     7,331,709  
  

GS Mortgage Securities Trust

  
  3,800,000     

3.801%, 1/10/2047, Ser. 2015-23A, Class AR

     3,885,132  
  6,600,000     

3.666%, 9/10/2047, Ser. 2104-GC24, Class A4

     6,717,589  
  2,000,000     

3.244%, 10/10/2048, Ser. 2015-GC34, Class A3

     1,969,203  
  

J.P. Morgan Chase Commercial Mortgage Securities Corporation

  
  2,386,826     

3.507%, 5/15/2045, Ser. 2012-C6, Class A3

     2,410,991  
  

JPMBB Commercial Mortgage Securities Trust

  
  4,500,000     

3.231%, 1/15/2048, Ser. 2014-C26, Class A3

     4,458,851  
  

SCG Trust

  
  1,150,000     

3.427%, (LIBOR 1M + 1.650%), 11/15/2026, Ser. 2013-SRP1, Class Ad,k

     1,149,997  
  

UBS Commercial Mortgage Trust

  
  5,592,597     

3.400%, 5/10/2045, Ser. 2012-C1, Class A3

     5,646,161  
  

Wells Fargo Commercial Mortgage Trust

  
  4,000,000     

3.617%, 9/15/2057, Ser. 2015-NXS3, Class A4

     4,027,149  
  3,750,000     

3.839%, 9/15/2058, Ser. 2015-LC22, Class A4

     3,831,597  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
159


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Commercial Mortgage-Backed Securities (1.0%) - continued

  
  

WFRBS Commercial Mortgage Trust

  
  $1,988,746     

2.870%, 11/15/2045, Ser. 2012-C9, Class A3

     $1,960,553  
  

 

 
  

Total

     93,811,413  
  

 

 
 

Communications Services (1.3%)

  
  

21st Century Fox America, Inc.

  
  1,620,000     

6.900%, 3/1/2019

     1,679,004  
  

Altice Financing SA

  
  2,400,000     

6.625%, 2/15/2023k

     2,376,000  
  

AMC Networks, Inc.

  
  2,295,000     

5.000%, 4/1/2024

     2,267,850  
  

America Movil SAB de CV

  
  1,039,000     

5.000%, 10/16/2019

     1,069,150  
  

American Tower Corporation

  
  1,930,000     

3.300%, 2/15/2021

     1,929,223  
  

AT&T, Inc.

  
  707,000     

5.875%, 10/1/2019

     737,156  
  615,000     

3.232%, (LIBOR 3M + 0.930%), 6/30/2020d

     621,469  
  1,115,000     

3.800%, 3/1/2024

     1,116,324  
  3,580,000     

3.400%, 8/14/2024

     3,596,394  
  4,393,000     

3.900%, 8/14/2027

     4,420,295  
  1,280,000     

4.100%, 2/15/2028k

     1,270,053  
  1,037,000     

4.300%, 2/15/2030k

     1,031,854  
  1,475,000     

5.250%, 3/1/2037

     1,558,303  
  4,260,000     

4.900%, 8/14/2037

     4,291,456  
  1,140,000     

6.350%, 3/15/2040

     1,320,954  
  1,300,000     

5.550%, 8/15/2041

     1,396,781  
  772,000     

4.750%, 5/15/2046

     748,535  
  

British Sky Broadcasting Group plc

  
  1,130,000     

2.625%, 9/16/2019k

     1,125,145  
  1,450,000     

3.125%, 11/26/2022k

     1,435,038  
  

CCO Holdings, LLC

  
  3,100,000     

5.875%, 4/1/2024k

     3,154,250  
  

CCOH Safari, LLC

  
  1,300,000     

5.750%, 2/15/2026k

     1,293,513  
  

CenturyLink, Inc.

  
  2,315,000     

6.450%, 6/15/2021

     2,361,300  
  

Charter Communications Operating, LLC

  
  780,000     

6.834%, 10/23/2055

     900,459  
  920,000     

3.579%, 7/23/2020

     922,472  
  1,800,000     

4.200%, 3/15/2028

     1,721,809  
  4,275,000     

6.484%, 10/23/2045

     4,685,692  
  

Clear Channel Worldwide Holdings, Inc.

  
  2,920,000     

6.500%, 11/15/2022

     2,971,100  
  

Comcast Corporation

  
  1,225,000     

2.750%, 3/1/2023

     1,192,216  
  3,265,000     

4.400%, 8/15/2035

     3,361,645  
  539,000     

4.650%, 7/15/2042

     563,162  
  755,000     

4.750%, 3/1/2044

     794,634  
  

Cox Communications, Inc.

  
  1,815,000     

3.350%, 9/15/2026k

     1,727,027  
  748,000     

4.600%, 8/15/2047k

     714,441  
  

Crown Castle International Corporation

  
  1,774,000     

3.400%, 2/15/2021

     1,780,430  
  2,423,000     

5.250%, 1/15/2023

     2,573,965  
  1,496,000     

3.200%, 9/1/2024

     1,433,723  
  

CSC Holdings, LLC

  
  330,000     

5.500%, 4/15/2027k

     315,975  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Communications Services (1.3%) - continued

  
  

Digicel, Ltd.

  
  $3,875,000     

6.000%, 4/15/2021*

     $3,637,656  
  

Discovery Communications, LLC

  
  1,850,000     

4.900%, 3/11/2026

     1,916,545  
  2,940,000     

5.000%, 9/20/2037

     2,926,071  
  

Gray Television, Inc.

  
  2,535,000     

5.875%, 7/15/2026k

     2,465,287  
  

Level 3 Communications, Inc.

  
  3,020,000     

5.375%, 1/15/2024

     2,942,628  
  

Level 3 Financing, Inc.

  
  995,000     

5.375%, 5/1/2025

     965,150  
  

Moody’s Corporation

  
  1,045,000     

2.750%, 12/15/2021

     1,025,802  
  

Neptune Finco Corporation

  
  2,517,000     

10.875%, 10/15/2025k

     2,957,450  
  

Netflix, Inc.

  
  2,580,000     

4.875%, 4/15/2028k

     2,480,928  
  

Nexstar Escrow Corporation

  
  1,153,000     

5.625%, 8/1/2024k

     1,129,594  
  

Omnicom Group, Inc.

  
  750,000     

3.600%, 4/15/2026

     726,599  
  

S&P Global, Inc.

  
  1,544,000     

3.300%, 8/14/2020

     1,552,451  
  

SES Global Americas Holdings GP

  
  1,035,000     

2.500%, 3/25/2019k

     1,028,397  
  

SFR Group SA

  
  3,480,000     

6.000%, 5/15/2022k

     3,401,700  
  

Sprint Communications, Inc.

  
  2,025,000     

6.000%, 11/15/2022

     1,987,031  
  

Sprint Corporation

  
  1,400,000     

7.625%, 2/15/2025j

     1,377,250  
  

Telecom Italia SPA

  
  1,775,000     

5.303%, 5/30/2024k

     1,806,063  
  

Telefonica Emisiones SAU

  
  1,110,000     

3.192%, 4/27/2018

     1,110,444  
  1,765,000     

4.665%, 3/6/2038

     1,782,760  
  

Time Warner Entertainment Company, LP

  
  1,691,000     

8.375%, 3/15/2023

     2,006,346  
  

Verizon Communications, Inc.

  
  1,885,000     

3.500%, 11/1/2021

     1,899,444  
  3,489,000     

5.150%, 9/15/2023

     3,762,865  
  2,555,000     

3.376%, 2/15/2025

     2,510,014  
  1,165,000     

4.272%, 1/15/2036

     1,113,703  
  2,992,000     

4.862%, 8/21/2046

     3,014,318  
  2,530,000     

4.522%, 9/15/2048

     2,433,387  
  

Viacom, Inc.

  
  735,000     

4.250%, 9/1/2023

     745,679  
  1,427,000     

6.875%, 4/30/2036

     1,694,361  
  1,140,000     

5.850%, 9/1/2043

     1,240,376  
  

Virgin Media Secured Finance plc

  
  2,565,000     

5.250%, 1/15/2026k

     2,468,812  
  

Windstream Services, LLC

  
  1,815,000     

8.625%, 10/31/2025k

     1,678,875  
  

 

 
  

Total

     128,246,783  
  

 

 
 

Consumer Cyclical (0.8%)

  
  

Amazon.com, Inc.

  
  935,000     

3.150%, 8/22/2027k

     901,496  
  1,870,000     

3.875%, 8/22/2037k

     1,856,361  
  1,122,000     

4.050%, 8/22/2047k

     1,113,761  
  

American Honda Finance Corporation

  
  1,455,000     

2.000%, 2/14/2020

     1,433,213  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
160


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Consumer Cyclical (0.8%) - continued

  
  

Aptiv plc

  
  $1,930,000     

3.150%, 11/19/2020

     $1,926,180  
  

Cinemark USA, Inc.

  
  3,525,000     

4.875%, 6/1/2023

     3,480,233  
  

CVS Health Corporation

  
  4,560,000     

4.875%, 7/20/2035

     4,725,611  
  

D.R. Horton, Inc.

  
  1,515,000     

2.550%, 12/1/2020

     1,491,710  
  

Daimler Finance North America, LLC

  
  1,520,000     

2.387%, (LIBOR 3M + 0.620%), 10/30/2019d,k

     1,528,696  
  

Delphi Jersey Holdings plc

  
  2,400,000     

5.000%, 10/1/2025k

     2,301,000  
  

Ford Motor Credit Company, LLC

  
  1,470,000     

2.551%, 10/5/2018

     1,468,884  
  1,525,000     

2.943%, 1/8/2019

     1,525,530  
  1,395,000     

2.262%, 3/28/2019

     1,385,503  
  760,000     

2.459%, 3/27/2020

     747,854  
  570,000     

3.200%, 1/15/2021

     565,211  
  1,185,000     

3.565%, (LIBOR 3M + 1.270%), 3/28/2022d

     1,201,910  
  

General Motors Financial Company, Inc.

  
  615,000     

2.650%, (LIBOR 3M + 0.930%), 4/13/2020d

     620,780  
  1,156,000     

3.700%, 11/24/2020

     1,166,687  
  772,000     

4.200%, 3/1/2021

     786,691  
  1,635,000     

3.150%, 6/30/2022

     1,600,019  
  760,000     

3.950%, 4/13/2024

     753,239  
  1,630,000     

4.300%, 7/13/2025

     1,631,459  
  

Home Depot, Inc.

  
  1,720,000     

3.000%, 4/1/2026

     1,670,872  
  1,755,000     

5.400%, 9/15/2040

     2,131,300  
  1,140,000     

4.250%, 4/1/2046

     1,190,060  
  1,870,000     

3.900%, 6/15/2047

     1,857,069  
  

Hyundai Capital America

  
  639,000     

2.400%, 10/30/2018k

     637,154  
  1,550,000     

2.550%, 4/3/2020k

     1,525,712  
  1,158,000     

3.000%, 10/30/2020k

     1,146,848  
  

Jaguar Land Rover Automotive plc

  
  1,270,000     

4.125%, 12/15/2018k

     1,274,763  
  1,100,000     

5.625%, 2/1/2023k

     1,122,000  
  

KB Home

  
  1,815,000     

4.750%, 5/15/2019

     1,832,424  
  

L Brands, Inc.

  
  2,100,000     

5.625%, 2/15/2022

     2,178,750  
  

Landry’s, Inc.

  
  2,195,000     

6.750%, 10/15/2024k

     2,211,463  
  

Lear Corporation

  
  1,625,000     

5.250%, 1/15/2025

     1,716,767  
  

Lennar Corporation

  
  1,445,000     

4.875%, 12/15/2023

     1,450,563  
  1,180,000     

4.500%, 4/30/2024

     1,156,400  
  

Live Nation Entertainment, Inc.

  
  2,150,000     

5.375%, 6/15/2022k

     2,198,375  
  

Mastercard, Inc.

  
  2,140,000     

3.950%, 2/26/2048

     2,206,058  
  

McDonald’s Corporation

  
  1,100,000     

2.750%, 12/9/2020

     1,094,388  
  1,520,000     

2.625%, 1/15/2022

     1,495,920  
  1,755,000     

4.450%, 3/1/2047

     1,811,924  
  

MGM Resorts International

  
  3,140,000     

6.000%, 3/15/2023

     3,297,000  
  

Navistar International Corporation

  
  300,000     

6.625%, 11/1/2025k

     300,000  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Consumer Cyclical (0.8%) - continued

  
  

New Red Finance, Inc.

  
  $2,420,000     

4.250%, 5/15/2024j,k

     $2,311,100  
  

Nissan Motor Acceptance Corporation

  
  1,089,000     

2.150%, 9/28/2020k

     1,066,318  
  

Prime Security Services Borrower, LLC

  
  2,376,000     

9.250%, 5/15/2023k

     2,574,990  
  

Six Flags Entertainment Corporation

  
  3,110,000     

4.875%, 7/31/2024k

     3,028,363  
  

Toll Brothers Finance Corporation

  
  609,000     

4.000%, 12/31/2018

     612,776  
  

VOC Escrow, Ltd.

  
  2,285,000     

5.000%, 2/15/2028k

     2,170,750  
  

 

 
  

Total

     81,482,135  
  

 

 
 

Consumer Non-Cyclical (1.4%)

  
  

Abbott Laboratories

  
  1,880,000     

2.900%, 11/30/2021

     1,862,019  
  950,000     

3.400%, 11/30/2023

     942,761  
  2,980,000     

4.750%, 11/30/2036

     3,205,308  
  1,490,000     

4.900%, 11/30/2046

     1,630,862  
  

AbbVie, Inc.

  
  2,650,000     

2.500%, 5/14/2020

     2,615,390  
  1,910,000     

3.600%, 5/14/2025

     1,881,327  
  726,000     

4.700%, 5/14/2045

     747,398  
  1,930,000     

4.450%, 5/14/2046

     1,915,947  
  

Altria Group, Inc.

  
  760,000     

2.850%, 8/9/2022

     743,905  
  875,000     

2.625%, 9/16/2026

     806,650  
  

Amgen, Inc.

  
  2,244,000     

2.200%, 5/11/2020

     2,212,070  
  772,000     

2.700%, 5/1/2022

     754,005  
  875,000     

3.125%, 5/1/2025

     844,206  
  4,350,000     

3.200%, 11/2/2027

     4,118,711  
  

Anheuser-Busch InBev Finance, Inc.

  
  815,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021d

     837,624  
  2,828,000     

3.650%, 2/1/2026

     2,809,494  
  3,040,000     

4.700%, 2/1/2036

     3,212,257  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  3,525,000     

4.750%, 4/15/2058c

     3,603,158  
  676,000     

3.750%, 1/15/2022

     689,316  
  1,050,000     

2.449%, (LIBOR 3M + 0.740%), 1/12/2024c,d

     1,056,174  
  1,740,000     

4.375%, 4/15/2038c

     1,772,686  
  1,740,000     

4.600%, 4/15/2048c

     1,796,638  
  

BAT Capital Corporation

  
  748,000     

2.297%, 8/14/2020k

     733,276  
  1,122,000     

3.222%, 8/15/2024k

     1,081,274  
  1,100,000     

3.557%, 8/15/2027k

     1,051,977  
  1,496,000     

4.540%, 8/15/2047k

     1,477,279  
  

BAT International Finance plc

  
  825,000     

2.635%, (LIBOR 3M + 0.510%), 6/15/2018d,k

     825,267  
  

Bayer U.S. Finance, LLC

  
  1,140,000     

3.375%, 10/8/2024k

     1,120,577  
  

Becton, Dickinson and Company

  
  1,594,000     

3.734%, 12/15/2024

     1,566,582  
  1,122,000     

4.669%, 6/6/2047

     1,138,386  
  

Boston Scientific Corporation

  
  740,000     

6.000%, 1/15/2020

     776,446  
  1,025,000     

3.850%, 5/15/2025

     1,030,868  
  1,140,000     

7.375%, 1/15/2040

     1,539,649  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
161


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Consumer Non-Cyclical (1.4%) - continued

  
  

Bunge, Ltd. Finance Corporation

  
  $960,000     

8.500%, 6/15/2019

     $1,019,933  
  1,205,000     

3.500%, 11/24/2020j

     1,208,948  
  

Campbell Soup Company

  
  1,780,000     

3.950%, 3/15/2025

     1,770,650  
  

Cardinal Health, Inc.

  
  748,000     

3.079%, 6/15/2024

     713,299  
  

Celgene Corporation

  
  3,035,000     

2.875%, 8/15/2020

     3,022,569  
  

Church & Dwight Company, Inc.

  
  530,000     

2.450%, 12/15/2019

     526,872  
  

Clorox Company

  
  2,175,000     

3.100%, 10/1/2027

     2,107,208  
  

Constellation Brands, Inc.

  
  1,450,000     

3.600%, 2/15/2028

     1,397,971  
  

CVS Health Corporation

  
  400,000     

2.250%, 8/12/2019

     395,967  
  357,000     

3.350%, 3/9/2021

     358,881  
  714,000     

3.700%, 3/9/2023

     716,193  
  1,780,000     

4.100%, 3/25/2025

     1,791,069  
  1,425,000     

4.780%, 3/25/2038

     1,441,890  
  

EMD Finance, LLC

  
  1,520,000     

2.950%, 3/19/2022k

     1,496,394  
  

Energizer Holdings, Inc.

  
  2,749,000     

5.500%, 6/15/2025k

     2,769,617  
  

Envision Healthcare Corporation

  
  3,165,000     

5.125%, 7/1/2022k

     3,149,175  
  

Express Scripts Holding Company

  
  760,000     

3.000%, 7/15/2023

     728,090  
  

Forest Laboratories, LLC

  
  392,000     

4.875%, 2/15/2021k

     405,083  
  

Gilead Sciences, Inc.

  
  760,000     

2.950%, 3/1/2027

     718,567  
  

Grupo Bimbo SAB de CV

  
  1,110,000     

4.700%, 11/10/2047k

     1,070,273  
  

H. J. Heinz Company

  
  1,250,000     

3.500%, 7/15/2022

     1,247,253  
  

HCA, Inc.

  
  1,430,000     

5.250%, 6/15/2026

     1,448,590  
  1,505,000     

4.500%, 2/15/2027

     1,452,325  
  

Imperial Tobacco Finance plc

  
  1,765,000     

2.950%, 7/21/2020k

     1,752,118  
  

JBS USA, LLC

  
  2,220,000     

5.750%, 6/15/2025k

     2,070,150  
  

Johnson & Johnson

  
  1,815,000     

2.900%, 1/15/2028

     1,743,132  
  

Kimberly-Clark Corporation

  
  1,900,000     

3.900%, 5/4/2047

     1,875,306  
  

Kraft Foods Group, Inc.

  
  1,544,000     

5.000%, 6/4/2042

     1,547,124  
  

Kroger Company

  
  935,000     

2.800%, 8/1/2022

     909,167  
  

Laboratory Corporation of America Holdings

  
  620,000     

2.625%, 2/1/2020

     615,044  
  

Mead Johnson Nutrition Company

  
  735,000     

3.000%, 11/15/2020

     732,040  
  

Medtronic, Inc.

  
  5,820,000     

4.375%, 3/15/2035

     6,166,846  
  735,000     

4.625%, 3/15/2045

     803,621  
  

Merck & Company, Inc.

  
  660,000     

2.186%, (LIBOR 3M + 0.375%), 2/10/2020d

     663,701  
  330,000     

3.700%, 2/10/2045

     321,356  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Consumer Non-Cyclical (1.4%) - continued

  
  

Mondelez International Holdings Netherlands BV

  
  $1,570,000     

2.000%, 10/28/2021k

     $1,497,898  
  

Mondelez International, Inc.

  
  672,000     

2.293%, (LIBOR 3M + 0.520%), 2/1/2019d

     673,789  
  

Mylan NV

  
  1,550,000     

3.000%, 12/15/2018

     1,549,970  
  450,000     

3.150%, 6/15/2021

     444,000  
  760,000     

5.250%, 6/15/2046

     773,842  
  

Mylan, Inc.

  
  1,270,000     

4.550%, 4/15/2028c,k

     1,267,746  
  

Newell Rubbermaid, Inc.

  
  1,093,000     

5.500%, 4/1/2046

     1,153,267  
  

PepsiCo, Inc.

  
  1,545,000     

2.850%, 2/24/2026

     1,481,087  
  

Post Holdings, Inc.

  
  2,550,000     

5.500%, 3/1/2025k

     2,511,750  
  

Reynolds American, Inc.

  
  2,338,000     

5.700%, 8/15/2035

     2,656,768  
  

Roche Holdings, Inc.

  
  1,158,000     

4.000%, 11/28/2044k

     1,193,169  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  2,262,000     

2.400%, 9/23/2021

     2,183,561  
  

Simmons Foods, Inc.

  
  2,450,000     

5.750%, 11/1/2024k

     2,223,375  
  

Smithfield Foods, Inc.

  
  1,770,000     

2.700%, 1/31/2020k

     1,744,767  
  1,060,000     

2.650%, 10/3/2021k

     1,014,718  
  

Tenet Healthcare Corporation

  
  3,090,000     

8.125%, 4/1/2022

     3,221,325  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  1,900,000     

3.150%, 10/1/2026j

     1,524,296  
  

Thermo Fisher Scientific, Inc.

  
  579,000     

3.000%, 4/15/2023

     564,988  
  

TreeHouse Foods, Inc.

  
  970,000     

4.875%, 3/15/2022

     966,362  
  

Tyson Foods, Inc.

  
  748,000     

3.550%, 6/2/2027

     717,284  
  

VRX Escrow Corporation

  
  4,500,000     

6.125%, 4/15/2025k

     3,883,500  
  

Zimmer Biomet Holdings, Inc.

  
  2,225,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021d

     2,228,404  
  

Zoetis, Inc.

  
  2,490,000     

4.700%, 2/1/2043

     2,664,301  
  

 

 
  

Total

     140,696,076  
  

 

 
 

Energy (1.2%)

  
  

Anadarko Petroleum Corporation

  
  2,255,000     

4.850%, 3/15/2021

     2,344,195  
  

Antero Resources Corporation

  
  960,000     

5.125%, 12/1/2022

     967,200  
  1,500,000     

5.625%, 6/1/2023

     1,530,000  
  

BP Capital Markets plc

  
  2,285,000     

3.535%, 11/4/2024

     2,290,830  
  415,000     

3.119%, 5/4/2026

     401,438  
  2,550,000     

3.279%, 9/19/2027

     2,476,789  
  

Buckeye Partners, LP

  
  1,182,000     

2.650%, 11/15/2018

     1,179,047  
  

Canadian Natural Resources, Ltd.

  
  1,500,000     

3.450%, 11/15/2021

     1,510,873  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
162


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Energy (1.2%) - continued

  
  $750,000     

6.250%, 3/15/2038

     $904,384  
  

Canadian Oil Sands, Ltd.

  
  1,000,000     

9.400%, 9/1/2021k

     1,159,812  
  

Cenovus Energy, Inc.

  
  1,475,000     

3.800%, 9/15/2023

     1,457,387  
  1,194,000     

5.200%, 9/15/2043

     1,157,023  
  

Cheniere Corpus Christi Holdings, LLC

  
  2,245,000     

5.875%, 3/31/2025

     2,348,831  
  

Cheniere Energy Partners, LP

  
  2,480,000     

5.250%, 10/1/2025k

     2,445,900  
  

Columbia Pipeline Group, Inc.

  
  1,480,000     

2.450%, 6/1/2018

     1,479,055  
  

Concho Resources, Inc.

  
  995,000     

4.375%, 1/15/2025

     1,007,622  
  

ConocoPhillips

  
  1,870,000     

6.500%, 2/1/2039

     2,449,147  
  

Continental Resources, Inc.

  
  1,840,000     

5.000%, 9/15/2022

     1,865,300  
  

El Paso Pipeline Partners Operating Company, LLC

  
  1,120,000     

4.300%, 5/1/2024

     1,128,057  
  

Enbridge Energy Partners, LP

  
  1,840,000     

5.875%, 10/15/2025

     2,016,920  
  

Enbridge, Inc.

  
  1,285,000     

2.900%, 7/15/2022

     1,246,267  
  

Encana Corporation

  
  343,000     

3.900%, 11/15/2021

     347,368  
  

Energy Transfer Equity, LP

  
  1,470,000     

5.500%, 6/1/2027

     1,473,675  
  

Energy Transfer, LP

  
  1,520,000     

4.650%, 6/1/2021

     1,565,098  
  970,000     

4.900%, 3/15/2035

     913,924  
  800,000     

5.150%, 2/1/2043

     729,452  
  

EnLink Midstream Partners, LP

  
  775,000     

4.150%, 6/1/2025

     752,843  
  569,000     

4.850%, 7/15/2026

     574,544  
  

Enterprise Products Operating, LLC

  
  942,000     

5.100%, 2/15/2045

     1,022,528  
  

EQT Corporation

  
  770,000     

8.125%, 6/1/2019

     815,369  
  425,000     

4.875%, 11/15/2021

     442,529  
  900,000     

3.000%, 10/1/2022

     874,231  
  726,000     

3.900%, 10/1/2027

     695,324  
  

Exxon Mobil Corporation

  
  625,000     

4.114%, 3/1/2046

     658,673  
  

Hess Corporation

  
  1,090,000     

6.000%, 1/15/2040

     1,149,229  
  

Kinder Morgan Energy Partners, LP

  
  1,150,000     

3.500%, 3/1/2021

     1,150,525  
  1,870,000     

6.500%, 9/1/2039

     2,133,598  
  

Kinder Morgan, Inc.

  
  1,600,000     

6.500%, 9/15/2020

     1,714,065  
  

Magellan Midstream Partners, LP

  
  1,070,000     

5.000%, 3/1/2026

     1,152,306  
  

Marathon Oil Corporation

  
  1,140,000     

2.700%, 6/1/2020

     1,122,995  
  2,600,000     

6.600%, 10/1/2037

     3,132,159  
  

Marathon Petroleum Corporation

  
  560,000     

3.400%, 12/15/2020

     564,426  
  1,496,000     

6.500%, 3/1/2041

     1,831,391  
  

MPLX, LP

  
  2,244,000     

4.875%, 6/1/2025

     2,341,876  
  1,125,000     

4.125%, 3/1/2027

     1,117,089  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Energy (1.2%) - continued

  
  

Nabors Industries, Inc.

  
  $1,195,000     

5.750%, 2/1/2025k

     $1,127,781  
  

Newfield Exploration Company

  
  2,780,000     

5.625%, 7/1/2024

     2,932,900  
  

Noble Energy, Inc.

  
  970,000     

5.625%, 5/1/2021

     988,139  
  

ONEOK Partners, LP

  
  1,070,000     

3.800%, 3/15/2020

     1,078,057  
  

ONEOK, Inc.

  
  2,010,000     

7.500%, 9/1/2023

     2,341,699  
  

Parsley Energy, LLC

  
  1,045,000     

5.625%, 10/15/2027k

     1,045,000  
  

PBF Holding Company, LLC

  
  1,870,000     

7.250%, 6/15/2025

     1,942,463  
  

Petrobras Global Finance BV

  
  125,000     

8.375%, 5/23/2021

     142,313  
  1,870,000     

6.250%, 3/17/2024

     1,973,785  
  

Petroleos Mexicanos

  
  1,425,000     

6.000%, 3/5/2020

     1,486,275  
  600,000     

2.378%, 4/15/2025

     591,822  
  1,000,000     

6.750%, 9/21/2047

     1,011,880  
  

Phillips 66

  
  1,450,000     

3.900%, 3/15/2028

     1,443,710  
  

Pioneer Natural Resources Company

  
  750,000     

4.450%, 1/15/2026

     779,512  
  

Plains All American Pipeline, LP

  
  1,690,000     

5.000%, 2/1/2021

     1,745,516  
  

Regency Energy Partners, LP

  
  1,520,000     

5.875%, 3/1/2022

     1,621,747  
  1,470,000     

5.000%, 10/1/2022

     1,527,751  
  

Rowan Companies, Inc.

  
  310,000     

7.375%, 6/15/2025

     290,625  
  

Sabine Pass Liquefaction, LLC

  
  1,125,000     

6.250%, 3/15/2022

     1,220,425  
  1,300,000     

5.625%, 4/15/2023

     1,387,934  
  1,500,000     

5.750%, 5/15/2024

     1,613,950  
  1,430,000     

5.625%, 3/1/2025

     1,535,766  
  

Shell International Finance BV

  
  615,000     

2.261%, (LIBOR 3M + 0.450%), 5/11/2020d

     618,498  
  

Southwestern Energy Company

  
  2,580,000     

7.500%, 4/1/2026

     2,605,800  
  

SRC Energy, Inc.

  
  2,155,000     

6.250%, 12/1/2025k

     2,160,388  
  

Suncor Energy, Inc.

  
  990,000     

3.600%, 12/1/2024

     988,197  
  

Sunoco Logistics Partners Operations, LP

  
  730,000     

4.400%, 4/1/2021

     745,490  
  

Sunoco, LP

  
  860,000     

5.500%, 2/15/2026k

     829,900  
  1,285,000     

5.875%, 3/15/2028k

     1,241,631  
  

Tallgrass Energy Partners, LP

  
  3,300,000     

5.500%, 1/15/2028k

     3,328,875  
  

Targa Resources Partners, LP

  
  975,000     

5.250%, 5/1/2023

     982,312  
  

Tesoro Corporation

  
  2,244,000     

4.750%, 12/15/2023

     2,330,609  
  

Weatherford International, Ltd.

  
  2,630,000     

8.250%, 6/15/2023j

     2,288,100  
  

Western Gas Partners, LP

  
  1,496,000     

4.000%, 7/1/2022

     1,492,111  
  725,000     

4.500%, 3/1/2028

     725,974  
  

Williams Companies, Inc.

  
  1,815,000     

7.500%, 1/15/2031

     2,208,628  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
163


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Energy (1.2%) - continued

  
  

Williams Partners, LP

  
  $950,000     

4.000%, 11/15/2021

     $960,866  
  560,000     

3.600%, 3/15/2022

     557,690  
  935,000     

4.500%, 11/15/2023

     960,294  
  1,385,000     

3.750%, 6/15/2027

     1,323,223  
  1,475,000     

6.300%, 4/15/2040

     1,687,223  
  

Woodside Finance, Ltd.

  
  1,825,000     

3.650%, 3/5/2025k

     1,806,154  
  735,000     

3.700%, 3/15/2028k

     708,096  
  

WPX Energy, Inc.

  
  1,005,000     

7.500%, 8/1/2020

     1,075,350  
  

 

 
  

Total

     123,095,753  
  

 

 
 

Financials (3.4%)

  
  

ABN AMRO Bank NV

  
  1,550,000     

4.750%, 7/28/2025k

     1,587,804  
  

ACE INA Holdings, Inc.

  
  1,115,000     

4.350%, 11/3/2045

     1,185,103  
  

AerCap Ireland Capital, Ltd.

  
  760,000     

3.750%, 5/15/2019

     764,707  
  760,000     

4.625%, 10/30/2020

     782,174  
  1,870,000     

5.000%, 10/1/2021

     1,946,152  
  1,240,000     

3.500%, 1/15/2025

     1,194,946  
  

Air Lease Corporation

  
  339,000     

2.625%, 9/4/2018

     338,624  
  1,870,000     

3.375%, 1/15/2019

     1,876,918  
  1,450,000     

2.500%, 3/1/2021

     1,421,623  
  

Ally Financial, Inc.

  
  960,000     

3.750%, 11/18/2019

     962,400  
  2,025,000     

4.125%, 3/30/2020

     2,032,594  
  

American Express Company

  
  1,094,000     

2.200%, 10/30/2020

     1,066,727  
  

American Express Credit Corporation

  
  945,000     

2.728%, (LIBOR 3M + 0.550%), 3/18/2019d

     947,614  
  2,080,000     

1.875%, 5/3/2019

     2,060,579  
  2,600,000     

2.200%, 3/3/2020

     2,563,321  
  

American International Group, Inc.

  
  530,000     

3.300%, 3/1/2021

     530,460  
  1,154,000     

4.125%, 2/15/2024

     1,170,550  
  2,245,000     

3.750%, 7/10/2025

     2,209,398  
  2,085,000     

3.900%, 4/1/2026

     2,062,363  
  

Anthem, Inc.

  
  1,870,000     

4.625%, 5/15/2042

     1,891,514  
  

Ares Capital Corporation

  
  2,875,000     

3.875%, 1/15/2020

     2,904,634  
  

ASP AMC Merger Sub, Inc.

  
  1,340,000     

8.000%, 5/15/2025k

     1,256,250  
  

Avalonbay Communities, Inc.

  
  1,650,000     

3.500%, 11/15/2025

     1,635,505  
  

Banco Santander SA

  
  2,800,000     

6.375%, 5/19/2019d,o

     2,837,873  
  

Bank of America Corporation

  
  840,000     

2.565%, (LIBOR 3M + 0.870%), 4/1/2019d

     845,217  
  920,000     

2.369%, 7/21/2021d

     902,665  
  1,100,000     

2.328%, 10/1/2021d

     1,075,516  
  1,280,000     

3.300%, 1/11/2023

     1,276,525  
  1,490,000     

2.881%, 4/24/2023d

     1,459,113  
  1,520,000     

4.000%, 4/1/2024

     1,552,591  
  4,020,000     

4.000%, 1/22/2025

     4,010,019  
  1,825,000     

3.093%, 10/1/2025d

     1,753,616  
  1,125,000     

3.500%, 4/19/2026

     1,104,662  
  2,244,000     

4.183%, 11/25/2027

     2,223,048  
  1,550,000     

3.824%, 1/20/2028d

     1,530,326  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Financials (3.4%) - continued

  
  $1,658,000     

5.875%, 2/7/2042

     $2,065,156  
  

Bank of New York Mellon Corporation

  
  1,930,000     

2.500%, 4/15/2021

     1,892,053  
  

Bank of Nova Scotia

  
  1,550,000     

2.700%, 3/7/2022

     1,519,813  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  530,000     

2.850%, 9/8/2021k

     522,684  
  

Barclays Bank plc

  
  386,000     

10.179%, 6/12/2021k

     453,007  
  

Barclays plc

  
  990,000     

2.750%, 11/8/2019

     982,022  
  2,415,000     

3.250%, 1/12/2021

     2,397,617  
  2,280,000     

3.684%, 1/10/2023

     2,259,449  
  1,544,000     

3.650%, 3/16/2025

     1,487,380  
  

BB&T Corporation

  
  560,000     

2.437%, (LIBOR 3M + 0.715%), 1/15/2020d

     564,038  
  

BPCE SA

  
  975,000     

3.000%, 5/22/2022k

     954,950  
  2,541,000     

3.500%, 10/23/2027k

     2,400,328  
  

Capital One Financial Corporation

  
  775,000     

2.450%, 4/24/2019

     771,483  
  1,309,000     

2.500%, 5/12/2020

     1,288,383  
  1,520,000     

3.050%, 3/9/2022

     1,490,201  
  

Capital One NA

  
  1,850,000     

2.350%, 1/31/2020

     1,819,633  
  

CBOE Holdings, Inc.

  
  825,000     

1.950%, 6/28/2019

     815,280  
  

Cigna Corporation

  
  2,950,000     

3.050%, 10/15/2027

     2,704,883  
  

CIT Group, Inc.

  
  2,970,000     

5.000%, 8/15/2022

     3,040,537  
  

Citigroup, Inc.

  
  700,000     

2.474%, (LIBOR 3M + 0.770%), 4/8/2019d

     702,226  
  1,555,000     

2.700%, 3/30/2021

     1,532,540  
  1,675,000     

2.750%, 4/25/2022

     1,631,160  
  850,000     

4.050%, 7/30/2022

     863,521  
  1,075,000     

3.142%, 1/24/2023d

     1,061,734  
  2,515,000     

4.400%, 6/10/2025

     2,560,180  
  1,520,000     

3.200%, 10/21/2026

     1,445,929  
  2,244,000     

3.668%, 7/24/2028d

     2,186,231  
  1,140,000     

4.125%, 7/25/2028

     1,125,765  
  1,815,000     

3.520%, 10/27/2028d

     1,750,808  
  2,120,000     

3.878%, 1/24/2039d

     2,039,178  
  

Citizens Bank NA

  
  1,525,000     

2.200%, 5/26/2020

     1,493,048  
  

Commerzbank AG

  
  1,850,000     

8.125%, 9/19/2023k

     2,154,190  
  

Commonwealth Bank of Australia

  
  1,140,000     

2.250%, 3/10/2020k

     1,123,776  
  2,140,000     

2.845%, (LIBOR 3M + 0.700%), 3/16/2023d,k

     2,134,716  
  

Compass Bank

  
  1,335,000     

2.750%, 9/29/2019

     1,327,753  
  

Cooperatieve Centrale Raiffeisen - Boerenleenbank BA

  
  1,975,000     

3.950%, 11/9/2022

     1,995,099  
  4,488,000     

4.625%, 12/1/2023

     4,676,110  
  

Credit Agricole SA

  
  820,000     

2.522%, (LIBOR 3M + 0.800%), 4/15/2019d,k

     824,227  
  1,200,000     

3.375%, 1/10/2022k

     1,189,949  
  

Credit Suisse AG

  
  772,000     

5.400%, 1/14/2020

     799,536  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
164


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Financials (3.4%) - continued

  
  

Credit Suisse Group AG

  
  $1,800,000     

2.997%, 12/14/2023d,k

     $1,744,519  
  1,385,000     

3.869%, 1/12/2029d,k

     1,339,508  
  

Credit Suisse Group Funding, Ltd.

  
  2,366,000     

2.750%, 3/26/2020

     2,342,437  
  1,036,000     

3.125%, 12/10/2020

     1,030,074  
  1,544,000     

3.750%, 3/26/2025

     1,507,153  
  

DDR Corporation

  
  1,585,000     

4.625%, 7/15/2022

     1,642,666  
  

Deutsche Bank AG

  
  2,050,000     

2.700%, 7/13/2020

     2,006,297  
  2,300,000     

3.375%, 5/12/2021

     2,272,899  
  950,000     

4.250%, 10/14/2021

     964,720  
  2,100,000     

4.875%, 12/1/2032d

     1,941,681  
  

Digital Realty Trust LP

  
  1,500,000     

3.400%, 10/1/2020

     1,508,798  
  

Discover Bank

  
  1,750,000     

8.700%, 11/18/2019

     1,894,648  
  2,150,000     

3.100%, 6/4/2020

     2,141,840  
  

Duke Realty, LP

  
  330,000     

3.875%, 2/15/2021

     335,238  
  960,000     

4.375%, 6/15/2022

     993,745  
  

ERP Operating, LP

  
  337,000     

3.375%, 6/1/2025

     332,557  
  

European Investment Bank

  
  1,215,000     

1.875%, 3/15/2019

     1,210,682  
  

Fifth Third Bancorp

  
  740,000     

2.875%, 7/27/2020

     738,463  
  530,000     

2.875%, 10/1/2021

     523,790  
  1,200,000     

2.600%, 6/15/2022

     1,163,179  
  

Five Corners Funding Trust

  
  1,870,000     

4.419%, 11/15/2023k

     1,952,415  
  

GE Capital International Funding Company

  
  5,430,000     

4.418%, 11/15/2035

     5,289,289  
  

Goldman Sachs Group, Inc.

  
  840,000     

2.967%, (LIBOR 3M + 1.200%), 4/30/2018d

     840,477  
  620,000     

2.939%, (LIBOR 3M + 1.100%), 11/15/2018d

     622,681  
  3,970,000     

5.375%, 3/15/2020

     4,139,216  
  780,000     

2.905%, (LIBOR 3M + 1.160%), 4/23/2020d

     790,922  
  2,600,000     

5.375%, 5/10/2020d,o

     2,669,108  
  4,613,000     

5.250%, 7/27/2021

     4,884,851  
  2,150,000     

2.876%, 10/31/2022d

     2,104,159  
  1,496,000     

2.908%, 6/5/2023d

     1,455,524  
  2,600,000     

3.691%, 6/5/2028d

     2,518,935  
  3,130,000     

4.750%, 10/21/2045

     3,343,575  
  

Hartford Financial Services Group, Inc.

  
  2,660,000     

5.125%, 4/15/2022

     2,829,897  
  

HBOS plc

  
  1,932,000     

6.750%, 5/21/2018k

     1,942,107  
  

HCP, Inc.

  
  1,930,000     

4.000%, 12/1/2022

     1,967,642  
  660,000     

3.400%, 2/1/2025

     640,527  
  

HSBC Bank plc

  
  1,765,000     

2.479%, (LIBOR 3M + 0.640%), 5/15/2018d,k

     1,765,210  
  

HSBC Holdings plc

  
  2,675,000     

3.400%, 3/8/2021

     2,686,942  
  1,475,000     

6.875%, 6/1/2021d,o

     1,557,969  
  1,225,000     

2.650%, 1/5/2022

     1,190,728  
  1,170,000     

3.600%, 5/25/2023

     1,168,912  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Financials (3.4%) - continued

  
  $1,460,000     

3.900%, 5/25/2026

     $1,456,133  
  

HSBC USA, Inc.

  
  1,885,000     

2.350%, 3/5/2020

     1,860,107  
  

Huntington National Bank

  
  1,030,000     

2.200%, 11/6/2018

     1,027,107  
  

Icahn Enterprises, LP

  
  1,045,000     

6.750%, 2/1/2024

     1,063,287  
  1,215,000     

6.375%, 12/15/2025

     1,221,075  
  

ING Groep NV

  
  1,125,000     

3.150%, 3/29/2022

     1,109,448  
  

International Lease Finance Corporation

  
  750,000     

5.875%, 8/15/2022

     804,659  
  

Intesa Sanpaolo SPA

  
  2,545,000     

3.125%, 7/14/2022k

     2,458,841  
  

J.P. Morgan Chase & Company

  
  625,000     

2.250%, 1/23/2020

     617,341  
  1,615,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021d

     1,623,872  
  900,000     

2.295%, 8/15/2021

     874,883  
  1,930,000     

4.500%, 1/24/2022

     2,006,188  
  1,425,000     

2.972%, 1/15/2023

     1,397,259  
  1,158,000     

3.200%, 1/25/2023

     1,146,644  
  1,950,000     

2.700%, 5/18/2023

     1,880,625  
  825,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023d

     837,125  
  1,320,000     

3.625%, 5/13/2024

     1,316,286  
  2,585,000     

3.125%, 1/23/2025

     2,491,193  
  3,200,000     

3.900%, 7/15/2025

     3,224,233  
  1,250,000     

3.300%, 4/1/2026

     1,208,040  
  2,240,000     

3.882%, 7/24/2038d

     2,173,258  
  

KeyBank NA

  
  975,000     

2.350%, 3/8/2019

     971,651  
  

KeyCorp

  
  1,600,000     

2.900%, 9/15/2020

     1,592,523  
  

Kimco Realty Corporation

  
  2,992,000     

3.300%, 2/1/2025

     2,877,770  
  

Kookmin Bank

  
  1,225,000     

1.625%, 8/1/2019k

     1,201,002  
  

Liberty Mutual Group, Inc.

  
  760,000     

4.950%, 5/1/2022k

     802,263  
  

Liberty Property, LP

  
  2,210,000     

3.750%, 4/1/2025

     2,204,254  
  

Lloyds Banking Group plc

  
  1,815,000     

2.907%, 11/7/2023d

     1,749,138  
  

MassMutual Global Funding

  
  1,230,000     

2.750%, 6/22/2024k

     1,187,263  
  

MetLife, Inc.

  
  1,300,000     

4.050%, 3/1/2045

     1,239,604  
  

Mitsubishi UFJ Financial Group, Inc.

  
  1,200,000     

2.190%, 9/13/2021

     1,157,864  
  2,160,000     

3.455%, 3/2/2023

     2,157,045  
  1,870,000     

3.287%, 7/25/2027

     1,790,059  
  

Morgan Stanley

  
  560,000     

3.025%, (LIBOR 3M + 1.280%), 4/25/2018d

     560,322  
  760,000     

5.550%, 7/15/2020d,o

     783,575  
  945,000     

2.500%, 4/21/2021

     925,774  
  1,900,000     

2.625%, 11/17/2021

     1,854,622  
  905,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022d

     915,929  
  1,683,000     

2.750%, 5/19/2022

     1,640,808  
  670,000     

4.875%, 11/1/2022

     701,846  
  1,450,000     

3.125%, 1/23/2023

     1,428,791  
  1,530,000     

4.000%, 7/23/2025

     1,542,586  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
165


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Financials (3.4%) - continued

  
  $1,925,000     

4.350%, 9/8/2026

     $1,937,536  
  2,244,000     

3.591%, 7/22/2028d

     2,169,049  
  1,815,000     

3.772%, 1/24/2029d

     1,785,639  
  

MPT Operating Partnership, LP

  
  2,200,000     

6.375%, 3/1/2024

     2,310,044  
  

Nasdaq, Inc.

  
  900,000     

3.850%, 6/30/2026

     887,286  
  

National City Corporation

  
  1,966,000     

6.875%, 5/15/2019

     2,051,999  
  

New York Life Global Funding

  
  1,120,000     

2.300%, 6/10/2022k

     1,082,011  
  

Park Aerospace Holdings, Ltd.

  
  1,155,000     

5.500%, 2/15/2024k

     1,120,350  
  

Prudential Financial, Inc.

  
  530,000     

2.350%, 8/15/2019

     526,561  
  

Quicken Loans, Inc.

  
  3,705,000     

5.750%, 5/1/2025k

     3,695,737  
  

Realty Income Corporation

  
  1,475,000     

4.125%, 10/15/2026

     1,487,653  
  

Regency Centers, LP

  
  2,100,000     

4.125%, 3/15/2028

     2,104,613  
  

Regions Bank

  
  344,000     

7.500%, 5/15/2018

     345,913  
  

Regions Financial Corporation

  
  1,400,000     

2.250%, 9/14/2018

     1,397,472  
  1,158,000     

3.200%, 2/8/2021

     1,155,680  
  

Reinsurance Group of America, Inc.

  
  990,000     

5.000%, 6/1/2021

     1,038,460  
  

Reliance Standard Life Global Funding II

  
  660,000     

2.500%, 4/24/2019k

     657,122  
  

Royal Bank of Scotland Group plc

  
  1,870,000     

8.625%, 8/15/2021d,o

     2,031,287  
  1,000,000     

3.875%, 9/12/2023

     987,192  
  

Santander UK Group Holdings plc

  
  1,351,000     

2.875%, 10/16/2020

     1,338,268  
  

Santander UK plc

  
  608,000     

3.050%, 8/23/2018

     609,310  
  

Simon Property Group, LP

  
  570,000     

2.500%, 9/1/2020

     563,665  
  1,400,000     

2.750%, 2/1/2023

     1,365,064  
  1,520,000     

4.250%, 11/30/2046

     1,502,025  
  

Skandinaviska Enskilda Banken AB

  
  1,025,000     

2.375%, 3/25/2019k

     1,021,810  
  

Societe Generale SA

  
  1,122,000     

4.750%, 11/24/2025k

     1,135,046  
  

Standard Chartered plc

  
  2,479,000     

2.100%, 8/19/2019k

     2,443,054  
  

State Street Corporation

  
  873,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020d

     883,754  
  

Sumitomo Mitsui Financial Group, Inc.

  
  1,280,000     

2.784%, 7/12/2022

     1,248,019  
  1,090,000     

3.102%, 1/17/2023

     1,071,788  
  1,140,000     

3.010%, 10/19/2026

     1,070,569  
  

Sumitomo Mitsui Trust Bank, Ltd.

  
  1,825,000     

1.950%, 9/19/2019k

     1,793,601  
  

SunTrust Banks, Inc.

  
  1,500,000     

2.250%, 1/31/2020

     1,479,662  
  

Svenska Handelsbanken AB

  
  1,190,000     

2.668%, (LIBOR 3M + 0.490%), 6/17/2019d

     1,194,105  
  

Synchrony Financial

  
  2,483,000     

3.000%, 8/15/2019

     2,475,316  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Financials (3.4%) - continued

  
  $520,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020d

     $526,762  
  590,000     

4.250%, 8/15/2024

     586,227  
  

Toronto-Dominion Bank

  
  560,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020d

     569,205  
  

UBS Group Funding Jersey, Ltd.

  
  1,870,000     

3.000%, 4/15/2021k

     1,849,921  
  1,158,000     

4.125%, 9/24/2025k

     1,163,780  
  

UBS Group Funding Switzerland AG

  
  1,505,000     

3.491%, 5/23/2023k

     1,486,355  
  

UnitedHealth Group, Inc.

  
  340,000     

3.350%, 7/15/2022

     342,338  
  1,815,000     

2.950%, 10/15/2027

     1,724,130  
  3,450,000     

4.625%, 7/15/2035

     3,768,156  
  

USB Realty Corporation

  
  535,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022d,k,o

     482,169  
  

Ventas Realty, LP

  
  1,550,000     

3.100%, 1/15/2023

     1,521,787  
  1,790,000     

4.000%, 3/1/2028

     1,761,062  
  

Voya Financial, Inc.

  
  2,618,000     

3.125%, 7/15/2024

     2,518,772  
  

Wells Fargo & Company

  
  780,000     

2.447%, (LIBOR 3M + 0.680%), 1/30/2020d

     783,936  
  1,550,000     

2.550%, 12/7/2020

     1,523,105  
  1,680,000     

2.625%, 7/22/2022

     1,624,662  
  1,550,000     

3.069%, 1/24/2023

     1,523,714  
  1,520,000     

3.450%, 2/13/2023

     1,498,402  
  1,320,000     

3.000%, 2/19/2025

     1,256,871  
  1,875,000     

3.000%, 4/22/2026

     1,759,258  
  1,475,000     

3.000%, 10/23/2026

     1,380,374  
  2,680,000     

4.900%, 11/17/2045

     2,804,761  
  

Welltower, Inc.

  
  2,535,000     

4.000%, 6/1/2025

     2,531,593  
  

 

 
  

Total

     339,041,977  
  

 

 
 

Foreign Government (<0.1%)

  
  

Argentina Government International Bond

  
  1,110,000     

7.500%, 4/22/2026

     1,185,480  
  380,000     

6.875%, 1/26/2027

     387,410  
  

Export-Import Bank of Korea

  
  765,000     

2.250%, 1/21/2020

     753,493  
  

Kommunalbanken AS

  
  1,270,000     

1.500%, 10/22/2019k

     1,252,115  
  

 

 
  

Total

     3,578,498  
  

 

 
 

Mortgage-Backed Securities (8.1%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  46,020,000     

3.000%, 4/1/2033c

     45,916,543  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  82,595,000     

4.000%, 4/1/2048c

     84,746,071  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  1,478,992     

3.000%, 3/15/2045, Ser. 4741, Class GA

     1,467,469  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
166


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Mortgage-Backed Securities (8.1%) - continued

  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  $4,766,273     

1.754%, (LIBOR 12M + 1.550%), 7/1/2043d

     $4,905,931  
  3,936,464     

1.995%, (LIBOR 12M + 1.540%), 7/1/2043d

     4,038,796  
  2,827,633     

1.993%, (LIBOR 12M + 1.530%), 8/1/2043d

     2,896,136  
  99,850,000     

3.000%, 4/1/2048c

     97,300,420  
  282,300,000     

3.500%, 4/1/2048c

     282,700,499  
  199,300,000     

4.000%, 4/1/2048c

     204,428,527  
  77,693,000     

4.500%, 4/1/2048c

     81,322,980  
  

U.S. Residential Opportunity Fund Trust

  
  1,118,067     

3.352%, 11/27/2037, Ser. 2017-1A, Class Ak

     1,115,190  
  

 

 
  

Total

     810,838,562  
  

 

 
 

Technology (0.8%)

  
  

Amphenol Corporation

  
  511,000     

2.550%, 1/30/2019

     509,736  
  

Apple, Inc.

  
  615,000     

2.120%, (LIBOR 3M + 0.300%), 5/6/2020d

     617,773  
  925,000     

3.000%, 2/9/2024

     914,191  
  1,500,000     

3.200%, 5/11/2027

     1,464,687  
  1,975,000     

3.000%, 6/20/2027

     1,902,585  
  2,905,000     

3.000%, 11/13/2027

     2,780,246  
  1,805,000     

4.500%, 2/23/2036

     1,976,385  
  1,154,000     

4.650%, 2/23/2046

     1,268,528  
  1,875,000     

4.250%, 2/9/2047

     1,947,864  
  2,570,000     

3.750%, 9/12/2047

     2,479,024  
  

Applied Materials, Inc.

  
  736,000     

3.300%, 4/1/2027

     722,708  
  

Avnet, Inc.

  
  1,100,000     

3.750%, 12/1/2021

     1,098,571  
  

Baidu, Inc.

  
  1,650,000     

3.000%, 6/30/2020

     1,638,915  
  

Broadcom Corporation

  
  3,550,000     

3.875%, 1/15/2027

     3,449,417  
  3,270,000     

3.500%, 1/15/2028

     3,071,491  
  

Cisco Systems, Inc.

  
  825,000     

2.506%, (LIBOR 3M + 0.500%), 3/1/2019d

     828,421  
  

CommScope Technologies Finance, LLC

  
  2,220,000     

6.000%, 6/15/2025k

     2,309,910  
  

Diamond 1 Finance Corporation

  
  950,000     

3.480%, 6/1/2019k

     954,232  
  1,870,000     

5.450%, 6/15/2023k

     1,981,576  
  2,110,000     

6.020%, 6/15/2026k

     2,271,042  
  

Equinix, Inc.

  
  2,695,000     

5.750%, 1/1/2025

     2,802,800  
  

Fidelity National Information Services, Inc.

  
  842,000     

3.625%, 10/15/2020

     852,457  
  

Harland Clarke Holdings Corporation

  
  2,255,000     

8.375%, 8/15/2022k

     2,294,463  
  

Hewlett Packard Enterprise Company

  
  760,000     

2.850%, 10/5/2018

     760,778  
  910,000     

2.100%, 10/4/2019k

     897,928  
  760,000     

4.400%, 10/15/2022

     786,323  
  

Intel Corporation

  
  320,000     

3.100%, 7/29/2022

     321,289  

Principal

Amount

     Long-Term Fixed Income (28.7%)    Value  
 

Technology (0.8%) - continued

  
  $925,000     

3.700%, 7/29/2025

     $944,809  
  1,737,000     

4.100%, 5/19/2046

     1,777,960  
  

Iron Mountain, Inc.

  
  2,740,000     

6.000%, 8/15/2023

     2,832,091  
  

Microsoft Corporation

  
  2,400,000     

4.750%, 11/3/2055

     2,744,652  
  2,400,000     

4.200%, 11/3/2035

     2,568,527  
  4,500,000     

3.700%, 8/8/2046

     4,431,463  
  1,850,000     

4.250%, 2/6/2047

     1,986,724  
  

NetApp, Inc.

  
  1,200,000     

2.000%, 9/27/2019

     1,181,311  
  

NXP BV

  
  1,830,000     

3.875%, 9/1/2022k

     1,816,275  
  

Oracle Corporation

  
  565,000     

2.500%, 5/15/2022

     553,743  
  1,544,000     

2.400%, 9/15/2023

     1,478,304  
  3,565,000     

2.950%, 5/15/2025

     3,450,296  
  1,815,000     

3.850%, 7/15/2036

     1,795,508  
  

QUALCOMM, Inc.

  
  1,158,000     

3.000%, 5/20/2022

     1,140,398  
  748,000     

4.300%, 5/20/2047

     723,460  
  

Seagate HDD Cayman

  
  1,265,000     

4.750%, 1/1/2025

     1,231,510  
  

Sensata Technologies UK Financing Company plc

  
  1,555,000     

6.250%, 2/15/2026k

     1,634,227  
  

Tyco Electronics Group SA

  
  374,000     

3.450%, 8/1/2024

     376,326  
  748,000     

3.125%, 8/15/2027

     719,503  
  

VMware, Inc.

  
  450,000     

2.950%, 8/21/2022

     431,124  
  

 

 
  

Total

     76,721,551  
  

 

 
 

Transportation (0.2%)

  
  

Air Canada Pass Through Trust

  
  432,651     

3.875%, 3/15/2023k

     430,488  
  

American Airlines Pass Through Trust

  
  1,383,882     

3.375%, 5/1/2027

     1,351,015  
  

Avis Budget Car Rental, LLC

  
  1,625,000     

6.375%, 4/1/2024k

     1,645,312  
  

Burlington Northern Santa Fe, LLC

  
  1,120,000     

5.750%, 5/1/2040

     1,375,248  
  3,220,000     

5.050%, 3/1/2041

     3,699,955  
  1,175,000     

4.450%, 3/15/2043

     1,236,705  
  1,640,000     

3.900%, 8/1/2046

     1,613,476  
  

CSX Corporation

  
  442,000     

3.700%, 11/1/2023

     448,448  
  

Delta Air Lines, Inc.

  
  830,000     

2.875%, 3/13/2020

     824,499  
  221,185     

4.950%, 11/23/2020

     223,994  
  

ERAC USA Finance, LLC

  
  294,000     

2.800%, 11/1/2018k

     294,010  
  

J.B. Hunt Transport Services, Inc.

  
  510,000     

3.300%, 8/15/2022

     507,538  
  

XPO Logistics, Inc.

  
  2,270,000     

6.500%, 6/15/2022k

     2,340,937  
  

 

 
  

Total

     15,991,625  
  

 

 
 

U.S. Government and Agencies (6.2%)

  
  

Federal National Mortgage Association

  
  540,000     

6.250%, 5/15/2029

     700,999  
  

Tennessee Valley Authority

  
  520,000     

5.250%, 9/15/2039

     681,577  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
167


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (28.7%)    Value  
 

U.S. Government and Agencies (6.2%) - continued

 
  

U.S. Treasury Bonds

  
  $4,500,000     

2.375%, 5/15/2027

     $4,362,736  
  3,560,000     

2.250%, 11/15/2027

     3,407,526  
  4,750,000     

5.250%, 11/15/2028

     5,831,722  
  2,975,000     

4.375%, 5/15/2040

     3,681,611  
  69,126,000     

2.500%, 5/15/2046

     62,722,610  
  10,500,000     

2.750%, 8/15/2047

     10,013,222  
  6,202,000     

2.750%, 11/15/2047

     5,915,893  
  

U.S. Treasury Bonds, TIPS

  
  36,389,558     

0.125%, 1/15/2023

     35,764,071  
  137,999     

2.375%, 1/15/2025

     154,418  
  32,356,734     

0.375%, 1/15/2027

     31,502,242  
  31,871,243     

0.375%, 7/15/2027

     31,059,850  
  97,426     

2.125%, 2/15/2040

     122,733  
  1,041,551     

0.750%, 2/15/2042

     1,012,000  
  

U.S. Treasury Notes

  
  14,000,000     

0.750%, 2/15/2019

     13,835,938  
  13,600,000     

1.000%, 10/15/2019

     13,347,466  
  93,170,000     

1.500%, 10/31/2019p,q

     92,070,615  
  57,660,000     

1.750%, 11/30/2019

     57,180,664  
  63,255,000     

1.375%, 9/30/2020

     61,735,716  
  5,000,000     

1.375%, 5/31/2021

     4,838,525  
  38,359,000     

1.125%, 8/31/2021

     36,680,671  
  38,000,000     

1.875%, 7/31/2022

     36,969,850  
  20,005,000     

2.000%, 11/30/2022

     19,520,417  
  29,100,000     

2.125%, 7/31/2024

     28,178,237  
  48,185,000     

2.250%, 11/15/2024

     46,900,209  
  12,900,000     

2.125%, 11/30/2024

     12,458,260  
  

U.S. Treasury Notes, TIPS

  
  4,494,661     

0.125%, 4/15/2021

     4,454,854  
  

 

 
  

Total

     625,104,632  
  

 

 
 

Utilities (0.9%)

 
  

American Electric Power Company, Inc.

  
  2,552,000     

2.950%, 12/15/2022

     2,522,341  
  

Appalachian Power Company

  
  750,000     

3.300%, 6/1/2027

     726,611  
  

Arizona Public Service Company

  
  675,000     

2.200%, 1/15/2020

     667,516  
  

Atmos Energy Corporation

  
  785,000     

3.000%, 6/15/2027

     756,933  
  

Berkshire Hathaway Energy Company

  
  455,000     

2.400%, 2/1/2020

     451,178  
  1,165,000     

4.500%, 2/1/2045

     1,243,159  
  

Calpine Corporation

  
  1,235,000     

5.375%, 1/15/2023

     1,182,265  
  

CMS Energy Corporation

  
  1,140,000     

2.950%, 2/15/2027

     1,066,086  
  1,140,000     

3.450%, 8/15/2027

     1,105,195  
  

Commonwealth Edison Company

  
  1,300,000     

3.700%, 3/1/2045

     1,234,890  
  650,000     

4.350%, 11/15/2045

     684,577  
  

Consolidated Edison, Inc.

  
  772,000     

2.000%, 5/15/2021

     745,403  
  579,000     

4.500%, 12/1/2045

     620,549  
  

Dominion Energy, Inc.

  
  1,495,000     

2.962%, 7/1/2019

     1,492,148  
  1,496,000     

2.579%, 7/1/2020

     1,476,914  
  

Dominion Gas Holdings, LLC

  
  1,885,000     

2.500%, 12/15/2019

     1,867,577  
  

DTE Electric Company

  
  965,000     

3.700%, 3/15/2045

     932,706  
  1,225,000     

3.700%, 6/1/2046

     1,200,293  
Principal
Amount
     Long-Term Fixed Income (28.7%)    Value  
 

Utilities (0.9%) - continued

 
  

DTE Energy Company

  
  $265,000     

2.400%, 12/1/2019

     $261,884  
  

Duke Energy Carolinas, LLC

  
  2,540,000     

3.700%, 12/1/2047

     2,443,826  
  

Duke Energy Corporation

  
  1,073,000     

2.100%, 6/15/2018

     1,071,908  
  1,520,000     

3.750%, 9/1/2046

     1,375,511  
  

Duke Energy Florida, LLC

  
  1,030,000     

3.200%, 1/15/2027

     1,005,046  
  

Duke Energy Indiana, LLC

  
  1,550,000     

3.750%, 5/15/2046

     1,488,157  
  

Dynegy, Inc.

  
  2,665,000     

7.375%, 11/1/2022

     2,808,244  
  

Edison International

  
  1,520,000     

2.950%, 3/15/2023

     1,477,547  
  

Emera U.S. Finance, LP

  
  1,175,000     

2.150%, 6/15/2019

     1,160,964  
  

Eversource Energy

  
  1,625,000     

2.500%, 3/15/2021

     1,599,928  
  

Exelon Corporation

  
  825,000     

5.100%, 6/15/2045

     917,711  
  1,158,000     

4.450%, 4/15/2046

     1,179,153  
  

Exelon Generation Company, LLC

  
  1,077,000     

5.200%, 10/1/2019

     1,109,826  
  1,385,000     

2.950%, 1/15/2020

     1,380,997  
  

FirstEnergy Corporation

  
  460,000     

2.850%, 7/15/2022

     446,036  
  2,645,000     

4.850%, 7/15/2047

     2,777,264  
  

ITC Holdings Corporation

  
  294,000     

4.050%, 7/1/2023

     300,455  
  760,000     

5.300%, 7/1/2043

     858,133  
  

MidAmerican Energy Holdings Company

  
  2,316,000     

6.500%, 9/15/2037

     3,050,325  
  

Mississippi Power Company

  
  1,040,000     

2.942%, (LIBOR 3M + 0.650%), 3/27/2020d

     1,040,361  
  1,040,000     

3.950%, 3/30/2028

     1,045,766  
  

Monongahela Power Company

  
  990,000     

5.400%, 12/15/2043k

     1,201,465  
  

National Rural Utilities Cooperative Finance Corporation

  
  1,500,000     

2.300%, 11/1/2020

     1,471,899  
  

NextEra Energy Capital Holdings, Inc.

  
  965,000     

2.300%, 4/1/2019

     959,839  
  

NiSource Finance Corporation

  
  748,000     

3.490%, 5/15/2027

     722,827  
  2,200,000     

5.650%, 2/1/2045

     2,570,060  
  

NRG Energy, Inc.

  
  1,150,000     

7.250%, 5/15/2026

     1,219,000  
  

Oncor Electric Delivery Company, LLC

  
  2,992,000     

3.750%, 4/1/2045

     2,926,301  
  

Pacific Gas and Electric Company

  
  1,850,000     

3.300%, 3/15/2027

     1,755,673  
  1,158,000     

4.250%, 3/15/2046

     1,118,332  
  

PG&E Corporation

  
  485,000     

2.400%, 3/1/2019

     481,824  
  

PPL Capital Funding, Inc.

  
  497,000     

3.500%, 12/1/2022

     498,380  
  748,000     

3.400%, 6/1/2023

     743,170  
  1,400,000     

5.000%, 3/15/2044

     1,531,902  
  

PPL Electric Utilities Corporation

  
  1,122,000     

3.950%, 6/1/2047

     1,122,638  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
168


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

 

Principal
Amount
     Long-Term Fixed Income (28.7%)   Value  
 

Utilities (0.9%) - continued

 
  

Public Service Electric & Gas Company

 
  $1,900,000     

3.000%, 5/15/2027

    $1,826,341  
  

Sempra Energy

 
  1,640,000     

6.150%, 6/15/2018

    1,653,858  
  630,000     

2.400%, 3/15/2020

    621,704  
  

Southern California Edison Company

 
  375,000     

2.400%, 2/1/2022

    365,354  
  1,500,000     

4.000%, 4/1/2047

    1,492,689  
  

Southern Company

 
  1,500,000     

2.950%, 7/1/2023

    1,456,635  
  3,295,000     

3.250%, 7/1/2026

    3,129,050  
  1,550,000     

4.400%, 7/1/2046

    1,548,694  
  

Southern Company Gas Capital Corporation

 
  1,870,000     

4.400%, 5/30/2047

    1,891,499  
  

Southwestern Electric Power Company

 
  620,000     

3.900%, 4/1/2045

    594,517  
  

Tesoro Logistics, LP

 
  2,460,000     

5.250%, 1/15/2025

    2,500,959  
  

Xcel Energy, Inc.

 
  2,250,000     

3.350%, 12/1/2026

    2,181,838  
  

 

 
  

Total

    86,361,831  
  

 

 
    
  

 

 
  

Total Long-Term Fixed Income

(cost $2,875,409,567)

    2,860,122,453  
  

 

 
Shares      Preferred Stock (<0.1%)   Value  
 

Consumer Staples (<0.1%)

 
  10,851     

Henkel AG & Company KGaA, 1.620%

    1,426,399  
  

 

 
  

Total

    1,426,399  
  

 

 
    
  

 

 
  

Total Preferred Stock

(cost $1,493,124)

    1,426,399  
  

 

 
    
Shares      Collateral Held for Securities Loaned (0.4%)   Value  
  43,622,050     

Thrivent Cash Management Trust

    43,622,050  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $43,622,050)

    43,622,050  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (12.5%)   Value  
  

Federal Home Loan Bank Discount Notes

 
  600,000     

1.500%, 4/3/2018p,r

    599,973  
  24,300,000     

1.492%, 4/11/2018p,r

    24,289,916  
  100,000     

1.440%, 4/13/2018p,r

    99,949  
  600,000     

1.450%, 4/27/2018p,r

    599,308  
  9,700,000     

1.628%, 5/2/2018p,r

    9,686,255  
  20,080,000     

1.504%, 5/4/2018p,q,r

    20,049,659  
  4,600,000     

1.530%, 5/7/2018p,r

    4,592,396  
  6,000,000     

1.670%, 6/6/2018p,r

    5,981,364  
  970,000     

1.775%, 6/20/2018p,r

    966,339  
  

Thrivent Core Short-Term Reserve Fund

 
  118,484,140     

1.940%

    1,184,841,397  
Shares or
Principal
Amount
     Short-Term Investments (12.5%)    Value  
  

U.S. Treasury Bills

  
  825,000     

1.389%, 4/26/2018r

     $824,123  
  

 

 
  

Total Short-Term Investments

(cost $1,252,528,498)

     1,252,530,679  
  

 

 
  

Total Investments

(cost $9,665,724,576) 108.5%

     $10,876,184,225  
  

 

 
  

Other Assets and Liabilities, Net (8.5%)

     (847,536,149)  
  

 

 
  

Total Net Assets 100.0%

     $10,028,648,076  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
169


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

All or a portion of the loan is unfunded.

c

Denotes investments purchased on a when-issued or delayed delivery basis.

d

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

e

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

f

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

g

Defaulted security. Interest is not being accrued.

h

In bankruptcy. Interest is not being accrued.

i

Non-income producing security.

j

All or a portion of the security is on loan.

k

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $291,266,102 or 2.9% of total net assets.

l

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

m

Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.

n

All or a portion of the security is insured or guaranteed.

o

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

p

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

q

At March 29, 2018, $151,441 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

r

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Moderate Allocation Portfolio as of March 29, 2018 was $101,032,066 or 1.0% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

Security    Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 3,275,000  

Angel Oak Mortgage Trust I, LLC, 7/25/2046

     8/15/2016        859,841  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        3,200,000  

Ares XXXII CLO, Ltd., 11/15/2025

     2/3/2017        2,750,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        1,400,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        1,260,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        1,400,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        2,350,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        1,400,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        657,892  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        1,400,000  

COLT Mortgage Loan Trust, 12/26/2046

     12/14/2016        1,430,002  

Digicel, Ltd., 4/15/2021

     8/18/2014        3,774,023  

DRB Prime Student Loan Trust, 7/25/2031

     9/23/2015        645,288  

DRB Prime Student Loan Trust, 10/27/2031

     9/30/2016        647,944  

DRB Prime Student Loan Trust, 1/25/2040

     6/23/2016        2,462,555  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        1,400,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     2/28/2013        44,281  

Galaxy XX CLO, Ltd., 4/20/2031

     2/23/2018        4,500,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        1,325,000  

Golub Capital Partners, Ltd., 1/20/2031

     11/20/2017        3,683,000  

Golub Capital Partners, Ltd., 1/20/2031

     12/11/2017        2,500,000  

Limerock CLO III, LLC, 10/20/2026

     1/30/2017        4,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        3,575,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        4,425,000  

Mountain View CLO, Ltd., 7/15/2027

     5/13/2015        4,513,280  

Neuberger Berman CLO XIV, Ltd., 1/28/2030

     4/19/2017        2,100,000  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        850,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        3,250,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        1,300,000  

Preston Ridge Partners Mortgage Trust, LLC, 9/25/2022

     9/27/2017        6,317,744  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        1,374,410  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        2,198,282  

Race Point IX CLO, Ltd., 10/15/2030

     8/28/2017        3,000,000  

Shackleton, Ltd., 4/15/2027

     12/16/2016        4,500,000  

Stanwich Mortgage Loan Company, LLC, 3/16/2022

     4/6/2017        1,178,032  

Sunset Mortgage Loan Company, LLC, 6/15/2047

     6/15/2017        4,140,724  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        1,552,437  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        660,985  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        336,719  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
170


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017      $ 4,500,000  

Verus Securitization Trust, 7/25/2047

     7/24/2017        3,111,930  

Voya CLO 3, Ltd., 7/25/2026

     12/13/2017        1,400,000  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderate Allocation Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 6,488,425  

Common Stock

     36,287,888  

Total lending

   $ 42,776,313  

Gross amount payable upon return of collateral for securities loaned

   $ 43,622,050  

Net amounts due to counterparty

   $ 845,737  

Definitions:

    ACES

  

-

  

Alternative Credit Enhancement Securities

    ADR

  

-

  

American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    CLO

  

-

  

Collateralized Loan Obligation

    ETF

  

-

  

Exchange Traded Fund

    PIK

  

-

  

Payment-In-Kind

    REIT

  

-

  

Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

  

-

  

Series

    SPDR

  

-

  

S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

    TIPS

  

-

  

Treasury Inflation Protected Security

Reference Rate Index:

12 MTA

  

-

  

12 Month Treasury Average

CMT 3M

  

-

  

Constant Maturity Treasury Yield 3 Month

LIBOR 1W

  

-

  

ICE Libor USD Rate 1 Week

LIBOR 1M

  

-

  

ICE Libor USD Rate 1 Month

LIBOR 3M

  

-

  

ICE Libor USD Rate 3 Month

LIBOR 12M

  

-

  

ICE Libor USD Rate 12 Month

PRIME

  

-

  

Federal Reserve Prime Loan Rate

    

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
171


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Moderate Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     11,444,165               7,766,458        3,677,707  

Capital Goods

     7,585,101               7,585,101         

Communications Services

     45,154,456               44,677,625        476,831  

Consumer Cyclical

     21,177,250               19,023,550        2,153,700  

Consumer Non-Cyclical

     23,400,490               21,895,490        1,505,000  

Energy

     8,450,867               8,450,867         

Financials

     9,821,766               9,821,766         

Technology

     8,266,829               8,266,829         

Transportation

     4,263,187               3,249,817        1,013,370  

Utilities

     4,178,647               2,156,288        2,022,359  

Registered Investment Companies

           

Affiliated Equity Holdings

     2,006,378,954        2,006,378,954                

Affiliated Fixed Income Holdings

     1,041,826,024        1,041,826,024                

Equity Funds/Exchange Traded Funds

     37,380,697        37,380,697                

Fixed Income Funds/Exchange Traded Funds

     22,076,469        22,076,469                

Common Stock

           

Consumer Discretionary

     381,226,201        367,831,778        13,394,423         

Consumer Staples

     77,524,663        70,033,918        7,490,745         

Energy

     121,922,309        115,804,527        6,117,525        257  

Financials

     585,173,778        569,974,741        15,199,037         

Health Care

     309,967,686        302,874,066        7,093,620         

Industrials

     407,005,751        389,799,095        17,206,656         

Information Technology

     803,355,005        799,218,371        4,136,634         

Materials

     105,122,797        90,937,441        14,185,347        9  

Real Estate

     87,607,581        85,441,008        2,166,573         

Telecommunications Services

     18,185,826        12,144,835        6,040,991         

Utilities

     40,888,501        38,544,892        2,343,609         

Long-Term Fixed Income

           

Asset-Backed Securities

     136,252,398               136,252,398         

Basic Materials

     52,054,870               52,054,870         

Capital Goods

     58,489,550               58,489,550         

Collateralized Mortgage Obligations

     88,354,799               88,354,799         

Commercial Mortgage-Backed Securities

     93,811,413               93,811,413         

Communications Services

     128,246,783               128,246,783         

Consumer Cyclical

     81,482,135               81,482,135         

Consumer Non-Cyclical

     140,696,076               140,696,076         

Energy

     123,095,753               123,095,753         

Financials

     339,041,977               339,041,977         

Foreign Government

     3,578,498               3,578,498         

Mortgage-Backed Securities

     810,838,562               810,838,562         

Technology

     76,721,551               76,721,551         

Transportation

     15,991,625               15,991,625         

U.S. Government and Agencies

     625,104,632               625,104,632         

Utilities

     86,361,831               86,361,831         

Preferred Stock

           

Consumer Staples

     1,426,399               1,426,399         

Short-Term Investments

     67,689,282               67,689,282         

 

 

Subtotal Investments in Securities

   $ 9,118,623,134      $ 5,950,266,816      $ 3,157,507,085      $ 10,849,233  

 

 
Other Investments *    Total         

Short-Term Investments

     1,184,841,397     

Affiliated Registered Investment Companies

     529,097,644     

Collateral Held for Securities Loaned

     43,622,050     

 

    

Subtotal Other Investments

   $ 1,757,561,091     

 

    
     

 

    

Total Investments at Value

   $ 10,876,184,225     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
172


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     53,228,213        53,228,213            –            –  

 

 

Total Asset Derivatives

   $ 53,228,213      $ 53,228,213      $     –      $     –  

 

 

Liability Derivatives

           

Futures Contracts

     17,151,259        17,151,259            –            –  

 

 

Total Liability Derivatives

   $ 17,151,259      $ 17,151,259      $     –      $     –  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Moderate Allocation Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $77,737,026 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
    

Notional

Principal
Amount

     Value and
Unrealized
 

5-Yr. U.S. Treasury Bond Futures

     1,075        July 2018      $ 122,544,937      $ 500,574  

10-Yr. U.S. Treasury Bond Futures

     368        June 2018        44,264,678        315,074  

20-Yr. U.S. Treasury Bond Futures

     912        June 2018        130,312,087        3,409,913  

CME E-mini Russell 2000 Index

     337        June 2018        26,390,299        (589,579)  

CME Ultra Long Term U.S. Treasury Bond

     222        June 2018        34,396,858        1,227,205  

ICE mini MSCI EAFE Index

     4,626        June 2018        469,539,209        (6,800,429)  

ICE US mini MSCI Emerging Markets Index

     715        June 2018        43,860,581        (1,396,731)  

S&P 500 Index Mini-Futures

     2,102        June 2018        285,965,944        (8,186,644)  

 

 

Total Futures Long Contracts

         $ 1,157,274,593      ($ 11,520,617)  

 

 

2-Yr. U.S. Treasury Bond Futures

     (1,238)        July 2018      ($ 263,032,537)      ($ 177,876)  

CME E-mini NASDAQ 100 Index

     (2,881)        June 2018        (411,671,348)        31,725,068  

CME E-mini S&P Mid-Cap 400 Index

     (2,904)        June 2018        (562,902,619)        16,050,379  

 

 

Total Futures Short Contracts

         ($ 1,237,606,504)      $ 47,597,571  

 

 

Total Futures Contracts

         ($ 80,331,911)      $ 36,076,954  

 

 

Reference Description:

CME

  -     

Chicago Mercantile Exchange

EAFE

  -     

Europe, Australasia and Far East

ICE

  -     

Intercontinental Exchange

MSCI

  -     

Morgan Stanley Capital International

NASDAQ

  -     

National Association of Securities Dealers Automated Quotations

S&P

  -     

Standard & Poor’s

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
173


MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Moderate Allocation Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Equity Holdings

                 

Core International Equity

   $ 101,342      $      $        10,014      $ 101,142        1.0

Core Low Volatility Equity*

            278,000               27,923        275,318        2.7  

Large Cap Stock

     336,126                      23,384        336,222        3.4  

Large Cap Value

     600,310                      31,645        583,731        5.8  

Mid Cap Stock

     354,525                      17,030        351,792        3.5  

Partner Worldwide Allocation

     642,668                      58,305        639,444        6.4  

Small Cap Stock

     99,369               3,813        4,544        95,190        0.9  

 

 

Total Affiliated Equity Holdings

     2,134,340                 2,382,839        23.7  

 

 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

     157,883        190               15,983        152,638        1.5  

High Yield Portfolio

     181,814        2,534               37,982        179,488        1.8  

Income

     554,481        4,678               54,147        543,511        5.4  

Limited Maturity Bond

     319,257        1,721               32,533        318,827        3.2  

 

 

Total Affiliated Fixed Income Holdings

     1,213,435                 1,194,464        11.9  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     932,140        768,903        516,202        118,484        1,184,841        11.8  

 

 

Total Affiliated Short-Term Investments

     932,140                 1,184,841        11.8  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     21,084        113,802        91,264        43,622        43,622        0.4  

 

 

Total Collateral Held for Securities Loaned

     21,084                 43,622        0.4  

 

 

Total Value

   $ 4,300,999               $ 4,805,766     

 

 

 

*

Non-income producing security.

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Equity Holdings

           

Core International Equity

   $      $ (200)             $  

Core Low Volatility Equity*

            (2,682)                

Large Cap Stock

            96                

Large Cap Value

            (16,579)                

Mid Cap Stock

            (2,733)                

Partner Worldwide Allocation

            (3,224)                

Small Cap Stock

     358        (724)                

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

            (5,434)               1,441  

High Yield Portfolio

            (4,860)               2,539  

Income

            (15,648)               4,686  

Limited Maturity Bond

            (2,151)               1,719  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

                          4,661  

 

 

Total Income from Affiliated Investments

            $ 15,046  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          171  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 171  

 

 

Total Value

   $ 358      $ (54,139)      $     

 

 

 

*

Non-income producing security.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
174


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (0.8%)a    Value  
 

Basic Materials (0.1%)

  
  

Arch Coal, Inc., Term Loan

  
  $510,000     

0.000%, (LIBOR 3M + 2.750%), 3/7/2024b,c,d,e

     $510,080  
  372,181     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024d

     373,420  
  

Big River Steel, LLC, Term Loan

  
  383,075     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023d,e

     387,863  
  

Chemours Company, Term Loan

  
  499,123     

6.250%, (LIBOR 1M + 2.500%), 5/12/2022d

     498,499  
  510,000     

0.000%, (LIBOR 3M + 1.750%), 3/26/2025b,c,d

     508,511  
  

Contura Energy, Inc., Term Loan

  
  661,025     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024d

     658,963  
  

Coronado Australian Holdings Property, Ltd., Term Loan

  
  275,000     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     270,875  
  75,000     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     73,875  
  

Peabody Energy Corporation, Term Loan

  
  100,938     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022d

     101,064  
  

Tronox Finance, LLC, Term Loan

  
  262,366     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     264,606  
  605,459     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     610,630  
  

 

 
  

Total

     4,258,386  
  

 

 
 

Capital Goods (<0.1%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  366,524     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023d

     367,327  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,074,922     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023d

     1,078,953  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  876,150     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022d

     875,607  
  

 

 
  

Total

     2,321,887  
  

 

 
 

Communications Services (0.3%)

 
  

Altice Financing SA, Term Loan

  
  342,412     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025d

     335,136  
  

Cengage Learning Acquisitions, Term Loan

  
  458,836     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023d

     416,706  
  

CenturyLink, Inc., Term Loan

  
  932,663     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,c,d

     916,537  
  

Charter Communications Operating, LLC, Term Loan

  
  753,113     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025d

     755,620  
Principal
Amount
     Bank Loans (0.8%)a    Value  
 

Communications Services (0.3%) - continued

  
  

Frontier Communications Corporation, Term Loan

  
  $704,675     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024d

     $694,549  
  

Hargray Communications Group, Inc., Term Loan

  
  199,497     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,c,d

     199,934  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  272,938     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024d

     273,535  
  

Intelsat Jackson Holdings SA, Term Loan

  
  605,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023d

     605,000  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  2,765,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022d

     2,678,013  
  170,000     

8.470%, (LIBOR 3M + 6.750%), 7/7/2023d,e

     155,550  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  790,912     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022d

     780,433  
  

Mediacom Illinois, LLC, Term Loan

  
  270,000     

0.000%, (LIBOR 3M + 1.750%), 2/15/2024b,c,d

     269,833  
  

NEP/NCP Holdco, Inc., Term Loan

  
  826,607     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022d

     829,021  
  49,499     

8.740%, (LIBOR 1M + 7.000%), 1/23/2023d

     49,685  
  

New LightSquared, Term Loan

  
  204,557     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020d,f

     178,988  
  

Radiate Holdco, LLC, Term Loan

  
  1,486,247     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024d

     1,476,958  
  

Sable International Finance, Ltd., Term Loan

  
  1,305,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026d

     1,308,262  
  

SBA Senior Finance II, LLC, Term Loan

  
  525,150     

3.990%, (LIBOR 1W + 2.250%), 6/10/2022d

     525,806  
  

SFR Group SA, Term Loan

  
  307,675     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025d

     297,676  
  

Sinclair Television Group, Inc., Term Loan

  
  1,310,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,c,d

     1,314,912  
  

Sprint Communications, Inc., Term Loan

  
  1,366,200     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024d

     1,365,626  
  

Syniverse Holdings, Inc., Term Loan

  
  160,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023d

     161,710  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
175


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (0.8%)a    Value  
 

Communications Services (0.3%) - continued

  
  

Univision Communications, Inc., Term Loan

  
  $960,836     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024d

     $944,425  
  

WideOpenWest Finance, LLC, Term Loan

  
  520,385     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023d

     508,354  
  

 

 
  

Total

     17,042,269  
  

 

 
 

Consumer Cyclical (0.1%)

 
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  656,700     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024d

     657,357  
  

Ceridian HCM Holding, Inc., Term Loan

  
  326,649     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020d

     327,139  
  

Four Seasons Hotels, Ltd., Term Loan

  
  450,000     

0.000%, (LIBOR 3M + 2.000%), 11/30/2023b,c,d

     452,250  
  

Golden Entertainment, Inc., Term Loan

  
  967,575     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024d

     971,813  
  155,000     

8.860%, (LIBOR 1M + 7.000%), 8/15/2025d,e

     155,775  
  

IMG Worldwide, Inc., Term Loan

  
  266,666     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022d,e

     268,000  
  

Men’s Warehouse, Inc., Term Loan

  
  250,000     

0.000%, (LIBOR 3M + 3.500%), 3/28/2025b,c,d,e

     250,000  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  750,904     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023d

     748,561  
  

Scientific Games International, Inc., Term Loan

  
  1,225,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024d

     1,228,895  
  

Stars Group Holdings BV, Term Loan

  
  1,341,826     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021d

     1,347,193  
  

Wyndham Hotels & Resorts, Inc., Term Loan

  
  310,000     

0.000%, (LIBOR 3M + 1.750%), 3/29/2025b,c,d

     310,775  
  

 

 
  

Total

     6,717,758  
  

 

 
 

Consumer Non-Cyclical (0.1%)

 
  

Air Medical Group Holdings, Inc., Term Loan

  
  1,376,550     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022d

     1,381,327  
  

Albertson’s, LLC, Term Loan

  
  606,942     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021d

     599,149  
  797,708     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023d

     786,739  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  505,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e

     505,000  
Principal
Amount
     Bank Loans (0.8%)a    Value  
 

Consumer Non-Cyclical (0.1%) - continued

  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  $680,935     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024d

     $678,946  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  574,200     

3.986%, (LIBOR 1W + 2.250%), 1/23/2025d

     576,135  
  

JBS USA LUX SA, Term Loan

  
  1,153,350     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022d

     1,149,267  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  1,004,726     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021d

     1,012,513  
  

Revlon Consumer Products Corporation, Term Loan

  
  494,975     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023d

     387,526  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  1,058,557     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022d

     1,069,344  
  

 

 
  

Total

     8,145,946  
  

 

 
 

Energy (<0.1%)

 
  

Calpine Corporation, Term Loan

  
  552,161     

4.810%, (LIBOR 3M + 2.500%), 1/15/2024d

     553,437  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  818,967     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021d

     826,649  
  

MEG Energy Corporation, Term Loan

  
  71,250     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023d

     71,214  
  

MRC Global US, Inc., Term Loan

  
  279,300     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024d

     281,395  
  

Pacific Drilling SA, Term Loan

  
  473,963     

0.000%, (PRIME + 4.500%), 6/3/2018d,g,h

     157,891  
  

 

 
  

Total

     1,890,586  
  

 

 
 

Financials (0.1%)

 
  

ASP AMC Merger Sub, Inc., Term Loan

  
  1,003,108     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024d

     1,005,616  
  

Digicel International Finance, Ltd., Term Loan

  
  731,491     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024d

     727,380  
  

DJO Finance, LLC, Term Loan

  
  1,375     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020d

     1,381  
  534,875     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020d

     537,106  
  

Genworth Holdings, Inc., Term Loan

  
  135,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023d

     137,279  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
176


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (0.8%)a    Value  
 

Financials (0.1%) - continued

  
  

MoneyGram International, Inc., Term Loan

  
  $824,979     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020d

     $823,535  
  

 

 
  

Total

     3,232,297  
  

 

 
 

Technology (0.1%)

 
  

Harland Clarke Holdings Corporation, Term Loan

  
  181,842     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023d

     183,257  
  

Rackspace Hosting, Inc., Term Loan

  
  655,050     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023d

     652,286  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  190,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     190,851  
  

SS&C Technologies, Inc., Term Loan

  
  530,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     532,374  
  

TNS, Inc., Term Loan

  
  268,941     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022d

     269,949  
  

Western Digital Corporation, Term Loan

  
  824,586     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023d

     828,561  
  

 

 
  

Total

     2,657,278  
  

 

 
 

Transportation (<0.1%)

 
  

Arctic LNG Carriers, Ltd., Term Loan

  
  1,141,375     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023d

     1,149,935  
  

OSG Bulk Ships, Inc., Term Loan

  
  199,736     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019d,e

     191,747  
  

 

 
  

Total

     1,341,682  
  

 

 
 

Utilities (<0.1%)

 
  

EnergySolutions, LLC, Term Loan

  
  255,000     

6.630%, (LIBOR 1M + 4.750%), 5/29/2020d,e

     258,187  
  

HD Supply Waterworks, Term Loan

  
  433,913     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024d,e

     436,082  
  

Intergen NV, Term Loan

  
  417,753     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020d

     419,495  
  

Talen Energy Supply, LLC, Term Loan

  
  365,978     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023d

     358,919  
  

 

 
  

Total

     1,472,683  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $49,476,799)

     49,080,772  
  

 

 
Shares      Registered Investment Companies (43.6%)    Value  
 

Affiliated Equity Holdings (37.0%)

  
  21,029,454     

Thrivent Core International Equity Fund

     212,397,487  
  18,581,652     

Thrivent Core Low Volatility Equity Fundi

     183,215,092  
  25,235,015     

Thrivent Large Cap Stock Portfolio

     362,841,657  

  

Shares

     Registered Investment Companies (43.6%)    Value  
 

Affiliated Equity Holdings (37.0%) - continued

  
  22,744,946     

Thrivent Large Cap Value Portfolio

     $419,553,270  
  20,616,494     

Thrivent Mid Cap Stock Portfolio

     425,868,725  
  51,143,446     

Thrivent Partner Worldwide Allocation Portfolio

     560,905,514  
  4,666,964     

Thrivent Small Cap Stock Portfolio

     97,759,356  
  

 

 
  

Total

     2,262,541,101  
  

 

 
 

Affiliated Fixed Income Holdings (5.8%)

 
  5,093,064     

Thrivent Core Emerging Markets Debt Fund

     48,638,765  
  11,644,373     

Thrivent High Yield Portfolio

     55,026,647  
  15,905,027     

Thrivent Income Portfolio

     159,649,885  
  9,732,299     

Thrivent Limited Maturity Bond Portfolio

     95,378,476  
  

 

 
  

Total

     358,693,773  
  

 

 
 

Equity Funds/Exchange Traded Funds (0.5%)

 
  16,968     

ProShares Ultra S&P 500j

     1,789,785  
  93,111     

SPDR S&P 500 ETF Trust

     24,502,160  
  53,440     

SPDR S&P Biotech ETFj

     4,688,291  
  30,830     

SPDR S&P Metals & Mining ETFj

     1,049,453  
  41,540     

VanEck Vectors Oil Services ETF

     991,560  
  

 

 
  

Total

     33,021,249  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (0.3%)

 
  35,000     

iShares Barclays 1-3 Year Credit Bond Fund

     3,633,000  
  53,500     

PowerShares Senior Loan Portfolio

     1,237,455  
  161,100     

Vanguard Short-Term Corporate Bond ETF

     12,635,073  
  

 

 
  

Total

     17,505,528  
  

 

 
  
  

 

 
  

Total Registered Investment Companies

(cost $2,198,576,513)

     2,671,761,651  
  

 

 
Shares      Common Stock (35.0%)    Value  
 

Consumer Discretionary (4.8%)

 
  51,565     

Amazon.com, Inc.i

     74,632,087  
  32,400     

American Axle & Manufacturing Holdings, Inc.i

     493,128  
  1,200     

AOKI Holdings, Inc.

     18,298  
  22,102     

Aptiv plc

     1,878,007  
  53,569     

Aramark

     2,119,190  
  11,258     

Ascent Capital Group, Inc.i

     41,429  
  1,900     

Autobacs Seven Company, Ltd.

     35,565  
  200     

Bandai Namco Holdings, Inc.

     6,473  
  5,984     

Berkeley Group Holdings plc

     318,106  
  7,716     

Booking Holdings, Inc.i

     16,052,289  
  56,540     

BorgWarner, Inc.

     2,840,004  
  1,522     

Breville Group, Ltd.

     13,714  
  7,200     

Bridgestone Corporation

     316,756  
  65,426     

Bright Horizons Family Solutions, Inc.i

     6,524,281  
  46,972     

Burlington Stores, Inc.i

     6,254,322  
  23,326     

Caleres, Inc.

     783,754  
  165,014     

Carnival Corporation

     10,821,618  
  12,693     

Cedar Fair, LP

     810,829  
  8,063     

Century Casinos, Inc.i

     60,150  
  47,502     

Children’s Place, Inc.

     6,424,645  
  3,550     

Chipotle Mexican Grill, Inc.i

     1,147,041  
  1,500     

Chiyoda Company, Ltd.

     37,352  
  629     

Cie Generale des Etablissements Michelin

     93,119  
  306,517     

Comcast Corporation

     10,473,686  
  153,924     

Core-Mark Holding Company, Inc.

     3,272,424  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
177


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Consumer Discretionary (4.8%) - continued

  
  27,127     

CSS Industries, Inc.

     $474,722  
  24,717     

Culp, Inc.

     755,104  
  2,400     

DCM Holdings Company, Ltd.

     24,422  
  18,250     

DISH Network Corporationi

     691,492  
  61,725     

Dollar Tree, Inc.i

     5,857,702  
  160,052     

Duluth Holdings, Inc.i,j

     2,997,774  
  10,797     

Emerald Expositions Events, Inc.

     210,326  
  2,585     

Eutelsat Communications

     51,236  
  6,820     

Expedia, Inc.

     752,996  
  42,096     

Five Below, Inc.i

     3,087,321  
  11,298     

FTD Companies, Inc.i

     41,125  
  61,208     

G-III Apparel Group, Ltd.i

     2,306,317  
  72,110     

Habit Restaurants, Inc.i

     634,568  
  67,728     

Harley-Davidson, Inc.

     2,904,177  
  23,644     

Haverty Furniture Companies, Inc.

     476,427  
  6,345     

Hemisphere Media Group, Inc.i

     71,381  
  33,872     

Home Depot, Inc.

     6,037,345  
  24,100     

Honda Motor Company, Ltd.

     834,260  
  2,965     

Hugo Boss AG

     258,302  
  10,108     

Hyatt Hotels Corporation

     770,836  
  9,055     

Inchcape plc

     87,791  
  62,731     

International Speedway Corporation

     2,766,437  
  947     

Ipsos SA

     37,214  
  2,182     

JM AB

     49,663  
  17,755     

K12, Inc.i

     251,766  
  11,267     

La-Z-Boy, Inc.

     337,447  
  53,997     

Liberty Media Corporation - Liberty SiriusXMi

     2,205,777  
  13,465     

Liberty SiriusXM Groupi

     553,412  
  289     

Linamar Corporation

     15,788  
  15,515     

Lithia Motors, Inc.

     1,559,568  
  115,587     

Lowe’s Companies, Inc.

     10,142,759  
  7,583     

Magna International, Inc.

     427,302  
  202     

Marcus Corporation

     6,131  
  5,242     

Mediaset Espana Comunicacion SA

     53,398  
  81,290     

Michaels Companies, Inc.i

     1,602,226  
  63,980     

Modine Manufacturing Companyi

     1,353,177  
  84,243     

Netflix, Inc.i

     24,881,170  
  108,540     

Newell Brands, Inc.

     2,765,599  
  45,556     

News Corporation, Class A

     719,785  
  14,881     

News Corporation, Class B

     239,584  
  128     

Nexity SA

     8,198  
  1,682     

Next plc

     112,440  
  2,100     

NHK Spring Company, Ltd.

     22,490  
  72,900     

Nissan Motor Company, Ltd.

     752,484  
  82,490     

Norwegian Cruise Line Holdings, Ltd.i

     4,369,495  
  162,851     

Nutrisystem, Inc.

     4,388,834  
  4,547     

O’Reilly Automotive, Inc.i

     1,124,837  
  47,705     

Oxford Industries, Inc.

     3,556,885  
  35,810     

Papa John’s International, Inc.j

     2,051,913  
  17,424     

Peugeot SA

     419,560  
  38,337     

Planet Fitness, Inc.i

     1,447,988  
  1,000     

Plenus Company, Ltd.

     19,446  
  24,810     

Polaris Industries, Inc.j

     2,841,241  
  19,111     

PVH Corporation

     2,893,979  
  40,174     

Ross Stores, Inc.

     3,132,769  
  2,900     

Sangetsu Company, Ltd.

     60,132  
  7,800     

Sankyo Company, Ltd.

     272,863  
  2,300     

SHIMAMURA Company, Ltd.

     286,783  
  15,660     

Signet Jewelers, Ltd.

     603,223  
  120,300     

Six Flags Entertainment Corporation

     7,489,878  
  12,430     

Stamps.com, Inc.i

     2,499,051  
  7,500     

Sumitomo Rubber Industries, Ltd.

     138,280  
  6,336     

Systemax, Inc.

     180,893  
  500     

Takara Standard Company, Ltd.

     8,480  
  80,017     

Toll Brothers, Inc.

     3,460,735  
Shares      Common Stock (35.0%)    Value  
 

Consumer Discretionary (4.8%) - continued

  
  89,786     

Tower International, Inc.

     $2,491,562  
  11,400     

Toyoda Gosei Company, Ltd.

     264,019  
  81,985     

Tupperware Brands Corporation

     3,966,434  
  9,400     

TV Asahi Holdings Corporation

     207,794  
  5,032     

Ulta Beauty, Inc.i

     1,027,887  
  11,540     

Vail Resorts, Inc.

     2,558,418  
  34,086     

VF Corporation

     2,526,454  
  69,574     

Walt Disney Company

     6,988,013  
  3,775     

Whirlpool Corporation

     577,990  
  55,280     

Wingstop, Inc.

     2,610,874  
  2,234     

Wolters Kluwer NV

     118,815  
  3,300     

Yokohama Rubber Company, Ltd.

     76,482  
  105,850     

Zoe’s Kitchen, Inc.i,j

     1,528,474  
  42,140     

Zumiez, Inc.i

     1,007,146  
  

 

 
  

Total

     292,855,333  
  

 

 
 

Consumer Staples (0.9%)

 
  1,868     

Altria Group, Inc.

     116,414  
  3,000     

Arcs Company, Ltd.

     72,893  
  9,349     

Coca-Cola Company

     406,027  
  217,000     

Cott Corporation

     3,194,240  
  51,360     

CVS Health Corporation

     3,195,106  
  64,115     

e.l.f. Beauty, Inc.i,j

     1,241,908  
  1,097     

Empire Company, Ltd.

     22,019  
  2,268     

ForFarmers BV

     31,655  
  79,256     

Hain Celestial Group, Inc.i

     2,541,740  
  655     

Henkel AG & Company KGaA

     82,519  
  17,381     

Inter Parfums, Inc.

     819,514  
  5,700     

Japan Tobacco, Inc.

     162,832  
  35,170     

John B. Sanfilippo & Son, Inc.

     2,035,288  
  10,980     

Kimberly-Clark Corporation

     1,209,227  
  2,700     

Lawson, Inc.

     184,578  
  77,758     

MGP Ingredients, Inc.j

     6,966,339  
  500     

Ministop Company, Ltd.

     10,280  
  69,914     

Monster Beverage Corporationi

     3,999,780  
  57,550     

PepsiCo, Inc.

     6,281,582  
  79,116     

Pinnacle Foods, Inc.

     4,280,176  
  30     

Seaboard Corporation

     127,950  
  6,975     

Seneca Foods Corporationi

     193,207  
  1,200     

Seven & I Holdings Company, Ltd.

     51,399  
  20,932     

SpartanNash Company

     360,240  
  20,751     

Unilever NV

     1,171,300  
  18,227     

Unilever plc

     1,010,914  
  166,114     

US Foods Holding Corporationi

     5,443,556  
  91,714     

Wal-Mart Stores, Inc.

     8,159,795  
  

 

 
  

Total

     53,372,478  
  

 

 
 

Energy (1.3%)

 
  157,557     

Abraxas Petroleum Corporationi

     349,776  
  26,150     

Anadarko Petroleum Corporation

     1,579,721  
  4,355     

Andeavor

     437,939  
  117,798     

Archrock, Inc.

     1,030,732  
  135,669     

BP plc

     915,099  
  268,918     

Callon Petroleum Companyi

     3,560,474  
  52,370     

Chevron Corporation

     5,972,275  
  38,260     

Concho Resources, Inc.i

     5,751,626  
  2,631     

Contura Energy, Inc.

     176,277  
  194,167     

Denbury Resources, Inc.i

     532,018  
  47,830     

Devon Energy Corporation

     1,520,516  
  23,751     

EQT Corporation

     1,128,410  
  22,319     

Era Group, Inc.i

     208,683  
  30,156     

Exterran Corporationi

     805,165  
  69,446     

Exxon Mobil Corporation

     5,181,366  
  6,764     

Forum Energy Technologies, Inc.i

     74,404  
  463,181     

Gran Tierra Energy, Inc.i

     1,292,275  
  156,657     

Halliburton Company

     7,353,480  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
178


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Energy (1.3%) - continued

  
  51,385     

Helix Energy Solutions Group, Inc.i

     $297,519  
  22,134     

HollyFrontier Corporation

     1,081,467  
  8,414     

Keane Group, Inc.i

     124,527  
  1,620     

Mammoth Energy Services, Inc.i

     51,937  
  306,292     

Marathon Oil Corporation

     4,940,490  
  46,725     

Marathon Petroleum Corporation

     3,416,065  
  118,281     

Newpark Resources, Inc.i

     958,076  
  97,870     

Nine Energy Service, Inc.i

     2,383,134  
  86,775     

Oil States International, Inc.i

     2,273,505  
  6,671     

OMV AG

     389,100  
  45,139     

ONEOK, Inc.

     2,569,312  
  11,102     

Par Pacific Holdings, Inc.i

     190,621  
  105,041     

Parsley Energy, Inc.i

     3,045,139  
  146,025     

Patterson-UTI Energy, Inc.

     2,556,898  
  22,680     

Pioneer Energy Services Corporationi

     61,236  
  23,532     

Pioneer Natural Resources Company

     4,042,327  
  74,528     

Ring Energy, Inc.i

     1,069,477  
  50,140     

Rowan Companies plci

     578,616  
  2,562     

Royal Dutch Shell plc, Class A

     81,058  
  14,369     

Royal Dutch Shell plc, Class B

     462,371  
  43,610     

RPC, Inc.j

     786,288  
  6,551     

SM Energy Company

     118,114  
  12,377     

Tallgrass Energy GP, LP

     235,411  
  28,347     

TechnipFMC plc

     834,819  
  65,577     

Teekay Tankers, Ltd.j

     78,037  
  2,731     

TGS Nopec Geophysical Company ASA

     66,999  
  6,526     

Total SA

     374,069  
  6,526     

Total SA Rightse,i

     96  
  93,749     

Unit Corporationi

     1,852,480  
  17,488     

W&T Offshore, Inc.i

     77,472  
  622,110     

Weatherford International plci,j

     1,424,632  
  305,790     

WPX Energy, Inc.i

     4,519,576  
  

 

 
  

Total

     78,811,104  
  

 

 
 

Financials (6.7%)

  
  2,976     

ABN AMRO Group NVk

     89,736  
  15,778     

Affiliated Managers Group, Inc.

     2,991,193  
  55,079     

Aflac, Inc.

     2,410,257  
  27,350     

Ally Financial, Inc.

     742,552  
  11,988     

American Express Company

     1,118,241  
  39,016     

American Financial Group, Inc.

     4,378,376  
  25,160     

American International Group, Inc.

     1,369,207  
  30,600     

Ameris Bancorp

     1,618,740  
  2,454     

Anima Holding SPAk

     16,670  
  500     

Aozora Bank, Ltd.

     20,068  
  37,813     

Argo Group International Holdings, Ltd.

     2,170,466  
  115,400     

Assured Guaranty, Ltd.

     4,177,480  
  1,574     

ASX, Ltd.

     68,213  
  14,083     

Australia & New Zealand Banking Group, Ltd.

     293,114  
  9,704     

Banco BPM SPAi

     33,676  
  71,429     

Banco de Sabadell SA

     146,103  
  77,350     

BancorpSouth Bank

     2,459,730  
  836,121     

Bank of America Corporation

     25,075,269  
  3,172     

Bank of Marin Bancorp

     218,709  
  90,155     

Bank of New York Mellon Corporation

     4,645,687  
  36,633     

Bank of the Ozarks

     1,768,275  
  24,909     

BankFinancial Corporation

     422,955  
  6,363     

Bankinter SA

     65,509  
  110,242     

Beneficial Bancorp, Inc.

     1,714,263  
  39,317     

Berkshire Hathaway, Inc.i

     7,842,955  
  32,901     

Berkshire Hills Bancorp, Inc.

     1,248,593  
  61,040     

Blackstone Group, LP

     1,950,228  
  7,820     

Blue Hills Bancorp, Inc.

     163,047  
Shares      Common Stock (35.0%)    Value  
 

Financials (6.7%) - continued

  
  777     

BNP Paribas SA

     $57,623  
  144,557     

Boston Private Financial Holdings, Inc.

     2,175,583  
  211,761     

BrightSphere Investment Group

     3,337,353  
  19,825     

Brookline Bancorp, Inc.

     321,165  
  224,994     

Brown & Brown, Inc.

     5,723,847  
  4,959     

CaixaBank SA

     23,643  
  24,977     

Capital One Financial Corporation

     2,393,296  
  58,741     

Cathay General Bancorp

     2,348,465  
  111,532     

Central Pacific Financial Corporation

     3,174,201  
  41,614     

Chemical Financial Corporation

     2,275,454  
  5,820     

Cherry Hill Mortgage Investment Corporation

     102,083  
  14,080     

Chubb, Ltd.

     1,925,722  
  16,496     

CI Financial Corporation

     353,390  
  455,456     

Citigroup, Inc.

     30,743,280  
  22,621     

Citizens Financial Group, Inc.

     949,630  
  210,427     

CNO Financial Group, Inc.

     4,559,953  
  12,142     

CNP Assurances

     306,516  
  158,631     

CoBiz Financial, Inc.

     3,109,168  
  57,861     

Comerica, Inc.

     5,550,606  
  31,593     

Community Trust Bancorp, Inc.

     1,428,004  
  73,569     

CYS Investments, Inc.

     494,384  
  2,294     

Danske Bank AS

     85,952  
  48,335     

Direct Line Insurance Group plc

     258,810  
  3,990     

Discover Financial Services

     287,001  
  16,051     

DnB ASA

     316,160  
  139,997     

Dynex Capital, Inc.

     928,180  
  313,123     

E*TRADE Financial Corporationi

     17,350,145  
  9,839     

Eagle Bancorp, Inc.i

     588,864  
  95,273     

East West Bancorp, Inc.

     5,958,373  
  21,277     

Ellington Residential Mortgage REIT

     233,196  
  50,856     

Employers Holdings, Inc.

     2,057,125  
  77,494     

Enterprise Financial Services Corporation

     3,634,469  
  33,262     

Essent Group, Ltd.i

     1,415,631  
  3,007     

Euronext NVk

     220,410  
  7,916     

FBL Financial Group, Inc.

     548,975  
  135,324     

Fifth Third Bancorp

     4,296,537  
  22,892     

Financial Institutions, Inc.

     677,603  
  4,781     

Finecobank Banca Fineco SPA

     57,546  
  109,745     

First BanCorpi

     660,665  
  31,566     

First Busey Corporation

     938,142  
  55,955     

First Commonwealth Financial Corporation

     790,644  
  10,892     

First Connecticut Bancorp, Inc.

     278,835  
  25,659     

First Defiance Financial Corporation

     1,470,774  
  13,679     

First Financial Corporation

     569,046  
  84,209     

First Interstate BancSystem, Inc.

     3,330,466  
  4,058     

First Merchants Corporation

     169,219  
  1,622     

First Mid-Illinois Bancshares, Inc.

     59,122  
  22,898     

First Midwest Bancorp, Inc.

     563,062  
  12,175     

First of Long Island Corporation

     334,204  
  28,771     

First Republic Bank

     2,664,482  
  46,784     

FlexiGroup, Ltd.

     65,054  
  61,461     

Franklin Resources, Inc.

     2,131,467  
  4,297     

Genworth MI Canada, Inc.j

     136,746  
  68,742     

Goldman Sachs Group, Inc.

     17,313,360  
  37,308     

Great Southern Bancorp, Inc.

     1,863,535  
  1,982     

Guaranty Bancorp

     56,190  
  108,101     

Hamilton Lane, Inc.

     4,024,600  
  44,020     

Hancock Holding Company

     2,275,834  
  70,093     

Hanmi Financial Corporation

     2,155,360  
  3,002     

Hannover Rueckversicherung SE

     409,570  
  57,850     

Hanover Insurance Group, Inc.

     6,819,936  
  873     

Hargreaves Lansdown plc

     20,038  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
179


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Financials (6.7%) - continued

  
  59,539     

Hartford Financial Services Group, Inc.

     $3,067,449  
  46,959     

Heartland Financial USA, Inc.

     2,491,175  
  157,373     

Heritage Commerce Corporation

     2,593,507  
  30,127     

Heritage Financial Corporation

     921,886  
  35,216     

Hometrust Bancshares, Inc.i

     917,377  
  65,666     

Hope Bancorp, Inc.

     1,194,465  
  56,512     

Horace Mann Educators Corporation

     2,415,888  
  31,642     

Horizon Bancorp

     949,576  
  38,616     

Houlihan Lokey, Inc.

     1,722,274  
  106,804     

HSBC Holdings plc

     1,002,964  
  237,276     

Huntington Bancshares, Inc.

     3,582,868  
  35,339     

IBERIABANK Corporation

     2,756,442  
  30,876     

Independent Bank Corporation

     707,060  
  19,505     

Infinity Property & Casualty Corporation

     2,309,392  
  194,307     

Interactive Brokers Group, Inc.

     13,065,203  
  92,429     

Intercontinental Exchange, Inc.

     6,702,951  
  75,021     

Invesco, Ltd.

     2,401,422  
  188,524     

Investment Technology Group, Inc.

     3,721,464  
  74,108     

Investors Bancorp, Inc.

     1,010,833  
  36,230     

J.P. Morgan Chase & Company

     3,984,213  
  3,553     

Jupiter Fund Management plc

     23,555  
  441,449     

KeyCorp

     8,630,328  
  19,202     

Lakeland Bancorp, Inc.

     381,160  
  149,708     

Leucadia National Corporation

     3,402,863  
  85,479     

Loews Corporation

     4,250,871  
  1,848     

Macquarie Group, Ltd.

     147,354  
  930     

Markel Corporationi

     1,088,332  
  12,461     

MarketAxess Holdings, Inc.

     2,709,520  
  155,798     

Medibank Private, Ltd.

     349,692  
  4,282     

Mercantile Bank Corporation

     142,376  
  170,804     

Meridian Bancorp, Inc.

     3,441,701  
  73,740     

MetLife, Inc.

     3,383,929  
  79,867     

MGIC Investment Corporationi

     1,038,271  
  56,967     

MidWestOne Financial Group, Inc.

     1,896,431  
  107,400     

Mizuho Financial Group, Inc.

     195,723  
  43,034     

MTGE Investment Corporation

     770,309  
  11,504     

Nasdaq, Inc.

     991,875  
  22,530     

National Bank Holdings Corporation

     749,122  
  5,163     

National Bank of Canada

     243,012  
  24,553     

Navigators Group, Inc.

     1,415,480  
  2,543     

NBT Bancorp, Inc.

     90,226  
  31,922     

Old Mutual plc

     107,414  
  21,948     

Old Second Bancorp, Inc.

     305,077  
  32,975     

PacWest Bancorp

     1,633,252  
  2,198     

Pargesa Holding SA

     195,026  
  60,401     

PCSB Financial Corporationi

     1,267,213  
  11,432     

Peapack-Gladstone Financial Corporation

     381,714  
  6,122     

Peoples Bancorp, Inc.

     217,025  
  2,983     

Plus500, Ltd.

     47,798  
  5,235     

Power Corporation of Canada

     119,462  
  26,050     

Primerica, Inc.

     2,516,430  
  39,600     

Principal Financial Group, Inc.

     2,412,036  
  143,724     

Provident Financial Services, Inc.

     3,677,897  
  12,800     

Prudential Financial, Inc.

     1,325,440  
  25,127     

QCR Holdings, Inc.

     1,126,946  
  4,431     

Raymond James Financial, Inc.

     396,176  
  40,871     

Regions Financial Corporation

     759,383  
  60,620     

Sandy Spring Bancorp, Inc.

     2,349,631  
  162,510     

Santander Consumer USA Holdings Inc.

     2,648,913  
  3,220     

Schroders plc

     144,475  
  173,510     

Seacoast Banking Corporation of Floridai

     4,592,810  
Shares      Common Stock (35.0%)    Value  
 

Financials (6.7%) - continued

  
  2,664     

Selective Insurance Group, Inc.

     $161,705  
  4,800     

Senshu Ikeda Holdings, Inc.

     18,390  
  255,770     

SLM Corporationi

     2,867,182  
  1,200     

Sony Financial Holdings, Inc.

     21,912  
  35,020     

State Auto Financial Corporation

     1,000,521  
  19,111     

State Bank Financial Corporation

     573,521  
  26,060     

State Street Corporation

     2,598,964  
  124,132     

Sterling Bancorp

     2,799,177  
  60,731     

Stifel Financial Corporation

     3,597,097  
  22,472     

SVB Financial Groupi

     5,393,505  
  64,791     

Synchrony Financial

     2,172,442  
  174,787     

Synovus Financial Corporation

     8,728,863  
  58,774     

TD Ameritrade Holding Corporation

     3,481,184  
  9,532     

Territorial Bancorp, Inc.

     282,719  
  27,190     

TriCo Bancshares

     1,012,012  
  18,590     

TriState Capital Holdings, Inc.i

     432,217  
  184,861     

TrustCo Bank Corporation

     1,562,075  
  2,677     

Union Bankshares Corporation

     98,273  
  48,590     

United Community Banks, Inc.

     1,537,873  
  80,987     

United Financial Bancorp, Inc.

     1,311,989  
  4,727     

United Fire Group, Inc.

     226,234  
  29,827     

Unum Group

     1,420,063  
  271     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     9,060  
  16,313     

Washington Trust Bancorp, Inc.

     876,824  
  42,453     

Wells Fargo & Company

     2,224,962  
  111,474     

Western Alliance Bancorpi

     6,477,754  
  45,801     

Western Asset Mortgage Capital Corporation

     443,812  
  22,676     

Wintrust Financial Corporation

     1,951,270  
  47,111     

WSFS Financial Corporation

     2,256,617  
  135,100     

Zions Bancorporation

     7,123,823  
  39     

Zurich Insurance Group AG

     12,865  
  

 

 
  

Total

     410,347,568  
  

 

 
 

Health Care (3.8%)

  
  9,719     

ABIOMED, Inc.i

     2,828,132  
  3,285     

Acorda Therapeutics, Inc.i

     77,690  
  28,504     

Aerie Pharmaceuticals, Inc.i

     1,546,342  
  8,050     

Aetna, Inc.

     1,360,450  
  101,563     

Alexion Pharmaceuticals, Inc.i

     11,320,212  
  31,466     

Amgen, Inc.

     5,364,324  
  14,556     

Arena Pharmaceuticals, Inc.i

     574,962  
  33,900     

Astellas Pharmaceutical, Inc.

     518,534  
  62,433     

Asterias Biotherapeutics, Inc.i,j

     90,528  
  1,431     

Atrion Corporation

     903,390  
  10,750     

Biogen, Inc.i

     2,943,565  
  124,369     

BioMarin Pharmaceutical, Inc.i

     10,082,595  
  40,795     

Cardiovascular Systems, Inc.i

     894,634  
  110,840     

Catalent, Inc.i

     4,551,090  
  166,391     

Celgene Corporationi

     14,843,741  
  8,483     

Chemed Corporation

     2,314,671  
  15,250     

Coherus Biosciences, Inc.i

     168,513  
  29,742     

Concert Pharmaceuticals, Inc.i

     681,092  
  696     

CONMED Corporation

     44,078  
  2,412     

Cooper Companies, Inc.

     551,890  
  18,655     

Danaher Corporation

     1,826,511  
  34,690     

Dexcom, Inc.i,j

     2,572,610  
  5,975     

Edwards Lifesciences Corporationi

     833,632  
  10,730     

Eli Lilly and Company

     830,180  
  14,034     

Epizyme, Inc.i

     249,104  
  58,200     

Evolent Health, Inc.i,j

     829,350  
  29,120     

Express Scripts Holding Companyi

     2,011,610  
  4,499     

FibroGen, Inc.i

     207,854  
  156,950     

GenMark Diagnostics, Inc.i

     853,808  
  41,150     

GlaxoSmithKline plc ADRj

     1,607,731  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
180


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Health Care (3.8%) - continued

  
  3,850     

HealthStream, Inc.

     $95,596  
  9,581     

Heska Corporationi

     757,570  
  37,290     

Hill-Rom Holdings, Inc.

     3,244,230  
  20,873     

HMS Holdings Corporationi

     351,501  
  33,512     

Inogen, Inc.i

     4,116,614  
  82,805     

Intersect ENT, Inc.i

     3,254,237  
  13,170     

Intra-Cellular Therapies, Inc.i

     277,229  
  1,305     

Ionis Pharmaceuticals, Inc.i

     57,524  
  4,540     

Jazz Pharmaceuticals, Inc.i

     685,495  
  81,448     

Johnson & Johnson

     10,437,561  
  600     

KYORIN Holdings, Inc.

     11,336  
  3,048     

Laboratory Corporation of America Holdingsi

     493,014  
  244     

LNA Sante

     16,993  
  23,503     

Magellan Health Services, Inc.i

     2,517,171  
  13,109     

Medpace Holdings, Inc.i

     457,635  
  186,635     

Medtronic plc

     14,971,860  
  86,310     

Merck & Company, Inc.

     4,701,306  
  2,648     

Mettler-Toledo International, Inc.i

     1,522,679  
  103,500     

MiMedx Group, Inc.i,j

     721,395  
  61,980     

Mylan NVi

     2,551,717  
  79,600     

Myriad Genetics, Inc.i

     2,352,180  
  18,749     

National Healthcare Corporation

     1,118,003  
  39,904     

Neurocrine Biosciences, Inc.i

     3,309,239  
  56,044     

Nevro Corporationi

     4,857,334  
  10,770     

Novartis AG

     871,087  
  23,033     

Novo Nordisk AS

     1,132,898  
  85,540     

NuVasive, Inc.i

     4,466,043  
  63,100     

Omnicell, Inc.i

     2,738,540  
  29,520     

PerkinElmer, Inc.

     2,235,254  
  26,850     

Perrigo Company plc

     2,237,679  
  266,562     

Pfizer, Inc.

     9,460,285  
  24,169     

Prothena Corporation plci,j

     887,244  
  53,575     

RadNet, Inc.i

     771,480  
  451     

Roche Holding AG

     103,458  
  5,620     

Sage Therapeutics, Inc.i

     905,213  
  125,959     

Tactile Systems Technology, Inc.i,j

     4,005,496  
  27,335     

Teleflex, Inc.

     6,969,878  
  26,842     

Thermo Fisher Scientific, Inc.

     5,541,799  
  2,707     

Ultragenyx Pharmaceutical, Inc.i

     138,030  
  145,972     

UnitedHealth Group, Inc.

     31,238,008  
  25,930     

Universal Health Services, Inc.

     3,070,371  
  55,939     

Veeva Systems, Inc.i

     4,084,666  
  20,194     

Vertex Pharmaceuticals, Inc.i

     3,291,218  
  3,050     

Waters Corporationi

     605,883  
  12,960     

West Pharmaceutical Services, Inc.

     1,144,238  
  75,680     

Wright Medical Group NVi

     1,501,491  
  77,520     

Zoetis, Inc.

     6,473,695  
  

 

 
  

Total

     230,236,196  
  

 

 
 

Industrials (4.8%)

  
  55,233     

Acco Brands Corporation

     693,174  
  5,779     

Adecco SA

     411,638  
  44,198     

Advanced Disposal Services, Inc.i

     984,731  
  32,883     

AECOMi

     1,171,621  
  30,114     

Aegion Corporationi

     689,912  
  55,500     

Aerojet Rocketdyne Holdings, Inc.i

     1,552,335  
  31,895     

AGCO Corporation

     2,068,391  
  63,621     

AMETEK, Inc.

     4,833,287  
  26,405     

ArcBest Corporation

     846,280  
  1,600     

Asahi Glass Company, Ltd.

     67,052  
  20,496     

Atlas Copco AB, Class A

     890,178  
  10,710     

Atlas Copco AB, Class B

     418,179  
  120,130     

AZZ, Inc.

     5,249,681  
  8,310     

Boeing Company

     2,724,683  
  8,375     

Brink’s Company

     597,556  
Shares      Common Stock (35.0%)    Value  
 

Industrials (4.8%) - continued

  
  27,330     

BWX Technologies, Inc.

     $1,736,275  
  77,720     

Casella Waste Systems, Inc.i

     1,817,094  
  60,430     

CBIZ, Inc.i

     1,102,848  
  500     

Central Glass Company, Ltd.

     11,513  
  64,822     

Colfax Corporationi

     2,067,822  
  55,129     

Comfort Systems USA, Inc.

     2,274,071  
  93,960     

Costamare, Inc.

     586,310  
  39,302     

Crane Company

     3,644,867  
  2,540     

CSW Industrials, Inc.i

     114,427  
  172,671     

CSX Corporation

     9,619,501  
  41,469     

Curtiss-Wright Corporation

     5,601,218  
  1,600     

Dai Nippon Printing Company, Ltd.

     33,249  
  40,210     

Delta Air Lines, Inc.

     2,203,910  
  19,835     

Donaldson Company, Inc.

     893,567  
  9,064     

Dun & Bradstreet Corporation

     1,060,488  
  29,226     

Dycom Industries, Inc.i

     3,145,594  
  55,704     

EMCOR Group, Inc.

     4,341,013  
  8,437     

Emerson Electric Company

     576,247  
  58,281     

Encore Wire Corporation

     3,304,533  
  2,012     

EnerSys

     139,572  
  5,695     

Engility Holdings, Inc.i

     138,958  
  10,702     

ESCO Technologies, Inc.

     626,602  
  22,149     

Federal Signal Corporation

     487,721  
  1,827     

Ferguson plc

     137,408  
  20,888     

Forrester Research, Inc.

     865,808  
  20,292     

Fortive Corporation

     1,573,036  
  33,930     

Fortune Brands Home and Security, Inc.

     1,998,138  
  11,570     

Franklin Electric Company, Inc.

     471,477  
  17,966     

General Dynamics Corporation

     3,968,689  
  29,290     

Genesee & Wyoming, Inc.i

     2,073,439  
  1,315     

Global Brass and Copper Holdings, Inc.

     43,987  
  9,371     

GMS, Inc.i

     286,378  
  6,628     

Gorman-Rupp Company

     193,869  
  37,344     

Granite Construction, Inc.

     2,086,036  
  21,360     

GWA Group, Ltd.

     55,630  
  85,918     

Harsco Corporationi

     1,774,207  
  68,066     

Healthcare Services Group, Inc.

     2,959,510  
  41,428     

Heico Corporation

     3,596,365  
  6,506     

Heidrick & Struggles International, Inc.

     203,312  
  7,532     

Hillenbrand, Inc.

     345,719  
  60,141     

Honeywell International, Inc.

     8,690,976  
  46,146     

Hubbell, Inc.

     5,619,660  
  5,250     

Huntington Ingalls Industries, Inc.

     1,353,240  
  3,858     

Hyster-Yale Materials Handling, Inc.

     269,790  
  45,740     

ICF International, Inc.

     2,673,503  
  2,700     

Inaba Denki Sangyo Company, Ltd.

     119,356  
  23,060     

Ingersoll-Rand plc

     1,971,861  
  115,992     

Interface, Inc.

     2,922,998  
  48,409     

Jacobs Engineering Group, Inc.

     2,863,392  
  28,233     

JB Hunt Transport Services, Inc.

     3,307,496  
  125,748     

KAR Auction Services, Inc.

     6,815,542  
  43,442     

KeyW Holding Corporationi,j

     341,454  
  43,822     

Kforce, Inc.

     1,185,385  
  135,100     

Kirby Corporationi

     10,395,945  
  17,030     

L3 Technologies, Inc.

     3,542,240  
  16,804     

Lincoln Electric Holdings, Inc.

     1,511,520  
  22,820     

Lindsay Corporation

     2,086,661  
  7,052     

Lockheed Martin Corporation

     2,383,082  
  1,166     

Loomis AB

     42,094  
  5,900     

Marubeni Corporation

     43,085  
  43,410     

Masco Corporation

     1,755,500  
  30,880     

Masonite International Corporationi

     1,894,488  
  9,178     

Middleby Corporationi

     1,136,145  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
181


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Industrials (4.8%) - continued

  
  30,657     

Milacron Holdings Corporationi

     $617,432  
  4,000     

Mitsuboshi Belting, Ltd.

     44,563  
  6,379     

Monadelphous Group, Ltd.

     75,195  
  18,553     

Moog, Inc.i

     1,528,953  
  352,956     

MRC Global, Inc.i

     5,802,597  
  8,313     

National Express Group plc

     45,069  
  57,808     

Navigant Consulting, Inc.i

     1,112,226  
  180,885     

NCI Building Systems, Inc.i

     3,201,664  
  138,180     

Nexeo Solutions, Inc.i

     1,478,526  
  7,000     

Nitto Kogyo Corporation

     108,459  
  2,020     

Nobina ABk

     13,064  
  75,978     

Norfolk Southern Corporation

     10,316,293  
  2,506     

Northgate plc

     11,862  
  21,423     

Novanta, Inc.i

     1,117,209  
  20,087     

Old Dominion Freight Line, Inc.

     2,952,186  
  32,216     

On Assignment, Inc.i

     2,637,846  
  12,291     

Orion Group Holdings, Inc.i

     80,998  
  44,438     

Oshkosh Corporation

     3,433,724  
  19,256     

PageGroup plc

     145,111  
  26,348     

Parker Hannifin Corporation

     4,506,298  
  7,948     

Quad/Graphics, Inc.

     201,482  
  30,234     

Radiant Logistics, Inc.i

     117,006  
  47,672     

Raven Industries, Inc.

     1,670,904  
  24,349     

Raytheon Company

     5,255,001  
  24,408     

RELX NV

     505,951  
  14,986     

RELX plc

     307,839  
  5,360     

Resources Connection, Inc.

     86,832  
  807     

Rockwool International AS

     240,396  
  21,812     

Roper Industries, Inc.

     6,122,410  
  52,995     

Royal Mail plc

     402,220  
  34,796     

RPX Corporation

     371,969  
  18,063     

Saia, Inc.i

     1,357,434  
  1,014     

Sandvik AB

     18,578  
  1,831     

Schindler Holding AG, Participation Certificate

     395,071  
  24     

SGS SA

     59,038  
  1,000     

ShinMaywa Industries, Ltd.

     8,271  
  40,137     

SiteOne Landscape Supply, Inc.i

     3,092,154  
  17,690     

SKF ABj

     362,416  
  5,900     

Smiths Group plc

     125,501  
  323,378     

Southwest Airlines Company

     18,523,092  
  18,359     

SP Plus Corporationi

     653,580  
  1,086     

Spirax-Sarco Engineering plc

     87,606  
  78,475     

SPX Corporationi

     2,548,868  
  39,273     

SPX FLOW, Inc.i

     1,931,839  
  3,977     

Standex International Corporation

     379,207  
  4,922     

Stanley Black & Decker, Inc.

     754,050  
  650     

Sulzer, Ltd.

     85,561  
  18,900     

Sumitomo Electric Industries, Ltd.

     288,858  
  900     

Taikisha, Ltd.

     29,518  
  49,100     

Terex Corporation

     1,836,831  
  2,700     

Toppan Forms Company, Ltd.

     29,902  
  23,000     

Toppan Printing Company, Ltd.

     189,059  
  14,328     

Toro Company

     894,784  
  120,730     

TPI Composites, Inc.i

     2,710,389  
  4,018     

Transcontinental, Inc.

     79,371  
  4,010     

TransDigm Group, Inc.

     1,230,829  
  20,620     

TransUnioni

     1,170,804  
  84,327     

TriMas Corporationi

     2,213,584  
  41,177     

TrueBlue, Inc.i

     1,066,484  
  7,000     

Tsubakimoto Chain Company

     57,223  
  32,810     

United Continental Holdings, Inc.i

     2,279,311  
  19,054     

United Parcel Service, Inc.

     1,994,192  
  35,899     

United Rentals, Inc.i

     6,200,834  
  62,910     

United Technologies Corporation

     7,915,336  
  81,950     

Univar, Inc.i

     2,274,113  
Shares      Common Stock (35.0%)    Value  
 

Industrials (4.8%) - continued

  
  29,946     

Universal Truckload Services, Inc.

     $633,358  
  12,751     

Valmont Industries, Inc.

     1,865,471  
  25,798     

Vectrus, Inc.i

     960,718  
  40,475     

Verisk Analytics, Inc.i

     4,209,400  
  4,550     

Vinci SA

     448,153  
  15,662     

WABCO Holdings, Inc.i

     2,096,672  
  53,663     

WageWorks, Inc.i

     2,425,568  
  109,058     

Waste Connections, Inc.

     7,823,821  
  10,169     

Watsco, Inc.

     1,840,284  
  74,176     

Willdan Group, Inc.i

     2,102,890  
  1,200     

Yuasa Trading Company, Ltd.

     39,451  
  

 

 
  

Total

     296,085,278  
  

 

 
 

Information Technology (10.1%)

  
  59,070     

2U, Inc.i

     4,963,652  
  86,100     

Advanced Micro Devices, Inc.i,j

     865,305  
  93,000     

Agilent Technologies, Inc.

     6,221,700  
  91,500     

Akamai Technologies, Inc.i

     6,494,670  
  38,931     

Alliance Data Systems Corporation

     8,286,853  
  29,978     

Alphabet, Inc., Class Ai

     31,091,383  
  22,241     

Alphabet, Inc., Class Ci

     22,948,041  
  25,403     

Ambarella, Inc.i,j

     1,244,493  
  8,593     

American Software, Inc.

     111,709  
  60,674     

Amphenol Corporation

     5,225,852  
  221,763     

Apple, Inc.

     37,207,396  
  17,650     

Arista Networks, Inc.i

     4,506,045  
  85,299     

Arrow Electronics, Inc.i

     6,569,729  
  10,570     

Atkore International Group, Inc.i

     209,815  
  24,922     

Automatic Data Processing, Inc.

     2,828,149  
  37,340     

Belden, Inc.

     2,574,220  
  132,279     

Benchmark Electronics, Inc.

     3,948,528  
  134     

BKW FMB Energie

     8,914  
  115,413     

Blackline, Inc.i

     4,525,344  
  185,223     

Booz Allen Hamilton Holding Corporation

     7,171,835  
  658     

Broadcom, Ltd.

     155,058  
  79,805     

CA, Inc.

     2,705,389  
  3,600     

Canon, Inc.

     130,602  
  4,839     

Capgemini SA

     603,784  
  20,834     

CDW Corporation

     1,464,839  
  1,154     

CGI Group, Inc.i

     66,552  
  196,691     

Ciena Corporationi

     5,094,297  
  693,316     

Cisco Systems, Inc.

     29,736,323  
  27,650     

Cognex Corporation

     1,437,523  
  10,161     

Comtech Telecommunications Corporation

     303,712  
  32,325     

CoreLogic, Inc.i

     1,462,060  
  44,900     

Descartes Systems Group, Inc.i

     1,281,895  
  139,220     

Dolby Laboratories, Inc.

     8,848,823  
  23,851     

Endurance International Group Holdings, Inc.i

     176,497  
  49,530     

Envestnet, Inc.i

     2,838,069  
  11,710     

Euronet Worldwide, Inc.i

     924,153  
  146,669     

EVERTEC, Inc.

     2,398,038  
  2,607     

ExlService Holdings, Inc.i

     145,392  
  11,206     

Extreme Networks, Inc.i

     124,050  
  141,045     

Facebook, Inc.i

     22,537,581  
  44,182     

Fidelity National Information Services, Inc.

     4,254,727  
  57,398     

Fiserv, Inc.i

     4,093,051  
  119,075     

FLIR Systems, Inc.

     5,954,941  
  55,151     

Fortinet, Inc.i

     2,954,991  
  33,840     

Global Payments, Inc.

     3,773,837  
  66,872     

Guidewire Software, Inc.i

     5,405,264  
  78,140     

HP, Inc.

     1,712,829  
  13,400     

IAC/InterActiveCorporationi

     2,095,492  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
182


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Information Technology (10.1%) - continued

  
  50,393     

Insight Enterprises, Inc.i

     $1,760,227  
  189,930     

Keysight Technologies, Inc.i

     9,950,433  
  24,603     

KLA-Tencor Corporation

     2,681,973  
  36,300     

Konica Minolta Holdings, Inc.

     308,585  
  780     

Kulicke and Soffa Industries, Inc.i

     19,508  
  4,000     

Kyocera Corporation

     226,792  
  16,930     

Lam Research Corporation

     3,439,499  
  7,681     

Leidos Holdings, Inc.

     502,337  
  44,301     

Liberty Tripadvisor Holdings, Inc.i

     476,236  
  105,030     

M/A-COM Technology Solutions Holdings, Inc.i,j

     1,743,498  
  27,745     

ManTech International Corporation

     1,539,015  
  221,962     

MasterCard, Inc.

     38,878,864  
  39,410     

Maxim Integrated Products, Inc.

     2,373,270  
  32,621     

Methode Electronics, Inc.

     1,275,481  
  33,310     

Microsemi Corporationi

     2,155,823  
  497,550     

Microsoft Corporation

     45,411,389  
  54,371     

Monolithic Power Systems, Inc.

     6,294,531  
  65,240     

National Instruments Corporation

     3,299,187  
  3,700     

NEC Networks & System Integration Corporation

     96,240  
  65,970     

New Relic, Inc.i

     4,889,696  
  24,016     

Nice, Ltd. ADRi

     2,255,823  
  159,521     

NRG Yield, Inc., Class A

     2,622,525  
  60,747     

NVIDIA Corporation

     14,068,398  
  248,821     

Oracle Corporation

     11,383,561  
  22,060     

Palo Alto Networks, Inc.i

     4,004,331  
  332,049     

PayPal Holdings, Inc.i

     25,192,558  
  53,525     

Pegasystems, Inc.

     3,246,291  
  17,821     

Plantronics, Inc.

     1,075,854  
  53,380     

Plexus Corporationi

     3,188,387  
  39,687     

Progress Software Corporation

     1,525,965  
  66,613     

Proofpoint, Inc.i

     7,570,567  
  96,259     

Q2 Holdings, Inc.i

     4,384,597  
  218,605     

Quantenna Communications, Inc.i

     2,994,889  
  118,315     

Red Hat, Inc.i

     17,689,276  
  26,690     

Rogers Corporationi

     3,190,523  
  52,509     

Rudolph Technologies, Inc.i

     1,454,499  
  1,300     

Ryoyo Electro Corporation

     20,935  
  187,747     

SailPoint Technologies Holdings, Inc.i

     3,884,485  
  227,046     

Salesforce.com, Inc.i

     26,405,450  
  8,704     

ScanSource, Inc.i

     309,427  
  2,477     

Seagate Technology plc

     144,954  
  265,261     

Sequans Communications SA ADRi,j

     445,638  
  30,028     

ServiceNow, Inc.i

     4,968,133  
  11,400     

Shinko Electric Industries Company, Ltd.

     84,274  
  47,700     

SS&C Technologies Holdings, Inc.

     2,558,628  
  48,395     

Synopsys, Inc.i

     4,028,400  
  2,112     

TE Connectivity, Ltd.

     210,989  
  20,825     

Teradata Corporationi

     826,128  
  16,429     

Teradyne, Inc.

     750,970  
  25,270     

Texas Instruments, Inc.

     2,625,300  
  43,139     

Total System Services, Inc.

     3,721,170  
  23,263     

Travelport Worldwide, Ltd.

     380,117  
  20,988     

Trimble, Inc.i

     753,049  
  45,225     

Twitter, Inc.i

     1,311,977  
  31,889     

Tyler Technologies, Inc.i

     6,727,303  
  6,147     

Ultimate Software Group, Inc.i

     1,498,024  
  8,037     

VASCO Data Security International, Inc.i

     104,079  
  41,376     

Verint Systems, Inc.i

     1,762,618  
  126,879     

Virtusa Corporationi

     6,148,556  
  291,163     

Visa, Inc.

     34,828,918  
  154,676     

Xilinx, Inc.

     11,173,794  
  21,341     

XO Group, Inc.i

     442,826  
Shares      Common Stock (35.0%)    Value  
 

Information Technology (10.1%) - continued

  
  103,213     

Zix Corporationi

     $440,720  
  

 

 
  

Total

     619,410,892  
  

 

 
 

Materials (1.1%)

  
  19,300     

Alcoa Corporationi

     867,728  
  1,698     

APERAM

     81,310  
  23,149     

Balchem Corporation

     1,892,431  
  11,761     

BASF SE

     1,192,771  
  26,941     

BHP Billiton plc

     532,440  
  23,364     

BHP Billiton, Ltd.

     517,874  
  32,369     

Celanese Corporation

     3,243,697  
  36,850     

CF Industries Holdings, Inc.

     1,390,351  
  49,327     

Continental Building Products, Inc.i

     1,408,286  
  67,776     

Crown Holdings, Inc.i

     3,439,632  
  15,100     

Daicel Corporation

     165,813  
  26,319     

Eastman Chemical Company

     2,778,760  
  9,253     

Evonik Industries AG

     326,292  
  3,393     

Ferro Corporationi

     78,785  
  57,670     

Ferroglobe Representation & Warranty Insurance Truste,i

     6  
  67,092     

Freeport-McMoRan, Inc.i

     1,178,806  
  6,984     

Granges AB

     82,164  
  70,778     

Graphic Packaging Holding Company

     1,086,442  
  27,921     

Hecla Mining Company

     102,470  
  1,157     

Hudbay Minerals, Inc.

     8,190  
  38,012     

Innospec, Inc.

     2,607,623  
  28,171     

International Paper Company

     1,505,177  
  3,000     

JSR Corporation

     67,518  
  12,948     

Kadant, Inc.

     1,223,586  
  6,000     

Kaneka Corporation

     59,685  
  7,432     

Koppers Holdings, Inc.i

     305,455  
  13,500     

Kuraray Company, Ltd.

     234,067  
  7,600     

Kyoei Steel, Ltd.

     129,823  
  7,828     

Lundin Mining Corporation

     51,342  
  15,380     

Martin Marietta Materials, Inc.

     3,188,274  
  22,398     

Mercer International, Inc.

     278,855  
  1,190     

Methanex Corporation

     72,173  
  10,532     

Mondi plc

     283,080  
  69,751     

Myers Industries, Inc.

     1,475,234  
  13,610     

Neenah, Inc.

     1,067,024  
  41,137     

Newmont Mining Corporation

     1,607,223  
  500     

Nippon Shokubai Company, Ltd.

     34,571  
  30,175     

Norsk Hydro ASA

     178,989  
  32,349     

Nucor Corporation

     1,976,200  
  6,049     

Olympic Steel, Inc.

     124,065  
  133,072     

OMNOVA Solutions, Inc.i

     1,397,256  
  104,194     

Owens-Illinois, Inc.i

     2,256,842  
  8,968     

Packaging Corporation of America

     1,010,694  
  72,473     

Reliance Steel & Aluminum Company

     6,213,835  
  245     

Rio Tinto plc

     12,432  
  1,235     

Rio Tinto, Ltd.

     69,965  
  44,900     

RPM International, Inc.

     2,140,383  
  24,400     

Ryerson Holding Corporationi

     198,860  
  5,006     

Sandfire Resources NL

     28,520  
  47,507     

Schweitzer-Mauduit International, Inc.

     1,859,899  
  15,515     

Scotts Miracle-Gro Company

     1,330,411  
  31,905     

Sensient Technologies Corporation

     2,251,855  
  3,061     

Solvay SA

     425,417  
  37,120     

Steel Dynamics, Inc.

     1,641,446  
  2,525     

Stepan Company

     210,030  
  400     

Taiyo Holdings Company, Ltd.

     17,216  
  4,700     

Toagosei Company, Ltd.

     55,607  
  15,592     

Trinseo SA

     1,154,588  
  6,581     

United States Steel Corporation

     231,585  
  18,888     

UPM-Kymmene Oyj

     700,251  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
183


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (35.0%)    Value  
 

Materials (1.1%) - continued

  
  26,111     

Verso Corporationi

     $439,709  
  5,268     

W. R. Grace & Company

     322,560  
  61,921     

WestRock Company

     3,973,471  
  1,200     

Yamato Kogyo Company, Ltd.

     33,113  
  

 

 
  

Total

     64,820,157  
  

 

 
 

Real Estate (1.0%)

  
  40,340     

Ares Commercial Real Estate Corporation

     498,199  
  148,263     

Armada Hoffler Properties, Inc.

     2,029,720  
  1,806     

Artis Real Estate Investment Trust

     19,050  
  20,060     

Ashford Hospitality Prime, Inc.

     194,983  
  73,794     

Ashford Hospitality Trust, Inc.

     476,709  
  15,654     

Bluerock Residential Growth REIT, Inc.

     133,059  
  4,552     

British Land Company plc

     41,033  
  277,752     

Brixmor Property Group, Inc.

     4,235,718  
  6,700     

Camden Property Trust

     564,006  
  16,279     

Catchmark Timber Trust, Inc.

     202,999  
  85,318     

Cedar Realty Trust, Inc.

     336,153  
  71,791     

Chatham Lodging Trust

     1,374,798  
  16,309     

Chesapeake Lodging Trust

     453,553  
  35,417     

City Office REIT, Inc.

     409,420  
  80,266     

Cousins Properties, Inc.

     696,709  
  33,636     

CyrusOne, Inc.

     1,722,500  
  200     

Daito Trust Construction Company, Ltd.

     34,053  
  58,026     

DDR Corporation

     425,331  
  21,885     

DEXUS Property Group

     157,588  
  5,000     

Digital Realty Trust, Inc.

     526,900  
  60,134     

Douglas Emmett, Inc.

     2,210,526  
  21,250     

Duke Realty Corporation

     562,700  
  8,367     

Equity Lifestyle Properties, Inc.

     734,372  
  27,568     

First Industrial Realty Trust, Inc.

     805,813  
  34,583     

Franklin Street Properties Corporation

     290,843  
  6,413     

Gaming and Leisure Properties, Inc.

     214,643  
  23,050     

General Growth Properties, Inc.

     471,603  
  17,115     

GEO Group, Inc.

     350,344  
  6,339     

Getty Realty Corporation

     159,870  
  22,000     

Hang Lung Properties, Ltd.

     51,635  
  28,642     

HFF, Inc.

     1,423,507  
  92,290     

Highwoods Properties, Inc.

     4,044,148  
  127,484     

Hospitality Properties Trust

     3,230,444  
  30,645     

Host Hotels & Resorts, Inc.

     571,223  
  39,000     

Hysan Development Company, Ltd.

     206,967  
  144,116     

InfraREIT, Inc.

     2,800,174  
  53,108     

Liberty Property Trust

     2,109,981  
  16,516     

Mid-America Apartment Communities, Inc.

     1,506,920  
  145,008     

Monmouth Real Estate Investment Corporation

     2,180,920  
  60,275     

National Storage Affiliates Trust

     1,511,697  
  8,200     

One Liberty Properties, Inc.

     181,220  
  43,610     

Physicians Realty Trust

     679,008  
  20,096     

Ramco-Gershenson Properties Trust

     248,386  
  10,146     

RE/MAX Holdings, Inc.

     613,326  
  81,812     

Retail Properties of America, Inc.

     953,928  
  12,000     

Road King Infrastructure, Ltd.

     23,932  
  19,364     

Ryman Hospitality Properties

     1,499,742  
  5,691     

Saul Centers, Inc.

     290,070  
  24,886     

SBA Communications Corporationi

     4,253,515  
  15,664     

Stockland

     48,604  
  111,598     

Summit Hotel Properties, Inc.

     1,518,849  
  11,172     

Sun Communities, Inc.

     1,020,786  
  10,000     

Sun Hung Kai Properties, Ltd.

     158,730  
Shares      Common Stock (35.0%)    Value  
 

Real Estate (1.0%) - continued

  
  4,000     

Swire Pacific, Ltd.

     $40,506  
  48,753     

Terreno Realty Corporation

     1,682,466  
  73,835     

Urstadt Biddle Properties, Inc.

     1,425,015  
  80,542     

Weyerhaeuser Company

     2,818,970  
  29,100     

Wing Tai Holdings, Ltd.

     46,138  
  26,823     

Xenia Hotels & Resorts, Inc.

     528,950  
  

 

 
  

Total

     58,002,952  
  

 

 
 

Telecommunications Services (0.1%)

  
  3,823     

Freenet AG

     116,349  
  89,270     

KCOM Group plc

     115,351  
  1,900     

KDDI Corporation

     48,933  
  8,400     

Nippon Telegraph & Telephone Corporation

     391,886  
  39,200     

NTT DOCOMO, Inc.

     999,343  
  176,040     

ORBCOMM, Inc.i

     1,649,495  
  26,474     

Telenor ASA

     602,049  
  3,173     

Telephone & Data Systems, Inc.

     88,939  
  102,189     

Verizon Communications, Inc.

     4,886,678  
  

 

 
  

Total

     8,899,023  
  

 

 
 

Utilities (0.4%)

  
  83,743     

AES Corporation

     952,158  
  672     

Alpha Natural Resources Holdings, Inc.i

     16,296  
  2,528     

ANR, Inc.i

     60,672  
  17,228     

Artesian Resources Corporation

     628,477  
  3,500     

Chubu Electric Power Company, Inc.

     50,231  
  13,527     

Consolidated Water Company, Ltd.

     196,818  
  23,610     

Edison International, Inc.

     1,503,013  
  3,380     

Eversource Energy

     199,150  
  33,170     

MDU Resources Group, Inc.

     934,067  
  10,506     

Middlesex Water Company

     385,570  
  24,990     

New Jersey Resources Corporation

     1,002,099  
  28,925     

NorthWestern Corporation

     1,556,165  
  59,929     

NRG Yield, Inc., Class C

     1,018,793  
  75,604     

OGE Energy Corporation

     2,477,543  
  20,100     

Osaka Gas Company, Ltd.

     399,768  
  104,697     

PG&E Corporation

     4,599,339  
  42,360     

PNM Resources, Inc.

     1,620,270  
  4,585     

Portland General Electric Company

     185,738  
  14,400     

Public Service Enterprise Group, Inc.

     723,456  
  16,290     

Southwest Gas Holdings, Inc.

     1,101,693  
  5,985     

Spire, Inc.

     432,715  
  14,700     

Tokyo Gas Company, Ltd.

     392,787  
  118,156     

UGI Corporation

     5,248,489  
  2,704     

Unitil Corporation

     125,493  
  1,094     

Verbund AG

     31,747  
  

 

 
  

Total

     25,842,547  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $1,616,740,880)

     2,138,683,528  
  

 

 
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Asset-Backed Securities (0.7%)

  
  

Access Group, Inc.

  
  239,720     

2.121%, (LIBOR 1M + 0.500%), 2/25/2036, Ser. 2013-1, Class Ad,k

     238,906  
  

ALM Loan Funding CLO

  
  975,000     

2.871%, (LIBOR 3M + 1.140%), 10/17/2026, Ser. 2014-11A, Class A1R*,d

     975,146  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
184


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Asset-Backed Securities (0.7%) - continued

  
  

AMSR Trust

  
  $1,075,000     

3.208%, (LIBOR 1M + 1.400%), 11/17/2033, Ser. 2016-SFR1, Class Ad,k

     $1,079,440  
  

Apidos CLO XVIII

  
  950,000     

2.865%, (LIBOR 3M + 1.120%), 7/22/2026, Ser. 2014-18A, Class A1R*,d

     950,076  
  

Ares XXXII CLO, Ltd.

  
  750,000     

3.049%, (LIBOR 3M + 1.210%), 11/15/2025, Ser. 2014-32A, Class A1R*,d

     750,381  
  

Babson CLO, Ltd.

  
  385,000     

2.881%, (LIBOR 3M + 1.150%), 10/17/2026, Ser. 2014-IIA, Class AR*,d

     385,058  
  

Bayview Koitere Fund Trust

  
  921,853     

4.000%, 11/28/2053, Ser. 2017-SPL3, Class Ad,k

     944,906  
  

Betony CLO, Ltd.

  
  350,000     

3.072%, (LIBOR 3M + 1.350%), 4/15/2027, Ser. 2015-1A, Class AR*,d

     350,151  
  

Birchwood Park CLO, Ltd.

  
  385,000     

2.900%, (LIBOR 3M + 1.180%), 7/15/2026, Ser. 2014-1A, Class AR*,d

     385,074  
  

BlueMountain CLO, Ltd.

  
  725,000     

2.744%, (LIBOR 3M + 1.140%), 10/15/2026, Ser. 2014-3A, Class A1R*,d

     725,114  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  400,000     

2.922%, (LIBOR 3M + 1.200%), 10/15/2026, Ser. 2014-4A, Class A1R*,d

     400,071  
  

Cent CLO 16, LP

  
  180,920     

3.023%, (LIBOR 3M + 1.250%), 8/1/2024, Ser. 2012-16A, Class A1AR*,d

     180,996  
  

Cent CLO 22, Ltd.

  
  400,000     

3.204%, (LIBOR 3M + 1.410%), 11/7/2026, Ser. 2014-22A, Class A1R*,d

     400,241  
  

Commonbond Student Loan Trust

  
  670,710     

2.730%, 10/25/2040, Ser. 2016-B, Class A1k

     659,053  
  900,000     

2.102%, (LIBOR 1M + 0.500%), 2/25/2044, Ser. 2018-AGS, Class A2d,k

     899,989  
  600,000     

3.210%, 2/25/2044, Ser. 2018-AGS, Class A1k

     599,740  
  

DRB Prime Student Loan Trust

  
  359,123     

3.531%, (LIBOR 1M + 1.900%), 10/27/2031, Ser. 2015-B, Class A1*,d

     367,335  
  1,147,766     

3.200%, 1/25/2040, Ser. 2015-D, Class A2*

     1,140,682  
  

Dryden 34 Senior Loan Fund CLO

  
  385,000     

2.882%, (LIBOR 3M + 1.160%), 10/15/2026, Ser. 2014-34A, Class AR*,d

     385,091  
  

Earnest Student Loan Program, LLC

  
  1,571,777     

3.020%, 5/25/2034, Ser. 2016-B, Class A2k

     1,561,054  

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Asset-Backed Securities (0.7%) - continued

  
  

Edlinc Student Loan Funding Trust

  
  $158,748     

4.540%, (CMT 3M + 3.150%), 10/1/2025, Ser. 2012-A, Class AT*,d

     $161,291  
  

Galaxy XX CLO, Ltd.

  
  1,200,000     

2.745%, (LIBOR 3M + 1.000%), 4/20/2031, Ser. 2015-20A, Class AR*,d

     1,202,882  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  400,000     

3.130%, (LIBOR 3M + 1.370%), 10/29/2026, Ser. 2014-9A, Class AR*,d

     400,190  
  

Golub Capital Partners, Ltd.

  
  1,095,000     

2.626%, (LIBOR 3M + 1.200%), 1/20/2031, Ser. 2015-22A, Class AR*,d

     1,103,381  
  750,000     

2.681%, (LIBOR 3M + 1.180%), 1/20/2031, Ser. 2017-RT5, Class A*,d

     755,518  
  

Laurel Road Prime Student Loan Trust

  
  850,000     

2.810%, 11/25/2042, Ser. 2017-2A, Class Ak

     833,891  
  

Lendmark Funding Trust

  
  600,000     

2.800%, 5/20/2026, Ser. 2017-1III, Class Ak

     596,721  
  

Limerock CLO III, LLC

  
  1,150,000     

2.945%, (LIBOR 3M + 1.200%), 10/20/2026, Ser. 2014-3A, Class A1R*,d

     1,150,243  
  

Madison Park Funding XIV, Ltd.

  
  1,050,000     

2.865%, (LIBOR 3M + 1.120%), 7/20/2026, Ser. 2014-14A, Class A1R*,d

     1,050,556  
  

Magnetite XII, Ltd.

  
  1,200,000     

3.052%, (LIBOR 3M + 1.330%), 4/15/2027, Ser. 2015-12A, Class AR*,d

     1,206,104  
  

Marlette Funding Trust

  
  953,212     

2.390%, 7/15/2024, Ser. 2017-2A, Class Ak

     950,955  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  1,425,000     

3.176%, 8/15/2045, Ser. 2012-C5, Class A4

     1,427,138  
  1,425,000     

3.246%, 12/15/2047, Ser. 2014-C19, Class A3

     1,412,357  
  

Morgan Stanley Capital, Inc.

  
  851,479     

2.022%, (LIBOR 1M + 0.150%), 2/25/2037, Ser. 2007-NC2, Class A2FPd

     551,687  
  

Mountain View CLO, Ltd.

  
  1,200,000     

3.182%, (LIBOR 3M + 1.460%), 7/15/2027, Ser. 2015-9A, Class A1A*,d

     1,201,069  
  

Neuberger Berman CLO XIV, Ltd.

  
  600,000     

3.010%, (LIBOR 3M + 1.250%), 1/28/2030, Ser. 2013-14A, Class AR*,d

     604,193  
  

Neuberger Berman CLO, Ltd.

  
  260,000     

2.925%, (LIBOR 3M + 1.180%), 4/22/2029, Ser. 2014-17A, Class AR*,d

     261,292  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
185


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Asset-Backed Securities (0.7%) - continued

  
  

Octagon Investment Partners XX, Ltd.

  
  $975,000     

2.941%, (LIBOR 3M + 1.130%), 8/12/2026, Ser. 2014-1A, Class AR*,d

     $975,335  
  

OZLM VIII, Ltd.

  
  385,000     

2.861%, (LIBOR 3M + 1.130%), 10/17/2026, Ser. 2014-8A, Class A1AR*,d

     385,058  
  

Race Point IX CLO, Ltd.

  
  900,000     

2.932%, (LIBOR 3M + 1.210%), 10/15/2030, Ser. 2015-9A, Class A1AR*,d

     907,968  
  

Renaissance Home Equity Loan Trust

  
  1,096,369     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6l

     793,362  
  1,350,610     

6.011%, 5/25/2036, Ser. 2006-1, Class AF4l

     1,012,318  
  1,150,218     

5.580%, 11/25/2036, Ser. 2006-3, Class AF2l

     660,319  
  

Shackleton, Ltd.

  
  1,200,000     

3.092%, (LIBOR 3M + 1.370%), 4/15/2027, Ser. 2015-7A, Class AR*,d

     1,200,313  
  

SLM Student Loan Trust

  
  416,567     

2.392%, (LIBOR 1M + 0.520%), 3/25/2026, Ser. 2011-1, Class A1d

     417,824  
  

SoFi Consumer Loan Program, LLC

  
  357,735     

3.260%, 8/25/2025, Ser. 2016-1, Class Ak

     357,781  
  419,911     

3.050%, 12/26/2025, Ser. 2016-3, Class Ak

     419,572  
  639,114     

2.500%, 5/26/2026, Ser. 2017-4, Class Ak

     631,675  
  807,040     

2.140%, 9/25/2026, Ser. 2017-5, Class A1k

     802,483  
  

SoFi Professional Loan Program, LLC

  
  309,741     

2.420%, 3/25/2030, Ser. 2015-A, Class A2k

     307,392  
  

Stanwich Mortgage Loan Company, LLC

  
  392,677     

3.598%, 3/16/2022, Ser. 2017-NPA1, Class A1*,l

     392,761  
  

Symphony CLO VIII, Ltd.

  
  92,598     

2.804%, (LIBOR 3M + 1.100%), 1/9/2023, Ser. 2012- 8A, Class AR*,d

     92,606  
  

Symphony CLO XV, Ltd.

  
  1,150,000     

2.911%, (LIBOR 3M + 1.180%), 10/17/2026, Ser. 2014-15A, Class AR*,d

     1,150,270  
  

U.S. Small Business Administration

  
  300,047     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     302,000  
  

Verizon Owner Trust

  
  375,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ak

     371,316  
  

Voya CLO 3, Ltd.

  
  385,000     

2.465%, (LIBOR 3M + 0.720%), 7/25/2026, Ser. 2017-2, Class A*,d

     384,997  
  

 

 
  

Total

     39,813,322  
  

 

 

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Basic Materials (0.3%)

  
  

Alcoa Nederland Holding BV

  
  $695,000     

6.750%, 9/30/2024k

     $743,650  
  

Anglo American Capital plc

  
  820,000     

4.875%, 5/14/2025k

     839,902  
  

ArcelorMittal SA

  
  670,000     

5.750%, 3/1/2021

     706,012  
  550,000     

6.125%, 6/1/2025

     598,125  
  

Braskem Netherlands Finance BV

  
  720,000     

4.500%, 1/10/2028k

     700,848  
  

BWAY Holding Company

  
  745,000     

5.500%, 4/15/2024k

     749,656  
  

CF Industries, Inc.

  
  815,000     

3.450%, 6/1/2023

     782,400  
  

Chemours Company

  
  665,000     

5.375%, 5/15/2027

     666,663  
  

First Quantum Minerals, Ltd.

  
  355,000     

7.000%, 2/15/2021k

     355,887  
  500,000     

7.500%, 4/1/2025k

     490,938  
  

Georgia-Pacific, LLC

  
  245,000     

2.539%, 11/15/2019k

     243,491  
  

Glencore Finance Canada, Ltd.

  
  224,000     

6.000%, 11/15/2041k

     247,177  
  

Glencore Funding, LLC

  
  180,000     

2.782%, (LIBOR 3M + 1.060%), 4/16/2018d,k

     180,036  
  224,000     

4.125%, 5/30/2023k

     225,460  
  300,000     

4.000%, 3/27/2027k

     289,420  
  

International Paper Company

  
  600,000     

4.350%, 8/15/2048

     568,194  
  

Kinross Gold Corporation

  
  448,000     

5.950%, 3/15/2024

     480,480  
  635,000     

4.500%, 7/15/2027k

     621,856  
  

Novelis Corporation

  
  275,000     

5.875%, 9/30/2026k

     270,875  
  

Olin Corporation

  
  895,000     

5.125%, 9/15/2027

     882,694  
  

Peabody Securities Finance Corporation

  
  745,000     

6.375%, 3/31/2025k

     772,938  
  

Platform Specialty Products Corporation

  
  500,000     

5.875%, 12/1/2025k

     488,750  
  

Sherwin-Williams Company

  
  540,000     

3.125%, 6/1/2024

     521,888  
  

Steel Dynamics, Inc.

  
  615,000     

5.000%, 12/15/2026

     615,000  
  

Teck Resources, Ltd.

  
  955,000     

6.125%, 10/1/2035

     1,012,300  
  

United States Steel Corporation

  
  775,000     

6.250%, 3/15/2026

     772,094  
  

Vale Overseas, Ltd.

  
  340,000     

6.250%, 8/10/2026

     380,902  
  350,000     

6.875%, 11/21/2036

     411,670  
  350,000     

6.875%, 11/10/2039

     414,750  
  

Westlake Chemical Corporation

  
  448,000     

3.600%, 8/15/2026

     432,362  
  

WestRock Company

  
  470,000     

3.750%, 3/15/2025k

     468,655  
  

 

 
  

Total

     16,935,073  
  

 

 
 

Capital Goods (0.3%)

  
  

AECOM

  
  920,000     

5.875%, 10/15/2024

     962,550  
  

Ardagh Packaging Finance plc

  
  760,000     

6.000%, 2/15/2025k

     763,800  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
186


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Capital Goods (0.3%) - continued

  
  

Ashtead Capital, Inc.

  
  $630,000     

4.125%, 8/15/2025k

     $604,800  
  

Bombardier, Inc.

  
  895,000     

7.500%, 3/15/2025k

     918,494  
  

Building Materials Corporation of America

  
  660,000     

6.000%, 10/15/2025k

     676,500  
  

CEMEX SAB de CV

  
  730,000     

6.125%, 5/5/2025k

     759,346  
  

Cintas Corporation No. 2

  
  345,000     

3.700%, 4/1/2027

     344,361  
  

CNH Industrial Capital, LLC

  
  370,000     

4.375%, 11/6/2020

     377,862  
  480,000     

4.875%, 4/1/2021

     493,800  
  

CNH Industrial NV

  
  450,000     

4.500%, 8/15/2023

     457,978  
  600,000     

3.850%, 11/15/2027

     582,097  
  

Crown Americas Capital Corporation IV

  
  670,000     

4.500%, 1/15/2023

     664,975  
  

Huntington Ingalls Industries, Inc.

  
  720,000     

3.483%, 12/1/2027k

     692,064  
  

L3 Technologies, Inc.

  
  705,000     

3.950%, 5/28/2024

     708,867  
  

Lockheed Martin Corporation

  
  150,000     

2.500%, 11/23/2020

     148,606  
  480,000     

3.600%, 3/1/2035

     457,764  
  448,000     

4.500%, 5/15/2036

     474,652  
  120,000     

6.150%, 9/1/2036

     150,708  
  

Northrop Grumman Corporation

  
  820,000     

3.850%, 4/15/2045

     764,048  
  

Owens-Brockway Glass Container, Inc.

  
  960,000     

5.000%, 1/15/2022k

     969,312  
  

Pentair Finance SA

  
  545,000     

2.900%, 9/15/2018

     545,116  
  

Republic Services, Inc.

  
  335,000     

2.900%, 7/1/2026

     313,759  
  

Reynolds Group Issuer, Inc.

  
  670,000     

5.125%, 7/15/2023k

     676,499  
  

Roper Industries, Inc.

  
  601,000     

2.050%, 10/1/2018

     599,556  
  

Roper Technologies, Inc.

  
  336,000     

2.800%, 12/15/2021

     330,453  
  

Siemens Financieringsmaatschappij NV

  
  932,000     

4.200%, 3/16/2047k

     974,645  
  

Standard Industries, Inc.

  
  415,000     

5.500%, 2/15/2023k

     429,525  
  

Textron, Inc.

  
  400,000     

7.250%, 10/1/2019

     425,034  
  720,000     

3.375%, 3/1/2028

     686,925  
  

United Rentals North America, Inc.

  
  680,000     

5.500%, 7/15/2025

     696,150  
  

United Technologies Corporation

  
  600,000     

4.050%, 5/4/2047

     568,908  
  

 

 
  

Total

     18,219,154  
  

 

 
 

Collateralized Mortgage Obligations (0.4%)

  
  

Angel Oak Mortgage Trust I, LLC

  
  258,408     

3.500%, 7/25/2046, Ser. 2016-1, Class A1*

     259,008  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Collateralized Mortgage Obligations (0.4%) - continued

  
  

Bayview Opportunity Master Fund Trust

  
  $829,576     

4.000%, 6/28/2054, Ser. 2017-SPL2, Class Ad,k

     $842,868  
  1,352,371     

4.000%, 10/28/2064, Ser. 2017-SPL1, Class Ad,k

     1,373,989  
  1,103,303     

3.500%, 5/28/2069, Ser. 2011-2, Class A2d,k

     1,111,732  
  

BCAP, LLC Trust

  
  766,838     

2.052%, (LIBOR 1M + 0.180%), 3/25/2037, Ser. 2007-AA1, Class 2A1d

     734,245  
  

Citigroup Mortgage Loan Trust, Inc.

  
  278,109     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     277,141  
  

CitiMortgage Alternative Loan Trust

  
  930,085     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     876,979  
  

COLT Mortgage Loan Trust

  
  436,915     

2.800%, 12/26/2046, Ser. 2016-3, Class A1*,d

     433,230  
  1,273,185     

2.415%, 10/25/2047, Ser. 2017-2, Class A1Ad,k

     1,275,096  
  

Countrywide Alternative Loan Trust

  
  344,979     

3.383%, 10/25/2035, Ser. 2005-43, Class 4A1d

     303,664  
  290,284     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     191,075  
  173,473     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     169,637  
  892,590     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     746,646  
  889,507     

7.000%, 10/25/2037, Ser. 2007-24, Class A10

     579,820  
  

Countrywide Home Loans, Inc.

  
  324,654     

5.750%, 4/25/2037, Ser. 2007-3, Class A27

     269,534  
  

Deutsche Alt-A Securities Mortgage Loan Trust

  
  238,368     

6.000%, 10/25/2021, Ser. 2006-AR5, Class 23A

     218,051  
  

Federal Home Loan Mortgage Corporation

  
  1,656,584     

4.000%, 7/15/2031, Ser.- 4104, Class KIm

     191,273  
  1,038,919     

3.000%, 2/15/2033, Ser. 4170, Class IGm

     118,066  
  

Federal National Mortgage Association

  
  1,983,278     

3.500%, 1/25/2033, Ser. 2012-150, Class YIm

     257,297  
  

Impac Secured Assets Trust

  
  1,641,183     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3d

     1,352,491  
  

J.P. Morgan Mortgage Trust

  
  541,219     

3.605%, 10/25/2036, Ser. 2006-A6, Class 1A2d

     499,288  
  953,417     

2.252%, (LIBOR 1M + 0.380%), 1/25/2037, Ser. 2006-S4, Class A8d

     565,235  
  1,105,483     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     725,650  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
187


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Collateralized Mortgage Obligations (0.4%) - continued

  
  

MASTR Alternative Loans Trust

  
  $232,716     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     $234,965  
  552,590     

2.322%, (LIBOR 1M + 0.450%), 12/25/2035, Ser. 2005-6, Class 2A1d

     266,643  
  

Merrill Lynch Alternative Note Asset Trust

  
  241,492     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     199,230  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  2,018,363     

3.470%, 9/25/2022, Ser. 2017-2A, Class A1*,l

     2,010,726  
  

Pretium Mortgage Credit Partners, LLC

  
  641,166     

3.500%, 4/29/2032, Ser. 2017-NPL1, Class A1*,l

     640,592  
  939,837     

3.250%, 8/27/2032, Ser. 2017-NPL4, Class A1k,l

     933,666  
  

Residential Accredit Loans, Inc. Trust

  
  846,315     

2.622%, (LIBOR 1M + 0.750%), 6/25/2035, Ser. 2005-QS7, Class A3d

     705,432  
  

Residential Asset Securitization Trust

  
  1,078,811     

2.252%, (LIBOR 1M + 0.380%), 8/25/2037, Ser. 2007-A8, Class 2A3d

     265,215  
  

Sequoia Mortgage Trust

  
  536,916     

3.602%, 9/20/2046, Ser. 2007-1, Class 4A1d

     443,747  
  

Sunset Mortgage Loan Company, LLC

  
  1,328,157     

3.500%, 6/15/2047, Ser. 2017-NPL1, Class A*,l

     1,315,674  
  460,532     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,l

     460,671  
  

TBW Mortgage-Backed Trust

  
  2,755,293     

5.965%, 7/25/2037, Ser. 2007-2, Class A1Ad

     1,691,709  
  

Towd Point Mortgage Trust

  
  1,001,980     

2.750%, 10/25/2056, Ser. 2017-1, Class A1d,k

     990,857  
  756,815     

2.472%, (LIBOR 1M + 0.600%), 2/25/2057, Ser. 2017-5, Class A1d,k

     759,535  
  

Verus Securitization Trust

  
  810,217     

2.853%, 1/25/2047, Ser. 2017-1A, Class A1*,d

     811,264  
  1,167,046     

2.485%, 7/25/2047, Ser. 2017-2A, Class A1*,d

     1,158,905  
  

WaMu Mortgage Pass Through Certificates

  
  135,795     

3.273%, 9/25/2036, Ser. 2006-AR10, Class 1A2d

     131,483  
  278,901     

3.323%, 10/25/2036, Ser. 2006-AR12, Class 1A1d

     271,163  
  1,265,096     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-AR11, Class 1Ad

     1,140,988  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Collateralized Mortgage Obligations (0.4%) - continued

  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  $763,655     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

     $628,931  
  

 

 
  

Total

     28,433,411  
  

 

 
 

Commercial Mortgage-Backed Securities (0.6%)

  
  

CSAIL Commercial Mortgage Trust

  
  1,900,000     

3.504%, 6/15/2057, Ser. 2015-C2, Class A4

     1,897,277  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  1,123,791     

2.776%, 3/25/2023, Ser. K724, Class A1n

     1,120,535  
  3,750,000     

3.002%, 1/25/2024, Ser. K725, Class A2

     3,749,452  
  3,950,000     

3.430%, 1/25/2027, Ser. K063, Class A2d

     4,014,343  
  

Federal National Mortgage Association - ACES

  
  1,200,000     

2.568%, 12/25/2026, Ser. 2017-M3, Class A2d

     1,138,612  
  1,800,000     

2.877%, 2/25/2027, Ser. 2017-M2, Class A2d

     1,745,074  
  2,375,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2d

     2,325,401  
  

Federal National Mortgage Association Grantor Trust

  
  2,399,054     

2.898%, 6/25/2027, Ser. 2017-T1, Class An

     2,322,918  
  

GS Mortgage Securities Trust

  
  1,250,000     

3.801%, 1/10/2047, Ser. 2015-23A, Class AR

     1,278,004  
  2,450,000     

3.666%, 9/10/2047, Ser. 2104-GC24, Class A4

     2,493,650  
  975,000     

3.244%, 10/10/2048, Ser. 2015-GC34, Class A3

     959,986  
  

JPMBB Commercial Mortgage Securities Trust

  
  1,175,000     

3.231%, 1/15/2048, Ser. 2014-C26, Class A3

     1,164,255  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  2,950,000     

3.473%, 12/15/2047, Ser. 2015-C27, Class A3

     2,953,322  
  

SCG Trust

  
  425,000     

3.427%, (LIBOR 1M + 1.650%), 11/15/2026, Ser. 2013-SRP1, Class Ad,k

     424,999  
  

UBS Commercial Mortgage Trust

  
  1,337,360     

3.400%, 5/10/2045, Ser. 2012-C1, Class A3

     1,350,169  
  

WFRBS Commercial Mortgage Trust

  
  1,193,247     

2.870%, 11/15/2045, Ser. 2012-C9, Class A3

     1,176,332  
  

 

 
  

Total

     30,114,329  
  

 

 
 

Communications Services (0.7%)

  
  

21st Century Fox America, Inc.

  
  460,000     

6.900%, 3/1/2019

     476,754  
  

Altice Financing SA

  
  770,000     

6.625%, 2/15/2023k

     762,300  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
188


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Communications Services (0.7%) - continued

 
  

AMC Networks, Inc.

  
  $690,000     

5.000%, 4/1/2024

     $681,837  
  

America Movil SAB de CV

  
  288,000     

5.000%, 10/16/2019

     296,357  
  

American Tower Corporation

  
  560,000     

3.300%, 2/15/2021

     559,775  
  

AT&T, Inc.

  
  212,000     

5.875%, 10/1/2019

     221,042  
  165,000     

3.232%, (LIBOR 3M + 0.930%), 6/30/2020d

     166,736  
  350,000     

3.800%, 3/1/2024

     350,416  
  1,180,000     

3.400%, 8/14/2024

     1,185,403  
  1,440,000     

3.900%, 8/14/2027

     1,448,947  
  368,000     

4.100%, 2/15/2028k

     365,140  
  281,000     

4.300%, 2/15/2030k

     279,605  
  480,000     

5.250%, 3/1/2037

     507,109  
  1,380,000     

4.900%, 8/14/2037

     1,390,190  
  336,000     

6.350%, 3/15/2040

     389,334  
  355,000     

5.550%, 8/15/2041

     381,429  
  275,000     

4.750%, 5/15/2046

     266,642  
  

British Sky Broadcasting Group plc

  
  320,000     

2.625%, 9/16/2019k

     318,625  
  455,000     

3.125%, 11/26/2022k

     450,305  
  

CCO Holdings, LLC

  
  900,000     

5.875%, 4/1/2024k

     915,750  
  

CenturyLink, Inc.

  
  775,000     

6.450%, 6/15/2021

     790,500  
  

Charter Communications Operating, LLC

  
  217,000     

6.834%, 10/23/2055

     250,512  
  288,000     

3.579%, 7/23/2020

     288,774  
  595,000     

4.200%, 3/15/2028

     569,154  
  1,410,000     

6.484%, 10/23/2045

     1,545,456  
  

Clear Channel Worldwide Holdings, Inc.

  
  760,000     

6.500%, 11/15/2022

     773,300  
  

Comcast Corporation

  
  360,000     

2.750%, 3/1/2023

     350,365  
  960,000     

4.400%, 8/15/2035

     988,416  
  140,000     

4.650%, 7/15/2042

     146,276  
  240,000     

4.750%, 3/1/2044

     252,599  
  

Cox Communications, Inc.

  
  600,000     

3.350%, 9/15/2026k

     570,918  
  240,000     

4.600%, 8/15/2047k

     229,232  
  

Crown Castle International Corporation

  
  521,000     

3.400%, 2/15/2021

     522,888  
  931,000     

5.250%, 1/15/2023

     989,006  
  480,000     

3.200%, 9/1/2024

     460,018  
  

CSC Holdings, LLC

  
  100,000     

5.500%, 4/15/2027k

     95,750  
  

Digicel, Ltd.

  
  1,295,000     

6.000%, 4/15/2021*

     1,215,681  
  

Discovery Communications, LLC

  
  600,000     

4.900%, 3/11/2026

     621,582  
  950,000     

5.000%, 9/20/2037

     945,499  
  

Gray Television, Inc.

  
  735,000     

5.875%, 7/15/2026k

     714,788  
  

Level 3 Communications, Inc.

  
  920,000     

5.375%, 1/15/2024

     896,430  
  

Level 3 Financing, Inc.

  
  335,000     

5.375%, 5/1/2025

     324,950  
  

Moody’s Corporation

  
  308,000     

2.750%, 12/15/2021

     302,342  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Communications Services (0.7%) - continued

 
  

Neptune Finco Corporation

  
  $768,000     

10.875%, 10/15/2025k

     $902,392  
  

Netflix, Inc.

  
  840,000     

4.875%, 4/15/2028k

     807,744  
  

Nexstar Escrow Corporation

  
  340,000     

5.625%, 8/1/2024k

     333,098  
  

Omnicom Group, Inc.

  
  224,000     

3.600%, 4/15/2026

     217,011  
  

S&P Global, Inc.

  
  448,000     

3.300%, 8/14/2020

     450,452  
  

SES Global Americas Holdings GP

  
  365,000     

2.500%, 3/25/2019k

     362,671  
  

SFR Group SA

  
  1,165,000     

6.000%, 5/15/2022k

     1,138,787  
  

Sprint Communications, Inc.

  
  615,000     

6.000%, 11/15/2022

     603,469  
  

Sprint Corporation

  
  640,000     

7.625%, 2/15/2025j

     629,600  
  

Telecom Italia SPA

  
  590,000     

5.303%, 5/30/2024k

     600,325  
  

Telefonica Emisiones SAU

  
  244,000     

3.192%, 4/27/2018

     244,098  
  575,000     

4.665%, 3/6/2038

     580,786  
  

Time Warner Entertainment Company, LP

  
  459,000     

8.375%, 3/15/2023

     544,597  
  

Verizon Communications, Inc.

  
  625,000     

3.500%, 11/1/2021

     629,789  
  1,008,000     

5.150%, 9/15/2023

     1,087,122  
  1,054,000     

3.376%, 2/15/2025

     1,035,442  
  319,000     

4.272%, 1/15/2036

     304,954  
  960,000     

4.862%, 8/21/2046

     967,161  
  748,000     

4.522%, 9/15/2048

     719,436  
  

Viacom, Inc.

  
  240,000     

4.250%, 9/1/2023

     243,487  
  480,000     

6.875%, 4/30/2036

     569,932  
  336,000     

5.850%, 9/1/2043

     365,585  
  

Virgin Media Secured Finance plc

  
  745,000     

5.250%, 1/15/2026k

     717,063  
  

Windstream Services, LLC

  
  600,000     

8.625%, 10/31/2025j,k

     555,000  
  

 

 
  

Total

     39,868,133  
  

 

 
 

Consumer Cyclical (0.4%)

 
  

Amazon.com, Inc.

  
  300,000     

3.150%, 8/22/2027k

     289,250  
  600,000     

3.875%, 8/22/2037k

     595,624  
  360,000     

4.050%, 8/22/2047k

     357,357  
  

American Honda Finance Corporation

  
  510,000     

2.000%, 2/14/2020

     502,363  
  

Aptiv plc

  
  560,000     

3.150%, 11/19/2020

     558,892  
  

Cinemark USA, Inc.

  
  1,130,000     

4.875%, 6/1/2023

     1,115,649  
  

CVS Health Corporation

  
  1,440,000     

4.875%, 7/20/2035

     1,492,298  
  

D.R. Horton, Inc.

  
  525,000     

2.550%, 12/1/2020

     516,929  
  

Daimler Finance North America, LLC

  
  448,000     

2.387%, (LIBOR 3M + 0.620%), 10/30/2019d,k

     450,563  
  

Delphi Jersey Holdings plc

  
  780,000     

5.000%, 10/1/2025k

     747,825  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
189


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Consumer Cyclical (0.4%) - continued

 
  

Ford Motor Credit Company, LLC

  
  $550,000     

2.551%, 10/5/2018

     $549,583  
  450,000     

2.943%, 1/8/2019

     450,156  
  430,000     

2.262%, 3/28/2019

     427,072  
  224,000     

2.459%, 3/27/2020

     220,420  
  168,000     

3.200%, 1/15/2021

     166,589  
  350,000     

3.565%, (LIBOR 3M + 1.270%), 3/28/2022d

     354,994  
  

General Motors Financial Company, Inc.

  
  185,000     

2.650%, (LIBOR 3M + 0.930%), 4/13/2020d

     186,739  
  332,000     

3.700%, 11/24/2020

     335,069  
  224,000     

4.200%, 3/1/2021

     228,263  
  525,000     

3.150%, 6/30/2022

     513,768  
  224,000     

3.950%, 4/13/2024

     222,007  
  385,000     

4.300%, 7/13/2025

     385,345  
  

Home Depot, Inc.

 

  530,000     

3.000%, 4/1/2026

     514,862  
  575,000     

5.400%, 9/15/2040

     698,289  
  336,000     

4.250%, 4/1/2046

     350,755  
  590,000     

3.900%, 6/15/2047

     585,920  
  

Hyundai Capital America

 

  176,000     

2.400%, 10/30/2018k

     175,492  
  510,000     

2.550%, 4/3/2020k

     502,008  
  336,000     

3.000%, 10/30/2020k

     332,764  
  

Jaguar Land Rover Automotive plc

 

  630,000     

5.625%, 2/1/2023k

     642,600  
  

KB Home

  
  503,000     

4.750%, 5/15/2019

     507,829  
  

L Brands, Inc.

  
  630,000     

5.625%, 2/15/2022

     653,625  
  

Landry’s, Inc.

  
  695,000     

6.750%, 10/15/2024k

     700,212  
  

Lear Corporation

 

  485,000     

5.250%, 1/15/2025

     512,389  
  

Lennar Corporation

 

  660,000     

4.875%, 12/15/2023

     662,541  
  365,000     

4.500%, 4/30/2024

     357,700  
  

Live Nation Entertainment, Inc.

 

  200,000     

5.375%, 6/15/2022k

     204,500  
  380,000     

4.875%, 11/1/2024k

     370,500  
  

Mastercard, Inc.

 

  700,000     

3.950%, 2/26/2048

     721,608  
  

McDonald’s Corporation

 

  335,000     

2.750%, 12/9/2020

     333,291  
  448,000     

2.625%, 1/15/2022

     440,903  
  575,000     

4.450%, 3/1/2047

     593,650  
  

MGM Resorts International

 

  915,000     

6.000%, 3/15/2023

     960,750  
  

Navistar International Corporation

 

  795,000     

6.625%, 11/1/2025k

     795,000  
  

New Red Finance, Inc.

 

  750,000     

4.250%, 5/15/2024k

     716,250  
  

Nissan Motor Acceptance Corporation

 

  360,000     

2.150%, 9/28/2020k

     352,502  
  

Prime Security Services Borrower, LLC

 

  831,000     

9.250%, 5/15/2023k

     900,596  
  

Six Flags Entertainment Corporation

 

  760,000     

4.875%, 7/31/2024k

     740,050  
  

Toll Brothers Finance Corporation

 

  186,000     

4.000%, 12/31/2018

     187,153  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Consumer Cyclical (0.4%) - continued

 
  

VOC Escrow, Ltd.

  
  $775,000     

5.000%, 2/15/2028k

     $736,250  
  

 

 
  

Total

     25,916,744  
  

 

 
 

Consumer Non-Cyclical (0.7%)

 
  

Abbott Laboratories

  
  610,000     

2.900%, 11/30/2021

     604,166  
  280,000     

3.400%, 11/30/2023

     277,866  
  941,000     

4.750%, 11/30/2036

     1,012,146  
  475,000     

4.900%, 11/30/2046

     519,906  
  

AbbVie, Inc.

  
  795,000     

2.500%, 5/14/2020

     784,617  
  540,000     

3.600%, 5/14/2025

     531,894  
  240,000     

4.700%, 5/14/2045

     247,074  
  560,000     

4.450%, 5/14/2046

     555,922  
  

Altria Group, Inc.

  
  224,000     

2.850%, 8/9/2022

     219,256  
  280,000     

2.625%, 9/16/2026

     258,128  
  

Amgen, Inc.

  
  708,000     

2.200%, 5/11/2020

     697,926  
  224,000     

2.700%, 5/1/2022

     218,779  
  300,000     

3.125%, 5/1/2025

     289,442  
  1,440,000     

3.200%, 11/2/2027

     1,363,436  
  

Anheuser-Busch InBev Finance, Inc.

  
  240,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021d

     246,662  
  809,000     

3.650%, 2/1/2026

     803,706  
  896,000     

4.700%, 2/1/2036

     946,770  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  1,150,000     

4.750%, 4/15/2058c

     1,175,498  
  184,000     

3.750%, 1/15/2022

     187,625  
  350,000     

2.449%, (LIBOR 3M + 0.740%), 1/12/2024c,d

     352,058  
  575,000     

4.375%, 4/15/2038c

     585,801  
  575,000     

4.600%, 4/15/2048c

     593,717  
  

BAT Capital Corporation

  
  240,000     

2.297%, 8/14/2020k

     235,276  
  360,000     

3.222%, 8/15/2024k

     346,933  
  350,000     

3.557%, 8/15/2027k

     334,720  
  480,000     

4.540%, 8/15/2047k

     473,993  
  

BAT International Finance plc

  
  220,000     

2.635%, (LIBOR 3M + 0.510%), 6/15/2018d,k

     220,071  
  

Bayer U.S. Finance, LLC

  
  336,000     

3.375%, 10/8/2024k

     330,275  
  

Becton, Dickinson and Company

  
  516,000     

3.734%, 12/15/2024

     507,125  
  354,000     

4.669%, 6/6/2047

     359,170  
  

Boston Scientific Corporation

  
  200,000     

6.000%, 1/15/2020

     209,850  
  325,000     

3.850%, 5/15/2025

     326,860  
  336,000     

7.375%, 1/15/2040

     453,791  
  

Bunge, Ltd. Finance Corporation

  
  282,000     

8.500%, 6/15/2019

     299,605  
  300,000     

3.500%, 11/24/2020j

     300,983  
  

Campbell Soup Company

  
  590,000     

3.950%, 3/15/2025

     586,901  
  

Cardinal Health, Inc.

  
  236,000     

3.079%, 6/15/2024

     225,052  
  

Celgene Corporation

  
  945,000     

2.875%, 8/15/2020

     941,129  
  

Church & Dwight Company, Inc.

  
  140,000     

2.450%, 12/15/2019

     139,174  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
190


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (14.9%)    Value  
 

Consumer Non-Cyclical (0.7%) - continued

 
  

Clorox Company

  
  $720,000     

3.100%, 10/1/2027

     $697,558  
  

Constellation Brands, Inc.

  
  470,000     

3.600%, 2/15/2028

     453,136  
  

CVS Health Corporation

  
  110,000     

2.250%, 8/12/2019

     108,891  
  118,000     

3.350%, 3/9/2021

     118,622  
  236,000     

3.700%, 3/9/2023

     236,725  
  580,000     

4.100%, 3/25/2025

     583,607  
  460,000     

4.780%, 3/25/2038

     465,452  
  

EMD Finance, LLC

  
  280,000     

2.950%, 3/19/2022k

     275,651  
  

Energizer Holdings, Inc.

  
  820,000     

5.500%, 6/15/2025k

     826,150  
  

Envision Healthcare Corporation

  
  970,000     

5.125%, 7/1/2022k

     965,150  
  

Express Scripts Holding Company

  
  224,000     

3.000%, 7/15/2023

     214,595  
  

Forest Laboratories, LLC

  
  126,000     

4.875%, 2/15/2021k

     130,205  
  

Gilead Sciences, Inc.

  
  224,000     

2.950%, 3/1/2027

     211,788  
  

Grupo Bimbo SAB de CV

  
  370,000     

4.700%, 11/10/2047k

     356,758  
  

H. J. Heinz Company

  
  350,000     

3.500%, 7/15/2022

     349,231  
  

HCA, Inc.

  
  585,000     

5.250%, 6/15/2026

     592,605  
  300,000     

4.500%, 2/15/2027

     289,500  
  

Imperial Tobacco Finance plc

  
  450,000     

2.950%, 7/21/2020k

     446,716  
  

JBS USA, LLC

  
  670,000     

5.750%, 6/15/2025k

     624,775  
  

Johnson & Johnson

  
  600,000     

2.900%, 1/15/2028

     576,242  
  

Kimberly-Clark Corporation

  
  600,000     

3.900%, 5/4/2047

     592,202  
  

Kraft Foods Group, Inc.

  
  448,000     

5.000%, 6/4/2042

     448,906  
  

Kroger Company

  
  300,000     

2.800%, 8/1/2022

     291,711  
  

Laboratory Corporation of America Holdings

  
  165,000     

2.625%, 2/1/2020

     163,681  
  

Mead Johnson Nutrition Company

  
  200,000     

3.000%, 11/15/2020

     199,195  
  

Medtronic, Inc.

  
  1,720,000     

4.375%, 3/15/2035

     1,822,504  
  235,000     

4.625%, 3/15/2045

     256,940  
  

Merck & Company, Inc.

  
  175,000     

2.186%, (LIBOR 3M + 0.375%), 2/10/2020d

     175,981  
  88,000     

3.700%, 2/10/2045

     85,695  
  

Mondelez International Holdings Netherlands BV

  
  510,000     

2.000%, 10/28/2021k

     486,578  
  

Mondelez International, Inc.

  
  247,000     

2.293%, (LIBOR 3M + 0.520%), 2/1/2019d

     247,657  
  

Mylan NV

  
  450,000     

3.000%, 12/15/2018

     449,991  
  120,000     

3.150%, 6/15/2021

     118,400  
  228,000     

5.250%, 6/15/2046

     232,152  
  

Mylan, Inc.

  
  420,000     

4.550%, 4/15/2028c,k

     419,254  

Principal

Amount

     Long-Term Fixed Income (14.9%)    Value  
 

Consumer Non-Cyclical (0.7%) - continued

 
  

Newell Rubbermaid, Inc.

  
  $336,000     

5.500%, 4/1/2046

     $354,527  
  

PepsiCo, Inc.

  
  450,000     

2.850%, 2/24/2026

     431,385  
  

Post Holdings, Inc.

  
  760,000     

5.500%, 3/1/2025k

     748,600  
  

Reynolds American, Inc.

  
  672,000     

5.700%, 8/15/2035

     763,622  
  

Roche Holdings, Inc.

  
  336,000     

4.000%, 11/28/2044k

     346,205  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  690,000     

2.400%, 9/23/2021

     666,073  
  

Simmons Foods, Inc.

  
  780,000     

5.750%, 11/1/2024k

     707,850  
  

Smithfield Foods, Inc.

  
  555,000     

2.700%, 1/31/2020k

     547,088  
  350,000     

2.650%, 10/3/2021k

     335,048  
  

Tenet Healthcare Corporation

  
  805,000     

8.125%, 4/1/2022

     839,213  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  600,000     

3.150%, 10/1/2026

     481,357  
  

Thermo Fisher Scientific, Inc.

  
  168,000     

3.000%, 4/15/2023

     163,934  
  

TreeHouse Foods, Inc.

  
  450,000     

4.875%, 3/15/2022

     448,313  
  

Tyson Foods, Inc.

  
  236,000     

3.550%, 6/2/2027

     226,309  
  

VRX Escrow Corporation

  
  1,495,000     

6.125%, 4/15/2025k

     1,290,185  
  

Zimmer Biomet Holdings, Inc.

  
  730,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021d

     731,117  
  

Zoetis, Inc.

  
  768,000     

4.700%, 2/1/2043

     821,760  
  

 

 
  

Total

     43,180,093  
  

 

 
 

Energy (0.6%)

 
  

Alliance Resource Operating Partners, LP

  
  730,000     

7.500%, 5/1/2025k

     766,500  
  

Anadarko Petroleum Corporation

  
  710,000     

4.850%, 3/15/2021

     738,084  
  

Antero Resources Corporation

  
  240,000     

5.125%, 12/1/2022

     241,800  
  500,000     

5.625%, 6/1/2023

     510,000  
  

BP Capital Markets plc

  
  665,000     

3.535%, 11/4/2024

     666,697  
  120,000     

3.119%, 5/4/2026

     116,079  
  840,000     

3.279%, 9/19/2027

     815,883  
  

Buckeye Partners, LP

  
  288,000     

2.650%, 11/15/2018

     287,280  
  

Canadian Natural Resources, Ltd.

  
  585,000     

3.450%, 11/15/2021

     589,240  
  225,000     

6.250%, 3/15/2038

     271,315  
  

Canadian Oil Sands, Ltd.

  
  315,000     

9.400%, 9/1/2021k

     365,341  
  

Cenovus Energy, Inc.

  
  475,000     

3.800%, 9/15/2023

     469,328  
  394,000     

5.200%, 9/15/2043

     381,798  
  

Cheniere Corpus Christi Holdings, LLC

  
  685,000     

5.875%, 3/31/2025

     716,681  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
191


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (14.9%)    Value  
 

Energy (0.6%) - continued

 
  

Cheniere Energy Partners, LP

  
  $785,000     

5.250%, 10/1/2025k

     $774,206  
  

Columbia Pipeline Group, Inc.

  
  450,000     

2.450%, 6/1/2018

     449,713  
  

Concho Resources, Inc.

  
  305,000     

4.375%, 1/15/2025

     308,869  
  

ConocoPhillips

  
  590,000     

6.500%, 2/1/2039

     772,726  
  

Continental Resources, Inc.

  
  595,000     

5.000%, 9/15/2022

     603,181  
  

El Paso Pipeline Partners Operating Company, LLC

  
  355,000     

4.300%, 5/1/2024

     357,554  
  

Enbridge Energy Partners, LP

  
  595,000     

5.875%, 10/15/2025

     652,211  
  

Enbridge, Inc.

  
  400,000     

2.900%, 7/15/2022

     387,943  
  

Encana Corporation

  
  100,000     

3.900%, 11/15/2021

     101,274  
  

Energy Transfer Equity, LP

  
  670,000     

5.500%, 6/1/2027

     671,675  
  

Energy Transfer, LP

  
  448,000     

4.650%, 6/1/2021

     461,292  
  265,000     

4.900%, 3/15/2035

     249,680  
  250,000     

5.150%, 2/1/2043

     227,954  
  

EnLink Midstream Partners, LP

  
  225,000     

4.150%, 6/1/2025

     218,567  
  168,000     

4.850%, 7/15/2026

     169,637  
  

Enterprise Products Operating, LLC

  
  172,000     

5.100%, 2/15/2045

     186,704  
  

EQT Corporation

  
  118,000     

8.125%, 6/1/2019

     124,953  
  250,000     

4.875%, 11/15/2021

     260,311  
  300,000     

3.000%, 10/1/2022

     291,410  
  240,000     

3.900%, 10/1/2027

     229,859  
  

Exxon Mobil Corporation

  
  180,000     

4.114%, 3/1/2046

     189,698  
  

Hess Corporation

  
  355,000     

6.000%, 1/15/2040

     374,290  
  

Kinder Morgan Energy Partners, LP

  
  340,000     

3.500%, 3/1/2021

     340,155  
  585,000     

6.500%, 9/1/2039

     667,462  
  

Kinder Morgan, Inc.

  
  530,000     

6.500%, 9/15/2020

     567,784  
  

Magellan Midstream Partners, LP

  
  315,000     

5.000%, 3/1/2026

     339,230  
  

Marathon Oil Corporation

  
  336,000     

2.700%, 6/1/2020

     330,988  
  830,000     

6.600%, 10/1/2037

     999,882  
  

Marathon Petroleum Corporation

  
  165,000     

3.400%, 12/15/2020

     166,304  
  480,000     

6.500%, 3/1/2041

     587,612  
  

MPLX, LP

  
  708,000     

4.875%, 6/1/2025

     738,881  
  350,000     

4.125%, 3/1/2027

     347,539  
  

Nabors Industries, Inc.

  
  395,000     

5.750%, 2/1/2025k

     372,781  
  

Newfield Exploration Company

  
  850,000     

5.625%, 7/1/2024

     896,750  
  

Noble Energy, Inc.

  
  202,000     

5.625%, 5/1/2021

     205,777  
  

ONEOK Partners, LP

  
  350,000     

3.800%, 3/15/2020

     352,635  
  

ONEOK, Inc.

  
  675,000     

7.500%, 9/1/2023

     786,391  

Principal

Amount

     Long-Term Fixed Income (14.9%)    Value  
 

Energy (0.6%) - continued

 
  

Parsley Energy, LLC

  
  $335,000     

5.625%, 10/15/2027k

     $335,000  
  

PBF Holding Company, LLC

  
  590,000     

7.250%, 6/15/2025

     612,863  
  

Petrobras Global Finance BV

  
  37,000     

8.375%, 5/23/2021

     42,124  
  590,000     

6.250%, 3/17/2024

     622,745  
  

Petroleos Mexicanos

  
  449,000     

6.000%, 3/5/2020

     468,307  
  157,500     

2.378%, 4/15/2025

     155,353  
  295,000     

6.750%, 9/21/2047

     298,505  
  

Phillips 66

  
  480,000     

3.900%, 3/15/2028

     477,918  
  

Pioneer Natural Resources Company

  
  225,000     

4.450%, 1/15/2026

     233,854  
  

Plains All American Pipeline, LP

  
  550,000     

5.000%, 2/1/2021

     568,067  
  

Regency Energy Partners, LP

  
  448,000     

5.875%, 3/1/2022

     477,989  
  670,000     

5.000%, 10/1/2022

     696,322  
  

Rowan Companies, Inc.

  
  95,000     

7.375%, 6/15/2025

     89,063  
  

Sabine Pass Liquefaction, LLC

  
  345,000     

6.250%, 3/15/2022

     374,264  
  420,000     

5.625%, 4/15/2023

     448,409  
  480,000     

5.750%, 5/15/2024

     516,464  
  670,000     

5.625%, 3/1/2025

     719,555  
  

Shell International Finance BV

  
  165,000     

2.261%, (LIBOR 3M + 0.450%), 5/11/2020d

     165,938  
  

Southwestern Energy Company

  
  785,000     

7.500%, 4/1/2026

     792,850  
  

SRC Energy, Inc.

  
  785,000     

6.250%, 12/1/2025k

     786,963  
  

Suncor Energy, Inc.

  
  270,000     

3.600%, 12/1/2024

     269,508  
  

Sunoco Logistics Partners Operations, LP

  
  200,000     

4.400%, 4/1/2021

     204,244  
  

Sunoco, LP

  
  280,000     

5.500%, 2/15/2026k

     270,200  
  420,000     

5.875%, 3/15/2028k

     405,825  
  

Tallgrass Energy Partners, LP

  
  1,180,000     

5.500%, 1/15/2028k

     1,190,325  
  

Tesoro Corporation

  
  708,000     

4.750%, 12/15/2023

     735,326  
  

Weatherford International, Ltd.

  
  680,000     

8.250%, 6/15/2023j

     591,600  
  

Western Gas Partners, LP

  
  472,000     

4.000%, 7/1/2022

     470,773  
  240,000     

4.500%, 3/1/2028

     240,322  
  

Williams Companies, Inc.

  
  600,000     

7.500%, 1/15/2031

     730,125  
  

Williams Partners, LP

  
  280,000     

4.000%, 11/15/2021

     283,203  
  165,000     

3.600%, 3/15/2022

     164,319  
  300,000     

4.500%, 11/15/2023

     308,116  
  450,000     

3.750%, 6/15/2027

     429,928  
  475,000     

6.300%, 4/15/2040

     543,343  
  

Woodside Finance, Ltd.

  
  600,000     

3.650%, 3/5/2025k

     593,804  
  240,000     

3.700%, 3/15/2028k

     231,215  
  

 

 
  

Total

     39,244,633  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
192


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (14.9%)    Value  
 

Financials (1.7%)

 
  

ABN AMRO Bank NV

  
  $450,000     

4.750%, 7/28/2025k

     $460,976  
  

ACE INA Holdings, Inc.

  
  335,000     

4.350%, 11/3/2045

     356,062  
  

AerCap Ireland Capital, Ltd.

  
  220,000     

3.750%, 5/15/2019

     221,363  
  224,000     

4.625%, 10/30/2020

     230,536  
  600,000     

5.000%, 10/1/2021

     624,434  
  420,000     

3.500%, 1/15/2025

     404,740  
  

Air Lease Corporation

  
  90,000     

2.625%, 9/4/2018

     89,900  
  590,000     

3.375%, 1/15/2019

     592,183  
  480,000     

2.500%, 3/1/2021

     470,606  
  

Ally Financial, Inc.

  
  440,000     

3.750%, 11/18/2019

     441,100  
  475,000     

4.125%, 3/30/2020

     476,781  
  

American Express Company

  
  363,000     

2.200%, 10/30/2020

     353,951  
  

American Express Credit Corporation

  
  350,000     

2.728%, (LIBOR 3M + 0.550%), 3/18/2019d

     350,968  
  720,000     

1.875%, 5/3/2019

     713,277  
  850,000     

2.200%, 3/3/2020

     838,009  
  

American International Group, Inc.

  
  150,000     

3.300%, 3/1/2021

     150,130  
  336,000     

4.125%, 2/15/2024

     340,819  
  720,000     

3.750%, 7/10/2025

     708,582  
  650,000     

3.900%, 4/1/2026

     642,943  
  

Anthem, Inc.

  
  590,000     

4.625%, 5/15/2042

     596,788  
  

Ares Capital Corporation

  
  940,000     

3.875%, 1/15/2020

     949,689  
  

ASP AMC Merger Sub, Inc.

  
  850,000     

8.000%, 5/15/2025k

     796,875  
  

Avalonbay Communities, Inc.

  
  500,000     

3.500%, 11/15/2025

     495,608  
  

Banco Santander SA

  
  800,000     

6.375%, 5/19/2019d,o

     810,821  
  

Bank of America Corporation

  
  295,000     

2.565%, (LIBOR 3M + 0.870%), 4/1/2019d

     296,832  
  300,000     

2.369%, 7/21/2021d

     294,347  
  360,000     

2.328%, 10/1/2021d

     351,987  
  595,000     

3.300%, 1/11/2023

     593,385  
  475,000     

2.881%, 4/24/2023d

     465,153  
  448,000     

4.000%, 4/1/2024

     457,606  
  1,320,000     

4.000%, 1/22/2025

     1,316,723  
  600,000     

3.093%, 10/1/2025d

     576,531  
  336,000     

3.500%, 4/19/2026

     329,926  
  720,000     

4.183%, 11/25/2027

     713,277  
  500,000     

3.824%, 1/20/2028d

     493,654  
  561,000     

5.875%, 2/7/2042

     698,765  
  

Bank of New York Mellon Corporation

  
  560,000     

2.500%, 4/15/2021

     548,989  
  

Bank of Nova Scotia

  
  500,000     

2.700%, 3/7/2022

     490,262  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  145,000     

2.850%, 9/8/2021k

     142,999  
  

Barclays Bank plc

  
  112,000     

10.179%, 6/12/2021k

     131,442  
  

Barclays plc

  
  264,000     

2.750%, 11/8/2019

     261,872  
  790,000     

3.250%, 1/12/2021

     784,314  
  680,000     

3.684%, 1/10/2023

     673,871  
  448,000     

3.650%, 3/16/2025

     431,571  

Principal

Amount

     Long-Term Fixed Income (14.9%)    Value  
 

Financials (1.7%) - continued

 
  

BB&T Corporation

  
  $150,000     

2.437%, (LIBOR 3M + 0.715%), 1/15/2020d

     $151,082  
  

BPCE SA

  
  300,000     

3.000%, 5/22/2022k

     293,831  
  840,000     

3.500%, 10/23/2027k

     793,497  
  

Capital One Financial Corporation

  
  235,000     

2.450%, 4/24/2019

     233,934  
  413,000     

2.500%, 5/12/2020

     406,495  
  448,000     

3.050%, 3/9/2022

     439,217  
  

Capital One NA

  
  595,000     

2.350%, 1/31/2020

     585,233  
  

CBOE Holdings, Inc.

  
  275,000     

1.950%, 6/28/2019

     271,760  
  

Cigna Corporation

  
  950,000     

3.050%, 10/15/2027

     871,064  
  

CIT Group, Inc.

  
  905,000     

5.000%, 8/15/2022

     926,494  
  

Citigroup, Inc.

  
  245,000     

2.474%, (LIBOR 3M + 0.770%), 4/8/2019d

     245,779  
  450,000     

2.700%, 3/30/2021

     443,500  
  530,000     

2.750%, 4/25/2022

     516,128  
  244,000     

4.050%, 7/30/2022

     247,881  
  355,000     

3.142%, 1/24/2023d

     350,619  
  685,000     

4.400%, 6/10/2025

     697,305  
  448,000     

3.200%, 10/21/2026

     426,168  
  720,000     

3.668%, 7/24/2028d

     701,464  
  336,000     

4.125%, 7/25/2028

     331,804  
  600,000     

3.520%, 10/27/2028d

     578,779  
  700,000     

3.878%, 1/24/2039d

     673,313  
  

Citizens Bank NA

  
  485,000     

2.200%, 5/26/2020

     474,838  
  

Commerzbank AG

  
  600,000     

8.125%, 9/19/2023k

     698,656  
  

Commonwealth Bank of Australia

  
  336,000     

2.250%, 3/10/2020k

     331,218  
  710,000     

2.845%, (LIBOR 3M + 0.700%), 3/16/2023d,k

     708,247  
  

Compass Bank

  
  250,000     

2.750%, 9/29/2019

     248,643  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  608,000     

3.950%, 11/9/2022

     614,187  
  1,416,000     

4.625%, 12/1/2023

     1,475,350  
  

Credit Agricole SA

  
  290,000     

2.522%, (LIBOR 3M + 0.800%), 4/15/2019d,k

     291,495  
  400,000     

3.375%, 1/10/2022k

     396,650  
  

Credit Suisse AG

  
  231,000     

5.400%, 1/14/2020

     239,239  
  

Credit Suisse Group AG

  
  600,000     

2.997%, 12/14/2023d,k

     581,506  
  450,000     

3.869%, 1/12/2029d,k

     435,219  
  

Credit Suisse Group Funding, Ltd.

  
  687,000     

2.750%, 3/26/2020

     680,158  
  525,000     

3.125%, 12/10/2020

     521,997  
  448,000     

3.750%, 3/26/2025

     437,309  
  

DDR Corporation

  
  515,000     

4.625%, 7/15/2022

     533,737  
  

Deutsche Bank AG

  
  660,000     

2.700%, 7/13/2020

     645,930  
  675,000     

3.375%, 5/12/2021

     667,047  
  280,000     

4.250%, 10/14/2021

     284,338  
  700,000     

4.875%, 12/1/2032d

     647,227  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
193


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Financials (1.7%) - continued

  
  

Digital Realty Trust LP

  
  $280,000     

3.400%, 10/1/2020

     $281,642  
  

Discover Bank

  
  510,000     

8.700%, 11/18/2019

     552,154  
  710,000     

3.100%, 6/4/2020

     707,305  
  

Duke Realty, LP

  
  88,000     

3.875%, 2/15/2021

     89,397  
  264,000     

4.375%, 6/15/2022

     273,280  
  

ERP Operating, LP

  
  90,000     

3.375%, 6/1/2025

     88,813  
  

European Investment Bank

  
  445,000     

1.875%, 3/15/2019

     443,419  
  

Fifth Third Bancorp

  
  148,000     

2.875%, 7/27/2020

     147,693  
  145,000     

2.875%, 10/1/2021

     143,301  
  390,000     

2.600%, 6/15/2022

     378,033  
  

Five Corners Funding Trust

  
  590,000     

4.419%, 11/15/2023k

     616,003  
  

GE Capital International Funding Company

  
  1,790,000     

4.418%, 11/15/2035

     1,743,615  
  

Goldman Sachs Group, Inc.

  
  390,000     

2.967%, (LIBOR 3M + 1.200%), 4/30/2018d

     390,222  
  205,000     

2.939%, (LIBOR 3M + 1.100%), 11/15/2018d

     205,887  
  1,294,000     

5.375%, 3/15/2020

     1,349,155  
  210,000     

2.905%, (LIBOR 3M + 1.160%), 4/23/2020d

     212,940  
  830,000     

5.375%, 5/10/2020d,o

     852,061  
  1,446,000     

5.250%, 7/27/2021

     1,531,215  
  720,000     

2.876%, 10/31/2022d

     704,649  
  472,000     

2.908%, 6/5/2023d

     459,229  
  825,000     

3.691%, 6/5/2028d

     799,277  
  1,090,000     

4.750%, 10/21/2045

     1,164,376  
  

Hartford Financial Services Group, Inc.

  
  919,000     

5.125%, 4/15/2022

     977,697  
  

HBOS plc

  
  558,000     

6.750%, 5/21/2018k

     560,919  
  

HCP, Inc.

  
  560,000     

4.000%, 12/1/2022

     570,922  
  176,000     

3.400%, 2/1/2025

     170,807  
  

HSBC Bank plc

  
  495,000     

2.479%, (LIBOR 3M + 0.640%), 5/15/2018d,k

     495,059  
  

HSBC Holdings plc

  
  850,000     

3.400%, 3/8/2021

     853,795  
  450,000     

6.875%, 6/1/2021d,o

     475,313  
  350,000     

2.650%, 1/5/2022

     340,208  
  350,000     

3.600%, 5/25/2023

     349,674  
  425,000     

3.900%, 5/25/2026

     423,874  
  

HSBC USA, Inc.

  
  625,000     

2.350%, 3/5/2020

     616,746  
  

Huntington National Bank

  
  250,000     

2.200%, 11/6/2018

     249,298  
  

Icahn Enterprises, LP

  
  330,000     

6.750%, 2/1/2024

     335,775  
  395,000     

6.375%, 12/15/2025

     396,975  
  

ING Groep NV

  
  375,000     

3.150%, 3/29/2022

     369,816  
  

International Lease Finance Corporation

  
  270,000     

5.875%, 8/15/2022

     289,677  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Financials (1.7%) - continued

  
  

Intesa Sanpaolo SPA

  
  $840,000     

3.125%, 7/14/2022k

     $811,562  
  

J.P. Morgan Chase & Company

  
  165,000     

2.250%, 1/23/2020

     162,978  
  500,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021d

     502,747  
  265,000     

2.295%, 8/15/2021

     257,604  
  560,000     

4.500%, 1/24/2022

     582,106  
  485,000     

2.972%, 1/15/2023

     475,558  
  336,000     

3.200%, 1/25/2023

     332,705  
  575,000     

2.700%, 5/18/2023

     554,543  
  245,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023d

     248,601  
  352,000     

3.625%, 5/13/2024

     351,010  
  690,000     

3.125%, 1/23/2025

     664,961  
  1,080,000     

3.900%, 7/15/2025

     1,088,179  
  360,000     

3.300%, 4/1/2026

     347,916  
  720,000     

3.882%, 7/24/2038d

     698,547  
  

KeyBank NA

  
  365,000     

2.350%, 3/8/2019

     363,746  
  

KeyCorp

  
  300,000     

2.900%, 9/15/2020

     298,598  
  

Kimco Realty Corporation

  
  960,000     

3.300%, 2/1/2025

     923,349  
  

Kookmin Bank

  
  375,000     

1.625%, 8/1/2019k

     367,654  
  

Liberty Mutual Group, Inc.

  
  224,000     

4.950%, 5/1/2022k

     236,456  
  

Liberty Property, LP

  
  618,000     

3.750%, 4/1/2025

     616,393  
  

Lloyds Banking Group plc

  
  600,000     

2.907%, 11/7/2023d

     578,227  
  

MassMutual Global Funding

  
  400,000     

2.750%, 6/22/2024k

     386,102  
  

MetLife, Inc.

  
  355,000     

4.050%, 3/1/2045

     338,507  
  

Mitsubishi UFJ Financial Group, Inc.

  
  370,000     

2.190%, 9/13/2021

     357,008  
  720,000     

3.455%, 3/2/2023

     719,015  
  600,000     

3.287%, 7/25/2027

     574,351  
  

Morgan Stanley

  
  260,000     

3.025%, (LIBOR 3M + 1.280%), 4/25/2018d

     260,150  
  224,000     

5.550%, 7/15/2020d,o

     230,948  
  280,000     

2.500%, 4/21/2021

     274,303  
  560,000     

2.625%, 11/17/2021

     546,626  
  240,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022d

     242,898  
  531,000     

2.750%, 5/19/2022

     517,688  
  155,000     

4.875%, 11/1/2022

     162,367  
  480,000     

3.125%, 1/23/2023

     472,979  
  275,000     

4.000%, 7/23/2025

     277,262  
  540,000     

4.350%, 9/8/2026

     543,517  
  720,000     

3.591%, 7/22/2028d

     695,952  
  600,000     

3.772%, 1/24/2029d

     590,294  
  

MPT Operating Partnership, LP

  
  725,000     

6.375%, 3/1/2024

     761,265  
  

Nasdaq, Inc.

  
  295,000     

3.850%, 6/30/2026

     290,833  
  

National City Corporation

  
  602,000     

6.875%, 5/15/2019

     628,333  
  

New York Life Global Funding

  
  354,000     

2.300%, 6/10/2022k

     341,993  
  

Park Aerospace Holdings, Ltd.

  
  375,000     

5.500%, 2/15/2024k

     363,750  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
194


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Financials (1.7%) - continued

  
  

Prudential Financial, Inc.

  
  $145,000     

2.350%, 8/15/2019

     $144,059  
  

Quicken Loans, Inc.

  
  1,165,000     

5.750%, 5/1/2025k

     1,162,088  
  

Realty Income Corporation

  
  475,000     

4.125%, 10/15/2026

     479,075  
  

Regency Centers, LP

  
  720,000     

4.125%, 3/15/2028

     721,582  
  

Regions Bank

  
  250,000     

7.500%, 5/15/2018

     251,390  
  

Regions Financial Corporation

  
  250,000     

2.250%, 9/14/2018

     249,549  
  336,000     

3.200%, 2/8/2021

     335,327  
  

Reinsurance Group of America, Inc.

  
  252,000     

5.000%, 6/1/2021

     264,335  
  

Reliance Standard Life Global Funding II

  
  230,000     

2.500%, 4/24/2019k

     228,997  
  

Royal Bank of Scotland Group plc

  
  590,000     

8.625%, 8/15/2021d,o

     640,888  
  300,000     

3.875%, 9/12/2023

     296,158  
  

Santander UK Group Holdings plc

  
  380,000     

2.875%, 10/16/2020

     376,419  
  

Santander UK plc

  
  132,000     

3.050%, 8/23/2018

     132,284  
  

Simon Property Group, LP

  
  150,000     

2.500%, 9/1/2020

     148,333  
  400,000     

2.750%, 2/1/2023

     390,018  
  448,000     

4.250%, 11/30/2046

     442,702  
  

Skandinaviska Enskilda Banken AB

  
  365,000     

2.375%, 3/25/2019k

     363,864  
  

Societe Generale SA

  
  354,000     

4.750%, 11/24/2025k

     358,116  
  

Standard Chartered plc

  
  846,000     

2.100%, 8/19/2019k

     833,733  
  

State Street Corporation

  
  233,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020d

     235,870  
  

Sumitomo Mitsui Financial Group, Inc.

  
  420,000     

2.784%, 7/12/2022

     409,506  
  360,000     

3.102%, 1/17/2023

     353,985  
  336,000     

3.010%, 10/19/2026

     315,536  
  

Sumitomo Mitsui Trust Bank, Ltd.

  
  600,000     

1.950%, 9/19/2019k

     589,677  
  

SunTrust Banks, Inc.

  
  475,000     

2.250%, 1/31/2020

     468,560  
  

Svenska Handelsbanken AB

  
  330,000     

2.668%, (LIBOR 3M + 0.490%), 6/17/2019d

     331,138  
  

Synchrony Financial

  
  793,000     

3.000%, 8/15/2019

     790,546  
  140,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020d

     141,821  
  155,000     

4.250%, 8/15/2024

     154,009  
  

Toronto-Dominion Bank

  
  165,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020d

     167,712  
  

UBS Group Funding Jersey, Ltd.

  
  600,000     

3.000%, 4/15/2021k

     593,558  
  336,000     

4.125%, 9/24/2025k

     337,677  
  

UBS Group Funding Switzerland AG

  
  450,000     

3.491%, 5/23/2023k

     444,425  
  

UnitedHealth Group, Inc.

  
  90,000     

3.350%, 7/15/2022

     90,619  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Financials (1.7%) - continued

  
  $600,000     

2.950%, 10/15/2027

     $569,960  
  1,010,000     

4.625%, 7/15/2035

     1,103,141  
  

USB Realty Corporation

  
  140,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022d,k,o

     126,175  
  

Vantiv, LLC

  
  790,000     

4.375%, 11/15/2025k

     763,338  
  

Ventas Realty, LP

  
  500,000     

3.100%, 1/15/2023

     490,899  
  595,000     

4.000%, 3/1/2028

     585,381  
  

Voya Financial, Inc.

  
  825,000     

3.125%, 7/15/2024

     793,731  
  

Wells Fargo & Company

  
  210,000     

2.447%, (LIBOR 3M + 0.680%), 1/30/2020d

     211,060  
  450,000     

2.550%, 12/7/2020

     442,192  
  540,000     

2.625%, 7/22/2022

     522,213  
  550,000     

3.069%, 1/24/2023

     540,673  
  448,000     

3.450%, 2/13/2023

     441,634  
  350,000     

3.000%, 2/19/2025

     333,261  
  450,000     

3.000%, 4/22/2026

     422,222  
  450,000     

3.000%, 10/23/2026

     421,131  
  810,000     

4.900%, 11/17/2045

     847,708  
  

Welltower, Inc.

  
  855,000     

4.000%, 6/1/2025

     853,851  
  

 

 
  

Total

     106,630,913  
  

 

 
 

Foreign Government (<0.1%)

  
  

Argentina Government International Bond

  
  335,000     

7.500%, 4/22/2026

     357,780  
  118,000     

6.875%, 1/26/2027

     120,301  
  

Export-Import Bank of Korea

  
  205,000     

2.250%, 1/21/2020

     201,917  
  

Kommunalbanken AS

  
  335,000     

1.500%, 10/22/2019k

     330,282  
  

 

 
  

Total

     1,010,280  
  

 

 
 

Mortgage-Backed Securities (4.2%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  14,325,000     

3.000%, 4/1/2033c

     14,292,796  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  25,825,000     

4.000%, 4/1/2048c

     26,497,576  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  690,197     

3.000%, 3/15/2045, Ser. 4741, Class GA

     684,819  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  1,214,429     

1.754%, (LIBOR 12M + 1.550%), 7/1/2043d

     1,250,014  
  252,721     

1.995%, (LIBOR 12M + 1.540%), 7/1/2043d

     259,291  
  180,919     

1.993%, (LIBOR 12M + 1.530%), 8/1/2043d

     185,301  
  28,675,000     

3.000%, 4/1/2048c

     27,942,810  
  86,700,000     

3.500%, 4/1/2048c

     86,823,001  
  68,500,000     

4.000%, 4/1/2048c

     70,262,690  
  29,525,000     

4.500%, 4/1/2048c

     30,904,470  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
195


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Mortgage-Backed Securities (4.2%) - continued

  
  

U.S. Residential Opportunity Fund Trust

  
  $353,819     

3.352%, 11/27/2037, Ser. 2017-1A, Class Ak

     $352,908  
  

 

 
  

Total

     259,455,676  
  

 

 
 

Technology (0.4%)

  
  

Amphenol Corporation

  
  188,000     

2.550%, 1/30/2019

     187,535  
  

Apple, Inc.

  
  165,000     

2.120%, (LIBOR 3M + 0.300%), 5/6/2020d

     165,744  
  300,000     

3.000%, 2/9/2024

     296,494  
  475,000     

3.200%, 5/11/2027

     463,818  
  640,000     

3.000%, 6/20/2027

     616,534  
  960,000     

3.000%, 11/13/2027

     918,773  
  580,000     

4.500%, 2/23/2036

     635,071  
  336,000     

4.650%, 2/23/2046

     369,346  
  600,000     

4.250%, 2/9/2047

     623,316  
  835,000     

3.750%, 9/12/2047

     805,442  
  

Applied Materials, Inc.

  
  240,000     

3.300%, 4/1/2027

     235,666  
  

Avnet, Inc.

  
  335,000     

3.750%, 12/1/2021

     334,565  
  

Baidu, Inc.

  
  540,000     

3.000%, 6/30/2020

     536,372  
  

Broadcom Corporation

  
  1,180,000     

3.875%, 1/15/2027

     1,146,567  
  1,060,000     

3.500%, 1/15/2028

     995,652  
  

Cisco Systems, Inc.

  
  220,000     

2.506%, (LIBOR 3M + 0.500%), 3/1/2019d

     220,912  
  

CommScope Technologies Finance, LLC

  
  720,000     

6.000%, 6/15/2025k

     749,160  
  

Diamond 1 Finance Corporation

  
  280,000     

3.480%, 6/1/2019k

     281,247  
  590,000     

5.450%, 6/15/2023k

     625,203  
  700,000     

6.020%, 6/15/2026k

     753,426  
  

Equinix, Inc.

  
  700,000     

5.750%, 1/1/2025

     728,000  
  

Fidelity National Information Services, Inc.

  
  267,000     

3.625%, 10/15/2020

     270,316  
  

Harland Clarke Holdings Corporation

  
  745,000     

8.375%, 8/15/2022k

     758,038  
  

Hewlett Packard Enterprise Company

  
  140,000     

2.850%, 10/5/2018

     140,143  
  300,000     

2.100%, 10/4/2019k

     296,020  
  140,000     

4.400%, 10/15/2022

     144,849  
  

Intel Corporation

  
  85,000     

3.100%, 7/29/2022

     85,342  
  180,000     

3.700%, 7/29/2025

     183,855  
  504,000     

4.100%, 5/19/2046

     515,885  
  

Iron Mountain, Inc.

  
  825,000     

6.000%, 8/15/2023

     852,728  
  

Microsoft Corporation

  
  700,000     

4.750%, 11/3/2055

     800,523  
  700,000     

4.200%, 11/3/2035

     749,154  
  1,415,000     

3.700%, 8/8/2046

     1,393,449  
  600,000     

4.250%, 2/6/2047

     644,343  
  

NetApp, Inc.

  
  375,000     

2.000%, 9/27/2019

     369,160  
  

NXP BV

  
  650,000     

3.875%, 9/1/2022k

     645,125  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Technology (0.4%) - continued

  
  

Oracle Corporation

  
  $150,000     

2.500%, 5/15/2022

     $147,011  
  448,000     

2.400%, 9/15/2023

     428,938  
  1,060,000     

2.950%, 5/15/2025

     1,025,894  
  600,000     

3.850%, 7/15/2036

     593,556  
  

QUALCOMM, Inc.

  
  336,000     

3.000%, 5/20/2022

     330,893  
  236,000     

4.300%, 5/20/2047

     228,258  
  

Seagate HDD Cayman

  
  405,000     

4.750%, 1/1/2025

     394,278  
  

Sensata Technologies UK Financing Company plc

  
  540,000     

6.250%, 2/15/2026k

     567,513  
  

Tyco Electronics Group SA

  
  120,000     

3.450%, 8/1/2024

     120,746  
  240,000     

3.125%, 8/15/2027

     230,857  
  

VMware, Inc.

  
  120,000     

2.950%, 8/21/2022

     114,966  
  

 

 
  

Total

     23,720,683  
  

 

 
 

Transportation (0.1%)

  
  

Air Canada Pass Through Trust

  
  114,285     

3.875%, 3/15/2023k

     113,714  
  

American Airlines Pass Through Trust

  
  259,203     

3.375%, 5/1/2027

     253,047  
  

Avis Budget Car Rental, LLC

  
  500,000     

6.375%, 4/1/2024k

     506,250  
  

Burlington Northern Santa Fe, LLC

  
  355,000     

5.750%, 5/1/2040

     435,905  
  1,050,000     

5.050%, 3/1/2041

     1,206,507  
  385,000     

4.450%, 3/15/2043

     405,218  
  480,000     

3.900%, 8/1/2046

     472,237  
  

CSX Corporation

  
  115,000     

3.700%, 11/1/2023

     116,678  
  

Delta Air Lines, Inc.

  
  265,000     

2.875%, 3/13/2020

     263,244  
  51,610     

4.950%, 11/23/2020

     52,265  
  

ERAC USA Finance, LLC

  
  67,000     

2.800%, 11/1/2018k

     67,002  
  

J.B. Hunt Transport Services, Inc.

  
  135,000     

3.300%, 8/15/2022

     134,348  
  

XPO Logistics, Inc.

  
  690,000     

6.500%, 6/15/2022k

     711,562  
  

 

 
  

Total

     4,737,977  
  

 

 
 

U.S. Government and Agencies (3.4%)

  
  

Federal National Mortgage Association

  
  405,000     

6.250%, 5/15/2029

     525,750  
  

Tennessee Valley Authority

  
  390,000     

5.250%, 9/15/2039

     511,183  
  

U.S. Treasury Bonds

  
  1,500,000     

2.375%, 5/15/2027

     1,454,245  
  16,050,000     

2.250%, 11/15/2027

     15,362,581  
  2,900,000     

5.250%, 11/15/2028

     3,560,420  
  2,050,000     

4.375%, 5/15/2040

     2,536,908  
  10,625,000     

3.000%, 5/15/2042

     10,720,840  
  25,124,000     

2.500%, 5/15/2046

     22,796,674  
  6,000,000     

2.750%, 8/15/2047

     5,721,841  
  2,363,000     

2.750%, 11/15/2047

     2,253,992  
  

U.S. Treasury Bonds, TIPS

  
  37,806,288     

0.125%, 1/15/2023

     37,156,449  
  105,142     

2.375%, 1/15/2025

     117,652  
  30,266,034     

0.375%, 7/15/2027

     29,495,507  
  68,771     

2.125%, 2/15/2040

     86,635  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
196


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

U.S. Government and Agencies (3.4%) - continued

  
  $603,004     

0.750%, 2/15/2042

     $585,895  
  

U.S. Treasury Notes

  
  6,315,000     

1.500%, 10/31/2019

     6,240,484  
  1,500,000     

1.375%, 5/31/2021

     1,451,557  
  23,030,000     

1.125%, 8/31/2021

     22,022,364  
  16,000,000     

1.875%, 7/31/2022

     15,566,253  
  7,760,000     

2.000%, 11/30/2022

     7,572,029  
  1,858,000     

1.375%, 9/30/2023

     1,740,321  
  2,700,000     

2.125%, 7/31/2024

     2,614,476  
  1,235,000     

2.250%, 11/15/2024

     1,202,070  
  13,340,000     

2.125%, 11/30/2024

     12,883,192  
  

U.S. Treasury Notes, TIPS

  
  1,776,959     

0.125%, 4/15/2021

     1,761,221  
  

 

 
  

Total

     205,940,539  
  

 

 
 

Utilities (0.4%)

  
  

American Electric Power Company, Inc.

  
  718,000     

2.950%, 12/15/2022

     709,656  
  

Appalachian Power Company

  
  238,000     

3.300%, 6/1/2027

     230,578  
  

Arizona Public Service Company

  
  180,000     

2.200%, 1/15/2020

     178,004  
  

Atmos Energy Corporation

  
  255,000     

3.000%, 6/15/2027

     245,883  
  

Berkshire Hathaway Energy Company

  
  132,000     

2.400%, 2/1/2020

     130,891  
  375,000     

4.500%, 2/1/2045

     400,159  
  

Calpine Corporation

  
  390,000     

5.375%, 1/15/2023

     373,347  
  

CMS Energy Corporation

  
  336,000     

2.950%, 2/15/2027

     314,215  
  336,000     

3.450%, 8/15/2027

     325,742  
  

Commonwealth Edison Company

  
  355,000     

3.700%, 3/1/2045

     337,220  
  190,000     

4.350%, 11/15/2045

     200,107  
  

Consolidated Edison, Inc.

  
  224,000     

2.000%, 5/15/2021

     216,283  
  168,000     

4.500%, 12/1/2045

     180,056  
  

Dominion Energy, Inc.

  
  475,000     

2.962%, 7/1/2019

     474,094  
  472,000     

2.579%, 7/1/2020

     465,978  
  

Dominion Gas Holdings, LLC

  
  625,000     

2.500%, 12/15/2019

     619,223  
  

DTE Electric Company

  
  265,000     

3.700%, 3/15/2045

     256,132  
  360,000     

3.700%, 6/1/2046

     352,739  
  

DTE Energy Company

  
  70,000     

2.400%, 12/1/2019

     69,177  
  

Duke Energy Carolinas, LLC

  
  840,000     

3.700%, 12/1/2047

     808,194  
  

Duke Energy Corporation

  
  468,000     

2.100%, 6/15/2018

     467,524  
  448,000     

3.750%, 9/1/2046

     405,414  
  

Duke Energy Florida, LLC

  
  320,000     

3.200%, 1/15/2027

     312,247  
  

Duke Energy Indiana, LLC

  
  450,000     

3.750%, 5/15/2046

     432,045  
  

Dynegy, Inc.

  
  665,000     

7.375%, 11/1/2022

     700,744  
  

Edison International

  
  450,000     

2.950%, 3/15/2023

     437,432  
  

Emera U.S. Finance, LP

  
  335,000     

2.150%, 6/15/2019

     330,998  
Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Utilities (0.4%) - continued

  
  

Eversource Energy

  
  $530,000     

2.500%, 3/15/2021

     $521,823  
  

Exelon Corporation

  
  240,000     

5.100%, 6/15/2045

     266,970  
  336,000     

4.450%, 4/15/2046

     342,138  
  

Exelon Generation Company, LLC

  
  300,000     

5.200%, 10/1/2019

     309,144  
  415,000     

2.950%, 1/15/2020

     413,801  
  

FirstEnergy Corporation

  
  150,000     

2.850%, 7/15/2022

     145,446  
  845,000     

4.850%, 7/15/2047

     887,255  
  

ITC Holdings Corporation

  
  67,000     

4.050%, 7/1/2023

     68,471  
  224,000     

5.300%, 7/1/2043

     252,923  
  

MidAmerican Energy Holdings Company

  
  672,000     

6.500%, 9/15/2037

     885,068  
  

Mississippi Power Company

  
  340,000     

2.942%, (LIBOR 3M + 0.650%), 3/27/2020d

     340,118  
  340,000     

3.950%, 3/30/2028

     341,885  
  

Monongahela Power Company

  
  275,000     

5.400%, 12/15/2043k

     333,740  
  

National Rural Utilities Cooperative Finance Corporation

  
  400,000     

2.300%, 11/1/2020

     392,506  
  

NextEra Energy Capital Holdings, Inc.

  
  280,000     

2.300%, 4/1/2019

     278,502  
  

NiSource Finance Corporation

  
  236,000     

3.490%, 5/15/2027

     228,058  
  615,000     

5.650%, 2/1/2045

     718,449  
  

Oncor Electric Delivery Company, LLC

  
  944,000     

3.750%, 4/1/2045

     923,271  
  

Pacific Gas and Electric Company

  
  580,000     

3.300%, 3/15/2027

     550,427  
  336,000     

4.250%, 3/15/2046

     324,490  
  

PG&E Corporation

  
  140,000     

2.400%, 3/1/2019

     139,083  
  

PPL Capital Funding, Inc.

  
  144,000     

3.500%, 12/1/2022

     144,400  
  236,000     

3.400%, 6/1/2023

     234,476  
  515,000     

5.000%, 3/15/2044

     563,521  
  

PPL Electric Utilities Corporation

  
  354,000     

3.950%, 6/1/2047

     354,201  
  

Public Service Electric & Gas Company

  
  600,000     

3.000%, 5/15/2027

     576,739  
  

Sempra Energy

  
  365,000     

6.150%, 6/15/2018

     368,084  
  170,000     

2.400%, 3/15/2020

     167,761  
  

Southern California Edison Company

  
  100,000     

2.400%, 2/1/2022

     97,428  
  485,000     

4.000%, 4/1/2047

     482,636  
  

Southern Company

  
  485,000     

2.950%, 7/1/2023

     470,979  
  1,055,000     

3.250%, 7/1/2026

     1,001,866  
  450,000     

4.400%, 7/1/2046

     449,621  
  

Southern Company Gas Capital Corporation

  
  590,000     

4.400%, 5/30/2047

     596,783  
  

Southwestern Electric Power Company

  
  180,000     

3.900%, 4/1/2045

     172,602  
  

Tesoro Logistics, LP

  
  755,000     

5.250%, 1/15/2025

     767,571  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
197


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (14.9%)    Value  
 

Utilities (0.4%) - continued

  
  

Xcel Energy, Inc.

  
  $775,000     

3.350%, 12/1/2026

     $751,522  
  

 

 
  

Total

     25,837,840  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $913,298,182)

     909,058,800  
  

 

 
Shares      Preferred Stock (<0.1%)    Value  
 

Consumer Staples (<0.1%)

  
  4,060     

Henkel AG & Company KGaA, 1.620%

     533,700  
  

 

 
  

Total

     533,700  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $558,809)

     533,700  
  

 

 
Shares      Collateral Held for Securities Loaned
(0.5%)
   Value  
  32,869,449     

Thrivent Cash Management Trust

     32,869,449  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $32,869,449)

     32,869,449  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (10.0%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  8,700,000     

1.500%, 4/3/2018p,q

     8,699,600  
  3,750,000     

1.436%, 4/11/2018p,q

     3,748,444  
  900,000     

1.440%, 4/13/2018p,q

     899,544  
  15,100,000     

1.455%, 4/20/2018p,q

     15,087,467  
  5,700,000     

1.443%, 4/27/2018p,q

     5,693,428  
  9,800,000     

1.626%, 5/2/2018p,q

     9,786,113  
  5,900,000     

1.550%, 5/4/2018p,q

     5,891,085  
  2,900,000     

1.530%, 5/7/2018p,q

     2,895,206  
  400,000     

1.670%, 5/16/2018p,q

     399,169  
  6,700,000     

1.669%, 6/6/2018p,q

     6,679,190  
  

Thrivent Core Short-Term Reserve Fund

  
  54,768,803     

1.940%

     547,688,024  
  

U.S. Treasury Bills

  
  310,000     

1.379%, 4/5/2018p

     309,958  
  750,000     

1.415%, 4/12/2018p

     749,659  
  740,000     

1.402%, 4/26/2018p

     739,213  
  350,000     

1.509%, 5/3/2018p

     349,510  
  110,000     

1.524%, 5/10/2018p

     109,811  
  

 

 
  

Total Short-Term Investments

(cost $609,722,967)

     609,725,421  
  

 

 
  

Total Investments

(cost $5,421,243,599) 104.8%

     $6,411,713,321  
  

 

 
  

Other Assets and Liabilities, Net (4.8%)

     (292,655,099)  
  

 

 
  

Total Net Assets 100.0%

     $6,119,058,222  
  

 

 
a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

All or a portion of the loan is unfunded.

c

Denotes investments purchased on a when-issued or delayed delivery basis.

d

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

e

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

f

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

g

Defaulted security. Interest is not being accrued.

h

In bankruptcy. Interest is not being accrued.

i

Non-income producing security.

j

All or a portion of the security is on loan.

k

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $93,865,444 or 1.5% of total net assets.

l

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

m

Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.

n

All or a portion of the security is insured or guaranteed.

o

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

p

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

q

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Moderately Aggressive Allocation Portfolio as of March 29, 2018 was $30,287,194 or 0.5% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 975,000  

Angel Oak Mortgage Trust I, LLC, 7/25/2046

     8/15/2016        257,952  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        950,000  

Ares XXXII CLO, Ltd., 11/15/2025

     2/3/2017        750,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        385,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        350,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
198


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017      $ 385,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        725,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        400,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        180,920  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        400,000  

COLT Mortgage Loan Trust, 12/26/2046

     12/14/2016        437,273  

Digicel, Ltd., 4/15/2021

     8/18/2014        1,272,793  

DRB Prime Student Loan Trust, 1/25/2040

     12/4/2015        1,140,298  

DRB Prime Student Loan Trust, 10/27/2031

     9/30/2016        364,469  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        385,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     2/28/2013        159,644  

Galaxy XX CLO, Ltd., 4/20/2031

     2/23/2018        1,200,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        400,000  

Golub Capital Partners, Ltd., 1/20/2031

     12/11/2017        750,000  

Golub Capital Partners, Ltd., 1/20/2031

     11/20/2017        1,095,000  

Limerock CLO III, LLC, 10/20/2026

     1/30/2017        1,150,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        1,050,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        1,200,000  

Mountain View CLO, Ltd., 7/15/2027

     5/13/2015        1,196,892  

Neuberger Berman CLO XIV, Ltd., 1/28/2030

     4/19/2017        600,000  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        260,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        975,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        385,000  

Preston Ridge Partners Mortgage Trust, LLC, 9/25/2022

     9/27/2017        2,018,168  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        641,165  

Race Point IX CLO, Ltd., 10/15/2030

     8/28/2017        900,000  

Shackleton, Ltd., 4/15/2027

     12/16/2016        1,200,000  

Stanwich Mortgage Loan Company, LLC, 3/16/2022

     4/6/2017        392,677  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        460,532  

Sunset Mortgage Loan Company, LLC, 6/15/2047

     6/15/2017        1,328,157  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        92,598  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017        1,150,000  

Verus Securitization Trust, 7/25/2047

     7/24/2017        1,166,974  

Verus Securitization Trust, 1/25/2047

     2/16/2017        810,199  

Voya CLO 3, Ltd., 7/25/2026

     12/13/2017        385,000  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderately Aggressive Allocation Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 1,942,799  

Common Stock

     30,420,014  

 

 

Total lending

   $ 32,362,813  

Gross amount payable upon return of collateral for securities loaned

   $ 32,869,449  

 

 

Net amounts due to counterparty

   $ 506,636  

 

 

    Definitions:

    ACES

    -      Alternative Credit Enhancement Securities

    ADR

    -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    CLO

    -      Collateralized Loan Obligation

    ETF

    -      Exchange Traded Fund

    PIK

    -      Payment-In-Kind

    REIT

    -      Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

    -      Series

    SPDR

    -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

    TIPS

    -      Treasury Inflation Protected Security

 

Reference Rate Index:

12 MTA

    -      12 Month Treasury Average

CMT 3M

    -      Constant Maturity Treasury Yield 3 Month

LIBOR 1W

    -      ICE Libor USD Rate 1 Week

LIBOR 1M

    -      ICE Libor USD Rate 1 Month

LIBOR 3M

    -      ICE Libor USD Rate 3 Month

LIBOR 12M  

    -      ICE Libor USD Rate 12 Month

PRIME

    -      Federal Reserve Prime Loan Rate
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
199


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Moderately Aggressive Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     4,258,386               3,015,693        1,242,693  

Capital Goods

     2,321,887               2,321,887         

Communications Services

     17,042,269               16,886,719        155,550  

Consumer Cyclical

     6,717,758               6,043,983        673,775  

Consumer Non-Cyclical

     8,145,946               7,640,946        505,000  

Energy

     1,890,586               1,890,586         

Financials

     3,232,297               3,232,297         

Technology

     2,657,278               2,657,278         

Transportation

     1,341,682               1,149,935        191,747  

Utilities

     1,472,683               778,414        694,269  

Registered Investment Companies

           

Affiliated Equity Holdings

     1,866,928,522        1,866,928,522                

Affiliated Fixed Income Holdings

     310,055,008        310,055,008                

Equity Funds/Exchange Traded Funds

     33,021,249        33,021,249                

Fixed Income Funds/Exchange Traded Funds

     17,505,528        17,505,528                

Common Stock

           

Consumer Discretionary

     292,855,333        287,835,610        5,019,723         

Consumer Staples

     53,372,478        50,572,089        2,800,389         

Energy

     78,811,104        76,522,312        2,288,696        96  

Financials

     410,347,568        404,664,319        5,683,249         

Health Care

     230,236,196        227,581,890        2,654,306         

Industrials

     296,085,278        289,652,590        6,432,688         

Information Technology

     619,410,892        617,864,214        1,546,678         

Materials

     64,820,157        59,531,701        5,288,450        6  

Real Estate

     58,002,952        57,174,716        828,236         

Telecommunications Services

     8,899,023        6,625,112        2,273,911         

Utilities

     25,842,547        24,968,014        874,533         

Long-Term Fixed Income

           

Asset-Backed Securities

     39,813,322               39,813,322         

Basic Materials

     16,935,073               16,935,073         

Capital Goods

     18,219,154               18,219,154         

Collateralized Mortgage Obligations

     28,433,411               28,433,411         

Commercial Mortgage-Backed Securities

     30,114,329               30,114,329         

Communications Services

     39,868,133               39,868,133         

Consumer Cyclical

     25,916,744               25,916,744         

Consumer Non-Cyclical

     43,180,093               43,180,093         

Energy

     39,244,633               39,244,633         

Financials

     106,630,913               106,630,913         

Foreign Government

     1,010,280               1,010,280         

Mortgage-Backed Securities

     259,455,676               259,455,676         

Technology

     23,720,683               23,720,683         

Transportation

     4,737,977               4,737,977         

U.S. Government and Agencies

     205,940,539               205,940,539         

Utilities

     25,837,840               25,837,840         

Preferred Stock

           

Consumer Staples

     533,700               533,700         

Short-Term Investments

     62,037,397               62,037,397         

Subtotal Investments in Securities

   $ 5,386,904,504      $ 4,330,502,874      $ 1,052,938,494      $ 3,463,136  

 

 
Other Investments*      Total     

Short-Term Investments

     547,688,024     

Affiliated Registered Investment Companies

     444,251,344     

Collateral Held for Securities Loaned

     32,869,449     

 

    

Subtotal Other Investments

   $ 1,024,808,817     

 

    
     

 

          

Total Investments at Value

   $ 6,411,713,321           

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
200


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     44,615,405        44,615,405                

Total Asset Derivatives

   $ 44,615,405      $ 44,615,405      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     28,172,598        28,172,598                

Total Liability Derivatives

   $ 28,172,598      $ 28,172,598      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Moderately Aggressive Allocation Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $59,779,246 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
 

5-Yr. U.S. Treasury Bond Futures

     236        July 2018      $ 26,902,888      $ 109,893  

20-Yr. U.S. Treasury Bond Futures

     288        June 2018        41,151,185        1,076,815  

CME E-mini Russell 2000 Index

     162        June 2018        12,670,572        (267,852)  

ICE mini MSCI EAFE Index

     2,933        June 2018        297,656,463        (4,268,473)  

ICE US mini MSCI Emerging Markets Index

     733        June 2018        43,756,307        (223,437)  

S&P 500 Index Mini-Futures

     4,369        June 2018        600,331,193        (22,967,843)  

 

 

Total Futures Long Contracts

         $ 1,022,468,608      ($ 26,540,897)  

 

 

2-Yr. U.S. Treasury Bond Futures

     (100)        July 2018      ($ 21,246,570)      ($ 14,368)  

10-Yr. U.S. Treasury Bond Futures

     (330)        June 2018        (39,632,459)        (343,949)  

CME E-mini NASDAQ 100 Index

     (2,444)        June 2018        (349,227,965)        26,913,245  

CME E-mini Russell 2000 Index

     (598)        June 2018        (46,601,679)        818,800  

CME E-mini S&P Mid-Cap 400 Index

     (2,840)        June 2018        (550,497,052)        15,696,652  

CME Ultra Long Term U.S. Treasury Bond

     (13)        June 2018        (1,999,418)        (86,676)  

 

 

Total Futures Short Contracts

         ($ 1,009,205,143)      $ 42,983,704  

 

 

Total Futures Contracts

         $ 13,263,465      $ 16,442,807  

 

 

 

Reference Description:

CME

  -     

Chicago Mercantile Exchange

EAFE

  -     

Europe, Australasia and Far East

ICE

  -     

Intercontinental Exchange

MSCI

  -     

Morgan Stanley Capital International

NASDAQ

  -     

National Association of Securities Dealers Automated Quotations

S&P

  -     

Standard & Poor’s

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
201


MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Moderately Aggressive Allocation Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Equity Holdings

                 

Core International Equity

   $ 212,818      $      $        21,029      $ 212,397        3.5

Core Low Volatility Equity*

            185,000               18,582        183,215        3.0  

Large Cap Stock

     362,738                      25,235        362,842        5.9  

Large Cap Value

     431,469                      22,745        419,553        6.9  

Mid Cap Stock

     429,178                      20,616        425,869        7.0  

Partner Worldwide Allocation

     563,734                      51,143        560,906        9.1  

Small Cap Stock

     125,101               26,431        4,667        97,759        1.6  

 

 

Total Affiliated Equity Holdings

     2,125,038                 2,262,541        37.0  

 

 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

     50,142        224               5,093        48,639        0.8  

High Yield Portfolio

     55,740        777               11,644        55,027        0.9  

Income

     162,872        1,374               15,905        159,650        2.6  

Limited Maturity Bond

     95,507        515               9,732        95,378        1.5  

 

 

Total Affiliated Fixed Income Holdings

     364,261                 358,694        5.8  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     458,099        432,693        343,104        54,769        547,688        9.0  

 

 

Total Affiliated Short-Term Investments

     458,099                 547,688        9.0  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     15,016        98,987        81,134        32,869        32,869        0.5  

 

 

Total Collateral Held for Securities Loaned

     15,016                 32,869        0.5  

 

 

Total Value

   $ 2,962,414               $ 3,201,792     

 

 

 

*

Non-income producing security.

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Equity Holdings

           

Core International Equity

   $ –        $ (421)        –        $ –    

Core Low Volatility Equity*

     –          (1,785)        –          –    

Large Cap Stock

     –          103        –          –    

Large Cap Value

     –          (11,916)        –          –    

Mid Cap Stock

     –          (3,309)        –          –    

Partner Worldwide Allocation

     –          (2,828)        –          –    

Small Cap Stock

     3,913        (4,824)        –          –    

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

     –          (1,728)        –          459  

High Yield Portfolio

     –          (1,490)        –          778  

Income

     –          (4,597)        –          1,376  

Limited Maturity Bond

     –          (643)        –          514  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

     –          –          –          2,284  

 

 

Total Income from Affiliated Investments

            $ 5,411  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

     –          –          –          163  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 163  

 

 

Total Value

   $ 3,913      $ (33,438)      $ –       

 

 

 

*

Non-income producing security.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
202


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Basic Materials (0.2%)

  
  

Arch Coal, Inc., Term Loan

  
  $1,060,000     

0.000%, (LIBOR 3M + 2.750%), 3/7/2024b,c,d,e

     $1,060,166  
  754,286     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024d

     756,797  
  

Big River Steel, LLC, Term Loan

  
  815,900     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023d,e

     826,099  
  

Chemours Company, Term Loan

  
  281,060     

6.250%, (LIBOR 1M + 2.500%), 5/12/2022d

     280,708  
  

CONSOL Mining Corporation, Term Loan

  
  827,925     

7.990%, (LIBOR 3M + 6.000%), 10/30/2022d

     848,209  
  

Contura Energy, Inc., Term Loan

  
  1,365,475     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024d

     1,361,215  
  

Coronado Australian Holdings Property, Ltd., Term Loan

  
  577,500     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     568,838  
  157,500     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     155,137  
  

Tronox Finance, LLC, Term Loan

  
  551,872     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     556,586  
  1,273,552     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     1,284,428  
  

 

 
  

Total

     7,698,183  
  

 

 
 

Capital Goods (0.1%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  767,720     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023d

     769,401  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  2,343,686     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023d

     2,352,475  
  

Navistar, Inc., Term Loan

  
  1,540,000     

5.210%, (LIBOR 1M + 3.500%), 11/3/2024d

     1,547,053  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  2,849,938     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022d

     2,848,171  
  

 

 
  

Total

     7,517,100  
  

 

 
 

Communications Services (0.7%)

  
  

Cengage Learning Acquisitions, Term Loan

  
  1,122,684     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023d

     1,019,599  
  

CenturyLink, Inc., Term Loan

  
  1,955,100     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,c,d

     1,921,296  
  

Charter Communications Operating, LLC, Term Loan

  
  1,640,888     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025d

     1,646,352  
  

Frontier Communications Corporation, Term Loan

  
  1,503,638     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024d

     1,482,030  
Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Communications Services (0.7%) - continued

  
  

Hargray Communications Group, Inc., Term Loan

  
  $44,887     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,c,d

     $44,985  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  948,808     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024d

     950,886  
  

Intelsat Jackson Holdings SA, Term Loan

  
  1,315,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023d

     1,315,000  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  2,585,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022d

     2,503,676  
  355,000     

8.470%, (LIBOR 3M + 6.750%), 7/7/2023d,e

     324,825  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  1,743,937     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022d

     1,720,830  
  

Mediacom Illinois, LLC, Term Loan

  
  560,000     

0.000%, (LIBOR 3M + 1.750%), 2/15/2024b,c,d

     559,653  
  

NEP/NCP Holdco, Inc., Term Loan

  
  1,727,460     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022d

     1,732,504  
  96,935     

8.740%, (LIBOR 1M + 7.000%), 1/23/2023d

     97,299  
  

New LightSquared, Term Loan

  
  425,700     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020d,f

     372,488  
  

Radiate Holdco, LLC, Term Loan

  
  3,137,078     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024d

     3,117,471  
  

Sable International Finance, Ltd., Term Loan

  
  2,735,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026d

     2,741,838  
  

SBA Senior Finance II, LLC, Term Loan

  
  1,789,400     

3.990%, (LIBOR 1W + 2.250%), 6/10/2022d

     1,791,637  
  

SFR Group SA, Term Loan

  
  640,163     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025d

     619,357  
  

Sinclair Television Group, Inc., Term Loan

  
  2,855,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,c,d

     2,865,706  
  

Sprint Communications, Inc., Term Loan

  
  2,930,400     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024d

     2,929,169  
  

Syniverse Holdings, Inc., Term Loan

  
  330,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023d

     333,528  
  

Univision Communications, Inc., Term Loan

  
  1,856,326     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024d

     1,824,620  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
203


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Communications Services (0.7%) - continued

  
  

WideOpenWest Finance, LLC, Term Loan

  
  $1,089,525     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023d

     $1,064,335  
  

 

 
  

Total

     32,979,084  
  

 

 
 

Consumer Cyclical (0.3%)

  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  1,069,625     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024d

     1,070,695  
  

Ceridian HCM Holding, Inc., Term Loan

  
  544,415     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020d

     545,231  
  

Four Seasons Hotels, Ltd., Term Loan

  
  940,000     

0.000%, (LIBOR 3M + 2.000%), 11/30/2023b,c,d

     944,700  
  

Golden Entertainment, Inc., Term Loan

  
  2,059,838     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024d

     2,068,860  
  325,000     

8.860%, (LIBOR 1M + 7.000%), 8/15/2025d,e

     326,625  
  

IMG Worldwide, Inc., Term Loan

  
  633,333     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022d,e

     636,500  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  1,467,383     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023d

     1,462,805  
  

Scientific Games International, Inc., Term Loan

  
  2,580,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024d

     2,588,204  
  

Stars Group Holdings BV, Term Loan

  
  2,832,956     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021d

     2,844,288  
  

Wyndham Hotels & Resorts, Inc., Term Loan

  
  645,000     

0.000%, (LIBOR 3M + 1.750%), 3/29/2025b,c,d

     646,612  
  

 

 
  

Total

     13,134,520  
  

 

 
 

Consumer Non-Cyclical (0.3%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  2,887,763     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022d

     2,897,783  
  

Albertson’s, LLC, Term Loan

  
  681,566     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021d

     672,815  
  835,649     

5.292%, (LIBOR 3M + 3.000%), 12/21/2022d

     826,482  
  1,515,645     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023d

     1,494,804  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  1,055,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e

     1,055,000  
  

CHS/Community Health Systems, Inc., Term Loan

  
  195,798     

4.984%, (LIBOR 3M + 2.750%), 12/31/2019d

     190,741  
Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Consumer Non-Cyclical (0.3%) - continued

  
  $1,271,247     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021d

     $1,220,220  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  1,626,029     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024d

     1,621,281  
  

JBS USA LUX SA, Term Loan

  
  2,455,200     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022d

     2,446,509  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  2,284,018     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021d

     2,301,719  
  

Revlon Consumer Products Corporation, Term Loan

  
  845,707     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023d

     662,121  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  2,225,573     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022d

     2,248,251  
  

 

 
  

Total

     17,637,726  
  

 

 
 

Energy (0.1%)

  
  

Calpine Corporation, Term Loan

  
  1,159,041     

4.810%, (LIBOR 3M + 2.500%), 1/15/2024d

     1,161,718  
  

Fieldwood Energy, LLC, Term Loan

  
  879,760     

4.752%, (LIBOR 1M + 2.875%), 9/28/2018d

     875,916  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  1,809,424     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021d

     1,826,396  
  

MEG Energy Corporation, Term Loan

  
  150,100     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023d

     150,025  
  

MRC Global US, Inc., Term Loan

  
  583,537     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024d

     587,914  
  

Pacific Drilling SA, Term Loan

  
  1,225,600     

0.000%, (PRIME + 4.500%), 6/3/2018d,g,h

     408,284  
  

 

 
  

Total

     5,010,253  
  

 

 
 

Financials (0.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  2,079,975     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024d

     2,085,175  
  

Digicel International Finance, Ltd., Term Loan

  
  1,542,601     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024d

     1,533,931  
  

DJO Finance, LLC, Term Loan

  
  926,250     

5.035%, (LIBOR 3M + 3.250%), 6/7/2020d

     930,112  
  

Genworth Holdings, Inc., Term Loan

  
  285,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023d

     289,811  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
204


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (2.1%)a    Value  
 

Financials (0.1%) - continued

  
  

MoneyGram International, Inc., Term Loan

  
  $1,710,465     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020d

     $1,707,472  
  

 

 
  

Total

     6,546,501  
  

 

 
 

Technology (0.1%)

  
  

Harland Clarke Holdings Corporation, Term Loan

  
  1,773,161     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023d

     1,786,956  
  

Rackspace Hosting, Inc., Term Loan

  
  1,369,650     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023d

     1,363,870  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  390,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     391,747  
  

SS&C Technologies, Inc., Term Loan

  
  1,110,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     1,114,973  
  

TNS, Inc., Term Loan

  
  562,330     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022d

     564,439  
  

Western Digital Corporation, Term Loan

  
  1,976,521     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023d

     1,986,048  
  

 

 
  

Total

     7,208,033  
  

 

 
 

Transportation (0.1%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  2,342,300     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023d

     2,359,867  
  

OSG Bulk Ships, Inc., Term Loan

  
  316,592     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019d,e

     303,929  
  

 

 
  

Total

     2,663,796  
  

 

 
 

Utilities (0.1%)

  
  

EnergySolutions, LLC, Term Loan

  
  540,000     

6.630%, (LIBOR 1M + 4.750%), 5/29/2020d,e

     546,750  
  

HD Supply Waterworks, Term Loan

  
  927,675     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024d,e

     932,314  
  

Intergen NV, Term Loan

  
  852,487     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020d

     856,042  
  

Talen Energy Supply, LLC, Term Loan

  
  761,842     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023d

     747,146  
  

TerraForm Power Operating, LLC, Term Loan

  
  613,463     

4.627%, (LIBOR 1M + 2.750%), 11/3/2022d

     616,340  
  

 

 
  

Total

     3,698,592  
  

 

 
     
  

 

 
   Total Bank Loans
(cost $104,805,804)
     104,093,788  
  

 

 
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Asset-Backed Securities (1.8%)

  
  

Access Group, Inc.

  
  $719,159     

2.121%, (LIBOR 1M + 0.500%), 2/25/2036, Ser. 2013-1, Class Ad,i

     $716,717  
  

ALM Loan Funding CLO

  

 

2,250,000

 

  

2.871%, (LIBOR 3M + 1.140%), 10/17/2026, Ser. 2014-11A, Class A1R*,d

  

 

2,250,338

 

  

AMSR Trust

  
  2,700,000     

3.208%, (LIBOR 1M + 1.400%), 11/17/2033, Ser. 2016-SFR1, Class Ad,i

     2,711,151  
  

Apidos CLO XVIII

  
  2,225,000     

2.865%, (LIBOR 3M + 1.120%), 7/22/2026, Ser. 2014-18A, Class A1R*,d

     2,225,178  
  

Ares XXXII CLO, Ltd.

  
  1,500,000     

3.049%, (LIBOR 3M + 1.210%), 11/15/2025, Ser. 2014-32A, Class A1R*,d

     1,500,762  
  

Babson CLO, Ltd.

  
  825,000     

2.881%, (LIBOR 3M + 1.150%), 10/17/2026, Ser. 2014-IIA, Class AR*,d

     825,124  
  

Bayview Koitere Fund Trust

  
  1,717,999     

4.000%, 11/28/2053, Ser. 2017-SPL3, Class Ad,i

     1,760,961  
  

Betony CLO, Ltd.

  
  750,000     

3.072%, (LIBOR 3M + 1.350%), 4/15/2027, Ser. 2015-1A, Class AR*,d

     750,324  
  

Birchwood Park CLO, Ltd.

  
  825,000     

2.900%, (LIBOR 3M + 1.180%), 7/15/2026, Ser. 2014-1A, Class AR*,d

     825,158  
  

BlueMountain CLO, Ltd.

  
  1,650,000     

2.744%, (LIBOR 3M + 1.140%), 10/15/2026, Ser. 2014-3A, Class A1R*,d

     1,650,259  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  825,000     

2.922%, (LIBOR 3M + 1.200%), 10/15/2026, Ser. 2014-4A, Class A1R*,d

     825,146  
  

Cent CLO 16, LP

  
  387,686     

3.023%, (LIBOR 3M + 1.250%), 8/1/2024, Ser. 2012- 16A, Class A1AR*,d

     387,848  
  

Cent CLO 22, Ltd.

  
  825,000     

3.204%, (LIBOR 3M + 1.410%), 11/7/2026, Ser. 2014-22A, Class A1R*,d

     825,497  
  

Commonbond Student Loan Trust

  
  2,572,832     

3.320%, 5/25/2040, Ser. 2016-A, Class A1i

     2,496,733  
  2,200,000     

2.102%, (LIBOR 1M + 0.500%), 2/25/2044, Ser. 2018-AGS, Class A2d,i

     2,199,974  
  1,400,000     

3.210%, 2/25/2044, Ser. 2018-AGS, Class A1i

     1,399,392  
  

DRB Prime Student Loan Trust

  
  430,261     

3.170%, 7/25/2031, Ser. 2015-B, Class A2*

     428,494  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
205


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Asset-Backed Securities (1.8%) - continued

  
  $1,197,077     

3.531%, (LIBOR 1M + 1.900%), 10/27/2031, Ser. 2015-B, Class A1*,d

     $1,224,450  
  2,295,533     

3.200%, 1/25/2040, Ser. 2015-D, Class A2*

     2,281,363  
  

Dryden 34 Senior Loan Fund CLO

  
  825,000     

2.882%, (LIBOR 3M + 1.160%), 10/15/2026, Ser. 2014-34A, Class AR*,d

     825,196  
  

Earnest Student Loan Program, LLC

  
  1,466,992     

3.020%, 5/25/2034, Ser. 2016-B, Class A2i

     1,456,984  
  1,148,472     

2.680%, 7/25/2035, Ser. 2016-C, Class A2i

     1,128,487  
  1,513,320     

2.720%, 1/25/2041, Ser. 2016-D, Class A2i

     1,488,509  
  

Edlinc Student Loan Funding Trust

  
  479,025     

4.540%, (CMT 3M + 3.150%), 10/1/2025, Ser. 2012-A, Class AT*,d

     486,697  
  

Galaxy XX CLO, Ltd.

  
  2,650,000     

2.745%, (LIBOR 3M + 1.000%), 4/20/2031, Ser. 2015-20A, Class AR*,d

     2,656,365  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  825,000     

3.130%, (LIBOR 3M + 1.370%), 10/29/2026, Ser. 2014-9A, Class AR*,d

     825,393  
  

Golub Capital Partners, Ltd.

  
  2,569,000     

2.626%, (LIBOR 3M + 1.200%), 1/20/2031, Ser. 2015-22A, Class AR*,d

     2,588,663  
  1,750,000     

2.681%, (LIBOR 3M + 1.180%), 1/20/2031, Ser. 2017-RT5, Class A*,d

     1,762,875  
  

Laurel Road Prime Student Loan Trust

  
  1,950,000     

2.810%, 11/25/2042, Ser. 2017-2A, Class Ai

     1,913,043  
  

Lehman XS Trust

  
  2,577,537     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bj

     2,372,737  
  

Lendmark Funding Trust

  
  1,400,000     

2.800%, 5/20/2026, Ser. 2017-1III, Class Ai

     1,392,349  
  

Limerock CLO III, LLC

  
  2,500,000     

2.945%, (LIBOR 3M + 1.200%), 10/20/2026, Ser. 2014-3A, Class A1R*,d

     2,500,528  
  

Madison Park Funding XIV, Ltd.

  
  2,450,000     

2.865%, (LIBOR 3M + 1.120%), 7/20/2026, Ser. 2014-14A, Class A1R*,d

     2,451,299  
  

Magnetite XII, Ltd.

  
  2,600,000     

3.052%, (LIBOR 3M + 1.330%), 4/15/2027, Ser. 2015-12A, Class AR*,d

     2,613,226  
  

Marlette Funding Trust

  
  2,277,117     

2.390%, 7/15/2024, Ser. 2017-2A, Class Ai

     2,271,725  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  3,400,000     

3.176%, 8/15/2045, Ser. 2012-C5, Class A4

     3,405,101  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Asset-Backed Securities (1.8%) - continued

  
  $3,400,000     

3.246%, 12/15/2047, Ser. 2014-C19, Class A3

     $3,369,833  
  

Morgan Stanley Capital, Inc.

  
  1,641,512     

2.022%, (LIBOR 1M + 0.150%), 2/25/2037, Ser. 2007-NC2, Class A2FPd

     1,063,561  
  

Mountain View CLO, Ltd.

  
  2,625,000     

3.182%, (LIBOR 3M + 1.460%), 7/15/2027, Ser. 2015-9A, Class A1A*,d

     2,627,339  
  

Neuberger Berman CLO XIV, Ltd.

  
  1,400,000     

3.010%, (LIBOR 3M + 1.250%), 1/28/2030, Ser. 2013-14A, Class AR*,d

     1,409,785  
  

Neuberger Berman CLO, Ltd.

  
  600,000     

2.925%, (LIBOR 3M + 1.180%), 4/22/2029, Ser. 2014-17A, Class AR*,d

     602,982  
  

Octagon Investment Partners XX, Ltd.

  
  2,250,000     

2.941%, (LIBOR 3M + 1.130%), 8/12/2026, Ser. 2014-1A, Class AR*,d

     2,250,774  
  

OZLM VIII, Ltd.

  
  825,000     

2.861%, (LIBOR 3M + 1.130%), 10/17/2026, Ser. 2014-8A, Class A1AR*,d

     825,124  
  

Race Point IX CLO, Ltd.

  
  2,100,000     

2.932%, (LIBOR 3M + 1.210%), 10/15/2030, Ser. 2015-9A, Class A1AR*,d

     2,118,591  
  

Renaissance Home Equity Loan Trust

  
  1,890,854     

6.011%, 5/25/2036, Ser. 2006-1, Class AF4j

     1,417,246  
  2,300,435     

5.580%, 11/25/2036, Ser. 2006-3, Class AF2j

     1,320,637  
  

Shackleton, Ltd.

  
  2,650,000     

3.092%, (LIBOR 3M + 1.370%), 4/15/2027, Ser. 2015-7A, Class AR*,d

     2,650,692  
  

SLM Student Loan Trust

  
  1,520,718     

2.272%, (LIBOR 1M + 0.400%), 3/25/2025, Ser. 2010-1, Class Ad

     1,496,019  
  

SoFi Consumer Loan Program, LLC

  
  766,574     

3.260%, 8/25/2025, Ser. 2016-1, Class Ai

     766,674  
  1,562,279     

2.500%, 5/26/2026, Ser. 2017-4, Class Ai

     1,544,095  
  1,936,896     

2.140%, 9/25/2026, Ser. 2017-5, Class A1i

     1,925,960  
  

SoFi Professional Loan Program, LLC

  
  707,980     

2.420%, 3/25/2030, Ser. 2015-A, Class A2i

     702,609  
  

Stanwich Mortgage Loan Company, LLC

  
  877,749     

3.598%, 3/16/2022, Ser. 2017-NPA1, Class A1*,j

     877,937  
  

Symphony CLO VIII, Ltd.

  
  198,424     

2.804%, (LIBOR 3M + 1.100%), 1/9/2023, Ser. 2012-8A, Class AR*,d

     198,442  
  

Symphony CLO XV, Ltd.

  
  2,500,000     

2.911%, (LIBOR 3M + 1.180%), 10/17/2026, Ser. 2014-15A, Class AR*,d

     2,500,588  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
206


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Asset-Backed Securities (1.8%) - continued

  
  

U.S. Small Business Administration

  
  $226,351     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     $227,824  
  

Vericrest Opportunity Loan Transferee

  
  1,211,733     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1i,j

     1,211,960  
  

Verizon Owner Trust

  
  1,625,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ai

     1,609,034  
  

Voya CLO 3, Ltd.

  
  825,000     

2.465%, (LIBOR 3M + 0.720%), 7/25/2026, Ser. 2017-2, Class A*,d

     824,993  
  

 

 
  

Total

     92,966,745  
  

 

 
 

Basic Materials (0.7%)

  
  

Alcoa Nederland Holding BV

  
  1,605,000     

6.750%, 9/30/2024i

     1,717,350  
  

Anglo American Capital plc

  
  1,970,000     

4.875%, 5/14/2025i

     2,017,814  
  

ArcelorMittal SA

  
  1,300,000     

5.750%, 3/1/2021

     1,369,875  
  1,295,000     

6.125%, 6/1/2025

     1,408,313  
  

Braskem Netherlands Finance BV

  
  1,680,000     

4.500%, 1/10/2028i

     1,635,312  
  

BWAY Holding Company

  
  1,740,000     

5.500%, 4/15/2024i

     1,750,875  
  

CF Industries, Inc.

  
  1,800,000     

3.450%, 6/1/2023

     1,728,000  
  

Chemours Company

  
  1,435,000     

5.375%, 5/15/2027

     1,438,587  
  

First Quantum Minerals, Ltd.

  
  847,000     

7.000%, 2/15/2021i

     849,117  
  1,165,000     

7.500%, 4/1/2025i

     1,143,884  
  

Georgia-Pacific, LLC

  
  535,000     

2.539%, 11/15/2019i

     531,706  
  

Glencore Finance Canada, Ltd.

  
  560,000     

6.000%, 11/15/2041i

     617,943  
  

Glencore Funding, LLC

  
  395,000     

2.782%, (LIBOR 3M + 1.060%), 4/16/2018d,i

     395,079  
  560,000     

4.125%, 5/30/2023i

     563,651  
  725,000     

4.000%, 3/27/2027i

     699,433  
  

International Paper Company

  
  1,420,000     

4.350%, 8/15/2048

     1,344,726  
  

Kinross Gold Corporation

  
  1,120,000     

5.950%, 3/15/2024

     1,201,200  
  1,510,000     

4.500%, 7/15/2027i

     1,478,743  
  

Novelis Corporation

  
  670,000     

5.875%, 9/30/2026i

     659,950  
  

Olin Corporation

  
  2,055,000     

5.125%, 9/15/2027

     2,026,744  
  

Platform Specialty Products Corporation

  
  1,000,000     

5.875%, 12/1/2025i

     977,500  
  

Sherwin-Williams Company

  
  1,285,000     

3.125%, 6/1/2024

     1,241,899  
  

Steel Dynamics, Inc.

  
  1,430,000     

5.000%, 12/15/2026

     1,430,000  
  

Teck Resources, Ltd.

  
  2,240,000     

6.125%, 10/1/2035

     2,374,400  
  

United States Steel Corporation

  
  1,500,000     

6.250%, 3/15/2026

     1,494,375  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Basic Materials (0.7%) - continued

  
  

Vale Overseas, Ltd.

  
  $840,000     

6.250%, 8/10/2026

   $ 941,052  
  835,000     

6.875%, 11/21/2036

     982,127  
  840,000     

6.875%, 11/10/2039

     995,400  
  

Westlake Chemical Corporation

  
  1,120,000     

3.600%, 8/15/2026

     1,080,905  
  

WestRock Company

  
  1,100,000     

3.750%, 3/15/2025i

     1,096,852  
  

 

 
  

Total

     37,192,812  
  

 

 
 

Capital Goods (0.9%)

  
  

AECOM

  
  2,080,000     

5.875%, 10/15/2024

     2,176,200  
  

Ashtead Capital, Inc.

  
  1,450,000     

4.125%, 8/15/2025i

     1,392,000  
  

Bombardier, Inc.

  
  2,055,000     

7.500%, 3/15/2025i

     2,108,944  
  

Building Materials Corporation of America

  
  1,525,000     

6.000%, 10/15/2025i

     1,563,125  
  

CEMEX SAB de CV

  
  1,685,000     

6.125%, 5/5/2025i

     1,752,737  
  

Cintas Corporation No. 2

  
  840,000     

3.700%, 4/1/2027

     838,444  
  

CNH Industrial Capital, LLC

  
  800,000     

4.375%, 11/6/2020

     817,000  
  1,120,000     

4.875%, 4/1/2021

     1,152,200  
  

CNH Industrial NV

  
  1,100,000     

4.500%, 8/15/2023

     1,119,503  
  1,400,000     

3.850%, 11/15/2027

     1,358,225  
  

Crown Americas Capital Corporation IV

  
  1,450,000     

4.500%, 1/15/2023

     1,439,125  
  

Crown Cork & Seal Company, Inc.

  
  1,460,000     

7.375%, 12/15/2026

     1,627,900  
  

Huntington Ingalls Industries, Inc.

  
  1,680,000     

3.483%, 12/1/2027i

     1,614,816  
  

L3 Technologies, Inc.

  
  1,656,000     

3.950%, 5/28/2024

     1,665,083  
  

Lockheed Martin Corporation

  
  350,000     

2.500%, 11/23/2020

     346,747  
  1,136,000     

3.600%, 3/1/2035

     1,083,375  
  1,024,000     

4.500%, 5/15/2036

     1,084,919  
  284,000     

6.150%, 9/1/2036

     356,675  
  

Northrop Grumman Corporation

  
  1,960,000     

3.850%, 4/15/2045

     1,826,260  
  

Owens-Brockway Glass Container, Inc.

  
  2,205,000     

5.000%, 1/15/2022i

     2,226,389  
  

Pentair Finance SA

  
  1,700,000     

2.900%, 9/15/2018

     1,700,361  
  

Republic Services, Inc.

  
  850,000     

2.900%, 7/1/2026

     796,106  
  

Reynolds Group Issuer, Inc.

  
  2,170,000     

5.125%, 7/15/2023i

     2,191,049  
  

Roper Industries, Inc.

  
  1,316,000     

2.050%, 10/1/2018

     1,312,839  
  

Roper Technologies, Inc.

  
  840,000     

2.800%, 12/15/2021

     826,132  
  

Siemens Financieringsmaatschappij NV

  
  2,255,000     

4.200%, 3/16/2047i

     2,358,181  
  

Standard Industries, Inc.

  
  675,000     

5.500%, 2/15/2023i

     698,625  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
207


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Capital Goods (0.9%) - continued

  
  

Textron, Inc.

  
  $825,000     

7.250%, 10/1/2019

     $876,633  
  1,710,000     

3.375%, 3/1/2028

     1,631,447  
  

United Rentals North America, Inc.

  
  1,655,000     

5.500%, 7/15/2025

     1,694,306  
  

United Technologies Corporation

  
  1,410,000     

4.050%, 5/4/2047

     1,336,933  
  

 

 
  

Total

     42,972,279  
  

 

 
 

Collateralized Mortgage Obligations (1.4%)

  
  

Alternative Loan Trust

  
  1,166,548     

6.000%, 6/25/2036, Ser. 2006-24CB, Class A9

     1,030,082  
  

Angel Oak Mortgage Trust I, LLC

  
  646,021     

3.500%, 7/25/2046, Ser. 2016-1, Class A1*

     647,519  
  

Bayview Opportunity Master Fund Trust

  
  1,949,505     

4.000%, 6/28/2054, Ser. 2017-SPL2, Class Ad,i

     1,980,741  
  3,204,078     

4.000%, 10/28/2064, Ser. 2017-SPL1, Class Ad,i

     3,255,298  
  2,666,317     

3.500%, 5/28/2069, Ser. 2011-2, Class A2d,i

     2,686,686  
  

BCAP, LLC Trust

  
  1,508,115     

2.052%, (LIBOR 1M + 0.180%), 3/25/2037, Ser. 2007-AA1, Class 2A1d

     1,444,015  
  

Citigroup Mortgage Loan Trust, Inc.

  
  352,271     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     351,045  
  

CitiMortgage Alternative Loan Trust

  
  1,169,249     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     1,102,488  
  

COLT Mortgage Loan Trust

  
  1,039,150     

2.800%, 12/26/2046, Ser. 2016-3, Class A1*,d

     1,030,385  
  3,055,643     

2.415%, 10/25/2047, Ser. 2017-2, Class A1Ad,i

     3,060,231  
  

Countrywide Alternative Loan Trust

  
  1,372,418     

3.383%, 10/25/2035, Ser. 2005-43, Class 4A1d

     1,208,056  
  774,090     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     509,534  
  219,732     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     214,873  
  2,407,014     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     2,013,452  
  1,674,366     

7.000%, 10/25/2037, Ser. 2007-24, Class A10

     1,091,425  
  

Countrywide Home Loans, Inc.

  
  405,817     

5.750%, 4/25/2037, Ser. 2007-3, Class A27

     336,917  
  

Deutsche Alt-A Securities Mortgage Loan Trust

  
  300,916     

6.000%, 10/25/2021, Ser. 2006-AR5, Class 23A

     275,268  
  

Federal Home Loan Mortgage Corporation

  
  5,006,843     

3.000%, 4/15/2028, Ser. 4193, Class AIk

     426,586  
  3,887,902     

4.000%, 7/15/2031, Ser.- 4104, Class KIk

     448,906  
  3,942,715     

3.000%, 2/15/2033, Ser. 4170, Class IGk

     448,063  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Collateralized Mortgage Obligations (1.4%) - continued

  
  

Federal National Mortgage Association

  
  $7,559,122     

3.500%, 1/25/2033, Ser. 2012-150, Class YIk

   $ 980,668  
  

Greenpoint Mortgage Funding Trust

  
  975,963     

2.072%, (LIBOR 1M + 0.200%), 10/25/2045, Ser. 2005-AR4, Class G41Bd

     857,007  
  

Impac Secured Assets Trust

  
  3,973,392     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3d

     3,274,454  
  

IndyMac INDX Mortgage Loan Trust

  
  1,525,383     

2.512%, (LIBOR 1M + 0.640%), 7/25/2045, Ser. 2005-16IP, Class A1d

     1,469,016  
  

J.P. Morgan Mortgage Trust

  
  98,924     

3.605%, 10/25/2036, Ser. 2006-A6, Class 1A2d

     91,260  
  1,940,884     

2.252%, (LIBOR 1M + 0.380%), 1/25/2037, Ser. 2006-S4, Class A8d

     1,150,656  
  2,123,691     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     1,394,011  
  

MASTR Alternative Loans Trust

  
  307,786     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     310,760  
  1,353,281     

2.322%, (LIBOR 1M + 0.450%), 12/25/2035, Ser. 2005-6, Class 2A1d

     653,003  
  

Merrill Lynch Alternative Note Asset Trust

  
  305,889     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     252,358  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  1,054,997     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,j

     1,055,005  
  4,738,765     

3.470%, 9/25/2022, Ser. 2017-2A, Class A1*,j

     4,720,834  
  

Pretium Mortgage Credit Partners, LLC

  
  1,612,073     

3.500%, 4/29/2032, Ser. 2017-NPL1, Class A1*,j

     1,610,632  
  2,264,152     

3.250%, 8/27/2032, Ser. 2017-NPL4, Class A1i,j

     2,249,286  
  

Residential Accredit Loans, Inc. Trust

  
  1,974,736     

2.622%, (LIBOR 1M + 0.750%), 6/25/2035, Ser. 2005-QS7, Class A3d

     1,646,008  
  470,583     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     457,564  
  2,609,196     

2.422%, (LIBOR 1M + 0.550%), 1/25/2037, Ser. 2007-3, Class A1Bd

     2,072,309  
  

Residential Asset Securitization Trust

  
  2,675,450     

2.252%, (LIBOR 1M + 0.380%), 8/25/2037, Ser. 2007-A8, Class 2A3d

     657,734  
  

Sequoia Mortgage Trust

  
  1,879,207     

3.602%, 9/20/2046, Ser. 2007-1, Class 4A1d

     1,553,116  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
208


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Collateralized Mortgage Obligations (1.4%) - continued

  
  

Sunset Mortgage Loan Company, LLC

  
  $377,706     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,j

     $378,648  
  2,968,821     

3.500%, 6/15/2047, Ser. 2017-NPL1, Class A*,j

     2,940,918  
  1,129,046     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,j

     1,129,387  
  

Towd Point Mortgage Trust

  
  2,312,262     

2.750%, 10/25/2056, Ser. 2017-1, Class A1d,i

     2,286,592  
  1,780,742     

2.472%, (LIBOR 1M + 0.600%), 2/25/2057, Ser. 2017-5, Class A1d,i

     1,787,141  
  

Verus Securitization Trust

  
  1,920,514     

2.853%, 1/25/2047, Ser. 2017-1A, Class A1*,d

     1,922,997  
  2,917,616     

2.485%, 7/25/2047, Ser. 2017-2A, Class A1*,d

     2,897,263  
  

WaMu Mortgage Pass Through Certificates

  
  261,405     

3.273%, 9/25/2036, Ser. 2006-AR10, Class 1A2d

     253,106  
  258,031     

3.323%, 10/25/2036, Ser. 2006-AR12, Class 1A1d

     250,872  
  1,386,223     

2.795%, 1/25/2037, Ser. 2006-AR18, Class 1A1d

     1,306,122  
  2,760,210     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-AR11, Class 1Ad

     2,489,428  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  1,765,953     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

     1,454,402  
  

 

 
  

Total

     69,114,127  
  

 

 
 

Commercial Mortgage-Backed Securities (1.4%)

  
  

CSAIL Commercial Mortgage Trust

  
  4,400,000     

3.504%, 6/15/2057, Ser. 2015-C2, Class A4

     4,393,694  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  2,608,800     

2.776%, 3/25/2023, Ser. K724, Class A1l

     2,601,242  
  8,700,000     

3.002%, 1/25/2024, Ser. K725, Class A2

     8,698,729  
  9,450,000     

3.430%, 1/25/2027, Ser. K063, Class A2d

     9,603,936  
  

Federal National Mortgage Association - ACES

  
  2,825,000     

2.568%, 12/25/2026, Ser. 2017-M3, Class A2d

     2,680,482  
  4,250,000     

2.877%, 2/25/2027, Ser. 2017-M2, Class A2d

     4,120,313  
  5,000,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2d

     4,895,581  
  

Federal National Mortgage Association Grantor Trust

  
  5,597,794     

2.898%, 6/25/2027, Ser. 2017-T1, Class Al

     5,420,142  
  

GS Mortgage Securities Trust

  
  2,925,000     

3.801%, 1/10/2047, Ser. 2015-23A, Class AR

     2,990,529  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Commercial Mortgage-Backed Securities (1.4%) - continued

  
  $4,000,000     

3.666%, 9/10/2047, Ser. 2104-GC24, Class A4

     $4,071,266  
  4,000,000     

3.244%, 10/10/2048, Ser. 2015-GC34, Class A3

     3,938,405  
  

J.P. Morgan Chase Commercial Mortgage Securities Corporation

  
  1,518,889     

3.507%, 5/15/2045, Ser. 2012-C6, Class A3

     1,534,267  
  

JPMBB Commercial Mortgage Securities Trust

  
  2,850,000     

3.231%, 1/15/2048, Ser. 2014-C26, Class A3

     2,823,939  
  

SCG Trust

  
  700,000     

3.427%, (LIBOR 1M + 1.650%), 11/15/2026, Ser. 2013-SRP1, Class Ad,i

     699,998  
  

UBS Commercial Mortgage Trust

  
  3,185,349     

3.400%, 5/10/2045, Ser. 2012-C1, Class A3

     3,215,857  
  

Wells Fargo Commercial Mortgage Trust

  
  2,500,000     

3.617%, 9/15/2057, Ser. 2015-NXS3, Class A4

     2,516,969  
  2,250,000     

3.839%, 9/15/2058, Ser. 2015-LC22, Class A4

     2,298,958  
  

WFRBS Commercial Mortgage Trust

  
  2,784,244     

2.870%, 11/15/2045, Ser. 2012-C9, Class A3

     2,744,774  
  

 

 
  

Total

     69,249,081  
  

 

 
 

Communications Services (1.9%)

  
  

21st Century Fox America, Inc.

  
  1,140,000     

6.900%, 3/1/2019

     1,181,521  
  

Altice Financing SA

  
  1,675,000     

6.625%, 2/15/2023i

     1,658,250  
  

AMC Networks, Inc.

  
  1,675,000     

5.000%, 4/1/2024

     1,655,185  
  

America Movil SAB de CV

  
  829,000     

5.000%, 10/16/2019

     853,056  
  

American Tower Corporation

  
  1,280,000     

3.300%, 2/15/2021

     1,279,485  
  

AT&T, Inc.

  
  600,000     

5.875%, 10/1/2019

     625,592  
  360,000     

3.232%, (LIBOR 3M + 0.930%), 6/30/2020d

     363,787  
  835,000     

3.800%, 3/1/2024

     835,991  
  2,780,000     

3.400%, 8/14/2024

     2,792,730  
  3,363,000     

3.900%, 8/14/2027

     3,383,896  
  1,017,000     

4.100%, 2/15/2028i

     1,009,097  
  822,000     

4.300%, 2/15/2030i

     817,921  
  1,100,000     

5.250%, 3/1/2037

     1,162,124  
  3,260,000     

4.900%, 8/14/2037

     3,284,072  
  840,000     

6.350%, 3/15/2040

     973,335  
  950,000     

5.550%, 8/15/2041

     1,020,724  
  546,000     

4.750%, 5/15/2046

     529,405  
  

British Sky Broadcasting Group plc

  
  880,000     

2.625%, 9/16/2019i

     876,219  
  1,100,000     

3.125%, 11/26/2022i

     1,088,650  
  

CCO Holdings, LLC

  
  2,100,000     

5.875%, 4/1/2024i

     2,136,750  
  

CenturyLink, Inc.

  
  1,630,000     

6.450%, 6/15/2021

     1,662,600  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
209


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Communications Services (1.9%) - continued

  
  

Charter Communications Operating, LLC

  
  $450,000     

6.834%, 10/23/2055

     $519,496  
  630,000     

3.579%, 7/23/2020

     631,693  
  1,400,000     

4.200%, 3/15/2028

     1,339,185  
  3,320,000     

6.484%, 10/23/2045

     3,638,946  
  

Clear Channel Worldwide Holdings, Inc.

  
  2,160,000     

6.500%, 11/15/2022

     2,197,800  
  

Comcast Corporation

  
  875,000     

2.750%, 3/1/2023

     851,583  
  2,190,000     

4.400%, 8/15/2035

     2,254,824  
  418,000     

4.650%, 7/15/2042

     436,738  
  565,000     

4.750%, 3/1/2044

     594,660  
  

Cox Communications, Inc.

  
  1,400,000     

3.350%, 9/15/2026i

     1,332,142  
  568,000     

4.600%, 8/15/2047i

     542,517  
  

Crown Castle International Corporation

  
  1,183,000     

3.400%, 2/15/2021

     1,187,288  
  2,062,000     

5.250%, 1/15/2023

     2,190,473  
  1,136,000     

3.200%, 9/1/2024

     1,088,709  
  

CSC Holdings, LLC

  
  245,000     

5.500%, 4/15/2027i

     234,588  
  

Digicel, Ltd.

  
  2,725,000     

6.000%, 4/15/2021*

     2,558,094  
  

Discovery Communications, LLC

  
  1,420,000     

4.900%, 3/11/2026m

     1,471,078  
  2,270,000     

5.000%, 9/20/2037

     2,259,245  
  

Gray Television, Inc.

  
  1,690,000     

5.875%, 7/15/2026i

     1,643,525  
  

Intelsat Jackson Holdings SA

  
  1,590,000     

8.000%, 2/15/2024i

     1,671,488  
  

Level 3 Communications, Inc.

  
  2,080,000     

5.375%, 1/15/2024

     2,026,710  
  

Level 3 Financing, Inc.

  
  700,000     

5.375%, 5/1/2025

     679,000  
  

Moody’s Corporation

  
  770,000     

2.750%, 12/15/2021

     755,854  
  

Neptune Finco Corporation

  
  1,769,000     

10.875%, 10/15/2025i

     2,078,557  
  

Netflix, Inc.

  
  1,895,000     

4.875%, 4/15/2028i

     1,822,232  
  

Nexstar Escrow Corporation

  
  781,000     

5.625%, 8/1/2024i

     765,146  
  

Omnicom Group, Inc.

  
  530,000     

3.600%, 4/15/2026

     513,463  
  

S&P Global, Inc.

  
  1,024,000     

3.300%, 8/14/2020

     1,029,605  
  

SES Global Americas Holdings GP

  
  620,000     

2.500%, 3/25/2019i

     616,044  
  

SFR Group SA

  
  2,455,000     

6.000%, 5/15/2022i

     2,399,762  
  

Sprint Communications, Inc.

  
  1,485,000     

6.000%, 11/15/2022

     1,457,156  
  

Sprint Corporation

  
  1,405,000     

7.625%, 2/15/2025m

     1,382,169  
  

Telecom Italia SPA

  
  1,400,000     

5.303%, 5/30/2024i

     1,424,500  
  

Telefonica Emisiones SAU

  
  858,000     

3.192%, 4/27/2018

     858,343  
  1,375,000     

4.665%, 3/6/2038

     1,388,835  
  

Time Warner Entertainment Company, LP

  
  1,341,000     

8.375%, 3/15/2023

     1,591,076  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Communications Services (1.9%) - continued

 
  

Verizon Communications, Inc.

  
  $1,475,000     

3.500%, 11/1/2021

     $1,486,303  
  2,304,000     

5.150%, 9/15/2023

     2,484,850  
  1,701,000     

3.376%, 2/15/2025

     1,671,050  
  859,000     

4.272%, 1/15/2036

     821,176  
  2,272,000     

4.862%, 8/21/2046

     2,288,948  
  1,796,000     

4.522%, 9/15/2048

     1,727,416  
  

Viacom, Inc.

  
  560,000     

4.250%, 9/1/2023

     568,137  
  1,095,000     

6.875%, 4/30/2036

     1,300,158  
  840,000     

5.850%, 9/1/2043

     913,961  
  

Virgin Media Secured Finance plc

  
  1,725,000     

5.250%, 1/15/2026i

     1,660,312  
  

Windstream Services, LLC

  
  1,150,000     

8.625%, 10/31/2025i

     1,063,750  
  

 

 
  

Total

     94,608,975  
  

 

 
 

Consumer Cyclical (1.3%)

  
  

Amazon.com, Inc.

  
  710,000     

3.150%, 8/22/2027i

     684,558  
  1,420,000     

3.875%, 8/22/2037i

     1,409,643  
  852,000     

4.050%, 8/22/2047i

     845,744  
  

American Honda Finance Corporation

  
  1,075,000     

2.000%, 2/14/2020

     1,058,903  
  

Aptiv plc

  
  1,280,000     

3.150%, 11/19/2020

     1,277,467  
  

Cinemark USA, Inc.

  
  2,695,000     

4.875%, 6/1/2023

     2,660,773  
  

CVS Health Corporation

  
  3,370,000     

4.875%, 7/20/2035

     3,492,392  
  

D.R. Horton, Inc.

  
  1,175,000     

2.550%, 12/1/2020

     1,156,937  
  

Daimler Finance North America, LLC

  
  1,120,000     

2.387%, (LIBOR 3M + 0.620%), 10/30/2019d,i

     1,126,407  
  

Delphi Jersey Holdings plc

  
  1,795,000     

5.000%, 10/1/2025i

     1,720,956  
  

Ford Motor Credit Company, LLC

  
  950,000     

2.551%, 10/5/2018

     949,279  
  1,000,000     

2.943%, 1/8/2019

     1,000,348  
  1,060,000     

2.262%, 3/28/2019

     1,052,783  
  100,000     

8.125%, 1/15/2020

     108,268  
  560,000     

2.459%, 3/27/2020

     551,051  
  420,000     

3.200%, 1/15/2021

     416,472  
  820,000     

3.565%, (LIBOR 3M + 1.270%), 3/28/2022d

     831,701  
  

General Motors Financial Company, Inc.

  
  425,000     

2.650%, (LIBOR 3M + 0.930%), 4/13/2020d

     428,994  
  770,000     

3.700%, 11/24/2020

     777,118  
  512,000     

4.200%, 3/1/2021

     521,743  
  1,250,000     

3.150%, 6/30/2022

     1,223,256  
  560,000     

3.950%, 4/13/2024

     555,019  
  1,240,000     

4.300%, 7/13/2025

     1,241,110  
  

Home Depot, Inc.

  
  1,215,000     

3.000%, 4/1/2026

     1,180,296  
  1,330,000     

5.400%, 9/15/2040

     1,615,173  
  840,000     

4.250%, 4/1/2046

     876,887  
  1,400,000     

3.900%, 6/15/2047

     1,390,319  
  

Hyundai Capital America

  
  418,000     

2.400%, 10/30/2018i

     416,792  
  1,200,000     

2.550%, 4/3/2020i

     1,181,196  
  768,000     

3.000%, 10/30/2020i

     760,604  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
210


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (42.4%)    Value  
 

Consumer Cyclical (1.3%) - continued

  
  

Jaguar Land Rover Automotive plc

  
  $1,500,000     

5.625%, 2/1/2023i

     $1,530,000  
  

KB Home

  
  1,141,000     

4.750%, 5/15/2019

     1,151,954  
  

L Brands, Inc.

  
  1,500,000     

5.625%, 2/15/2022

     1,556,250  
  

Landry’s, Inc.

  
  1,600,000     

6.750%, 10/15/2024i

     1,612,000  
  

Lear Corporation

  
  1,200,000     

5.250%, 1/15/2025

     1,267,767  
  

Lennar Corporation

  
  1,485,000     

4.875%, 12/15/2023

     1,490,717  
  840,000     

4.500%, 4/30/2024

     823,200  
  

Live Nation Entertainment, Inc.

  
  3,170,000     

5.375%, 6/15/2022i

     3,241,325  
  

Mastercard, Inc.

  
  1,660,000     

3.950%, 2/26/2048

     1,711,241  
  

McDonald’s Corporation

  
  730,000     

2.750%, 12/9/2020

     726,276  
  1,120,000     

2.625%, 1/15/2022

     1,102,257  
  1,365,000     

4.450%, 3/1/2047

     1,409,274  
  

MGM Resorts International

  
  2,115,000     

6.000%, 3/15/2023

     2,220,750  
  

New Red Finance, Inc.

  
  1,750,000     

4.250%, 5/15/2024i,m

     1,671,250  
  

Nissan Motor Acceptance Corporation

  
  840,000     

2.150%, 9/28/2020i

     822,505  
  

Prime Security Services Borrower, LLC

  
  1,897,000     

9.250%, 5/15/2023i

     2,055,874  
  

Scientific Games International, Inc.

  
  1,625,000     

5.000%, 10/15/2025i

     1,580,313  
  

Six Flags Entertainment Corporation

  
  2,790,000     

4.875%, 7/31/2024i

     2,716,763  
  

Toll Brothers Finance Corporation

  
  432,000     

4.000%, 12/31/2018

     434,678  
  

VOC Escrow, Ltd.

  
  1,750,000     

5.000%, 2/15/2028i

     1,662,500  
  

 

 
  

Total

     63,299,083  
  

 

 
 

Consumer Non-Cyclical (2.0%)

  
  

Abbott Laboratories

  
  1,440,000     

2.900%, 11/30/2021

     1,426,227  
  700,000     

3.400%, 11/30/2023

     694,666  
  2,250,000     

4.750%, 11/30/2036

     2,420,115  
  1,130,000     

4.900%, 11/30/2046

     1,236,828  
  

AbbVie, Inc.

  
  2,070,000     

2.500%, 5/14/2020

     2,042,965  
  1,320,000     

3.600%, 5/14/2025

     1,300,184  
  560,000     

4.700%, 5/14/2045

     576,505  
  1,395,000     

4.450%, 5/14/2046

     1,384,842  
  

Altria Group, Inc.

  
  560,000     

2.850%, 8/9/2022

     548,141  
  700,000     

2.625%, 9/16/2026

     645,320  
  

Amgen, Inc.

  
  1,680,000     

2.200%, 5/11/2020

     1,656,095  
  512,000     

2.700%, 5/1/2022

     500,066  
  475,000     

3.125%, 5/1/2025

     458,283  
  3,360,000     

3.200%, 11/2/2027

     3,181,350  
  

Anheuser-Busch InBev Finance, Inc.

  
  550,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021d

     565,268  
  2,839,000     

3.650%, 2/1/2026

     2,820,422  
  2,240,000     

4.700%, 2/1/2036

     2,366,926  

Principal

Amount

     Long-Term Fixed Income (42.4%)    Value  
 

Consumer Non-Cyclical (2.0%) - continued

 
  

Anheuser-Busch InBev Worldwide, Inc.

  
  $2,725,000     

4.750%, 4/15/2058c

     $2,785,420  
  536,000     

3.750%, 1/15/2022

     546,559  
  820,000     

2.449%, (LIBOR 3M + 0.740%), 1/12/2024c,d

     824,822  
  1,350,000     

4.375%, 4/15/2038c

     1,375,360  
  1,350,000     

4.600%, 4/15/2048c

     1,393,943  
  

BAT Capital Corporation

  
  568,000     

2.297%, 8/14/2020i

     556,819  
  852,000     

3.222%, 8/15/2024i

     821,075  
  825,000     

3.557%, 8/15/2027i

     788,983  
  1,136,000     

4.540%, 8/15/2047i

     1,121,784  
  

BAT International Finance plc

  
  480,000     

2.635%, (LIBOR 3M + 0.510%), 6/15/2018d,i

     480,155  
  

Bayer U.S. Finance, LLC

  
  840,000     

3.375%, 10/8/2024i

     825,688  
  

Becton, Dickinson and Company

  
  1,214,000     

3.734%, 12/15/2024

     1,193,119  
  840,000     

4.669%, 6/6/2047

     852,268  
  

Boston Scientific Corporation

  
  435,000     

6.000%, 1/15/2020

     456,425  
  525,000     

3.850%, 5/15/2025

     528,005  
  840,000     

7.375%, 1/15/2040

     1,134,478  
  

Bunge, Ltd. Finance Corporation

  
  762,000     

8.500%, 6/15/2019

     809,572  
  580,000     

3.500%, 11/24/2020m

     581,901  
  

Campbell Soup Company

  
  1,385,000     

3.950%, 3/15/2025

     1,377,725  
  

Cardinal Health, Inc.

  
  560,000     

3.079%, 6/15/2024

     534,021  
  

Celgene Corporation

  
  2,285,000     

2.875%, 8/15/2020

     2,275,641  
  

Church & Dwight Company, Inc.

  
  310,000     

2.450%, 12/15/2019

     308,170  
  

Clorox Company

  
  1,680,000     

3.100%, 10/1/2027

     1,627,636  
  

Constellation Brands, Inc.

  
  1,120,000     

3.600%, 2/15/2028

     1,079,812  
  

CVS Health Corporation

  
  235,000     

2.250%, 8/12/2019

     232,631  
  278,000     

3.350%, 3/9/2021

     279,465  
  556,000     

3.700%, 3/9/2023

     557,708  
  1,370,000     

4.100%, 3/25/2025

     1,378,520  
  1,100,000     

4.780%, 3/25/2038

     1,113,038  
  

EMD Finance, LLC

  
  1,128,000     

2.950%, 3/19/2022i

     1,110,481  
  

Energizer Holdings, Inc.

  
  1,900,000     

5.500%, 6/15/2025i

     1,914,250  
  

Envision Healthcare Corporation

  
  2,205,000     

5.125%, 7/1/2022i

     2,193,975  
  

Express Scripts Holding Company

  
  560,000     

3.000%, 7/15/2023

     536,487  
  

Forest Laboratories, LLC

  
  300,000     

4.875%, 2/15/2021i

     310,012  
  

Gilead Sciences, Inc.

  
  560,000     

2.950%, 3/1/2027

     529,470  
  

Grupo Bimbo SAB de CV

  
  860,000     

4.700%, 11/10/2047i

     829,221  
  

H. J. Heinz Company

  
  1,000,000     

3.500%, 7/15/2022

     997,802  
  

HCA, Inc.

  
  1,070,000     

5.250%, 6/15/2026

     1,083,910  
  1,105,000     

4.500%, 2/15/2027

     1,066,325  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
211


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Consumer Non-Cyclical (2.0%) - continued

  
  

Imperial Tobacco Finance plc

  
  $1,250,000     

2.950%, 7/21/2020i

     $1,240,877  
  

JBS USA, LLC

  
  1,450,000     

5.750%, 6/15/2025i

     1,352,125  
  

Johnson & Johnson

  
  1,400,000     

2.900%, 1/15/2028

     1,344,565  
  

Kimberly-Clark Corporation

  
  1,410,000     

3.900%, 5/4/2047

     1,391,674  
  

Kraft Foods Group, Inc.

  
  1,056,000     

5.000%, 6/4/2042

     1,058,137  
  

Kroger Company

  
  710,000     

2.800%, 8/1/2022

     690,383  
  

Laboratory Corporation of America Holdings

  
  360,000     

2.625%, 2/1/2020

     357,122  
  

Mead Johnson Nutrition Company

  
  512,000     

3.000%, 11/15/2020

     509,938  
  

Medtronic, Inc.

  
  4,070,000     

4.375%, 3/15/2035

     4,312,554  
  560,000     

4.625%, 3/15/2045

     612,282  
  

Merck & Company, Inc.

  
  385,000     

2.186%, (LIBOR 3M + 0.375%), 2/10/2020d

     387,159  
  260,000     

3.700%, 2/10/2045

     253,189  
  

Mondelez International Holdings Netherlands BV

  
  1,200,000     

2.000%, 10/28/2021i

     1,144,890  
  

Mondelez International, Inc.

  
  418,000     

2.293%, (LIBOR 3M + 0.520%), 2/1/2019d

     419,113  
  

Mylan NV

  
  1,020,000     

3.000%, 12/15/2018

     1,019,980  
  260,000     

3.150%, 6/15/2021

     256,533  
  580,000     

5.250%, 6/15/2046

     590,563  
  

Mylan, Inc.

  
  980,000     

4.550%, 4/15/2028c,i

     978,260  
  

Newell Rubbermaid, Inc.

  
  748,000     

5.500%, 4/1/2046

     789,244  
  

PepsiCo, Inc.

  
  1,032,000     

2.850%, 2/24/2026

     989,309  
  

Reynolds American, Inc.

  
  1,563,000     

5.700%, 8/15/2035

     1,776,103  
  

Roche Holdings, Inc.

  
  768,000     

4.000%, 11/28/2044i

     791,325  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  1,680,000     

2.400%, 9/23/2021

     1,621,743  
  

Simmons Foods, Inc.

  
  1,795,000     

5.750%, 11/1/2024i

     1,628,962  
  

Smithfield Foods, Inc.

  
  1,320,000     

2.700%, 1/31/2020i

     1,301,182  
  820,000     

2.650%, 10/3/2021i

     784,971  
  

Teleflex, Inc.

  
  560,000     

4.875%, 6/1/2026

     554,400  
  

Tenet Healthcare Corporation

  
  2,285,000     

8.125%, 4/1/2022

     2,382,112  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  1,440,000     

3.150%, 10/1/2026

     1,155,256  
  

Thermo Fisher Scientific, Inc.

  
  396,000     

3.000%, 4/15/2023

     386,417  
  

TreeHouse Foods, Inc.

  
  760,000     

4.875%, 3/15/2022

     757,150  

Principal

Amount

     Long-Term Fixed Income (42.4%)    Value  
 

Consumer Non-Cyclical (2.0%) - continued

  
  

Tyson Foods, Inc.

  
  $560,000     

3.550%, 6/2/2027

     $537,004  
  

VRX Escrow Corporation

  
  3,245,000     

6.125%, 4/15/2025i

     2,800,435  
  

Zimmer Biomet Holdings, Inc.

  
  1,725,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021d

     1,727,639  
  

Zoetis, Inc.

  
  1,870,000     

4.700%, 2/1/2043

     2,000,901  
  

 

 
  

Total

     102,140,376  
  

 

 
 

Energy (1.8%)

  
  

Anadarko Petroleum Corporation

  
  1,680,000     

4.850%, 3/15/2021

     1,746,451  
  

Antero Resources Corporation

  
  1,775,000     

5.125%, 12/1/2022

     1,788,312  
  

BP Capital Markets plc

  
  1,560,000     

3.535%, 11/4/2024

     1,563,981  
  285,000     

3.119%, 5/4/2026

     275,686  
  1,960,000     

3.279%, 9/19/2027

     1,903,728  
  

Buckeye Partners, LP

  
  846,000     

2.650%, 11/15/2018

     843,886  
  

Canadian Natural Resources, Ltd.

  
  1,005,000     

3.450%, 11/15/2021

     1,012,285  
  560,000     

6.250%, 3/15/2038

     675,273  
  

Canadian Oil Sands, Ltd.

  
  750,000     

9.400%, 9/1/2021i

     869,859  
  

Cenovus Energy, Inc.

  
  1,120,000     

3.800%, 9/15/2023

     1,106,626  
  921,000     

5.200%, 9/15/2043

     892,477  
  

Cheniere Corpus Christi Holdings, LLC

  
  1,635,000     

5.875%, 3/31/2025

     1,710,619  
  

Cheniere Energy Partners, LP

  
  1,810,000     

5.250%, 10/1/2025i

     1,785,112  
  

Columbia Pipeline Group, Inc.

  
  995,000     

2.450%, 6/1/2018

     994,365  
  

Concho Resources, Inc.

  
  715,000     

4.375%, 1/15/2025

     724,070  
  

ConocoPhillips

  
  1,400,000     

6.500%, 2/1/2039

     1,833,586  
  

Continental Resources, Inc.

  
  1,400,000     

5.000%, 9/15/2022

     1,419,250  
  

El Paso Pipeline Partners Operating Company, LLC

  
  840,000     

4.300%, 5/1/2024

     846,043  
  

Enbridge Energy Partners, LP

  
  1,400,000     

5.875%, 10/15/2025

     1,534,613  
  

Enbridge, Inc.

  
  975,000     

2.900%, 7/15/2022

     945,611  
  

Encana Corporation

  
  230,000     

3.900%, 11/15/2021

     232,929  
  

Energy Transfer Equity, LP

  
  1,450,000     

5.500%, 6/1/2027

     1,453,625  
  

Energy Transfer, LP

  
  1,120,000     

4.650%, 6/1/2021

     1,153,230  
  765,000     

4.900%, 3/15/2035

     720,775  
  600,000     

5.150%, 2/1/2043

     547,089  
  

EnLink Midstream Partners, LP

  
  575,000     

4.150%, 6/1/2025

     558,561  
  420,000     

4.850%, 7/15/2026

     424,092  
  

Enterprise Products Operating, LLC

  
  758,000     

5.100%, 2/15/2045

     822,799  
  

EQT Corporation

  
  754,000     

8.125%, 6/1/2019

     798,426  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
212


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (42.4%)    Value  
 

Energy (1.8%) - continued

  
  $725,000     

3.000%, 10/1/2022

     $704,242  
  560,000     

3.900%, 10/1/2027

     536,338  
  

Exxon Mobil Corporation

  
  420,000     

4.114%, 3/1/2046

     442,628  
  

Hess Corporation

  
  845,000     

6.000%, 1/15/2040

     890,916  
  

Kinder Morgan Energy Partners, LP

  
  765,000     

3.500%, 3/1/2021

     765,349  
  1,400,000     

6.500%, 9/1/2039

     1,597,346  
  

Kinder Morgan, Inc.

  
  1,250,000     

6.500%, 9/15/2020

     1,339,113  
  

Magellan Midstream Partners, LP

  
  750,000     

5.000%, 3/1/2026

     807,691  
  

Marathon Oil Corporation

  
  840,000     

2.700%, 6/1/2020

     827,470  
  1,960,000     

6.600%, 10/1/2037

     2,361,166  
  

Marathon Petroleum Corporation

  
  375,000     

3.400%, 12/15/2020

     377,964  
  1,136,000     

6.500%, 3/1/2041

     1,390,682  
  

MPLX, LP

  
  1,680,000     

4.875%, 6/1/2025

     1,753,276  
  850,000     

4.125%, 3/1/2027

     844,023  
  

Nabors Industries, Inc.

  
  885,000     

5.750%, 2/1/2025i

     835,219  
  

Newfield Exploration Company

  
  1,960,000     

5.625%, 7/1/2024

     2,067,800  
  

Noble Energy, Inc.

  
  724,000     

5.625%, 5/1/2021

     737,539  
  

ONEOK Partners, LP

  
  830,000     

3.800%, 3/15/2020

     836,250  
  

ONEOK, Inc.

  
  1,560,000     

7.500%, 9/1/2023

     1,817,438  
  

Parsley Energy, LLC

  
  765,000     

5.625%, 10/15/2027i

     765,000  
  

PBF Holding Company, LLC

  
  1,355,000     

7.250%, 6/15/2025

     1,407,506  
  

Petrobras Global Finance BV

  
  90,000     

8.375%, 5/23/2021

     102,465  
  1,400,000     

6.250%, 3/17/2024

     1,477,700  
  

Petroleos Mexicanos

  
  1,069,000     

6.000%, 3/5/2020

     1,114,967  
  345,000     

2.378%, 4/15/2025

     340,298  
  790,000     

6.750%, 9/21/2047

     799,385  
  

Phillips 66

  
  1,130,000     

3.900%, 3/15/2028

     1,125,098  
  

Pioneer Natural Resources Company

  
  500,000     

4.450%, 1/15/2026

     519,675  
  

Plains All American Pipeline, LP

  
  1,300,000     

5.000%, 2/1/2021

     1,342,704  
  

Regency Energy Partners, LP

  
  1,120,000     

5.875%, 3/1/2022

     1,194,972  
  1,450,000     

5.000%, 10/1/2022

     1,506,966  
  

Rowan Companies, Inc.

  
  220,000     

7.375%, 6/15/2025

     206,250  
  

Sabine Pass Liquefaction, LLC

  
  840,000     

6.250%, 3/15/2022

     911,250  
  1,000,000     

5.625%, 4/15/2023

     1,067,642  
  1,140,000     

5.750%, 5/15/2024

     1,226,602  
  1,440,000     

5.625%, 3/1/2025

     1,546,505  
  

Shell International Finance BV

  
  360,000     

2.261%, (LIBOR 3M + 0.450%), 5/11/2020d

     362,048  
  

Southwestern Energy Company

  
  1,860,000     

7.500%, 4/1/2026

     1,878,600  

Principal

Amount

     Long-Term Fixed Income (42.4%)    Value  
 

Energy (1.8%) - continued

  
  

SRC Energy, Inc.

  
  $1,045,000     

6.250%, 12/1/2025i

     $1,047,613  
  

Suncor Energy, Inc.

  
  780,000     

3.600%, 12/1/2024

     778,580  
  

Sunoco Logistics Partners Operations, LP

  
  450,000     

4.400%, 4/1/2021

     459,548  
  

Sunoco, LP

  
  625,000     

5.500%, 2/15/2026i

     603,125  
  935,000     

5.875%, 3/15/2028i

     903,444  
  

Tallgrass Energy Partners, LP

  
  2,690,000     

5.500%, 1/15/2028i

     2,713,538  
  

Targa Resources Partners, LP

  
  525,000     

5.250%, 5/1/2023

     528,937  
  

Tesoro Corporation

  
  1,680,000     

4.750%, 12/15/2023

     1,744,841  
  

Weatherford International, Ltd.

  
  2,120,000     

8.250%, 6/15/2023m

     1,844,400  
  

Western Gas Partners, LP

  
  1,120,000     

4.000%, 7/1/2022

     1,117,089  
  560,000     

4.500%, 3/1/2028

     560,752  
  

Williams Companies, Inc.

  
  1,400,000     

7.500%, 1/15/2031

     1,703,625  
  

Williams Partners, LP

  
  700,000     

4.000%, 11/15/2021

     708,007  
  375,000     

3.600%, 3/15/2022

     373,453  
  710,000     

4.500%, 11/15/2023

     729,207  
  1,050,000     

3.750%, 6/15/2027

     1,003,166  
  1,120,000     

6.300%, 4/15/2040

     1,281,145  
  

Woodside Finance, Ltd.

  
  1,400,000     

3.650%, 3/5/2025i

     1,385,543  
  565,000     

3.700%, 3/15/2028i

     544,319  
  

 

 
  

Total

     91,041,774  
  

 

 
 

Financials (5.0%)

  
  

ABN AMRO Bank NV

  
  1,050,000     

4.750%, 7/28/2025i

     1,075,610  
  

ACE INA Holdings, Inc.

  
  737,000     

4.350%, 11/3/2045

     783,337  
  

AerCap Ireland Capital, Ltd.

  
  550,000     

3.750%, 5/15/2019

     553,406  
  560,000     

4.625%, 10/30/2020

     576,339  
  1,420,000     

5.000%, 10/1/2021

     1,477,827  
  980,000     

3.500%, 1/15/2025

     944,392  
  

Air Lease Corporation

  
  198,000     

2.625%, 9/4/2018

     197,780  
  1,400,000     

3.375%, 1/15/2019

     1,405,179  
  1,125,000     

2.500%, 3/1/2021

     1,102,983  
  

Ally Financial, Inc.

  
  960,000     

3.750%, 11/18/2019

     962,400  
  1,050,000     

4.125%, 3/30/2020

     1,053,938  
  

American Express Company

  
  856,000     

2.200%, 10/30/2020

     834,661  
  

American Express Credit Corporation

  
  590,000     

2.728%, (LIBOR 3M + 0.550%), 3/18/2019d

     591,632  
  1,692,000     

1.875%, 5/3/2019

     1,676,202  
  2,015,000     

2.200%, 3/3/2020

     1,986,574  
  

American International Group, Inc.

  
  320,000     

3.300%, 3/1/2021

     320,277  
  768,000     

4.125%, 2/15/2024

     779,014  
  1,705,000     

3.750%, 7/10/2025

     1,677,962  
  1,560,000     

3.900%, 4/1/2026

     1,543,063  
  

Anthem, Inc.

  
  1,400,000     

4.625%, 5/15/2042

     1,416,107  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
213


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Financials (5.0%) - continued

  
  

Ares Capital Corporation

  
  $2,230,000     

3.875%, 1/15/2020

     $2,252,986  
  

ASP AMC Merger Sub, Inc.

  
  960,000     

8.000%, 5/15/2025i

     900,000  
  

Avalonbay Communities, Inc.

  
  1,125,000     

3.500%, 11/15/2025

     1,115,117  
  

Banco Santander SA

  
  2,200,000     

6.375%, 5/19/2019d,n

     2,229,757  
  

Bank of America Corporation

  
  500,000     

2.565%, (LIBOR 3M + 0.870%), 4/1/2019d

     503,105  
  705,000     

2.369%, 7/21/2021d

     691,716  
  850,000     

2.328%, 10/1/2021d

     831,081  
  1,065,000     

3.300%, 1/11/2023

     1,062,109  
  1,130,000     

2.881%, 4/24/2023d

     1,106,575  
  1,056,000     

4.000%, 4/1/2024

     1,078,642  
  3,080,000     

4.000%, 1/22/2025

     3,072,353  
  1,400,000     

3.093%, 10/1/2025d

     1,345,240  
  795,000     

3.500%, 4/19/2026

     780,628  
  1,704,000     

4.183%, 11/25/2027

     1,688,090  
  1,160,000     

3.824%, 1/20/2028d

     1,145,276  
  1,322,000     

5.875%, 2/7/2042

     1,646,644  
  

Bank of New York Mellon Corporation

  
  1,280,000     

2.500%, 4/15/2021

     1,254,833  
  

Bank of Nova Scotia

  
  1,200,000     

2.700%, 3/7/2022

     1,176,630  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  315,000     

2.850%, 9/8/2021i

     310,652  
  

Barclays Bank plc

  
  264,000     

10.179%, 6/12/2021i

     309,828  
  

Barclays plc

  
  780,000     

2.750%, 11/8/2019

     773,714  
  1,825,000     

3.250%, 1/12/2021

     1,811,864  
  1,680,000     

3.684%, 1/10/2023

     1,664,857  
  1,039,000     

3.650%, 3/16/2025

     1,000,899  
  

BB&T Corporation

  
  325,000     

2.437%, (LIBOR 3M + 0.715%), 1/15/2020d

     327,344  
  

BPCE SA

  
  725,000     

3.000%, 5/22/2022i

     710,091  
  1,960,000     

3.500%, 10/23/2027i

     1,851,492  
  

Capital One Financial Corporation

  
  605,000     

2.450%, 4/24/2019

     602,254  
  980,000     

2.500%, 5/12/2020

     964,565  
  1,120,000     

3.050%, 3/9/2022

     1,098,043  
  

Capital One NA

  
  1,405,000     

2.350%, 1/31/2020

     1,381,937  
  

CBOE Holdings, Inc.

  
  630,000     

1.950%, 6/28/2019

     622,578  
  

Cigna Corporation

  
  2,260,000     

3.050%, 10/15/2027

     2,072,216  
  

CIT Group, Inc.

  
  2,075,000     

5.000%, 8/15/2022

     2,124,281  
  

Citigroup, Inc.

  
  415,000     

2.474%, (LIBOR 3M + 0.770%), 4/8/2019d

     416,319  
  1,075,000     

2.700%, 3/30/2021

     1,059,473  
  1,275,000     

2.750%, 4/25/2022

     1,241,629  
  690,000     

4.050%, 7/30/2022

     700,976  
  840,000     

3.142%, 1/24/2023d

     829,634  
  1,990,000     

4.400%, 6/10/2025

     2,025,749  
  1,120,000     

3.200%, 10/21/2026

     1,065,421  
  1,704,000     

3.668%, 7/24/2028d

     1,660,132  
  840,000     

4.125%, 7/25/2028

     829,511  
  1,400,000     

3.520%, 10/27/2028d

     1,350,485  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Financials (5.0%) - continued

  
  $1,660,000     

3.878%, 1/24/2039d

     $1,596,715  
  

Citizens Bank NA

  
  1,165,000     

2.200%, 5/26/2020

     1,140,590  
  

Commerzbank AG

  
  1,400,000     

8.125%, 9/19/2023i

     1,630,198  
  

Commonwealth Bank of Australia

  
  840,000     

2.250%, 3/10/2020i

     828,046  
  1,660,000     

2.845%, (LIBOR 3M + 0.700%), 3/16/2023d,i

     1,655,901  
  

Compass Bank

  
  1,060,000     

2.750%, 9/29/2019

     1,054,246  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  1,560,000     

3.950%, 11/9/2022

     1,575,875  
  3,360,000     

4.625%, 12/1/2023

     3,500,831  
  

Credit Agricole SA

  
  485,000     

2.522%, (LIBOR 3M + 0.800%), 4/15/2019d,i

     487,500  
  900,000     

3.375%, 1/10/2022i

     892,462  
  

Credit Suisse AG

  
  512,000     

5.400%, 1/14/2020

     530,262  
  

Credit Suisse Group AG

  
  1,400,000     

2.997%, 12/14/2023d,i

     1,356,848  
  1,065,000     

3.869%, 1/12/2029d,i

     1,030,019  
  

Credit Suisse Group Funding, Ltd.

  
  1,606,000     

2.750%, 3/26/2020

     1,590,006  
  1,200,000     

3.125%, 12/10/2020

     1,193,135  
  1,024,000     

3.750%, 3/26/2025

     999,563  
  

DDR Corporation

  
  1,190,000     

4.625%, 7/15/2022

     1,233,295  
  

Deutsche Bank AG

  
  1,560,000     

2.700%, 7/13/2020

     1,526,743  
  1,630,000     

3.375%, 5/12/2021

     1,610,794  
  700,000     

4.250%, 10/14/2021

     710,846  
  1,650,000     

4.875%, 12/1/2032d

     1,525,607  
  

Digital Realty Trust LP

  
  1,125,000     

3.400%, 10/1/2020

     1,131,598  
  

Discover Bank

  
  1,135,000     

8.700%, 11/18/2019

     1,228,814  
  1,670,000     

3.100%, 6/4/2020

     1,663,662  
  

Duke Realty, LP

  
  260,000     

3.875%, 2/15/2021

     264,127  
  780,000     

4.375%, 6/15/2022

     807,418  
  

ERP Operating, LP

  
  267,000     

3.375%, 6/1/2025

     263,480  
  

European Investment Bank

  
  755,000     

1.875%, 3/15/2019

     752,317  
  

Fifth Third Bancorp

  
  548,000     

2.875%, 7/27/2020

     546,862  
  310,000     

2.875%, 10/1/2021

     306,368  
  915,000     

2.600%, 6/15/2022

     886,924  
  

Five Corners Funding Trust

  
  1,400,000     

4.419%, 11/15/2023i

     1,461,701  
  

GE Capital International Funding Company

  
  4,190,000     

4.418%, 11/15/2035

     4,081,422  
  

Goldman Sachs Group, Inc.

  
  1,170,000     

2.967%, (LIBOR 3M + 1.200%), 4/30/2018d

     1,170,665  
  430,000     

2.939%, (LIBOR 3M + 1.100%), 11/15/2018d

     431,860  
  3,035,000     

5.375%, 3/15/2020

     3,164,363  
  460,000     

2.905%, (LIBOR 3M + 1.160%), 4/23/2020d

     466,441  
  1,975,000     

5.375%, 5/10/2020d,n

     2,027,496  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
214


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Financials (5.0%) - continued

  
  $3,448,000     

5.250%, 7/27/2021

     $3,651,196  
  1,685,000     

2.876%, 10/31/2022d

     1,649,073  
  1,120,000     

2.908%, 6/5/2023d

     1,089,697  
  1,980,000     

3.691%, 6/5/2028d

     1,918,266  
  2,460,000     

4.750%, 10/21/2045

     2,627,858  
  

Hartford Financial Services Group, Inc.

  
  2,150,000     

5.125%, 4/15/2022

     2,287,323  
  

HBOS plc

  
  1,384,000     

6.750%, 5/21/2018i

     1,391,241  
  

HCP, Inc.

  
  1,280,000     

4.000%, 12/1/2022

     1,304,965  
  520,000     

3.400%, 2/1/2025

     504,658  
  

HSBC Bank plc

  
  1,065,000     

2.479%, (LIBOR 3M + 0.640%), 5/15/2018d,i

     1,065,127  
  

HSBC Holdings plc

  
  2,025,000     

3.400%, 3/8/2021

     2,034,040  
  1,075,000     

6.875%, 6/1/2021d,n

     1,135,469  
  925,000     

2.650%, 1/5/2022

     899,121  
  850,000     

3.600%, 5/25/2023

     849,209  
  1,040,000     

3.900%, 5/25/2026

     1,037,245  
  

HSBC USA, Inc.

  
  1,475,000     

2.350%, 3/5/2020

     1,455,521  
  

Huntington National Bank

  
  720,000     

2.200%, 11/6/2018

     717,977  
  

Icahn Enterprises, LP

  
  750,000     

6.750%, 2/1/2024

     763,125  
  885,000     

6.375%, 12/15/2025

     889,425  
  

ING Groep NV

  
  855,000     

3.150%, 3/29/2022

     843,180  
  

International Lease Finance Corporation

  
  550,000     

5.875%, 8/15/2022

     590,083  
  

Intesa Sanpaolo SPA

  
  1,960,000     

3.125%, 7/14/2022i

     1,893,646  
  

J.P. Morgan Chase & Company

  
  365,000     

2.250%, 1/23/2020

     360,527  
  1,200,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021d

     1,206,592  
  670,000     

2.295%, 8/15/2021

     651,302  
  1,220,000     

4.500%, 1/24/2022

     1,268,160  
  1,140,000     

2.972%, 1/15/2023

     1,117,807  
  768,000     

3.200%, 1/25/2023

     760,468  
  1,400,000     

2.700%, 5/18/2023

     1,350,193  
  565,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023d

     573,304  
  1,040,000     

3.625%, 5/13/2024

     1,037,074  
  2,040,000     

3.125%, 1/23/2025

     1,965,971  
  2,525,000     

3.900%, 7/15/2025

     2,544,121  
  855,000     

3.300%, 4/1/2026

     826,300  
  1,700,000     

3.882%, 7/24/2038d

     1,649,348  
  

KeyBank NA

  
  860,000     

2.350%, 3/8/2019

     857,046  
  

KeyCorp

  
  1,080,000     

2.900%, 9/15/2020

     1,074,953  
  

Kimco Realty Corporation

  
  2,272,000     

3.300%, 2/1/2025

     2,185,258  
  

Kookmin Bank

  
  900,000     

1.625%, 8/1/2019i

     882,369  
  

Liberty Mutual Group, Inc.

  
  560,000     

4.950%, 5/1/2022i

     591,141  
  

Liberty Property, LP

  
  1,417,000     

3.750%, 4/1/2025

     1,413,316  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Financials (5.0%) - continued

  
  

Lloyds Banking Group plc

  
  $1,405,000     

2.907%, 11/7/2023d

     $1,354,016  
  

MassMutual Global Funding

  
  920,000     

2.750%, 6/22/2024i

     888,034  
  

MetLife, Inc.

  
  1,025,000     

4.050%, 3/1/2045

     977,380  
  

Mitsubishi UFJ Financial Group, Inc.

  
  930,000     

2.190%, 9/13/2021

     897,345  
  1,680,000     

3.455%, 3/2/2023

     1,677,701  
  1,420,000     

3.287%, 7/25/2027

     1,359,296  
  

Morgan Stanley

  
  780,000     

3.025%, (LIBOR 3M + 1.280%), 4/25/2018d

     780,449  
  560,000     

5.550%, 7/15/2020d,n

     577,371  
  675,000     

2.500%, 4/21/2021

     661,267  
  1,400,000     

2.625%, 11/17/2021

     1,366,564  
  530,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022d

     536,401  
  1,260,000     

2.750%, 5/19/2022

     1,228,413  
  660,000     

4.875%, 11/1/2022

     691,370  
  1,120,000     

3.125%, 1/23/2023

     1,103,618  
  975,000     

4.000%, 7/23/2025

     983,021  
  1,350,000     

4.350%, 9/8/2026

     1,358,791  
  1,704,000     

3.591%, 7/22/2028d

     1,647,086  
  1,400,000     

3.772%, 1/24/2029d

     1,377,352  
  

MPT Operating Partnership, LP

  
  1,535,000     

6.375%, 3/1/2024

     1,611,781  
  

Nasdaq, Inc.

  
  655,000     

3.850%, 6/30/2026

     645,747  
  

National City Corporation

  
  1,519,000     

6.875%, 5/15/2019

     1,585,446  
  

New York Life Global Funding

  
  840,000     

2.300%, 6/10/2022i

     811,509  
  

Park Aerospace Holdings, Ltd.

  
  860,000     

5.500%, 2/15/2024i

     834,200  
  

Prudential Financial, Inc.

  
  315,000     

2.350%, 8/15/2019

     312,956  
  

Quicken Loans, Inc.

  
  2,665,000     

5.750%, 5/1/2025i

     2,658,338  
  

Realty Income Corporation

  
  1,120,000     

4.125%, 10/15/2026

     1,129,608  
  

Regency Centers, LP

  
  1,680,000     

4.125%, 3/15/2028

     1,683,691  
  

Regions Bank

  
  261,000     

7.500%, 5/15/2018

     262,451  
  

Regions Financial Corporation

  
  1,000,000     

2.250%, 9/14/2018

     998,194  
  768,000     

3.200%, 2/8/2021

     766,462  
  

Reinsurance Group of America, Inc.

  
  579,000     

5.000%, 6/1/2021

     607,342  
  

Reliance Standard Life Global Funding II

  
  395,000     

2.500%, 4/24/2019i

     393,277  
  

Royal Bank of Scotland Group plc

  
  1,400,000     

8.625%, 8/15/2021d,n

     1,520,750  
  800,000     

3.875%, 9/12/2023

     789,754  
  

Santander UK Group Holdings plc

  
  896,000     

2.875%, 10/16/2020

     887,556  
  

Santander UK plc

  
  456,000     

3.050%, 8/23/2018

     456,982  
  

Simon Property Group, LP

  
  330,000     

2.500%, 9/1/2020

     326,333  
  1,115,000     

2.750%, 2/1/2023

     1,087,176  
  1,120,000     

4.250%, 11/30/2046

     1,106,755  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
215


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Financials (5.0%) - continued

  
  

Skandinaviska Enskilda Banken AB

  
  $615,000     

2.375%, 3/25/2019i

     $613,086  
  

Societe Generale SA

  
  840,000     

4.750%, 11/24/2025i

     849,767  
  

Standard Chartered plc

  
  1,929,000     

2.100%, 8/19/2019i

     1,901,029  
  

State Street Corporation

  
  510,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020d

     516,282  
  

Sumitomo Mitsui Financial Group, Inc.

  
  975,000     

2.784%, 7/12/2022

     950,639  
  840,000     

3.102%, 1/17/2023

     825,965  
  840,000     

3.010%, 10/19/2026

     788,840  
  

Sumitomo Mitsui Trust Bank, Ltd.

  
  1,400,000     

1.950%, 9/19/2019i

     1,375,913  
  

SunTrust Banks, Inc.

  
  1,120,000     

2.250%, 1/31/2020

     1,104,815  
  

Svenska Handelsbanken AB

  
  715,000     

2.668%, (LIBOR 3M + 0.490%), 6/17/2019d

     717,467  
  

Synchrony Financial

  
  1,879,000     

3.000%, 8/15/2019

     1,873,185  
  305,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020d

     308,966  
  330,000     

4.250%, 8/15/2024

     327,889  
  

Toronto-Dominion Bank

  
  375,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020d

     381,164  
  

UBS Group Funding Jersey, Ltd.

  
  1,420,000     

3.000%, 4/15/2021i

     1,404,753  
  768,000     

4.125%, 9/24/2025i

     771,833  
  

UBS Group Funding Switzerland AG

  
  1,105,000     

3.491%, 5/23/2023i

     1,091,311  
  

UnitedHealth Group, Inc.

  
  200,000     

3.350%, 7/15/2022

     201,375  
  1,400,000     

2.950%, 10/15/2027

     1,329,907  
  2,470,000     

4.625%, 7/15/2035

     2,697,781  
  

USB Realty Corporation

  
  310,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022d,i,n

     279,387  
  

Vantiv, LLC

  
  1,635,000     

4.375%, 11/15/2025i

     1,579,819  
  

Ventas Realty, LP

  
  1,200,000     

3.100%, 1/15/2023

     1,178,157  
  1,400,000     

4.000%, 3/1/2028

     1,377,367  
  

Voya Financial, Inc.

  
  1,979,000     

3.125%, 7/15/2024

     1,903,991  
  

Wells Fargo & Company

  
  455,000     

2.447%, (LIBOR 3M + 0.680%), 1/30/2020d

     457,296  
  1,020,000     

2.550%, 12/7/2020

     1,002,301  
  1,280,000     

2.625%, 7/22/2022

     1,237,838  
  1,150,000     

3.069%, 1/24/2023

     1,130,497  
  1,120,000     

3.450%, 2/13/2023

     1,104,086  
  1,040,000     

3.000%, 2/19/2025

     990,262  
  1,600,000     

3.000%, 4/22/2026

     1,501,234  
  1,140,000     

3.000%, 10/23/2026

     1,066,865  
  1,930,000     

4.900%, 11/17/2045

     2,019,846  
  

Welltower, Inc.

  
  1,940,000     

4.000%, 6/1/2025

     1,937,393  
  

 

 
  

Total

     253,623,193  
  

 

 
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Foreign Government (<0.1%)

  
  

Argentina Government International Bond

  
  $820,000     

7.500%, 4/22/2026

     $875,760  
  280,000     

6.875%, 1/26/2027

     285,460  
  

Export-Import Bank of Korea

  
  450,000     

2.250%, 1/21/2020

     443,231  
  

Kommunalbanken AS

  
  735,000     

1.500%, 10/22/2019i

     724,649  
  

 

 
  

Total

     2,329,100  
  

 

 
 

Mortgage-Backed Securities (12.1%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  36,325,000     

3.000%, 4/1/2033c

     36,243,338  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  64,500,000     

4.000%, 4/1/2048c

     66,179,812  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  1,183,194     

3.000%, 3/15/2045, Ser. 4741, Class GA

     1,173,975  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  3,458,035     

1.754%, (LIBOR 12M + 1.550%), 7/1/2043d

     3,559,360  
  84,325,000     

3.000%, 4/1/2048c

     82,171,837  
  211,550,000     

3.500%, 4/1/2048c

     211,850,126  
  136,375,000     

4.000%, 4/1/2048c

     139,884,297  
  67,100,000     

4.500%, 4/1/2048c

     70,235,053  
  

U.S. Residential Opportunity Fund Trust

  
  835,012     

3.352%, 11/27/2037, Ser. 2017-1A, Class Ai

     832,863  
  

 

 
  

Total

     612,130,661  
  

 

 
 

Technology (1.1%)

  
  

Amphenol Corporation

  
  318,000     

2.550%, 1/30/2019

     317,213  
  

Apple, Inc.

  
  360,000     

2.120%, (LIBOR 3M + 0.300%), 5/6/2020d

     361,623  
  690,000     

3.000%, 2/9/2024

     681,937  
  1,120,000     

3.200%, 5/11/2027

     1,093,633  
  1,505,000     

3.000%, 6/20/2027

     1,449,818  
  2,250,000     

3.000%, 11/13/2027

     2,153,374  
  1,400,000     

4.500%, 2/23/2036

     1,532,930  
  768,000     

4.650%, 2/23/2046

     844,219  
  1,400,000     

4.250%, 2/9/2047

     1,454,405  
  1,975,000     

3.750%, 9/12/2047

     1,905,087  
  

Applied Materials, Inc.

  
  560,000     

3.300%, 4/1/2027

     549,886  
  

Avnet, Inc.

  
  820,000     

3.750%, 12/1/2021

     818,935  
  

Baidu, Inc.

  
  1,275,000     

3.000%, 6/30/2020

     1,266,434  
  

Broadcom Corporation

  
  2,780,000     

3.875%, 1/15/2027

     2,701,234  
  2,520,000     

3.500%, 1/15/2028

     2,367,021  
  

Cisco Systems, Inc.

  
  480,000     

2.506%, (LIBOR 3M + 0.500%), 3/1/2019d

     481,990  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
216


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Technology (1.1%) - continued

  
  

CommScope Technologies Finance, LLC

  
  $1,615,000     

6.000%, 6/15/2025i

     $1,680,407  
  

Diamond 1 Finance Corporation

  
  680,000     

3.480%, 6/1/2019i

     683,029  
  1,400,000     

5.450%, 6/15/2023i

     1,483,533  
  1,645,000     

6.020%, 6/15/2026i

     1,770,552  
  

Equinix, Inc.

  
  1,870,000     

5.750%, 1/1/2025

     1,944,800  
  

Fidelity National Information Services, Inc.

  
  619,000     

3.625%, 10/15/2020

     626,688  
  

Harland Clarke Holdings Corporation

  
  1,640,000     

8.375%, 8/15/2022i

     1,668,700  
  

Hewlett Packard Enterprise Company

  
  565,000     

2.850%, 10/5/2018

     565,579  
  705,000     

2.100%, 10/4/2019i

     695,648  
  565,000     

4.400%, 10/15/2022

     584,569  
  

Intel Corporation

  
  185,000     

3.100%, 7/29/2022

     185,745  
  685,000     

3.700%, 7/29/2025

     699,669  
  1,188,000     

4.100%, 5/19/2046

     1,216,014  
  

Iron Mountain, Inc.

  
  1,885,000     

6.000%, 8/15/2023

     1,948,355  
  

Microsoft Corporation

  
  1,575,000     

4.750%, 11/3/2055

     1,801,178  
  1,575,000     

4.200%, 11/3/2035

     1,685,596  
  3,350,000     

3.700%, 8/8/2046

     3,298,978  
  1,400,000     

4.250%, 2/6/2047

     1,503,467  
  

NetApp, Inc.

  
  925,000     

2.000%, 9/27/2019

     910,594  
  

NXP BV

  
  1,390,000     

3.875%, 9/1/2022i

     1,379,575  
  

Oracle Corporation

  
  330,000     

2.500%, 5/15/2022

     323,425  
  1,056,000     

2.400%, 9/15/2023

     1,011,068  
  2,765,000     

2.950%, 5/15/2025

     2,676,036  
  1,400,000     

3.850%, 7/15/2036

     1,384,965  
  

QUALCOMM, Inc.

  
  792,000     

3.000%, 5/20/2022

     779,962  
  560,000     

4.300%, 5/20/2047

     541,628  
  

Seagate HDD Cayman

  
  930,000     

4.750%, 1/1/2025

     905,379  
  

Sensata Technologies UK Financing Company plc

  
  1,140,000     

6.250%, 2/15/2026i

     1,198,083  
  

Tyco Electronics Group SA

  
  284,000     

3.450%, 8/1/2024

     285,766  
  568,000     

3.125%, 8/15/2027

     546,361  
  

VMware, Inc.

  
  265,000     

2.950%, 8/21/2022

     253,884  
  

 

 
  

Total

     56,218,972  
  

 

 
 

Transportation (0.2%)

  
  

Air Canada Pass Through Trust

  
  253,060     

3.875%, 3/15/2023i

     251,795  
  

American Airlines Pass Through Trust

  
  1,107,106     

3.375%, 5/1/2027

     1,080,812  
  

Avis Budget Car Rental, LLC

  
  1,195,000     

6.375%, 4/1/2024i

     1,209,938  
  

Burlington Northern Santa Fe, LLC

  
  850,000     

5.750%, 5/1/2040

     1,043,715  
  2,485,000     

5.050%, 3/1/2041

     2,855,400  
  900,000     

4.450%, 3/15/2043

     947,264  
  1,175,000     

3.900%, 8/1/2046

     1,155,996  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Transportation (0.2%) - continued

  
  

CSX Corporation

  
  $427,000     

3.700%, 11/1/2023

     $433,229  
  

Delta Air Lines, Inc.

  
  630,000     

2.875%, 3/13/2020

     625,824  
  210,125     

4.950%, 11/23/2020

     212,794  
  

ERAC USA Finance, LLC

  
  284,000     

2.800%, 11/1/2018i

     284,009  
  

J.B. Hunt Transport Services, Inc.

  
  295,000     

3.300%, 8/15/2022

     293,576  
  

XPO Logistics, Inc.

  
  1,570,000     

6.500%, 6/15/2022i

     1,619,063  
  

 

 
  

Total

     12,013,415  
  

 

 
 

U.S. Government and Agencies (9.6%)

  
  

Federal National Mortgage Association

  
  205,000     

6.250%, 5/15/2029

     266,120  
  

Tennessee Valley Authority

  
  200,000     

5.250%, 9/15/2039

     262,145  
  

U.S. Treasury Bonds

  
  3,500,000     

2.375%, 5/15/2027

     3,393,239  
  3,200,000     

2.250%, 11/15/2027

     3,062,945  
  1,075,000     

4.375%, 5/15/2040

     1,330,330  
  27,658,000     

2.500%, 5/15/2046

     25,095,940  
  8,000,000     

2.750%, 8/15/2047

     7,629,122  
  5,320,000     

2.750%, 11/15/2047

     5,074,581  
  

U.S. Treasury Bonds, TIPS

  
  7,620,288     

0.125%, 1/15/2023

     7,489,306  
  52,571     

2.375%, 1/15/2025

     58,826  
  23,998,338     

0.375%, 1/15/2027

     23,364,579  
  28,630,443     

0.375%, 7/15/2027

     27,901,556  
  34,386     

2.125%, 2/15/2040

     43,317  
  465,957     

0.750%, 2/15/2042

     452,737  
  

U.S. Treasury Notes

  
  22,250,000     

0.750%, 2/15/2019

     21,989,258  
  15,200,000     

1.000%, 10/15/2019

     14,917,756  
  37,960,000     

1.500%, 10/31/2019

     37,512,080  
  21,820,000     

1.750%, 11/30/2019

     21,638,607  
  69,580,000     

1.375%, 9/30/2020

     67,908,800  
  10,250,000     

1.375%, 5/31/2021

     9,918,975  
  59,389,000     

1.125%, 8/31/2021

     56,790,541  
  36,500,000     

1.875%, 7/31/2022

     35,510,514  
  68,350,000     

2.000%, 11/30/2022

     66,694,353  
  640,000     

1.375%, 9/30/2023

     599,465  
  11,750,000     

2.125%, 7/31/2024

     11,377,810  
  33,030,000     

2.250%, 11/15/2024

     32,149,297  
  

U.S. Treasury Notes, TIPS

  
  2,090,540     

0.125%, 4/15/2021

     2,072,025  
  

 

 
  

Total

     484,504,224  
  

 

 
 

Utilities (1.2%)

  
  

American Electric Power Company, Inc.

  
  1,722,000     

2.950%, 12/15/2022

     1,701,987  
  

Appalachian Power Company

  
  560,000     

3.300%, 6/1/2027

     542,537  
  

Arizona Public Service Company

  
  395,000     

2.200%, 1/15/2020

     390,620  
  

Atmos Energy Corporation

  
  600,000     

3.000%, 6/15/2027

     578,547  
  

Berkshire Hathaway Energy Company

  
  358,000     

2.400%, 2/1/2020

     354,993  
  900,000     

4.500%, 2/1/2045

     960,381  
  

Calpine Corporation

  
  900,000     

5.375%, 1/15/2023m

     861,570  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
217


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Utilities (1.2%) - continued

  
  

CMS Energy Corporation

  
  $840,000     

2.950%, 2/15/2027

     $785,537  
  840,000     

3.450%, 8/15/2027

     814,354  
  

Commonwealth Edison Company

  
  1,025,000     

3.700%, 3/1/2045

     973,663  
  395,000     

4.350%, 11/15/2045

     416,012  
  

Consolidated Edison, Inc.

  
  528,000     

2.000%, 5/15/2021

     509,809  
  384,000     

4.500%, 12/1/2045

     411,556  
  

Dominion Energy, Inc.

  
  1,070,000     

2.962%, 7/1/2019

     1,067,958  
  1,120,000     

2.579%, 7/1/2020

     1,105,711  
  

Dominion Gas Holdings, LLC

  
  1,475,000     

2.500%, 12/15/2019

     1,461,367  
  

DTE Electric Company

  
  760,000     

3.700%, 3/15/2045

     734,567  
  890,000     

3.700%, 6/1/2046

     872,049  
  

DTE Energy Company

  
  155,000     

2.400%, 12/1/2019

     153,177  
  

Duke Energy Carolinas, LLC

  
  1,960,000     

3.700%, 12/1/2047

     1,885,787  
  

Duke Energy Corporation

  
  900,000     

2.100%, 6/15/2018

     899,084  
  1,120,000     

3.750%, 9/1/2046

     1,013,534  
  

Duke Energy Florida, LLC

  
  775,000     

3.200%, 1/15/2027

     756,224  
  

Duke Energy Indiana, LLC

  
  1,085,000     

3.750%, 5/15/2046

     1,041,710  
  

Dynegy, Inc.

  
  1,720,000     

7.375%, 11/1/2022

     1,812,450  
  

Edison International

  
  1,050,000     

2.950%, 3/15/2023

     1,020,674  
  

Emera U.S. Finance, LP

  
  800,000     

2.150%, 6/15/2019

     790,444  
  

Eversource Energy

  
  1,270,000     

2.500%, 3/15/2021

     1,250,405  
  

Exelon Corporation

  
  580,000     

5.100%, 6/15/2045

     645,178  
  792,000     

4.450%, 4/15/2046

     806,467  
  

Exelon Generation Company, LLC

  
  770,000     

5.200%, 10/1/2019

     793,469  
  970,000     

2.950%, 1/15/2020

     967,197  
  

FirstEnergy Corporation

  
  350,000     

2.850%, 7/15/2022

     339,375  
  2,015,000     

4.850%, 7/15/2047

     2,115,761  
  

ITC Holdings Corporation

  
  284,000     

4.050%, 7/1/2023

     290,236  
  560,000     

5.300%, 7/1/2043

     632,309  
  

MidAmerican Energy Holdings Company

  
  1,586,000     

6.500%, 9/15/2037

     2,088,867  
  

Mississippi Power Company

  
  800,000     

2.942%, (LIBOR 3M + 0.650%), 3/27/2020d

     800,278  
  800,000     

3.950%, 3/30/2028

     804,435  
  

Monongahela Power Company

  
  780,000     

5.400%, 12/15/2043i

     946,609  
  

National Rural Utilities Cooperative Finance Corporation

  
  1,025,000     

2.300%, 11/1/2020

     1,005,798  
  

NextEra Energy Capital Holdings, Inc.

  
  660,000     

2.300%, 4/1/2019

     656,470  
  

NiSource Finance Corporation

  
  560,000     

3.490%, 5/15/2027

     541,154  
  1,475,000     

5.650%, 2/1/2045

     1,723,109  
Principal
Amount
     Long-Term Fixed Income (42.4%)    Value  
 

Utilities (1.2%) - continued

  
  

Oncor Electric Delivery Company, LLC

  
  $2,240,000     

3.750%, 4/1/2045

     $2,190,814  
  

Pacific Gas and Electric Company

  
  1,400,000     

3.300%, 3/15/2027

     1,328,618  
  768,000     

4.250%, 3/15/2046

     741,692  
  

PG&E Corporation

  
  375,000     

2.400%, 3/1/2019

     372,544  
  

PPL Capital Funding, Inc.

  
  372,000     

3.500%, 12/1/2022

     373,033  
  560,000     

3.400%, 6/1/2023

     556,384  
  1,275,000     

5.000%, 3/15/2044

     1,395,125  
  

PPL Electric Utilities Corporation

  
  840,000     

3.950%, 6/1/2047

     840,477  
  

Public Service Electric & Gas Company

  
  1,410,000     

3.000%, 5/15/2027

     1,355,337  
  

Sempra Energy

  
  1,285,000     

6.150%, 6/15/2018

     1,295,858  
  370,000     

2.400%, 3/15/2020

     365,128  
  

Southern California Edison Company

  
  220,000     

2.400%, 2/1/2022

     214,341  
  1,135,000     

4.000%, 4/1/2047

     1,129,468  
  

Southern Company

  
  1,150,000     

2.950%, 7/1/2023

     1,116,754  
  2,535,000     

3.250%, 7/1/2026

     2,407,326  
  1,100,000     

4.400%, 7/1/2046

     1,099,073  
  

Southern Company Gas Capital Corporation

  
  1,400,000     

4.400%, 5/30/2047

     1,416,095  
  

Southwestern Electric Power Company

  
  460,000     

3.900%, 4/1/2045

     441,093  
  

Tesoro Logistics, LP

  
  1,755,000     

5.250%, 1/15/2025

     1,784,221  
  

Xcel Energy, Inc.

  
  1,670,000     

3.350%, 12/1/2026

     1,619,409  
  

 

 
  

Total

     62,366,209  
  

 

 
  
  

 

 
  

Total Long-Term Fixed Income

(cost $2,160,836,304)

     2,145,771,026  
  

 

 
Shares      Registered Investment Companies (30.7%)    Value  
 

Affiliated Equity Holdings (13.3%)

  
  5,107,154     

Thrivent Core International Equity Fund

     51,582,259  
  8,939,281     

Thrivent Core Low Volatility Equity Fundo

     88,141,315  
  2,636,950     

Thrivent Large Cap Stock Portfolio

     37,915,391  
  9,209,186     

Thrivent Large Cap Value Portfolio

     169,872,649  
  4,288,831     

Thrivent Mid Cap Stock Portfolio

     88,593,088  
  17,318,825     

Thrivent Partner Worldwide Allocation Portfolio

     189,940,750  
  2,123,607     

Thrivent Small Cap Stock Portfolio

     44,483,404  
  

 

 
  

Total

     670,528,856  
  

 

 
 

Affiliated Fixed Income Holdings (16.6%)

  
  11,913,332     

Thrivent Core Emerging Markets Debt Fund

     113,772,322  
  26,322,686     

Thrivent High Yield Portfolio

     124,390,484  
  36,992,013     

Thrivent Income Portfolio

     371,314,734  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
218


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Registered Investment Companies (30.7%)    Value  
 

Affiliated Fixed Income Holdings (16.6%) - continued

  
  23,737,557     

Thrivent Limited Maturity Bond Portfolio

     $232,632,810  
  

 

 
  

Total

     842,110,350  
  

 

 
 

Equity Funds/Exchange Traded Funds (0.2%)

  
  7,258     

ProShares Ultra S&P 500

     765,574  
  39,854     

SPDR S&P 500 ETF Trust

     10,487,580  
  8,178     

SPDR S&P Biotech ETFm

     717,456  
  7,070     

SPDR S&P Metals & Mining ETFm

     240,663  
  9,540     

VanEck Vectors Oil Services ETF

     227,720  
  

 

 
  

Total

     12,438,993  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (0.6%)

  
  72,000     

iShares Barclays 1-3 Year Credit Bond Fund

     7,473,600  
  51,400     

iShares iBoxx $ Investment Grade Corporate Bond ETFm

     6,033,846  
  53,250     

PowerShares Senior Loan Portfolio

     1,231,672  
  198,600     

Vanguard Short-Term Corporate Bond ETF

     15,576,198  
  

 

 
  

Total

     30,315,316  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $1,411,986,438)

     1,555,393,515  
  

 

 
Shares      Common Stock (20.4%)    Value  
 

Consumer Discretionary (2.6%)

  
  23,792     

Amazon.com, Inc.o

     34,435,113  
  26,750     

American Axle & Manufacturing Holdings, Inc.o

     407,135  
  23,924     

Aptiv plc

     2,032,822  
  24,315     

Aramark

     961,901  
  3,980     

Ascent Capital Group, Inc.o

     14,646  
  3,530     

Booking Holdings, Inc.o

     7,343,777  
  19,500     

BorgWarner, Inc.

     979,485  
  20,184     

Bright Horizons Family Solutions, Inc.o

     2,012,748  
  10,314     

Burlington Stores, Inc.o

     1,373,309  
  9,107     

Caleres, Inc.

     305,995  
  75,553     

Carnival Corporation

     4,954,766  
  2,918     

Cedar Fair, LP

     186,402  
  4,555     

Century Casinos, Inc.o

     33,980  
  9,633     

Children’s Place, Inc.

     1,302,863  
  1,210     

Chipotle Mexican Grill, Inc.o

     390,963  
  320,824     

Comcast Corporation

     10,962,556  
  27,375     

Core-Mark Holding Company, Inc.

     581,993  
  9,559     

CSS Industries, Inc.

     167,282  
  8,758     

Culp, Inc.

     267,557  
  14,950     

DISH Network Corporationo

     566,455  
  25,280     

Dollar Tree, Inc.o

     2,399,072  
  21,321     

Duluth Holdings, Inc.m,o

     399,342  
  4,096     

Emerald Expositions Events, Inc.

     79,790  
  2,328     

Expedia, Inc.

     257,034  
  5,602     

Five Below, Inc.o

     410,851  
  4,004     

FTD Companies, Inc.o

     14,575  
  10,748     

G-III Apparel Group, Ltd.o

     404,985  
  9,577     

Habit Restaurants, Inc.o

     84,278  
  105,764     

Harley-Davidson, Inc.m

     4,535,160  
  8,386     

Haverty Furniture Companies, Inc.

     168,978  
  2,250     

Hemisphere Media Group, Inc.o

     25,313  
  19,155     

Home Depot, Inc.

     3,414,187  
  3,948     

Hyatt Hotels Corporation

     301,074  
  27,005     

International Speedway Corporation

     1,190,920  
  6,292     

K12, Inc.o

     89,221  
  4,423     

La-Z-Boy, Inc.

     132,469  
Shares      Common Stock (20.4%)    Value  
 

Consumer Discretionary (2.6%) - continued

  
  25,418     

Liberty Media Corporation - Liberty SiriusXMo

     $1,038,325  
  5,260     

Liberty SiriusXM Groupo

     216,186  
  2,152     

Lithia Motors, Inc.

     216,319  
  129,547     

Lowe’s Companies, Inc.

     11,367,749  
  72     

Marcus Corporation

     2,185  
  18,650     

Michaels Companies, Inc.o

     367,592  
  22,817     

Modine Manufacturing Companyo

     482,580  
  38,569     

Netflix, Inc.o

     11,391,354  
  37,500     

Newell Brands, Inc.

     955,500  
  17,798     

News Corporation, Class A

     281,208  
  5,811     

News Corporation, Class B

     93,557  
  30,540     

Norwegian Cruise Line Holdings, Ltd.o

     1,617,704  
  29,310     

Nutrisystem, Inc.

     789,905  
  1,590     

O’Reilly Automotive, Inc.o

     393,334  
  8,092     

Oxford Industries, Inc.

     603,340  
  6,120     

Papa John’s International, Inc.m

     350,676  
  5,105     

Planet Fitness, Inc.o

     192,816  
  8,560     

Polaris Industries, Inc.m

     980,291  
  7,091     

PVH Corporation

     1,073,790  
  13,970     

Ross Stores, Inc.

     1,089,381  
  5,360     

Signet Jewelers, Ltd.

     206,467  
  36,133     

Six Flags Entertainment Corporation

     2,249,641  
  2,850     

Stamps.com, Inc.o

     572,993  
  2,245     

Systemax, Inc.

     64,095  
  35,490     

Toll Brothers, Inc.

     1,534,942  
  37,260     

Tower International, Inc.

     1,033,965  
  18,817     

Tupperware Brands Corporation

     910,366  
  1,680     

Ulta Beauty, Inc.o

     343,174  
  1,543     

Vail Resorts, Inc.

     342,083  
  11,740     

VF Corporation

     870,169  
  31,813     

Walt Disney Company

     3,195,298  
  3,025     

Whirlpool Corporation

     463,158  
  7,370     

Wingstop, Inc.

     348,085  
  17,365     

Zoe’s Kitchen, Inc.o

     250,751  
  9,670     

Zumiez, Inc.o

     231,113  
  

 

 
  

Total

     129,309,089  
  

 

 
 

Consumer Staples (0.5%)

  
  1,059     

Altria Group, Inc.

     65,997  
  5,293     

Coca-Cola Company

     229,875  
  49,790     

Cott Corporation

     732,909  
  80,180     

CVS Health Corporation

     4,987,998  
  8,657     

e.l.f. Beauty, Inc.m,o

     167,686  
  34,545     

Hain Celestial Group, Inc.o

     1,107,858  
  6,616     

Inter Parfums, Inc.

     311,944  
  8,060     

John B. Sanfilippo & Son, Inc.

     466,432  
  17,110     

Kimberly-Clark Corporation

     1,884,324  
  13,912     

MGP Ingredients, Inc.m

     1,246,376  
  24,150     

Monster Beverage Corporationo

     1,381,622  
  32,580     

PepsiCo, Inc.

     3,556,107  
  28,768     

Pinnacle Foods, Inc.

     1,556,349  
  10     

Seaboard Corporation

     42,650  
  2,470     

Seneca Foods Corporationo

     68,419  
  7,418     

SpartanNash Company

     127,664  
  62,185     

US Foods Holding Corporationo

     2,037,802  
  82,273     

Wal-Mart Stores, Inc.

     7,319,829  
  

 

 
  

Total

     27,291,841  
  

 

 
 

Energy (1.0%)

  
  57,741     

Abraxas Petroleum Corporationo

     128,185  
  40,800     

Anadarko Petroleum Corporation

     2,464,728  
  3,505     

Andeavor

     352,463  
  43,495     

Archrock, Inc.

     380,581  
  52,603     

Callon Petroleum Companyo

     696,464  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
219


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (20.4%)    Value  
 

Energy (1.0%) - continued

  
  81,660     

Chevron Corporation

     $9,312,506  
  14,962     

Concho Resources, Inc.o

     2,249,238  
  15,449     

Contura Energy, Inc.

     1,035,083  
  72,608     

Denbury Resources, Inc.o

     198,946  
  74,680     

Devon Energy Corporation

     2,374,077  
  37,045     

EQT Corporation

     1,760,008  
  7,910     

Era Group, Inc.o

     73,959  
  10,769     

Exterran Corporationo

     287,532  
  39,274     

Exxon Mobil Corporation

     2,930,233  
  2,396     

Forum Energy Technologies, Inc.o

     26,356  
  172,033     

Gran Tierra Energy, Inc.m,o

     479,972  
  133,392     

Halliburton Company

     6,261,421  
  20,171     

Helix Energy Solutions Group, Inc.o

     116,790  
  7,640     

HollyFrontier Corporation

     373,290  
  3,303     

Keane Group, Inc.o

     48,884  
  574     

Mammoth Energy Services, Inc.o

     18,402  
  348,890     

Marathon Oil Corporation

     5,627,596  
  21,119     

Marathon Petroleum Corporation

     1,544,010  
  41,915     

Newpark Resources, Inc.o

     339,512  
  17,491     

Nine Energy Service, Inc.o

     425,906  
  23,941     

Oil States International, Inc.o

     627,254  
  18,832     

ONEOK, Inc.

     1,071,917  
  3,935     

Par Pacific Holdings, Inc.o

     67,564  
  30,105     

Parsley Energy, Inc.o

     872,744  
  63,681     

Patterson-UTI Energy, Inc.

     1,115,054  
  8,037     

Pioneer Energy Services Corporationo

     21,700  
  21,005     

Pioneer Natural Resources Company

     3,608,239  
  17,092     

Ring Energy, Inc.o

     245,270  
  6,685     

Rowan Companies plco

     77,145  
  10,010     

RPC, Inc.m

     180,480  
  2,321     

SM Energy Company

     41,848  
  4,386     

Tallgrass Energy GP, LP

     83,422  
  11,082     

TechnipFMC plc

     326,365  
  23,238     

Teekay Tankers, Ltd.m

     27,653  
  34,938     

Unit Corporationo

     690,375  
  6,197     

W&T Offshore, Inc.o

     27,453  
  591,470     

Weatherford International plcm,o

     1,354,466  
  83,156     

WPX Energy, Inc.o

     1,229,046  
  

 

 
  

Total

     51,174,137  
  

 

 
 

Financials (4.3%)

 
  5,440     

Affiliated Managers Group, Inc.

     1,031,315  
  31,148     

Aflac, Inc.

     1,363,036  
  22,500     

Ally Financial, Inc.

     610,875  
  6,779     

American Express Company

     632,345  
  14,531     

American Financial Group, Inc.

     1,630,669  
  39,310     

American International Group, Inc.

     2,139,250  
  4,082     

Ameris Bancorp

     215,938  
  8,662     

Argo Group International Holdings, Ltd.

     497,199  
  42,840     

Assured Guaranty, Ltd.

     1,550,808  
  17,750     

BancorpSouth Bank

     564,450  
  740,238     

Bank of America Corporation

     22,199,738  
  1,417     

Bank of Marin Bancorp

     97,702  
  50,985     

Bank of New York Mellon Corporation

     2,627,257  
  4,900     

Bank of the Ozarks

     236,523  
  8,751     

BankFinancial Corporation

     148,592  
  40,898     

Beneficial Bancorp, Inc.

     635,964  
  22,235     

Berkshire Hathaway, Inc.o

     4,435,438  
  12,496     

Berkshire Hills Bancorp, Inc.

     474,223  
  95,180     

Blackstone Group, LP

     3,041,001  
  2,770     

Blue Hills Bancorp, Inc.

     57,755  
  53,260     

Boston Private Financial Holdings, Inc.

     801,563  
  91,174     

BrightSphere Investment Group

     1,436,902  
  7,659     

Brookline Bancorp, Inc.

     124,076  
Shares      Common Stock (20.4%)    Value  
 

Financials (4.3%) - continued

 
  88,376     

Brown & Brown, Inc.

     $2,248,285  
  39,596     

Capital One Financial Corporation

     3,794,089  
  21,707     

Cathay General Bancorp

     867,846  
  48,803     

Central Pacific Financial Corporation

     1,388,933  
  9,544     

Chemical Financial Corporation

     521,866  
  2,954     

Cherry Hill Mortgage Investment Corporation

     51,813  
  22,150     

Chubb, Ltd.

     3,029,455  
  347,608     

Citigroup, Inc.

     23,463,540  
  8,837     

Citizens Financial Group, Inc.

     370,977  
  78,201     

CNO Financial Group, Inc.

     1,694,616  
  44,617     

CoBiz Financial, Inc.

     874,493  
  67,285     

Comerica, Inc.

     6,454,650  
  13,724     

Community Trust Bancorp, Inc.

     620,325  
  26,060     

CYS Investments, Inc.

     175,123  
  1,560     

Discover Financial Services

     112,211  
  56,900     

Dynex Capital, Inc.

     377,247  
  142,582     

E*TRADE Financial Corporationo

     7,900,469  
  3,578     

Eagle Bancorp, Inc.o

     214,143  
  34,369     

East West Bancorp, Inc.

     2,149,437  
  10,439     

Ellington Residential Mortgage REIT

     114,411  
  18,953     

Employers Holdings, Inc.

     766,649  
  33,780     

Enterprise Financial Services Corporation

     1,584,282  
  4,435     

Essent Group, Ltd.o

     188,754  
  3,248     

FBL Financial Group, Inc.

     225,249  
  210,853     

Fifth Third Bancorp

     6,694,583  
  8,699     

Financial Institutions, Inc.

     257,490  
  42,906     

First BanCorpo

     258,294  
  14,810     

First Busey Corporation

     440,153  
  21,533     

First Commonwealth Financial Corporation

     304,261  
  4,348     

First Connecticut Bancorp, Inc.

     111,309  
  9,662     

First Defiance Financial Corporation

     553,826  
  5,049     

First Financial Corporation

     210,038  
  26,238     

First Interstate BancSystem, Inc.

     1,037,713  
  1,579     

First Merchants Corporation

     65,844  
  916     

First Mid-Illinois Bancshares, Inc.

     33,388  
  8,945     

First Midwest Bancorp, Inc.

     219,958  
  5,393     

First of Long Island Corporation

     148,038  
  13,770     

First Republic Bank

     1,275,240  
  27,482     

Franklin Resources, Inc.

     953,076  
  50,549     

Goldman Sachs Group, Inc.

     12,731,271  
  15,825     

Great Southern Bancorp, Inc.

     790,459  
  702     

Guaranty Bancorp

     19,902  
  18,304     

Hamilton Lane, Inc.

     681,458  
  10,100     

Hancock Holding Company

     522,170  
  18,047     

Hanmi Financial Corporation

     554,945  
  18,200     

Hanover Insurance Group, Inc.

     2,145,598  
  33,317     

Hartford Financial Services Group, Inc.

     1,716,492  
  21,525     

Heartland Financial USA, Inc.

     1,141,901  
  43,301     

Heritage Commerce Corporation

     713,600  
  10,685     

Heritage Financial Corporation

     326,961  
  14,079     

Hometrust Bancshares, Inc.o

     366,758  
  17,697     

Hope Bancorp, Inc.

     321,908  
  13,470     

Horace Mann Educators Corporation

     575,842  
  11,301     

Horizon Bancorp

     339,143  
  8,819     

Houlihan Lokey, Inc.

     393,327  
  191,925     

Huntington Bancshares, Inc.

     2,898,067  
  8,106     

IBERIABANK Corporation

     632,268  
  11,111     

Independent Bank Corporation

     254,442  
  4,479     

Infinity Property & Casualty Corporation

     530,314  
  81,489     

Interactive Brokers Group, Inc.

     5,479,320  
  35,536     

Intercontinental Exchange, Inc.

     2,577,071  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
220


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (20.4%)    Value  
 

Financials (4.3%) - continued

 
  33,854     

Invesco, Ltd.

     $1,083,667  
  33,154     

Investment Technology Group, Inc.

     654,460  
  28,952     

Investors Bancorp, Inc.

     394,905  
  45,529     

J.P. Morgan Chase & Company

     5,006,824  
  222,130     

KeyCorp

     4,342,641  
  7,814     

Lakeland Bancorp, Inc.

     155,108  
  65,635     

Leucadia National Corporation

     1,491,884  
  42,304     

Loews Corporation

     2,103,778  
  740     

Markel Corporationo

     865,985  
  1,612     

MarketAxess Holdings, Inc.

     350,513  
  1,674     

Mercantile Bank Corporation

     55,660  
  74,280     

Meridian Bancorp, Inc.

     1,496,742  
  115,250     

MetLife, Inc.

     5,288,822  
  31,199     

MGIC Investment Corporationo

     405,587  
  24,893     

MidWestOne Financial Group, Inc.

     828,688  
  16,024     

MTGE Investment Corporation

     286,830  
  6,392     

Nasdaq, Inc.

     551,118  
  5,170     

National Bank Holdings Corporation

     171,903  
  8,993     

Navigators Group, Inc.

     518,446  
  993     

NBT Bancorp, Inc.

     35,232  
  7,778     

Old Second Bancorp, Inc.

     108,114  
  4,390     

PacWest Bancorp

     217,437  
  13,846     

PCSB Financial Corporationo

     290,489  
  4,652     

Peapack-Gladstone Financial Corporation

     155,330  
  2,170     

Peoples Bancorp, Inc.

     76,927  
  5,970     

Primerica, Inc.

     576,702  
  22,371     

Principal Financial Group, Inc.

     1,362,618  
  61,653     

Provident Financial Services, Inc.

     1,577,700  
  20,050     

Prudential Financial, Inc.

     2,076,177  
  9,714     

QCR Holdings, Inc.

     435,673  
  1,730     

Raymond James Financial, Inc.

     154,679  
  15,966     

Regions Financial Corporation

     296,648  
  25,616     

Sandy Spring Bancorp, Inc.

     992,876  
  29,925     

Santander Consumer USA Holdings Inc.

     487,778  
  37,519     

Seacoast Banking Corporation of Floridao

     993,128  
  1,041     

Selective Insurance Group, Inc.

     63,189  
  34,068     

SLM Corporationo

     381,902  
  8,035     

State Auto Financial Corporation

     229,560  
  7,750     

State Bank Financial Corporation

     232,578  
  40,690     

State Street Corporation

     4,058,014  
  28,482     

Sterling Bancorp

     642,269  
  10,720     

Stifel Financial Corporation

     634,946  
  6,218     

SVB Financial Groupo

     1,492,382  
  100,749     

Synchrony Financial

     3,378,114  
  52,953     

Synovus Financial Corporation

     2,644,473  
  20,340     

TD Ameritrade Holding Corporation

     1,204,738  
  3,360     

Territorial Bancorp, Inc.

     99,658  
  9,698     

TriCo Bancshares

     360,960  
  6,585     

TriState Capital Holdings, Inc.o

     153,101  
  72,721     

TrustCo Bank Corporation

     614,492  
  948     

Union Bankshares Corporation

     34,801  
  11,150     

United Community Banks, Inc.

     352,898  
  28,849     

United Financial Bancorp, Inc.

     467,354  
  1,676     

United Fire Group, Inc.

     80,213  
  11,652     

Unum Group

     554,752  
  6,158     

Washington Trust Bancorp, Inc.

     330,993  
  23,984     

Wells Fargo & Company

     1,257,001  
  40,842     

Western Alliance Bancorpo

     2,373,329  
  16,245     

Western Asset Mortgage Capital Corporation

     157,414  
  8,591     

Wintrust Financial Corporation

     739,256  
  17,191     

WSFS Financial Corporation

     823,449  
Shares      Common Stock (20.4%)    Value  
 

Financials (4.3%) - continued

 
  112,890     

Zions Bancorporation

     $5,952,690  
  

 

 
  

Total

     219,223,505  
  

 

 
 

Health Care (2.3%)

 
  1,341     

ABIOMED, Inc.o

     390,218  
  1,164     

Acorda Therapeutics, Inc.o

     27,529  
  3,800     

Aerie Pharmaceuticals, Inc.o

     206,150  
  12,600     

Aetna, Inc.

     2,129,400  
  46,455     

Alexion Pharmaceuticals, Inc.o

     5,177,874  
  17,795     

Amgen, Inc.

     3,033,692  
  1,865     

Arena Pharmaceuticals, Inc.o

     73,667  
  22,128     

Asterias Biotherapeutics, Inc.m,o

     32,086  
  507     

Atrion Corporation

     320,069  
  16,700     

Biogen, Inc.o

     4,572,794  
  52,522     

BioMarin Pharmaceutical, Inc.o

     4,257,958  
  5,439     

Cardiovascular Systems, Inc.o

     119,277  
  19,839     

Catalent, Inc.o

     814,589  
  76,155     

Celgene Corporationo

     6,793,788  
  1,943     

Chemed Corporation

     530,167  
  1,972     

Coherus Biosciences, Inc.o

     21,791  
  3,958     

Concert Pharmaceuticals, Inc.o

     90,638  
  247     

CONMED Corporation

     15,642  
  946     

Cooper Companies, Inc.

     216,454  
  10,538     

Danaher Corporation

     1,031,776  
  11,960     

Dexcom, Inc.m,o

     886,954  
  4,875     

Edwards Lifesciences Corporationo

     680,160  
  6,062     

Eli Lilly and Company

     469,017  
  4,972     

Epizyme, Inc.o

     88,253  
  7,780     

Evolent Health, Inc.o

     110,865  
  45,493     

Express Scripts Holding Companyo

     3,142,656  
  1,593     

FibroGen, Inc.o

     73,597  
  20,909     

GenMark Diagnostics, Inc.o

     113,745  
  64,300     

GlaxoSmithKline plc ADRm

     2,512,201  
  1,365     

HealthStream, Inc.

     33,893  
  2,205     

Heska Corporationo

     174,349  
  13,209     

Hill-Rom Holdings, Inc.

     1,149,183  
  4,796     

HMS Holdings Corporationo

     80,765  
  4,469     

Inogen, Inc.o

     548,972  
  11,075     

Intersect ENT, Inc.o

     435,247  
  1,753     

Intra-Cellular Therapies, Inc.o

     36,901  
  462     

Ionis Pharmaceuticals, Inc.o

     20,365  
  1,600     

Jazz Pharmaceuticals, Inc.o

     241,584  
  66,798     

Johnson & Johnson

     8,560,164  
  1,188     

Laboratory Corporation of America Holdingso

     192,159  
  8,701     

Magellan Health Services, Inc.o

     931,877  
  4,640     

Medpace Holdings, Inc.o

     161,982  
  128,288     

Medtronic plc

     10,291,263  
  134,610     

Merck & Company, Inc.

     7,332,207  
  1,060     

Mettler-Toledo International, Inc.o

     609,532  
  13,791     

MiMedx Group, Inc.m,o

     96,123  
  21,430     

Mylan NVo

     882,273  
  32,735     

Myriad Genetics, Inc.o

     967,319  
  6,695     

National Healthcare Corporation

     399,223  
  7,083     

Neurocrine Biosciences, Inc.o

     587,393  
  7,462     

Nevro Corporationo

     646,732  
  14,651     

NuVasive, Inc.o

     764,929  
  14,470     

Omnicell, Inc.o

     627,998  
  6,780     

PerkinElmer, Inc.

     513,382  
  9,240     

Perrigo Company plc

     770,062  
  224,783     

Pfizer, Inc.

     7,977,549  
  6,045     

Prothena Corporation plcm,o

     221,912  
  18,980     

RadNet, Inc.o

     273,312  
  738     

Sage Therapeutics, Inc.o

     118,870  
  16,774     

Tactile Systems Technology, Inc.m,o

     533,413  
  6,239     

Teleflex, Inc.

     1,590,820  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
221


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (20.4%)    Value  
 

Health Care (2.3%) - continued

 
  15,180     

Thermo Fisher Scientific, Inc.

     $3,134,063  
  959     

Ultragenyx Pharmaceutical, Inc.o

     48,899  
  89,706     

UnitedHealth Group, Inc.

     19,197,084  
  11,750     

Universal Health Services, Inc.

     1,391,317  
  7,482     

Veeva Systems, Inc.o

     546,336  
  6,944     

Vertex Pharmaceuticals, Inc.o

     1,131,733  
  2,450     

Waters Corporationo

     486,692  
  2,970     

West Pharmaceutical Services, Inc.

     262,221  
  26,120     

Wright Medical Group NVo

     518,221  
  28,220     

Zoetis, Inc.

     2,356,652  
  

 

 
  

Total

     114,777,978  
  

 

 
 

Industrials (2.5%)

 
  20,484     

Acco Brands Corporation

     257,074  
  16,810     

Advanced Disposal Services, Inc.o

     374,527  
  12,846     

AECOMo

     457,703  
  10,667     

Aegion Corporationo

     244,381  
  7,393     

Aerojet Rocketdyne Holdings, Inc.o

     206,782  
  13,800     

AGCO Corporation

     894,930  
  31,508     

AMETEK, Inc.

     2,393,663  
  9,350     

ArcBest Corporation

     299,667  
  23,114     

AZZ, Inc.

     1,010,082  
  13,000     

Boeing Company

     4,262,440  
  6,825     

Brink’s Company

     486,964  
  6,280     

BWX Technologies, Inc.

     398,968  
  10,394     

Casella Waste Systems, Inc.o

     243,012  
  22,403     

CBIZ, Inc.o

     408,855  
  23,910     

Colfax Corporationo

     762,729  
  20,105     

Comfort Systems USA, Inc.

     829,331  
  33,282     

Costamare, Inc.

     207,680  
  18,218     

Crane Company

     1,689,537  
  900     

CSW Industrials, Inc.o

     40,545  
  131,616     

CSX Corporation

     7,332,327  
  15,087     

Curtiss-Wright Corporation

     2,037,801  
  62,000     

Delta Air Lines, Inc.

     3,398,220  
  7,286     

Donaldson Company, Inc.

     328,234  
  3,543     

Dun & Bradstreet Corporation

     414,531  
  3,909     

Dycom Industries, Inc.o

     420,726  
  24,684     

EMCOR Group, Inc.

     1,923,624  
  4,766     

Emerson Electric Company

     325,518  
  14,873     

Encore Wire Corporation

     843,299  
  786     

EnerSys

     54,525  
  2,010     

Engility Holdings, Inc.o

     49,044  
  3,794     

ESCO Technologies, Inc.

     222,139  
  7,846     

Federal Signal Corporation

     172,769  
  7,785     

Forrester Research, Inc.

     322,688  
  10,349     

Fortive Corporation

     802,254  
  11,640     

Fortune Brands Home and Security, Inc.

     685,480  
  4,108     

Franklin Electric Company, Inc.

     167,401  
  10,150     

General Dynamics Corporation

     2,242,135  
  6,720     

Genesee & Wyoming, Inc.o

     475,709  
  511     

Global Brass and Copper Holdings, Inc.

     17,093  
  3,320     

GMS, Inc.o

     101,459  
  2,859     

Gorman-Rupp Company

     83,626  
  6,602     

Granite Construction, Inc.

     368,788  
  30,532     

Harsco Corporationo

     630,486  
  9,059     

Healthcare Services Group, Inc.

     393,885  
  5,634     

Heico Corporation

     489,088  
  2,300     

Heidrick & Struggles International, Inc.

     71,875  
  2,941     

Hillenbrand, Inc.

     134,992  
  55,745     

Honeywell International, Inc.

     8,055,710  
  16,910     

Hubbell, Inc.

     2,059,300  
  4,300     

Huntington Ingalls Industries, Inc.

     1,108,368  
Shares      Common Stock (20.4%)    Value  
 

Industrials (2.5%) - continued

 
  1,507     

Hyster-Yale Materials Handling, Inc.

     $105,385  
  12,357     

ICF International, Inc.

     722,267  
  35,920     

Ingersoll-Rand plc

     3,071,519  
  45,318     

Interface, Inc.

     1,142,014  
  19,108     

Jacobs Engineering Group, Inc.

     1,130,238  
  9,730     

JB Hunt Transport Services, Inc.

     1,139,869  
  50,215     

KAR Auction Services, Inc.

     2,721,653  
  9,963     

KeyW Holding Corporationo

     78,309  
  15,529     

Kforce, Inc.

     420,059  
  25,346     

Kirby Corporationo

     1,950,375  
  5,850     

L3 Technologies, Inc.

     1,216,800  
  6,569     

Lincoln Electric Holdings, Inc.

     590,882  
  5,230     

Lindsay Corporation

     478,231  
  3,984     

Lockheed Martin Corporation

     1,346,313  
  14,970     

Masco Corporation

     605,387  
  4,112     

Masonite International Corporationo

     252,271  
  1,223     

Middleby Corporationo

     151,395  
  11,175     

Milacron Holdings Corporationo

     225,065  
  6,957     

Moog, Inc.o

     573,326  
  67,606     

MRC Global, Inc.o

     1,111,443  
  20,488     

Navigant Consulting, Inc.o

     394,189  
  78,375     

NCI Building Systems, Inc.o

     1,387,237  
  31,690     

Nexeo Solutions, Inc.o

     339,083  
  50,906     

Norfolk Southern Corporation

     6,912,017  
  2,850     

Novanta, Inc.o

     148,628  
  6,920     

Old Dominion Freight Line, Inc.

     1,017,032  
  4,291     

On Assignment, Inc.o

     351,347  
  4,350     

Orion Group Holdings, Inc.o

     28,666  
  17,965     

Oshkosh Corporation

     1,388,156  
  13,529     

Parker Hannifin Corporation

     2,313,865  
  2,810     

Quad/Graphics, Inc.

     71,233  
  10,711     

Radiant Logistics, Inc.o

     41,452  
  10,950     

Raven Industries, Inc.

     383,797  
  13,770     

Raytheon Company

     2,971,841  
  1,900     

Resources Connection, Inc.

     30,780  
  7,940     

Roper Industries, Inc.

     2,228,679  
  13,208     

RPX Corporation

     141,194  
  2,415     

Saia, Inc.o

     181,487  
  9,759     

SiteOne Landscape Supply, Inc.o

     751,833  
  151,639     

Southwest Airlines Company

     8,685,882  
  6,510     

SP Plus Corporationo

     231,756  
  28,835     

SPX Corporationo

     936,561  
  13,917     

SPX FLOW, Inc.o

     684,577  
  1,555     

Standex International Corporation

     148,269  
  2,780     

Stanley Black & Decker, Inc.

     425,896  
  11,260     

Terex Corporation

     421,237  
  5,078     

Toro Company

     317,121  
  16,075     

TPI Composites, Inc.o

     360,884  
  1,370     

TransDigm Group, Inc.

     420,508  
  4,730     

TransUniono

     268,569  
  32,761     

TriMas Corporationo

     859,976  
  14,733     

TrueBlue, Inc.o

     381,585  
  16,420     

United Continental Holdings, Inc.o

     1,140,697  
  29,776     

United Parcel Service, Inc.

     3,116,356  
  13,060     

United Rentals, Inc.o

     2,255,854  
  64,527     

United Technologies Corporation

     8,118,787  
  18,810     

Univar, Inc.o

     521,978  
  10,553     

Universal Truckload Services, Inc.

     223,196  
  2,930     

Valmont Industries, Inc.

     428,659  
  9,134     

Vectrus, Inc.o

     340,150  
  16,910     

Verisk Analytics, Inc.o

     1,758,640  
  9,115     

WABCO Holdings, Inc.o

     1,220,225  
  7,145     

WageWorks, Inc.o

     322,954  
  35,760     

Waste Connections, Inc.

     2,565,422  
  1,346     

Watsco, Inc.

     243,586  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
222


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (20.4%)    Value  
 

Industrials (2.5%) - continued

 
  9,869     

Willdan Group, Inc.o

   $ 279,786  
  

 

 
  

Total

     127,996,392  
  

 

 
 

Information Technology (5.6%)

 
  7,864     

2U, Inc.o

     660,812  
  29,720     

Advanced Micro Devices, Inc.m,o

     298,686  
  34,959     

Agilent Technologies, Inc.

     2,338,757  
  41,765     

Akamai Technologies, Inc.o

     2,964,480  
  20,050     

Alliance Data Systems Corporation

     4,267,843  
  13,719     

Alphabet, Inc., Class Ao

     14,228,524  
  13,319     

Alphabet, Inc., Class Co

     13,742,411  
  3,386     

Ambarella, Inc.o

     165,880  
  3,355     

American Software, Inc.

     43,615  
  22,370     

Amphenol Corporation

     1,926,728  
  117,480     

Apple, Inc.

     19,710,794  
  3,230     

Arista Networks, Inc.o

     824,619  
  31,715     

Arrow Electronics, Inc.o

     2,442,689  
  4,129     

Atkore International Group, Inc.o

     81,961  
  14,094     

Automatic Data Processing, Inc.

     1,599,387  
  8,570     

Belden, Inc.

     590,816  
  57,595     

Benchmark Electronics, Inc.

     1,719,211  
  17,786     

Blackline, Inc.o

     697,389  
  66,623     

Booz Allen Hamilton Holding Corporation

     2,579,643  
  373     

Broadcom, Ltd.

     87,897  
  37,177     

CA, Inc.

     1,260,300  
  8,138     

CDW Corporation

     572,183  
  50,950     

Ciena Corporationo

     1,319,605  
  582,572     

Cisco Systems, Inc.

     24,986,513  
  3,707     

Cognex Corporation

     192,727  
  3,599     

Comtech Telecommunications Corporation

     107,574  
  12,230     

CoreLogic, Inc.o

     553,163  
  5,957     

Descartes Systems Group, Inc.o

     170,072  
  24,653     

Dolby Laboratories, Inc.

     1,566,945  
  8,450     

Endurance International Group Holdings, Inc.o

     62,530  
  8,422     

Envestnet, Inc.o

     482,581  
  4,030     

Euronet Worldwide, Inc.o

     318,048  
  53,749     

EVERTEC, Inc.

     878,796  
  1,022     

ExlService Holdings, Inc.o

     56,997  
  3,971     

Extreme Networks, Inc.o

     43,959  
  64,961     

Facebook, Inc.o

     10,380,118  
  24,986     

Fidelity National Information Services, Inc.

     2,406,152  
  32,460     

Fiserv, Inc.o

     2,314,723  
  43,706     

FLIR Systems, Inc.

     2,185,737  
  19,100     

Fortinet, Inc.o

     1,023,378  
  11,670     

Global Payments, Inc.

     1,301,438  
  10,766     

Guidewire Software, Inc.o

     870,216  
  44,311     

HP, Inc.

     971,297  
  4,590     

IAC/InterActiveCorporationo

     717,784  
  18,549     

Insight Enterprises, Inc.o

     647,917  
  78,849     

Keysight Technologies, Inc.o

     4,130,899  
  13,914     

KLA-Tencor Corporation

     1,516,765  
  5,840     

Lam Research Corporation

     1,186,454  
  2,720     

Leidos Holdings, Inc.

     177,888  
  15,700     

Liberty Tripadvisor Holdings, Inc.o

     168,775  
  18,304     

M/A-COM Technology Solutions Holdings, Inc.m,o

     303,846  
  10,275     

ManTech International Corporation

     569,954  
  105,465     

MasterCard, Inc.

     18,473,249  
  13,580     

Maxim Integrated Products, Inc.

     817,788  
  11,784     

Methode Electronics, Inc.

     460,754  
  7,650     

Microsemi Corporationo

     495,108  
  328,474     

Microsoft Corporation

     29,979,822  
Shares      Common Stock (20.4%)    Value  
 

Information Technology (5.6%) - continued

 
  7,507     

Monolithic Power Systems, Inc.

     $869,085  
  14,970     

National Instruments Corporation

     757,033  
  8,824     

New Relic, Inc.o

     654,035  
  8,290     

Nice, Ltd. ADRo

     778,680  
  66,178     

NRG Yield, Inc., Class A

     1,087,966  
  27,810     

NVIDIA Corporation

     6,440,518  
  252,880     

Oracle Corporation

     11,569,260  
  7,600     

Palo Alto Networks, Inc.o

     1,379,552  
  156,317     

PayPal Holdings, Inc.o

     11,859,771  
  12,288     

Pegasystems, Inc.

     745,267  
  8,269     

Plantronics, Inc.

     499,200  
  12,250     

Plexus Corporationo

     731,692  
  14,063     

Progress Software Corporation

     540,722  
  8,910     

Proofpoint, Inc.o

     1,012,621  
  13,542     

Q2 Holdings, Inc.o

     616,838  
  29,116     

Quantenna Communications, Inc.o

     398,889  
  58,668     

Red Hat, Inc.o

     8,771,453  
  4,677     

Rogers Corporationo

     559,089  
  18,877     

Rudolph Technologies, Inc.o

     522,893  
  30,332     

SailPoint Technologies Holdings, Inc.o

     627,569  
  103,639     

Salesforce.com, Inc.o

     12,053,216  
  3,084     

ScanSource, Inc.o

     109,636  
  35,334     

Sequans Communications SA ADRm,o

     59,361  
  10,370     

ServiceNow, Inc.o

     1,715,717  
  6,288     

SS&C Technologies Holdings, Inc.

     337,288  
  20,859     

Synopsys, Inc.o

     1,736,303  
  17,100     

Teradata Corporationo

     678,357  
  13,578     

Teradyne, Inc.

     620,650  
  39,330     

Texas Instruments, Inc.

     4,085,994  
  20,583     

Total System Services, Inc.

     1,775,490  
  8,241     

Travelport Worldwide, Ltd.

     134,658  
  8,198     

Trimble, Inc.o

     294,144  
  37,175     

Twitter, Inc.o

     1,078,447  
  6,019     

Tyler Technologies, Inc.o

     1,269,768  
  827     

Ultimate Software Group, Inc.o

     201,540  
  2,848     

VASCO Data Security International, Inc.o

     36,882  
  15,497     

Verint Systems, Inc.o

     660,172  
  23,936     

Virtusa Corporationo

     1,159,939  
  133,430     

Visa, Inc.

     15,960,897  
  68,399     

Xilinx, Inc.

     4,941,144  
  10,094     

XO Group, Inc.o

     209,450  
  45,860     

Zix Corporationo

     195,822  
  

 

 
  

Total

     284,381,205  
  

 

 
 

Materials (0.7%)

 
  30,150     

Alcoa Corporationo

     1,355,544  
  5,306     

Balchem Corporation

     433,766  
  11,705     

Celanese Corporation

     1,172,958  
  57,550     

CF Industries Holdings, Inc.

     2,171,361  
  17,568     

Continental Building Products, Inc.o

     501,566  
  24,823     

Crown Holdings, Inc.o

     1,259,767  
  41,076     

Eastman Chemical Company

     4,336,804  
  1,202     

Ferro Corporationo

     27,910  
  19,660     

Ferroglobe Representation & Warranty Insurance Truste,o

     2  
  29,282     

Freeport-McMoRan, Inc.o

     514,485  
  27,648     

Graphic Packaging Holding Company

     424,397  
  9,903     

Hecla Mining Company

     36,344  
  13,951     

Innospec, Inc.

     957,039  
  11,004     

International Paper Company

     587,944  
  6,271     

Kadant, Inc.

     592,609  
  2,620     

Koppers Holdings, Inc.o

     107,682  
  5,300     

Martin Marietta Materials, Inc.

     1,098,690  
  9,287     

Mercer International, Inc.

     115,623  
  25,987     

Myers Industries, Inc.

     549,625  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
223


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (20.4%)    Value  
 

Materials (0.7%) - continued

 
  3,120     

Neenah, Inc.

     $244,608  
  19,231     

Newmont Mining Corporation

     751,355  
  12,647     

Nucor Corporation

     772,605  
  2,143     

Olympic Steel, Inc.

     43,953  
  52,599     

OMNOVA Solutions, Inc.o

     552,289  
  51,514     

Owens-Illinois, Inc.o

     1,115,793  
  3,507     

Packaging Corporation of America

     395,239  
  26,966     

Reliance Steel & Aluminum Company

     2,312,065  
  15,470     

RPM International, Inc.

     737,455  
  8,643     

Ryerson Holding Corporationo

     70,440  
  18,922     

Schweitzer-Mauduit International, Inc.

     740,796  
  3,561     

Scotts Miracle-Gro Company

     305,356  
  7,354     

Sensient Technologies Corporation

     519,045  
  30,780     

Steel Dynamics, Inc.

     1,361,092  
  987     

Stepan Company

     82,099  
  6,032     

Trinseo SA

     446,670  
  2,332     

United States Steel Corporation

     82,063  
  19,583     

Verso Corporationo

     329,778  
  2,055     

W. R. Grace & Company

     125,828  
  82,539     

WestRock Company

     5,296,528  
  

 

 
  

Total

     32,529,173  
  

 

 
 

Real Estate (0.4%)

 
  14,477     

Ares Commercial Real Estate Corporation

     178,791  
  64,174     

Armada Hoffler Properties, Inc.

     878,542  
  7,110     

Ashford Hospitality Prime, Inc.

     69,109  
  26,883     

Ashford Hospitality Trust, Inc.

     173,664  
  5,548     

Bluerock Residential Growth REIT, Inc.

     47,158  
  101,225     

Brixmor Property Group, Inc.

     1,543,681  
  5,450     

Camden Property Trust

     458,781  
  5,766     

Catchmark Timber Trust, Inc.

     71,902  
  30,221     

Cedar Realty Trust, Inc.

     119,071  
  25,975     

Chatham Lodging Trust

     497,421  
  5,973     

Chesapeake Lodging Trust

     166,109  
  12,735     

City Office REIT, Inc.

     147,217  
  18,419     

Cousins Properties, Inc.

     159,877  
  6,426     

CyrusOne, Inc.

     329,075  
  20,560     

DDR Corporation

     150,705  
  4,100     

Digital Realty Trust, Inc.

     432,058  
  22,373     

Douglas Emmett, Inc.

     822,431  
  17,450     

Duke Realty Corporation

     462,076  
  4,007     

Equity Lifestyle Properties, Inc.

     351,694  
  9,769     

First Industrial Realty Trust, Inc.

     285,548  
  12,250     

Franklin Street Properties Corporation

     103,023  
  2,272     

Gaming and Leisure Properties, Inc.

     76,044  
  18,950     

General Growth Properties, Inc.

     387,717  
  6,063     

GEO Group, Inc.

     124,110  
  2,246     

Getty Realty Corporation

     56,644  
  10,850     

HFF, Inc.

     539,245  
  37,775     

Highwoods Properties, Inc.

     1,655,300  
  47,645     

Hospitality Properties Trust

     1,207,324  
  25,348     

Host Hotels & Resorts, Inc.

     472,487  
  58,894     

InfraREIT, Inc.

     1,144,310  
  19,431     

Liberty Property Trust

     771,994  
  6,379     

Mid-America Apartment Communities, Inc.

     582,020  
  64,649     

Monmouth Real Estate Investment Corporation

     972,321  
  22,563     

National Storage Affiliates Trust

     565,880  
  2,999     

One Liberty Properties, Inc.

     66,278  
  10,010     

Physicians Realty Trust

     155,856  
  7,858     

Ramco-Gershenson Properties Trust

     97,125  
Shares      Common Stock (20.4%)    Value  
 

Real Estate (0.4%) - continued

 
  3,600     

RE/MAX Holdings, Inc.

     $217,620  
  30,644     

Retail Properties of America, Inc.

     357,309  
  7,271     

Ryman Hospitality Properties

     563,139  
  2,607     

Saul Centers, Inc.

     132,879  
  8,580     

SBA Communications Corporationo

     1,466,494  
  40,375     

Summit Hotel Properties, Inc.

     549,504  
  3,959     

Sun Communities, Inc.

     361,734  
  11,191     

Terreno Realty Corporation

     386,201  
  27,504     

Urstadt Biddle Properties, Inc.

     530,827  
  33,303     

Weyerhaeuser Company

     1,165,605  
  10,478     

Xenia Hotels & Resorts, Inc.

     206,626  
  

 

 
  

Total

     22,260,526  
  

 

 
 

Telecommunications Services (0.2%)

 
  23,363     

ORBCOMM, Inc.o

     218,911  
  1,124     

Telephone & Data Systems, Inc.

     31,506  
  159,579     

Verizon Communications, Inc.

     7,631,068  
  

 

 
  

Total

     7,881,485  
  

 

 
 

Utilities (0.3%)

 
  32,740     

AES Corporation

     372,254  
  3,947     

Alpha Natural Resources Holdings, Inc.o

     95,715  
  14,849     

ANR, Inc.o

     356,376  
  6,086     

Artesian Resources Corporation

     222,017  
  4,790     

Consolidated Water Company, Ltd.

     69,695  
  36,870     

Edison International, Inc.

     2,347,144  
  1,327     

Eversource Energy

     78,187  
  7,610     

MDU Resources Group, Inc.

     214,298  
  3,985     

Middlesex Water Company

     146,250  
  5,730     

New Jersey Resources Corporation

     229,773  
  11,301     

NorthWestern Corporation

     607,994  
  22,114     

NRG Yield, Inc., Class C

     375,938  
  29,022     

OGE Energy Corporation

     951,051  
  148,484     

PG&E Corporation

     6,522,902  
  9,720     

PNM Resources, Inc.

     371,790  
  1,793     

Portland General Electric Company

     72,634  
  11,900     

Public Service Enterprise Group, Inc.

     597,856  
  3,740     

Southwest Gas Holdings, Inc.

     252,936  
  2,338     

Spire, Inc.

     169,037  
  43,870     

UGI Corporation

     1,948,705  
  1,528     

Unitil Corporation

     70,914  
  

 

 
  

Total

     16,073,466  
  

 

 
     
  

 

 
  

Total Common Stock (cost $785,812,522)

     1,032,898,797  
  

 

 
Shares      Collateral Held for Securities Loaned (0.5%)    Value  
  24,201,344     

Thrivent Cash Management Trust

     24,201,344  
  

Total Collateral Held for Securities Loaned

(cost $24,201,344)

     24,201,344  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
224


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or
Principal
Amount
    Short-Term Investments (16.4%)    Value  
 

Federal Home Loan Bank Discount Notes

  
  6,050,000    

1.426%, 4/11/2018p,q

     $6,047,489  
  400,000    

1.440%, 4/13/2018p,q

     399,797  
  4,600,000    

1.455%, 4/20/2018p,q

     4,596,182  
  1,000,000    

1.442%, 4/27/2018p,q

     998,847  
  3,200,000    

1.625%, 5/2/2018p,q

     3,195,466  
  2,150,000    

1.540%, 5/4/2018p,q

     2,146,751  
  1,200,000    

1.530%, 5/7/2018p,q

     1,198,016  
  12,400,000    

1.670%, 6/6/2018p,q

     12,361,486  
  3,090,000    

1.775%, 6/20/2018p,q

     3,078,338  
 

Thrivent Core Short-Term Reserve Fund

  
  78,700,358    

1.940%

     787,003,583  
 

U.S. Treasury Bills

  
  540,000    

1.379%, 4/5/2018p

     539,927  
  1,580,000    

1.415%, 4/12/2018p

     1,579,282  
  1,990,000    

1.425%, 4/19/2018p

     1,988,465  
  2,290,000    

1.397%, 4/26/2018p

     2,287,565  
  940,000    

1.509%, 5/3/2018p

     938,684  
 

 

 
 

Total Short-Term Investments

(cost $828,357,679)

     828,359,878  
 

 

 
 

Total Investments

(cost $5,316,000,091) 112.5%

     $5,690,718,348  
 

 

 
 

Other Assets and Liabilities, Net (12.5%)

     (632,768,188)  
 

 

 
 

Total Net Assets 100.0%

     $5,057,950,160  
 

 

 
a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

All or a portion of the loan is unfunded.

c

Denotes investments purchased on a when-issued or delayed delivery basis.

d

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

e

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

f

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

g

Defaulted security. Interest is not being accrued.

h

In bankruptcy. Interest is not being accrued.

i

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $215,256,108 or 4.3% of total net assets.

j

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

k

Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.

l

All or a portion of the security is insured or guaranteed.

m

All or a portion of the security is on loan.

n

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

o

Non-income producing security.

p

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

q

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Moderately Conservative Allocation Portfolio as of March 29, 2018 was $70,489,112 or 1.4% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
225


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 2,250,000  

Angel Oak Mortgage Trust I, LLC, 7/25/2046

     8/15/2016        644,881  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        2,225,000  

Ares XXXII CLO, Ltd., 11/15/2025

     2/3/2017        1,500,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        825,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        750,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        825,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        1,650,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        825,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        387,686  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        825,000  

COLT Mortgage Loan Trust, 12/26/2046

     12/14/2016        1,040,002  

Digicel, Ltd., 4/15/2021

     8/18/2014        2,626,975  

DRB Prime Student Loan Trust, 10/27/2031

     9/30/2016        1,214,895  

DRB Prime Student Loan Trust, 1/25/2040

     12/4/2015        2,301,807  

DRB Prime Student Loan Trust, 7/25/2031

     9/23/2015        430,192  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        825,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     2/28/2013        481,729  

Galaxy XX CLO, Ltd., 4/20/2031

     2/23/2018        2,650,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        825,000  

Golub Capital Partners, Ltd., 1/20/2031

     11/20/2017        2,569,000  

Golub Capital Partners, Ltd., 1/20/2031

     12/11/2017        1,750,000  

Limerock CLO III, LLC, 10/20/2026

     1/30/2017        2,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        2,450,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        2,600,000  

Mountain View CLO, Ltd., 7/15/2027

     5/13/2015        2,618,201  

Neuberger Berman CLO XIV, Ltd., 1/28/2030

     4/19/2017        1,400,000  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        600,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        2,250,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        825,000  

Preston Ridge Partners Mortgage Trust, LLC, 9/25/2022

     9/27/2017        4,738,308  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        1,054,997  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        1,612,073  

Race Point IX CLO, Ltd., 10/15/2030

     8/28/2017        2,100,000  

Shackleton, Ltd., 4/15/2027

     12/16/2016        2,650,000  

Stanwich Mortgage Loan Company, LLC, 3/16/2022

     4/6/2017        877,749  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        1,129,045  

Sunset Mortgage Loan Company, LLC, 6/15/2047

     6/15/2017        2,968,821  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        377,706  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        198,424  
Security    Acquisition
Date
     Cost  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017      $ 2,500,000  

Verus Securitization Trust, 1/25/2047

     2/16/2017        1,920,472  

Verus Securitization Trust, 7/25/2047

     7/24/2017        2,917,434  

Voya CLO 3, Ltd., 7/25/2026

     12/13/2017        825,000  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderately Conservative Allocation Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 7,254,034  

Common Stock

     16,346,948  

Total lending

   $ 23,600,982  

Gross amount payable upon return of collateral for securities loaned

   $ 24,201,344  

Net amounts due to counterparty

   $ 600,362  

    Definitions:

    ACES

  

-

  

Alternative Credit Enhancement Securities

    ADR

  

-

  

American Depositary Receipt, which are certificates for an

     

underlying foreign security’s shares held by an issuing U.S.

     

depository bank.

    CLO

  

-

  

Collateralized Loan Obligation

    ETF

  

-

  

Exchange Traded Fund

    PIK

  

-

  

Payment-In-Kind

    REIT

  

-

  

Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

  

-

  

Series

    SPDR

  

-

  

S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

    TIPS

  

-

  

Treasury Inflation Protected Security

Reference Rate Index:

12 MTA

  

-

  

12 Month Treasury Average

CMT 3M

  

-

  

Constant Maturity Treasury Yield 3 Month

LIBOR 1W

  

-

  

ICE Libor USD Rate 1 Week

LIBOR 1M

  

-

  

ICE Libor USD Rate 1 Month

LIBOR 3M

  

-

  

ICE Libor USD Rate 3 Month

LIBOR 12M

  

-

  

ICE Libor USD Rate 12 Month

PRIME

  

-

  

Federal Reserve Prime Loan Rate

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
226


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Moderately Conservative Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     7,698,183               5,087,943        2,610,240  

Capital Goods

     7,517,100               7,517,100         

Communications Services

     32,979,084               32,654,259        324,825  

Consumer Cyclical

     13,134,520               12,171,395        963,125  

Consumer Non-Cyclical

     17,637,726               16,582,726        1,055,000  

Energy

     5,010,253               5,010,253         

Financials

     6,546,501               6,546,501         

Technology

     7,208,033               7,208,033         

Transportation

     2,663,796               2,359,867        303,929  

Utilities

     3,698,592               2,219,528        1,479,064  

Long-Term Fixed Income

           

Asset-Backed Securities

     92,966,745               92,966,745         

Basic Materials

     37,192,812               37,192,812         

Capital Goods

     42,972,279               42,972,279         

Collateralized Mortgage Obligations

     69,114,127               69,114,127         

Commercial Mortgage-Backed Securities

     69,249,081               69,249,081         

Communications Services

     94,608,975               94,608,975         

Consumer Cyclical

     63,299,083               63,299,083         

Consumer Non-Cyclical

     102,140,376               102,140,376         

Energy

     91,041,774               91,041,774         

Financials

     253,623,193               253,623,193         

Foreign Government

     2,329,100               2,329,100         

Mortgage-Backed Securities

     612,130,661               612,130,661         

Technology

     56,218,972               56,218,972         

Transportation

     12,013,415               12,013,415         

U.S. Government and Agencies

     484,504,224               484,504,224         

Utilities

     62,366,209               62,366,209         

Registered Investment Companies

           

Affiliated Fixed Income Holdings

     728,338,028        728,338,028                

Affiliated Equity Holdings

     530,805,282        530,805,282                

Fixed Income Funds/Exchange Traded Funds

     30,315,316        30,315,316                

Equity Funds/Exchange Traded Funds

     12,438,993        12,438,993                

Common Stock

           

Consumer Discretionary

     129,309,089        129,309,089                

Consumer Staples

     27,291,841        27,291,841                

Energy

     51,174,137        51,174,137                

Financials

     219,223,505        219,223,505                

Health Care

     114,777,978        114,777,978                

Industrials

     127,996,392        127,996,392                

Information Technology

     284,381,205        284,381,205                

Materials

     32,529,173        32,529,171               2  

Real Estate

     22,260,526        22,260,526                

Telecommunications Services

     7,881,485        7,881,485                

Utilities

     16,073,466        16,073,466                

Short-Term Investments

     41,356,295               41,356,295         

 

 

Subtotal Investments in Securities

   $ 4,626,017,525      $ 2,334,796,414      $ 2,284,484,926      $ 6,736,185  

 

 
Other Investments *    Total         

Short-Term Investments

     787,003,583     

Affiliated Registered Investment Companies

     253,495,896     

Collateral Held for Securities Loaned

     24,201,344     

 

    

Subtotal Other Investments

   $ 1,064,700,823     

 

    
     

 

    

Total Investments at Value

   $ 5,690,718,348     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
227


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     17,223,848        17,223,848            –            –  

 

 

Total Asset Derivatives

   $ 17,223,848      $ 17,223,848      $     –      $     –  

 

 

Liability Derivatives

           

Futures Contracts

     2,811,452        2,811,452            –            –  

 

 

Total Liability Derivatives

   $ 2,811,452      $ 2,811,452      $     –      $     –  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Moderately Conservative Allocation Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $30,935,747 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
Appreciation/
Depreciation
 

5-Yr. U.S. Treasury Bond Futures

     353        July 2018      $ 40,240,337      $ 164,374  

10-Yr. U.S. Treasury Bond Futures

     310        June 2018        37,288,179        265,416  

20-Yr. U.S. Treasury Bond Futures

     1,196        June 2018        170,891,728        4,471,772  

CME E-mini Russell 2000 Index

     74        June 2018        5,787,792        (122,352)  

ICE mini MSCI EAFE Index

     1,488        June 2018        150,993,561        (2,148,921)  

ICE US mini MSCI Emerging Markets Index

     199        June 2018        12,207,351        (388,740)  

 

 

Total Futures Long Contracts

         $ 417,408,948      $ 2,241,549  

 

 

2-Yr. U.S. Treasury Bond Futures

     (1,054)        July 2018      ($ 223,938,848)      ($ 151,439)  

CME E-mini NASDAQ 100 Index

     (840)        June 2018        (120,029,251)        9,250,051  

CME E-mini Russell 2000 Index

     (168)        June 2018        (13,092,111)        230,031  

CME E-mini S&P Mid-Cap 400 Index

     (415)        June 2018        (80,440,710)        2,292,060  

S&P 500 Index Mini-Futures

     (173)        June 2018        (23,412,093)        550,144  

 

 

Total Futures Short Contracts

         ($ 460,913,013)      $ 12,170,847  

 

 

Total Futures Contracts

         ($ 43,504,065)      $ 14,412,396  

 

 

Reference Description:

CME

  -     

Chicago Mercantile Exchange

EAFE

  -     

Europe, Australasia and Far East

ICE

  -     

Intercontinental Exchange

MSCI

  -     

Morgan Stanley Capital International

NASDAQ

  -     

National Association of Securities Dealers Automated Quotations

S&P

  -     

Standard & Poor’s

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
228


MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Moderately Conservative Allocation Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Equity Holdings

                 

Core International Equity

   $ 51,684      $      $        5,107      $ 51,582        1.0%  

Core Low Volatility Equity*

            89,000               8,939        88,141        1.7  

Large Cap Stock

     37,905                      2,637        37,915        0.7  

Large Cap Value

     174,697                      9,209        169,873        3.4  

Mid Cap Stock

     89,281                      4,289        88,593        1.8  

Partner Worldwide Allocation

     190,898                      17,319        189,941        3.8  

Small Cap Stock

     44,612                      2,124        44,483        0.9  

 

 

Total Affiliated Equity Holdings

     589,077                 670,528        13.3  

 

 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

     117,596        219               11,913        113,772        2.2  

High Yield Portfolio

     126,002        1,756               26,323        124,390        2.5  

Income

     378,809        3,196               36,992        371,315        7.3  

Limited Maturity Bond

     232,946        1,256               23,738        232,633        4.6  

 

 

Total Affiliated Fixed Income Holdings

     855,353                 842,110        16.6  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     736,529        289,187        238,712        78,700        787,004        15.6  

 

 

Total Affiliated Short-Term Investments

     736,529                 787,004        15.6  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     11,711        56,623        44,133        24,201        24,201        0.5  

 

 

Total Collateral Held for Securities Loaned

     11,711                 24,201        0.5  

 

 

Total Value

   $ 2,192,670               $ 2,323,843     

 

 

*   Non-income producing security.

                 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018 -

3/29/2018

 

Affiliated Equity Holdings

           

Core International Equity

   $      $ (102           $  

Core Low Volatility Equity*

            (859              

Large Cap Stock

            11                

Large Cap Value

            (4,825              

Mid Cap Stock

            (688              

Partner Worldwide Allocation

            (958              

Small Cap Stock

            (129              

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

            (4,043             1,073  

High Yield Portfolio

            (3,368             1,760  

Income

            (10,691             3,201  

Limited Maturity Bond

            (1,569             1,254  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

                          3,233  

 

 

Total Income from Affiliated Investments

            $ 10,521  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          37  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 37  

 

 

Total Value

   $      $ (27,221    $     

 

 
*

Non-income producing security.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
229


MONEY MARKET PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     U.S. Government Agency Debt (83.6%)a    Value  
  

Federal Agricultural Mortgage Corporation

  
  $1,500,000     

1.749% (LIBOR 1M + -10.500%), 6/22/2018b

     $1,500,000  
  1,830,000     

1.430% (FEDL 1M + -1.000%), 7/3/2018b

     1,830,000  
  1,510,000     

1.594% (LIBOR 1M + -7.000%), 3/1/2019b

     1,510,000  
  

Federal Farm Credit Bank

  
  200,000     

1.730% , 7/2/2018

     199,096  
  1,480,000     

1.818% (USBMMY 3M + 5.000%), 12/5/2018b

     1,479,949  
  1,820,000     

1.848% (USBMMY 3M + 8.000%), 3/25/2019b

     1,819,912  
  1,810,000     

1.690% (FEDL 1M + 1.000%), 4/24/2019b

     1,809,808  
  915,000     

1.868% (USBMMY 3M + 10.000%), 7/3/2019b

     914,942  
  4,475,000     

1.650% (LIBOR 1M + -9.000%), 7/12/2019b

     4,473,858  
  

Federal Home Loan Bank

  
  1,235,000     

1.564% , 4/2/2018

     1,234,838  
  675,000     

1.541% , 4/3/2018

     674,884  
  1,520,000     

1.462% , 4/4/2018

     1,519,691  
  500,000     

1.550% , 4/5/2018

     499,871  
  1,050,000     

1.545% , 4/6/2018

     1,049,685  
  560,000     

1.645% , 4/10/2018

     559,718  
  6,195,000     

1.477% , 4/11/2018

     6,191,950  
  1,630,000     

1.467% , 4/13/2018

     1,629,070  
  185,000     

1.700% , 4/17/2018

     184,843  
  1,590,000     

1.484% , 4/18/2018

     1,588,754  
  1,530,000     

1.605% , 4/20/2018

     1,528,568  
  4,270,000     

1.499% , 4/25/2018

     4,265,377  
  1,750,000     

1.474% , 4/27/2018

     1,747,994  
  4,520,000     

1.560% , 5/2/2018

     4,513,535  
  2,050,000     

1.588% , 5/4/2018

     2,046,835  
  1,390,000     

1.505% , 5/9/2018

     1,387,676  
  3,890,000     

1.632% , 5/11/2018

     3,882,592  
  700,000     

1.610% , 5/16/2018

     698,529  
  270,000     

1.750% , 5/17/2018

     269,370  
  1,930,000     

1.630% , 5/18/2018

     1,925,718  
  2,330,000     

1.679% , 5/23/2018

     2,324,133  
  970,000     

1.655% , 5/25/2018

     967,503  
  2,550,000     

1.653% , 5/30/2018

     2,542,855  
  1,465,000     

1.670% , 6/6/2018

     1,460,379  
  3,080,000     

1.740% , 6/13/2018

     3,068,835  
  1,540,000     

1.770% , 6/15/2018

     1,534,170  
  2,015,000     

1.720% , 6/18/2018

     2,007,519  
  1,360,000     

1.690% , 6/19/2018

     1,354,829  
  1,360,000     

1.740% , 6/27/2018

     1,354,150  
  115,000     

1.640% , 6/28/2018

     114,528  
  255,000     

1.780% , 7/13/2018

     253,676  
  3,000,000     

1.665% (LIBOR 1M + -10.000%), 12/14/2018b

     3,000,000  
  1,830,000     

1.741% (LIBOR 1M + -10.000%), 12/21/2018b

     1,830,000  
  

Federal Home Loan Mortgage Corporation

  
  800,000     

1.000% , 6/29/2018

     798,337  
  1,500,000     

1.531% (LIBOR 3M + -28.000%), 8/10/2018b

     1,500,000  
  

Overseas Private Investment Corporation

  
  2,581,132     

1.800% (T-BILL 3M FLAT), 4/5/2018b

     2,581,132  
Principal
Amount
     U.S. Government Agency Debt (83.6%)a    Value  
  $1,720,755     

1.800% (T-BILL 3M FLAT), 4/5/2018b

     $1,720,755  
  3,293,025     

1.800% (T-BILL 3M FLAT), 4/5/2018b

     3,293,025  
  355,621     

1.800% (T-BILL 3M FLAT), 4/5/2018b

     355,621  
  1,575,000     

1.800% (T-BILL 3M FLAT), 4/5/2018b

     1,575,000  
  1,400,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,400,000  
  1,800,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,800,000  
  3,700,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     3,700,000  
  1,270,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,270,000  
  1,760,000     

1.810% (T-BILL 3M + 7.000%), 4/5/2018b

     1,760,000  
  1,860,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,860,000  
  1,894,737     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,894,737  
  1,746,213     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,746,213  
  1,380,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,380,000  
  1,642,105     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     1,642,105  
  835,000     

1.810% (T-BILL 3M FLAT), 4/5/2018b

     835,000  
  2,694,600     

1.820% (T-BILL 3M FLAT), 4/5/2018b

     2,694,600  
  1,430,000     

1.820% (T-BILL 3M FLAT), 4/5/2018b

     1,430,000  
  950,000     

1.820% (T-BILL 3M FLAT), 4/5/2018b

     950,000  
  530,340     

1.820% (T-BILL 3M FLAT), 4/5/2018b

     530,340  
  2,000,000     

1.820% (T-BILL 3M FLAT), 4/5/2018b

     2,000,000  
  2,700,000     

1.820% (T-BILL 3M FLAT), 4/5/2018b

     2,700,000  
  1,890,000     

1.840% (T-BILL 3M FLAT), 4/5/2018b

     1,890,000  
  1,700,000     

1.692% , 4/12/2018

     1,706,141  
  1,480,000     

1.700% , 11/13/2018

     1,489,383  
  2,490,000     

1.770% , 11/20/2018

     2,505,590  
  1,390,000     

2.270% , 2/19/2019

     1,393,237  
  1,370,000     

2.260% , 3/17/2019

     1,370,918  
  

 

 
  

Total

     126,521,774  
  

 

 
Principal
Amount
     U.S. Treasury Debt (17.5%)a    Value  
  

U.S. Treasury Bills

  
  3,100,000     

1.426% , 4/5/2018

     3,099,263  
  1,400,000     

1.422% , 4/12/2018

     1,399,281  
  2,900,000     

1.464% , 4/19/2018

     2,897,641  
  2,165,000     

1.570% , 4/26/2018

     2,162,451  
  1,410,000     

1.518% , 5/10/2018

     1,407,563  
  1,440,000     

1.583% , 5/24/2018

     1,436,519  
  1,540,000     

1.806% , 6/21/2018

     1,533,588  
  1,540,000     

1.793% , 6/28/2018

     1,533,099  
  

U.S. Treasury Notes

  
  4,360,000     

1.958% (USBMMY 3M + 19.000%), 4/30/2018b

     4,360,288  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
230


MONEY MARKET PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

 

Principal
Amount
     U.S. Treasury Debt (17.5%)a    Value  
  $4,950,000     

1.942% (USBMMY 3M + 17.400%), 7/31/2018b

     $4,950,198  
  1,860,000     

1.908% (USBMMY 3M + 14.000%), 1/31/2019b

     1,860,299  
  

 

 
  

Total

     26,640,190  
  

 

 
              
  

 

 
  

Total Investments (at amortized cost) 101.1%

     $153,161,964  
  

 

 
  

Other Assets and Liabilities, Net (1.1)%

     (1,602,229)  
  

 

 
  

Total Net Assets 100.0%

     $151,559,735  
  

 

 

 

a

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

Reference Rate Index:

FEDL 1M

  

-

  

Federal Funds 1 Month Rate

LIBOR 1M

  

-

  

ICE Libor USD Rate 1 Month

LIBOR 3M

  

-

  

ICE Libor USD Rate 3 Month

T-BILL 3M

  

-

  

U. S. Treasury Bill Rate 3 Month

USBMMY 3M

  

-

  

U. S. Treasury Bill Rate 3 Month Money Market Yield

    

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Money Market Portfolio’s assets carried at fair value or amortized cost, which approximates fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

U.S. Government Agency Debt

     126,521,774               126,521,774         

U.S. Treasury Debt

     26,640,190               26,640,190         

 

 

Total Investments at Amortized Cost

     $153,161,964      $        $153,161,964      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
231


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (14.2%)a    Value  
 

Basic Materials (1.0%)

  
  

Arch Coal, Inc., Term Loan

  
  $24,812     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024b

     $24,895  
  

CONSOL Mining Corporation, Term Loan

  
  29,925     

7.990%, (LIBOR 3M + 6.000%), 10/30/2022b

     30,658  
  

Contura Energy, Inc., Term Loan

  
  118,777     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024b

     118,406  
  

Ineos Finance, LLC, Term Loan

  
  19,950     

3.877%, (LIBOR 1M + 2.000%), 3/31/2024b

     19,990  
  

 

 
  

Total

     193,949  
  

 

 
 

Capital Goods (1.1%)

 
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  97,160     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023b

     97,524  
  

Navistar, Inc., Term Loan

  
  40,000     

5.210%, (LIBOR 1M + 3.500%), 11/3/2024b

     40,183  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  89,100     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022b

     89,045  
  

 

 
  

Total

     226,752  
  

 

 
 

Communications Services (4.5%)

 
  

Altice Financing SA, Term Loan

  
  89,325     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025b

     87,427  
  

Altice US Finance I Corporation, Term Loan

  
  119,100     

4.127%, (LIBOR 1M + 2.250%), 7/14/2025b

     118,832  
  

CBS Radio, Inc., Term Loan

  
  119,700     

4.623%, (LIBOR 3M + 2.750%), 10/17/2023b

     120,174  
  

CenturyLink, Inc., Term Loan

  
  24,938     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,d

     24,506  
  

CSC Holdings, LLC, Term Loan

  
  124,062     

4.036%, (LIBOR 1M + 2.250%), 7/17/2025b

     123,623  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  34,737     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024b

     34,814  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  90,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022b

     87,169  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  64,345     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022b

     63,493  
  

New LightSquared, Term Loan

  
  110,572     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020b,e

     96,750  
  

SFR Group SA, Term Loan

  
  79,400     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025b

     76,819  
Principal
Amount
     Bank Loans (14.2%)a    Value  
 

Communications Services (4.5%) - continued

  
  

Unitymedia Finance, LLC, Term Loan

  
  $50,000     

4.027%, (LIBOR 1M + 2.250%), 1/20/2026b

     $49,923  
  

 

 
  

Total

     883,530  
  

 

 
 

Consumer Cyclical (1.6%)

 
  

Boyd Gaming Corporation, Term Loan

  
  110,565     

4.236%, (LIBOR 1W + 2.500%), 9/15/2023b

     111,068  
  

Eldorado Resorts, Inc., Term Loan

  
  82,478     

4.128%, (LIBOR 2M + 2.250%), 4/17/2024b

     82,684  
  

Stars Group Holdings BV, Term Loan

  
  118,779     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021b

     119,254  
  

 

 
  

Total

     313,006  
  

 

 
 

Consumer Non-Cyclical (2.4%)

 
  

Albertson’s, LLC, Term Loan

  
  24,900     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021b

     24,580  
  59,550     

5.292%, (LIBOR 3M + 3.000%), 12/21/2022b

     58,897  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  35,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,f

     35,000  
  

CHS/Community Health Systems, Inc., Term Loan

  
  62,809     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021b

     60,288  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  89,325     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024b

     89,064  
  

JBS USA LUX SA, Term Loan

  
  59,400     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022b

     59,190  
  

Revlon Consumer Products Corporation, Term Loan

  
  99,684     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023b

     78,044  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  60,737     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022b

     61,356  
  

 

 
  

Total

     466,419  
  

 

 
 

Financials (1.8%)

 
  

ASP AMC Merger Sub, Inc., Term Loan

  
  110,000     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024b

     110,275  
  

Colorado Buyer, Inc., Term Loan

  
  59,550     

4.780%, (LIBOR 3M + 3.000%), 5/1/2024b

     59,550  
  

Digicel International Finance, Ltd., Term Loan

  
  49,761     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024b

     49,482  
  

Gartner, Inc., Term Loan

  
  103,950     

3.877%, (LIBOR 1M + 2.000%), 4/5/2024b

     104,405  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
232


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (14.2%)a    Value  
 

Financials (1.8%) - continued

  
  

Genworth Holdings, Inc., Term Loan

  
  $25,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023b

     $25,422  
  

 

 
  

Total

     349,134  
  

 

 
 

Technology (0.9%)

 
  

Harland Clarke Holdings Corporation, Term Loan

  
  48,847     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023b

     49,228  
  

Micron Technology, Inc., Term Loan

  
  24,873     

3.880%, (LIBOR 1M + 2.000%), 4/26/2022b

     25,021  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  10,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     10,045  
  

SS&C Technologies, Inc., Term Loan

  
  40,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     40,179  
  

Western Digital Corporation, Term Loan

  
  53,868     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023b

     54,127  
  

 

 
  

Total

     178,600  
  

 

 
 

Transportation (0.4%)

 
  

Arctic LNG Carriers, Ltd., Term Loan

  
  74,438     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023b

     74,996  
  

 

 
  

Total

     74,996  
  

 

 
 

Utilities (0.5%)

 
  

Talen Energy Supply, LLC, Term Loan

  
  94,050     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023b

     92,236  
  

Total

     92,236  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $2,800,645)

     2,778,622  
  

 

 
Principal
Amount
     Long-Term Fixed Income (47.0%)    Value  
 

Basic Materials (3.2%)

  
  

Big River Steel, LLC

  
  125,000     

7.250%, 9/1/2025g

     129,688  
  

CF Industries, Inc.

  
  125,000     

5.150%, 3/15/2034

     119,063  
  

First Quantum Minerals, Ltd.

  
  125,000     

7.250%, 4/1/2023g

     123,125  
  

Grinding Media, Inc.

  
  125,000     

7.375%, 12/15/2023g

     131,250  
  

Hexion, Inc.

  
  100,000     

6.625%, 4/15/2020

     93,250  
  

Kinross Gold Corporation

  
  20,000     

4.500%, 7/15/2027g

     19,586  
  

Sherwin-Williams Company

  
  5,000     

2.250%, 5/15/2020

     4,916  
  

Teck Resources, Ltd.

  
  15,000     

6.125%, 10/1/2035

     15,900  
  

 

 
  

Total

     636,778  
  

 

 
 

Capital Goods (2.7%)

 
  

Ardagh Packaging Finance plc

  
  125,000     

6.000%, 2/15/2025g

     125,625  

 

Principal
Amount
     Long-Term Fixed Income (47.0%)    Value  
 

Capital Goods (2.7%) - continued

  
  

Caterpillar Financial Services Corporation

  
  $4,000     

1.850%, 9/4/2020

     $3,905  
  

CNH Industrial Capital, LLC

  
  5,000     

4.875%, 4/1/2021

     5,144  
  

CNH Industrial NV

  
  15,000     

3.850%, 11/15/2027

     14,552  
  

General Electric Company

  
  100,000     

5.000%, 1/21/2021b,h

     99,000  
  

H&E Equipment Services, Inc.

  
  125,000     

5.625%, 9/1/2025

     126,094  
  

Textron Financial Corporation

  
  150,000     

3.574%, (LIBOR 3M + 1.735%), 2/15/2042b,g

     136,875  
  

Textron, Inc.

  
  25,000     

3.375%, 3/1/2028

     23,851  
  

 

 
  

Total

     535,046  
  

 

 
 

Collateralized Mortgage Obligations (5.5%)

 
  

Bear Stearns ARM Trust

  
  88,035     

3.736%, 2/25/2035, Ser. 2004-12, Class 3A1b

     86,718  
  

CHL Mortgage Pass-Through Trust

  
  98,672     

3.303%, 11/20/2035, Ser. 2005-HYB7, Class 6A1b

     89,752  
  

Countrywide Alternative Loan Trust

  
  227,055     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     214,519  
  65,863     

5.750%, 5/25/2036, Ser. 2006-6CB, Class 2A16

     48,573  
  

CSMC Mortgage-Backed Trust

  
  75,285     

6.000%, 11/25/2036, Ser. 2006-9, Class 6A14

     71,161  
  

GMACM Mortgage Loan Trust

  
  67,230     

3.812%, 11/19/2035, Ser. 2005-AR6, Class 1A1b

     64,202  
  

Impac Secured Assets Trust

  
  64,783     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3b

     53,388  
  

J.P. Morgan Mortgage Trust

  
  172,933     

3.675%, 2/25/2036, Ser. 2006-A1, Class 2A2b

     163,203  
  

Residential Accredit Loans, Inc. Trust

  
  105,270     

2.422%, (LIBOR 1M + 0.550%), 1/25/2037, Ser. 2007-3, Class A1Bb

     83,609  
  

WaMu Mortgage Pass Through Certificates

  
  92,007     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-AR11, Class 1Ab

     82,981  
  

Wells Fargo Mortgage Backed Securities Trust

  
  131,447     

5.500%, 4/25/2036, Ser. 2006-4, Class 2A2

     128,066  
  

 

 
  

Total

     1,086,172  
  

 

 
 

Communications Services (4.8%)

 
  

AT&T, Inc.

  
  10,000     

3.400%, 8/14/2024

     10,046  
  

British Sky Broadcasting Group plc

  
  3,000     

3.125%, 11/26/2022g

     2,969  
  

Cengage Learning, Inc.

  
  100,000     

9.500%, 6/15/2024g,i

     76,750  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
233


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (47.0%)    Value  
 

Communications Services (4.8%) - continued

  
  

Charter Communications Operating, LLC

  
  $5,000     

3.579%, 7/23/2020

     $5,013  
  15,000     

4.908%, 7/23/2025

     15,321  
  

Cox Communications, Inc.

  
  5,000     

3.350%, 9/15/2026g

     4,758  
  

Digicel Group, Ltd.

  
  100,000     

8.250%, 9/30/2020g

     86,000  
  

Discovery Communications, LLC

  
  6,000     

2.200%, 9/20/2019

     5,938  
  18,000     

2.950%, 3/20/2023

     17,339  
  

DISH Network Corporation, Convertible

  
  111,000     

3.375%, 8/15/2026

     106,915  
  

IAC FinanceCo, Inc., Convertible

  
  17,000     

0.875%, 10/1/2022g

     20,322  
  

Liberty Interactive, LLC, Convertible

  
  1,000     

1.750%, 9/30/2046g

     1,108  
  

Liberty Media Corporation, Convertible

  
  27,000     

1.000%, 1/30/2023

     28,312  
  

Meredith Corporation

  
  125,000     

6.875%, 2/1/2026g

     128,281  
  

Sprint Corporation

  
  125,000     

7.625%, 2/15/2025i

     122,969  
  

Time Warner, Inc.

  
  3,000     

4.875%, 3/15/2020

     3,102  
  

VeriSign, Inc.

  
  125,000     

4.750%, 7/15/2027

     119,687  
  

Viacom, Inc.

  
  25,000     

6.875%, 4/30/2036

     29,684  
  

World Wrestling Entertainment, Inc., Convertible

  
  19,000     

3.375%, 12/15/2023g

     29,687  
  

Zayo Group, LLC

  
  125,000     

6.375%, 5/15/2025

     129,375  
  

 

  

 

 

 
  

Total

     943,576  
  

 

  

 

 

 
 

Consumer Cyclical (1.9%)

  
  

Delphi Jersey Holdings plc

  
  125,000     

5.000%, 10/1/2025g

     119,844  
  

General Motors Financial Company, Inc.

  
  3,000     

3.150%, 6/30/2022

     2,936  
  

Hanesbrands, Inc.

  
  125,000     

4.875%, 5/15/2026g

     121,250  
  

Hyundai Capital America

  
  3,000     

2.750%, 9/18/2020g

     2,954  
  

Lennar Corporation

  
  4,000     

2.950%, 11/29/2020g

     3,900  
  

Volkswagen Group of America

  
  

Finance, LLC

  
  3,000     

2.450%, 11/20/2019g

     2,968  
  

Wabash National Corporation

  
  125,000     

5.500%, 10/1/2025g

     121,875  
  

 

 
  

Total

     375,727  
  

 

 
 

Consumer Non-Cyclical (3.0%)

  
  

Abbott Laboratories

  
  30,000     

3.750%, 11/30/2026

     29,820  
  

Albertsons Companies, LLC

  
  125,000     

6.625%, 6/15/2024

     112,031  
  

Alliance One International, Inc.

  
  100,000     

9.875%, 7/15/2021

     97,000  

 

Principal
Amount
     Long-Term Fixed Income (47.0%)    Value  
 

Consumer Non-Cyclical (3.0%) - continued

  
  

Amgen, Inc.

  
  $5,000     

2.650%, 5/11/2022

     $4,879  
  

Anthem, Inc., Convertible

  
  47,000     

2.750%, 10/15/2042

     141,567  
  

BAT Capital Corporation

  
  3,000     

2.297%, 8/14/2020g

     2,941  
  3,000     

2.764%, 8/15/2022g

     2,901  
  20,000     

3.557%, 8/15/2027g

     19,127  
  

Cardinal Health, Inc.

  
  3,000     

1.948%, 6/14/2019

     2,967  
  3,000     

2.616%, 6/15/2022

     2,899  
  

J.M. Smucker Company

  
  3,000     

2.200%, 12/6/2019

     2,964  
  

JBS USA, LLC

  
  125,000     

5.875%, 7/15/2024g

     121,913  
  

Kraft Heinz Foods Company

  
  6,000     

5.375%, 2/10/2020

     6,245  
  

Kroger Company

  
  3,000     

2.800%, 8/1/2022

     2,917  
  

Mondelez International Holdings Netherlands BV

  
  4,000     

2.000%, 10/28/2021g

     3,816  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  6,000     

2.400%, 9/23/2021

     5,792  
  

Smithfield Foods, Inc.

  
  5,000     

2.650%, 10/3/2021g

     4,786  
  

Teva Pharmaceutical Finance Company BV

  
  9,000     

2.950%, 12/18/2022

     7,969  
  

Teva Pharmaceutical Finance IV, LLC

  
  2,000     

2.250%, 3/18/2020

     1,895  
  

Zoetis, Inc.

  
  4,000     

3.450%, 11/13/2020

     4,027  
  

 

 
  

Total

     578,456  
  

 

 
 

Energy (3.2%)

  
  

BP Capital Markets plc

  
  6,000     

2.520%, 9/19/2022

     5,824  
  

Canadian Natural Resources, Ltd.

  
  3,000     

2.950%, 1/15/2023

     2,912  
  

Canadian Oil Sands, Ltd.

  
  3,000     

9.400%, 9/1/2021g

     3,479  
  

Cheniere Energy Partners, LP

  
  125,000     

5.250%, 10/1/2025g

     123,281  
  

Continental Resources, Inc.

  
  125,000     

3.800%, 6/1/2024

     120,313  
  

Enbridge, Inc.

  
  3,000     

2.900%, 7/15/2022

     2,910  
  

Encana Corporation

  
  30,000     

3.900%, 11/15/2021

     30,382  
  

Endeavor Energy Resources, LP

  
  125,000     

5.500%, 1/30/2026g

     124,375  
  

Enterprise Products Operating, LLC

  
  75,000     

5.250%, 8/16/2077b

     72,938  
  

EQT Corporation

  
  6,000     

3.000%, 10/1/2022

     5,828  
  

Kinder Morgan Energy Partners, LP

  
  5,000     

9.000%, 2/1/2019

     5,240  
  

ONEOK Partners, LP

  
  8,000     

3.800%, 3/15/2020

     8,060  
  

ONEOK, Inc.

  
  8,000     

7.500%, 9/1/2023

     9,320  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
234


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (47.0%)    Value  
 

Energy (3.2%) - continued

  
  

Petroleos Mexicanos

  
  $5,000     

6.000%, 3/5/2020

     $5,215  
  

Plains All American Pipeline, LP

  
  8,000     

5.000%, 2/1/2021

     8,263  
  

TransCanada Trust

  
  100,000     

5.300%, 3/15/2077b

     98,750  
  

Western Gas Partners, LP

  
  3,000     

4.000%, 7/1/2022

     2,992  
  

Williams Partners, LP

  
  5,000     

4.500%, 11/15/2023

     5,135  
  

 

 
  

Total

     635,217  
  

 

 
 

Financials (10.5%)

  
  

AIG Global Funding

  
  6,000     

2.150%, 7/2/2020g

     5,885  
  

Air Lease Corporation

  
  4,000     

2.500%, 3/1/2021

     3,922  
  

Ares Capital Corporation

  
  4,000     

3.875%, 1/15/2020

     4,041  
  

ASP AMC Merger Sub, Inc.

  
  100,000     

8.000%, 5/15/2025g

     93,750  
  

Australia & New Zealand Banking Group, Ltd.

  
  100,000     

6.750%, 6/15/2026b,g,h

     106,250  
  

Bank of America Corporation

  
  3,000     

2.369%, 7/21/2021b

     2,943  
  25,000     

4.000%, 1/22/2025

     24,938  
  

Bank of Montreal

  
  4,000     

2.100%, 6/15/2020

     3,924  
  

BB&T Corporation

  
  6,000     

2.150%, 2/1/2021

     5,873  
  

BNP Paribas SA

  
  100,000     

7.625%, 3/30/2021b,g,h

     107,375  
  

Capital One Financial Corporation

  
  3,000     

2.500%, 5/12/2020

     2,953  
  

CBOE Holdings, Inc.

  
  4,000     

1.950%, 6/28/2019

     3,953  
  

Citigroup, Inc.

  
  3,000     

2.450%, (LIBOR 3M + 0.690%), 10/27/2022b

     2,986  
  

Commerzbank AG

  
  20,000     

8.125%, 9/19/2023g

     23,289  
  

Cooperatieve Centrale Raiffeisen- Boerenleenbank BA

  
  6,000     

3.950%, 11/9/2022

     6,061  
  

Credit Agricole SA

  
  100,000     

8.125%, 12/23/2025b,g,h

     113,919  
  

Credit Suisse Group Funding, Ltd.

  
  11,000     

3.125%, 12/10/2020

     10,937  
  

Deutsche Bank AG

  
  2,000     

2.700%, 7/13/2020

     1,957  
  

Digital Realty Trust, LP

  
  4,000     

2.750%, 2/1/2023

     3,839  
  

Discover Bank

  
  4,000     

3.100%, 6/4/2020

     3,985  
  

Fifth Third Bancorp

  
  4,000     

2.600%, 6/15/2022

     3,877  
  

GE Capital International Funding Company

  
  20,000     

4.418%, 11/15/2035

     19,482  
  

Goldman Sachs Group, Inc.

  
  6,000     

5.375%, 5/10/2020b,h

     6,159  
  10,000     

5.250%, 7/27/2021

     10,589  
  6,000     

3.075%, (LIBOR 3M + 1.050%), 6/5/2023b

     6,032  
Principal
Amount
     Long-Term Fixed Income (47.0%)    Value  
 

Financials (10.5%) - continued

  
  $100,000     

5.300%, 11/10/2026b,h

     $100,250  
  

HSBC Holdings plc

  
  75,000     

6.375%, 9/17/2024b,h

     75,937  
  

ILFC E-Capital Trust II

  
  100,000     

4.890%, (H15T30Y + 1.800%), 12/21/2065b,g

     97,750  
  

Intesa Sanpaolo SPA

  
  6,000     

3.125%, 7/14/2022g

     5,797  
  

J.P. Morgan Chase & Company

  
  4,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021b

     4,022  
  5,000     

2.972%, 1/15/2023

     4,903  
  

J.P. Morgan Chase Capital XXIII

  
  100,000     

2.839%, (LIBOR 3M + 1.000%), 5/15/2047b

     88,758  
  

Lloyds Banking Group plc

  
  100,000     

6.657%, 5/21/2037b,g,h

     111,562  
  

Macquarie Bank, Ltd.

  
  100,000     

6.125%, 3/8/2027b,g,h

     97,625  
  

MGIC Investment Corporation, Convertible

  
  64,000     

9.000%, 4/1/2063g

     86,700  
  

Morgan Stanley

  
  6,000     

5.500%, 7/28/2021

     6,407  
  3,000     

2.750%, 5/19/2022

     2,925  
  

New York Life Global Funding

  
  3,000     

2.300%, 6/10/2022g

     2,898  
  

PNC Bank NA

  
  6,000     

2.450%, 11/5/2020

     5,906  
  

Quicken Loans, Inc.

  
  125,000     

5.750%, 5/1/2025g

     124,688  
  

Reinsurance Group of America, Inc.

  
  3,000     

4.700%, 9/15/2023

     3,114  
  

Royal Bank of Scotland Group plc

  
  100,000     

7.500%, 8/10/2020b,h

     104,000  
  104,000     

8.625%, 8/15/2021b,h

     112,970  
  

Societe Generale SA

  
  100,000     

8.000%, 9/29/2025b,g,h

     111,875  
       Standard Chartered plc       
  1,000     

2.100%, 8/19/2019g

     986  
  100,000     

7.500%, 4/2/2022b,g,h

     105,750  
  

State Street Capital Trust IV

  
  100,000     

3.125%, (LIBOR 3M + 1.000%), 6/15/2047b

     90,510  
  

Sumitomo Mitsui Financial Group, Inc.

  
  6,000     

2.934%, 3/9/2021

     5,951  
  3,000     

2.784%, 7/12/2022

     2,925  
  

Synchrony Financial

  
  4,000     

3.000%, 8/15/2019

     3,988  
  

UBS Group Funding Jersey, Ltd.

  
  6,000     

3.000%, 4/15/2021g

     5,936  
  

USB Realty Corporation

  
  120,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022b,g,h

     108,150  
  

Wells Fargo & Company

  
  3,000     

2.625%, 7/22/2022

     2,901  
  

 

 
  

Total

     2,054,103  
  

 

 
 

Mortgage-Backed Securities (7.9%)

  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  300,000     

3.500%, 4/1/2048d

     300,426  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
235


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (47.0%)    Value  
 

Mortgage-Backed Securities (7.9%) - continued

  
  $1,220,000     

4.000%, 4/1/2048d

     $1,251,394  
  

 

 
  

Total

     1,551,820  
  

 

 
 

Technology (3.5%)

  
  

Alliance Data Systems Corporation

  
  125,000     

5.375%, 8/1/2022g

     125,000  
  

Apple, Inc.

  
  5,000     

2.161%, (LIBOR 3M + 0.350%), 5/11/2022b

     5,031  
  25,000     

4.500%, 2/23/2036

     27,374  
  

Baidu, Inc.

  
  3,000     

3.000%, 6/30/2020

     2,980  
  

Broadcom Corporation

  
  35,000     

3.500%, 1/15/2028

     32,875  
  

Cypress Semiconductor Corporation, Convertible

  
  3,000     

4.500%, 1/15/2022

     4,186  
  

Harland Clarke Holdings Corporation

  
  125,000     

8.375%, 8/15/2022g

     127,187  
  

Intel Corporation, Convertible

  
  12,000     

3.250%, 8/1/2039

     29,849  
  

Microchip Technology, Inc., Convertible

  
  26,000     

1.625%, 2/15/2027

     30,738  
  

Micron Technology, Inc., Convertible

  
  45,000     

2.125%, 2/15/2033

     214,071  
  

NetApp, Inc.

  
  4,000     

2.000%, 9/27/2019

     3,938  
  

ON Semiconductor Corporation, Convertible

  
  20,000     

1.625%, 10/15/2023g

     27,365  
  

Red Hat, Inc., Convertible

  
  4,000     

0.250%, 10/1/2019

     8,088  
  

Western Digital Corporation, Convertible

  
  11,000     

1.500%, 2/1/2024g

     11,897  
  

Zendesk, Inc. Convertible

  
  28,000     

0.250%, 3/15/2023g

     28,476  
  

 

 
  

Total

     679,055  
  

 

 
 

Utilities (0.8%)

  
  

CenterPoint Energy, Inc.

  
  4,000     

2.500%, 9/1/2022

     3,875  
  

Dominion Energy, Inc.

  
  6,000     

2.579%, 7/1/2020

     5,923  
  

Duke Energy Corporation

  
  6,000     

2.400%, 8/15/2022

     5,760  
  

FirstEnergy Corporation

  
  4,000     

2.850%, 7/15/2022

     3,879  
  

NRG Energy, Inc.

  
  125,000     

7.250%, 5/15/2026

     132,500  
  

Pinnacle West Capital Corporation

  
  5,000     

2.250%, 11/30/2020

     4,880  
  

Southern Company

  
  3,000     

2.350%, 7/1/2021

     2,907  
  

 

 
  

Total

     159,724  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $9,272,342)

     9,235,674  
  

 

 
Shares      Registered Investment Companies (26.7%)    Value  
 

Affiliated Fixed Income Holdings (10.1%)

  
  206,844     

Thrivent Core Emerging Markets Debt Fund

     $1,975,358  
  

 

 
  

Total

     1,975,358  
  

 

 
 

Equity Funds/Exchange Traded Funds (5.3%)

  
  11,075     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     140,652  
  60     

Altaba, Inc.j

     4,442  
  4,264     

BlackRock Enhanced Capital & Income Fund, Inc.

     67,158  
  15,087     

BlackRock Enhanced Equity Dividend Trust

     131,710  
  12,284     

BlackRock Resources & Commodities Strategy Trust

     109,082  
  4,279     

Cohen & Steers Quality Income Realty Fund, Inc.

     50,706  
  5,330     

Cohen & Steers REIT & Preferred Income Fund, Inc.

     99,618  
  9,399     

Eaton Vance Risk-Managed Diversified Equity Income Fund

     84,497  
  3,500     

John Hancock Tax-Advantaged Dividend Income Fund

     75,880  
  10,528     

Neuberger Berman MLP Income Fund, Inc.

     85,908  
  3,318     

Reaves Utility Income Fund

     93,667  
  13,105     

Voya Global Equity Dividend & Premium Opportunity Fund

     95,667  
  

 

 
  

Total

     1,038,987  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (11.3%)

  
  6,250     

AllianceBernstein Global High Income Fund, Inc.

     74,313  
  6,176     

BlackRock Core Bond Trust

     80,906  
  9,462     

BlackRock Corporate High Yield Fund, Inc.

     100,203  
  7,890     

BlackRock Credit Allocation Income Trust

     99,966  
  11,000     

BlackRock Income Trust, Inc.

     64,570  
  4,026     

BlackRock Multi-Sector Income Trust

     67,597  
  4,000     

Brookfield Real Assets Income Fund, Inc.

     87,080  
  2,480     

Cohen & Steers Limited Duration Preferred & Income Fund, Inc.

     63,290  
  4,800     

Eaton Vance Short Duration Diversified Income Fund

     65,472  
  3,680     

First Trust/Aberdeen Global Opportunity Income Fund

     41,915  
  7,051     

Invesco Dynamic Credit Opportunities Fund

     82,708  
  20,361     

Invesco Senior Income Trust

     89,588  
  13,775     

MFS Intermediate Income Trust

     54,136  
  11,500     

Nuveen Credit Strategies Income Fund

     91,310  
  3,328     

Nuveen Preferred and Income Term Fund

     78,907  
  10,700     

Nuveen Quality Preferred Income Fund II

     104,646  
  4,500     

Pimco Dynamic Credit And Mortgage Income Fund

     102,960  
  6,700     

Powershares ETF

     168,639  
  4,000     

PowerShares Senior Loan Portfolio

     92,520  
  5,630     

Prudential Global Short Duration High Yield Fund, Inc.

     78,144  
  12,030     

Templeton Global Income Fund

     76,872  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
236


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Registered Investment Companies (26.7%)    Value  
 

Fixed Income Funds/Exchange Traded

  
 

Funds (11.3%) - continued

  
  2,900     

Vanguard Short-Term Corporate Bond ETF

     $227,447  
  9,637     

Wells Fargo Income Opportunities Fund

     77,481  
  11,638     

Western Asset High Income Fund II, Inc.

     76,345  
  16,267     

Western Asset High Income

  
  

Opportunity Fund, Inc.

     78,244  
  

 

 
  

Total

     2,225,259  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $5,437,408)

     5,239,604  
  

 

 
Shares      Common Stock (4.2%)    Value  
 

Consumer Discretionary (0.3%)

  
  5,260     

Caesars Entertainment Corporationj

     59,175  
  5     

Charter Communications, Inc.j

     1,556  
  

 

 
  

Total

     60,731  
  

 

 
 

Consumer Staples (0.2%)

 
  443     

Bunge, Ltd.

     32,755  
  

 

 
  

Total

     32,755  
  

 

 
 

Energy (2.7%)

 
  550     

Chevron Corporation

     62,722  
  2,070     

Enbridge, Inc.

     65,143  
  3,300     

Enterprise Products Partners, LP

     80,784  
  1,000     

Occidental Petroleum Corporation

     64,960  
  1,075     

ONEOK, Inc.

     61,189  
  1,134     

Royal Dutch Shell plc ADR

     72,360  
  900     

Schlumberger, Ltd.

     58,302  
  2,765     

Williams Companies, Inc.

     68,738  
  

 

 
  

Total

     534,198  
  

 

 
 

Financials (0.6%)

  
  645     

Bank of America Corporation

     19,343  
  886     

FNF Group

     35,458  
  2,900     

Granite Point Mortgage Trust, Inc.

     47,966  
  190     

Wells Fargo & Company

     9,958  
  

 

 
  

Total

     112,725  
  

 

 
 

Health Care (<0.1%)

  
  2     

Anthem, Inc.

     440  
  18     

Danaher Corporation

     1,762  
  191     

Teva Pharmaceutical Industries, Ltd. ADR

     3,264  
  

 

 
  

Total

     5,466  
  

 

 
 

Industrials (<0.1%)

  
  28     

Dycom Industries, Inc.j

     3,014  
  

 

 
  

Total

     3,014  
  

 

 
 

Information Technology (0.1%)

  
  60     

Lam Research Corporation

     12,190  
  

 

 
  

Total

     12,190  
  

 

 
 

Real Estate (0.3%)

 
  600     

Crown Castle International Corporation

     65,766  
  

 

 
  

Total

     65,766  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $852,344)

     826,845  
  

 

 
Shares      Preferred Stock (3.9%)    Value  
 

Consumer Staples (0.9%)

  
  1,191     

Bunge, Ltd., Convertible, 4.875%h

     $129,783  
  2,000     

CHS, Inc., 6.750%b,h

     53,860  
  

 

 
  

Total

     183,643  
  

 

 
 

Energy (0.8%)

  
  10,535     

Crestwood Equity Partners, LP, 9.250%f,h,j

     100,083  
  2,450     

NuStar Logistics, LP, 8.454%b

     61,862  
  

 

 
  

Total

     161,945  
  

 

 
 

Financials (1.9%)

  
  2,000     

Citigroup Capital XIII, 8.137%b

     54,380  
  2,000     

Citigroup, Inc., 6.875%b,h

     56,060  
  2,000     

Countrywide Capital V, 7.000%

     52,000  
  1,594     

Federal National Mortgage Association, 0.000%h,j

     9,166  
  70     

First Tennessee Bank NA, 3.750%b,g,h

     53,900  
  2,000     

GMAC Capital Trust I, 7.624%b

     51,960  
  2,000     

Morgan Stanley, 5.850%b,h

     52,180  
  40     

Wells Fargo & Company, Convertible, 7.500%h

     51,600  
  

 

 
  

Total

     381,246  
  

 

 
 

Utilities (0.3%)

  
  2,000     

Entergy Arkansas, Inc., 4.875%

     48,220  
  

 

 
  

Total

     48,220  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $781,085)

     775,054  
  

 

 
Shares      Collateral Held for Securities Loaned (1.0%)    Value  
  196,900     

Thrivent Cash Management Trust

     196,900  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $196,900)

     196,900  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (11.3%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  100,000     

1.500%, 4/3/2018k,l

     99,995  
  

Thrivent Core Short-Term Reserve Fund

  
  211,377     

1.940%

     2,113,767  
  

 

 
  

Total Short-Term Investments

(cost $2,213,750)

     2,213,762  
  

 

 
  

Total Investments

(cost $21,554,474) 108.3%

     $21,266,461  
  

 

 
  

Other Assets and Liabilities, Net (8.3%)

     (1,637,428)  
  

 

 
  

Total Net Assets 100.0%

     $19,629,033  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
237


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

c

All or a portion of the loan is unfunded.

d

Denotes investments purchased on a when-issued or delayed delivery basis.

e

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

f

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

g

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $3,479,444 or 17.7% of total net assets.

h

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

i

All or a portion of the security is on loan.

j

Non-income producing security.

k

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

l

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Multidimensional Income Portfolio as of March 29, 2018:

Securities Lending Transactions

Taxable Debt Security

   $ 188,995  

 

 

Total lending

   $ 188,995  

Gross amount payable upon return of collateral for securities loaned

   $ 196,900  

 

 

Net amounts due to counterparty

   $ 7,905  

 

 

    Definitions:

    ADR

   -    American Depositary Receipt, which are certificates for an
      underlying foreign security’s shares held by an issuing U.S.
      depository bank.

    ETF

   -    Exchange Traded Fund

    PIK

   -    Payment-In-Kind

    REIT

   -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Ser.

   -    Series

Reference Rate Index:

12 MTA

   -    12 Month Treasury Average

H15T30Y

   -    U. S. Treasury Yield Curve Rate Treasury
      Note Constant Maturity 30 Year

LIBOR 1W

   -    ICE Libor USD Rate 1 Week

LIBOR 1M

   -    ICE Libor USD Rate 1 Month

LIBOR 2M

   -    ICE Libor USD Rate 2 Month

LIBOR 3M

   -    ICE Libor USD Rate 3 Month
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
238


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Multidimensional Income Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     193,949               193,949         

Capital Goods

     226,752               226,752         

Communications Services

     883,530               883,530         

Consumer Cyclical

     313,006               313,006         

Consumer Non-Cyclical

     466,419               431,419        35,000  

Financials

     349,134               349,134         

Technology

     178,600               178,600         

Transportation

     74,996               74,996         

Utilities

     92,236               92,236         

Long-Term Fixed Income

           

Basic Materials

     636,778               636,778         

Capital Goods

     535,046               535,046         

Collateralized Mortgage Obligations

     1,086,172               1,086,172         

Communications Services

     943,576               943,576         

Consumer Cyclical

     375,727               375,727         

Consumer Non-Cyclical

     578,456               578,456         

Energy

     635,217               635,217         

Financials

     2,054,103               2,054,103         

Mortgage-Backed Securities

     1,551,820               1,551,820         

Technology

     679,055               679,055         

Utilities

     159,724               159,724         

Registered Investment Companies

           

Fixed Income Funds/Exchange Traded Funds

     2,225,259        2,225,259                

Equity Funds/Exchange Traded Funds

     1,038,987        1,038,987                

Common Stock

           

Consumer Discretionary

     60,731        60,731                

Consumer Staples

     32,755        32,755                

Energy

     534,198        534,198                

Financials

     112,725        112,725                

Health Care

     5,466        5,466                

Industrials

     3,014        3,014                

Information Technology

     12,190        12,190                

Real Estate

     65,766        65,766                

Preferred Stock

           

Consumer Staples

     183,643        183,643                

Energy

     161,945        61,862               100,083  

Financials

     381,246        327,346        53,900         

Utilities

     48,220        48,220                

Short-Term Investments

     99,995               99,995         

 

 

Subtotal Investments in Securities

   $ 16,980,436      $ 4,712,162      $ 12,133,191      $ 135,083  

 

 

 

Other Investments*

   Total         

Affiliated Registered Investment Companies

     1,975,358     

Short-Term Investments

     2,113,767     

Collateral Held for Securities Loaned

     196,900     

 

    

Subtotal Other Investments

   $ 4,286,025     

 

    
     

 

    

Total Investments at Value

   $ 21,266,461     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3      

Asset Derivatives

           

Futures Contracts

     4,205        4,205                

 

 

Total Asset Derivatives

   $ 4,205      $ 4,205      $  –      $  –  

 

 

Liability Derivatives

           

Futures Contracts

     6,254        6,254                

 

 

Total Liability Derivatives

   $ 6,254      $ 6,254      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
239


MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Multidimensional Income Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $99,995 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
    

Value and
Unrealized

Appreciation/
Depreciation

 

5-Yr. U.S. Treasury Bond Futures

     1        July 2018      $ 113,995      $ 466  

20-Yr. U.S. Treasury Bond Futures

     1        June 2018        142,886        3,739  

 

 

Total Futures Long Contracts

         $ 256,881      $ 4,205  

 

 

10-Yr. U.S. Treasury Bond Futures

     (6)        June 2018      ($ 720,590)      ($ 6,254)  

 

 

Total Futures Short Contracts

         ($ 720,590)      ($ 6,254)  

 

 

Total Futures Contracts

         ($ 463,709)      ($ 2,049)  

 

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Multidimensional Income Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

   $ 866      $ 1,176      $        207      $ 1,975        10.1%  

 

 

Total Affiliated Fixed Income Holdings

     866                 1,975        10.1  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     2,093        2,348        2,327        211        2,114        10.8  

 

 

Total Affiliated Short-Term Investments

     2,093                 2,114        10.8  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            322        125        197        197        1.0  

 

 

Total Collateral Held for Securities Loaned

                     197        1.0  

 

 

Total Value

   $ 2,959               $ 4,286     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized
Capital Gains
     Income
Earned
1/1/2018 -
3/29/2018
 

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

   $      $ (67)             $ 19  

 

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

                          10  

 

 

Total Income from Affiliated Investments

            $ 29  

 

 

Total Value

   $      $ (67)      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
240


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Bank Loans (32.6%)a    Value  
 

Basic Materials (3.3%)

  
  

Arch Coal, Inc., Term Loan

  
  $560,000     

0.000%, (LIBOR 3M + 2.750%), 3/7/2024b,c,d,e

     $560,087  
  337,444     

5.127%, (LIBOR 1M + 3.250%), 3/7/2024d

     338,567  
  

Big River Steel, LLC, Term Loan

  
  338,300     

7.302%, (LIBOR 3M + 5.000%), 8/15/2023d,e

     342,529  
  

Chemours Company, Term Loan

  
  421,589     

6.250%, (LIBOR 1M + 2.500%), 5/12/2022d

     421,062  
  560,000     

0.000%, (LIBOR 3M + 1.750%), 3/26/2025b,c,d

     558,365  
  

CONSOL Mining Corporation, Term Loan

  
  349,125     

7.990%, (LIBOR 3M + 6.000%), 10/30/2022d

     357,679  
  

Contura Energy, Inc., Term Loan

  
  559,700     

6.880%, (LIBOR 1M + 5.000%), 3/17/2024d

     557,954  
  

Coronado Australian Holdings Property, Ltd., Term Loan

  
  82,500     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     81,262  
  302,500     

0.000%, (LIBOR 3M + 6.500%), 3/21/2025b,c,d,e

     297,962  
  

Ineos Finance, LLC, Term Loan

  
  1,087,275     

3.877%, (LIBOR 1M + 2.000%), 3/31/2024d

     1,089,450  
  

Peabody Energy Corporation, Term Loan

  
  373,596     

5.377%, (LIBOR 1M + 3.500%), 3/31/2022d

     374,063  
  

Tronox Finance, LLC, Term Loan

  
  232,209     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     234,192  
  535,866     

5.302%, (LIBOR 3M + 3.000%), 9/14/2024d

     540,443  
  

 

 
  

Total

     5,753,615  
  

 

 
 

Capital Goods (1.6%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  609,223     

3.981%, (LIBOR 1W + 2.250%), 11/10/2023d

     610,557  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  883,352     

5.670%, (LIBOR 1M + 4.000%), 11/30/2023d

     886,665  
  

Navistar, Inc., Term Loan

  
  640,000     

5.210%, (LIBOR 1M + 3.500%), 11/3/2024d

     642,931  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  732,600     

4.877%, (LIBOR 1M + 3.000%), 5/15/2022d

     732,146  
  

 

 
  

Total

     2,872,299  
  

 

 
 

Communications Services (10.3%)

  
  

Altice Financing SA, Term Loan

  
  287,825     

4.470%, (LIBOR 3M + 2.750%), 7/15/2025d

     281,709  
  19,950     

4.470%, (LIBOR 3M + 2.750%), 10/6/2026d

     19,564  

Principal

Amount

     Bank Loans (32.6%)a    Value  
 

Communications Services (10.3%) - continued

  
  

Altice US Finance I Corporation, Term Loan

  
  $362,263     

4.127%, (LIBOR 1M + 2.250%), 7/14/2025d

     $361,447  
  

CBS Radio, Inc., Term Loan

  
  94,762     

4.623%, (LIBOR 3M + 2.750%), 10/17/2023d

     95,138  
  

Cengage Learning Acquisitions, Term Loan

  
  561,342     

6.036%, (LIBOR 1M + 4.250%), 6/7/2023d

     509,800  
  

CenturyLink, Inc., Term Loan

  
  1,057,350     

4.627%, (LIBOR 1M + 2.750%), 1/31/2025b,c,d

     1,039,068  
  

Charter Communications Operating, LLC, Term Loan

  
  618,450     

3.880%, (LIBOR 1M + 2.000%), 4/13/2025d

     620,509  
  

CSC Holdings, LLC, Term Loan

  
  481,362     

4.036%, (LIBOR 1M + 2.250%), 7/17/2025d

     479,658  
  

Frontier Communications Corporation, Term Loan

  
  625,275     

5.630%, (LIBOR 1M + 3.750%), 6/1/2024d

     616,290  
  

Gray Television, Inc., Term Loan

  
  488,812     

3.920%, (LIBOR 1M + 2.250%), 2/7/2024d

     490,440  
  

Hargray Communications Group, Inc., Term Loan

  
  124,686     

4.877%, (LIBOR 3M + 3.000%), 5/16/2024b,c,d

     124,959  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  422,298     

4.877%, (LIBOR 1M + 3.000%), 3/24/2024d

     423,222  
  

Intelsat Jackson Holdings SA, Term Loan

  
  500,000     

5.706%, (LIBOR 3M + 3.750%), 11/27/2023d

     500,000  
  

Level 3 Financing, Inc., Term Loan

  
  1,025,000     

4.111%, (LIBOR 1M + 2.250%), 2/22/2024d

     1,026,763  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  725,000     

5.220%, (LIBOR 3M + 3.500%), 1/7/2022d

     702,191  
  145,000     

8.470%, (LIBOR 3M + 6.750%), 7/7/2023d,e

     132,675  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  1,055,767     

5.877%, (LIBOR 1M + 4.000%), 5/4/2022d

     1,041,778  
  

Mediacom Illinois, LLC, Term Loan

  
  295,000     

0.000%, (LIBOR 3M + 1.750%), 2/15/2024b,c,d

     294,817  
  

NEP/NCP Holdco, Inc., Term Loan

  
  752,361     

5.552%, (LIBOR 1M + 3.250%), 7/21/2022d

     754,558  
  

New LightSquared, Term Loan

  
  182,443     

11.305%,PIK 10.265%, (LIBOR 3M + 8.750%), 12/7/2020d,f

     159,638  
  

Radiate Holdco, LLC, Term Loan

  
  1,301,713     

4.877%, (LIBOR 1M + 3.000%), 2/1/2024d

     1,293,577  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
241


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (32.6%)a    Value  
 

Communications Services (10.3%) - continued

  
  

Sable International Finance, Ltd., Term Loan

  
  $1,585,000     

5.127%, (LIBOR 1M + 3.250%), 2/6/2026d

     $1,588,963  
  

SBA Senior Finance II, LLC, Term Loan

  
  721,875     

3.990%, (LIBOR 1M + 2.250%), 3/24/2021d

     723,268  
  213,950     

3.990%, (LIBOR 1W + 2.250%), 6/10/2022d

     214,217  
  

SFR Group SA, Term Loan

  
  263,013     

4.522%, (LIBOR 3M + 2.750%), 6/22/2025d

     254,465  
  

Sinclair Television Group, Inc., Term Loan

  
  1,080,000     

0.000%, (LIBOR 3M + 2.500%), 12/12/2024b,c,d

     1,084,050  
  

Sprint Communications, Inc., Term Loan

  
  1,054,350     

4.438%, (LIBOR 1M + 2.500%), 2/2/2024d

     1,053,907  
  

Syniverse Holdings, Inc., Term Loan

  
  180,000     

6.718%, (LIBOR 3M + 5.000%), 2/9/2023d

     181,924  
  

Unitymedia Finance, LLC, Term Loan

  
  600,000     

4.027%, (LIBOR 1M + 2.250%), 1/20/2026d

     599,082  
  

Univision Communications, Inc., Term Loan

  
  242,599     

4.627%, (LIBOR 1M + 2.750%), 3/15/2024d

     238,456  
  

Virgin Media Bristol, LLC, Term Loan

  
  785,000     

4.277%, (LIBOR 1M + 2.500%), 1/31/2026d

     788,847  
  

WideOpenWest Finance, LLC, Term Loan

  
  472,625     

5.104%, (LIBOR 1M + 3.250%), 8/6/2023d

     461,698  
  

 

 
  

Total

     18,156,678  
  

 

 
 

Consumer Cyclical (4.3%)

  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  606,950     

4.380%, (LIBOR 1M + 2.500%), 11/9/2024d

     607,557  
  

Ceridian HCM Holding, Inc., Term Loan

  
  126,926     

5.377%, (LIBOR 1M + 3.500%), 9/15/2020d

     127,116  
  

Eldorado Resorts, Inc., Term Loan

  
  164,957     

4.128%, (LIBOR 2M + 2.250%), 4/17/2024d

     165,369  
  

Four Seasons Hotels, Ltd., Term Loan

  
  495,000     

0.000%, (LIBOR 3M + 2.000%), 11/30/2023b,c,d

     497,475  
  

Golden Entertainment, Inc., Term Loan

  
  852,862     

4.880%, (LIBOR 1M + 3.000%), 8/15/2024d

     856,598  
  135,000     

8.860%, (LIBOR 1M + 7.000%), 8/15/2025d,e

     135,675  
  

Golden Nugget, Inc., Term Loan

  
  689,744     

4.979%, (LIBOR 2M + 3.250%), 10/4/2023d

     695,697  
Principal
Amount
     Bank Loans (32.6%)a    Value  
 

Consumer Cyclical (4.3%) - continued

  
  

IMG Worldwide, Inc., Term Loan

  
  $150,000     

9.127%, (LIBOR 1M + 7.250%), 5/6/2022d,e

     $150,750  
  

KAR Auction Services, Inc., Term Loan

  
  267,841     

4.813%, (LIBOR 3M + 2.500%), 3/9/2023d

     268,958  
  

Men’s Warehouse, Inc., Term Loan

  
  270,000     

0.000%, (LIBOR 3M + 3.500%), 3/28/2025b,c,d,e

     270,000  
  

Michaels Stores, Inc., Term Loan

  
  319,652     

4.589%, (LIBOR 1M + 2.750%), 1/28/2023d

     321,052  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  534,345     

5.877%, (LIBOR 1M + 4.000%), 10/13/2023d

     532,678  
  

Scientific Games International, Inc., Term Loan

  
  1,440,000     

4.722%, (LIBOR 1M + 2.750%), 8/14/2024d

     1,444,579  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  115,757     

4.443%, (LIBOR 3M + 2.750%), 5/14/2020d

     116,385  
  

Stars Group Holdings BV, Term Loan

  
  616,256     

5.802%, (LIBOR 3M + 3.500%), 8/1/2021d

     618,721  
  530,000     

0.000%, (LIBOR 3M + 3.000%), 3/29/2025b,c,d

     532,120  
  

Wyndham Hotels & Resorts, Inc., Term Loan

  
  340,000     

0.000%, (LIBOR 3M + 1.750%), 3/29/2025b,c,d

     340,850  
  

 

 
  

Total

     7,681,580  
  

 

 
 

Consumer Non-Cyclical (5.7%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  1,391,512     

4.936%, (LIBOR 3M + 3.250%), 4/28/2022d

     1,396,341  
  169,575     

6.015%, (LIBOR 3M + 4.250%), 9/26/2024d

     170,954  
  

Albertson’s, LLC, Term Loan

  
  563,080     

4.627%, (LIBOR 1M + 2.750%), 8/25/2021d

     555,851  
  408,697     

5.292%, (LIBOR 3M + 3.000%), 12/21/2022d

     404,214  
  606,258     

4.956%, (LIBOR 3M + 3.000%), 6/22/2023d

     597,922  
  

Anmeal Pharmaceuticals LLC, Term Loan

  
  555,000     

0.000%, (LIBOR 3M + 3.500%), 3/23/2025b,c,d,e

     555,000  
  

CHS/Community Health Systems, Inc., Term Loan

  
  454,286     

4.984%, (LIBOR 3M + 3.000%), 1/27/2021d

     436,051  
  

Diversey BV, Term Loan

  
  488,775     

4.994%, (LIBOR 2M + 3.000%), 7/25/2024d

     487,758  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  850,857     

6.188%, (LIBOR 1M + 4.250%), 4/27/2024d

     848,372  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
242


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (32.6%)a    Value  
 

Consumer Non-Cyclical (5.7%) - continued

  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  $440,550     

3.986%, (LIBOR 1W + 2.250%), 1/23/2025d

     $442,035  
  

JBS USA LUX SA, Term Loan

  
  1,029,600     

4.678%, (LIBOR 3M + 2.500%), 10/30/2022d

     1,025,955  
  

Mallinckrodt International Finance SA, Term Loan

  
  1,040,000     

4.820%, (LIBOR 3M + 3.000%), 9/24/2024d

     1,040,780  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  472,133     

5.052%, (LIBOR 3M + 2.750%), 6/7/2023d

     474,021  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  426,532     

5.627%, (LIBOR 1M + 3.750%), 6/30/2021d

     429,837  
  

Revlon Consumer Products Corporation, Term Loan

  
  483,863     

5.377%, (LIBOR 1M + 3.500%), 9/7/2023d

     378,826  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  924,068     

5.240%, (LIBOR 1M + 3.500%), 4/1/2022d

     933,484  
  

 

 
  

Total

     10,177,401  
  

 

 
 

Energy (0.9%)

  
  

Calpine Corporation, Term Loan

  
  492,468     

4.810%, (LIBOR 3M + 2.500%), 1/15/2024d

     493,605  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  655,818     

5.800%, (LIBOR 3M + 3.500%), 8/19/2021d

     661,970  
  

MEG Energy Corporation, Term Loan

  
  54,150     

5.810%, (LIBOR 3M + 3.500%), 12/31/2023d

     54,123  
  

MRC Global US, Inc., Term Loan

  
  249,375     

7.250%, (LIBOR 1M + 3.500%), 9/15/2024d

     251,245  
  

Pacific Drilling SA, Term Loan

  
  244,163     

0.000%, (PRIME + 4.500%), 6/3/2018d,g,h

     81,338  
  

 

 
  

Total

     1,542,281  
  

 

 
 

Financials (2.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  850,675     

5.802%, (LIBOR 3M + 3.500%), 4/13/2024d

     852,802  
  

Avolon TLB Borrower 1 US, LLC, Term Loan

  
  729,488     

4.072%, (LIBOR 1M + 2.250%), 4/3/2022d

     729,714  
  

Colorado Buyer, Inc., Term Loan

  
  133,988     

4.780%, (LIBOR 3M + 3.000%), 5/1/2024d

     133,987  
  80,000     

9.030%, (LIBOR 3M + 7.250%), 5/1/2025d

     79,950  
Principal
Amount
     Bank Loans (32.6%)a    Value  
 

Financials (2.1%) - continued

  
  

Digicel International Finance, Ltd., Term Loan

  
  $845,942     

5.020%, (LIBOR 3M + 3.250%), 5/10/2024d

     $841,188  
  

Genworth Holdings, Inc., Term Loan

  
  150,000     

6.202%, (LIBOR 3M + 4.500%), 2/28/2023d

     152,532  
  

MoneyGram International, Inc., Term Loan

  
  393,939     

5.552%, (LIBOR 3M + 3.250%), 3/28/2020d

     393,250  
  

TransUnion, LLC, Term Loan

  
  517,400     

3.877%, (LIBOR 1M + 2.000%), 4/9/2023d

     518,585  
  

 

 
  

Total

     3,702,008  
  

 

 
 

Technology (3.0%)

  
  

First Data Corporation, Term Loan

  
  1,320,000     

4.122%, (LIBOR 1M + 2.250%), 4/26/2024d

     1,321,492  
  

Harland Clarke Holdings Corporation, Term Loan

  
  792,571     

7.052%, (LIBOR 3M + 4.750%), 10/31/2023d

     798,737  
  

Micron Technology, Inc., Term Loan

  
  328,329     

3.880%, (LIBOR 1M + 2.000%), 4/26/2022d

     330,280  
  

Rackspace Hosting, Inc., Term Loan

  
  724,873     

4.787%, (LIBOR 3M + 3.000%), 11/3/2023d

     721,814  
  

SS&C Technologies Holdings Europe SARL, Term Loan

  
  210,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     210,941  
  

SS&C Technologies, Inc., Term Loan

  
  590,000     

0.000%, (LIBOR 3M + 2.500%), 2/27/2025b,c,d

     592,643  
  

TNS, Inc., Term Loan

  
  474,313     

5.780%, (LIBOR 3M + 4.000%), 8/14/2022d

     476,092  
  

Western Digital Corporation, Term Loan

  
  820,443     

3.877%, (LIBOR 1M + 2.000%), 4/29/2023d

     824,397  
  

 

 
  

Total

     5,276,396  
  

 

 
 

Transportation (0.6%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  957,762     

6.377%, (LIBOR 1M + 4.500%), 5/18/2023d

     964,946  
  

OSG Bulk Ships, Inc., Term Loan

  
  139,412     

6.040%, (LIBOR 3M + 4.250%), 8/5/2019d,e

     133,835  
  

 

 
  

Total

     1,098,781  
  

 

 
 

Utilities (0.8%)

  
  

EnergySolutions, LLC, Term Loan

  
  242,500     

6.630%, (LIBOR 1M + 4.750%), 5/29/2020d,e

     245,531  
  

HD Supply Waterworks, Term Loan

  
  418,950     

5.116%, (LIBOR 3M + 3.000%), 7/21/2024d,e

     421,045  
  

Intergen NV, Term Loan

  
  203,710     

6.240%, (LIBOR 1W + 4.500%), 6/13/2020d

     204,560  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
243


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Bank Loans (32.6%)a    Value  
 

Utilities (0.8%) - continued

  
  

Talen Energy Supply, LLC, Term Loan

  
  $311,764     

5.877%, (LIBOR 1M + 4.000%), 7/6/2023d

     $305,749  
  

TerraForm Power Operating, LLC, Term Loan

  
  259,350     

4.627%, (LIBOR 1M + 2.750%), 11/3/2022d

     260,566  
  

 

 
  

Total

     1,437,451  
  

 

 
     
  

 

 
  

Total Bank Loans

(cost $57,870,533)

     57,698,490  
  

 

 
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Asset-Backed Securities (4.5%)

  
  

ALM XI Ltd.

  
  300,000     

4.981%, (LIBOR 3M + 3.250%), 10/17/2026, Ser. 2014-11A, Class CR*,d

     300,080  
  

Apidos CLO XVIII

  
  200,000     

4.995%, (LIBOR 3M + 3.250%), 7/22/2026, Ser. 2014-18A, Class CR*,d

     200,116  
  

Asset Backed Securities Corporation Home Equity Loan Trust

  
  144,116     

2.012%, (LIBOR 1M + 0.140%), 7/25/2036, Ser. 2006-HE5, Class A4d

     141,095  
  

Bear Stearns ARM Trust

  
  216,682     

3.239%, 1/25/2034, Ser. 2003-8, Class 5Ad

     212,161  
  

BlueMountain CLO, Ltd.

  
  425,000     

2.595%, (LIBOR 3M + 3.200%), 10/15/2026, Ser. 2014-3A, Class CR*,d

     425,246  
  

CLUB Credit Trust

  
  250,000     

3.170%, 4/17/2023, Ser. 2017-NP1, Class B*

     249,778  
  

College Ave Student Loans, LLC

  
  262,277     

3.522%, (LIBOR 1M + 1.650%), 11/26/2046, Ser. 2017-A, Class A1*,d

     268,537  
  

Credit Based Asset Servicing and Securitization, LLC

  
  97,075     

3.457%, 12/25/2036, Ser. 2006-CB2, Class AF2i

     81,336  
  

DRB Prime Student Loan Trust

  
  178,847     

2.890%, 6/25/2040, Ser. 2016-B, Class A2j

     176,071  
  

Earnest Student Loan Program, LLC

  
  157,915     

2.680%, 7/25/2035, Ser. 2016-C, Class A2j

     155,167  
  

First Horizon ABS Trust

  
  38,856     

2.032%, (LIBOR 1M + 0.160%), 10/25/2034, Ser. 2006-HE1, Class Ad,k

     38,164  
  

Foundation Finance Trust

  
  338,075     

3.300%, 7/15/2033, Ser. 2017-A, Class A3*

     333,586  
  

FRS, LLC

  
  32,381     

1.800%, 4/15/2043, Ser. 2013-1A, Class A1*

     32,120  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Asset-Backed Securities (4.5%) - continued

  
  

GMAC Mortgage Corporation Loan Trust

  
  $120,436     

2.372%, (LIBOR 1M + 0.500%), 8/25/2035, Ser. 2005-HE1, Class A2d,k

     $127,316  
  29,724     

3.861%, 9/19/2035, Ser. 2005-AR5, Class 5A1d

     27,875  
  

GSAA Home Equity Trust

  
  227,466     

2.142%, (LIBOR 1M + 0.270%), 7/25/2037, Ser. 2007-7, Class A4d

     216,343  
  

Impac CMB Trust

  
  156,769     

2.392%, (LIBOR 1M + 0.520%), 4/25/2035, Ser. 2005-2, Class 1A1d

     153,068  
  27,826     

2.512%, (LIBOR 1M + 0.640%), 8/25/2035, Ser. 2005-5, Class A1d

     25,964  
  

J.P. Morgan Mortgage Acquisition Trust

  
  120,732     

4.402%, 3/25/2047, Ser. 2007-HE1, Class AF4i

     87,825  
  

Lehman XS Trust

  
  133,112     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bi

     122,536  
  

Lendmark Funding Trust

  
  300,000     

2.830%, 12/22/2025, Ser. 2017-1A, Class Aj

     298,452  
  

Madison Park Funding XIV, Ltd.

  
  425,000     

4.995%, (LIBOR 3M + 3.250%), 7/20/2026, Ser. 2014-14A, Class DR*,d

     425,116  
  

Mariner Finance Issuance Trust

  
  300,000     

3.620%, 2/20/2029, Ser. 2017-AA, Class A*

     301,077  
  

Merrill Lynch Mortgage Investors Trust

  
  243,804     

3.188%, 6/25/2035, Ser. 2005-A5, Class M1d

     229,848  
  

MLCC Mortgage Investors, Inc.

  
  71,604     

2.532%, (LIBOR 1M + 0.660%), 9/25/2029, Ser. 2004-D, Class A1d

     71,480  
  

NRZ Advance Receivables Trust Advance Receivables Backed

  
  150,000     

2.751%, 6/15/2049, Ser. 2016-T1, Class AT1*

     148,143  
  

Oak Hill Advisors Residential Loan Trust

  
  326,684     

3.000%, 6/25/2057, Ser. 2017-NPL1, Class A1*,i

     324,769  
  

Octagon Investment Partners XX, Ltd.

  
  275,000     

5.361%, (LIBOR 3M + 3.550%), 8/12/2026, Ser. 2014-1A, Class DR*,d

     275,286  
  

Pretium Mortgage Credit Partners, LLC

  
  223,547     

3.250%, 3/28/2057, Ser. 2017-NPL2, Class A1i,j

     222,249  
  

Renaissance Home Equity Loan Trust

  
  229,447     

5.797%, 8/25/2036, Ser. 2006-2, Class AF3i

     144,382  
  184,750     

5.285%, 1/25/2037, Ser. 2006-4, Class AF2i

     101,870  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
244


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Asset-Backed Securities (4.5%) - continued

  
  

SoFi Consumer Loan Program, LLC

  
  $123,503     

3.050%, 12/26/2025, Ser. 2016-3, Class Aj

     $123,403  
  

Spirit Master Funding, LLC

  
  548,174     

4.360%, 12/20/2047, Ser. 2017-1A, Class A*

     551,499  
  

Upstart Securitization Trust

  
  173,138     

2.639%, 6/20/2024, Ser. 2017-1, Class A*

     172,713  
  70,580     

2.508%, 3/20/2025, Ser. 2107-INV1, Class Aj

     70,352  
  

Vantage Data Centers Issuer, LLC

  
  499,583     

4.072%, 2/16/2043, Ser. 2018-1A, Class A2j

     504,174  
  

Vericrest Opportunity Loan Transferee

  
  44,938     

3.500%, 2/25/2047, Ser. 2017-NPL1, Class A1i,j

     44,837  
  169,967     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1i,j

     169,611  
  

Voya CLO 4, Ltd.

  
  350,000     

4.722%, (LIBOR 3M + 3.000%), 10/14/2026, Ser. 2014-4A, Class CR*,d

     350,120  
  

Wachovia Asset Securitization, Inc.

  
  242,623     

2.012%, (LIBOR 1M + 0.140%), 7/25/2037, Ser. 2007-HE1, Class A*,d,k

     223,694  
  

 

 
  

Total

     8,127,459  
  

 

 
 

Basic Materials (1.3%)

  
  

Alcoa Nederland Holding BV

  
  175,000     

6.750%, 9/30/2024j

     187,250  
  

Anglo American Capital plc

  
  74,000     

4.125%, 9/27/2022j

     74,883  
  200,000     

4.750%, 4/10/2027j

     202,198  
  

ArcelorMittal SA

  
  120,000     

5.750%, 3/1/2021

     126,450  
  

BWAY Holding Company

  
  175,000     

5.500%, 4/15/2024j

     176,094  
  

CF Industries, Inc.

  
  200,000     

3.450%, 6/1/2023

     192,000  
  

Dow Chemical Company

  
  24,000     

8.550%, 5/15/2019

     25,472  
  

E.I. du Pont de Nemours and Company

  
  74,000     

2.200%, 5/1/2020

     72,968  
  

First Quantum Minerals, Ltd.

  
  130,000     

7.000%, 2/15/2021j

     130,325  
  

FMG Resources Property, Ltd.

  
  185,000     

5.125%, 5/15/2024j

     182,454  
  

Kinross Gold Corporation

  
  38,000     

5.125%, 9/1/2021

     39,429  
  

LyondellBasell Industries NV

  
  26,000     

5.000%, 4/15/2019

     26,394  
  

Packaging Corporation of America

  
  64,000     

2.450%, 12/15/2020

     62,979  
  

Platform Specialty Products Corporation

  
  135,000     

5.875%, 12/1/2025j

     131,963  
  

Sherwin-Williams Company

  
  74,000     

2.250%, 5/15/2020

     72,763  
  

Steel Dynamics, Inc.

  
  155,000     

5.000%, 12/15/2026

     155,000  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Basic Materials (1.3%) - continued

  
  

Trinseo Materials Operating SCA

  
  $195,000     

5.375%, 9/1/2025j

     $191,588  
  

United States Steel Corporation

  
  215,000     

6.250%, 3/15/2026

     214,194  
  

Xstrata Finance Canada, Ltd.

  
  57,000     

4.950%, 11/15/2021j

     59,383  
  

 

 
  

Total

     2,323,787  
  

 

 
 

Capital Goods (1.5%)

  
  

AECOM

  
  260,000     

5.875%, 10/15/2024

     272,025  
  

Ashtead Capital, Inc.

  
  155,000     

4.125%, 8/15/2025j

     148,800  
  

Bombardier, Inc.

  
  160,000     

7.500%, 3/15/2025j

     164,200  
  

Building Materials Corporation of America

  
  175,000     

6.000%, 10/15/2025j

     179,375  
  

Caterpillar Financial Services Corporation

  
  62,000     

1.850%, 9/4/2020

     60,521  
  

CEMEX SAB de CV

  
  130,000     

5.700%, 1/11/2025j

     133,315  
  

Cintas Corporation No. 2

  
  57,000     

2.900%, 4/1/2022

     56,093  
  

CNH Industrial Capital, LLC

  
  195,000     

4.375%, 11/6/2020

     199,144  
  60,000     

4.875%, 4/1/2021

     61,725  
  

Crown Americas Capital Corporation IV

  
  120,000     

4.500%, 1/15/2023

     119,100  
  

Crown Cork & Seal Company, Inc.

  
  170,000     

7.375%, 12/15/2026

     189,550  
  

General Electric Company

  
  53,000     

5.000%, 1/21/2021d,l

     52,470  
  

L3 Technologies, Inc.

  
  75,000     

4.950%, 2/15/2021

     78,148  
  

Lockheed Martin Corporation

  
  35,000     

2.500%, 11/23/2020

     34,675  
  

Owens-Brockway Glass Container, Inc.

  
  155,000     

5.000%, 1/15/2022j

     156,504  
  

Reynolds Group Issuer, Inc.

  
  240,000     

5.125%, 7/15/2023j

     242,328  
  

Rockwell Collins, Inc.

  
  57,000     

1.950%, 7/15/2019

     56,376  
  

Roper Industries, Inc.

  
  34,000     

2.050%, 10/1/2018

     33,918  
  

Roper Technologies, Inc.

  
  60,000     

2.800%, 12/15/2021

     59,009  
  

Textron Financial Corporation

  
  200,000     

3.574%, (LIBOR 3M + 1.735%), 2/15/2042d,j

     182,500  
  

United Rentals North America, Inc.

  
  170,000     

5.500%, 7/15/2025

     174,038  
  

 

 
  

Total

     2,653,814  
  

 

 
 

Collateralized Mortgage Obligations (7.0%)

  
  

AJAX Mortgage Loan Trust

  
  240,627     

3.470%, 4/25/2057, Ser. 2017-A, Class A*,i

     239,318  
  

Alternative Loan Trust

  
  158,046     

5.500%, 10/25/2035, Ser. 2005-47CB, Class A7

     133,680  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
245


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Collateralized Mortgage Obligations (7.0%) - continued

  
  

Alternative Loan Trust 2007-6

  
  $233,180     

5.750%, 4/25/2047, Ser. 2007-6, Class A4

     $200,467  
  

American Home Mortgage Assets Trust

  
  103,235     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-2, Class 1A1d

     92,363  
  178,449     

2.062%, (LIBOR 1M + 0.190%), 12/25/2046, Ser. 2006-6, Class A1Ad

     149,669  
  

Angel Oak Mortgage Trust

  
  20,310     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,i

     20,205  
  

Bear Stearns Adjustable Rate Mortgage Trust

  
  110,581     

3.520%, (CMT 1Y + 2.300%), 10/25/2035, Ser. 2005-9, Class A1d

     112,806  
  

Bear Stearns ALT-A Trust

  
  91,191     

3.843%, 10/25/2033, Ser. 2003-3, Class 5Ad

     91,583  
  48,538     

3.835%, 6/25/2034, Ser. 2004-5, Class 3A1d

     49,589  
  

Bear Stearns ARM Trust

  
  119,164     

3.736%, 2/25/2035, Ser. 2004-12, Class 3A1d

     117,381  
  

ChaseFlex Trust

  
  286,667     

6.500%, 2/25/2035, Ser. 2005-1, Class 1A5

     297,917  
  

CHL Mortgage Pass-Through Trust

  
  328,908     

3.303%, 11/20/2035, Ser. 2005-HYB7, Class 6A1d

     299,173  
  148,051     

6.000%, 4/25/2037, Ser. 2007-3, Class A18

     125,073  
  

CitiMortgage Alternative Loan Trust

  
  190,003     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     179,154  
  

COLT Mortgage Loan Trust

  
  84,089     

2.750%, 9/25/2046, Ser. 2016-2, Class A1*,d

     83,829  
  

Countrywide Alternative Loan Trust

  
  240,000     

5.500%, 5/25/2035, Ser. 2005-J3, Class 1A5

     219,022  
  104,706     

5.750%, 8/25/2035, Ser. 2005-28CB, Class 2A5

     93,520  
  114,419     

5.500%, 10/25/2035, Ser.

2005-46CB, Class A8

     110,112  
  184,241     

2.283%, (12 MTA + 1.000%), 12/25/2035, Ser. 2005-69, Class A1d

     176,459  
  40,972     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     38,710  
  376,361     

5.750%, 5/25/2036, Ser. 2006-6CB, Class 2A16

     277,560  
  57,824     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     56,546  
  132,984     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     111,240  
  

Countrywide Asset-Backed Certificates

  
  199,049     

2.372%, (LIBOR 1M + 0.500%), 7/25/2034, Ser. 2004-2, Class 3A4d

     186,337  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Collateralized Mortgage Obligations (7.0%) - continued

  
  

Countrywide Home Loan Mortgage Pass Through Trust

  
  $172,348     

3.466%, 11/25/2035, Ser. 2005-22, Class 2A1d

     $154,377  
  

CSMC Mortgage-Backed Trust

  
  75,881     

6.000%, 11/25/2036, Ser. 2006-9, Class 6A14

     71,725  
  158,846     

5.500%, 3/25/2037, Ser. 2007-2, Class 3A4

     144,841  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  95,397     

2.053%, (12 MTA + 0.770%), 4/25/2047, Ser. 2007-OA2, Class A1d

     87,937  
  

First Horizon Alternative Mortgage Securities Trust

  
  141,771     

3.352%, 7/25/2035, Ser. 2005-AA5, Class 2A1d

     138,878  
  

GCAT, LLC

  
  87,388     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,i

     86,806  
  

GMAC Mortgage Corporation Loan Trust

  
  97,992     

3.765%, 5/25/2035, Ser. 2005-AR2, Class 4Ad

     93,118  
  

HarborView Mortgage Loan Trust

  
  163,149     

3.628%, 7/19/2035, Ser. 2005-4, Class 3A1d

     143,233  
  70,088     

3.865%, 12/19/2035, Ser. 2005-14, Class 3A1Ad

     69,355  
  

Impac Secured Assets Trust

  
  410,296     

2.112%, (LIBOR 1M + 0.240%), 9/25/2037, Ser. 2014-GC18, Class A3d

     338,123  
  

IndyMac INDA Mortgage Loan Trust

  
  128,259     

3.428%, 8/25/2036, Ser. 2006-AR1, Class A1d

     126,824  
  

IndyMac INDX Mortgage Loan Trust

  
  128,132     

2.512%, (LIBOR 1M + 0.640%), 7/25/2045, Ser. 2005-16IP, Class A1d

     123,397  
  154,902     

2.082%, (LIBOR 1M + 0.210%), 4/25/2046, Ser. 2006-AR2, Class 1A1Bd

     142,724  
  

J.P. Morgan Alternative Loan Trust

  
  103,376     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     92,158  
  

J.P. Morgan Mortgage Trust

  
  87,331     

6.500%, 1/25/2035, Ser. 2005-S1, Class 1A2

     94,545  
  53,015     

3.421%, 6/25/2035, Ser. 2005-A3, Class 3A4d

     53,227  
  33,886     

3.679%, 6/25/2035, Ser. 2005-A3, Class 4A1d

     34,288  
  60,683     

3.625%, 7/25/2035, Ser. 2007-A1, Class 2A1d

     60,784  
  82,605     

3.563%, 8/25/2035, Ser. 2005-A5, Class 1A2d

     82,247  
  152,725     

3.430%, 6/25/2036, Ser. 2006-A4, Class 2A2d

     144,789  
  145,002     

3.605%, 10/25/2036, Ser. 2006-A6, Class 1A2d

     133,768  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
246


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Collateralized Mortgage Obligations (7.0%) - continued

  
  

Master Asset Securitization Trust

  
  $488,208     

2.372%, (LIBOR 1M + 0.500%), 6/25/2036, Ser. 2006-2, Class 2A2d

     $246,815  
  

MASTR Alternative Loans Trust

  
  44,758     

5.000%, 9/25/2019, Ser. 2004-10, Class 3A1

     45,683  
  

Merrill Lynch Alternative Note Asset Trust

  
  128,795     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     106,256  
  

Merrill Lynch Mortgage Investors, Inc.

  
  90,511     

3.188%, 6/25/2035, Ser. 2005-A5, Class A9d

     90,549  
  

Mill City Mortgage Loan Trust

  
  283,433     

2.750%, 11/25/2058, Ser. 2017-1, Class A1d,j

     280,555  
  

Morgan Stanley Mortgage Loan Trust

  
  81,970     

3.527%, 11/25/2035, Ser. 2005-6AR, Class 5A1d

     65,279  
  

MortgageIT Trust

  
  137,346     

2.132%, (LIBOR 1M + 0.260%), 12/25/2035, Ser. 2005-5, Class A1d

     136,490  
  333,168     

2.072%, (LIBOR 1M + 0.200%), 4/25/2036, Ser. 2006-1, Class 1A2d

     295,761  
  

Popular ABS Mortgage Pass-Through Trust

  
  246,087     

4.136%, 11/25/2035, Ser. 2005-5, Class AF4i

     245,839  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  137,441     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,i

     137,442  
  219,387     

3.470%, 9/25/2022, Ser. 2017-2A, Class A1*,i

     218,557  
  

Pretium Mortgage Credit Partners, LLC

  
  238,147     

3.500%, 4/29/2032, Ser. 2017-NPL1, Class A1*,i

     237,934  
  

Provident Funding Mortgage Loan Trust

  
  166,799     

3.766%, 4/25/2034, Ser. 2004-1, Class 1A1d

     167,717  
  

Radnor RE, Ltd.

  
  400,000     

3.254%, (LIBOR 1M + 1.400%), 3/25/2028, Ser. 2018-1, Class M1*,d,e

     400,500  
  

RCO 2017-INV1 Trust

  
  383,119     

3.197%, 11/25/2052, Ser. 2014-3A, Class A1R*,d

     385,726  
  

Residential Accredit Loans, Inc. Trust

  
  127,314     

5.500%, 2/25/2035, Ser. 2005-QS2, Class A1

     124,523  
  211,579     

2.622%, (LIBOR 1M + 0.750%), 6/25/2035, Ser. 2005-QS7, Class A3d

     176,358  
  88,953     

4.377%, 9/25/2035, Ser. 2005-QA10, Class A31d

     79,079  
  300,772     

2.422%, (LIBOR 1M + 0.550%), 1/25/2037, Ser. 2007-3, Class A1Bd

     238,883  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Collateralized Mortgage Obligations (7.0%) - continued

 
  

Sequoia Mortgage Trust

  
  $125,106     

2.442%, (LIBOR 1M + 0.620%), 11/20/2034, Ser. 2004-10, Class A1Ad

     $124,140  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  108,107     

3.449%, 1/25/2035, Ser. 2004-19, Class 2A2d

     103,462  
  

Structured Asset Mortgage Investments, Inc.

  
  291,573     

2.182%, (LIBOR 1M + 0.310%), 12/25/2035, Ser. 2005-AR4, Class A1d

     263,478  
  

Sunset Mortgage Loan Company, LLC

  
  37,771     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,i

     37,865  
  29,712     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,i

     29,721  
  

WaMu Mortgage Pass Through Certificates

  
  47,812     

5.000%, 11/25/2018, Ser. 2003-S12, Class 3A

     48,042  
  124,878     

3.244%, 8/25/2036, Ser. 2006-AR8, Class 3A2d

     118,457  
  81,963     

3.323%, 10/25/2036, Ser. 2006-AR12, Class 1A1d

     79,689  
  149,295     

2.795%, 1/25/2037, Ser. 2006-AR18, Class 1A1d

     140,668  
  24,712     

3.303%, 8/25/2046, Ser. 2006-AR8, Class 1A1d

     23,209  
  190,915     

2.243%, (12 MTA + 0.960%), 9/25/2046, Ser. 2006-AR11, Class 1Ad

     172,185  
  327,979     

2.163%, (12 MTA + 0.880%), 10/25/2046, Ser. 2006-AR13, Class 1Ad

     293,941  
  107,402     

2.013%, (12 MTA + 0.730%), 1/25/2047, Ser. 2006-AR19, Class 1A1Ad

     107,018  
  114,144     

2.023%, (12 MTA + 0.740%), 1/25/2047, Ser. 2006-AR19, Class 1Ad

     104,998  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  152,871     

2.033%, (12 MTA + 0.750%), 2/25/2047, Ser. 2007-OA3, Class 2Ad

     128,568  
  

Wells Fargo Commercial Mortgage Trust

  
  400,000     

3.290%, 5/15/2048, Ser. 2015-C28, Class A3

     395,592  
  

Wells Fargo Mortgage Backed Securities Trust

  
  98,709     

3.755%, 3/25/2036, Ser. 2006-AR2, Class 2A1d

     100,007  
  41,604     

3.603%, 4/25/2036, Ser. 2006-AR8, Class 2A4d

     42,128  
  184,025     

5.500%, 4/25/2036, Ser. 2006-4, Class 2A2

     179,292  
  117,824     

3.627%, 10/25/2036, Ser. 2006-AR14, Class 2A3d

     111,505  
  89,556     

6.000%, 7/25/2037, Ser. 2007-10, Class 1A1

     89,366  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
247


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Collateralized Mortgage Obligations (7.0%) - continued

  
  $156,136     

6.000%, 7/25/2037, Ser.

2007-8, Class 1A16

     $155,766  
  

 

 
  

Total

     12,407,900  
  

 

 
 

Communications Services (2.4%)

 
  

Altice US Finance I Corporation

  
  135,000     

5.500%, 5/15/2026j

     131,625  
  

AMC Networks, Inc.

  
  195,000     

5.000%, 4/1/2024

     192,693  
  

America Movil SAB de CV

  
  21,000     

5.000%, 10/16/2019

     21,609  
  

American Tower Corporation

  
  30,000     

2.800%, 6/1/2020

     29,775  
  

AT&T, Inc.

  
  29,000     

5.875%, 10/1/2019

     30,237  
  38,000     

5.200%, 3/15/2020

     39,477  
  141,000     

3.400%, 8/14/2024

     141,646  
  

British Sky Broadcasting Group plc

  
  36,000     

2.625%, 9/16/2019j

     35,845  
  

CCOH Safari, LLC

  
  185,000     

5.750%, 2/15/2026j

     184,077  
  

CenturyLink, Inc.

  
  90,000     

6.450%, 6/15/2021

     91,800  
  

Charter Communications Operating, LLC

  
  130,000     

3.579%, 7/23/2020

     130,349  
  17,000     

4.464%, 7/23/2022

     17,372  
  

Clear Channel Worldwide Holdings, Inc.

  
  245,000     

6.500%, 11/15/2022

     249,288  
  

Comcast Corporation

  
  76,000     

1.625%, 1/15/2022

     71,620  
  

Crown Castle International Corporation

  
  35,000     

3.400%, 2/15/2021

     35,127  
  200,000     

5.250%, 1/15/2023

     212,461  
  42,000     

3.150%, 7/15/2023

     40,707  
  

CSC Holdings, LLC

  
  20,000     

5.500%, 4/15/2027j

     19,150  
  

Digicel, Ltd.

  
  184,810     

6.000%, 4/15/2021*

     173,490  
  

Discovery Communications, LLC

  
  39,000     

2.200%, 9/20/2019

     38,598  
  75,000     

2.950%, 3/20/2023

     72,247  
  

Gray Television, Inc.

  
  200,000     

5.875%, 7/15/2026j

     194,500  
  

Intelsat Jackson Holdings SA

  
  260,000     

8.000%, 2/15/2024j

     273,325  
  

Level 3 Financing, Inc.

  
  220,000     

5.250%, 3/15/2026

     207,350  
  

Meredith Corporation

  
  215,000     

6.875%, 2/1/2026j

     220,644  
  

Moody’s Corporation

  
  38,000     

2.750%, 12/15/2021

     37,302  
  

Neptune Finco Corporation

  
  115,000     

10.875%, 10/15/2025j

     135,124  
  

Netflix, Inc.

  
  225,000     

4.875%, 4/15/2028j

     216,360  
  

Nexstar Escrow Corporation

  
  108,000     

5.625%, 8/1/2024j

     105,808  
  

Orange SA

  
  60,000     

1.625%, 11/3/2019

     58,752  
  

SFR Group SA

  
  120,000     

6.000%, 5/15/2022j

     117,300  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Communications Services (2.4%) - continued

 
  

Sprint Corporation

  
  $165,000     

7.625%, 2/15/2025m

     $162,319  
  

Telefonica Emisiones SAU

  
  30,000     

3.192%, 4/27/2018

     30,012  
  

Time Warner, Inc.

  
  38,000     

4.875%, 3/15/2020

     39,286  
  

Verizon Communications, Inc.

  
  86,000     

2.946%, 3/15/2022

     84,530  
  

Viacom, Inc.

  
  58,000     

4.250%, 9/1/2023

     58,843  
  

Virgin Media Secured Finance plc

  
  170,000     

5.250%, 1/15/2026j

     163,625  
  

Windstream Services, LLC

  
  160,000     

8.625%, 10/31/2025j

     148,000  
  

 

 
  

Total

     4,212,273  
  

 

 
 

Consumer Cyclical (2.7%)

 
  

Allison Transmission, Inc.

  
  245,000     

5.000%, 10/1/2024j

     242,856  
  

American Honda Finance Corporation

  
  57,000     

2.000%, 2/14/2020

     56,146  
  

BMW US Capital, LLC

  
  50,000     

1.500%, 4/11/2019j

     49,420  
  

Brookfield Residential Properties, Inc.

  
  235,000     

6.125%, 7/1/2022j

     241,169  
  

Cinemark USA, Inc.

  
  80,000     

4.875%, 6/1/2023

     78,984  
  

D.R. Horton, Inc.

  
  62,000     

2.550%, 12/1/2020

     61,047  
  

Delphi Jersey Holdings plc

  
  205,000     

5.000%, 10/1/2025j

     196,544  
  

Ford Motor Credit Company, LLC

  
  75,000     

2.262%, 3/28/2019

     74,489  
  50,000     

2.597%, 11/4/2019

     49,597  
  57,000     

3.336%, 3/18/2021

     56,643  
  

General Motors Financial Company, Inc.

  
  57,000     

2.650%, 4/13/2020

     56,303  
  57,000     

4.375%, 9/25/2021

     58,586  
  38,000     

3.150%, 6/30/2022

     37,187  
  

GLP Capital, LP

  
  120,000     

4.875%, 11/1/2020

     122,178  
  

Home Depot, Inc.

  
  35,000     

2.625%, 6/1/2022

     34,467  
  

Hyundai Capital America

  
  38,000     

2.550%, 4/3/2020j

     37,405  
  37,000     

2.750%, 9/18/2020j

     36,436  
  

Jaguar Land Rover Automotive plc

  
  77,000     

5.625%, 2/1/2023j

     78,540  
  

KB Home

  
  71,000     

4.750%, 5/15/2019

     71,682  
  

L Brands, Inc.

  
  77,000     

6.625%, 4/1/2021

     81,812  
  

Landry’s, Inc.

  
  180,000     

6.750%, 10/15/2024j

     181,350  
  

Lennar Corporation

  
  57,000     

2.950%, 11/29/2020j

     55,581  
  150,000     

4.750%, 11/15/2022

     150,937  
  270,000     

4.500%, 4/30/2024

     264,600  
  

Live Nation Entertainment, Inc.

  
  240,000     

5.375%, 6/15/2022j

     245,400  
  

McDonald’s Corporation

  
  75,000     

2.625%, 1/15/2022

     73,812  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
248


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Consumer Cyclical (2.7%) - continued

  
  

MGM Resorts International

  
  $170,000     

6.000%, 3/15/2023

     $178,500  
  

Navistar International Corporation

  
  210,000     

6.625%, 11/1/2025j

     210,000  
  

New Red Finance, Inc.

  
  190,000     

4.250%, 5/15/2024j,m

     181,450  
  

Newell Rubbermaid, Inc.

  
  35,000     

3.150%, 4/1/2021

     34,672  
  

Nissan Motor Acceptance Corporation

  
  57,000     

2.000%, 3/8/2019j

     56,570  
  

Prime Security Services Borrower, LLC

  
  182,000     

9.250%, 5/15/2023j

     197,242  
  

PulteGroup, Inc.

  
  235,000     

4.250%, 3/1/2021

     237,608  
  

Ralph Lauren Corporation

  
  35,000     

2.625%, 8/18/2020

     34,873  
  

Royal Caribbean Cruises, Ltd.

  
  119,810     

5.250%, 11/15/2022

     129,171  
  

Six Flags Entertainment Corporation

  
  170,000     

4.875%, 7/31/2024j

     165,538  
  

Toll Brothers Finance Corporation

  
  52,000     

4.000%, 12/31/2018

     52,322  
  

Visa, Inc.

  
  35,000     

2.200%, 12/14/2020

     34,459  
  

Volkswagen Group of America Finance, LLC

  
  52,000     

2.450%, 11/20/2019j

     51,447  
  

Wabash National Corporation

  
  275,000     

5.500%, 10/1/2025j

     268,125  
  

Yum! Brands, Inc.

  
  210,000     

5.000%, 6/1/2024j

     208,688  
  

 

 
  

Total

     4,733,836  
  

 

 
 

Consumer Non-Cyclical (2.6%)

  
  

Abbott Laboratories

  
  76,000     

2.550%, 3/15/2022

     73,923  
  57,000     

3.400%, 11/30/2023

     56,566  
  

AbbVie, Inc.

  
  76,000     

2.500%, 5/14/2020

     75,007  
  38,000     

2.900%, 11/6/2022

     37,107  
  

Albertsons Companies, LLC

  
  240,000     

6.625%, 6/15/2024

     215,100  
  

Amgen, Inc.

  
  84,000     

3.875%, 11/15/2021

     85,822  
  74,000     

2.650%, 5/11/2022

     72,203  
  

Anheuser-Busch InBev Finance, Inc.

  
  45,000     

2.650%, 2/1/2021

     44,640  
  60,000     

3.033%, (LIBOR 3M + 1.260%), 2/1/2021d

     61,666  
  38,000     

3.300%, 2/1/2023

     38,008  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  83,000     

3.500%, 1/12/2024c

     83,550  
  

BAT Capital Corporation

  
  42,000     

2.297%, 8/14/2020j

     41,173  
  41,000     

2.764%, 8/15/2022j

     39,645  
  

Bayer U.S. Finance, LLC

  
  50,000     

2.375%, 10/8/2019j

     49,563  
  

Becton, Dickinson and Company

  
  63,000     

2.944%, (LIBOR 3M + 0.875%), 12/29/2020d

     63,067  
  75,000     

3.125%, 11/8/2021

     73,780  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Consumer Non-Cyclical (2.6%) - continued

  
  

Boston Scientific Corporation

  
  $25,000     

6.000%, 1/15/2020

     $26,231  
  

Bunge, Ltd. Finance Corporation

  
  35,000     

3.500%, 11/24/2020

     35,115  
  

Cardinal Health, Inc.

  
  39,000     

1.948%, 6/14/2019

     38,574  
  39,000     

2.616%, 6/15/2022

     37,690  
  

CVS Health Corporation

  
  85,000     

3.350%, 3/9/2021

     85,448  
  38,000     

2.750%, 12/1/2022

     36,565  
  128,000     

3.700%, 3/9/2023

     128,393  
  

Envision Healthcare Corporation

  
  155,000     

5.125%, 7/1/2022j

     154,225  
  

Express Scripts Holding Company

  
  38,000     

4.750%, 11/15/2021

     39,534  
  

Forest Laboratories, LLC

  
  19,000     

4.875%, 2/15/2021j

     19,634  
  

Gilead Sciences, Inc.

  
  25,000     

1.950%, 3/1/2022

     23,918  
  

HCA, Inc.

  
  64,810     

4.750%, 5/1/2023

     65,539  
  185,000     

4.500%, 2/15/2027

     178,525  
  

J.M. Smucker Company

  
  41,000     

2.200%, 12/6/2019

     40,502  
  

JBS USA, LLC

  
  170,000     

5.750%, 6/15/2025j

     158,525  
  

Kraft Heinz Foods Company

  
  130,000     

5.375%, 2/10/2020

     135,306  
  

Kroger Company

  
  38,000     

2.800%, 8/1/2022

     36,950  
  

Mead Johnson Nutrition Company

  
  35,000     

3.000%, 11/15/2020

     34,859  
  

Medtronic Global Holdings SCA

  
  75,000     

1.700%, 3/28/2019

     74,311  
  

Molson Coors Brewing Company

  
  60,000     

1.450%, 7/15/2019

     58,888  
  

Mondelez International Holdings Netherlands BV

  
  58,000     

2.000%, 10/28/2021j

     55,336  
  

Mylan NV

  
  76,000     

3.150%, 6/15/2021

     74,987  
  

PepsiCo, Inc.

  
  68,000     

2.234%, (LIBOR 3M + 0.530%), 10/6/2021d

     68,838  
  

Pernod Ricard SA

  
  50,000     

5.750%, 4/7/2021j

     53,623  
  

Pilgrim’s Pride Corporation

  
  300,000     

5.750%, 3/15/2025j

     291,375  
  

Pinnacle Foods, Inc.

  
  200,000     

5.875%, 1/15/2024

     207,000  
  

Post Holdings, Inc.

  
  165,000     

5.500%, 3/1/2025j

     162,525  
  

Reynolds American, Inc.

  
  19,000     

3.250%, 6/12/2020

     18,999  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  55,000     

1.900%, 9/23/2019

     54,088  
  74,000     

2.400%, 9/23/2021

     71,434  
  

Simmons Foods, Inc.

  
  205,000     

5.750%, 11/1/2024j

     186,038  
  

Smithfield Foods, Inc.

  
  57,000     

2.700%, 1/31/2020j

     56,187  
  

Teleflex, Inc.

  
  200,000     

4.875%, 6/1/2026

     198,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
249


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Consumer Non-Cyclical (2.6%) - continued

  
  

Tenet Healthcare Corporation

  
  $120,000     

8.125%, 4/1/2022

     $125,100  
  

Teva Pharmaceutical Finance Company BV

  
  37,000     

2.950%, 12/18/2022

     32,760  
  

Teva Pharmaceutical Finance IV, LLC

  
  19,000     

2.250%, 3/18/2020

     18,003  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  45,000     

2.200%, 7/21/2021

     40,515  
  

TreeHouse Foods, Inc.

  
  110,000     

4.875%, 3/15/2022

     109,587  
  

Valeant Pharmaceuticals International, Inc.

  
  64,810     

7.250%, 7/15/2022j

     64,810  
  

Zimmer Biomet Holdings, Inc.

  
  62,000     

2.928%, (LIBOR 3M + 0.750%), 3/19/2021d

     62,095  
  

Zoetis, Inc.

  
  57,000     

3.450%, 11/13/2020

     57,391  
  

 

 
  

Total

     4,528,243  
  

 

 
 

Energy (2.7%)

  
  

Alliance Resource Operating Partners, LP

  
  170,000     

7.500%, 5/1/2025j

     178,500  
  

Anadarko Petroleum Corporation

  
  40,000     

8.700%, 3/15/2019

     42,083  
  

Antero Resources Corporation

  
  140,000     

5.125%, 12/1/2022

     141,050  
  

BP Capital Markets plc

  
  38,000     

2.315%, 2/13/2020

     37,582  
  162,000     

2.520%, 9/19/2022

     157,239  
  

Buckeye Partners, LP

  
  22,000     

2.650%, 11/15/2018

     21,945  
  

Canadian Natural Resources, Ltd.

  
  40,000     

2.950%, 1/15/2023

     38,827  
  

Canadian Oil Sands, Ltd.

  
  40,000     

9.400%, 9/1/2021j

     46,392  
  

Cenovus Energy, Inc.

  
  37,000     

3.800%, 9/15/2023

     36,558  
  

Cheniere Corpus Christi Holdings, LLC

  
  250,000     

7.000%, 6/30/2024

     276,562  
  

Cheniere Energy Partners, LP

  
  205,000     

5.250%, 10/1/2025j

     202,181  
  

Concho Resources, Inc.

  
  70,000     

4.375%, 1/15/2025

     70,888  
  

Continental Resources, Inc.

  
  37,000     

5.000%, 9/15/2022

     37,509  
  

Crestwood Midstream Partners, LP

  
  110,000     

6.250%, 4/1/2023

     110,825  
  

Enbridge, Inc.

  
  39,000     

2.900%, 7/15/2022

     37,824  
  

Encana Corporation

  
  69,000     

3.900%, 11/15/2021

     69,879  
  

Energy Transfer Equity, LP

  
  170,000     

5.500%, 6/1/2027

     170,425  
  

Energy Transfer Partners, LP

  
  60,000     

4.150%, 10/1/2020

     60,825  
  

Enterprise Products Operating, LLC

  
  160,000     

5.250%, 8/16/2077d

     155,600  
  

EOG Resources, Inc.

  
  45,000     

2.625%, 3/15/2023

     43,382  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Energy (2.7%) - continued

  
  

EQT Corporation

  
  $26,000     

8.125%, 6/1/2019

     $27,532  
  39,000     

3.000%, 10/1/2022

     37,883  
  

Exxon Mobil Corporation

  
  55,000     

1.708%, 3/1/2019

     54,601  
  

Kinder Morgan Energy Partners, LP

  
  40,000     

9.000%, 2/1/2019

     41,922  
  76,000     

3.450%, 2/15/2023

     74,682  
  

Marathon Oil Corporation

  
  38,000     

2.700%, 6/1/2020

     37,433  
  

Marathon Petroleum Corporation

  
  35,000     

3.400%, 12/15/2020

     35,277  
  

MEG Energy Corporation

  
  47,000     

6.375%, 1/30/2023j

     39,245  
  

MPLX, LP

  
  58,000     

4.500%, 7/15/2023

     60,016  
  330,000     

4.875%, 12/1/2024

     345,881  
  

Nabors Industries, Inc.

  
  180,000     

5.750%, 2/1/2025j

     169,875  
  

ONEOK Partners, LP

  
  40,000     

3.800%, 3/15/2020

     40,301  
  

ONEOK, Inc.

  
  40,000     

7.500%, 9/1/2023

     46,601  
  

Parsley Energy, LLC

  
  90,000     

5.625%, 10/15/2027j

     90,000  
  

PBF Holding Company, LLC

  
  155,000     

7.250%, 6/15/2025

     161,006  
  

Petrobras Global Finance BV

  
  15,000     

8.375%, 5/23/2021

     17,077  
  

Petroleos Mexicanos

  
  37,000     

6.375%, 2/4/2021

     39,424  
  

Plains All American Pipeline, LP

  
  92,000     

5.000%, 2/1/2021

     95,022  
  

Regency Energy Partners, LP

  
  120,000     

5.000%, 10/1/2022

     124,714  
  

Rowan Companies, Inc.

  
  25,000     

7.375%, 6/15/2025

     23,438  
  

Sabine Pass Liquefaction, LLC

  
  37,000     

6.250%, 3/15/2022

     40,138  
  37,000     

5.625%, 4/15/2023

     39,503  
  155,000     

5.625%, 3/1/2025

     166,464  
  

Sanchez Energy Corporation

  
  30,000     

6.125%, 1/15/2023

     21,881  
  

Schlumberger Holdings Corporation

  
  35,000     

3.000%, 12/21/2020j

     34,908  
  

Southwestern Energy Company

  
  205,000     

7.500%, 4/1/2026m

     207,050  
  

SRC Energy, Inc.

  
  210,000     

6.250%, 12/1/2025j

     210,525  
  

Sunoco Logistics Partners Operations, LP

  
  35,000     

4.400%, 4/1/2021

     35,743  
  

Sunoco, LP

  
  80,000     

5.500%, 2/15/2026j

     77,200  
  115,000     

5.875%, 3/15/2028j

     111,119  
  

Tallgrass Energy Partners, LP

  
  305,000     

5.500%, 1/15/2028j

     307,669  
  

Western Gas Partners, LP

  
  39,000     

4.000%, 7/1/2022

     38,899  
  

Williams Partners, LP

  
  54,000     

4.000%, 11/15/2021

     54,618  
  

 

 
  

Total

     4,843,723  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
250


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Financials (5.5%)

  
  

ACE INA Holdings, Inc.

  
  $35,000     

2.875%, 11/3/2022

     $34,662  
  

AIG Global Funding

  
  78,000     

2.150%, 7/2/2020j

     76,502  
  

Air Lease Corporation

  
  17,000     

2.625%, 9/4/2018

     16,981  
  78,000     

2.500%, 3/1/2021

     76,473  
  

Ally Financial, Inc.

  
  100,000     

4.750%, 9/10/2018

     100,770  
  100,000     

4.125%, 3/30/2020

     100,375  
  

American Express Credit Corporation

  
  37,000     

2.117%, (LIBOR 3M + 0.330%), 5/3/2019d

     37,043  
  37,000     

2.200%, 3/3/2020

     36,478  
  35,000     

3.157%, (LIBOR 3M + 1.050%), 9/14/2020d

     35,577  
  

Ares Capital Corporation

  
  82,000     

3.875%, 1/15/2020

     82,845  
  

Athene Global Funding

  
  63,000     

4.000%, 1/25/2022j

     63,762  
  

Bank of America Corporation

  
  37,000     

2.369%, 7/21/2021d

     36,303  
  84,000     

2.328%, 10/1/2021d

     82,130  
  82,000     

2.738%, 1/23/2022d

     80,833  
  65,000     

3.004%, 12/20/2023d,j

     63,734  
  83,000     

3.550%, 3/5/2024d

     83,225  
  

Bank of Montreal

  
  65,000     

1.500%, 7/18/2019

     63,891  
  59,000     

2.100%, 6/15/2020

     57,876  
  

Bank of New York Mellon Corporation

  
  76,000     

2.600%, 2/7/2022

     74,538  
  

Bank of Nova Scotia

  
  57,000     

2.700%, 3/7/2022

     55,890  
  

Barclays plc

  
  76,000     

3.200%, 8/10/2021

     75,093  
  

BB&T Corporation

  
  81,000     

2.150%, 2/1/2021

     79,284  
  

BNP Paribas SA

  
  200,000     

7.625%, 3/30/2021d,j,l

     214,750  
  

Capital One Financial Corporation

  
  37,000     

2.500%, 5/12/2020

     36,417  
  115,000     

3.050%, 3/9/2022

     112,745  
  

CBOE Holdings, Inc.

  
  59,000     

1.950%, 6/28/2019

     58,305  
  

Central Fidelity Capital Trust I

  
  175,000     

2.720%, (LIBOR 3M + 1.000%), 4/15/2027d

     166,250  
  

Citigroup, Inc.

  
  75,000     

2.050%, 6/7/2019

     74,305  
  76,000     

2.450%, 1/10/2020

     75,286  
  76,000     

2.650%, 10/26/2020

     75,081  
  69,000     

2.350%, 8/2/2021

     66,984  
  37,000     

2.750%, 4/25/2022

     36,032  
  40,000     

2.450%, (LIBOR 3M + 0.690%), 10/27/2022d

     39,807  
  81,000     

3.142%, 1/24/2023d

     80,000  
  

CNA Financial Corporation

  
  55,000     

5.750%, 8/15/2021

     59,091  
  

Commonwealth Bank of Australia

  
  75,000     

2.250%, 3/10/2020j

     73,933  
  

Cooperatieve Centrale Raiffeisen- Boerenleenbank BA

  
  74,000     

3.950%, 11/9/2022

     74,753  
  

Credit Agricole SA

  
  37,000     

3.375%, 1/10/2022j

     36,690  

Principal

Amount

     Long-Term Fixed Income (46.2%)    Value  
 

Financials (5.5%) - continued

  
  $70,000     

8.125%, 12/23/2025d,j,l

     $79,743  
  

Credit Suisse Group AG

  
  150,000     

7.500%, 12/11/2023d,j,l

     162,403  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  114,000     

3.800%, 9/15/2022

     114,761  
  

Credit Suisse Group Funding, Ltd.

  
  76,000     

3.125%, 12/10/2020

     75,565  
  

Deutsche Bank AG

  
  42,000     

2.700%, 7/13/2020

     41,105  
  112,000     

4.250%, 10/14/2021

     113,735  
  

Digital Realty Trust, LP

  
  60,000     

2.750%, 2/1/2023

     57,587  
  

Discover Bank

  
  10,000     

8.700%, 11/18/2019

     10,827  
  82,000     

3.100%, 6/4/2020

     81,689  
  

Fifth Third Bancorp

  
  57,000     

2.600%, 6/15/2022

     55,251  
  

Goldman Sachs Group, Inc.

  
  90,000     

7.500%, 2/15/2019

     93,616  
  74,000     

5.375%, 5/10/2020d,l

     75,967  
  57,000     

2.600%, 12/27/2020

     56,157  
  76,000     

5.250%, 7/27/2021

     80,479  
  55,000     

3.009%, (LIBOR 3M + 1.170%), 11/15/2021d

     55,672  
  76,000     

3.000%, 4/26/2022

     74,605  
  63,000     

2.876%, 10/31/2022d

     61,657  
  39,000     

3.075%, (LIBOR 3M + 1.050%), 6/5/2023d

     39,206  
  

Guardian Life Global Funding

  
  40,000     

2.000%, 4/26/2021j

     38,725  
  

HCP, Inc.

  
  25,000     

3.750%, 2/1/2019

     25,127  
  

Hospitality Properties Trust

  
  40,000     

4.250%, 2/15/2021

     40,699  
  

HSBC Holdings plc

  
  114,000     

3.400%, 3/8/2021

     114,509  
  76,000     

6.875%, 6/1/2021d,l

     80,275  
  100,000     

6.375%, 9/17/2024d,l

     101,250  
  

Huntington Bancshares, Inc.

  
  55,000     

3.150%, 3/14/2021

     54,716  
  

Icahn Enterprises, LP

  
  75,000     

6.750%, 2/1/2024

     76,313  
  105,000     

6.375%, 12/15/2025

     105,525  
  

ILFC E-Capital Trust II

  
  350,000     

4.890%, (H15T30Y + 1.800%), 12/21/2065d,j

     342,125  
  

International Lease Finance Corporation

  
  76,000     

4.625%, 4/15/2021

     78,429  
  76,000     

5.875%, 8/15/2022

     81,539  
  

Intesa Sanpaolo SPA

  
  78,000     

3.125%, 7/14/2022j

     75,359  
  

Iron Mountain, Inc.

  
  125,000     

4.875%, 9/15/2027j

     115,938  
  

J.P. Morgan Chase & Company

  
  57,000     

2.686%, (LIBOR 3M + 0.680%), 6/1/2021d

     57,313  
  165,000     

2.972%, 1/15/2023

     161,788  
  57,000     

2.776%, 4/25/2023d

     55,655  
  71,000     

2.971%, (LIBOR 3M + 1.230%), 10/24/2023d

     72,044  
  

KeyCorp

  
  30,000     

2.300%, 12/13/2018

     29,920  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
251


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Financials (5.5%) - continued

  
  

Liberty Mutual Group, Inc.

  
  $10,000     

5.000%, 6/1/2021j

     $10,512  
  

Lincoln National Corporation

  
  65,000     

6.250%, 2/15/2020

     68,711  
  

Lloyds Banking Group plc

  
  80,000     

6.657%, 5/21/2037d,j,l

     89,250  
  

Macquarie Bank, Ltd.

  
  200,000     

6.125%, 3/8/2027d,j,l

     195,250  
  

Mitsubishi UFJ Financial Group, Inc.

  
  38,000     

2.998%, 2/22/2022

     37,488  
  82,000     

3.455%, 3/2/2023

     81,888  
  

Morgan Stanley

  
  76,000     

2.800%, 6/16/2020

     75,479  
  40,000     

2.500%, 4/21/2021

     39,186  
  75,000     

5.500%, 7/28/2021

     80,089  
  74,000     

2.925%, (LIBOR 3M + 1.180%), 1/20/2022d

     74,894  
  37,000     

2.750%, 5/19/2022

     36,072  
  26,000     

4.875%, 11/1/2022

     27,236  
  82,000     

3.125%, 1/23/2023

     80,801  
  

MPT Operating Partnership, LP

  
  110,000     

5.500%, 5/1/2024

     112,201  
  

National City Corporation

  
  20,000     

6.875%, 5/15/2019

     20,875  
  

New York Life Global Funding

  
  35,000     

1.550%, 11/2/2018j

     34,807  
  

Nomura Holdings, Inc.

  
  21,000     

2.750%, 3/19/2019

     20,981  
  

Park Aerospace Holdings, Ltd.

  
  105,000     

5.500%, 2/15/2024j

     101,850  
  

PNC Bank NA

  
  75,000     

2.450%, 11/5/2020

     73,831  
  

Quicken Loans, Inc.

  
  255,000     

5.750%, 5/1/2025j

     254,362  
  

Realty Income Corporation

  
  57,000     

5.750%, 1/15/2021

     60,558  
  

Regions Bank

  
  17,000     

7.500%, 5/15/2018

     17,095  
  

Regions Financial Corporation

  
  35,000     

3.200%, 2/8/2021

     34,930  
  

Reinsurance Group of America, Inc.

  
  57,000     

4.700%, 9/15/2023

     59,173  
  

Royal Bank of Canada

  
  74,000     

2.125%, 3/2/2020

     72,926  
  

Royal Bank of Scotland Group plc

  
  190,000     

7.500%, 8/10/2020d,l

     197,600  
  57,000     

8.625%, 8/15/2021d,l

     61,916  
  162,000     

7.648%, 9/30/2031d,l

     202,500  
  

Santander UK Group Holdings plc

  
  85,000     

2.875%, 8/5/2021

     83,233  
  

Simon Property Group, LP

  
  35,000     

2.500%, 9/1/2020

     34,611  
  60,000     

2.500%, 7/15/2021

     58,716  
  

Societe Generale SA

  
  100,000     

8.000%, 9/29/2025d,j,l

     111,875  
  

Standard Chartered plc

  
  11,000     

2.100%, 8/19/2019j

     10,840  
  

State Street Capital Trust IV

  
  411,000     

3.125%, (LIBOR 3M + 1.000%), 6/15/2047d

     371,996  
  

State Street Corporation

  
  35,000     

2.785%, (LIBOR 3M + 0.900%), 8/18/2020d

     35,431  
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Financials (5.5%) - continued

  
  

Sumitomo Mitsui Financial Group, Inc.

  
  $74,000     

2.934%, 3/9/2021

     $73,402  
  37,000     

2.784%, 7/12/2022

     36,076  
  

SunTrust Banks, Inc.

  
  35,000     

2.900%, 3/3/2021

     34,760  
  

Synchrony Financial

  
  45,000     

3.000%, 8/15/2019

     44,861  
  15,000     

3.017%, (LIBOR 3M + 1.230%), 2/3/2020d

     15,195  
  

Toronto-Dominion Bank

  
  40,000     

2.585%, (LIBOR 3M + 0.840%), 1/22/2019d

     40,222  
  35,000     

3.037%, (LIBOR 3M + 0.930%), 12/14/2020d

     35,575  
  

UBS Group Funding Jersey, Ltd.

  
  74,000     

3.000%, 4/15/2021j

     73,205  
  

UnitedHealth Group, Inc.

  
  35,000     

3.350%, 7/15/2022

     35,241  
  

USB Realty Corporation

  
  165,000     

2.867%, (LIBOR 3M + 1.147%), 1/15/2022d,j,l

     148,706  
  

Vantiv, LLC

  
  215,000     

4.375%, 11/15/2025j

     207,744  
  

Wachovia Capital Trust II

  
  50,000     

2.222%, (LIBOR 3M + 0.500%), 1/15/2027d

     47,000  
  

Wells Fargo & Company

  
  35,000     

2.100%, 7/26/2021

     33,793  
  38,000     

2.625%, 7/22/2022

     36,748  
  74,000     

2.851%, (LIBOR 3M + 1.110%), 1/24/2023d

     75,013  
  80,000     

3.002%, (LIBOR 3M + 1.230%), 10/31/2023d

     81,163  
  

Welltower, Inc.

  
  57,000     

4.950%, 1/15/2021

     59,353  
  

Westpac Banking Corporation

  
  75,000     

2.735%, (LIBOR 3M + 0.850%), 8/19/2021d

     76,145  
  

 

 
  

Total

     9,815,333  
  

 

 
 

Mortgage-Backed Securities (12.8%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  1,225,000     

3.000%, 4/1/2033c

     1,222,246  
  

Federal Home Loan Mortgage Corporation Gold 20-Yr. Pass Through

  
  20,727     

5.500%, 9/1/2024

     22,472  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  2,175,000     

4.000%, 4/1/2048c

     2,231,645  
  

Federal National Mortgage Association Conventional 20-Yr. Pass Through

  
  152,651     

6.000%, 8/1/2024

     169,612  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  4,350,000     

3.000%, 4/1/2048c

     4,238,927  
  6,150,000     

3.500%, 4/1/2048c

     6,158,725  
  4,475,000     

4.000%, 4/1/2048c

     4,590,154  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
252


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Mortgage-Backed Securities (12.8%) - continued

  
  $3,775,000     

4.500%, 4/1/2048c

     $3,951,376  
  

 

 
  

Total

     22,585,157  
  

 

 
 

Technology (1.7%)

  
  

Alliance Data Systems Corporation

  
  75,000     

5.375%, 8/1/2022j

     75,000  
  

Apple, Inc.

  
  74,000     

2.850%, 5/6/2021

     73,923  
  74,000     

2.161%, (LIBOR 3M + 0.350%), 5/11/2022d

     74,459  
  80,000     

2.400%, 1/13/2023

     77,660  
  

Baidu, Inc.

  
  40,000     

3.000%, 6/30/2020

     39,731  
  

Broadcom Corporation

  
  82,000     

2.650%, 1/15/2023

     78,046  
  83,000     

3.625%, 1/15/2024

     81,617  
  

CDK Global, Inc.

  
  100,000     

4.875%, 6/1/2027j

     96,250  
  

CommScope Technologies Finance, LLC

  
  195,000     

6.000%, 6/15/2025j

     202,897  
  

Diamond 1 Finance Corporation

  
  35,000     

3.480%, 6/1/2019j

     35,156  
  76,000     

5.450%, 6/15/2023j

     80,535  
  

Equinix, Inc.

  
  155,000     

5.750%, 1/1/2025

     161,200  
  

Fidelity National Information Services, Inc.

  
  20,000     

3.625%, 10/15/2020

     20,248  
  75,000     

2.250%, 8/15/2021

     72,465  
  

Harland Clarke Holdings Corporation

  
  200,000     

8.375%, 8/15/2022j

     203,500  
  

Hewlett Packard Enterprise Company

  
  96,000     

3.600%, 10/15/2020

     96,875  
  

Inception Merger Sub, Inc.

  
  175,000     

8.625%, 11/15/2024j,m

     172,813  
  

Intel Corporation

  
  60,000     

1.700%, 5/19/2021

     57,957  
  35,000     

3.100%, 7/29/2022

     35,141  
  

Iron Mountain, Inc.

  
  64,810     

6.000%, 8/15/2023

     66,988  
  

Microsoft Corporation

  
  76,000     

2.400%, 2/6/2022

     74,697  
  

NetApp, Inc.

  
  62,000     

2.000%, 9/27/2019

     61,034  
  

NXP BV

  
  170,000     

3.875%, 9/1/2022j

     168,725  
  

Oracle Corporation

  
  30,000     

2.500%, 5/15/2022

     29,402  
  

Plantronics, Inc.

  
  200,000     

5.500%, 5/31/2023j

     198,260  
  

Seagate HDD Cayman

  
  105,000     

4.750%, 1/1/2025

     102,220  
  

Sensata Technologies BV

  
  130,000     

4.875%, 10/15/2023j

     130,201  
  

Texas Instruments, Inc.

  
  30,000     

1.750%, 5/1/2020

     29,405  
  

VMware, Inc.

  
  47,000     

2.300%, 8/21/2020

     45,706  
  

Western Digital Corporation

  
  325,000     

4.750%, 2/15/2026

     324,285  
  

 

 
  

Total

     2,966,396  
  

 

 
Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Transportation (0.4%)

  
  

Air Canada Pass Through Trust

  
  $12,245     

3.875%, 3/15/2023j

     $12,184  
  

American Airlines Pass Through Trust

  
  13,958     

4.950%, 1/15/2023

     14,516  
  

Avis Budget Car Rental, LLC

  
  95,000     

5.125%, 6/1/2022j

     95,005  
  

Delta Air Lines, Inc.

  
  57,000     

2.875%, 3/13/2020

     56,622  
  14,377     

4.950%, 11/23/2020

     14,560  
  

J.B. Hunt Transport Services, Inc.

  
  35,000     

3.300%, 8/15/2022

     34,831  
  

United Airlines Pass Through Trust

  
  35,000     

3.700%, 12/1/2022

     34,688  
  

United Continental Holdings, Inc.

  
  205,000     

4.250%, 10/1/2022

     200,900  
  

XPO Logistics, Inc.

  
  200,000     

6.500%, 6/15/2022j

     206,250  
  

 

 
  

Total

     669,556  
  

 

 
 

Utilities (1.1%)

  
  

Alabama Power Company

  
  38,000     

2.450%, 3/30/2022

     37,067  
  

Ameren Corporation

  
  35,000     

2.700%, 11/15/2020

     34,623  
  

Arizona Public Service Company

  
  20,000     

2.200%, 1/15/2020

     19,778  
  

Berkshire Hathaway Energy Company

  
  48,000     

2.400%, 2/1/2020

     47,597  
  

Calpine Corporation

  
  100,000     

6.000%, 1/15/2022j

     102,540  
  105,000     

5.375%, 1/15/2023

     100,517  
  

CenterPoint Energy, Inc.

  
  40,000     

2.500%, 9/1/2022

     38,752  
  

Consolidated Edison, Inc.

  
  38,000     

2.000%, 3/15/2020

     37,352  
  

Dominion Energy, Inc.

  
  74,000     

2.579%, 7/1/2020

     73,056  
  

DTE Energy Company

  
  46,000     

2.400%, 12/1/2019

     45,459  
  

Duke Energy Corporation

  
  80,000     

2.400%, 8/15/2022

     76,797  
  

Dynegy, Inc.

  
  140,000     

7.375%, 11/1/2022

     147,525  
  

Edison International

  
  37,000     

2.125%, 4/15/2020

     36,316  
  

Emera U.S. Finance, LP

  
  40,000     

2.150%, 6/15/2019

     39,522  
  

Eversource Energy

  
  43,000     

2.500%, 3/15/2021

     42,337  
  

Exelon Generation Company, LLC

  
  20,000     

5.200%, 10/1/2019

     20,610  
  55,000     

2.950%, 1/15/2020

     54,841  
  

FirstEnergy Corporation

  
  59,000     

2.850%, 7/15/2022

     57,209  
  

Fortis, Inc.

  
  55,000     

2.100%, 10/4/2021

     52,566  
  

NextEra Energy Capital Holdings, Inc.

  
  35,000     

2.300%, 4/1/2019

     34,813  
  

NextEra Energy Partners, LP

  
  200,000     

4.250%, 9/15/2024j

     194,000  
  

NiSource Finance Corporation

  
  50,000     

5.450%, 9/15/2020

     52,508  
  

NRG Energy, Inc.

  
  100,000     

7.250%, 5/15/2026

     106,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
253


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (46.2%)    Value  
 

Utilities (1.1%) - continued

 
  

PG&E Corporation

  
  $19,000     

2.400%, 3/1/2019

     $18,876  
  

Pinnacle West Capital Corporation

  
  40,000     

2.250%, 11/30/2020

     39,042  
  

PPL Capital Funding, Inc.

  
  85,000     

3.500%, 12/1/2022

     85,236  
  

PSEG Power, LLC

  
  75,000     

3.000%, 6/15/2021

     74,718  
  

Sempra Energy

  
  36,000     

6.150%, 6/15/2018

     36,304  
  15,000     

2.400%, 3/15/2020

     14,802  
  

Southern California Edison Company

  
  10,000     

2.400%, 2/1/2022

     9,743  
  

Southern Company

  
  80,000     

1.850%, 7/1/2019

     78,919  
  37,000     

2.350%, 7/1/2021

     35,848  
  

TransCanada Trust

  
  150,000     

5.875%, 8/15/2076d

     156,375  
  

 

 
  

Total

     2,001,648  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

  
  

(cost $81,374,324)

     81,869,125  
  

 

 
Shares      Registered Investment Companies (17.7%)    Value  
 

Affiliated Fixed Income Holdings (14.6%)

 
  2,709,776     

Thrivent Core Emerging Markets Debt Fund

     25,878,357  
  

 

 
  

Total

     25,878,357  
  

 

 
 

Equity Funds/Exchange Traded Funds (<0.1%)

 
  6,450     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     81,915  
  7,622     

BlackRock Resources & Commodities Strategy Trust

     67,683  
  3,200     

Guggenheim Multi-Asset Income ETF

     68,736  
  

 

 
  

Total

     218,334  
  

 

 
 

Fixed Income Funds/Exchange Traded Funds (3.0%)

 
  32,160     

Aberdeen Asia-Pacific Income Fund, Inc.

     152,438  
  43,472     

MFS Intermediate Income Trust

     170,845  
  3,800     

Powershares ETF

     95,646  
  72,500     

PowerShares Senior Loan Portfolio

     1,676,925  
  16,264     

SPDR Bloomberg Barclays High Yield Bond ETFm

     583,064  
  24,789     

Templeton Global Income Fund

     158,402  
  26,625     

Vanguard Short-Term Corporate Bond ETF

     2,088,199  
  12,119     

Western Asset Emerging Markets Debt Fund, Inc.

     176,089  
  34,475     

Western Asset High Income Opportunity Fund, Inc.

     165,825  
  

 

 
  

Total

     5,267,433  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $32,055,438)

     31,364,124  
  

 

 
Shares      Preferred Stock (1.3%)    Value  
 

Consumer Staples (<0.1%)

 
  2,280     

CHS, Inc., 7.100%d,l

     64,068  
  

 

 
  

Total

     64,068  
  

 

 
Shares      Preferred Stock (1.3%)    Value  
 

Energy (0.2%)

  
  5,423     

Crestwood Equity Partners, LP, 9.250%e,l,n

     $51,519  
  10,300     

NuStar Logistics, LP, 8.454%d

     260,075  
  

 

 
  

Total

     311,594  
  

 

 
 

Financials (1.1%)

  
  1,870     

Agribank FCB, 6.875%d,l

     201,960  
  10,320     

Citigroup, Inc., 6.875%d,l

     289,270  
  1,445     

CoBank ACB, 6.250%d,l

     152,447  
  5,180     

Countrywide Capital V, 7.000%

     134,680  
  220     

First Tennessee Bank NA, 3.750%d,j,l

     169,400  
  7,800     

GMAC Capital Trust I, 7.624%d

     202,644  
  3,900     

Goldman Sachs Group, Inc., 5.500%d,l

     103,857  
  3,900     

Morgan Stanley, 7.125%d,l

     112,554  
  4,839     

U.S. Bancorp, 6.500%d,l

     135,153  
  298     

Wells Fargo & Company, Convertible, 7.500%l

     384,420  
  

 

 
  

Total

     1,886,385  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $2,187,128)

     2,262,047  
  

 

 
Shares      Common Stock (0.4%)    Value  
 

Energy (0.1%)

  
  3,502     

Contura Energy, Inc.

     234,634  
  

 

 
  

Total

     234,634  
  

 

 
 

Financials (0.2%)

  
  25,909     

Apollo Investment Corporation

     135,245  
  11,896     

Ares Capital Corporation

     188,789  
  

 

 
  

Total

     324,034  
  

 

 
 

Materials (0.1%)

  
  7,833     

Verso Corporationn

     131,908  
  

 

 
  

Total

     131,908  
  

 

 
 

Utilities (<0.1%)

  
  895     

Alpha Natural Resources Holdings, Inc.n

     21,704  
  3,366     

ANR, Inc.n

     80,784  
  

 

 
  

Total

     102,488  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $626,169)

     793,064  
  

 

 
Shares      Collateral Held for Securities Loaned (0.7%)    Value  
  1,277,085     

Thrivent Cash Management Trust

     1,277,085  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $1,277,085)

     1,277,085  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (17.0%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  100,000     

1.450%, 4/27/2018o,p

     99,885  
  100,000     

1.669%, 6/6/2018o,p

     99,689  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
254


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or

Principal

Amount

     Short-Term Investments (17.0%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  2,985,943     

1.940%

     $29,859,434  
  

 

 
  

Total Short-Term Investments

(cost $30,059,006)

     30,059,008  
  

 

 
  

Total Investments

(cost $205,449,683) 115.9%

     $205,322,943  
  

 

 
  

Other Assets and Liabilities, Net (15.9%)

     (28,187,447)  
  

 

 
  

Total Net Assets 100.0%

     $177,135,496  
  

 

 

 

a

The stated interest rate represents the weighted average of all contracts within the bank loan facility.

b

All or a portion of the loan is unfunded.

c

Denotes investments purchased on a when-issued or delayed delivery basis.

d

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

e

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

f

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

g

Defaulted security. Interest is not being accrued.

h

In bankruptcy. Interest is not being accrued.

i

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

j

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $16,762,229 or 9.5% of total net assets.

k

All or a portion of the security is insured or guaranteed.

l

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

m

All or a portion of the security is on loan.

n

Non-income producing security.

o

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

p

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Opportunity Income Plus Portfolio as of March 29, 2018 was $6,633,273 or 3.7% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

Security    Acquisition
Date
     Cost  

AJAX Mortgage Loan Trust, 4/25/2057

     5/19/2017      $ 240,601  

ALM XI Ltd., 10/17/2026

     4/28/2017        300,000  

Angel Oak Mortgage Trust, 11/25/2045

     12/10/2015        20,267  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        200,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        425,108  

CLUB Credit Trust, 4/17/2023

     6/14/2017        249,999  

College Ave Student Loans, LLC, 11/26/2046

     7/11/2017        262,277  

COLT Mortgage Loan Trust, 9/25/2046

     9/9/2016        84,560  

Digicel, Ltd., 4/15/2021

     8/19/2013        185,496  

Foundation Finance Trust, 7/15/2033

     12/6/2017        338,026  

FRS, LLC, 4/15/2043

     11/17/2016        31,834  

GCAT, LLC, 3/25/2047

     3/22/2017        87,224  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        425,000  

Mariner Finance Issuance Trust, 2/20/2029

     2/16/2017        299,941  

NRZ Advance Receivables Trust Advance Receivables Backed, 6/15/2049

     6/23/2016        150,000  

Oak Hill Advisors Residential Loan

     

Trust, 6/25/2057

     8/8/2017        326,684  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        275,000  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        137,441  

Preston Ridge Partners Mortgage Trust, LLC, 9/25/2022

     9/27/2017        219,366  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        238,147  

Radnor RE, Ltd., 3/25/2028

     3/13/2018        400,000  

RCO 2017-INV1 Trust, 11/25/2052

     11/6/2017        383,113  

Spirit Master Funding, LLC, 12/20/2047

     1/23/2018        550,843  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        29,712  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        37,771  

Upstart Securitization Trust, 6/20/2024

     6/13/2017        173,136  

Voya CLO 4, Ltd., 10/14/2026

     6/16/2017        350,000  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        242,623  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Opportunity Income Plus Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 685,230  

Common Stock

     552,090  

 

 

Total lending

   $ 1,237,320  

Gross amount payable upon return of collateral for securities loaned

   $ 1,277,085  

 

 

Net amounts due to counterparty

   $ 39,765  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
255


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

    Definitions:

    ETF

     -      Exchange Traded Fund

    PIK

     -      Payment-In-Kind

    Ser.

     -      Series

    SPDR

     -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

Reference Rate Index:

12 MTA

     -      12 Month Treasury Average

CMT 1Y

     -      Constant Maturity Treasury Yield 1 Year

H15T30Y

     -      U. S. Treasury Yield Curve Rate Treasury Note Constant Maturity 30 Year

LIBOR 1W

     -      ICE Libor USD Rate 1 Week

LIBOR 1M

     -      ICE Libor USD Rate 1 Month

LIBOR 2M

     -      ICE Libor USD Rate 2 Month

LIBOR 3M

     -      ICE Libor USD Rate 3 Month

PRIME

     -      Federal Reserve Prime Loan Rate
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
256


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Opportunity Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     5,753,615               4,471,775        1,281,840  

Capital Goods

     2,872,299               2,872,299         

Communications Services

     18,156,678               18,024,003        132,675  

Consumer Cyclical

     7,681,580               7,125,155        556,425  

Consumer Non-Cyclical

     10,177,401               9,622,401        555,000  

Energy

     1,542,281               1,542,281         

Financials

     3,702,008               3,702,008         

Technology

     5,276,396               5,276,396         

Transportation

     1,098,781               964,946        133,835  

Utilities

     1,437,451               770,875        666,576  

Long-Term Fixed Income

           

Asset-Backed Securities

     8,127,459               8,127,459         

Basic Materials

     2,323,787               2,323,787         

Capital Goods

     2,653,814               2,653,814         

Collateralized Mortgage Obligations

     12,407,900               12,007,400        400,500  

Communications Services

     4,212,273               4,212,273         

Consumer Cyclical

     4,733,836               4,733,836         

Consumer Non-Cyclical

     4,528,243               4,528,243         

Energy

     4,843,723               4,843,723         

Financials

     9,815,333               9,815,333         

Mortgage-Backed Securities

     22,585,157               22,585,157         

Technology

     2,966,396               2,966,396         

Transportation

     669,556               669,556         

Utilities

     2,001,648               2,001,648         

Registered Investment Companies

           

Fixed Income Funds/Exchange Traded Funds

     5,267,433        5,267,433                

Equity Funds/Exchange Traded Funds

     218,334        218,334                

Preferred Stock

           

Consumer Staples

     64,068        64,068                

Energy

     311,594        260,075               51,519  

Financials

     1,886,385        1,362,578        523,807         

Common Stock

           

Energy

     234,634        234,634                

Financials

     324,034        324,034                

Materials

     131,908        131,908                

Utilities

     102,488        102,488                

Short-Term Investments

     199,574               199,574         

 

 

Subtotal Investments in Securities

   $ 148,308,067      $ 7,965,552      $ 136,564,145      $ 3,778,370  

 

 

 

Other Investments *

     Total     

 

    

Short-Term Investments

     29,859,434     

Affiliated Registered Investment Companies

     25,878,357     

Collateral Held for Securities Loaned

     1,277,085     

 

    

Subtotal Other Investments

   $ 57,014,876     

 

    
  

 

    

Total Investments at Value

   $ 205,322,943     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     182,683        182,683                

 

 

Total Asset Derivatives

   $ 182,683      $ 182,683      $      $  

 

 

Liability Derivatives

           

Futures Contracts

     50,138        50,138                

 

 

Total Liability Derivatives

   $ 50,138      $ 50,138      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
257


OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Opportunity Income Plus Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $199,574 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
 

5-Yr. U.S. Treasury Bond Futures

     10        July 2018      $ 1,139,953      $ 4,656  

10-Yr. U.S. Treasury Bond Futures

     31        June 2018        3,728,818        26,542  

CME Ultra Long Term U.S. Treasury Bond

     10        June 2018        1,549,408        55,280  

 

 

Total Futures Long Contracts

         $ 6,418,179      $ 86,478  

 

 

2-Yr. U.S. Treasury Bond Futures

     (41)        July 2018      ($ 8,711,094)      ($ 5,891)  

20-Yr. U.S. Treasury Bond Futures

     (7)        June 2018        (991,735)        (34,640)  

S&P 500 Index Mini-Futures

     (20)        June 2018        (2,739,205)        96,205  

Ultra 10-Yr. U.S. Treasury Note

     (4)        June 2018        (509,831)        (9,607)  

 

 

Total Futures Short Contracts

         ($ 12,951,865)      $ 46,067  

 

 

Total Futures Contracts

         ($ 6,533,686)      $ 132,545  

 

 

 

Reference Description:

CME

   -      Chicago Mercantile Exchange

S&P

   -      Standard & Poor’s

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Opportunity Income Plus Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Fixed Income Holdings

                 

Core Emerging Markets Debt

   $ 11,859      $ 14,434      $        2,710      $ 25,878        14.6%  

 

 

Total Affiliated Fixed Income Holdings

     11,859                 25,878        14.6  

 

 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

     33,974        22,551        26,666        2,986        29,859        16.9  

 

 

Total Affiliated Short-Term Investments

     33,974                 29,859        16.9  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     110        3,206        2,039        1,277        1,277        0.7  

 

 

Total Collateral Held for Securities Loaned

     110                 1,277        0.7  

 

 

Total Value

   $ 45,943               $ 57,014     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018 -

3/29/2018

 

Affiliated Fixed Income Holdings

           

Core Emerging Markets Debt

   $      $ (415)             $ 160  

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

                          131  

 

 

Total Income from Affiliated Investments

            $ 291  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          2  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 2  

 

 

Total Value

   $      $ (415)      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
258


PARTNER ALL CAP PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (98.7%)    Value  
 

Consumer Discretionary (12.5%)

 
  2,240     

Amazon.com, Inc.a

     $3,242,041  
  8,500     

Aptiv plc

     722,245  
  5,100     

Carter’s, Inc.

     530,910  
  35,000     

Comcast Corporation

     1,195,950  
  7,000     

Dollar Tree, Inc.a

     664,300  
  7,000     

McDonald’s Corporation

     1,094,660  
  4,200     

Mohawk Industries, Inc.a

     975,324  
  23,320     

Service Corporation International

     880,097  
  20,400     

Starbucks Corporation

     1,180,956  
  17,000     

TJX Companies, Inc.

     1,386,520  
  17,900     

Walt Disney Company

     1,797,876  
  

 

 
  

Total

     13,670,879  
  

 

 
 

Consumer Staples (7.2%)

 
  17,100     

Colgate-Palmolive Company

     1,225,728  
  5,400     

Constellation Brands, Inc.

     1,230,768  
  9,200     

Herbalife, Ltd.a

     896,724  
  26,100     

Mondelez International, Inc.

     1,089,153  
  17,600     

Monster Beverage Corporationa

     1,006,896  
  15,600     

Philip Morris International, Inc.

     1,550,640  
  11,700     

Post Holdings, Inc.a

     886,392  
  

 

 
  

Total

     7,886,301  
  

 

 
 

Energy (5.2%)

 
  14,600     

Concho Resources, Inc.a

     2,194,818  
  18,800     

Diamondback Energy, Inc.a

     2,378,576  
  6,800     

Pioneer Natural Resources Company

     1,168,104  
  

 

 
  

Total

     5,741,498  
  

 

 
 

Financials (14.9%)

 
  18,600     

American International Group, Inc.

     1,012,212  
  63,000     

Boston Private Financial Holdings, Inc.

     948,150  
  15,920     

Capital One Financial Corporation

     1,525,454  
  29,200     

Citigroup, Inc.

     1,971,000  
  11,800     

CME Group, Inc.

     1,908,532  
  16,900     

Discover Financial Services

     1,215,617  
  28,400     

Essent Group, Ltd.a

     1,208,704  
  58,600     

F.N.B. Corporation

     788,170  
  21,900     

Hartford Financial Services Group, Inc.

     1,128,288  
  17,700     

J.P. Morgan Chase & Company

     1,946,469  
  42,200     

KeyCorp

     825,010  
  100,360     

Regions Financial Corporation

     1,864,689  
  

 

 
  

Total

     16,342,295  
  

 

 
 

Health Care (12.4%)

 
  10,100     

Alexion Pharmaceuticals, Inc.a

     1,125,746  
  35,000     

AstraZeneca plc ADR

     1,223,950  
  8,500     

Becton, Dickinson and Company

     1,841,950  
  20,100     

Bristol-Myers Squibb Company

     1,271,325  
  19,650     

Danaher Corporation

     1,923,931  
  9,744     

Envision Healthcare Corporationa

     374,462  
  6,000     

Humana, Inc.

     1,612,980  
  7,100     

Loxo Oncology, Inc.a

     819,127  
  11,000     

Sarepta Therapeutics, Inc.a

     814,990  
  10,000     

Vertex Pharmaceuticals, Inc.a

     1,629,800  
  8,100     

Zimmer Biomet Holdings, Inc.

     883,224  
  

 

 
  

Total

     13,521,485  
  

 

 
 

Industrials (10.7%)

 
  7,720     

Alaska Air Group, Inc.

     478,331  
  24,800     

Colfax Corporationa

     791,120  
  4,120     

FedEx Corporation

     989,253  
  22,625     

Fortive Corporation

     1,753,890  
Shares      Common Stock (98.7%)    Value  
 

Industrials (10.7%) - continued

 
  17,800     

Fortune Brands Home and Security, Inc.

     $1,048,242  
  11,710     

IDEX Corporation

     1,668,792  
  19,100     

Ingersoll-Rand plc

     1,633,241  
  6,200     

Lockheed Martin Corporation

     2,095,166  
  9,150     

WABCO Holdings, Inc.a

     1,224,911  
  

 

 
  

Total

     11,682,946  
  

 

 
 

Information Technology (24.8%)

 
  14,200     

Activision Blizzard, Inc.

     957,932  
  8,470     

Adobe Systems, Inc.a

     1,830,198  
  14,100     

Agilent Technologies, Inc.

     943,290  
  3,980     

Alphabet, Inc., Class Aa

     4,127,817  
  2,340     

Apple, Inc.

     392,605  
  8,200     

Broadcom, Ltd.

     1,932,330  
  21,300     

CommScope Holding Company, Inc.a

     851,361  
  14,200     

Ellie Mae, Inc.a

     1,305,548  
  14,200     

Facebook, Inc.a

     2,269,018  
  57,800     

Gogo, Inc.a,b

     498,814  
  20,200     

Inphi Corporationa,b

     608,020  
  54,900     

Intel Corporation

     2,859,192  
  15,800     

Luxoft Holding, Inc.a

     647,010  
  74,000     

Marvell Technology Group, Ltd.

     1,554,000  
  13,340     

Monolithic Power Systems, Inc.

     1,544,372  
  14,900     

Paycom Software, Inc.a

     1,600,111  
  20,600     

Salesforce.com, Inc.a

     2,395,780  
  3,700     

Tyler Technologies, Inc.a

     780,552  
  

 

 
  

Total

     27,097,950  
  

 

 
 

Materials (3.2%)

 
  5,800     

Albemarle Corporation

     537,892  
  12,130     

Eagle Materials, Inc.

     1,249,997  
  7,200     

Ecolab, Inc.

     986,904  
  6,900     

LyondellBasell Industries NV

     729,192  
  

 

 
  

Total

     3,503,985  
  

 

 
 

Real Estate (3.1%)

 
  7,600     

Boston Properties, Inc.

     936,472  
  48,000     

Brandywine Realty Trust

     762,240  
  5,900     

Public Storage, Inc.

     1,182,301  
  27,186     

RLJ Lodging Trust

     528,496  
  

 

 
  

Total

     3,409,509  
  

 

 
 

Telecommunications Services (1.7%)

 
  25,000     

AT&T, Inc.

     891,250  
  6,110     

T-Mobile US, Inc.a

     372,954  
  16,100     

Zayo Group Holdings, Inc.a

     549,976  
  

 

 
  

Total

     1,814,180  
  

 

 
 

Utilities (3.0%)

 
  11,340     

Atmos Energy Corporation

     955,282  
  11,900     

Entergy Corporation

     937,482  
  7,500     

PG&E Corporation

     329,475  
  13,100     

Pinnacle West Capital Corporation

     1,045,380  
  

 

 
  

Total

     3,267,619  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $88,237,538)

     107,938,647  
  

 

 

 

Shares      Collateral Held for Securities Loaned (1.0%)    Value  
  1,067,154     

Thrivent Cash Management Trust

     1,067,154  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $1,067,154)

     1,067,154  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
259


PARTNER ALL CAP PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or
Principal
Amount
     Short-Term Investments (1.2%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  130,834     

1.940%

     $1,308,344  
  

 

 
   Total Short-Term Investments (cost $1,308,344)      1,308,344  
  

 

 
  

Total Investments (cost $90,613,036) 100.9%

     $110,314,145  
  

 

 
  

Other Assets and Liabilities, Net (0.9%)

     (969,378)  
  

 

 
  

Total Net Assets 100.0%

     $109,344,767  
  

 

 

 

a

Non-income producing security.

b

All or a portion of the security is on loan.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner All Cap Portfolio as of March 29, 2018:

 

Securities Lending Transactions       

Common Stock

   $ 1,048,749  

Total lending

   $ 1,048,749  

Gross amount payable upon return of

collateral for securities loaned

   $ 1,067,154  

Net amounts due to counterparty

   $ 18,405  

    Definitions:

 

    ADR

          -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
 

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Partner All Cap Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     13,670,879        13,670,879                

Consumer Staples

     7,886,301        7,886,301                

Energy

     5,741,498        5,741,498                

Financials

     16,342,295        16,342,295                

Health Care

     13,521,485        13,521,485                

Industrials

     11,682,946        11,682,946                

Information Technology

     27,097,950        27,097,950                

Materials

     3,503,985        3,503,985                

Real Estate

     3,409,509        3,409,509                

Telecommunications Services

     1,814,180        1,814,180                

Utilities

     3,267,619        3,267,619                

Subtotal Investments in Securities

   $ 107,938,647      $ 107,938,647      $      $  
Other Investments *    Total         

 

    

Short-Term Investments

     1,308,344     

Collateral Held for Securities Loaned

     1,067,154     

 

    

Subtotal Other Investments

   $ 2,375,498     

 

    

    

     

 

    

Total Investments at Value

   $ 110,314,145     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
260


PARTNER ALL CAP PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Partner All Cap Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares
Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 945      $ 5,262      $ 4,899        131      $ 1,308        1.2%  

Total Affiliated Short-Term Investments

     945                                   1,308        1.2  

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            6,059        4,992        1,067        1,067        1.0  

Total Collateral Held for Securities Loaned

                                       1,067        1.0  

Total Value

   $ 945                                 $ 2,375           

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income
Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 4  

Total Income from Affiliated Investments

                              $ 4  

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          6  

Total Affiliated Income from Securities Loaned, Net

                              $ 6  

Total Value

   $      $      $           

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
261


PARTNER EMERGING MARKETS EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (97.4%)    Value  
 

Brazil (12.0%)

  
  252,200     

Ambev SA

     $1,849,418  
  240,613     

Banco Bradesco SA ADR

     2,858,482  
  101,300     

BRF SAa

     700,504  
  157,415     

Lojas Renner SA

     1,628,291  
  55,956     

Multiplan Empreendimentos Imobiliarios SA

     1,169,306  
  80,733     

Ultrapar Participacoes SA

     1,748,936  
  174,012     

Vale SA ADR

     2,213,433  
  

 

 
  

Total

     12,168,370  
  

 

 
 

Cayman Islands (7.1%)

  
  424,000     

China Resources Land, Ltd.

     1,558,056  
  105,900     

Tencent Holdings, Ltd.

     5,684,667  
  

 

 
  

Total

     7,242,723  
  

 

 
 

Chile (2.3%)

  
  34,770     

Banco Santander Chile SA ADR

     1,165,143  
  121,340     

S.A.C.I. Falabella

     1,171,731  
  

 

 
  

Total

     2,336,874  
  

 

 
 

China (8.5%)

  
  139,200     

China International Travel Service Corporation, Ltd.

     1,196,584  
  246,117     

Hangzhou Hikvision Digital Technology Company, Ltd.

     1,638,634  
  17,295     

Kweichow Moutai Company, Ltd.

     1,908,241  
  150,700     

Midea Group Company, Ltd.

     1,338,202  
  124,500     

Ping An Insurance Company of China, Ltd.

     1,283,680  
  159,282     

Shanghai International Airport Company, Ltd.

     1,214,530  
  

 

 
  

Total

     8,579,871  
  

 

 
 

Hong Kong (7.7%)

  
  313,000     

AIA Group, Ltd.

     2,675,736  
  241,000     

China Mobile, Ltd.

     2,208,860  
  350,000     

Hang Lung Group, Ltd.

     1,147,818  
  132,000     

Hang Lung Properties, Ltd.

     309,808  
  43,914     

Hong Kong Exchanges and Clearing, Ltd.

     1,446,398  
  

 

 
  

Total

     7,788,620  
  

 

 
 

Hungary (0.8%)

  
  38,010     

Richter Gedeon Nyrt

     794,316  
  

 

 
  

Total

     794,316  
  

 

 
 

India (13.8%)

  
  152,607     

Aditya Birla Capital, Ltd.a

     344,176  
  44,450     

Aditya Birla Capital, Ltd. GDRa

     99,470  
  73,505     

Grasim Industries, Ltd.

     1,192,325  
  31,750     

Grasim Industries, Ltd. GDR

     514,350  
  25,200     

Hero Motocorp, Ltd.

     1,375,676  
  66,900     

Hindustan Unilever, Ltd.

     1,373,324  
  133,939     

Housing Development Finance Corporation

     3,772,809  
  499,439     

ITC, Ltd.

     1,969,088  
  62,400     

Kotak Mahindra Bank, Ltd.

     1,007,702  
  30,881     

Tata Consultancy Services, Ltd.

     1,353,201  
  16,447     

Ultra Tech Cement, Ltd.

     1,001,076  
  

 

 
  

Total

     14,003,197  
  

 

 
 

Indonesia (4.5%)

  
  3,862,100     

Astra International Tbk PT

     2,053,881  
  796,900     

Indocement Tunggal Prakarsa Tbk PT

     932,108  
Shares      Common Stock (97.4%)    Value  
 

Indonesia (4.5%) - continued

  
  911,000     

PT Bank Central Asia Tbk

     $1,547,595  
  

 

 
  

Total

     4,533,584  
  

 

 
 

Malaysia (1.3%)

  
  216,000     

Public Bank Berhad

     1,343,006  
  

 

 
  

Total

     1,343,006  
  

 

 
 

Mexico (4.7%)

  
  20,800     

Fomento Economico Mexicano SAB de CV ADR

     1,901,744  
  70,400     

Grupo Aeroportuario del Sureste, SAB de CV

     1,186,577  
  275,913     

Grupo Financiero Banorte SAB de CV ADR

     1,686,590  
  

 

 
  

Total

     4,774,911  
  

 

 
 

Philippines (3.5%)

  
  72,650     

Ayala Corporation

     1,325,660  
  1,031,900     

Ayala Land, Inc.

     816,585  
  614,862     

Bank of the Philippine Islands

     1,385,121  
  

 

 
  

Total

     3,527,366  
  

 

 
 

Poland (0.9%)

  
  26,419     

Bank Pekao SA

     953,011  
  

 

 
  

Total

     953,011  
  

 

 
 

Portugal (0.9%)

  
  50,229     

Jeronimo Martins SGPS SA

     913,596  
  

 

 
  

Total

     913,596  
  

 

 
 

Russia (2.1%)

  
  16,100     

Lukoil ADR

     1,111,601  
  12,919     

Magnit PJSC

     1,047,330  
  

 

 
  

Total

     2,158,931  
  

 

 
 

South Africa (3.9%)

  
  88,421     

Massmart Holdings, Ltd.

     1,199,053  
  122,000     

MTN Group, Ltd.

     1,226,518  
  168,308     

Truworths International, Ltd.

     1,534,285  
  

 

 
  

Total

     3,959,856  
  

 

 
 

South Korea (9.8%)

  
  2,811     

Amorepacific Corporation

     423,291  
  6,081     

Amorepacific Group

     784,712  
  2,938     

LG Chem, Ltd.

     1,072,456  
  2,253     

NAVER Corporation

     1,676,736  
  3,127     

Samsung Electronics Company, Ltd.

     6,013,012  
  

 

 
  

Total

     9,970,207  
  

 

 
 

Taiwan (5.0%)

  
  592,499     

Taiwan Semiconductor Manufacturing Company, Ltd.

     5,018,586  
  

 

 
  

Total

     5,018,586  
  

 

 
 

Thailand (3.6%)

  
  140,300     

Siam Cement pcl

     2,217,730  
  318,800     

Siam Commercial Bank pcl

     1,465,729  
  

 

 
  

Total

     3,683,459  
  

 

 
 

Turkey (2.5%)

  
  273,533     

Akbank TAS

     665,105  
  61,336     

BIM Birlesik Magazalar AS

     1,112,238  
  256,490     

Turkiye Garanti Bankasi AS

     711,204  
  

 

 
  

Total

     2,488,547  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
262


PARTNER EMERGING MARKETS EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (97.4%)    Value  
 

United Kingdom (0.7%)

  
  73,303     

Standard Chartered plc

     $734,668  
  

 

 
  

Total

     734,668  
  

 

 
 

United States (1.8%)

  
  44,600     

Yum China Holding, Inc.

     1,850,900  
  

 

 
  

Total

     1,850,900  
  

 

 
  

Total Common Stock (cost $79,051,827)

     98,824,599  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (2.6%)        
  

Thrivent Core Short-Term Reserve Fund

  
  264,989     

1.940%

     2,649,893  
  

 

 
  

Total Short-Term Investments (cost $2,649,893)

     2,649,893  
  

 

 
  

Total Investments (cost $81,701,720) 100.0%

     $101,474,492  
  

 

 
  

Other Assets and Liabilities, Net 0.0%

     29,730  
  

 

 
  

Total Net Assets 100.0%

     $101,504,222  
  

 

 

 

a

Non-income producing security.

    Definitions:

    ADR

  

-

  

American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    GDR

  

-

  

Global Depository Receipts, which are certificates for shares of an underlying foreign security’s shares held by an issuing depository bank from more than one country.

 

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Partner Emerging Markets Equity Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     12,149,550        1,850,900        10,298,650         

Consumer Staples

     15,182,539        1,901,744        13,280,795         

Energy

     2,860,537               2,860,537         

Financials

     26,471,285        4,123,095        22,348,190         

Health Care

     794,316               794,316         

Industrials

     3,959,163               3,959,163         

Information Technology

     19,746,202               19,746,202         

Materials

     10,782,112        2,213,433        8,568,679         

Real Estate

     3,443,517               3,443,517         

Telecommunications Services

     3,435,378               3,435,378         

Subtotal Investments in Securities

   $ 98,824,599      $ 10,089,172      $ 88,735,427      $  
                                     
Other Investments *    Total         

 

    

Short-Term Investments

     2,649,893     

Subtotal Other Investments

   $ 2,649,893     

 

    
     

 

    

Total Investments at Value

   $ 101,474,492     

 

    

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
263


PARTNER EMERGING MARKETS EQUITY PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Partner Emerging Markets Equity Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 1,803      $ 7,064      $ 6,217        265      $ 2,650        2.6%  

 

 

Total Affiliated Short-Term Investments

     1,803                 2,650        2.6  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            4,131        4,131                       

 

 

Total Collateral Held for Securities Loaned

                             

 

 

Total Value

   $ 1,803               $ 2,650     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 10  

 

 

Total Income from Affiliated Investments

            $ 10  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
264


PARTNER GROWTH STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Consumer Discretionary (21.1%)

  
  9,568     

Amazon.com, Inc.a

     $13,848,149  
  14,000     

Aptiv plc

     1,189,580  
  4,614     

Booking Holdings, Inc.a

     9,598,920  
  98,017     

Caesars Entertainment Corporationa

     1,102,691  
  8,303     

Dollar General Corporation

     776,746  
  7,132     

Dollarama, Inc.

     866,790  
  8,786     

Ferrari NV

     1,058,889  
  139     

Flipkart, Ltd.*,a,b

     11,857  
  2,000     

Home Depot, Inc.

     356,480  
  3,338     

Marriott International, Inc.

     453,901  
  14,670     

MGM Resorts International

     513,743  
  8,072     

Netflix, Inc.a

     2,384,065  
  13,200     

NIKE, Inc.

     877,008  
  230     

NVR, Inc.a

     644,000  
  12,165     

Tesla, Inc.a,c

     3,237,471  
  21,000     

Walt Disney Company

     2,109,240  
  9,297     

Wynn Resorts, Ltd.

     1,695,401  
  15,900     

Yum! Brands, Inc.

     1,353,567  
  

 

 
  

Total

     42,078,498  
  

 

 
 

Consumer Staples (1.6%)

  
  32,579     

Philip Morris International, Inc.

     3,238,353  
  

 

 
  

Total

     3,238,353  
  

 

 
 

Financials (6.6%)

  
  23,100     

Charles Schwab Corporation

     1,206,282  
  12,717     

Chubb, Ltd.

     1,739,304  
  7,782     

First Republic Bank

     720,691  
  24,400     

Intercontinental Exchange, Inc.

     1,769,488  
  20,700     

J.P. Morgan Chase & Company

     2,276,379  
  35,100     

Morgan Stanley

     1,893,996  
  8,500     

State Street Corporation

     847,705  
  45,071     

TD Ameritrade Holding Corporation

     2,669,555  
  

 

 
  

Total

     13,123,400  
  

 

 
 

Health Care (13.2%)

  
  17,497     

Alexion Pharmaceuticals, Inc.a

     1,950,216  
  7,150     

Alnylam Pharmaceuticals, Inc.a

     851,565  
  10,300     

Anthem, Inc.

     2,262,910  
  17,734     

Becton, Dickinson and Company

     3,842,958  
  8,303     

Centene Corporationa

     887,341  
  6,316     

CIGNA Corporation

     1,059,446  
  9,500     

Danaher Corporation

     930,145  
  10,500     

Incyte Corporationa

     874,965  
  6,924     

Intuitive Surgical, Inc.a

     2,858,435  
  18,800     

Stryker Corporation

     3,025,296  
  20,944     

UnitedHealth Group, Inc.

     4,482,016  
  19,827     

Vertex Pharmaceuticals, Inc.a

     3,231,404  
  

 

 
  

Total

     26,256,697  
  

 

 
 

Industrials (10.6%)

  
  10,393     

Acuity Brands, Inc.

     1,446,602  
  39,997     

American Airlines Group, Inc.

     2,078,244  
  20,783     

Boeing Company

     6,814,330  
  11,973     

Equifax, Inc.

     1,410,539  
  22,129     

Fortive Corporation

     1,715,440  
  13,796     

Fortune Brands Home and Security, Inc.

     812,446  
  10,700     

Honeywell International, Inc.

     1,546,257  
  6,300     

Illinois Tool Works, Inc.

     986,958  
  7,240     

Roper Industries, Inc.

     2,032,196  
  26,846     

TransUniona

     1,524,316  
  10,425     

Wabtec Corporation

     848,595  
  

 

 
  

Total

     21,215,923  
  

 

 
Shares      Common Stock (99.0%)    Value  
 

Information Technology (41.3%)

  
  16,800     

Activision Blizzard, Inc.

     $1,133,328  
  31,346     

Alibaba Group Holding, Ltd. ADRa

     5,753,245  
  4,480     

Alphabet, Inc., Class Aa

     4,646,387  
  5,000     

Alphabet, Inc., Class Ca

     5,158,950  
  22,901     

Apple, Inc.

     3,842,330  
  6,516     

ASML Holding NV GDR

     1,293,817  
  8,400     

Broadcom, Ltd.

     1,979,460  
  1,981     

Dropbox, Inc.a,c

     61,906  
  4,854     

Dropbox, Inc., Restricted*,a,b

     144,103  
  18,800     

Electronic Arts, Inc.a

     2,279,312  
  46,804     

Facebook, Inc.a

     7,478,811  
  12,700     

Fidelity National Information Services, Inc.

     1,223,010  
  22,946     

Fiserv, Inc.a

     1,636,279  
  17,725     

Intuit, Inc.

     3,072,629  
  26,300     

MasterCard, Inc.

     4,606,708  
  100,962     

Microsoft Corporation

     9,214,802  
  36,544     

PayPal Holdings, Inc.a

     2,772,593  
  15,900     

QUALCOMM, Inc.

     881,019  
  8,251     

Red Hat, Inc.a

     1,233,607  
  27,880     

Salesforce.com, Inc.a

     3,242,444  
  10,200     

ServiceNow, Inc.a

     1,687,590  
  24,200     

Snap, Inc.a,c

     384,054  
  98,961     

Symantec Corporation

     2,558,142  
  48,800     

Tencent Holdings, Ltd.

     2,619,563  
  19,667     

Texas Instruments, Inc.

     2,043,205  
  25,300     

Vantiv, Inc.a

     2,080,672  
  46,816     

Visa, Inc.

     5,600,130  
  10,876     

VMware, Inc.a,c

     1,318,932  
  12,145     

Workday, Inc.a

     1,543,751  
  11,874     

Xilinx, Inc.

     857,778  
  

 

 
  

Total

     82,348,557  
  

 

 
 

Materials (0.6%)

  
  17,800     

DowDuPont, Inc.

     1,134,038  
  

 

 
  

Total

     1,134,038  
  

 

 
 

Real Estate (2.1%)

  
  7,100     

American Tower Corporation

     1,031,914  
  29,383     

Crown Castle International Corporation

     3,220,671  
  

 

 
  

Total

     4,252,585  
  

 

 
 

Utilities (1.9%)

  
  12,566     

American Water Works Company, Inc.

     1,032,046  
  7,000     

NextEra Energy, Inc.

     1,143,310  
  15,252     

Sempra Energy

     1,696,327  
  

 

 
  

Total

     3,871,683  
  

 

 
     
  

 

 
  

Total Common Stock (cost $127,339,531)

     197,519,734  
  

 

 
Shares      Preferred Stock (0.2%)    Value  
 

Consumer Discretionary (0.2%)

  
  2,943     

Airbnb, Inc., Convertible*,a,b

     344,478  
  49     

Flipkart, Ltd. Series A*,a,b

     4,180  
  84     

Flipkart, Ltd. Series C*,a,b

     7,165  
  157     

Flipkart, Ltd. Series E*,a,b

     13,392  
  706     

Flipkart, Ltd. Series G*,a,b

     81,853  
  636     

Flipkart, Ltd. Series H*,a,b

     87,577  
  

 

 
  

Total

     538,645  
  

 

 
     
  

 

 
  

Total Preferred Stock (cost $327,894)

     538,645  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
265


PARTNER GROWTH STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (0.2%)    Value  
 

Consumer Cyclical (0.2%)

  
  

Caesars Entertainment Corporation, Convertible

  
  $198,163     

5.000%, 10/1/2024c

     $345,423  
  

 

 
  

Total

     345,423  
  

 

 
  
  

 

 
  

Total Long-Term Fixed Income

(cost $493,111)

     345,423  
  

 

 
Shares      Collateral Held for Securities Loaned (2.3%)    Value  
  4,551,130     

Thrivent Cash Management Trust

     4,551,130  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $4,551,130)

     4,551,130  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (0.7%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  134,587     

1.940%

     1,345,871  
  

 

 
  

Total Short-Term Investments

(cost $1,345,871)

     1,345,871  
  

 

 
  

Total Investments

(cost $134,057,537) 102.4%

     $204,300,803  
  

 

 
  

Other Assets and Liabilities, Net (2.4%)

     (4,739,916)  
  

 

 
  

Total Net Assets 100.0%

     $199,560,887  
  

 

 

 

a

Non-income producing security.

b

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

c

All or a portion of the security is on loan.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Partner Growth Stock Portfolio as of March 29, 2018 was $694,605 or 0.3% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

Airbnb, Inc., Convertible

     4/16/2014      $ 119,818  

Dropbox, Inc., Restricted

     11/7/2014        139,076  

Flipkart, Ltd.

     3/19/2015        15,846  

Flipkart, Ltd. Series A

     3/19/2015        5,586  

Flipkart, Ltd. Series C

     3/19/2015        9,576  

Flipkart, Ltd. Series E

     3/19/2015        17,898  

Flipkart, Ltd. Series G

     12/17/2014        84,551  

Flipkart, Ltd. Series H

     4/17/2015        90,465  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner Growth Stock Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

     $4,246,003  

Taxable Debt Security

     310,799  

 

 

Total lending

     $4,556,802  

Gross amount payable upon return of collateral for securities loaned

     $4,551,130  

 

 

Net amounts due to counterparty

     $(5,672)  

 

 

Definitions:

    ADR

     -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    GDR

     -      Global Depository Receipts, which are certificates for shares of an underlying foreign security’s shares held by an issuing depository bank from more than one country.
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
266


PARTNER GROWTH STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Partner Growth Stock Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     42,078,498        41,199,851        866,790        11,857  

Consumer Staples

     3,238,353        3,238,353                

Financials

     13,123,400        13,123,400                

Health Care

     26,256,697        26,256,697                

Industrials

     21,215,923        21,215,923                

Information Technology

     82,348,557        79,584,891        2,619,563        144,103  

Materials

     1,134,038        1,134,038                

Real Estate

     4,252,585        4,252,585                

Utilities

     3,871,683        3,871,683                

Preferred Stock

           

Consumer Discretionary

     538,645                      538,645  

Long-Term Fixed Income Consumer Cyclical

     345,423               345,423         

 

 

Subtotal Investments in Securities

   $ 198,403,802      $ 193,877,421      $ 3,831,776      $ 694,605  

 

 

Other Investments *

     Total     

 

    

Short-Term Investments

     1,345,871     

Collateral Held for Securities Loaned

     4,551,130     

 

    

Subtotal Other Investments

   $ 5,897,001     

 

    
     

 

    

Total Investments at Value

   $ 204,300,803     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Partner Growth Stock Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 1,832      $ 12,848      $ 13,334        135      $ 1,346        0.7%  

 

 

Total Affiliated Short-Term Investments

     1,832                 1,346        0.7  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            11,451        6,900        4,551        4,551        2.3  

 

 

Total Collateral Held for Securities Loaned

                     4,551        2.3  

 

 

Total Value

   $ 1,832               $ 5,897     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018 -

3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 8  

 

 

Total Income from Affiliated Investments

            $ 8  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          4  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 4  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
267


PARTNER HEALTHCARE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (95.7%)    Value  
 

Biotechnology (21.5%)

  
  20,140     

AbbVie, Inc.

     $1,906,251  
  21,900     

ACADIA Pharmaceuticals, Inc.a

     492,093  
  20,880     

Acceleron Pharma, Inc.a

     816,408  
  9,280     

Agios Pharmaceuticals, Inc.a

     758,918  
  16,300     

Alexion Pharmaceuticals, Inc.a

     1,816,798  
  14,760     

Alkermes plca

     855,490  
  28,100     

Alnylam Pharmaceuticals, Inc.a

     3,346,710  
  21,928     

Amgen, Inc.

     3,738,285  
  12,325     

Amicus Therapeutics, Inc.a

     185,368  
  900     

AnaptysBio, Inc.a

     93,672  
  8,471     

Apellis Pharmaceuticals, Inc.a,b

     187,294  
  6,744     

Aquinox Pharmaceuticals, Inc.a

     94,955  
  12,392     

Arena Pharmaceuticals, Inc.a

     489,484  
  2,645     

Argenx SE ADRa

     212,764  
  6,109     

ARMO BioSciences, Inc.a

     228,538  
  6,350     

Avexis, Inc.a

     784,733  
  16,190     

Biogen, Inc.a

     4,433,146  
  4,130     

Biohaven Pharmaceutical Holding Company, Ltd.a

     106,389  
  16,389     

BioMarin Pharmaceutical, Inc.a

     1,328,656  
  1,300     

Bluebird Bio, Inc.a

     221,975  
  2,000     

Blueprint Medicines Corporationa

     183,400  
  8,770     

Celgene Corporationa

     782,372  
  6,100     

Clementia Pharmaceuticals, Inc.a

     92,415  
  6,600     

Cytokinetics, Inc.a

     47,520  
  3,300     

Galapagos NV ADRa

     329,208  
  44,610     

Gilead Sciences, Inc.

     3,363,148  
  3,100     

Global Blood Therapeutics, Inc.a

     149,730  
  24,290     

Halozyme Therapeutics, Inc.a

     475,841  
  9,139     

Incyte Corporationa

     761,553  
  17,244     

InflaRx NVa

     497,317  
  39,400     

Insmed, Inc.a

     887,288  
  1,500     

Intercept Pharmaceuticals, Inc.a,b

     92,280  
  17,310     

Myovant Sciences, Ltd.a,b

     368,184  
  5,300     

Neurocrine Biosciences, Inc.a

     439,529  
  2,850     

Regeneron Pharmaceuticals, Inc.a

     981,426  
  10,100     

Sage Therapeutics, Inc.a

     1,626,807  
  24,780     

Sarepta Therapeutics, Inc.a

     1,835,950  
  21,700     

Seattle Genetics, Inc.a

     1,135,778  
  5,400     

Spark Therapeutics, Inc.a

     359,586  
  32,400     

Spectrum Pharmaceuticals, Inc.a

     521,316  
  9,130     

Syndax Pharmaceuticals, Inc.a

     129,920  
  10,670     

TESARO, Inc.a,b

     609,684  
  19,820     

Vertex Pharmaceuticals, Inc.a

     3,230,263  
  

 

 
  

Total

     40,998,442  
  

 

 
 

Consumer Discretionary (0.6%)

  
  30,300     

Service Corporation International

     1,143,522  
  

 

 
  

Total

     1,143,522  
  

 

 
 

Health Care Distributors (1.0%)

  
  9,410     

AmerisourceBergen Corporation

     811,236  
  8,380     

McKesson Corporation

     1,180,491  
  

 

 
  

Total

     1,991,727  
  

 

 
 

Health Care Equipment (25.5%)

  
  133,290     

Abbott Laboratories

     7,986,737  
  62,410     

Baxter International, Inc.

     4,059,146  
  9,690     

Becton, Dickinson and Company

     2,099,823  
  201,720     

Boston Scientific Corporationa

     5,510,990  
  17,841     

Edwards Lifesciences Corporationa

     2,489,176  
  25,410     

Hologic, Inc.a

     949,318  
  6,620     

Intuitive Surgical, Inc.a

     2,732,935  
  8,930     

iRhythm Technologies, Inc.a

     562,144  
  20,137     

Masimo Corporationa

     1,771,049  
  93,020     

Medtronic plc

     7,462,064  
Shares      Common Stock (95.7%)    Value  
 

Health Care Equipment (25.5%) - continued

  
  14,300     

Nevro Corporationa

     $1,239,381  
  18,950     

ResMed, Inc.

     1,866,007  
  46,520     

Stryker Corporation

     7,485,998  
  4,480     

Teleflex, Inc.

     1,142,310  
  9,900     

Varian Medical Systems, Inc.a

     1,214,235  
  

 

 
  

Total

     48,571,313  
  

 

 
 

Health Care Facilities (1.1%)

  
  10,340     

HCA Healthcare, Inc.

     1,002,980  
  9,610     

Universal Health Services, Inc.

     1,137,920  
  

 

 
  

Total

     2,140,900  
  

 

 
 

Health Care Services (4.1%)

  
  23,230     

Amedisys, Inc.a

     1,401,698  
  31,790     

DaVita, Inc.a

     2,096,233  
  42,740     

Quest Diagnostics, Inc.

     4,286,822  
  

 

 
  

Total

     7,784,753  
  

 

 
 

Health Care Supplies (0.3%)

  
  2,858     

Cooper Companies, Inc.

     653,939  
  

 

 
  

Total

     653,939  
  

 

 
 

Health Care Technology (0.5%)

  
  21,800     

Teladoc, Inc.a,b

     878,540  
  

 

 
  

Total

     878,540  
  

 

 
 

Life Sciences Tools & Services (2.5%)

  
  26,720     

Agilent Technologies, Inc.

     1,787,568  
  14,050     

Thermo Fisher Scientific, Inc.

     2,900,763  
  

 

 
  

Total

     4,688,331  
  

 

 
 

Managed Health Care (17.3%)

  
  17,300     

Anthem, Inc.

     3,800,810  
  22,750     

Centene Corporationa

     2,431,292  
  29,819     

CIGNA Corporation

     5,001,839  
  7,400     

HealthEquity, Inc.a

     447,996  
  16,420     

Humana, Inc.

     4,414,189  
  6,600     

Molina Healthcare, Inc.a

     535,788  
  4,300     

Nektar Therapeuticsa

     456,918  
  71,129     

UnitedHealth Group, Inc.

     15,221,606  
  3,800     

Wellcare Health Plans, Inc.a

     735,794  
  

 

 
  

Total

     33,046,232  
  

 

 
 

Pharmaceuticals (21.3%)

  
  21,160     

Allergan plc

     3,561,016  
  900     

Assembly Biosciences, Inc.a

     44,226  
  37,500     

AstraZeneca plc

     2,577,791  
  36,150     

AstraZeneca plc ADR

     1,264,166  
  44,790     

Bristol-Myers Squibb Company

     2,832,968  
  39,930     

Eli Lilly and Company

     3,089,384  
  26,249     

Johnson & Johnson

     3,363,809  
  10,800     

Medicines Companya,b

     355,752  
  40,461     

Merck & Company, Inc.

     2,203,911  
  16,640     

Merck KGaA

     1,596,575  
  24,920     

Novartis AG ADR

     2,014,782  
  58,620     

Novo Nordisk AS ADR

     2,887,035  
  232,115     

Pfizer, Inc.

     8,237,761  
  3,500     

Reata Pharmaceuticals, Inc.a

     71,785  
  12,380     

Sanofi

     993,373  
  30,350     

Sanofi ADR

     1,216,428  
  2,780     

Theravance Biopharma, Inc.a

     67,415  
  12,600     

Ultragenyx Pharmaceutical, Inc.a

     642,474  
  70,500     

Wuxi Biologics (Cayman), Inc.a,c

     686,112  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
268


PARTNER HEALTHCARE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (95.7%)    Value  
 

Pharmaceuticals (21.3%) - continued

  
  34,370     

Zoetis, Inc.

     $2,870,239  
  

 

 
  

Total

     40,577,002  
  

 

 
  
  

 

 
  

Total Common Stock

(cost $179,158,631)

     182,474,701  
  

 

 
Shares      Collateral Held for Securities Loaned (1.0%)    Value  
  2,011,625     

Thrivent Cash Management Trust

     2,011,625  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $2,011,625)

     2,011,625  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (4.6%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  874,510     

1.940%

     8,745,103  
  

 

 
  

Total Short-Term Investments

(cost $8,745,103)

     8,745,103  
  

 

 
  

Total Investments

(cost $189,915,359) 101.3%

     $193,231,429  
  

 

 
  

Other Assets and Liabilities, Net (1.3%)

     (2,541,805)  
  

 

 
  

Total Net Assets 100.0%

     $190,689,624  
  

 

 

 

a

Non-income producing security.

b

All or a portion of the security is on loan.

c

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $686,112 or 0.4% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner Healthcare Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

   $ 1,969,875  

Total lending

   $ 1,969,875  

Gross amount payable upon return of collateral for securities loaned

   $ 2,011,625  

Net amounts due to counterparty

   $ 41,750  

    Definitions:

ADR

    -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
269


PARTNER HEALTHCARE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Partner Healthcare Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Biotechnology

     40,998,442        40,998,442                

Consumer Discretionary

     1,143,522        1,143,522                

Health Care Distributors

     1,991,727        1,991,727                

Health Care Equipment

     48,571,313        48,571,313                

Health Care Facilities

     2,140,900        2,140,900                

Health Care Services

     7,784,753        7,784,753                

Health Care Supplies

     653,939        653,939                

Health Care Technology

     878,540        878,540                

Life Sciences Tools & Services

     4,688,331        4,688,331                

Managed Health Care

     33,046,232        33,046,232                

Pharmaceuticals

     40,577,002        34,723,151        5,853,851         

 

 

Subtotal Investments in Securities

   $ 182,474,701      $ 176,620,850      $ 5,853,851      $  

 

 
Other Investments *    Total  

Short-Term Investments

     8,745,103  

Collateral Held for Securities Loaned

     2,011,625  

 

 

Subtotal Other Investments

   $ 10,756,728  

 

 
  

 

 

Total Investments at Value

   $ 193,231,429  

 

 

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Foreign Currency Forward Contracts

     134               134         

 

 

Total Asset Derivatives

   $ 134      $      $ 134      $  

 

 

Liability Derivatives

           

Foreign Currency Forward Contracts

     189,663               189,663         

 

 

Total Liability Derivatives

   $ 189,663      $      $ 189,663      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
270


PARTNER HEALTHCARE PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Partner Healthcare Portfolio’s foreign currency forward contracts held as of March 29, 2018.

 

Foreign Currency Forward Contracts                                                
Currency to Receive    Counterparty      Contracts to
Receive
     Currency to
Deliver
     Settlement
Date
     Value     

Unrealized
Appreciation/

(Depreciation)

 

Euro

     DB        1,569,800        USD        4/11/2018      $ 1,933,224        ($5,951)  

Euro

     SSB        152,581        USD        4/11/2018        187,904        (50)  

Swiss Franc

     SSB        1,720,765        USD        4/11/2018        1,802,148        (7,793)  

Swiss Franc

     BNP        142,973        USD        4/11/2018        149,735        (2,375)  

 

 

Total

               $ 4,073,011        ($16,169)  

 

 
Currency to Deliver    Counterparty      Contracts to
Deliver
     Currency to
Receive
     Settlement
Date
     Value      Unrealized
Appreciation/
(Depreciation)
 

Euro

     SSB        3,285,900        USD        4/11/2018      $ 4,046,617      ($ 103,889)  

Swiss Franc

     SSB        2,927,500        USD        4/11/2018        3,065,955        (69,471)  

 

 

Total

               $ 7,112,572      ($ 173,360)  

 

 

Net Unrealized Appreciation/(Depreciation) on Foreign Currency Forward Contracts

 

      ($ 189,529)  

 

 

 

Counterparty:       

BNP

 

-

  BNP Paribas      

DB

 

-

  Deutsche Bank SSB      

SSB

 

-

  State Street Bank      

 

Currency:       

USD

 

-

  United States Dollar      

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Partner Healthcare Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 4,396      $ 11,300      $ 6,951        875      $ 8,745        4.6%  

 

 

Total Affiliated Short-Term Investments

     4,396                 8,745        4.6  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            6,516        4,504        2,012        2,012        1.0  

 

 

Total Collateral Held for Securities Loaned

                     2,012        1.0  

 

 

Total Value

   $ 4,396               $ 10,757     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
    

Income Earned
1/1/2018

- 3/29/2018

 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 21  

 

 

Total Income from Affiliated Investments

            $ 21  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          3  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 3  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
271


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

Australia (4.2%)

  
  79,820     

Altium, Ltd.

     $1,233,827  
  56,908     

Ansell, Ltd.

     1,114,056  
  246,111     

Aristocrat Leisure, Ltd.

     4,595,019  
  525,593     

Australia & New Zealand Banking Group, Ltd.

     10,939,342  
  314,293     

Australian Pharmaceutical Industries, Ltd.

     364,286  
  35,217     

Beach Energy, Ltd.

     33,559  
  148,384     

BHP Billiton, Ltd.

     3,289,004  
  20,492     

Breville Group, Ltd.

     184,647  
  68,758     

Carsales.com, Ltd.

     718,583  
  78,809     

Charter Hall Group

     348,849  
  62,168     

CSL, Ltd.

     7,489,907  
  1,180,918     

CSR, Ltd.

     4,736,508  
  167,547     

FlexiGroup, Ltd.

     232,978  
  5,777     

IDP Education, Ltd.

     33,056  
  174,015     

Iluka Resources, Ltd.

     1,428,454  
  431,988     

Investa Office Fund

     1,438,064  
  54,423     

IOOF Holdings, Ltd.

     429,277  
  23,901     

JB Hi-Fi, Ltd.

     477,874  
  55,591     

Macquarie Group, Ltd.

     4,432,664  
  40,177     

McMillan Shakespeare, Ltd.

     523,709  
  1,543,657     

Medibank Private, Ltd.

     3,464,776  
  2,213,233     

Metcash, Ltd.

     5,355,765  
  65,234     

Mineral Resources, Ltd.

     864,892  
  1,800,264     

Mirvac Group

     2,991,834  
  3,995     

Monadelphous Group, Ltd.

     47,093  
  41,003     

NEXTDC, Ltd.a

     208,287  
  266,609     

Nine Entertainment Company Holdings, Ltd.

     468,238  
  82,192     

OZ Minerals, Ltd.

     574,849  
  221,388     

Primary Health Care, Ltd.

     669,058  
  671,171     

Qantas Airways, Ltd.

     3,028,020  
  55,841     

Regis Resources, Ltd.

     195,811  
  58,985     

Rio Tinto, Ltd.

     3,341,631  
  257,455     

Sandfire Resources NL

     1,466,774  
  229,434     

Sigma Healthcare, Ltd.

     138,182  
  190,511     

Sims Metal Management, Ltd.

     2,140,035  
  37,871     

Smartgroup Corporation, Ltd.

     319,563  
  1,586,757     

South32, Ltd.

     3,987,796  
  9,165     

Southern Cross Media Group, Ltd.

     7,336  
  14,002     

St Barbara, Ltd.

     43,188  
  443,256     

Star Entertainment Group, Ltd.

     1,814,516  
  464,222     

Treasury Wine Estates, Ltd.

     6,065,168  
  6,839     

Virtus Health, Ltd.

     28,600  
  774,649     

Vita Group, Ltd.b

     732,631  
  13,882     

Washington H. Soul Pattinson and Company, Ltd.

     199,325  
  701,770     

Whitehaven Coal, Ltd.

     2,434,326  
  

 

 
  

Total

     84,631,357  
  

 

 
 

Austria (0.8%)

  
  72,000     

Erste Group Bank AG

     3,619,684  
  164,035     

OMV AG

     9,567,685  
  3,729     

Osterreichische Post AGa

     185,419  
  80,447     

Raiffeisen Bank International AGa

     3,133,383  
  7,034     

S IMMO AG

     139,346  
  26,954     

UNIQA Insurance Group AG

     313,781  
  

 

 
  

Total

     16,959,298  
  

 

 
 

Belgium (0.7%)

  
  3,426     

Agfa-Gevaert NVa

     13,269  
  30,243     

Anheuser-Busch InBev NV

     3,325,124  
  3,010     

Barco NV

     371,074  
  34,420     

bpost SA

     777,585  
  3,901     

Compagnie d’ Entreprises CFE

     531,628  
Shares      Common Stock (87.1%)    Value  
 

Belgium (0.7%) - continued

  
  3,361     

Gimv NV

     $203,353  
  13,439     

KBC Ancora

     830,876  
  11,497     

Melexis NV

     1,149,361  
  19,169     

NV Bekaert SA

     816,746  
  12,566     

SA D’Ieteren NV

     508,695  
  38,114     

Solvay SA

     5,297,076  
  7,422     

Tessenderlo Groupa

     311,146  
  

 

 
  

Total

     14,135,933  
  

 

 
 

Bermuda (<0.1%)

  
  9,000     

Johnson Electric Holdings, Ltd.

     33,867  
  

 

 
  

Total

     33,867  
  

 

 
 

Brazil (1.9%)

  
  724,400     

Ambev SA

     5,312,128  
  761,830     

Banco Bradesco SA ADR

     9,050,541  
  297,826     

BRF SAa

     2,059,509  
  467,300     

Lojas Renner SA

     4,833,723  
  161,082     

Multiplan Empreendimentos Imobiliarios SA

     3,366,111  
  258,000     

Ultrapar Participacoes SA ADR

     5,577,960  
  537,271     

Vale SA ADR

     6,834,087  
  

 

 
  

Total

     37,034,059  
  

 

 
 

Canada (2.5%)

  
  89,400     

Alimentation Couche-Tard, Inc.

     4,001,783  
  160,794     

CAE, Inc.

     2,992,851  
  80,646     

Canadian National Railway Company

     5,894,072  
  21,581     

CI Financial Corporation

     462,325  
  58,197     

Dollarama, Inc.

     7,072,990  
  133,347     

Empire Company, Ltd.

     2,676,566  
  122,069     

Finning International, Inc.

     2,943,830  
  40,907     

Genworth MI Canada, Inc.b

     1,301,810  
  45,596     

Gluskin Sheff + Associates, Inc.

     516,001  
  2,642     

Magna International, Inc.

     148,877  
  131,032     

Manulife Financial Corporation

     2,432,790  
  40,534     

Premium Brands Holdings Corporation

     3,728,241  
  131,895     

Stars Group, Inc.a

     3,640,459  
  151,599     

Teck Resources, Ltd.

     3,904,261  
  102,500     

Transcanada Corporation

     4,238,910  
  153,426     

Transcontinental, Inc.

     3,030,770  
  

 

 
  

Total

     48,986,536  
  

 

 
 

Cayman Islands (1.3%)

  
  1,326,000     

China Resources Land, Ltd.

     4,872,600  
  298,800     

Tencent Holdings, Ltd.

     16,039,456  
  4,119,680     

WH Group, Ltd.c

     4,414,179  
  448,000     

Xinyi Glass Holdings Company, Ltd.

     681,926  
  

 

 
  

Total

     26,008,161  
  

 

 
 

Chile (0.4%)

  
  112,815     

Banco Santander Chile SA ADR

     3,780,431  
  336,038     

S.A.C.I. Falabella

     3,244,982  
  

 

 
  

Total

     7,025,413  
  

 

 
 

China (1.2%)

  
  351,698     

China International Travel Service Corporation, Ltd.

     3,023,248  
  663,402     

Hangzhou Hikvision Digital Technology Company, Ltd.

     4,416,896  
  49,590     

Kweichow Moutai Company, Ltd.

     5,471,505  
  404,900     

Midea Group Company, Ltd.

     3,595,475  
  388,000     

Ping An Insurance Company of China, Ltd.

     4,000,543  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
272


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

China (1.2%) - continued

  
  451,656     

Shanghai International Airport Company, Ltd.

     $3,443,891  
  

 

 
  

Total

     23,951,558  
  

 

 
 

Denmark (1.6%)

  
  3,988     

Bavarian Nordic ASa

     125,155  
  71,334     

Danske Bank AS

     2,672,763  
  91,802     

GN Store Nord AS

     3,256,018  
  44,487     

Jyske Bank AS

     2,644,948  
  256,118     

Novo Nordisk AS

     12,597,384  
  11,913     

Rockwool International AS

     3,548,746  
  16,784     

Royal Unibrew AS

     1,114,271  
  26,487     

Spar Nord Bank AS

     315,921  
  126,445     

Sydbank AS

     4,670,782  
  

 

 
  

Total

     30,945,988  
  

 

 
 

Faroe Islands (<0.1%)

  
  15,311     

Bakkafrost PF

     838,925  
  

 

 
  

Total

     838,925  
  

 

 
 

Finland (1.2%)

  
  7,157     

Amer Sports Oyja

     220,866  
  25,352     

Cramo Oyj

     528,882  
  64,925     

Finnair Oyj

     904,210  
  28,782     

KONE Oyj

     1,436,450  
  33,613     

Metsa Board Oyj

     337,462  
  28,603     

Raisio Oyjb

     127,405  
  51,282     

Ramirent Oyj

     423,313  
  643     

Tieto Oyj

     21,418  
  493,653     

UPM-Kymmene Oyj

     18,301,633  
  78,673     

Valmet Oyj

     1,577,223  
  

 

 
  

Total

     23,878,862  
  

 

 
 

France (4.7%)

  
  64,848     

Air France-KLMa

     723,629  
  6,999     

Alten SA

     674,737  
  39,618     

Amundi SAc

     3,181,616  
  27,697     

AtoS

     3,794,749  
  361,509     

AXA SA

     9,610,008  
  2,603     

Beneteau SA

     56,706  
  100,893     

BNP Paribas SA

     7,482,304  
  28,916     

Capgemini SA

     3,607,983  
  23,575     

Cie Generale des Etablissements Michelin

     3,490,111  
  74,069     

CNP Assurances

     1,869,816  
  7,750     

Derichebourg

     68,256  
  34,243     

Eiffage SA

     3,899,982  
  783     

Eramet SAa

     107,917  
  6,133     

Eurofins Scientific SE

     3,231,933  
  80,182     

Eutelsat Communications

     1,589,245  
  14,155     

Ipsos SA

     556,242  
  8,802     

Jacquet Metal Service

     318,295  
  4,040     

Kaufman & Broad SA

     212,605  
  15,035     

Kering SA

     7,211,052  
  15,552     

Legrand SA

     1,218,962  
  30,213     

LVMH Moet Hennessy Louis Vuitton SE

     9,310,847  
  33,738     

Metropole Television SA

     869,220  
  23,453     

Neopost SA

     617,912  
  26,827     

Nexity SA

     1,718,153  
  112,592     

Peugeot SA

     2,711,149  
  60,757     

Safran SA

     6,448,127  
  193,716     

Total SA

     11,103,752  
  193,716     

Total SA Rightsa,d

     2,859  
  45,895     

UbiSoft Entertainment SAa

     3,884,191  
  37,398     

Vinci SA

     3,683,524  
Shares      Common Stock (87.1%)    Value  
 

France (4.7%) - continued

  
  888     

Worldline SAa,c

     $45,128  
  

 

 
  

Total

     93,301,010  
  

 

 
 

Germany (5.4%)

  
  41,418     

Aixtron SEa

     801,440  
  52,712     

Allianz SE

     11,915,939  
  7,104     

Amadeus Fire AG

     793,694  
  35,572     

Aurubis AG

     2,989,589  
  203,488     

BASF SE

     20,637,236  
  81,316     

Bayer AG

     9,167,067  
  142     

bet-at-home.com AG

     11,986  
  41,437     

Covestro AGc

     4,080,186  
  25,380     

CTS Eventim AG & Company KGaA

     1,189,771  
  6,037     

Deutsche Beteiligungs AG

     292,594  
  97,193     

Deutsche Pfandbriefbank AGc

     1,532,401  
  132,233     

Deutsche Post AG

     5,791,721  
  133,505     

Deutz AG

     1,225,588  
  123,733     

Evonik Industries AG

     4,363,247  
  7,617     

Evotec AGa

     149,826  
  90,749     

Freenet AG

     2,761,855  
  25,283     

Gerresheimer AG

     2,077,635  
  6,160     

Hamburger Hafen und Logistik AG

     138,602  
  41,949     

Hannover Rueckversicherung SE

     5,723,196  
  38,156     

Hugo Boss AG

     3,324,036  
  2,615     

Isra Vision AG

     551,468  
  34,660     

Jenoptik AG

     1,228,344  
  29,871     

Leoni AG

     1,910,875  
  362     

MorphoSys AGa

     37,041  
  2,320     

Nemetschek SE

     260,172  
  8,867     

Pfeiffer Vacuum Technology AG

     1,378,623  
  45,698     

Rheinmetall AG

     6,486,591  
  7,101     

SAF-Holland SA

     143,440  
  12,180     

Salzgitter AG

     623,081  
  44,831     

SAP SE

     4,706,447  
  2,445     

Siltronic AGa

     419,349  
  19,811     

Software AG

     1,038,531  
  74,310     

TAG Immobilien AG

     1,541,795  
  13,364     

Takkt AG

     304,452  
  15,848     

Wacker Chemie AG

     2,604,352  
  14,016     

Wacker Neuson SE

     485,734  
  36,181     

Wirecard AG

     4,288,961  
  989     

XING AG

     288,308  
  573     

zooplus AGa

     104,441  
  

 

 
  

Total

     107,369,614  
  

 

 
 

Hong Kong (2.2%)

  
  905,400     

AIA Group, Ltd.

     7,739,973  
  380,000     

Champion REIT

     271,642  
  727,800     

China Mobile, Ltd.

     6,670,574  
  149,000     

CITIC Telecom International Holdings, Ltd.

     43,271  
  440,088     

CK Asset Holdings, Ltd.

     3,713,934  
  234,000     

Giordano International, Ltd.

     137,524  
  14,000     

Great Eagle Holdings, Ltd.

     71,229  
  1,345,000     

Haitong International Securities Group, Ltd.

     790,547  
  1,279,000     

Hang Lung Group, Ltd.

     4,194,455  
  180,000     

Hang Lung Properties, Ltd.

     422,464  
  123,938     

Hong Kong Exchanges and Clearing, Ltd.

     4,082,153  
  692,000     

Luk Fook Holdings International, Ltd.

     2,525,866  
  1,822,000     

Melco International Development, Ltd.

     5,347,204  
  340,000     

Shun Tak Holdings, Ltd.

     141,268  
  486,000     

Sun Hung Kai Properties, Ltd.

     7,714,264  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.

273

 

 


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

Hong Kong (2.2%) - continued

  
  31,000     

Sunlight Real Estate Investment Trust

     $21,084  
  

 

 
  

Total

     43,887,452  
  

 

 
 

Hungary (0.1%)

  
  111,500     

Richter Gedeon Nyrt

     2,330,078  
  

 

 
  

Total

     2,330,078  
  

 

 
 

India (2.1%)

  
  115,976     

Aditya Birla Capital, Ltd.a

     261,562  
  56,000     

Aditya Birla Capital, Ltd. GDRa

     125,317  
  82,840     

Grasim Industries, Ltd.

     1,343,748  
  70,700     

Hero Motocorp, Ltd.

     3,859,536  
  208,300     

Hindustan Unilever, Ltd.

     4,275,985  
  419,341     

Housing Development Finance Corporation

     11,812,045  
  1,509,040     

ITC, Ltd.

     5,949,540  
  183,400     

Kotak Mahindra Bank, Ltd.

     2,961,738  
  84,403     

Tata Consultancy Services, Ltd.

     3,698,528  
  114,696     

Ultra Tech Cement, Ltd.

     6,981,179  
  4,570     

Ultra Tech Cement, Ltd. GDR

     276,771  
  

 

 
  

Total

     41,545,949  
  

 

 
 

Indonesia (0.7%)

  
  12,379,200     

Astra International Tbk PT

     6,583,310  
  2,335,400     

Indocement Tunggal Prakarsa Tbk PT

     2,731,643  
  2,712,700     

PT Bank Central Asia Tbk

     4,608,299  
  

 

 
  

Total

     13,923,252  
  

 

 
 

Ireland (0.2%)

  
  279,128     

UDG Healthcare plc

     3,400,254  
  

 

 
  

Total

     3,400,254  
  

 

 
 

Isle of Man (<0.1%)

  
  24,149     

GVC Holdings plc

     312,041  
  

 

 
  

Total

     312,041  
  

 

 
 

Israel (0.1%)

  
  504,853     

El Al Israel Airlines, Ltd.

     169,160  
  8,525     

First International Bank of Israel, Ltd.

     179,945  
  194,255     

Israel Discount Bank, Ltd.a

     559,220  
  45,634     

Shufersal, Ltd.a

     291,739  
  

 

 
  

Total

     1,200,064  
  

 

 
 

Italy (2.5%)

  
  233,586     

Anima Holding SPAc

     1,586,759  
  93,518     

Assicurazioni Generali SPA

     1,797,627  
  16,775     

ASTM SPA

     422,993  
  27,108     

Banca Popolare Di Sondrio SCRL

     107,382  
  805,838     

Banco BPM SPAa

     2,796,551  
  134,297     

Beni Stabili SPA

     111,689  
  14,587     

Biesse SPA

     866,177  
  61,322     

DiaSorin SPA

     5,523,745  
  233,425     

Enav SPAc

     1,246,084  
  579,002     

Enel SPA

     3,543,040  
  2,210     

Interpump Group SPA

     74,738  
  985,742     

Iren SPA

     3,094,951  
  3,508     

Italmobiliare SPA

     98,519  
  13,887     

La Doria SPA

     210,321  
  23,593     

Maire Tecnimont SPA

     121,489  
  377,407     

Mediobanca SPA

     4,436,952  
  139,893     

Moncler SPA

     5,324,084  
  9,575     

OVS SPA

     58,791  
  413,794     

Piaggio & C. SPA

     1,149,407  
  103,137     

Prysmian SPA

     3,238,728  
  77,978     

Recordati SPA

     2,877,028  
  1,751,926     

Saras SPA

     3,844,722  
Shares      Common Stock (87.1%)    Value  
 

Italy (2.5%) - continued

  
  94,621     

Societa Cattolica di Assicurazioni SCRL

     $1,007,534  
  179,145     

Societa Iniziative Autostradali e Servizi SPA

     3,338,661  
  556,692     

Terna Rete Elettrica Nazionale SPA

     3,253,251  
  

 

 
  

Total

     50,131,223  
  

 

 
 

Japan (19.1%)

  
  47,300     

Adeka Corporation

     846,039  
  100,300     

Aichi Corporation

     680,786  
  15,500     

Aisan Industry Company, Ltd.

     165,588  
  64,600     

Aisin Seiki Company, Ltd.

     3,525,414  
  76,500     

All Nippon Airways Company, Ltd.

     2,964,387  
  9,500     

Alpen Company, Ltd.

     212,563  
  55,700     

AOKI Holdings, Inc.

     849,352  
  37,800     

Aoyama Trading Company, Ltd.

     1,485,293  
  16,100     

Aozora Bank, Ltd.

     646,195  
  17,800     

Arcland Sakamoto Company, Ltd.

     287,755  
  131,000     

Arcs Company, Ltd.

     3,182,983  
  28,800     

Asahi Diamond Industrial Company, Ltd.

     303,368  
  18,300     

ASKA Pharmaceutical Company, Ltd.

     288,923  
  242,300     

Astellas Pharmaceutical, Inc.

     3,706,219  
  21,100     

Ateam, Inc.

     498,165  
  40,000     

Autobacs Seven Company, Ltd.

     748,731  
  10,600     

Avex, Inc.

     150,255  
  2,500     

Belluna Company, Ltd.

     29,387  
  118,300     

Brother Industries, Ltd.

     2,743,074  
  42,900     

Canon Electronics, Inc.

     948,209  
  144,400     

Canon, Inc.

     5,238,588  
  9,800     

Cawachi, Ltd.

     244,142  
  92,300     

Chiyoda Company, Ltd.

     2,298,403  
  4,900     

Chiyoda Integre Company, Ltd.

     116,459  
  9,800     

Citizen Watch Company, Ltd.

     69,138  
  48,700     

Coca-Cola Bottlers Japan, Inc.

     2,011,190  
  6,500     

Cocokara Fine, Inc.

     451,209  
  30,800     

Cookpad, Inc.

     172,287  
  2,000     

Daiichi Jitsugyo Company, Ltd.

     57,959  
  22,800     

Daiichikosho Company, Ltd.

     1,199,195  
  3,200     

Dainichiseika Color & Chemicals Manufacturing Company, Ltd.

     132,935  
  4,600     

Daishi Bank, Ltd.

     206,066  
  6,100     

DCM Holdings Company, Ltd.

     62,072  
  4,500     

DIP Corporation

     142,764  
  49,300     

DMG Mori Company, Ltd.

     928,853  
  31,500     

Doutor Nichires Holdings Company, Ltd.

     748,696  
  101,500     

DTS Corporation

     3,533,008  
  60,400     

Ebara Corporation

     2,154,498  
  85,800     

EDION Corporation

     991,946  
  9,400     

Eiken Chemical Company, Ltd.

     237,388  
  15,500     

EN-Japan, Inc.

     881,405  
  24,400     

EPS Holdings, Inc.

     500,945  
  19,100     

Fancl Corporation

     702,997  
  700     

Ferrotec Holdings Corporation

     17,603  
  16,300     

Fields Corporation

     179,179  
  125,100     

Financial Products Group Company, Ltd.

     1,638,656  
  25,100     

Foster Electric Company, Ltd.

     618,430  
  41,700     

Fuji Machine Manufacturing Company, Ltd.

     823,077  
  31,900     

Fuji Oil Holdings, Inc.

     969,840  
  12,800     

Fuji Soft, Inc.

     510,514  
  11,300     

Fujibo Holdings, Inc.

     407,918  
  26,000     

Goldcrest Company, Ltd.

     554,830  
  163,800     

Gree, Inc.

     944,252  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
274


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

Japan (19.1%) - continued

  
  247,900     

Haseko Corporation

     $3,815,487  
  331     

Heiwa Real Estate REIT, Inc.

     319,234  
  67,300     

Hitachi Chemical Company, Ltd.

     1,503,480  
  36,300     

Hitachi Zosen Corporation

     188,184  
  782,000     

Hitachi, Ltd.

     5,695,781  
  11,400     

Hogy Medical Company, Ltd.

     460,456  
  145,800     

Hokuetsu Kishu Paper Company, Ltd.

     942,412  
  689,600     

Honda Motor Company, Ltd.

     23,871,603  
  8,600     

Horiba, Ltd.

     669,595  
  34,600     

Hoya Corporation

     1,747,737  
  42,700     

Ichiyoshi Securities Co., Ltd.

     493,977  
  21,800     

INES Corporation

     229,208  
  505     

Invesco Office J-Reit, Inc.

     71,283  
  2,300     

Istyle, Inc.

     32,516  
  131,200     

Isuzu Motors, Ltd.

     2,010,178  
  178,900     

ITOCHU Corporation

     3,493,411  
  33,700     

JAFCO Company, Ltd.

     1,573,837  
  66,600     

Japan Airlines Company, Ltd.

     2,711,696  
  82,000     

Japan Aviation Electronics Industry, Ltd.

     1,165,803  
  415     

Japan Rental Housing Investments, Inc.

     321,037  
  243,100     

JVC Kenwood Corporation

     805,390  
  34,700     

Kabu.com Securities Company, Ltd.

     121,091  
  357,000     

Kajima Corporation

     3,356,288  
  217,000     

Kaneka Corporation

     2,158,623  
  2,400     

Kanematsu Electronics, Ltd.

     68,117  
  8,500     

Kato Works Company, Ltd.

     193,584  
  16,800     

KDDI Corporation

     432,674  
  29,900     

Keihin Corporation

     615,150  
  265     

Kenedix Office Investment Corporation

     1,616,562  
  78     

Kenedix Residential Next Investment Corporation

     111,465  
  12,500     

Keyence Corporation

     7,808,226  
  95,800     

KITZ Corporation

     827,096  
  31,900     

KLab, Inc.

     525,405  
  12,400     

Kobayashi Pharmaceutical Company, Ltd.

     885,112  
  5,000     

Koei Tecmo Holdings Company, Ltd.

     96,200  
  27,100     

Kohnan Shoji Company, Ltd.

     653,241  
  50,400     

Kokuyo Company, Ltd.

     980,034  
  4,000     

KOMERI Company, Ltd.

     107,903  
  681,200     

Konica Minolta Holdings, Inc.

     5,790,855  
  87,600     

Konoike Transport Company, Ltd.

     1,508,548  
  399,400     

K’s Holdings Corporation

     5,548,787  
  19,900     

KYB Company, Ltd.

     932,057  
  12,800     

Kyokuto Kaihatsu Kogyo Company, Ltd.

     189,270  
  4,400     

Kyokuto Securities Company, Ltd.

     62,499  
  141,600     

Kyowa Exeo Corporation

     3,790,301  
  357     

LaSalle Logiport REIT

     381,023  
  44,700     

Leopalace21 Corporation

     366,818  
  18,100     

Link and Motivation, Inc.

     220,313  
  179,000     

Makino Milling Machine Company, Ltd.

     1,694,514  
  31,100     

Mandom Corporation

     1,088,046  
  328,300     

Marubeni Corporation

     2,397,422  
  52,200     

Marusan Securities Company, Ltd.

     501,010  
  4,800     

Maruwa Company, Ltd.

     377,354  
  12,700     

Marvelous, Inc.

     109,820  
  68,600     

Matsumotokiyoshi Holdings Company, Ltd.

     2,906,546  
  66,700     

Maxell Holdings, Ltd.

     1,275,235  
  9,900     

Megmilk Snow Brand Company, Ltd.

     268,893  
  24,100     

Meiko Network Japan Company, Ltd.

     293,076  
Shares      Common Stock (87.1%)    Value  
 

Japan (19.1%) - continued

  
  13,900     

MEITEC Corporation

     $761,423  
  8,100     

Milbon Company, Ltd.

     359,805  
  60,700     

Ministop Company, Ltd.

     1,248,013  
  3,300     

Miraca Holdings, Inc.

     129,949  
  364,100     

Mitsubishi Chemical Holdings Corporation

     3,545,049  
  108,100     

Mitsubishi Corporation

     2,909,950  
  13,200     

Mitsubishi Shokuhin Company, Ltd.

     379,951  
  216,200     

Mitsui & Company, Ltd.

     3,720,340  
  17,300     

Mitsui Sugar Company, Ltd.

     665,274  
  4,764,300     

Mizuho Financial Group, Inc.

     8,682,358  
  2,500     

Mizuno Corporation

     75,481  
  728     

Mori Trust Sogo REIT, Inc.

     1,071,662  
  3,200     

Morinaga Milk Industry Company, Ltd.

     130,223  
  17,000     

Nagase & Co., Ltd.

     289,041  
  16,000     

NEC Networks & System Integration Corporation

     416,175  
  5,100     

Net One Systems Company, Ltd.

     74,894  
  198,800     

NHK Spring Company, Ltd.

     2,129,092  
  67,000     

NICHIAS Corporation

     850,801  
  113,700     

Nichirei Corporation

     3,092,048  
  7,700     

Nihon Chouzai Company, Ltd.

     245,236  
  14,600     

Nihon M&A Center, Inc.

     505,647  
  59,100     

Nikkiso Company, Ltd.

     620,280  
  22,500     

Nikkon Holdings Company, Ltd.

     593,831  
  17,400     

Nintendo Company, Ltd.

     7,730,356  
  5,500     

Nippon Kayaku Company, Ltd.

     68,331  
  737,000     

Nippon Light Metal Holdings Company, Ltd.

     1,926,888  
  19,900     

Nippon Paper Industries Company, Ltd.

     368,114  
  21,900     

Nippon Shokubai Company, Ltd.

     1,514,193  
  152,009     

Nippon Telegraph & Telephone Corporation

     7,091,687  
  29,300     

Nippon Thompson Company, Ltd.

     238,188  
  18,100     

Nishimatsu Construction Company, Ltd.

     450,382  
  7,400     

Nishimatsuya Chain Company, Ltd.

     83,758  
  1,876,405     

Nissan Motor Company, Ltd.

     19,368,518  
  22,100     

Nisshin Oillio Group, Ltd.

     616,523  
  29,800     

Nisshin Steel Company, Ltd.

     351,127  
  43,300     

Nissin Kogyo Company, Ltd.

     751,249  
  30,717     

Nitto Kogyo Corporation

     475,932  
  34,900     

NSD Company, Ltd.

     709,911  
  496,400     

NTN Corporation

     2,076,545  
  131,400     

NTT DOCOMO, Inc.

     3,349,838  
  400     

NuFlare Technology, Inc.

     25,363  
  7,400     

Oiles Corporation

     158,490  
  11,500     

Oki Electric Industry Company, Ltd.

     152,033  
  2,600     

Okinawa Electric Power Company, Inc.

     73,405  
  3,700     

Okuma Corporation

     217,545  
  50,600     

Onward Holdings Company, Ltd.

     440,862  
  4,100     

Open House Company, Ltd.

     251,896  
  212,600     

ORIX Corporation

     3,809,998  
  477,600     

Osaka Gas Company, Ltd.

     9,498,958  
  19,100     

Paramount Bed Holdings Company, Ltd.

     970,804  
  2,500     

Pasona Group, Inc.

     54,146  
  15,700     

PC Depot Corporation

     104,399  
  800     

Pepper Food Service Company, Ltd.

     37,040  
  290     

Premier Investment Corporation

     305,418  
  156,000     

Prima Meat Packers, Ltd.

     877,933  
  11,500     

Qol Company, Ltd.

     227,867  
  8,600     

Raito Kogyo Company, Ltd.

     90,981  
  42,900     

Relo Group, Inc.

     1,198,668  
  4,700     

Riken Vitamin Company, Ltd.

     183,480  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
275


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

Japan (19.1%) - continued

  
  40,300     

Rohm Company, Ltd.

     $3,825,310  
  55,400     

ROHTO Pharmaceutical Company, Ltd.

     1,559,028  
  92,000     

Round One Corporation

     1,460,083  
  60,100     

Ryoyo Electro Corporation

     967,836  
  6,800     

Saizeriya Company, Ltd.

     193,258  
  13,900     

Sakai Moving Service Company, Ltd.

     723,319  
  106,500     

Sangetsu Company, Ltd.

     2,208,288  
  6,200     

Sanki Engineering Company, Ltd.

     69,621  
  128,100     

Sankyo Company, Ltd.

     4,481,254  
  15,200     

Sankyu, Inc.

     756,320  
  7,400     

Sawai Pharmaceutical Company, Ltd.

     325,415  
  30,200     

Seiko Holdings Corporation

     721,342  
  59,300     

Seino Holdings Company, Ltd.

     1,095,746  
  45,800     

Sekisui House, Ltd.

     838,039  
  64,900     

Senko Group Holdings Company, Ltd.

     507,842  
  48,700     

Senshu Ikeda Holdings, Inc.

     186,587  
  39,500     

Shikoku Electric Power Company

     475,993  
  3,500     

Shimachu Company, Ltd.

     111,455  
  43,300     

SHIMAMURA Company, Ltd.

     5,399,004  
  5,300     

Shindengen Electric Manufacturing Company, Ltd.

     347,198  
  78,400     

Shinko Electric Industries Company, Ltd.

     579,570  
  225,500     

ShinMaywa Industries, Ltd.

     1,865,184  
  23,500     

Ship Healthcare Holdings, Inc.

     834,759  
  12,300     

SHOWA Corporation

     210,723  
  14,400     

Sintokogio, Ltd.

     150,895  
  28,200     

Sodick Company, Ltd.

     370,054  
  87,900     

SoftBank Group Corporation

     6,556,572  
  43,500     

Square ENIX Holdings Company, Ltd.

     1,964,611  
  3,600     

STUDIO ALICE Company, Inc.

     87,609  
  239,400     

Sumitomo Corporation

     4,010,556  
  683,900     

Sumitomo Electric Industries, Ltd.

     10,452,390  
  73,400     

Sumitomo Heavy Industries, Ltd.

     2,804,422  
  4,000     

Sumitomo Seika Chemicals Company, Ltd.

     191,859  
  13,600     

Sun Frontier Fudousan Co., Ltd.

     150,137  
  96,700     

Suzuki Motor Corporation

     5,250,167  
  24,400     

Taiho Kogyo Company, Ltd.

     353,433  
  50,900     

Taikisha, Ltd.

     1,669,392  
  57,400     

Takara Holdings, Inc.

     638,180  
  260,400     

Takara Leben Company, Ltd.

     1,126,325  
  71,000     

Takeda Pharmaceutical Company, Ltd.

     3,462,049  
  1,400     

Takeuchi Manufacturing Company, Ltd.

     31,086  
  16,000     

Tatsuta Electric Wire and Cable Company, Ltd.

     97,369  
  13,600     

TechnoPro Holdings, Inc.

     820,850  
  36,200     

TIS, Inc.

     1,447,449  
  17,500     

Toagosei Company, Ltd.

     207,046  
  25,000     

Tokai Rika Company, Ltd.

     509,985  
  30,900     

Tokyo Electron, Ltd.

     5,716,226  
  339,100     

Tokyo Gas Company, Ltd.

     9,060,820  
  36,400     

Tokyo Seimitsu Company, Ltd.

     1,476,962  
  248     

Tokyu REIT, Inc.

     336,756  
  719,000     

Toppan Printing Company, Ltd.

     5,910,150  
  4,000     

Topy Industries, Ltd.

     115,543  
  63,400     

Tosei Corporation

     764,836  
  85,000     

Toshiba Machine Company, Ltd.

     590,948  
  22,800     

Toyo Tanso Company, Ltd.

     715,957  
  172,900     

Toyoda Gosei Company, Ltd.

     4,004,284  
  114,600     

Toyota Motor Corporation

     7,441,166  
  317,000     

Tsubakimoto Chain Company

     2,591,404  
  11,000     

Tsumura & Company

     382,310  
  157,900     

TV Asahi Holdings Corporation

     3,490,489  
Shares      Common Stock (87.1%)    Value  
 

Japan (19.1%) - continued

  
  57,600     

ULVAC, Inc.

     $3,258,663  
  1,000     

Unipres Corporation

     22,711  
  900     

Universal Entertainment Corporation

     41,576  
  30,800     

UNIZO Holdings Company, Ltd.

     757,942  
  5,700     

Ushio, Inc.

     76,533  
  12,900     

Wakita & Company, Ltd.

     142,945  
  66,000     

West Japan Railway Company

     4,679,188  
  22,500     

Yamato Kogyo Company, Ltd.

     620,871  
  20,500     

Yodogawa Steel Works, Ltd.

     547,682  
  31,300     

Yumeshin Holdings Company, Ltd.

     349,445  
  17,500     

Zenkoku Hosho Company, Ltd.

     769,013  
  54,900     

ZEON Corporation

     797,606  
  

 

 
  

Total

     381,495,576  
  

 

 
 

Jersey (<0.1%)

  
  213,128     

Boohoo.Com PLCa

     443,796  
  

 

 
  

Total

     443,796  
  

 

 
 

Luxembourg (0.4%)

  
  146,131     

Arcelor Mittala

     4,641,459  
  1,258     

Millicom International Cellular SA

     86,091  
  10,908     

Oriflame Holdings AG

     524,704  
  200,618     

Subsea 7 SA

     2,582,286  
  

 

 
  

Total

     7,834,540  
  

 

 
 

Malaysia (0.2%)

  
  602,400     

Public Bank Berhad

     3,745,494  
  

 

 
  

Total

     3,745,494  
  

 

 
 

Mexico (0.7%)

  
  66,600     

Fomento Economico Mexicano SAB de CV ADR

     6,089,238  
  211,000     

Grupo Aeroportuario del Sureste, SAB de CV

     3,556,360  
  831,841     

Grupo Financiero Banorte SAB de CV ADR

     5,084,845  
  

 

 
  

Total

     14,730,443  
  

 

 
 

Netherlands (3.3%)

  
  2,214     

Aalberts Industries NV

     112,826  
  430,802     

ABN AMRO Group NVc

     12,990,143  
  20,625     

ASM International NV

     1,508,176  
  93,288     

ASR Nederland NV

     3,988,831  
  48,044     

BE Semiconductor Industries NV

     4,928,374  
  74,385     

Euronext NVc

     5,452,347  
  41,841     

Ferrari NV

     5,029,784  
  177,534     

Fiat Chrysler Automobiles NVa

     3,621,039  
  46,071     

Koninklijke DSM NVa

     4,579,321  
  76,081     

NN Group NV

     3,380,281  
  3,659     

NSI NV

     153,751  
  60,241     

Philips Lighting NVc

     2,264,888  
  152,902     

RELX NV

     3,169,493  
  255,395     

Unilever NV

     14,415,898  
  

 

 
  

Total

     65,595,152  
  

 

 
 

New Zealand (0.1%)

  
  161,229     

a2 Milk Company, Ltd.a

     1,457,942  
  266,355     

Air New Zealand, Ltd.

     624,125  
  143,267     

Infratil, Ltd.

     322,121  
  

 

 
  

Total

     2,404,188  
  

 

 
 

Norway (2.2%)

  
  187,910     

Aker BP ASA

     5,094,209  
  3,548     

Atea ASAa

     57,596  
  8,257     

Borregaard ASA

     78,272  
  1,005,843     

DnB ASA

     19,812,326  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
276


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

Norway (2.2%) - continued

  
  1,998,920     

DNO International ASAa

     $3,171,228  
  20,557     

Entra ASAc

     280,628  
  14,176     

Europris ASA

     45,720  
  32,750     

SalMar ASA

     1,348,501  
  29,370     

SpareBank 1 Nord-Norge

     233,400  
  29,637     

SpareBank 1 SMN

     307,194  
  539,466     

Telenor ASA

     12,268,067  
  16,153     

TGS Nopec Geophysical Company ASA

     396,276  
  

 

 
  

Total

     43,093,417  
  

 

 
 

Philippines (0.5%)

  
  24,760     

Ayala Corporation

     451,801  
  7,136,500     

Ayala Land, Inc.

     5,647,409  
  2,112,270     

Bank of the Philippine Islands

     4,758,383  
  

 

 
  

Total

     10,857,593  
  

 

 
 

Poland (0.1%)

  
  77,848     

Bank Pekao SA

     2,808,207  
  

 

 
  

Total

     2,808,207  
  

 

 
 

Portugal (0.6%)

  
  139,755     

Altri SGPS SA

     931,625  
  6,184,256     

Banco Espirito Santo SAa,d,e

     761  
  244,600     

CTT-Correios de Portugal SA

     941,222  
  244,119     

Galp Energia SGPS SA

     4,603,773  
  162,346     

Jeronimo Martins SGPS SA

     2,952,849  
  37,167     

Navigator Company SA

     218,971  
  7,386     

Semapa-Sociedade de Investimento e Gestao, SGPS SA

     168,455  
  2,159,596     

Sonae

     2,914,648  
  

 

 
  

Total

     12,732,304  
  

 

 
 

Russia (0.3%)

  
  56,300     

Lukoil ADR

     3,887,151  
  36,597     

Magnit PJSC

     2,966,883  
  

 

 
  

Total

     6,854,034  
  

 

 
 

Singapore (0.5%)

  
  508,100     

CapitaLand Retail China Trust

     612,835  
  90,000     

China Aviation Oil (Singapore) Corporation, Ltd.

     108,343  
  58,900     

OUE, Ltd.

     82,011  
  238,600     

United Engineers, Ltd.

     475,600  
  198,300     

United Overseas Bank, Ltd.

     4,172,673  
  177,900     

Venture Corporation, Ltd.

     3,847,420  
  522,200     

Yanlord Land Group, Ltd.

     676,098  
  

 

 
  

Total

     9,974,980  
  

 

 
 

South Africa (0.6%)

  
  228,984     

Massmart Holdings, Ltd.

     3,105,190  
  364,900     

MTN Group, Ltd.

     3,668,495  
  468,985     

Truworths International, Ltd.

     4,275,238  
  

 

 
  

Total

     11,048,923  
  

 

 
 

South Korea (0.5%)

  
  6,377     

Amorepacific Corporation

     960,272  
  16,691     

Amorepacific Group

     2,153,861  
  8,068     

LG Chem, Ltd.

     2,945,056  
  6,579     

NAVER Corporation

     4,896,249  
  

 

 
  

Total

     10,955,438  
  

 

 
 

Spain (2.0%)

  
  52,109     

ACS Actividades de Construccion y Servicios, SAa

     2,033,062  
  78,311     

Amadeus IT Holding SA

     5,795,265  
  24,769     

Applus Services SA

     322,930  
Shares      Common Stock (87.1%)    Value  
 

Spain (2.0%) - continued

  
  269,309     

Banco Bilbao Vizcaya Argentaria SA

     $2,132,814  
  2,029,186     

Banco de Sabadell SA

     4,150,562  
  455,386     

Bankinter SA

     4,688,356  
  2,535     

CIE Automotive SA

     90,575  
  5,040     

Construcciones y Auxiliar de Ferrocarriles SA

     260,870  
  238,669     

Distribuidora Internacional de Alimentacion SA

     1,014,451  
  213,448     

Ence Energia y Celulosa SA

     1,611,155  
  29,702     

Hispania Activos Inmobiliarios SA

     632,637  
  35,118     

International Consolidated Airlines Group SA

     303,115  
  8,997     

Let’s GOWEX SAa,d,e

     1  
  328,623     

Mediaset Espana Comunicacion SA

     3,347,556  
  73,164     

Melia Hotels International SA

     1,035,699  
  221,226     

Merlin Properties Socimi SA

     3,388,856  
  92,523     

NH Hotel Group SA

     727,982  
  12,826     

Papeles y Cartones de Europa SA

     223,996  
  486,186     

Repsol SA

     8,642,278  
  18,386     

Telepizza Group SAa,c

     121,033  
  2,207     

Viscofan SA

     152,406  
  

 

 
  

Total

     40,675,599  
  

 

 
 

Sweden (2.5%)

  
  93,553     

Atlas Copco AB, Class B

     3,652,838  
  139,723     

Betsson ABa

     1,058,220  
  12,112     

Biotage AB

     103,858  
  85,235     

Boliden AB

     2,999,285  
  3,142     

Bonava AB

     43,159  
  10,282     

Bure Equity AB

     113,568  
  49,933     

Dometic Group ABc

     457,434  
  4,222     

Dustin Group AB

     37,417  
  116,231     

Elekta AB

     1,244,338  
  41,138     

Fastighets AB Baldera

     1,035,302  
  89,772     

Granges AB

     1,056,138  
  17,781     

Hemfosa Fastigheter AB

     216,002  
  3,598     

Holmen ABa

     195,707  
  85,506     

JM AB

     1,946,132  
  88,755     

Loomis AB

     3,204,142  
  176,878     

NetEnt ABa

     892,883  
  107,368     

Nobina ABc

     694,365  
  137,553     

Nordea Bank AB

     1,471,812  
  1,122     

Peab AB

     10,130  
  15,756     

Resurs Holding AB

     111,609  
  211,327     

Sandvik AB

     3,871,769  
  75,095     

Scandic Hotels Group ABc

     720,322  
  309,591     

SKF ABb

     6,342,613  
  502,067     

SSAB AB, Class Ba

     2,325,588  
  701,296     

Svenska Cellulosa AB SCA

     7,494,464  
  116,355     

Swedish Orphan Biovitrum ABa

     2,083,458  
  4,436     

Vitrolife AB

     315,006  
  316,164     

Volvo AB

     5,787,184  
  

 

 
  

Total

     49,484,743  
  

 

 
 

Switzerland (5.0%)

  
  27,326     

Adecco SA

     1,946,432  
  1,106     

Ascom Holding AG

     23,544  
  1,392     

Bachem Holding AG

     183,173  
  4,469     

Bobst Group SA

     495,688  
  1,867     

Bossard Holding AG

     383,666  
  5,952     

Cembra Money Bank AG

     528,998  
  219     

Comet Holding AGa

     30,337  
  350     

Conzzeta AG

     418,362  
  85,880     

Ferguson plc

     6,459,007  
  532,491     

Ferrexpo plc

     1,829,868  
  94,556     

GAM Holding AGa

     1,592,166  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
277


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (87.1%)    Value  
 

Switzerland (5.0%) - continued

  
  1,315     

Georg Fischer AG

     $1,760,617  
  1,489,211     

Glencore Xstrata plca

     7,400,217  
  261     

Gurit Holding AG

     212,730  
  1,713     

Inficon Holding AG

     1,054,707  
  2,008     

Kardex AG

     272,326  
  22,252     

Lonza Group AG

     5,247,892  
  208,130     

Nestle SA

     16,450,913  
  127,083     

Novartis AG

     10,278,584  
  169,981     

OC Oerlikon Corporation AGa

     3,004,499  
  40,827     

Pargesa Holding SA

     3,622,531  
  5,577     

Partners Group Holding AG

     4,149,983  
  600     

Rieter Holding AG

     117,575  
  75,972     

Roche Holding AG

     17,427,759  
  11,816     

Roche Holding AG-BR

     2,744,954  
  284     

Schweiter Technologies AG

     337,984  
  2,245     

Siegfried Holding AG

     756,244  
  9,439     

TE Connectivity, Ltd.

     942,956  
  6,037     

Tecan Group AG

     1,278,527  
  29,049     

Temenos Group AG

     3,483,245  
  6,653     

Valora Holding AG

     2,275,242  
  6,314     

Zurich Insurance Group AG

     2,082,751  
  

 

 
  

Total

     98,793,477  
  

 

 
 

Taiwan (0.7%)

  
  1,641,951     

Taiwan Semiconductor Manufacturing Company, Ltd.

     13,907,655  
  

 

 
  

Total

     13,907,655  
  

 

 
 

Thailand (0.6%)

  
  396,750     

Siam Cement pcl

     6,271,450  
  1,037,700     

Siam Commercial Bank pcl

     4,770,976  
  

 

 
  

Total

     11,042,426  
  

 

 
 

Turkey (0.4%)

  
  746,182     

Akbank TAS

     1,814,369  
  188,340     

BIM Birlesik Magazalar AS

     3,415,268  
  663,900     

Turkiye Garanti Bankasi AS

     1,840,883  
  

 

 
  

Total

     7,070,520  
  

 

 
 

United Kingdom (12.7%)

  
  241,720     

3i Group plc

     2,917,519  
  65,474     

Abcam plc

     1,137,118  
  278,811     

Anglo American plc

     6,494,794  
  9,274     

Ascential plc

     54,278  
  248,381     

Ashmore Group plc

     1,329,935  
  164,360     

Ashtead Group plc

     4,481,551  
  2,419     

ASOS plca

     236,642  
  96,484     

Associated British Foods plc

     3,373,221  
  5,520     

Aveva Group plc

     148,043  
  174,778     

Aviva plc

     1,219,788  
  137,082     

BBA Aviation plc

     617,233  
  55,952     

Bellway plc

     2,394,463  
  1,022,049     

BHP Billiton plc

     20,198,927  
  21,110     

Big Yellow Group plc

     252,895  
  31,531     

Bodycote plc

     396,674  
  861,529     

BP plc

     5,811,089  
  93,817     

Brewin Dolphin Holdings plc

     454,576  
  119,686     

British American Tobacco plc

     6,918,657  
  20,180     

Carnival plc

     1,298,851  
  112,343     

Coca-Cola HBC AG

     4,157,431  
  11,211     

Dart Group plc

     131,012  
  8,630     

Derwent London plc

     375,663  
  279,657     

Diageo plc

     9,457,897  
  22,839     

Dialog Semiconductor plca

     543,923  
  800,130     

Direct Line Insurance Group plc

     4,284,295  
  185,382     

Electrocomponents plc

     1,561,461  
Shares      Common Stock (87.1%)    Value  
 

United Kingdom (12.7%) - continued

  
  42,385     

Elementis plc

     $175,810  
  4,422     

EMIS Group plc

     50,377  
  10,299     

Esure Group plc

     31,362  
  114,846     

Fenner plc

     981,273  
  12,314     

Fevertree Drinks plc

     454,911  
  30,018     

Galliford Try plc

     352,756  
  10,006     

Galliford Try plc, Righta

     39,308  
  108,893     

Grainger plc

     441,486  
  49,546     

Halma plc

     820,145  
  611,460     

Hansteen Holdings plc

     1,095,561  
  720,487     

Hays plc

     1,905,990  
  542,953     

Howden Joinery Group plc

     3,514,464  
  3,181,355     

HSBC Holdings plc

     29,875,127  
  68,342     

Ibstock plcc

     270,308  
  253,398     

Inchcape plc

     2,456,778  
  308,592     

Intermediate Capital Group plc

     4,262,305  
  278,149     

JD Sports Fashion plc

     1,311,904  
  412,377     

Jupiter Fund Management plc

     2,733,845  
  12,184     

Just Eat pcla

     119,310  
  275,104     

KAZ Minerals plca

     3,318,590  
  841,546     

Legal & General Group plc

     3,049,127  
  3,842,031     

Lloyds TSB Group plc

     3,494,806  
  415,359     

Man Group plc

     1,001,587  
  882,581     

Marks and Spencer Group plc

     3,352,436  
  132,446     

Mondi plc

     3,559,889  
  19,761     

Moneysupermarket.com Group plc

     79,541  
  19,132     

Morgan Advanced Materials plc

     85,465  
  309,603     

National Express Group plc

     1,678,505  
  103,482     

NEX Group plc

     1,426,965  
  33,605     

Next plc

     2,246,456  
  79,560     

NMC Health plc

     3,793,795  
  20,398     

On the Beach Group plcc

     153,108  
  110,691     

OneSavings Bank plc

     580,578  
  743,058     

PageGroup plc

     5,599,583  
  170,326     

Paragon Banking Group plc

     1,127,398  
  100,104     

Persimmon plc

     3,552,907  
  262,729     

Prudential plc

     6,565,236  
  346,663     

QinetiQ Group plc

     1,004,467  
  207,317     

Redrow plc

     1,732,303  
  152,387     

RELX plc

     3,130,302  
  4,986     

Renishaw plc

     315,314  
  243,475     

Rentokil Initial plc

     927,882  
  66,047     

Rio Tinto plc

     3,351,484  
  240,217     

Royal Bank Of Scotland Group plca

     873,865  
  201,790     

Royal Dutch Shell plc, Class A

     6,384,323  
  475,847     

Royal Dutch Shell plc, Class B

     15,311,978  
  1,249,754     

Royal Mail plc

     9,485,338  
  71,629     

Safestore Holdings plc

     493,936  
  142,519     

Saga plc

     225,548  
  61,954     

Savills plc

     853,750  
  68,009     

Schroders plc

     3,051,438  
  166,003     

Senior plc

     701,823  
  222,466     

Smith & Nephew plc

     4,161,661  
  294,325     

Smiths Group plc

     6,260,676  
  6,495     

Spectris plc

     245,822  
  24,052     

Spirax-Sarco Engineering plc

     1,940,233  
  589,409     

SSP Group plc

     5,063,052  
  218,495     

Standard Chartered plc

     2,189,831  
  158,134     

Synthomer plc

     1,066,856  
  310,578     

Thomas Cook Group plc

     515,690  
  85,155     

Unilever plc

     4,722,903  
  51,449     

UNITE Group plc

     570,930  
  100,526     

Vesuvius plc

     824,038  
  15,080     

Victrex plc

     543,708  
  13,595     

WH Smith plc

     372,753  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
278


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

    

Shares

     Common Stock (87.1%)    Value  
 

United Kingdom (12.7%) - continued

  
  398,105     

William Hill plc

     $1,845,841  
  

 

 
  

Total

     253,974,673  
  

 

 
 

United States (0.3%)

  
  27,832     

Kulicke and Soffa Industries, Inc.a

     696,078  
  135,100     

Yum China Holding, Inc.

     5,606,650  
  

 

 
  

Total

     6,302,728  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $1,535,177,072)

     1,737,656,800  
  

 

 
Principal
Amount
     Long-Term Fixed Income (9.0%)        
 

Argentina (0.8%)

  
  

Argentina Government International Bond

  
  $3,860,000     

Zero Coupon, 2/8/2019f

     203,037  
  1,150,000     

24.226%, (BADLARPP + 2.5%), 3/11/2019f,g

     58,976  
  1,450,000     

24.809%, (BADLARPP + 3.25%), 3/1/2020f,g

     76,702  
  900,000     

Zero Coupon, 3/6/2020f

     47,117  
  20,775,000     

27.277%, (ARPP7DRR FLAT), 6/21/2020f,g

     1,105,152  
  190,000     

6.875%, 4/22/2021

     201,400  
  2,725,000     

24.938%, (BADLARPP + 2%), 4/3/2022f,g

     138,734  
  1,020,000     

3.375%, 1/15/2023h

     1,241,505  
  1,580,000     

7.500%, 4/22/2026

     1,687,440  
  70,000     

15.500%, 10/17/2026f

     3,677  
  1,340,000     

6.875%, 1/26/2027

     1,366,130  
  550,000     

5.875%, 1/11/2028

     517,275  
  1,020,000     

5.250%, 1/15/2028h

     1,223,684  
  1,018,317     

7.820%, 12/31/2033h

     1,400,265  
  151,371     

7.820%, 12/31/2033h

     210,003  
  569,227     

8.280%, 12/31/2033

     610,212  
  2,105,000     

7.125%, 7/6/2036

     2,026,063  
  220,000     

2.260%, 12/31/2038h,i

     187,053  
  2,150,000     

2.500%, 12/31/2038i

     1,427,600  
  150,000     

6.250%, 11/9/2047h

     170,854  
  1,370,000     

6.875%, 1/11/2048

     1,250,125  
  

Argentina Treasury Bond BONCER

  
  300,000     

2.500%, 7/22/2021f

     20,876  
  

Cablevision SA

  
  160,000     

6.500%, 6/15/2021

     166,619  
  150,000     

6.500%, 6/15/2021c

     156,206  
  

Central Bank of Argentina

  
  16,475,000     

Zero Coupon, 5/16/2018f

     784,223  
  

 

 
  

Total

     16,280,928  
  

 

 
 

Bahrain (<0.1%)

  
  

Bahrain Government International Bond

  
  470,000     

6.750%, 9/20/2029c

     439,112  
  

 

 
  

Total

     439,112  
  

 

 
 

Belize (<0.1%)

  
  

Belize Government International Bond

  
  116,500     

4.938%, 2/20/2034*

     69,172  
  

 

 
  

Total

     69,172  
  

 

 
 

Bermuda (0.1%)

  
  

Bermuda Government International Bond

  
  460,000     

3.717%, 1/25/2027c

     448,500  
Principal
Amount
     Long-Term Fixed Income (9.0%) Value        
 

Bermuda (0.1%) - continued

  
  

Digicel, Ltd.

  
  $770,000     

6.750%, 3/1/2023c

     $693,870  
  

Li & Fung, Ltd.

  
  1,170,000     

6.000%, 5/25/2018g,j

     1,169,415  
  

TiVo Corporation

  
  320,000     

6.000%, 4/15/2021

     300,400  
  

 

 
  

Total

     2,612,185  
  

 

 
 

Brazil (0.2%)

  
  

Banco do Brasil SA/Cayman

  
  1,040,000     

6.250%, 4/15/2024g,j

     946,400  
  200,000     

9.000%, 6/18/2024g,j

     214,072  
  

Brazil Government International Bond

  
  202,000     

6.000%, 8/15/2050k

     212,700  
  

Brazil Loan Trust 1

  
  115,138     

5.477%, 7/24/2023

     120,146  
  467,745     

5.477%, 7/24/2023*

     488,092  
  

Brazil Minas SPE via State of Minas Gerais

  
  209,000     

5.333%, 2/15/2028

     208,686  
  330,000     

5.333%, 2/15/2028*

     329,505  
  

Brazil Notas do Tesouro Nacional Serie F

  
  2,150,000     

10.000%, 1/1/2027k

     687,742  
  

Embraer Netherlands BV

  
  27,000     

5.050%, 6/15/2025

     27,692  
  

Itau Unibanco Holding SA

  
  420,000     

6.125%, 12/12/2022*,g,j

     411,600  
  

Samarco Mineracao SA

  
  200,000     

4.125%, 11/1/2022l

     147,602  
  

 

 
  

Total

     3,794,237  
  

 

 
 

Cayman Islands (0.1%)

  
  

Agromercantil Senior Trust

  
  110,000     

6.250%, 4/10/2019

     111,719  
  

China Evergrande Group

  
  210,000     

8.250%, 3/23/2022

     215,316  
  240,000     

8.750%, 6/28/2025

     239,352  
  

Kaisa Group Holdings, Ltd.

  
  200,000     

8.500%, 6/30/2022

     186,877  
  400,000     

9.375%, 6/30/2024

     372,244  
  

 

 
  

Total

     1,125,508  
  

 

 
 

Chile (0.2%)

  
  

Chile Government International Bond

  
  1,650,000     

3.240%, 2/6/2028

     1,617,825  
  

GNL Quintero SA

  
  710,000     

4.634%, 7/31/2029c

     717,988  
  

Itau CorpBanca

  
  552,000     

3.875%, 9/22/2019c

     556,175  
  

Sociedad Quimica y Minera de Chile SA

  
  120,000     

5.500%, 4/21/2020

     124,800  
  210,000     

3.625%, 4/3/2023

     209,202  
  448,000     

4.375%, 1/28/2025*

     453,044  
  

 

 
  

Total

     3,679,034  
  

 

 
 

Colombia (0.1%)

  
  

Banco de Bogota SA

  
  1,260,000     

6.250%, 5/12/2026c

     1,324,273  
  

Colombia Government International Bond

  
  280,000     

2.625%, 3/15/2023

     267,680  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
279


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Colombia (0.1%) - continued

  
  $360,000     

4.500%, 1/28/2026

     $372,060  
  

 

 
  

Total

     1,964,013  
  

 

 
 

Costa Rica (0.2%)

  
  

Banco de Costa Rica

  
  200,000     

5.250%, 8/12/2018

     200,990  
  410,000     

5.250%, 8/12/2018c

     412,030  
  

Banco Nacional de Costa Rica

  
  410,000     

4.875%, 11/1/2018c

     410,000  
  

Costa Rica Government International Bond

  
  30,000     

9.995%, 8/1/2020

     33,472  
  520,000     

5.625%, 4/30/2043

     468,286  
  290,000     

7.158%, 3/12/2045

     302,180  
  950,000     

7.158%, 3/12/2045c

     989,900  
  

Ecopetrol SA

  
  120,000     

7.625%, 7/23/2019

     126,780  
  

 

 
  

Total

     2,943,638  
  

 

 
 

Croatia (<0.1%)

  
  

Croatia Government International Bond

  
  185,000     

3.875%, 5/30/2022h

     252,901  
  

 

 
  

Total

     252,901  
  

 

 
 

Dominican Republic (0.4%)

  
  

Aeropuertos Dominicanos Siglo XXI SA

  
  590,000     

6.750%, 3/30/2029c

     638,675  
  

Dominican Republic Government International Bond

  
  8,100,000     

15.000%, 4/5/2019m

     174,829  
  3,600,000     

16.000%, 7/10/2020m

     84,122  
  813,000     

7.500%, 5/6/2021

     864,569  
  3,800,000     

11.500%, 5/10/2024m

     83,323  
  310,000     

8.625%, 4/20/2027

     365,800  
  2,700,000     

18.500%, 2/4/2028*,m

     78,662  
  4,100,000     

11.375%, 7/6/2029m

     87,438  
  2,237,000     

6.850%, 1/27/2045

     2,410,367  
  1,450,000     

6.850%, 1/27/2045c

     1,562,375  
  1,170,000     

6.500%, 2/15/2048c

     1,210,950  
  

 

 
  

Total

     7,561,110  
  

 

 
 

Ecuador (0.4%)

  
  

Ecuador Government International Bond

  
  400,000     

10.750%, 3/28/2022

     437,600  
  1,250,000     

7.950%, 6/20/2024

     1,240,625  
  670,000     

9.650%, 12/13/2026

     706,850  
  1,270,000     

9.650%, 12/13/2026c

     1,339,850  
  1,450,000     

9.625%, 6/2/2027c

     1,552,515  
  1,820,000     

8.875%, 10/23/2027c

     1,852,214  
  200,000     

7.875%, 1/23/2028

     192,540  
  960,000     

7.875%, 1/23/2028c

     924,192  
  

EP PetroEcuador

  
  78,947     

7.925%, (LIBOR 3M + 5.63%), 9/24/2019g

     79,539  
  

 

 
  

Total

     8,325,925  
  

 

 
 

Egypt (0.1%)

  
  

Citigroup Global Markets Holdings, Inc.

  
  13,250,000     

Zero Coupon, 5/10/2018c,n

     733,890  
  

Egypt Government International Bond

  
  250,000     

8.500%, 1/31/2047

     278,625  
Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Egypt (0.1%) - continued

  
  $1,500,000     

7.903%, 2/21/2048c

     $1,577,148  
  

 

 
  

Total

     2,589,663  
  

 

 
 

El Salvador (<0.1%)

  
  

El Salvador Government International Bond

  
  100,000     

7.375%, 12/1/2019

     104,013  
  90,000     

7.750%, 1/24/2023

     97,976  
  295,000     

6.375%, 1/18/2027

     290,575  
  110,000     

8.625%, 2/28/2029c

     126,225  
  20,000     

8.250%, 4/10/2032

     22,418  
  

 

 
  

Total

     641,207  
  

 

 
 

France (<0.1%)

  
  

CMA CGM SA

  
  110,000     

5.250%, 1/15/2025c,h

     121,529  
  

 

 
  

Total

     121,529  
  

 

 
 

Guatemala (0.2%)

  
  

Agromercantil Senior Trust

  
  320,000     

6.250%, 4/10/2019c

     325,001  
  

Guatemala Government International Bond

  
  850,000     

5.750%, 6/6/2022

     896,410  
  760,000     

4.500%, 5/3/2026c

     751,640  
  210,000     

4.500%, 5/3/2026

     207,690  
  820,000     

4.375%, 6/5/2027c

     797,450  
  380,000     

4.875%, 2/13/2028c

     378,948  
  780,000     

4.875%, 2/13/2028

     777,839  
  

 

 
  

Total

     4,134,978  
  

 

 
 

Honduras (0.1%)

  
  

Honduras Government International Bond

  
  610,000     

8.750%, 12/16/2020*

     673,983  
  675,000     

8.750%, 12/16/2020

     745,801  
  

 

 
  

Total

     1,419,784  
  

 

 
 

Hong Kong (<0.1%)

  
  

CNAC (HK) Finbridge Company, Ltd.

  
  400,000     

4.125%, 7/19/2027

     376,057  
  

 

 
  

Total

     376,057  
  

 

 
 

Hungary (<0.1%)

 
  

MFB Magyar Fejlesztesi Bank Zrt

  
  210,000     

6.250%, 10/21/2020c

     224,533  
  

 

 
  

Total

     224,533  
  

 

 
 

India (0.1%)

  
  

Bank of Baroda

  
  1,700,000     

4.875%, 7/23/2019

     1,730,517  
  

Hindustan Petroleum Corporation, Ltd.

  
  200,000     

4.000%, 7/12/2027

     191,222  
  

NTPC, Ltd.

  
  150,000     

2.750%, 2/1/2027h

     188,075  
  

Reliance Industries, Ltd.

  
  570,000     

3.667%, 11/30/2027c

     538,093  
  

 

 
  

Total

     2,647,907  
  

 

 
 

Indonesia (0.9%)

  
  

Indonesia Government International Bond

  
  360,000     

2.625%, 6/14/2023c,h

     470,314  
  470,000     

5.375%, 10/17/2023

     505,233  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
280


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Indonesia (0.9%) - continued

  
  $1,840,000     

5.875%, 1/15/2024

     $2,021,792  
  1,070,000     

3.375%, 7/30/2025h

     1,445,029  
  210,000     

4.750%, 1/8/2026

     219,343  
  1,340,000     

4.750%, 1/8/2026c

     1,399,618  
  1,370,000     

3.750%, 6/14/2028h

     1,907,727  
  360,000     

3.750%, 6/14/2028c,h

     501,301  
  585,000     

8.500%, 10/12/2035

     830,406  
  200,000     

6.625%, 2/17/2037

     242,227  
  750,000     

5.250%, 1/17/2042

     788,553  
  200,000     

6.750%, 1/15/2044

     251,380  
  210,000     

5.250%, 1/8/2047

     223,028  
  

Perusahaan Penerbit SBSN Indonesia III

  
  200,000     

4.000%, 11/21/2018c

     201,350  
  230,000     

3.400%, 3/29/2022c

     226,849  
  320,000     

4.325%, 5/28/2025

     322,848  
  320,000     

4.325%, 5/28/2025c

     322,848  
  200,000     

4.550%, 3/29/2026

     204,434  
  200,000     

4.550%, 3/29/2026c

     204,434  
  2,170,000     

4.150%, 3/29/2027c

     2,148,300  
  3,000,000     

4.400%, 3/1/2028c

     3,022,500  
  

 

 
  

Total

     17,459,514  
  

 

 
 

Ireland (0.1%)

  
  

Credit Bank of Moscow PJSC

  
  400,000     

8.875%, 11/10/2022g,j

     363,200  
  380,000     

7.500%, 10/5/2027g

     352,289  
  

Phosagro OAO

  
  410,000     

3.949%, 4/24/2023c

     401,677  
  

 

 
  

Total

     1,117,166  
  

 

 
 

Isle of Man (<0.1%)

  
  

Gohl Capital, Ltd.

  
  700,000     

4.250%, 1/24/2027

     688,310  
  

 

 
  

Total

     688,310  
  

 

 
 

Israel (<0.1%)

  
  

Delek and Avner Yam Tethys, Ltd.

  
  88,000     

3.839%, 12/30/2018c

     87,980  
  

 

 
  

Total

     87,980  
  

 

 
 

Italy (0.1%)

  
  

Wind Tre SPA

  
  130,000     

2.625%, 1/20/2023h

     144,154  
  550,000     

2.625%, 1/20/2023c,h

     609,881  
  260,000     

3.125%, 1/20/2025c,h

     281,927  
  460,000     

5.000%, 1/20/2026c

     389,675  
  

 

 
  

Total

     1,425,637  
  

 

 
 

Japan (0.1%)

  
  

SoftBank Group Corporation

  
  890,000     

6.000%, 7/19/2023g,j

     838,825  
  220,000     

4.750%, 9/19/2024

     212,832  
  280,000     

3.125%, 9/19/2025h

     323,028  
  

Universal Entertainment Corporation

  
  515,766     

5.817%, PIK 2.683%, 8/24/2020*,o

     525,437  
  

 

 
  

Total

     1,900,122  
  

 

 
 

Kenya (0.1%)

  
  

Kenya Government International Bond

  
  970,000     

6.875%, 6/24/2024

     1,012,721  
  830,000     

7.250%, 2/28/2028c

     867,566  
Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Kenya (0.1%) - continued

  
  $640,000     

8.250%, 2/28/2048c

     $685,043  
  

 

 
  

Total

     2,565,330  
  

 

 
 

Kuwait (<0.1%)

  
  

Kuwait Government International Bond

  
  230,000     

3.500%, 3/20/2027c

     225,439  
  

State of Kuwait

  
  670,000     

3.500%, 3/20/2027

     656,713  
  

 

 
  

Total

     882,152  
  

 

 
 

Luxembourg (0.1%)

  
  

Altice Financing SA

  
  290,000     

6.625%, 2/15/2023c

     287,100  
  280,000     

7.500%, 5/15/2026c

     274,400  
  720,000     

7.500%, 5/15/2026

     705,600  
  

Millicom International Cellular SA

  
  200,000     

5.125%, 1/15/2028c

     190,750  
  

Sberbank of Russia Via SB Capital SA

  
  410,000     

5.500%, 2/26/2024g

     413,075  
  

Telefonica Celular del Paraguay SA

  
  400,000     

6.750%, 12/13/2022

     408,792  
  

 

 
  

Total

     2,279,717  
  

 

 
 

Macedonia, The Former Yugoslav Republic Of (0.1%)

  
  

Macedonia Government International Bond

  
  570,000     

5.625%, 7/26/2023c,h

     817,958  
  420,000     

2.750%, 1/18/2025h

     516,252  
  790,000     

2.750%, 1/18/2025c,h

     970,841  
  

 

 
  

Total

     2,305,051  
  

 

 
 

Mauritius (0.1%)

  
  

Greenko Investment Company

  
  200,000     

4.875%, 8/16/2023

     187,998  
  200,000     

4.875%, 8/16/2023c

     187,998  
  

MTN Mauritius Investment, Ltd.

  
  210,000     

6.500%, 10/13/2026c

     221,025  
  

Neerg Energy, Ltd.

  
  200,000     

6.000%, 2/13/2022

     197,263  
  400,000     

6.000%, 2/13/2022c

     394,525  
  

 

 
  

Total

     1,188,809  
  

 

 
 

Mexico (0.6%)

  
  

America Movil SAB de CV

  
  2,600,000     

6.000%, 6/9/2019p

     138,219  
  

Banco Mercantil del Norte SA

  
  310,000     

6.875%, 7/6/2022c,g,j

     318,912  
  

BBVA Bancomer SA

  
  270,000     

5.125%, 1/18/2033c,g

     259,200  
  

Cemex SAB de CV

  
  100,000     

2.750%, 12/5/2024c,h

     121,815  
  

Gruma, SAB de CV

  
  340,000     

4.875%, 12/1/2024c

     351,900  
  

Mexican Bonos

  
  5,484,900     

6.500%, 6/9/2022p

     293,865  
  24,205,400     

7.500%, 6/3/2027p

     1,347,804  
  

Mexico Government International Bond

  
  214,000     

5.750%, 10/12/2110

     217,745  
  630,000     

3.750%, 1/11/2028

     609,210  
  50,000     

4.750%, 3/8/2044

     48,625  
  370,000     

4.350%, 1/15/2047

     338,136  
  1,130,000     

4.600%, 2/10/2048

     1,071,805  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
281


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Mexico (0.6%) - continued

  
  

Petroleos Mexicanos

  
  $10,000     

4.875%, 1/24/2022

     $10,249  
  260,000     

5.375%, 3/13/2022

     269,750  
  1,810,000     

5.125%, 3/15/2023h

     2,534,458  
  265,000     

6.875%, 8/4/2026

     290,122  
  560,000     

6.500%, 3/13/2027c

     598,080  
  850,000     

6.500%, 3/13/2027

     907,800  
  60,000     

6.375%, 1/23/2045

     58,320  
  360,000     

6.750%, 9/21/2047c

     364,277  
  196,000     

6.750%, 9/21/2047

     198,328  
  210,000     

6.350%, 2/12/2048c

     202,912  
  

Unifin Financiera SAB de CV SOFOM ENR

  
  470,000     

7.375%, 2/12/2026c

     458,993  
  

 

 
  

Total

     11,010,525  
  

 

 
 

Montenegro (<0.1%)

  
  

Montenegro Government International Bond

  
  200,000     

3.875%, 3/18/2020c,h

     255,318  
  

 

 
  

Total

     255,318  
  

 

 
 

Netherlands (0.2%)

  
  

Embraer Netherlands Finance BV

  
  30,000     

5.400%, 2/1/2027

     31,698  
  

Greenko Dutch BV

  
  690,000     

5.250%, 7/24/2024c

     661,710  
  

Lukoil International Finance BV

  
  200,000     

4.750%, 11/2/2026

     202,637  
  

Metinvest BV

  
  99,156     

9.373%, PIK 0.000%, 12/31/2021o

     103,741  
  228,058     

9.373%, PIK 0.000%, 12/31/2021o

     238,606  
  

Petrobras Global Finance BV

  
  1,310,000     

6.125%, 1/17/2022

     1,399,735  
  201,000     

5.299%, 1/27/2025c

     198,487  
  

Syngenta Finance NV

  
  200,000     

1.250%, 9/10/2027h

     210,301  
  

 

 
  

Total

     3,046,915  
  

 

 
 

Nigeria (0.2%)

  
  

Nigeria Government International Bond

  
  274,000     

6.750%, 1/28/2021

     288,444  
  120,000     

5.625%, 6/27/2022

     122,400  
  320,000     

6.375%, 7/12/2023

     336,413  
  710,000     

6.500%, 11/28/2027c

     719,272  
  810,000     

7.143%, 2/23/2030c

     840,375  
  1,170,000     

7.875%, 2/16/2032

     1,273,709  
  880,000     

7.696%, 2/23/2038c

     926,165  
  220,000     

7.625%, 11/28/2047c

     227,735  
  

 

 
  

Total

     4,734,513  
  

 

 
 

Oman (0.1%)

  
  

Oman Government International Bond

  
  2,260,000     

6.750%, 1/17/2048c

     2,168,624  
  

 

 
  

Total

     2,168,624  
  

 

 
 

Pakistan (0.2%)

  
  

Pakistan Government International Bond

  
  210,000     

6.750%, 12/3/2019*

     214,337  
  2,170,000     

6.875%, 12/5/2027c

     2,047,968  
Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Pakistan (0.2%) - continued

  
  

Third Pakistan International Sukuk Company, Ltd.

  
  $640,000     

5.625%, 12/5/2022c

     $616,525  
  

 

 
  

Total

     2,878,830  
  

 

 
 

Panama (<0.1%)

  
  

Panama Notas del Tesoro

  
  110,000     

4.875%, 2/5/2021

     116,050  
  

 

 
  

Total

     116,050  
  

 

 
 

Paraguay (0.2%)

  
  

Banco Regional SAECA

  
  196,000     

8.125%, 1/24/2019

     202,409  
  590,000     

8.125%, 1/24/2019c

     609,293  
  

Paraguay Government International Bond

  
  330,000     

4.625%, 1/25/2023

     338,844  
  200,000     

5.000%, 4/15/2026

     208,500  
  580,000     

5.000%, 4/15/2026c

     604,650  
  730,000     

4.700%, 3/27/2027c

     739,125  
  530,000     

6.100%, 8/11/2044

     569,750  
  350,000     

5.600%, 3/13/2048c

     356,125  
  

 

 
  

Total

     3,628,696  
  

 

 
 

Peru (0.1%)

  
  

Abengoa Transmision Sur SA

  
  198,740     

6.875%, 4/30/2043

     216,627  
  586,283     

6.875%, 4/30/2043*

     639,048  
  

Corporacion Lindley SA

  
  70,000     

6.750%, 11/23/2021*

     75,075  
  690,000     

6.750%, 11/23/2021

     740,025  
  92,000     

4.625%, 4/12/2023

     92,690  
  100,000     

4.625%, 4/12/2023c

     100,750  
  

 

 
  

Total

     1,864,215  
  

 

 
 

Romania (0.1%)

  
  

Romania Government International Bond

  
  880,000     

4.375%, 8/22/2023

     904,200  
  150,000     

4.875%, 1/22/2024

     158,077  
  500,000     

2.375%, 4/19/2027c,h

     626,761  
  150,000     

3.875%, 10/29/2035h

     198,543  
  580,000     

3.375%, 2/8/2038c,h

     713,662  
  

 

 
  

Total

     2,601,243  
  

 

 
 

Russia (0.2%)

  
  

Gazprom OAO Via Gaz Capital SA

  
  420,000     

7.288%, 8/16/2037

     495,126  
  

Lukoil International Finance BV

  
  310,000     

6.125%, 11/9/2020

     328,415  
  

Russia Government International Bond

  
  400,000     

4.500%, 4/4/2022c

     412,384  
  400,000     

4.875%, 9/16/2023c

     420,958  
  200,000     

4.750%, 5/27/2026c

     206,643  
  1,800,000     

4.750%, 5/27/2026

     1,859,789  
  200,000     

4.250%, 6/23/2027c

     199,000  
  200,000     

5.250%, 6/23/2047c

     199,760  
  

 

 
  

Total

     4,122,075  
  

 

 
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
282


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Senegal (<0.1%)

  
  

Senegal Government International Bond

  
  $650,000     

4.750%, 3/13/2028c,h

     $799,669  
  

 

 
  

Total

     799,669  
  

 

 
 

Singapore (<0.1%)

  
  

ABJA Investment Company Pte, Ltd.

  
  200,000     

5.450%, 1/24/2028

     186,388  
  

 

 
  

Total

     186,388  
  

 

 
 

South Africa (0.5%)

  
  

Eskom Holdings SOC, Ltd.

  
  240,000     

5.750%, 1/26/2021

     237,765  
  620,000     

6.750%, 8/6/2023

     626,975  
  400,000     

7.125%, 2/11/2025

     408,345  
  

South Africa Government International Bond

  
  1,529,000     

5.875%, 9/16/2025

     1,628,309  
  480,000     

4.875%, 4/14/2026

     478,560  
  400,000     

4.850%, 9/27/2027

     394,480  
  650,000     

4.300%, 10/12/2028

     608,179  
  2,420,000     

8.000%, 1/31/2030q

     198,853  
  6,330,000     

7.000%, 2/28/2031q

     474,722  
  19,540,000     

8.250%, 3/31/2032q

     1,619,968  
  2,290,000     

8.875%, 2/28/2035q

     196,150  
  4,090,000     

6.250%, 3/31/2036q

     268,758  
  2,700,000     

8.500%, 1/31/2037q

     221,846  
  4,630,000     

9.000%, 1/31/2040q

     395,396  
  1,280,000     

6.500%, 2/28/2041q

     83,513  
  6,060,000     

8.750%, 1/31/2044q

     503,208  
  1,870,000     

5.650%, 9/27/2047

     1,846,999  
  

ZAR Sovereign Capital Fund Propriety, Ltd.

  
  240,000     

3.903%, 6/24/2020

     241,440  
  

 

 
  

Total

     10,433,466  
  

 

 
 

South Korea (<0.1%)

  
  

Shinsegae, Inc.

  
  200,000     

2.625%, 5/8/2045g

     194,910  
  

 

 
  

Total

     194,910  
  

 

 
 

Sri Lanka (0.2%)

  
  

Sri Lanka Government International Bond

  
  200,000     

5.125%, 4/11/2019

     202,039  
  210,000     

6.250%, 10/4/2020

     217,683  
  171,000     

6.250%, 10/4/2020c

     177,256  
  340,000     

5.750%, 1/18/2022c

     343,760  
  200,000     

6.125%, 6/3/2025

     199,216  
  200,000     

6.850%, 11/3/2025

     206,966  
  1,520,000     

6.850%, 11/3/2025c

     1,572,943  
  390,000     

6.825%, 7/18/2026

     400,938  
  640,000     

6.200%, 5/11/2027

     629,546  
  

 

 
  

Total

     3,950,347  
  

 

 
 

Supranational (<0.1%)

  
  

Eastern and Southern African Trade and Development Bank

  
  400,000     

5.375%, 3/14/2022

     407,800  
  

 

 
  

Total

     407,800  
  

 

 
 

Suriname (0.1%)

  
  

Suriname Government International Bond

  
  480,000     

9.250%, 10/26/2026

     492,000  
Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Suriname (0.1%) - continued

  
  $630,000     

9.250%, 10/26/2026c

     $645,750  
  

 

 
  

Total

     1,137,750  
  

 

 
 

Tajikistan (<0.1%)

  
  

Tajikistan Government International Bond

  
  230,000     

7.125%, 9/14/2027c

     213,037  
  

 

 
  

Total

     213,037  
  

 

 
 

Tunisia (<0.1%)

  
  

Tunisia Government International Bond

  
  100,000     

5.625%, 2/17/2024h

     125,741  
  

 

 
  

Total

     125,741  
  

 

 
 

Turkey (0.7%)

  
  

Export Credit Bank of Turkey

  
  200,000     

5.875%, 4/24/2019

     203,218  
  

Hazine Mustesarligi Varlik Kiralama AS

  
  1,770,000     

5.004%, 4/6/2023c

     1,782,634  
  

TC Ziraat Bankasi AS

  
  200,000     

5.125%, 9/29/2023c

     193,000  
  

Turkey Government International Bond

  
  1,000,000     

7.000%, 6/5/2020

     1,059,530  
  1,596,000     

6.250%, 9/26/2022

     1,690,474  
  200,000     

3.250%, 3/23/2023

     185,580  
  2,235,000     

5.750%, 3/22/2024

     2,290,875  
  53,000     

7.375%, 2/5/2025

     58,734  
  1,080,000     

3.250%, 6/14/2025h

     1,330,126  
  652,000     

4.250%, 4/14/2026

     593,719  
  200,000     

4.875%, 10/9/2026

     188,500  
  315,000     

6.000%, 3/25/2027

     318,963  
  380,000     

5.125%, 2/17/2028

     358,823  
  20,000     

6.875%, 3/17/2036

     20,789  
  410,000     

6.000%, 1/14/2041

     383,350  
  510,000     

4.875%, 4/16/2043

     411,825  
  2,730,000     

5.750%, 5/11/2047

     2,425,605  
  

 

 
  

Total

     13,495,745  
  

 

 
 

Ukraine (0.1%)

  
  

MHP SA

  
  200,000     

8.250%, 4/2/2020

     217,191  
  

Ukraine Government International Bond

  
  260,000     

7.750%, 9/1/2021

     272,189  
  340,000     

7.750%, 9/1/2022

     354,280  
  180,000     

7.750%, 9/1/2023

     186,141  
  800,000     

7.750%, 9/1/2024

     823,659  
  720,000     

7.750%, 9/1/2025

     737,181  
  

 

 
  

Total

     2,590,641  
  

 

 
 

United Arab Emirates (0.3%)

  
  

Aabar Investments PJSC, Convertible

  
  100,000     

1.000%, 3/27/2022h

     109,654  
  

Abu Dhabi Crude Oil Pipeline, LLC

  
  1,770,000     

4.600%, 11/2/2047c

     1,719,555  
  

Abu Dhabi Government International Bond

  
  1,100,000     

3.125%, 5/3/2026

     1,059,850  
  1,150,000     

3.125%, 10/11/2027c

     1,086,750  
  

Dolphin Energy, Ltd.

  
  93,440     

5.888%, 6/15/2019

     95,299  
  250,000     

5.500%, 12/15/2021

     265,883  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
283


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Principal

Amount

     Long-Term Fixed Income (9.0%)    Value  
 

United Arab Emirates (0.3%) - continued

  
  

Ruwais Power Company PJSC

  
  $200,000     

6.000%, 8/31/2036

     $228,146  
  200,000     

6.000%, 8/31/2036c

     228,146  
  

 

 
  

Total

     4,793,283  
  

 

 
 

United Kingdom (<0.1%)

  
  

HSBC Bank plc

  
  6,900,000     

Zero Coupon, 6/7/2018r

     379,116  
  

 

 
  

Total

     379,116  
  

 

 
 

United States (0.2%)

  
  

Cemex Finance, LLC.

  
  350,000     

4.625%, 6/15/2024h

     459,150  
  

Citigroup Global Markets Holdings, Inc.

  
  6,830,000     

Zero Coupon, 10/11/2018c,s

     352,657  
  7,000,000     

Zero Coupon, 11/1/2018c,s

     357,948  
  7,000,000     

Zero Coupon, 11/29/2018c,s

     354,296  
  

Comcel Trust

  
  200,000     

6.875%, 2/6/2024c

     208,644  
  210,000     

6.875%, 2/6/2024

     219,076  
  

Commonwealth of Puerto Rico G.O.

  
  605,000     

8.000%, 7/1/2035, Ser. Ae,l

     257,125  
  

Commonwealth of Puerto Rico Public Improvement G.O.

  
  105,000     

5.750%, 7/1/2041, Ser. Ae,l

     45,413  
  

Commonwealth of Puerto Rico Public Improvement Refg. G.O.

  
  5,000     

5.750%, 7/1/2028, Ser. Ae,l

     2,162  
  75,000     

5.500%, 7/1/2032, Ser. Ae,l

     33,562  
  

JPMorgan Chase

  
  7,300,000     

Zero Coupon, 2/7/2019s

     362,056  
  

Puerto Rico Sales Tax Financing Corporation Refg. Rev.

  
  5,000     

6.130%, 8/1/2028e,l

     3,000  
  15,000     

6.130%, 8/1/2030e,l

     9,000  
  125,000     

6.000%, 8/1/2031e,l

     75,000  
  20,000     

6.000%, 8/1/2032e,l

     12,000  
  10,000     

4.850%, 8/1/2036e,l

     5,500  
  25,000     

6.050%, 8/1/2037e,l

     15,000  
  20,000     

6.130%, 8/1/2037e,l

     12,000  
  20,000     

5.375%, 8/1/2038, Ser. Ce,l

     4,700  
  95,000     

6.000%, 8/1/2038e,l

     57,000  
  35,000     

6.130%, 8/1/2038e,l

     21,000  
  5,000     

6.050%, 8/1/2039e,l

     3,000  
  5,000     

5.000%, 8/1/2043, Ser. A-1e,l

     1,175  
  

Puerto Rico Sales Tax Financing Corporation Rev.

  
  45,000     

5.250%, 8/1/2057e,l

     27,225  
  25,000     

5.750%, 8/1/2057e,l

     15,000  
  10,000     

5.000%, 8/1/2021e,l

     5,850  
  225,000     

5.250%, 8/1/2027, Ser. Ae,l

     52,875  
  25,000     

5.500%, 8/1/2028, Ser. Ae,l

     5,875  
  25,000     

6.130%, 8/1/2029e,l

     15,000  
  150,000     

6.750%, 8/1/2032, Ser. Ae,l

     35,250  
  185,000     

6.050%, 8/1/2036e,l

     111,000  
  15,000     

5.375%, 8/1/2039, Ser. Ae,l

     3,525  
  150,000     

5.000%, 8/1/2040e,l

     87,750  
  185,000     

5.250%, 8/1/2040e,l

     108,225  
  90,000     

5.500%, 8/1/2042, Ser. Ae,l

     21,150  
  55,000     

5.000%, 8/1/2046e,l

     32,175  
  

Reliance Holding USA, Inc

  
  250,000     

5.400%, 2/14/2022

     264,090  
  

 

 
  

Total

     3,655,454  
  

 

 
Principal
Amount
     Long-Term Fixed Income (9.0%)    Value  
 

Venezuela (0.4%)

  
  

Petroleos de Venezuela SA

  
  $11,370,000     

6.000%, 10/28/2022l

     $2,677,635  
  7,010,000     

6.000%, 5/16/2024l

     1,910,225  
  1,486,000     

6.000%, 11/15/2026l

     401,220  
  1,410,000     

5.375%, 4/12/2027

     386,199  
  210,000     

5.500%, 4/12/2037

     60,375  
  

Venezuela Government International Bond

  
  1,861,000     

9.250%, 5/7/2028l

     550,298  
  

 

 
  

Total

     5,985,952  
  

 

 
 

Vietnam (<0.1%)

  
  

Debt and Asset Trading Corporation

  
  200,000     

1.000%, 10/10/2025

     140,379  
  

 

 
  

Total

     140,379  
  

 

 
 

Virgin Islands, British (<0.1%)

  
  

Central American Bottling Corporation

  
  240,000     

5.750%, 1/31/2027c

     246,362  
  

Huarong Finance II Company, Ltd.

  
  200,000     

5.000%, 11/19/2025

     201,897  
  

 

 
  

Total

     448,259  
  

 

 
 

Zambia (<0.1%)

  
  

Zambia Government International Bond

  
  378,000     

5.375%, 9/20/2022

     359,025  
  200,000     

8.500%, 4/14/2024

     209,000  
  320,000     

8.970%, 7/30/2027c

     337,359  
  

 

 
  

Total

     905,384  
  

 

 
     
  

 

 
  

Total Long-Term Fixed Income

(cost $179,567,448)

     179,373,534  
  

 

 
Shares      Preferred Stock (1.1%)        
 

Germany (0.2%)

  
  6,536     

Draegerwerk AG & Company KGaA

     621,233  
  23,769     

Henkel AG & Company KGaA

     3,124,511  
  

 

 
  

Total

     3,745,744  
  

 

 
 

South Korea (0.9%)

  
  9,494     

Samsung Electronics Company, Ltd.

     18,256,327  
  

 

 
  

Total

     18,256,327  
  

 

 
     
  

 

 
  

Total Preferred Stock

(cost $14,383,726)

     22,002,071  
  

 

 
Shares      Collateral Held for Securities Loaned (0.4%)        
  8,663,117     

Thrivent Cash Management Trust

     8,663,117  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $8,663,117)

     8,663,117  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (1.9%)        
  

Banco del Estado de Chile

  
  796,000     

2.377%, (LIBOR 1M + 0.5%), 9/28/2018g,t

     795,916  
  

China Construction Bank Corporation

  
  993,000     

2.370%, 5/14/2018c,t

     989,976  
  

Dominion Resources, Inc.

  
  315,000     

2.680%, 6/22/2018t

     313,150  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
284


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares or
Principal
Amount
     Short-Term Investments (1.9%)    Value  
  

Electricite de France

  
  868,000     

2.320%, 4/27/2018t

     $866,415  
  

Federal Home Loan Bank Discount Notes

  
  300,000     

1.500%, 4/3/2018t,u

     299,986  
  400,000     

1.458%, 4/11/2018t,u

     399,834  
  100,000     

1.620%, 5/2/2018t,u

     99,858  
  200,000     

1.500%, 5/4/2018t,u

     199,698  
  2,800,000     

1.670%, 6/6/2018t,u

     2,791,303  
  

HP, Inc.

  
  556,000     

2.550%, 4/27/2018c,t

     555,152  
  

Marriott International, Inc.

  
  653,000     

2.510%, 5/9/2018t

     651,280  
  

Potash Corporation of Saskatchewan

  
  460,000     

2.570%, 5/31/2018t

     458,081  
  500,000     

2.820%, 6/11/2018c,t

     497,497  
  

Schlumberger Holdings Corporation

  
  251,000     

2.580%, 5/29/2018c,t

     250,033  
  

Sempra Global

  
  526,000     

2.750%, 6/25/2018c,t

     522,784  
  

Southern Company

  
  458,000     

2.750%, 6/21/2018c,t

     455,348  
  

Thrivent Core Short-Term Reserve Fund

  
  2,747,993     

1.940%

     27,479,931  
  

United Overseas Bank, Ltd.

  
  993,000     

2.400%, 7/27/2018c,t

     985,387  
  

 

 
  

Total Short-Term Investments

(cost $38,609,760)

     38,611,629  
  

 

 
  

Total Investments

(cost $1,776,401,123) 99.5%

     $1,986,307,151  
  

 

 
  

Other Assets and Liabilities, Net 0.5%

     9,618,874  
  

 

 
  

Total Net Assets 100.0%

     $1,995,926,025  
  

 

 
a

Non-income producing security.

b

All or a portion of the security is on loan.

c

Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of March 29, 2018, the value of these investments was $107,088,832 or 5.4% of total net assets.

d

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

e

In bankruptcy. Interest is not being accrued.

f

Principal amount is displayed in Argentine Pesos.

g

Denotes variable rate securities. The rate shown is as of March 29, 2018. The rates of certain variable rate securities are based on a published reference rate and spread; these may vary by security and the reference rate and spread are indicated in their description. The rates of other variable rate securities are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description.

h

Principal amount is displayed in Euros.

i

Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of March 29, 2018.

j

Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.

k

Principal amount is displayed in Brazilian Real.

l

Defaulted security. Interest is not being accrued.

m

Principal amount is displayed in Dominican Republic Pesos.

n

Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 5/8/2018

o

Denotes payment-in-kind security. The security paid an interest or dividend payment with additional fixed income or equity securities in lieu of, or in addition to a cash payment. The cash rate and/or payment-in-kind rate shown are as of March 29, 2018.

p

Principal amount is displayed in Mexican Pesos.

q

Principal amount is displayed in South African Rand.

r

Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 6/5/2018

s

Principal amount is displayed in Egyptian Pounds.

t

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

u

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

*

Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Partner Worldwide Allocation Portfolio as of March 29, 2018 was $3,957,955 or 0.2% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of March 29, 2018.

 

Security    Acquisition
Date
     Cost  

Abengoa Transmision Sur SA, 4/30/2043

     4/8/2014      $ 586,253  

Belize Government International Bond,
2/20/2034

     3/22/2017        76,842  

Brazil Loan Trust 1, 7/24/2023

     7/25/2013        477,864  

Brazil Minas SPE via State of Minas Gerais,
2/15/2028

     3/22/2013        322,570  

Corporacion Lindley SA, 11/23/2021

     11/18/2011        70,000  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
285


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Security    Acquisition
Date
     Cost  

Dominican Republic Government International Bond, 2/4/2028

     3/6/2013      $ 76,637  

Honduras Government International Bond, 12/16/2020

     12/11/2013        610,000  

Itau Unibanco Holding SA, 12/12/2022

     12/5/2017        420,000  

Pakistan Government International Bond, 12/3/2019

     11/26/2014        210,000  

Sociedad Quimica y Minera de Chile SA, 1/28/2025

     10/23/2014        445,357  

Universal Entertainment Corporation, 8/24/2020

     10/18/2016        518,331  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner Worldwide Allocation Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

   $ 7,562,679  

Total lending

   $ 7,562,679  

Gross amount payable upon return of collateral for securities loaned

   $ 8,663,117  

Net amounts due to counterparty

   $ 1,100,438  

Definitions:

    ADR

     -     

American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

    GDR

     -     

Global Depository Receipts, which are certificates for shares of an underlying foreign security’s shares held by an issuing depository bank from more than one country.

    G.O.

     -     

General Obligation

    PIK

     -     

Payment-In-Kind

    Refg.

     -     

Refunding

    REIT

     -     

Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

    Rev.

     -     

Revenue

    Ser.

     -     

Series

Reference Rate Index:

ARPP7DRR

    -     

Argentina Central Bank 7 Day Repo

          

Reference Rate

BADLARPP

    -     

Argentina Deposit Rates Badlar Private

          

Banks

LIBOR 1M

    -     

ICE Libor USD Rate 1 Month

LIBOR 3M

    -     

ICE Libor USD Rate 3 Month

        

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
286


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Partner Worldwide Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     265,506,144        5,755,527        259,750,617        –    

Consumer Staples

     173,096,153        6,089,238        167,006,915        –    

Energy

     98,343,236        5,577,960        92,762,417        2,859  

Financials

     336,334,285        12,956,289        323,377,235        761  

Health Care

     121,647,113        –          121,647,113        –    

Industrials

     258,184,669        39,308        258,145,361        –    

Information Technology

     164,554,669        1,639,034        162,915,635        –    

Materials

     196,332,242        7,110,858        189,221,384        –    

Real Estate

     51,406,625        –          51,406,625        –    

Telecommunications Services

     42,929,125        –          42,929,124        1  

Utilities

     29,322,539        –          29,322,539        –    

Long-Term Fixed Income

           

Basic Materials

     2,451,418        –          2,451,418        –    

Capital Goods

     640,355        –          640,355        –    

Communications Services

     6,771,023        –          6,771,023        –    

Consumer Cyclical

     1,408,657        –          1,408,657        –    

Consumer Non-Cyclical

     2,993,408        –          2,993,408        –    

Energy

     17,049,030        –          17,049,030        –    

Financials

     14,651,601        –          14,651,601        –    

Foreign Government

     126,431,497        –          126,431,497        –    

Transportation

     1,478,192        –          1,478,192        –    

U.S. Government and Agencies

     202,912        –          202,912        –    

U.S. Municipals

     1,077,537        –          1,077,537        –    

Utilities

     4,217,904        –          4,217,904        –    

Preferred Stock

           

Consumer Staples

     3,124,511        –          3,124,511        –    

Health Care

     621,233        –          621,233        –    

Information Technology

     18,256,327        –          18,256,327        –    

Short-Term Investments

     11,131,698        –          11,131,698        –    

 

 

Subtotal Investments in Securities

   $ 1,950,164,103      $ 39,168,214      $ 1,910,992,268      $ 3,621  

 

 
Other Investments*    Total         

Short-Term Investments

     27,479,931     

Collateral Held for Securities Loaned

     8,663,117     

 

    

Subtotal Other Investments

   $ 36,143,048     

 

    
     

 

    

Total Investments at Value

   $ 1,986,307,151     

 

          

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     386,402        386,402        –          –    

Foreign Currency Forward Contracts

     524,315        –          524,315        –    

 

 

Total Asset Derivatives

   $ 910,717      $ 386,402      $ 524,315      $ –    

 

 

Liability Derivatives

           

Futures Contracts

     451,775        451,775        –          –    

Foreign Currency Forward Contracts

     642,821        –          642,821        –    

 

 

Total Liability Derivatives

   $ 1,094,596      $ 451,775      $ 642,821      $ –    

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
287


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Partner Worldwide Allocation Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $4,585,323 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description      Number of
Contracts
Long/(Short)
       Expiration
Date
       Notional
Principal
Amount
       Value and
Unrealized
Appreciation/
Depreciation
 

2-Yr. U.S. Treasury Bond Futures

       98          July 2018        $ 20,832,965        $ 2,754  

5-Yr. U.S. Treasury Bond Futures

       121          July 2018          13,811,827          37,947  

20-Yr. U.S. Treasury Bond Futures

       28          June 2018          4,010,236          95,264  

CME Ultra Long Term U.S. Treasury Bond

       46          June 2018          7,133,149          248,414  

Eurex 2-Yr. Euro SCHATZ

       5          June 2018          687,800          1,007  

Eurex Euro STOXX 50 Index

       45          June 2018          1,846,457          (27,542)  

FTSE 100 Index

       10          June 2018          999,477          (18,712)  

HKG Hang Seng Index

       1          April 2018          192,404          (958)  

ICE mini MSCI EAFE Index

       109          June 2018          11,048,885          (145,615)  

SFE S&P ASX Share Price Index 200

       4          June 2018          461,014          (20,462)  

SGX MSCI Singapore Index

       4          April 2018          117,750          1,016  

TSE Tokyo Price Index

       8          June 2018          1,292,035          (9,012)  

 

 

Total Futures Long Contracts

               $ 62,433,999        $ 164,101  

 

 

10-Yr. U.S. Treasury Bond Futures

       (39)          June 2018        ($ 4,691,003)        ($ 33,481)  

CME 3 Month Eurodollar

       (82)          December 2019          (19,928,743)          (333)  

Eurex 10-Yr. Euro BUND

       (48)          June 2018          (9,293,150)          (118,916)  

Eurex 30-Yr. Euro BUXL

       (4)          June 2018          (792,024)          (21,452)  

Eurex 5-Yr. Euro BOBL

       (49)          June 2018          (7,863,115)          (47,813)  

Ultra 10-Yr. U.S. Treasury Note

       (4)          June 2018          (511,958)          (7,479)  

 

 

Total Futures Short Contracts

               ($ 43,079,993)        ($ 229,474)  

 

 

Total Futures Contracts

               $ 19,354,006        ($ 65,373)  

 

 

Reference Description:

ASX

    -      

Australian Securities Exchange

CME

    -      

Chicago Mercantile Exchange

EAFE

    -      

Europe, Australasia and Far East

FTSE

    -      

Financial Times Stock Exchange

HKG

    -      

Hong Kong Stock Exchange

ICE

    -      

Intercontinental Exchange

MSCI

    -      

Morgan Stanley Capital International

S&P

    -      

Standard & Poor’s

SFE

    -      

Sydney Futures Exchange

SGX

    -      

Singapore Stock Exchange

TSE

    -      

Tokyo Stock Exchange

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
288


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

The following table presents Partner Worldwide Allocation Portfolio’s foreign currency forward contracts held as of March 29, 2018.

 

Foreign Currency Forward Contracts  
Currency to Receive    Counterparty    Contracts to
Receive
     Currency to
Deliver
   Settlement Date      Value      Unrealized
Appreciation/
(Depreciation)
 

Argentina Peso

   MSC      15,353,540      USD      4/4/2018      $ 760,265      ($ 19,018)  

Argentina Peso

   MSC      15,353,540      USD      4/4/2018        762,606        527  

Argentina Peso

   MSC      2,824,429      USD      4/9/2018        139,499        536  

Argentina Peso

   MSC      15,858,740      USD      4/12/2018        782,057        12,651  

Argentina Peso

   MSC      4,870,171      USD      4/16/2018        239,672        (61)  

Argentina Peso

   MSC      2,673,304      USD      4/20/2018        131,288        3,256  

Argentina Peso

   MSC      2,047,385      USD      5/2/2018        99,922        389  

Argentina Peso

   MSC      11,084,514      USD      5/7/2018        539,558        6,905  

Argentina Peso

   MSC      4,817,926      USD      5/11/2018        234,027        2,563  

Argentina Peso

   MSC      1,977,339      USD      5/14/2018        95,896        1,386  

Argentina Peso

   MSC      4,174,426      USD      5/17/2018        202,127        2,823  

Argentina Peso

   MSC      9,850,834      USD      5/24/2018        475,214        4,220  

Argentina Peso

   MSC      9,670,116      USD      5/31/2018        464,721        4,020  

Argentina Peso

   MSC      15,353,540      USD      7/3/2018        724,461        (1,303)  

Brazilian Real

   MSC      10,640,402      USD      4/3/2018        3,222,948        21,672  

Brazilian Real

   MSC      10,640,402      USD      4/3/2018        3,221,773        (52,191)  

Brazilian Real

   MSC      10,099,750      USD      5/3/2018        3,051,194        25,142  

Chilean Peso

   MSC      409,757,431      USD      4/20/2018        679,055        (984)  

Chilean Peso

   MSC      542,666,162      USD      4/27/2018        899,540        6,908  

Chinese Yuan

   MSC      19,542,488      USD      3/30/2018        3,106,074        14,137  

Chinese Yuan

   MSC      14,562,648      USD      4/16/2018        2,313,214        12,885  

Chinese Yuan Offshore

   BNP      14,084,678      USD      6/20/2018        2,237,461        28,169  

Chinese Yuan Offshore

   DB      4,243,503      EUR      6/20/2018        674,114        3,152  

Chinese Yuan Offshore

   DB      4,268,448      USD      6/20/2018        678,076        4,855  

Chinese Yuan Offshore

   CITI      2,287,932      USD      6/20/2018        363,456        2,540  

Chinese Yuan Offshore

   HSBC      6,343,797      USD      6/20/2018        1,007,761        10,917  

Colombian Peso

   MSC      2,698,567,947      USD      4/20/2018        965,939        18,796  

Colombian Peso

   MSC      1,517,334,103      USD      4/27/2018        543,142        10,317  

Czech Republic Koruna

   MSC      17,049,478      EUR      6/20/2018        830,643        4,712  

Euro

   MSC      1,485,606      HUF      6/20/2018        1,839,277        8,996  

Euro

   MSC      374,517      PLN      6/20/2018        463,676        1,074  

Euro

   MSC      275,248      CZK      6/20/2018        340,775        2,770  

Hong Kong Dollar

   MSC      5,769,254      USD      6/20/2018        737,176        (1,126)  

Hong Kong Dollar

   MSC      18,651,323      USD      9/19/2018        2,387,969        1,516  

Hungarian Forint

   MSC      705,411,862      EUR      6/20/2018        2,797,298        6,870  

Indian Rupee

   MSC      138,101,527      USD      4/5/2018        2,115,687        (33,930)  

Indian Rupee

   MSC      9,580,093      USD      4/6/2018        146,885        (117)  

Indian Rupee

   MSC      265,162,556      USD      4/13/2018        4,058,438        (6,150)  

Indian Rupee

   MSC      46,749,327      USD      4/16/2018        715,270        (3,427)  

Indian Rupee

   MSC      270,428,675      USD      4/27/2018        4,132,263        (48,923)  

Indonesian Rupiah

   MSC      4,103,892,515      USD      4/9/2018        297,852        (153)  

Indonesian Rupiah

   MSC      49,326,213,840      USD      4/11/2018        3,579,505        (52,599)  

Indonesian Rupiah

   MSC      31,226,259,167      USD      4/16/2018        2,265,215        (63,754)  

Indonesian Rupiah

   MSC      77,974,810,046      USD      4/26/2018        5,652,394        (1,678)  

Japanese Yen

   MSC      70,036,426      USD      6/20/2018        662,041        (3,959)  

Mexican Peso

   MSC      31,166,738      USD      6/20/2018        1,692,617        40,553  

New Taiwan Dollar

   MSC      16,682,923      USD      4/16/2018        572,907        1,112  

New Taiwan Dollar

   MSC      35,414,657      USD      4/17/2018        1,216,259        (2,366)  

New Taiwan Dollar

   MSC      46,062,539      USD      4/27/2018        1,583,065        (8,473)  

New Taiwan Dollar

   MSC      115,992,413      USD      5/10/2018        3,990,359        (2,638)  

Peruvian Nuevo Sol

   MSC      3,793,099      USD      4/5/2018        1,175,946        (2,877)  

Peruvian Nuevo Sol

   MSC      3,698,662      USD      4/9/2018        1,146,766        4,306  

Polish Zloty

   MSC      14,528,019      EUR      6/20/2018        4,253,518        (509)  

Russian Ruble

   MSC      181,999,415      USD      5/17/2018        3,160,379        (16,098)  

Singapore Dollar

   MSC      3,235,844      USD      6/20/2018        2,474,090        2,954  

South African Rand

   MSC      73,456,397      USD      6/20/2018        6,139,676        6,417  

South African Rand

   MSC      3,987,336      USD      6/20/2018        336,804        3,895  

South Korean Won

   MSC      806,169,810      USD      4/5/2018        756,610        6,197  

South Korean Won

   MSC      355,485,791      USD      4/9/2018        333,703        1,657  

South Korean Won

   MSC      3,654,925,498      USD      4/12/2018        3,431,515        15,963  

South Korean Won

   MSC      607,858,663      USD      4/16/2018        570,824        (971)  

South Korean Won

   MSC      1,012,959,518      USD      4/26/2018        951,749        8,864  

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
289


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Foreign Currency Forward Contracts                                                
Currency to Receive                                                

South Korean Won

     MSC        426,777,968        USD        4/27/2018      $ 401,011      $ 5,115  

Thai Baht

     MSC        18,793,320        USD        4/12/2018        601,383        1,781  

Turkish Lira

     MSC        2,709,104        USD        6/20/2018        670,027        (1,519)  

Total

                                       $ 97,096,632      ($ 1,306)  
Currency to Deliver    Counterparty      Contracts to
Deliver
     Currency to
Receive
     Settlement
Date
     Value      Unrealized
Appreciation/
(Depreciation)
 

Argentina Peso

     MSC        15,353,540        USD        4/4/2018      $ 760,265      $ 565  

Argentina Peso

     MSC        15,353,540        USD        4/4/2018        762,605        (526)  

Brazilian Real

     MSC        10,640,401        USD        4/3/2018        3,222,948        (21,671)  

Brazilian Real

     MSC        10,640,402        USD        4/3/2018        3,221,771        (20,915)  

Chilean Peso

     MSC        987,963,700        USD        4/20/2018        1,637,266        13,555  

Chinese Yuan

     MSC        19,542,487        USD        3/30/2018        3,106,074        (7,018)  

Chinese Yuan

     MSC        5,041,008        USD        4/16/2018        800,742        (5,505)  

Chinese Yuan Offshore

     DB        2,088,700        USD        6/20/2018        331,806        (861)  

Chinese Yuan Offshore

     CITI        2,078,988        USD        6/20/2018        330,264        1,678  

Chinese Yuan Offshore

     SB        4,216,813        USD        6/20/2018        669,874        (5,618)  

Colombian Peso

     MSC        858,404,688        USD        4/20/2018        307,262        (9,265)  

Czech Republic Koruna

     MSC        7,013,596        EUR        6/20/2018        341,699        (3,694)  

Euro

     MSC        17,285,761        USD        6/8/2018        21,378,987        (10,157)  

Euro

     MSC        669,460        CZK        6/20/2018        828,835        (2,904)  

Euro

     MSC        90,077        USD        6/20/2018        111,521        439  

Euro

     MSC        2,260,320        HUF        6/20/2018        2,798,423        (7,995)  

Euro

     MSC        3,435,274        PLN        6/20/2018        4,253,091        936  

Euro

     DB        539,893        CNH        6/20/2018        668,422        2,540  

Hong Kong Dollar

     SB        8,993,298        USD        5/11/2018        1,147,664        13,336  

Hong Kong Dollar

     MSC        1,915,564        USD        5/23/2018        244,546        41  

Hong Kong Dollar

     HSBC        11,714,787        USD        9/19/2018        1,499,869        10,131  

Hungarian Forint

     MSC        463,015,303        EUR        6/20/2018        1,836,079        (5,797)  

Indian Rupee

     MSC        138,101,527        USD        4/5/2018        2,115,687        5,590  

Indian Rupee

     MSC        9,580,093        USD        4/6/2018        146,748        (538)  

Indian Rupee

     MSC        175,050,876        USD        4/13/2018        2,679,237        2,373  

Indian Rupee

     MSC        151,617,736        USD        4/27/2018        2,316,783        9,932  

Indian Rupee

     MSC        9,580,093        USD        4/27/2018        146,885        (255)  

Indonesian Rupiah

     MSC        22,552,780,946        USD        4/11/2018        1,636,610        49,480  

Japanese Yen

     MSC        66,371,504        USD        6/20/2018        627,397        (434)  

Mexican Peso

     MSC        28,649,830        USD        6/12/2018        1,557,805        (22,082)  

Mexican Peso

     MSC        59,592,793        USD        6/20/2018        3,236,392        (74,358)  

New Taiwan Dollar

     MSC        121,506,550        USD        4/17/2018        4,172,944        (18,495)  

New Taiwan Dollar

     MSC        109,310,130        USD        4/27/2018        3,756,741        15,292  

New Taiwan Dollar

     MSC        128,826,167        USD        5/10/2018        4,431,865        124  

Peruvian Nuevo Sol

     MSC        3,793,099        USD        4/5/2018        1,175,946        (4,677)  

Polish Zloty

     MSC        1,587,761        EUR        6/20/2018        464,865        (2,263)  

Russian Ruble

     MSC        15,898,397        USD        5/17/2018        276,072        1,977  

Singapore Dollar

     MSC        1,311,886        USD        6/20/2018        1,003,053        (1,592)  

South African Rand

     MSC        931,279        USD        4/3/2018        78,618        410  

South African Rand

     MSC        37,810,518        USD        5/18/2018        3,174,167        3,647  

South African Rand

     MSC        17,290,166        USD        6/20/2018        1,445,157        15,056  

South Korean Won

     MSC        806,169,810        USD        4/5/2018        756,609        (5,792)  

South Korean Won

     MSC        2,857,057,925        USD        4/12/2018        2,682,418        (36,264)  

South Korean Won

     MSC        709,847,275        USD        4/16/2018        666,598        (3,683)  

South Korean Won

     MSC        355,503,875        USD        4/26/2018        334,022        (1,013)  

Thai Baht

     MSC        9,550,320        USD        4/12/2018        305,609        (1,694)  

Thai Baht

     MSC        9,552,505        USD        4/16/2018        305,735        (611)  

Turkish Lira

     MSC        4,519,618        USD        6/20/2018        1,117,810        11,375  

Total

                                       $ 90,871,786      ($ 117,200)  

Net Unrealized Appreciation/(Depreciation) on Foreign Currency Forward Contracts

                                                ($ 118,506)  

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
290


PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Counterparty:

BNP

      -    

BNP Paribas

CITI

      -    

Citibank

DB

      -    

Deutsche Bank

HSBC

      -    

HSBC Securities, Inc.

MSC

      -    

Morgan Stanley & Company

SB

      -    

Standard Bank plc

Currency:

CNH

      -    

Chinese Yuan Offshore

CZK

      -    

Czech Republic Koruna

EUR

      -    

Euro

HUF

      -    

Hungarian Forint

PLN

      -    

Polish Zloty

USD

      -    

United States Dollar

 

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Partner Worldwide Allocation Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 38,316      $ 115,652      $ 126,488        2,748      $ 27,480        1.4%  

 

 

Total Affiliated Short-Term Investments

     38,316                 27,480        1.4  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

            98,289        89,626        8,663        8,663        0.4  

 

 

Total Collateral Held for Securities Loaned

                     8,663        0.4  

 

 

Total Value

   $ 38,316               $ 36,143     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 154  

 

 

Total Income from Affiliated Investments

            $ 154  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          50  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 50  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
291


REAL ESTATE SECURITIES PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.6%)    Value  
 

Consumer Discretionary (0.2%)

  
  2,500     

Carnival Corporation

     $163,950  
  5,000     

MGM Resorts International

     175,100  
  

 

 
  

Total

     339,050  
  

 

 
 

Diversified REITS (4.0%)

  
  11,292     

American Assets Trust, Inc.

     377,266  
  12,450     

Armada Hoffler Properties, Inc.

     170,441  
  18,387     

Colony NorthStar, Inc.

     103,335  
  29,919     

Empire State Realty Trust, Inc.

     502,340  
  32,493     

Forest City Realty Trust, Inc.

     658,308  
  35,901     

Gramercy Property Trust

     780,129  
  28,414     

Lexington Realty Trust

     223,618  
  24,543     

Liberty Property Trust

     975,093  
  1,058     

PS Business Parks, Inc.

     119,596  
  88,760     

Spirit Realty Capital, Inc.

     688,778  
  41,046     

Store Capital Corporation

     1,018,762  
  69,734     

VEREIT, Inc.

     485,349  
  9,515     

Washington REIT

     259,759  
  10,500     

Winthrop Realty Trust Liquidation Escrowa,b

     59,220  
  3,450     

WP Carey, Inc.

     213,865  
  

 

 
  

Total

     6,635,859  
  

 

 
 

Health Care REITs (7.5%)

  
  29,511     

Brookdale Senior Living, Inc.b

     198,019  
  600     

CareTrust REIT, Inc.

     8,040  
  69,942     

HCP, Inc.

     1,624,753  
  33,762     

Healthcare Realty Trust, Inc.

     935,545  
  60,419     

Healthcare Trust of America, Inc.

     1,598,082  
  19,564     

Medical Properties Trust, Inc.

     254,332  
  6,820     

National Health Investors, Inc.

     458,918  
  7,471     

Omega Healthcare Investors, Inc.

     202,016  
  59,270     

Physicians Realty Trust

     922,834  
  24,859     

Sabra Health Care REIT, Inc.

     438,761  
  17,822     

Senior Housing Property Trust

     279,092  
  49,820     

Ventas, Inc.

     2,467,585  
  57,877     

Welltower, Inc.

     3,150,245  
  

 

 
  

Total

     12,538,222  
  

 

 
 

Homebuilding (0.2%)

  
  13,000     

Taylor Morrison Home Corporationb

     302,640  
  

 

 
  

Total

     302,640  
  

 

 
 

Hotel & Resort REITs (6.6%)

  
  12,300     

Apple Hospitality REIT, Inc.

     216,111  
  6,000     

Ashford Hospitality Prime, Inc.

     58,320  
  12,787     

Chatham Lodging Trust

     244,871  
  16,783     

Chesapeake Lodging Trust

     466,735  
  53,695     

DiamondRock Hospitality Company

     560,576  
  8,786     

Hersha Hospitality Trust

     157,269  
  16,633     

Hilton Worldwide Holdings, Inc.

     1,310,015  
  17,449     

Hospitality Properties Trust

     442,158  
  123,729     

Host Hotels & Resorts, Inc.

     2,306,308  
  14,805     

LaSalle Hotel Properties

     429,493  
  3,500     

Marriott International, Inc.

     475,930  
  25,250     

MGM Growth Properties, LLC

     670,135  
  35,500     

Park Hotels & Resorts, Inc.

     959,210  
  16,674     

Pebblebrook Hotel Trust

     572,752  
  33,084     

RLJ Lodging Trust

     643,153  
  1,800     

Ryman Hospitality Properties

     139,410  
  23,252     

Summit Hotel Properties, Inc.

     316,460  
  76,031     

Sunstone Hotel Investors, Inc.

     1,157,192  
  

 

 
  

Total

     11,126,098  
  

 

 
 

Industrial REITS (8.6%)

  
  19,016     

DCT Industrial Trust, Inc.

     1,071,361  
Shares      Common Stock (99.6%)    Value  
 

Industrial REITS (8.6%) - continued

  
  81,870     

Duke Realty Corporation

     $2,167,918  
  6,524     

EastGroup Properties, Inc.

     539,274  
  42,696     

First Industrial Realty Trust, Inc.

     1,248,004  
  5,450     

Monmouth Real Estate Investment Corporation

     81,968  
  123,882     

Prologis, Inc.

     7,803,327  
  29,578     

Rexford Industrial Realty, Inc.

     851,551  
  12,400     

STAG Industrial, Inc.

     296,608  
  9,608     

Terreno Realty Corporation

     331,572  
  

 

 
  

Total

     14,391,583  
  

 

 
 

Information Technology (0.6%)

  
  14,750     

InterXion Holding NVb

     916,123  
  

 

 
  

Total

     916,123  
  

 

 
 

Mortgage REITS (0.4%)

  
  19,500     

AGNC Investment Corporation

     368,940  
  10,000     

Starwood Property Trust, Inc.

     209,500  
  4,500     

Two Harbors Investment Corporation

     69,165  
  

 

 
  

Total

     647,605  
  

 

 
 

Office REITS (14.7%)

  
  34,512     

Alexandria Real Estate Equities, Inc.

     4,310,204  
  38,098     

Boston Properties, Inc.

     4,694,436  
  41,430     

Brandywine Realty Trust

     657,908  
  30,697     

City Office REIT, Inc.

     354,857  
  5,000     

Columbia Property Trust, Inc.

     102,300  
  24,707     

Corporate Office Properties Trust

     638,182  
  78,732     

Cousins Properties, Inc.

     683,394  
  31,057     

Douglas Emmett, Inc.

     1,141,655  
  7,000     

Equity Commonwealthb

     214,690  
  13,000     

Franklin Street Properties Corporation

     109,330  
  25,312     

Highwoods Properties, Inc.

     1,109,172  
  54,459     

Hudson Pacific Properties, Inc.

     1,771,551  
  22,525     

JBG SMITH Properties

     759,318  
  29,014     

Kilroy Realty Corporation

     2,058,833  
  24,905     

Mack-Cali Realty Corporation

     416,163  
  33,300     

Paramount Group, Inc.

     474,192  
  16,963     

Piedmont Office Realty Trust, Inc.

     298,379  
  23,477     

SL Green Realty Corporation

     2,273,278  
  39,254     

Vornado Realty Trust

     2,641,794  
  

 

 
  

Total

     24,709,636  
  

 

 
 

Real Estate Operating Companies (<0.1%)

  
  3,000     

Kennedy-Wilson Holdings, Inc.

     52,200  
  

 

 
  

Total

     52,200  
  

 

 
 

Real Estate Services (0.2%)

  
  6,619     

CBRE Group, Inc.b

     312,549  
  

 

 
  

Total

     312,549  
  

 

 
 

Residential REITS (18.9%)

  
  21,453     

American Campus Communities, Inc.

     828,515  
  94,400     

American Homes 4 Rent

     1,895,552  
  46,734     

Apartment Investment & Management Company

     1,904,410  
  32,454     

AvalonBay Communities, Inc.

     5,337,385  
  6,947     

Bluerock Residential Growth REIT, Inc.

     59,050  
  22,931     

Camden Property Trust

     1,930,332  
  13,638     

Education Realty Trust, Inc.

     446,644  
  25,728     

Equity Lifestyle Properties, Inc.

     2,258,147  
  70,958     

Equity Residential

     4,372,432  
  18,185     

Essex Property Trust, Inc.

     4,376,766  
  111,900     

Invitation Homes, Inc.

     2,554,677  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
292


REAL ESTATE SECURITIES PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.6%)    Value  
 

Residential REITS (18.9%) - continued

  
  25,005     

Mid-America Apartment Communities, Inc.

     $2,281,456  
  20,578     

Sun Communities, Inc.

     1,880,212  
  46,294     

UDR, Inc.

     1,648,992  
  

 

 
  

Total

     31,774,570  
  

 

 
 

Retail REITS (18.0%)

  
  29,413     

Acadia Realty Trust

     723,560  
  13,997     

Agree Realty Corporation

     672,416  
  80,591     

Brixmor Property Group, Inc.

     1,229,013  
  17,639     

CBL & Associates Properties, Inc.

     73,555  
  11,320     

Cedar Realty Trust, Inc.

     44,601  
  83,206     

DDR Corporation

     609,900  
  15,795     

Federal Realty Investment Trust

     1,833,957  
  148,205     

General Growth Properties, Inc.

     3,032,274  
  65,987     

Kimco Realty Corporation

     950,213  
  18,436     

Kite Realty Group Trust

     280,780  
  21,791     

Macerich Company

     1,220,732  
  20,286     

National Retail Properties, Inc.

     796,428  
  12,026     

Pennsylvania REIT

     116,051  
  16,248     

Ramco-Gershenson Properties Trust

     200,825  
  14,077     

Realty Income Corporation

     728,203  
  44,142     

Regency Centers Corporation

     2,603,495  
  32,822     

Retail Opportunity Investments Corporation

     579,965  
  56,300     

Retail Properties of America, Inc.

     656,458  
  1,138     

Saul Centers, Inc.

     58,004  
  74,111     

Simon Property Group, Inc.

     11,439,033  
  15,133     

Tanger Factory Outlet Centers, Inc.

     332,926  
  11,147     

Taubman Centers, Inc.

     634,376  
  19,271     

Urban Edge Properties

     411,436  
  14,000     

Urstadt Biddle Properties, Inc.

     270,200  
  13,971     

Washington Prime Group, Inc.

     93,186  
  23,142     

Weingarten Realty Investors

     649,827  
  

 

 
  

Total

     30,241,414  
  

 

 
 

Specialized REITS (19.7%)

 
  20,757     

American Tower Corporation

     3,016,822  
  3,000     

CoreCivic, Inc.

     58,560  
  11,896     

CoreSite Realty Corporation

     1,192,693  
  24,342     

Crown Castle International Corporation

     2,668,127  
  58,672     

CubeSmart

     1,654,550  
  30,100     

CyrusOne, Inc.

     1,541,421  
  32,165     

Digital Realty Trust, Inc.

     3,389,548  
  6,632     

EPR Properties

     367,413  
  15,892     

Equinix, Inc.

     6,645,081  
  32,870     

Extra Space Storage, Inc.

     2,871,523  
  7,500     

Four Corners Property Trust, Inc.

     173,175  
  14,450     

Gaming and Leisure Properties, Inc.

     483,642  
  11,500     

GEO Group, Inc.

     235,405  
  21,161     

Iron Mountain, Inc.

     695,350  
  9,258     

Life Storage, Inc.

     773,228  
  20,265     

National Storage Affiliates Trust

     508,246  
  5,182     

Outfront Media, Inc.

     97,111  
  20,583     

Public Storage, Inc.

     4,124,627  
  11,700     

QTS Realty Trust, Inc.

     423,774  
  4,500     

SBA Communications Corporationb

     769,140  
  5,000     

Uniti Group, Inc.

     81,250  
  38,930     

Weyerhaeuser Company

     1,362,550  
  

 

 
  

Total

     33,133,236  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $153,457,591)

     167,120,785  
  

 

 
Shares      Registered Investment Companies (<0.1%)    Value  
 

Equity Funds/Exchange Traded Funds (<0.1%)

  
  5,000     

Cohen & Steers REIT & Preferred Income Fund, Inc.

     $93,450  
  

 

 
  

Total

     93,450  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $96,338)

     93,450  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (0.2%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  34,746     

1.940%

     347,459  
  

 

 
  

Total Short-Term Investments

(cost $347,459)

     347,459  
  

 

 
  

Total Investments

(cost $153,901,388) 99.8%

     $167,561,694  
  

 

 
  

Other Assets and Liabilities, Net 0.2%

     300,399  
  

 

 
  

Total Net Assets 100.0%

     $167,862,093  
  

 

 

 

a

Security is valued using significant unobservable inputs. Further information on valuation can be found in the Notes to Financial Statements.

b

Non-income producing security.

    Definitions:

    REIT    -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
293


REAL ESTATE SECURITIES PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Real Estate Securities Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     339,050        339,050                

Diversified REITS

     6,635,859        6,576,639               59,220  

Health Care REITs

     12,538,222        12,538,222                

Homebuilding

     302,640        302,640                

Hotel & Resort REITs

     11,126,098        11,126,098                

Industrial REITS

     14,391,583        14,391,583                

Information Technology

     916,123        916,123                

Mortgage REITS

     647,605        647,605                

Office REITS

     24,709,636        24,709,636                

Real Estate Operating Companies

     52,200        52,200                

Real Estate Services

     312,549        312,549                

Residential REITS

     31,774,570        31,774,570                

Retail REITS

     30,241,414        30,241,414                

Specialized REITS

     33,133,236        33,133,236                

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     93,450        93,450                

 

 

Subtotal Investments in Securities

   $ 167,214,235      $ 167,155,015      $      $ 59,220  

 

 

 

 
Other Investments*    Total         

 

    

Short-Term Investments

     347,459     

 

    

Subtotal Other Investments

   $ 347,459     

 

    
     

 

    

Total Investments at Value

   $ 167,561,694     

 

    

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Funds are established solely for investment by Thrivent entities. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending for the Portfolio. Thrivent Cash Management Trust is established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Real Estate Securities Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 654      $ 4,403      $ 4,710        35      $ 347        0.2%  

 

 

Total Affiliated Short-Term Investments

     654                 347        0.2  

 

 

Total Collateral Held for Securities Loaned

                             

 

 

Total Value

   $ 654               $ 347     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018
-3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 1  

 

 

Total Income from Affiliated Investments

            $ 1  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
294


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Consumer Discretionary (15.2%)

  
  45,790     

Abercrombie & Fitch Company

     $1,108,576  
  64,024     

American Axle & Manufacturing Holdings, Inc.a

     974,445  
  10,566     

American Public Education, Inc.a

     454,338  
  11,938     

Asbury Automotive Group, Inc.a

     805,815  
  110,303     

Ascena Retail Group, Inc.a,b

     221,709  
  24,348     

Barnes & Noble Education, Inc.a

     167,758  
  36,698     

Barnes & Noble, Inc.

     181,655  
  54,464     

Belmond, Ltd.a

     607,274  
  12,968     

Big 5 Sporting Goods Corporationb

     94,018  
  641     

Biglari Holdings, Inc.a

     261,791  
  11,590     

BJ’s Restaurants, Inc.

     520,391  
  18,310     

Buckle, Inc.b

     405,567  
  27,791     

Caleres, Inc.

     933,778  
  63,717     

Callaway Golf Company

     1,042,410  
  7,540     

Capella Education Company

     658,619  
  42,397     

Career Education Corporationa

     557,097  
  15,052     

Cato Corporation

     221,866  
  5,731     

Cavco Industries, Inc.a

     995,761  
  82,747     

Chico’s FAS, Inc.

     748,033  
  11,725     

Children’s Place, Inc.

     1,585,806  
  10,929     

Chuy’s Holdings, Inc.a

     286,340  
  10,859     

Cooper-Standard Holdings, Inc.a

     1,333,594  
  29,831     

Core-Mark Holding Company, Inc.

     634,207  
  45,109     

Crocs, Inc.a

     733,021  
  26,608     

Dave & Buster’s Entertainment, Inc.a

     1,110,618  
  11,633     

Dine Brands Global, Inc.b

     762,892  
  19,447     

Dorman Products, Inc.a

     1,287,586  
  48,672     

DSW, Inc.

     1,093,173  
  35,613     

E.W. Scripps Company

     427,000  
  13,935     

El Pollo Loco Holdings, Inc.a

     132,383  
  16,305     

Ethan Allen Interiors, Inc.

     374,200  
  50,942     

Express, Inc.a

     364,745  
  17,570     

Fiesta Restaurant Group, Inc.a,b

     325,045  
  25,928     

Finish Line, Inc.b

     351,065  
  37,202     

Five Below, Inc.a

     2,728,395  
  28,119     

Fossil, Inc.a,b

     357,111  
  25,297     

Fox Factory Holding Corporationa

     882,865  
  23,696     

Francesca’s Holdings Corporationa

     113,741  
  23,254     

Fred’s, Inc.b

     69,529  
  10,715     

FTD Companies, Inc.a

     39,003  
  75,965     

Gannett Company, Inc.

     758,131  
  12,857     

Genesco, Inc.a

     521,994  
  23,795     

Gentherm, Inc.a

     807,840  
  28,061     

G-III Apparel Group, Ltd.a

     1,057,338  
  13,198     

Group 1 Automotive, Inc.

     862,357  
  38,829     

Guess ?, Inc.

     805,313  
  12,534     

Haverty Furniture Companies, Inc.

     252,560  
  12,393     

Hibbett Sports, Inc.a

     296,812  
  13,618     

Installed Building Products, Inc.a

     817,761  
  18,800     

iRobot Corporationa,b

     1,206,772  
  201,168     

J.C. Penney Company, Inc.a,b

     607,527  
  10,389     

Kirkland’s, Inc.a

     100,669  
  31,033     

La-Z-Boy, Inc.

     929,438  
  16,807     

LCI Industries

     1,750,449  
  12,014     

LGI Homes, Inc.a,b

     847,828  
  16,143     

Lithia Motors, Inc.

     1,622,694  
  18,429     

Lumber Liquidators Holdings, Inc.a,b

     440,822  
  29,009     

M.D.C. Holdings, Inc.

     809,931  
  17,818     

M/I Homes, Inc.a

     567,503  
  12,389     

Marcus Corporation

     376,006  
  14,316     

MarineMax, Inc.a

     278,446  
  15,901     

Marriott Vacations Worldwide Corporation

     2,118,013  
  24,544     

Meritage Homes Corporationa

     1,110,616  
  7,331     

Monarch Casino & Resort, Inc.a

     310,028  
Shares      Common Stock (99.0%)    Value  
 

Consumer Discretionary (15.2%) - continued

  
  22,088     

Monro, Inc.

     $1,183,917  
  12,301     

Motorcar Parts of America, Inc.a

     263,610  
  10,000     

Movado Group, Inc.

     384,000  
  19,848     

Nautilus, Inc.a

     266,956  
  34,397     

New Media Investment Group, Inc.

     589,565  
  19,323     

Nutrisystem, Inc.

     520,755  
  33,194     

Ollie’s Bargain Outlet Holdings, Inc.a

     2,001,598  
  10,901     

Oxford Industries, Inc.

     812,779  
  56,764     

Penn National Gaming, Inc.a

     1,490,623  
  8,140     

Perry Ellis International, Inc.a

     210,012  
  13,325     

PetMed Express, Inc.b

     556,319  
  8,349     

Red Robin Gourmet Burgers, Inc.a

     484,242  
  22,646     

Regis Corporationa

     342,634  
  34,448     

Rent-A-Center, Inc.b

     297,286  
  12,757     

RHa,b

     1,215,487  
  18,841     

Ruth’s Hospitality Group, Inc.

     460,662  
  17,891     

Scholastic Corporation

     694,886  
  12,766     

Shake Shack, Inc.a,b

     531,449  
  7,351     

Shoe Carnival, Inc.

     174,954  
  21,888     

Shutterfly, Inc.a

     1,778,400  
  25,650     

Sleep Number Corporationa

     901,597  
  15,892     

Sonic Automotive, Inc.

     301,153  
  26,070     

Sonic Corporationb

     657,746  
  10,995     

Stamps.com, Inc.a

     2,210,545  
  13,166     

Standard Motor Products, Inc.

     626,307  
  35,593     

Steven Madden, Ltd.

     1,562,533  
  6,880     

Strayer Education, Inc.

     695,224  
  11,198     

Sturm, Ruger & Company, Inc.b

     587,895  
  14,962     

Superior Industries International, Inc.

     198,995  
  31,821     

Tailored Brands, Inc.

     797,434  
  22,257     

Tile Shop Holdings, Inc.

     133,542  
  23,929     

TopBuild Corporationa

     1,831,047  
  10,975     

Unifi, Inc.a

     397,844  
  9,201     

Universal Electronics, Inc.a

     478,912  
  12,283     

Vera Bradley, Inc.a

     130,323  
  36,883     

Vista Outdoor, Inc.a

     601,931  
  15,345     

Vitamin Shoppe, Inc.a

     66,751  
  19,362     

William Lyon Homesa

     532,261  
  19,592     

Wingstop, Inc.

     925,330  
  19,391     

Winnebago Industries, Inc.

     729,102  
  64,643     

Wolverine World Wide, Inc.

     1,868,183  
  26,932     

World Wrestling Entertainment, Inc.

     969,821  
  11,637     

Zumiez, Inc.a

     278,124  
  

 

 
  

Total

     76,952,802  
  

 

 
 

Consumer Staples (3.0%)

  
  17,096     

Andersons, Inc.

     565,877  
  284,383     

Avon Products, Inc.a

     807,648  
  44,734     

B&G Foods, Inc.

     1,060,196  
  10,188     

Calavo Growers, Inc.b

     939,334  
  19,185     

Cal-Maine Foods, Inc.a

     838,384  
  6,657     

Central Garden & Pet Companya

     286,251  
  23,583     

Central Garden & Pet Company, Class Aa

     934,123  
  2,946     

Coca-Cola Bottling Company Consolidated

     508,686  
  110,940     

Darling Ingredients, Inc.a

     1,919,262  
  59,167     

Dean Foods Company

     510,019  
  10,964     

Inter Parfums, Inc.

     516,953  
  10,039     

J & J Snack Foods Corporation

     1,370,926  
  5,591     

John B. Sanfilippo & Son, Inc.

     323,551  
  6,858     

Medifast, Inc.

     640,880  
  8,310     

MGP Ingredients, Inc.

     744,493  
  4,360     

Seneca Foods Corporationa

     120,772  
  24,023     

SpartanNash Company

     413,436  
  24,826     

SUPERVALU, Inc.a

     378,100  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
295


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Consumer Staples (3.0%) - continued

  
  16,185     

Universal Corporation

     $784,972  
  9,386     

WD-40 Company

     1,236,136  
  

 

 
  

Total

     14,899,999  
  

 

 
 

Energy (3.0%)

  
  45,953     

Archrock, Inc.

     402,089  
  20,829     

Bristow Group, Inc.b

     270,777  
  14,171     

CARBO Ceramics, Inc.a,b

     102,740  
  50,214     

Carrizo Oil & Gas, Inc.a

     803,424  
  48,763     

Cloud Peak Energy, Inc.a

     141,900  
  16,707     

CONSOL Energy, Inc.a

     484,002  
  258,926     

Denbury Resources, Inc.a,b

     709,457  
  12,927     

Era Group, Inc.a

     120,867  
  20,706     

Exterran Corporationa

     552,850  
  8,727     

Geospace Technologies Corporationa

     86,135  
  25,047     

Green Plains, Inc.

     420,790  
  8,728     

Gulf Island Fabrication, Inc.

     61,969  
  89,834     

Helix Energy Solutions Group, Inc.a

     520,139  
  63,558     

HighPoint Resources Corporationa,b

     322,875  
  17,249     

Matrix Service Companya

     236,311  
  59,922     

Newpark Resources, Inc.a

     485,368  
  158,596     

Noble Corporationa

     588,391  
  40,421     

Oil States International, Inc.a

     1,059,030  
  16,218     

Par Pacific Holdings, Inc.a

     278,463  
  44,380     

PDC Energy, Inc.a

     2,175,951  
  51,365     

Pioneer Energy Services Corporationa

     138,686  
  3,710     

REX American Resources Corporationa

     270,088  
  34,679     

Ring Energy, Inc.a

     497,644  
  10,833     

SEACOR Holdings, Inc.a

     553,566  
  162,676     

SRC Energy, Inc.a

     1,534,035  
  84,440     

TETRA Technologies, Inc.a

     316,650  
  54,205     

U.S. Silica Holdings, Inc.b

     1,383,312  
  34,186     

Unit Corporationa

     675,515  
  

 

 
  

Total

     15,193,024  
  

 

 
 

Financials (16.9%)

  
 
60,499
 
  

American Equity Investment Life Holding Company

     1,776,251  
  25,733     

Ameris Bancorp

     1,361,276  
  12,411     

AMERISAFE, Inc.

     685,708  
  72,930     

Apollo Commercial Real Estate Finance, Inc.

     1,311,281  
  26,974     

ARMOUR Residential REIT, Inc.

     627,955  
  27,415     

Banc of California, Inc.b

     529,109  
  21,952     

Banner Corporation

     1,218,116  
  36,263     

Bofi Holding, Inc.a,b

     1,469,739  
  54,326     

Boston Private Financial Holdings, Inc.

     817,606  
  49,651     

Brookline Bancorp, Inc.

     804,346  
  62,053     

Capstead Mortgage Corporation

     536,758  
  19,517     

Central Pacific Financial Corporation

     555,454  
  10,080     

City Holding Company

     691,085  
  49,171     

Columbia Banking System, Inc.

     2,062,723  
  34,196     

Community Bank System, Inc.

     1,831,538  
  19,844     

Customers Bancorp, Inc.a

     578,453  
  68,974     

CVB Financial Corporation

     1,561,571  
  19,809     

Dime Community Bancshares, Inc.

     364,486  
  21,732     

Donnelley Financial Solutions, Inc.a

     373,138  
  10,537     

eHealth, Inc.a

     150,784  
  22,015     

Employers Holdings, Inc.

     890,507  
  15,183     

Encore Capital Group, Inc.a,b

     686,272  
  21,593     

Enova International, Inc.a

     476,126  
  33,418     

EZCORP, Inc.a

     441,118  
  14,208     

Fidelity Southern Corporation

     327,779  
  42,443     

Financial Engines, Inc.

     1,485,505  
Shares      Common Stock (99.0%)    Value  
 

Financials (16.9%) - continued

  
  117,299     

First BanCorpa

   $ 706,140  
  65,685     

First Commonwealth Financial Corporation

     928,129  
  64,648     

First Financial Bancorp

     1,897,419  
  45,467     

First Financial Bankshares, Inc.b

     2,105,122  
  69,247     

First Midwest Bancorp, Inc.

     1,702,784  
  31,327     

FirstCash, Inc.

     2,545,319  
  53,447     

Glacier Bancorp, Inc.

     2,051,296  
  39,626     

Great Western Bancorp, Inc.

     1,595,739  
  15,942     

Green Bancorp, Inc.a

     354,709  
  31,059     

Green Dot Corporationa

     1,992,745  
  15,725     

Greenhill & Company, Inc.

     290,912  
  20,996     

Hanmi Financial Corporation

     645,627  
  5,104     

HCI Group, Inc.b

     194,769  
  17,337     

HomeStreet, Inc.a

     496,705  
  86,653     

Hope Bancorp, Inc.

     1,576,218  
  27,435     

Horace Mann Educators Corporation

     1,172,846  
  18,501     

Independent Bank Corporation

     1,323,747  
  7,055     

Infinity Property & Casualty Corporation

     835,312  
  9,966     

INTL FCStone, Inc.a

     425,349  
  75,150     

Invesco Mortgage Capital. Inc.

     1,230,957  
  21,242     

Investment Technology Group, Inc.

     419,317  
  16,031     

James River Group Holdings, Ltd.

     568,620  
  28,568     

Legacy Texas Financial Group, Inc.

     1,223,282  
  44,499     

Maiden Holdings, Ltd.

     289,243  
  5,852     

Meta Financial Group, Inc.

     639,038  
  17,322     

National Bank Holdings Corporation

     575,956  
  14,429     

Navigators Group, Inc.

     831,832  
  29,298     

NBT Bancorp, Inc.

     1,039,493  
  72,314     

New York Mortgage Trust, Inc.

     428,822  
  36,749     

NMI Holdings, Inc.a

     608,196  
  29,952     

Northfield Bancorp, Inc.

     467,551  
  69,077     

Northwest Bancshares, Inc.

     1,143,915  
  28,294     

OFG Bancorp

     295,672  
  90,127     

Old National Bancorp

     1,523,146  
  11,192     

Opus Bank

     313,376  
  25,326     

Oritani Financial Corporation

     388,754  
  26,149     

Pacific Premier Bancorp, Inc.a

     1,051,190  
  38,866     

PennyMac Mortgage Investment Trust

     700,754  
  9,186     

Piper Jaffray Companies

     762,897  
  30,381     

PRA Group, Inc.a,b

     1,154,478  
  35,927     

ProAssurance Corporation

     1,744,256  
  40,968     

Provident Financial Services, Inc.

     1,048,371  
  26,220     

RLI Corporation

     1,662,086  
  22,636     

S&T Bancorp, Inc.

     904,082  
  9,830     

Safety Insurance Group, Inc.

     755,435  
  30,261     

Seacoast Banking Corporation of Floridaa

     801,009  
  39,515     

Selective Insurance Group, Inc.

     2,398,560  
  30,313     

ServisFirst Bancshares, Inc.

     1,237,377  
  52,786     

Simmons First National Corporation

     1,501,762  
  17,790     

Southside Bancshares, Inc.

     618,025  
  15,285     

Stewart Information Services Corporation

     671,623  
  55,999     

Third Point Reinsurance, Ltd.a

     781,186  
  7,959     

Tompkins Financial Corporation

     602,974  
  62,226     

TrustCo Bank Corporation

     525,810  
  49,516     

United Community Banks, Inc.

     1,567,181  
  13,626     

United Fire Group, Inc.

     652,140  
  13,246     

United Insurance Holdings Corporation

     253,528  
  21,770     

Universal Insurance Holdings, Inc.

     694,463  
  4,617     

Virtus Investment Partners, Inc.

     571,585  
  55,970     

Waddell & Reed Financial, Inc.

     1,131,154  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
296


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Financials (16.9%) - continued

 
  18,280     

Walker & Dunlop, Inc.

     $1,086,198  
  17,885     

Westamerica Bancorporationb

     1,038,761  
  74,423     

WisdomTree Investments, Inc.

     682,459  
  4,101     

World Acceptance Corporationa,b

     431,835  
  

 

 
  

Total

     85,473,920  
  

 

 
 

Health Care (12.7%)

 
  15,287     

Abaxis, Inc.

     1,079,568  
  19,463     

Aceto Corporation

     147,919  
  30,328     

Acorda Therapeutics, Inc.a

     717,257  
  22,942     

AMAG Pharmaceuticals, Inc.a

     462,281  
  19,210     

Amedisys, Inc.a

     1,159,131  
  32,072     

AMN Healthcare Services, Inc.a

     1,820,086  
  22,872     

Amphastar Pharmaceuticals, Inc.a

     428,850  
  8,025     

Analogic Corporation

     769,598  
  23,723     

AngioDynamics, Inc.a

     409,222  
  5,797     

ANI Pharmaceuticals, Inc.a

     337,501  
  9,458     

Anika Therapeutics, Inc.a

     470,252  
  19,836     

Biotelemetry, Inc.a

     615,908  
  22,103     

Cambrex Corporationa

     1,155,987  
  10,854     

Chemed Corporation

     2,961,622  
  73,864     

Community Health Systems, Inc.a,b

     292,501  
  7,221     

Computer Programs and Systems, Inc.b

     210,853  
  16,738     

CONMED Corporation

     1,060,018  
  64,229     

Corcept Therapeutics, Inc.a,b

     1,056,567  
  6,149     

CorVel Corporationa

     310,832  
  23,586     

Cross Country Healthcare, Inc.a

     262,041  
  21,349     

CryoLife, Inc.a

     428,047  
  8,965     

Cutera, Inc.a

     450,491  
  32,906     

Cytokinetics, Inc.a

     236,923  
  40,657     

Depomed, Inc.a

     267,930  
  32,427     

Diplomat Pharmacy, Inc.a

     653,404  
  5,347     

Eagle Pharmaceuticals, Inc.a,b

     281,733  
  23,598     

Emergent Biosolutions, Inc.a

     1,242,435  
  9,299     

Enanta Pharmaceuticals, Inc.a

     752,382  
  32,573     

Ensign Group, Inc.

     856,670  
  36,013     

Haemonetics Corporationa

     2,634,711  
  34,706     

HealthEquity, Inc.a

     2,101,101  
  16,448     

HealthStream, Inc.

     408,404  
  4,210     

Heska Corporationa

     332,885  
  54,230     

HMS Holdings Corporationa

     913,233  
  49,798     

Impax Laboratories, Inc.a

     968,571  
  47,317     

Innoviva, Inc.a

     788,774  
  11,626     

Inogen, Inc.a

     1,428,138  
  19,106     

Integer Holdings Corporationa

     1,080,444  
  42,791     

Integra LifeSciences Holdings Corporationa

     2,368,054  
  21,256     

Invacare Corporation

     369,854  
  61,405     

Kindred Healthcare, Inc.a

     561,856  
  19,459     

Lannett Company, Inc.a,b

     312,317  
  19,136     

Lantheus Holdings, Inc.a

     304,262  
  9,822     

LeMaitre Vascular, Inc.

     355,851  
  18,313     

LHC Group, Inc.a

     1,127,348  
  14,213     

Ligand Pharmaceuticals, Inc.a

     2,347,419  
  26,342     

Luminex Corporation

     555,026  
  16,360     

Magellan Health Services, Inc.a

     1,752,156  
  43,410     

Medicines Companya,b

     1,429,925  
  27,217     

Meridian Bioscience, Inc.

     386,481  
  33,818     

Merit Medical Systems, Inc.a

     1,533,646  
  65,599     

MiMedx Group, Inc.a,b

     457,225  
  51,696     

Momenta Pharmaceuticals, Inc.a

     938,282  
  47,014     

Myriad Genetics, Inc.a

     1,389,264  
  22,266     

Natus Medical, Inc.a

     749,251  
  34,702     

Neogen Corporationa

     2,324,687  
  26,121     

Omnicell, Inc.a

     1,133,651  
Shares      Common Stock (99.0%)    Value  
 

Health Care (12.7%) - continued

 
  39,276     

OraSure Technologies, Inc.a

     $663,372  
  11,757     

Orthofix International NVa

     691,076  
  40,619     

Owens & Minor, Inc.

     631,625  
  12,591     

Phibro Animal Health Corporation

     499,863  
  45,972     

Progenics Pharmaceuticals, Inc.a

     342,951  
  7,240     

Providence Service Corporationa

     500,574  
  30,601     

Quality Systems, Inc.a

     417,704  
  18,459     

Quorum Health Corporationa

     150,995  
  24,375     

Repligen Corporationa

     881,888  
  71,914     

Select Medical Holdings Corporationa

     1,240,517  
  59,009     

Spectrum Pharmaceuticals, Inc.a

     949,455  
  34,672     

Supernus Pharmaceuticals, Inc.a

     1,587,978  
  8,490     

Surmodics, Inc.a

     323,045  
  8,640     

Tabula Rasa HealthCare, Inc.a

     335,232  
  9,380     

Tactile Systems Technology, Inc.a,b

     298,284  
  23,016     

Tivity Health, Inc.a

     912,584  
  8,139     

U.S. Physical Therapy, Inc.

     661,701  
  25,411     

Varex Imaging Corporationa

     909,206  
  

 

 
  

Total

     63,948,875  
  

 

 
 

Industrials (19.5%)

 
  26,118     

AAON, Inc.

     1,018,602  
  21,746     

AAR Corporation

     959,216  
  43,429     

ABM Industries, Inc.

     1,454,003  
  40,417     

Actuant Corporation

     939,695  
  21,106     

Aegion Corporationa

     483,538  
  50,582     

Aerojet Rocketdyne Holdings, Inc.a

     1,414,779  
  13,626     

Aerovironment, Inc.a

     620,119  
  6,115     

Alamo Group, Inc.

     672,039  
  19,488     

Albany International Corporation

     1,221,898  
  8,416     

Allegiant Travel Company

     1,452,181  
  9,310     

American Woodmark Corporationa

     916,570  
  18,502     

Apogee Enterprises, Inc.

     802,062  
  26,048     

Applied Industrial Technologies, Inc.

     1,898,899  
  16,606     

ArcBest Corporation

     532,222  
  12,344     

Astec Industries, Inc.

     681,142  
  17,104     

Atlas Air Worldwide Holdings, Inc.a

     1,033,937  
  35,701     

Axon Enterprise, Inc.a,b

     1,403,406  
  16,704     

AZZ, Inc.

     729,965  
  32,964     

Barnes Group, Inc.

     1,974,214  
  32,469     

Brady Corporation

     1,206,223  
  27,695     

Briggs & Stratton Corporation

     592,950  
  20,823     

Chart Industries, Inc.a

     1,229,182  
  10,683     

CIRCOR International, Inc.

     455,737  
  24,080     

Comfort Systems USA, Inc.

     993,300  
  16,855     

Cubic Corporation

     1,071,978  
  10,244     

DXP Enterprises, Inc.a

     399,004  
  16,955     

Echo Global Logistics, Inc.a

     467,958  
  13,413     

Encore Wire Corporation

     760,517  
  11,373     

Engility Holdings, Inc.a

     277,501  
  14,513     

EnPro Industries, Inc.

     1,123,016  
  17,379     

ESCO Technologies, Inc.

     1,017,540  
  24,085     

Essendant, Inc.

     187,863  
  17,356     

Exponent, Inc.

     1,365,049  
  38,792     

Federal Signal Corporation

     854,200  
  6,365     

Forrester Research, Inc.

     263,829  
  19,196     

Forward Air Corporation

     1,014,701  
  26,005     

Franklin Electric Company, Inc.

     1,059,704  
  24,476     

FTI Consulting, Inc.a

     1,184,883  
  34,067     

General Cable Corporation

     1,008,383  
  20,491     

Gibraltar Industries, Inc.a

     693,620  
  19,312     

Greenbrier Companies, Inc.b

     970,428  
  19,456     

Griffon Corporation

     355,072  
  52,048     

Harsco Corporationa

     1,074,791  
  34,013     

Hawaiian Holdings, Inc.

     1,316,303  
  32,113     

Heartland Express, Inc.

     577,713  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
297


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Industrials (19.5%) - continued

  
  12,176     

Heidrick & Struggles International, Inc.

     $380,500  
  42,451     

Hillenbrand, Inc.

     1,948,501  
  22,710     

Hub Group, Inc.a

     950,414  
  24,840     

Insperity, Inc.

     1,727,622  
  11,757     

Insteel Industries, Inc.

     324,846  
  38,946     

Interface, Inc.

     981,439  
  21,266     

John Bean Technologies Corporation

     2,411,564  
  18,694     

Kaman Corporation

     1,161,271  
  19,706     

Kelly Services, Inc.

     572,262  
  38,034     

Korn/Ferry International

     1,962,174  
  6,877     

Lindsay Corporation

     628,833  
  22,738     

LSC Communications, Inc.

     396,778  
  11,100     

Lydall, Inc.a

     535,575  
  24,960     

Marten Transport, Ltd.

     569,088  
  27,432     

Matson, Inc.

     785,652  
  21,729     

Matthews International Corporation

     1,099,487  
  191,289     

McDermott International, Inc.a

     1,164,950  
  32,488     

Mercury Systems, Inc.a

     1,569,820  
  29,851     

Mobile Mini, Inc.

     1,298,518  
  21,686     

Moog, Inc.a

     1,787,143  
  37,383     

Mueller Industries, Inc.

     977,939  
  8,968     

Multi-Color Corporation

     592,336  
  10,697     

MYR Group, Inc.a

     329,682  
  3,244     

National Presto Industries, Inc.b

     304,125  
  29,701     

Navigant Consulting, Inc.a

     571,447  
  33,010     

On Assignment, Inc.a

     2,702,859  
  18,129     

Orion Group Holdings, Inc.a

     119,470  
  16,273     

Patrick Industries, Inc.a

     1,006,485  
  31,890     

PGT Innovations, Inc.a

     594,749  
  5,630     

Powell Industries, Inc.

     151,109  
  16,829     

Proto Labs, Inc.a

     1,978,249  
  22,497     

Quanex Building Products Corporation

     391,448  
  45,434     

R.R. Donnelley & Sons Company

     396,639  
  23,400     

Raven Industries, Inc.

     820,170  
  18,204     

Resources Connection, Inc.

     294,905  
  20,393     

Roadrunner Transportation Systems, Inc.a

     51,798  
  17,293     

Saia, Inc.a

     1,299,569  
  27,187     

Simpson Manufacturing Company, Inc.

     1,565,699  
  34,878     

SkyWest, Inc.

     1,897,363  
  27,566     

SPX Corporationa

     895,344  
  28,620     

SPX FLOW, Inc.a

     1,407,818  
  8,282     

Standex International Corporation

     789,689  
  19,259     

Team, Inc.a,b

     264,811  
  11,544     

Tennant Company

     781,529  
  37,544     

Tetra Tech, Inc.

     1,837,779  
  32,008     

Titan International, Inc.

     403,621  
  19,787     

Trex Company, Inc.a

     2,152,232  
  32,139     

Triumph Group, Inc.

     809,903  
  26,825     

TrueBlue, Inc.a

     694,768  
  14,054     

U.S. Ecology, Inc.

     749,078  
  10,363     

UniFirst Corporation

     1,675,179  
  41,190     

Universal Forest Products, Inc.

     1,336,616  
  7,108     

Veritiv Corporationa

     278,634  
  13,133     

Viad Corporation

     688,826  
  10,600     

Vicor Corporationa

     302,630  
  38,129     

Wabash National Corporation

     793,464  
  26,724     

WageWorks, Inc.a

     1,207,925  
  18,633     

Watts Water Technologies, Inc.

     1,447,784  
  

 

 
  

Total

     98,550,040  
  

 

 
 

Information Technology (14.9%)

  
  61,995     

8x8, Inc.a

     1,156,207  
Shares      Common Stock (99.0%)    Value  
 

Information Technology (14.9%) - continued

  
  30,811     

ADTRAN, Inc.

     $479,111  
  26,680     

Advanced Energy Industries, Inc.a

     1,704,852  
  9,867     

Agilysys, Inc.a

     117,615  
  16,149     

Alarm.com Holdings, Inc.a

     609,463  
  19,484     

Anixter International, Inc.a

     1,475,913  
  12,694     

Applied Optoelectronics, Inc.a,b

     318,112  
  20,343     

Axcelis Technologies, Inc.a

     500,438  
  18,821     

Badger Meter, Inc.

     887,410  
  6,470     

Bel Fuse, Inc.

     122,283  
  32,089     

Benchmark Electronics, Inc.

     957,857  
  31,460     

Blucora, Inc.a

     773,916  
  22,623     

Bottomline Technologies (de), Inc.a

     876,641  
  47,452     

Brooks Automation, Inc.

     1,285,000  
  17,240     

Cabot Microelectronics Corporation

     1,846,576  
  16,529     

CACI International, Inc.a

     2,501,664  
  22,930     

CalAmp Corporationa

     524,638  
  30,878     

Cardtronics, Inc.a

     688,888  
  14,248     

CEVA, Inc.a

     515,778  
  18,221     

Cohu, Inc.

     415,621  
  15,466     

Comtech Telecommunications Corporation

     462,279  
  12,784     

Control4 Corporationa

     274,600  
  26,273     

Cray, Inc.a

     543,851  
  21,659     

CSG Systems International, Inc.

     980,936  
  21,285     

CTS Corporation

     578,952  
  25,174     

Daktronics, Inc.

     221,783  
  29,966     

DHI Group, Inc.a

     47,946  
  17,407     

Digi International, Inc.a

     179,292  
  24,731     

Diodes, Inc.a

     753,306  
  14,315     

DSP Group, Inc.a

     168,917  
  14,827     

Ebix, Inc.

     1,104,611  
  21,654     

Electro Scientific Industries, Inc.a

     418,572  
  29,490     

Electronics for Imaging, Inc.a

     805,962  
  9,158     

ePlus, Inc.a

     711,577  
  38,678     

EVERTEC, Inc.

     632,385  
  23,033     

ExlService Holdings, Inc.a

     1,284,550  
  77,589     

Extreme Networks, Inc.a

     858,910  
  24,261     

Fabrineta

     761,310  
  10,786     

FARO Technologies, Inc.a

     629,902  
  76,798     

Finisar Corporationa,b

     1,214,176  
  47,074     

FormFactor, Inc.a

     642,560  
  52,548     

Harmonic, Inc.a

     199,682  
  37,036     

II-VI, Inc.a

     1,514,772  
  23,135     

Insight Enterprises, Inc.a

     808,106  
  22,972     

Itron, Inc.a

     1,643,647  
  31,632     

KEMET Corporationa

     573,488  
  37,800     

Kopin Corporationa,b

     117,936  
  47,522     

Kulicke and Soffa Industries, Inc.a

     1,188,525  
  16,371     

Liquidity Services, Inc.a

     106,411  
  35,257     

LivePerson, Inc.a

     576,452  
  41,998     

Lumentum Holdings, Inc.a,b

     2,679,472  
  17,520     

ManTech International Corporation

     971,834  
  41,023     

MaxLinear, Inc.a

     933,273  
  24,787     

Methode Electronics, Inc.

     969,172  
  6,062     

MicroStrategy, Inc.a

     781,937  
  27,037     

Monotype Imaging Holdings, Inc.

     606,981  
  11,478     

MTS Systems Corporation

     592,839  
  15,972     

Nanometrics, Inc.a

     429,647  
  20,471     

NETGEAR, Inc.a

     1,170,941  
  42,739     

NIC, Inc.

     568,429  
  114,060     

Oclaro, Inc.a

     1,090,414  
  11,492     

OSI Systems, Inc.a

     750,083  
  12,260     

Park Electrochemical Corporation

     206,458  
  17,775     

PDF Solutions, Inc.a

     207,257  
  22,436     

Perficient, Inc.a

     514,233  
  44,516     

Photronics, Inc.a

     367,257  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
298


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

 

Shares      Common Stock (99.0%)    Value  
 

Information Technology (14.9%) - continued

 
  22,666     

Plexus Corporationa

     $1,353,840  
  20,094     

Power Integrations, Inc.

     1,373,425  
  31,208     

Progress Software Corporation

     1,199,948  
  21,839     

Qualys, Inc.a

     1,588,787  
  22,939     

QuinStreet, Inc.a

     292,931  
  73,932     

Rambus, Inc.a

     992,907  
  12,311     

Rogers Corporationa

     1,471,657  
  20,407     

Rudolph Technologies, Inc.a

     565,274  
  46,451     

Sanmina Corporationa

     1,214,694  
  16,558     

ScanSource, Inc.a

     588,637  
  44,694     

Semtech Corporationa

     1,745,301  
  11,843     

Shutterstock, Inc.a

     570,240  
  24,313     

Solaredge Technology, Ltd.a

     1,278,864  
  11,122     

SPS Commerce, Inc.a

     712,587  
  24,708     

Super Micro Computer, Inc.a

     420,036  
  25,744     

Sykes Enterprises, Inc.a

     745,031  
  28,285     

Synchronoss Technologies, Inc.a

     298,407  
  82,572     

TiVo Corp

     1,118,851  
  84,375     

Travelport Worldwide, Ltd.

     1,378,688  
  9,175     

TTEC Holdings, Inc.

     281,672  
  62,038     

TTM Technologies, Inc.a

     948,561  
  24,892     

Ultra Clean Holdings, Inc.a

     479,171  
  19,508     

VASCO Data Security International, Inc.a

     252,629  
  31,400     

Veeco Instruments, Inc.a

     533,800  
  152,015     

Viavi Solutions, Inc.a

     1,477,586  
  18,408     

Virtusa Corporationa

     892,052  
  15,604     

XO Group, Inc.a

     323,783  
  31,956     

Xperi Corporation

     675,869  
  

 

 
  

Total

     75,378,834  
  

 

 
 

Materials (5.1%)

 
  18,969     

A. Schulman, Inc.

     815,667  
  19,645     

AdvanSix, Inc.a

     683,253  
  205,288     

AK Steel Holding Corporationa

     929,955  
  16,924     

American Vanguard Corporation

     341,865  
  21,498     

Balchem Corporation

     1,757,462  
  25,927     

Boise Cascade Company

     1,000,782  
  32,330     

Century Aluminum Companya

     534,738  
  10,633     

Clearwater Paper Corporationa

     415,750  
  36,806     

Flotek Industries, Inc.a

     224,517  
  16,410     

FutureFuel Corporation

     196,756  
  34,024     

H.B. Fuller Company

     1,692,014  
  6,162     

Hawkins, Inc.

     216,594  
  8,095     

Haynes International, Inc.

     300,405  
  28,301     

Ingevity Corporationa

     2,085,501  
  12,564     

Innophos Holdings, Inc.

     505,198  
  16,342     

Innospec, Inc.

     1,121,061  
  10,944     

Kaiser Aluminum Corporation

     1,104,250  
  59,030     

KapStone Paper and Packaging Corporation

     2,025,319  
  13,403     

Koppers Holdings, Inc.a

     550,863  
  21,314     

Kraton Performance Polymers, Inc.a

     1,016,891  
  13,057     

LSB Industries, Inc.a,b

     80,039  
  12,940     

Materion Corporation

     660,587  
  14,042     

Myers Industries, Inc.

     296,988  
  11,364     

Neenah, Inc.

     890,938  
  5,935     

Olympic Steel, Inc.

     121,727  
  28,205     

PH Glatfelter Company

     579,049  
  8,945     

Quaker Chemical Corporation

     1,325,023  
  33,409     

Rayonier Advanced Materials, Inc.

     717,291  
  19,859     

Schweitzer-Mauduit International, Inc.

     777,480  
  12,807     

Stepan Company

     1,065,286  
  41,579     

SunCoke Energy, Inc.a

     447,390  
  25,125     

TimkenSteel Corporationa

     381,649  
Shares      Common Stock (99.0%)    Value  
 

Materials (5.1%) - continued

  
  16,511     

Tredegar Corporation

     $296,373  
  10,116     

US Concrete, Inc.a

     611,006  
  

 

 
  

Total

     25,769,667  
  

 

 
 

Real Estate (5.5%)

 
  56,398     

Acadia Realty Trust

     1,387,391  
  20,866     

Agree Realty Corporation

     1,002,403  
  27,899     

American Assets Trust, Inc.

     932,106  
  28,981     

Armada Hoffler Properties, Inc.

     396,750  
  48,885     

CareTrust REIT, Inc.

     655,059  
  110,731     

CBL & Associates Properties, Inc.

     461,748  
  52,324     

Cedar Realty Trust, Inc.

     206,157  
  29,320     

Chatham Lodging Trust

     561,478  
  40,431     

Chesapeake Lodging Trust

     1,124,386  
  11,010     

Community Healthcare Trust, Inc.

     283,397  
  135,004     

DiamondRock Hospitality Company

     1,409,442  
  30,287     

Easterly Government Properties, Inc.

     617,855  
  23,397     

EastGroup Properties, Inc.

     1,933,996  
  39,485     

Four Corners Property Trust, Inc.

     911,709  
  69,370     

Franklin Street Properties Corporation

     583,402  
  21,217     

Getty Realty Corporation

     535,093  
  45,325     

Global Net Lease, Inc.

     765,086  
  64,137     

Government Properties Income Trust

     876,111  
  25,225     

Hersha Hospitality Trust

     451,527  
  24,769     

HFF, Inc.

     1,231,019  
  53,802     

Independence Realty Trust, Inc.

     493,902  
  54,060     

Kite Realty Group Trust

     823,334  
  145,768     

Lexington Realty Trust

     1,147,194  
  26,691     

LTC Properties, Inc.

     1,014,258  
  33,868     

National Storage Affiliates Trust

     849,409  
  45,097     

Pennsylvania REIT

     435,186  
  13,398     

PS Business Parks, Inc.

     1,514,510  
  51,221     

Ramco-Gershenson Properties Trust

     633,092  
  11,909     

RE/MAX Holdings, Inc.

     719,899  
  75,718     

Retail Opportunity Investments Corporation

     1,337,937  
  7,734     

Saul Centers, Inc.

     394,202  
  70,202     

Summit Hotel Properties, Inc.

     955,449  
  8,116     

Universal Health Realty Income Trust

     487,772  
  19,208     

Urstadt Biddle Properties, Inc.

     370,714  
  24,779     

Whitestone REIT

     257,454  
  

 

 
  

Total

     27,760,427  
  

 

 
 

Telecommunications Services (1.0%)

 
  7,058     

ATN International, Inc.

     420,798  
  27,248     

Cincinnati Bell, Inc.a

     377,385  
  27,832     

Cogent Communications Holdings

     1,207,909  
  41,781     

Consolidated Communications Holdings, Inc.

     457,920  
  50,627     

Frontier Communications Corporationb

     375,652  
  53,386     

Iridium Communications, Inc.a,b

     600,593  
  12,865     

Spok Holdings, Inc.

     192,332  
  140,090     

Vonage Holdings Corporationa

     1,491,958  
  

 

 
  

Total

     5,124,547  
  

 

 
 

Utilities (2.2%)

 
  24,715     

American States Water Company

     1,311,378  
  44,185     

Avista Corporation

     2,264,481  
  32,312     

California Water Service Group

     1,203,622  
  27,386     

El Paso Electric Company

     1,396,686  
  19,348     

Northwest Natural Gas Company

     1,115,412  
  53,609     

South Jersey Industries, Inc.

     1,509,630  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
299


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (99.0%)    Value  
 

Utilities (2.2%) - continued

 
  32,549     

Spire, Inc.

     $2,353,293  
  

 

 
  

Total

     11,154,502  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $385,420,126)

     500,206,637  
  

 

 
Shares      Collateral Held for Securities Loaned (5.2%)    Value  
  26,177,464     

Thrivent Cash Management Trust

     26,177,464  
  

Total Collateral Held for Securities Loaned

(cost $26,177,464)

     26,177,464  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (1.2%)    Value  
  

Federal Home Loan Bank Discount Notes

  
  500,000     

1.455%, 4/20/2018c

     499,585  
  300,000     

1.497%, 4/27/2018c,d

     299,654  
  100,000     

1.550%, 5/4/2018c

     99,849  
  100,000     

1.670%, 6/6/2018c,d

     99,689  
  

Thrivent Core Short-Term Reserve Fund

  
  491,341     

1.940%

     4,913,409  
  

 

 
  

Total Short-Term Investments

(cost $5,912,169)

     5,912,186  
  

 

 
  

Total Investments

(cost $417,509,759) 105.4%

     $532,296,287  
  

 

 
  

Other Assets and Liabilities, Net (5.4%)

     (27,067,104)  
  

 

 
  

Total Net Assets 100.0%

     $505,229,183  
  

 

 

 

a

Non-income producing security.

b

All or a portion of the security is on loan.

c

The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

d

All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Small Cap Index Portfolio as of March 29, 2018:

Securities Lending Transactions

Common Stock

   $ 25,910,685  

Total lending

   $ 25,910,685  

Gross amount payable upon return of collateral for securities loaned

   $ 26,177,464  

Net amounts due to counterparty

   $ 266,779  

    Definitions:

    REIT

     -     

Real Estate Investment Trust is a company that

buys, develops, manages and/or sells real estate

assets.

    

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
300


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Small Cap Index Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     76,952,802        76,952,802                

Consumer Staples

     14,899,999        14,899,999                

Energy

     15,193,024        15,193,024                

Financials

     85,473,920        85,473,920                

Health Care

     63,948,875        63,948,875                

Industrials

     98,550,040        98,550,040                

Information Technology

     75,378,834        75,378,834                

Materials

     25,769,667        25,769,667                

Real Estate

     27,760,427        27,760,427                

Telecommunications Services

     5,124,547        5,124,547                

Utilities

     11,154,502        11,154,502                

Short-Term Investments

     998,777               998,777         

 

 

Subtotal Investments in Securities

   $ 501,205,414      $ 500,206,637      $ 998,777      $  

 

 
Other Investments*    Total         

Short-Term Investments

     4,913,409     

Collateral Held for Securities Loaned

     26,177,464     

 

    

Subtotal Other Investments

   $ 31,090,873     

 

    
     

 

    

Total Investments at Value

   $ 532,296,287     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments    Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     123,626        123,626                

 

 

Total Liability Derivatives

   $ 123,626      $ 123,626      $      $  

 

 

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

The following table presents Small Cap Index Portfolio’s futures contracts held as of March 29, 2018. Investments and/or cash totaling $399,343 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts Description    Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value and
Unrealized
 

CME E-mini Russell 2000 Index

     76        June 2018      $ 5,942,186      ($ 123,626)  

 

 

Total Futures Long Contracts

         $ 5,942,186      ($ 123,626)  

 

 

Total Futures Contracts

         $ 5,942,186      ($ 123,626)  

 

 

Reference Description:

CME

    -     Chicago Mercantile Exchange

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
301


SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.

A summary of transactions (in thousands) for the fiscal year to date, in Small Cap Index Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 7,472      $ 21,490      $ 24,049        491      $ 4,913        1.0%  

 

 

Total Affiliated Short-Term Investments

     7,472                 4,913        1.0  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     23,050        52,216        49,089        26,177        26,177        5.2  

 

 

Total Collateral Held for Securities Loaned

     23,050                 26,177        5.2  

 

 

Total Value

   $ 30,522               $ 31,090     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 50  

 

 

Total Income from Affiliated Investments

            $ 50  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          99  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 99  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
302


SMALL CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (96.9%)    Value  
 

Consumer Discretionary (10.3%)

  
  34,616     

Cedar Fair, LP

     $2,211,270  
  93,960     

Children’s Place, Inc.

     12,708,090  
  195,173     

Core-Mark Holding Company, Inc.

     4,149,378  
  73,690     

G-III Apparel Group, Ltd.a

     2,776,639  
  221,600     

Michaels Companies, Inc.a

     4,367,736  
  216,620     

Nutrisystem, Inc.

     5,837,909  
  46,110     

Oxford Industries, Inc.

     3,437,962  
  38,070     

Papa John’s International, Inc.b

     2,181,411  
  33,980     

Stamps.com, Inc.a

     6,831,679  
  224,615     

Tupperware Brands Corporation

     10,866,874  
  92,800     

Zoe’s Kitchen, Inc.a,b

     1,340,032  
  114,940     

Zumiez, Inc.a

     2,747,066  
  

 

 
  

Total

     59,456,046  
  

 

 
 

Consumer Staples (4.0%)

  
  591,610     

Cott Corporation

     8,708,499  
  95,890     

John B. Sanfilippo & Son, Inc.

     5,549,154  
  100,100     

MGP Ingredients, Inc.b

     8,967,959  
  

 

 
  

Total

     23,225,612  
  

 

 
 

Energy (4.4%)

  
  476,530     

Callon Petroleum Companya

     6,309,257  
  126,920     

Nine Energy Service, Inc.a

     3,090,502  
  163,140     

Oil States International, Inc.a

     4,274,268  
  203,209     

Ring Energy, Inc.a

     2,916,049  
  118,540     

RPC, Inc.b

     2,137,277  
  443,600     

WPX Energy, Inc.a

     6,556,408  
  

 

 
  

Total

     25,283,761  
  

 

 
 

Financials (25.5%)

  
  103,140     

Argo Group International Holdings, Ltd.

     5,920,236  
  236,972     

Assured Guaranty, Ltd.

     8,578,386  
  210,240     

BancorpSouth Bank

     6,685,632  
  112,902     

Chemical Financial Corporation

     6,173,481  
  251,768     

CoBiz Financial, Inc.

     4,934,653  
  123,750     

First Interstate BancSystem, Inc.

     4,894,313  
  110,067     

Hamilton Lane, Inc.

     4,097,794  
  119,810     

Hancock Holding Company

     6,194,177  
  148,174     

Hanmi Financial Corporation

     4,556,350  
  62,709     

Hanover Insurance Group, Inc.

     7,392,764  
  291,867     

Heritage Commerce Corporation

     4,809,968  
  129,667     

Hope Bancorp, Inc.

     2,358,643  
  143,224     

Horace Mann Educators Corporation

     6,122,826  
  105,765     

Houlihan Lokey, Inc.

     4,717,119  
  96,386     

IBERIABANK Corporation

     7,518,108  
  53,108     

Infinity Property & Casualty Corporation

     6,287,987  
  229,190     

Investment Technology Group, Inc.

     4,524,211  
  61,420     

National Bank Holdings Corporation

     2,042,215  
  164,619     

PCSB Financial Corporationa

     3,453,707  
  70,670     

Primerica, Inc.

     6,826,722  
  235,780     

Santander Consumer USA Holdings Inc.

     3,843,214  
  216,979     

Seacoast Banking Corporation of Floridaa

     5,743,434  
  95,426     

State Auto Financial Corporation

     2,726,321  
  339,374     

Sterling Bancorp

     7,652,884  
  74,376     

Stifel Financial Corporation

     4,405,290  
  214,730     

Synovus Financial Corporation

     10,723,616  
  132,090     

United Community Banks, Inc.

     4,180,649  
  

 

 
  

Total

     147,364,700  
  

 

 
 

Health Care (8.9%)

  
  142,980     

Catalent, Inc.a

     5,870,759  
  23,163     

Chemed Corporation

     6,320,256  
Shares      Common Stock (96.9%)    Value  
 

Health Care (8.9%) - continued

  
  26,168     

Heska Corporationa

     $2,069,104  
  56,904     

HMS Holdings Corporationa

     958,263  
  149,890     

Myriad Genetics, Inc.a

     4,429,249  
  49,920     

Neurocrine Biosciences, Inc.a

     4,139,866  
  91,723     

NuVasive, Inc.a

     4,788,858  
  171,180     

Omnicell, Inc.a

     7,429,212  
  80,290     

PerkinElmer, Inc.

     6,079,559  
  24,170     

Teleflex, Inc.

     6,162,867  
  35,164     

West Pharmaceutical Services, Inc.

     3,104,629  
  

 

 
  

Total

     51,352,622  
  

 

 
 

Industrials (20.3%)

  
  56,990     

AGCO Corporation

     3,695,801  
  201,340     

AZZ, Inc.

     8,798,558  
  74,620     

BWX Technologies, Inc.

     4,740,609  
  32,420     

Curtiss-Wright Corporation

     4,378,969  
  130,830     

Encore Wire Corporation

     7,418,061  
  80,030     

Genesee & Wyoming, Inc.a

     5,665,324  
  45,982     

Granite Construction, Inc.

     2,568,555  
  109,930     

ICF International, Inc.

     6,425,408  
  118,707     

KeyW Holding Corporationa,b

     933,037  
  208,760     

Kirby Corporationa

     16,064,082  
  62,460     

Lindsay Corporationb

     5,711,342  
  584,749     

MRC Global, Inc.a

     9,613,274  
  376,890     

Nexeo Solutions, Inc.a

     4,032,723  
  85,220     

Oshkosh Corporation

     6,584,949  
  129,896     

Raven Industries, Inc.

     4,552,855  
  134,180     

Terex Corporation

     5,019,674  
  56,310     

TransUniona

     3,197,282  
  224,040     

Univar, Inc.a

     6,217,110  
  34,897     

Valmont Industries, Inc.

     5,105,431  
  89,556     

Waste Connections, Inc.

     6,424,747  
  

 

 
  

Total

     117,147,791  
  

 

 
 

Information Technology (16.3%)

  
  24,821     

Arista Networks, Inc.a

     6,336,801  
  101,790     

Belden, Inc.

     7,017,403  
  67,450     

Blackline, Inc.a

     2,644,714  
  52,480     

Booz Allen Hamilton Holding Corporation

     2,032,026  
  222,900     

Ciena Corporationa

     5,773,110  
  174,280     

Dolby Laboratories, Inc.

     11,077,237  
  52,230     

Envestnet, Inc.a

     2,992,779  
  51,630     

Guidewire Software, Inc.a

     4,173,253  
  121,930     

M/A-COM Technology Solutions Holdings, Inc.a,b

     2,024,038  
  90,750     

Microsemi Corporationa

     5,873,340  
  178,690     

National Instruments Corporation

     9,036,353  
  146,235     

Pegasystems, Inc.

     8,869,153  
  146,080     

Plexus Corporationa

     8,725,358  
  23,458     

Q2 Holdings, Inc.a

     1,068,512  
  33,093     

Rogers Corporationa

     3,955,937  
  151,164     

SailPoint Technologies Holdings, Inc.a

     3,127,583  
  198,985     

Virtusa Corporationa

     9,642,813  
  

 

 
  

Total

     94,370,410  
  

 

 
 

Materials (3.1%)

  
  62,810     

Balchem Corporation

     5,134,718  
  37,090     

Neenah, Inc.

     2,907,856  
  42,244     

Scotts Miracle-Gro Company

     3,622,423  
  87,295     

Sensient Technologies Corporation

     6,161,281  
  

 

 
  

Total

     17,826,278  
  

 

 
 

Real Estate (1.9%)

  
  221,435     

Cousins Properties, Inc.

     1,922,056  
  55,290     

CyrusOne, Inc.

     2,831,401  
 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
303


SMALL CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Shares      Common Stock (96.9%)    Value  
 

Real Estate (1.9%) - continued

 
  118,310     

Physicians Realty Trust

     $1,842,086  
  133,131     

Terreno Realty Corporation

     4,594,351  
  

 

 
  

Total

     11,189,894  
  

 

 
 

Utilities (2.2%)

 
  89,990     

MDU Resources Group, Inc.

     2,534,118  
  68,080     

New Jersey Resources Corporation

     2,730,008  
  115,030     

PNM Resources, Inc.

     4,399,898  
  44,370     

Southwest Gas Holdings, Inc.

     3,000,743  
  

 

 
  

Total

     12,664,767  
  

 

 
     
  

 

 
  

Total Common Stock

(cost $435,538,802)

     559,881,881  
  

 

 
Shares      Registered Investment Companies (1.5%)    Value  
 

Equity Funds/Exchange Traded Funds (1.5%)

 
  31,980     

SPDR S&P Biotech ETFb

     2,805,605  
  84,040     

SPDR S&P Metals & Mining ETFb

     2,860,722  
  113,810     

VanEck Vectors Oil Services ETF

     2,716,645  
  

 

 
  

Total

     8,382,972  
  

 

 
     
  

 

 
  

Total Registered Investment Companies

(cost $7,168,188)

     8,382,972  
  

 

 
Shares      Collateral Held for Securities Loaned (3.9%)    Value  
  22,774,703     

Thrivent Cash Management Trust

     22,774,703  
  

 

 
  

Total Collateral Held for Securities Loaned

(cost $22,774,703)

     22,774,703  
  

 

 
Shares or
Principal
Amount
     Short-Term Investments (1.7%)    Value  
  

Thrivent Core Short-Term Reserve Fund

  
  974,448     

1.940%

     9,744,476  
  

 

 
  

Total Short-Term Investments

(cost $9,744,476)

     9,744,476  
  

 

 
  

Total Investments

(cost $475,226,169) 104.0%

     $600,784,032  
  

 

 
  

Other Assets and Liabilities, Net (4.0%)

     (22,939,769)  
  

 

 
  

Total Net Assets 100.0%

     $577,844,263  
  

 

 

 

a

Non-income producing security.

b

All or a portion of the security is on loan.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Small Cap Stock Portfolio as of March 29, 2018:

 

Securities Lending Transactions

  

Common Stock

   $ 22,699,101  

Total lending

   $ 22,699,101  

Gross amount payable upon return of collateral for securities loaned

   $ 22,774,703  

Net amounts due to counterparty

   $ 75,602  

    Definitions:

    ETF

     -     

Exchange Traded Fund

    SPDR

     -     

S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
304


SMALL CAP STOCK PORTFOLIO

Schedule of Investments as of March 29, 2018

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of March 29, 2018, in valuing Small Cap Stock Portfolio’s assets carried at fair value.

 

Investments in Securities    Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     59,456,046        59,456,046        –          –    

Consumer Staples

     23,225,612        23,225,612        –          –    

Energy

     25,283,761        25,283,761        –          –    

Financials

     147,364,700        147,364,700        –          –    

Health Care

     51,352,622        51,352,622        –          –    

Industrials

     117,147,791        117,147,791        –          –    

Information Technology

     94,370,410        94,370,410        –          –    

Materials

     17,826,278        17,826,278        –          –    

Real Estate

     11,189,894        11,189,894        –          –    

Utilities

     12,664,767        12,664,767        –          –    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     8,382,972        8,382,972        –          –    
                                     

Subtotal Investments in Securities

   $ 568,264,853      $ 568,264,853      $ –        $ –    
                                     
Other Investments *    Total         

Short-Term Investments

     9,744,476     

Collateral Held for Securities Loaned

     22,774,703     

 

    

Subtotal Other Investments

   $ 32,519,179     

 

    
     

Total Investments at Value

   $ 600,784,032     

 

    

 

*

Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended March 29, 2018. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Funds are established solely for investment by Thrivent entities.    

A summary of transactions (in thousands) for the fiscal year to date, in Small Cap Stock Portfolio, is as follows:

 

Portfolio    Value
12/31/2017
     Gross
Purchases
     Gross
Sales
     Shares Held at
3/29/2018
     Value
3/29/2018
     % of Net Assets
3/29/2018
 

Affiliated Short-Term Investments

                 

Core Short-Term Reserve, 1.940%

   $ 19,132      $ 37,385      $ 46,773        974      $ 9,744        1.7%  

 

 

Total Affiliated Short-Term Investments

     19,132                 9,744        1.7  

 

 

Collateral held for Securities Loaned

                 

Cash Management Trust- Collateral Investment

     22,739        32,293        32,257        22,775        22,775        3.9  

 

 

Total Collateral Held for Securities Loaned

     22,739                 22,775        3.9  

 

 

Total Value

   $ 41,871               $ 32,519     

 

 

 

Portfolio    Net Realized
Gain/(Loss)
     Change in
Unrealized
Appreciation/
(Depreciation)
     Distributions of
Realized Capital
Gains
     Income Earned
1/1/2018 -
3/29/2018
 

Affiliated Short-Term Investments

           

Core Short-Term Reserve, 1.940%

   $      $             $ 44  

 

 

Total Income from Affiliated Investments

            $ 44  

 

 

Collateral Held for Securities Loaned

           

Cash Management Trust- Collateral Investment

                          28  

 

 

Total Affiliated Income from Securities Loaned, Net

            $ 28  

 

 

Total Value

   $      $      $     

 

 

 

The accompanying Notes to Schedule of Investments are an integral part of this schedule.
305


NOTES TO SCHEDULE OF INVESTMENTS

as of March 29, 2018

(unaudited)

 

SIGNIFICANT ACCOUNTING POLICIES

Valuation of Investments – Securities traded on U.S. or foreign securities exchanges or included in a national market system are valued at the official closing price at the close of each business day unless otherwise stated below. Over-the-counter securities and listed securities for which no price is readily available are valued at the current bid price considered best to represent the value at that time. Security prices are based on quotes that are obtained from an independent pricing service approved by the Fund’s Board of Directors (the “Board”). The pricing service, in determining values of fixed-income securities, takes into consideration such factors as current quotations by broker/dealers, coupon, maturity, quality, type of issue, trading characteristics, and other yield and risk factors it deems relevant in determining valuations. Securities which cannot be valued by the approved pricing service are valued using valuations from dealers that make markets in the securities. Exchange-listed options and futures contracts are valued at the last quoted sales price. Swap agreements are valued at the clearinghouse end of day prices as furnished by an independent pricing service. Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by the pricing service. Investments in open-ended mutual funds are valued at their net asset value at the close of each business day.

Securities held by the Money Market Portfolio are valued on the basis of amortized cost (which approximates market value), whereby a portfolio security is valued at its cost initially and thereafter valued to reflect a constant amortization to maturity of any discount or premium. The Money Market Portfolio and the Adviser follow procedures designed to help maintain a constant net asset value of $1.00 per share.

The Board has delegated responsibility for daily valuation of the Portfolios’ securities to the Adviser. The Adviser has formed a Valuation Committee (“Committee”) that is responsible for overseeing the Portfolios’ valuation policies in accordance with Valuation Policies and Procedures. The Committee meets on a monthly and on an as-needed basis to review price challenges, price overrides, stale prices, shadow prices, manual prices, money market pricing, international fair valuation, and other securities requiring fair valuation.

The Committee monitors for significant events occurring prior to the close of trading on the New York Stock Exchange that could have a material impact on the value of any securities that are held by the Portfolios. Examples of such events include trading halts, national news/events, and issuer-specific developments. If the Committee decides that such events warrant using fair value estimates, the Committee will take such events into consideration in determining the fair value of such securities. If market quotations or prices

are not readily available or determined to be unreliable, the securities will be valued at fair value as determined in good faith pursuant to procedures adopted by the Board.

In accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the various inputs used to determine the fair value of the Portfolios’ investments are summarized in three broad levels. Level 1 includes quoted prices in active markets for identical securities, typically included in this level are U.S. equity securities, futures, options and registered investment company funds. Level 2 includes other significant observable inputs such as quoted prices for similar securities, interest rates, prepayment speeds and credit risk, typically included in this level are fixed income securities, international securities, swaps and forward contracts. Level 3 includes significant unobservable inputs such as the Adviser’s own assumptions and broker evaluations in determining the fair value of investments. Of the Level 3 securities, those for which market values were not readily available or were deemed unreliable were fair valued as determined in good faith under procedures established by the Board. The valuation levels are not necessarily an indication of the risk associated with investing in these securities or other investments. Investments measured using net asset value per share as a practical expedient for fair value and that are not publicly available-for-sale are not categorized within the fair value hierarchy.

Valuation of International Securities – Because many foreign markets close before the U.S. markets, events may occur between the close of the foreign market and the close of the U.S. markets that could have a material impact on the valuation of foreign securities. The Portfolios, under the supervision of the Board, evaluate the impacts of these events and may adjust the valuation of foreign securities to reflect the fair value as of the close of the U.S. markets. The Board has authorized the Adviser to make fair valuation determinations pursuant to policies approved by the Board.

Foreign Currency Translation – The accounting records of each Portfolio are maintained in U.S. dollars. Securities and other assets and liabilities that are denominated in foreign currencies are translated into U.S. dollars at the daily closing rates of exchange.

Foreign currency amounts related to the purchase or sale of securities and income and expenses are translated at the exchange rate on the transaction date. Net realized and unrealized currency gains and losses are recorded from closed currency contracts, disposition of foreign currencies, exchange gains or losses between the trade date and settlement date on securities transactions, and other translation gains or losses on dividends, interest income and foreign withholding taxes. The Portfolios do not separately report the effect of changes in foreign exchange rates from changes in prices on securities held. Such changes are included in net realized and unrealized gain or loss from investments in the Statement of Operations.

 

 

 
306


NOTES TO SCHEDULE OF INVESTMENTS

as of March 29, 2018

(unaudited)

 

For federal income tax purposes, the Portfolios treat the effect of changes in foreign exchange rates arising from actual foreign currency transactions and the changes in foreign exchange rates between the trade date and settlement date as ordinary income.

Foreign Denominated Investments – Foreign denominated assets and currency contracts may involve more risks than domestic transactions including currency risk, political and economic risk, regulatory risk, and market risk. Certain Portfolios may also invest in securities of companies located in emerging markets. Future economic or political developments could adversely affect the liquidity or value, or both, of such securities.

Derivative Financial Instruments – Each of the Portfolios, with the exception of the Money Market Portfolio, may invest in derivatives. Derivatives, a category that includes options, futures, swaps, foreign currency forward contracts and hybrid instruments, are financial instruments whose value is derived from another security, an index or a currency. Each applicable Portfolio may use derivatives for hedging (attempting to offset a potential loss in one position by establishing an interest in an opposite position). This includes the use of currency-based derivatives to manage the risk of its positions in foreign securities. Each applicable Portfolio may also use derivatives for replication of a certain asset class or speculation (investing for potential income or capital gain). These contracts may be transacted on an exchange or over-the-counter (OTC).

A derivative may incur a mark to market loss if the value of the derivative decreases due to an unfavorable change in the market rates or values of the underlying derivative. Losses can also occur if the counterparty does not perform under the derivative. A Portfolio’s risk of loss from the counterparty credit risk on OTC derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by such Portfolio. With exchange traded futures and centrally cleared swaps, there is minimal counterparty credit risk to the Portfolios because the exchange’s clearinghouse, as counterparty to such derivatives, guarantees against a possible default. The clearinghouse stands between the buyer and the seller of the derivative; thus, the credit risk is limited to the failure of the clearinghouse. However, credit risk still exists in exchange traded futures and centrally cleared swaps with respect to initial and variation margin that is held in a broker’s customer accounts. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all of the broker’s

customers, potentially resulting in losses to the Portfolios. Using derivatives to hedge can guard against potential risks, but it also adds to the Portfolios’ expenses and can eliminate some opportunities for gains. In addition, a derivative used for mitigating exposure or replication may not accurately track the value of the underlying asset. Another risk with derivatives is that some types can amplify a gain or loss, potentially earning or losing substantially more money than the actual cost of the derivative.

In order to define their contractual rights and to secure rights that will help the Portfolios mitigate their counterparty risk, the Portfolios may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or similar agreement with its derivative contract counterparties. An ISDA Master Agreement is a bilateral agreement between a Portfolio and a counterparty that governs OTC derivatives and foreign exchange contracts and typically includes, among other things, collateral posting terms and netting provisions in the event of a default and/ or termination event. Under an ISDA Master Agreement, each Portfolio may, under certain circumstances, offset with the counterparty certain derivatives’ payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default (close-out netting) including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy and insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset in bankruptcy, insolvency or other events.

Collateral and margin requirements vary by type of derivative. Margin requirements are established by the broker or clearinghouse for exchange traded and centrally cleared derivatives (futures, options, and centrally cleared swaps). Brokers can ask for margining in excess of the minimum in certain situations. Collateral terms are contract specific for OTC derivatives (foreign currency exchange contracts, options, and swaps). For derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the mark to market amount for each transaction under such agreement and comparing that amount to the value of any collateral currently pledged by the Portfolio and the counterparty. For financial reporting purposes, non-cash collateral that has been pledged to cover obligations of the Portfolio has been noted in the Schedule of Investments. To the extent amounts due to the Portfolio from its counterparties are not fully collateralized, contractually or otherwise, the Portfolio bears the risk of loss from counterparty nonperformance. The Portfolios attempt to mitigate counterparty risk by only entering into agreements with counterparties that they believe have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.

 

 

 
307


NOTES TO SCHEDULE OF INVESTMENTS

as of March 29, 2018

(unaudited)

 

Options – All Portfolios, with the exception of the Money Market Portfolio, may buy put and call options and write put and covered call options. The Portfolios intend to use such derivative instruments as hedges to facilitate buying or selling securities or to provide protection against adverse movements in security prices or interest rates. The Portfolios may also enter into options contracts to protect against adverse foreign exchange rate fluctuations. Option contracts are valued daily and unrealized appreciation or depreciation is recorded. A Portfolio will realize a gain or loss upon expiration or closing of the option transaction. When an option is exercised, the proceeds upon sale for a written call option or the cost of a security for purchased put and call options is adjusted by the amount of premium received or paid.

Buying put options tends to decrease a Portfolio’s exposure to the underlying security while buying call options tends to increase a Portfolio’s exposure to the underlying security. The risk associated with purchasing put and call options is limited to the premium paid. There is no significant counterparty risk on exchange-traded options as the exchange guarantees the contract against default. Writing put options tends to increase a Portfolio’s exposure to the underlying security while writing call options tends to decrease a Portfolio’s exposure to the underlying security. The writer of an option has no control over whether the underlying security may be bought or sold, and therefore bears the market risk of an unfavorable change in the price of the underlying security. The counterparty risk for purchased options arises when the Portfolio has purchased an option, exercises that option, and the counterparty doesn’t buy from the Portfolio or sell to the Portfolio the underlying asset as required. In the case where the Portfolio has written an option, the Portfolio doesn’t have counterparty risk. Counterparty risk on purchased over-the-counter options is partially mitigated by the Portfolio’s collateral posting requirements. As the option increases in value to the Portfolio, the Portfolio receives collateral from the counterparty. Risks of loss may exceed amounts recognized on the Statement of Assets and Liabilities.

Futures Contracts – All Portfolios, with the exception of the Money Market Portfolio, may use futures contracts to manage the exposure to interest rate and market or currency fluctuations. Gains or losses on futures contracts can offset changes in the yield of securities. When a futures contract is opened, cash or other investments equal to the required “initial margin deposit” are held on deposit with and pledged to the broker. Additional securities held by the Portfolios may be earmarked to cover open futures contracts. The futures contract’s daily change in value (“variation margin”) is either paid to or received from the broker, and is recorded as an unrealized gain or loss. When the contract is closed, realized gain or loss is recorded equal to the difference between the value of the contract when opened and the value of the contract when closed.

Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities. Exchange-traded futures have no significant counterparty risk as the exchange guarantees the contracts against default.

During the three months ended March 29, 2018, Aggressive Allocation Portfolio, Balanced Income Plus Portfolio, Diversified Income Plus Portfolio, Government Bond Portfolio, Growth and Income Plus Portfolio, Income Portfolio, Limited Maturity Bond Portfolio, Moderate Allocation Portfolio, Moderately Aggressive Allocation Portfolio, Moderately Conservative Allocation Portfolio, Multidimensional Income Portfolio, Opportunity Income Plus Portfolio, and Partner Worldwide Allocation Portfolio used treasury futures to manage the duration and yield curve exposure of the Portfolio versus the benchmark.

During the three months ended March 29, 2018, Aggressive Allocation Portfolio, Balanced Income Plus Portfolio, Diversified Income Plus Portfolio, Growth and Income Plus Portfolio, Large Cap Growth Portfolio, Large Cap Index Portfolio, Large Cap Stock, Low Volatility Equity Portfolio, Mid Cap Index Portfolio, Moderate Allocation Portfolio, Moderately Aggressive Allocation Portfolio, Moderately Conservative Allocation Portfolio, Opportunity Income Plus Portfolio, Partner Worldwide Allocation Portfolio, and Small Cap Index Portfolio used equity futures to manage exposure to the equities market.

Foreign Currency Forward Contracts – In connection with purchases and sales of securities denominated in foreign currencies all Portfolios, with the exception of the Money Market Portfolio, may enter into foreign currency forward contracts. Additionally, the Portfolios may enter into such contracts to mitigate currency and counterparty exposure to other foreign-currency-denominated investments. These contracts are recorded at value and the related realized and change in unrealized foreign exchange gains and losses are included in the Statement of Operations. In the event that counterparties fail to settle these forward contracts, the Portfolios could be exposed to foreign currency fluctuations. Foreign currency contracts are valued daily and unrealized appreciation or depreciation is recorded daily as the difference between the contract exchange rate and the closing forward rate applied to the face amount of the contract. A realized gain or loss is recorded at the time a forward contract is closed. These contracts are over-the-counter and the Portfolio is exposed to counterparty risk equal to the discounted net amount of payments to the Portfolio.

During the three months ended March 29, 2018, Partner Healthcare Portfolio used foreign currency forward contracts in order to hedge unwanted currency exposure.

 

 

 
308


NOTES TO SCHEDULE OF INVESTMENTS

as of March 29, 2018

(unaudited)

 

During the three months ended March 29, 2018, Partner Worldwide Allocation Portfolio used foreign currency forward contracts in order to gain active currency exposure and to hedge unwanted currency exposure.

Swap Agreements – All Portfolios, with the exception of the Money Market Portfolio, may enter into swap transactions, which involve swapping one or more investment characteristics of a security or a basket of securities with another party. Such transactions include market risk, risk of default by the other party to the transaction, risk of imperfect correlation and manager risk and may involve commissions or other costs. Swap transactions generally do not involve delivery of securities, other underlying assets or principal. Accordingly, the risk of loss with respect to swap transactions is generally limited to the net amount of payments that the Portfolio is contractually obligated to make, or in the case of the counterparty defaulting, the net amount of payments that the Portfolio is contractually entitled to receive. Risks of loss may exceed amounts recognized on the Statement of Assets and Liabilities. If there is a default by the counterparty, the Portfolio may have contractual remedies pursuant to the agreements related to the transaction. The contracts are valued daily and unrealized appreciation or depreciation is recorded. Swap agreements are valued at the clearinghouse end of day prices as furnished by an independent pricing service. The pricing service takes into account such factors as swap curves, default probabilities, recent trades, recovery rates and other factors it deems relevant in determining valuations. Daily fluctuations in the value of the centrally cleared credit default contracts are recorded in variation margin in the Statement of Assets and Liabilities and recorded as unrealized gain or loss. The Portfolio accrues for the periodic payment and amortizes upfront payments, if any, on swap agreements on a daily basis with the net amount recorded as realized gains or losses in the Statement of Operations. Receipts and payments received or made as a result of a credit event or termination of the contract are also recognized as realized gains or losses in the Statement of Operations. Collateral, in the form of cash or securities, may be required to be held with the Portfolio’s custodian, or a third party, in connection with these agreements. Certain swap agreements are over-the-counter and the Portfolio is exposed to counterparty risk, which is the discounted net amount of payments owed to the Portfolio. This risk is partially mitigated by the Portfolio’s collateral posting requirements. As the swap increases in value to the Portfolio, the Portfolio receives collateral from the counterparty. Certain interest rate and credit default index swaps must be cleared through a clearinghouse or central counterparty.

Credit Default Swaps – A credit default swap is a swap agreement between two parties to exchange the credit risk of a particular issuer, basket of securities or reference

entity. In a credit default swap transaction, a buyer pays periodic fees in return for payment by the seller which is contingent upon an adverse credit event occurring in the underlying issuer or reference entity. The seller collects periodic fees from the buyer and profits if the credit of the underlying issuer or reference entity remains stable or improves while the swap is outstanding, but the seller in a credit default swap contract would be required to pay the amount of credit loss, determined as specified in the agreement, to the buyer in the event of an adverse credit event in the reference entity. A buyer of a credit default swap is said to buy protection whereas a seller of a credit default swap is said to sell protection. The Portfolios may be either the protection buyer or the protection seller.

Certain Portfolios enter into credit default derivative contracts directly through credit default swaps (CDS) or through credit default swap indices (CDX Indices). CDX Indices are static pools of equally weighted credit default swaps referencing corporate bonds and/or loans designed to provide diversified credit exposure to these asset classes. Portfolios sell default protection and assume long-risk positions in individual credits or indices. Index positions are entered into to gain exposure to the corporate bond and/or loan markets in a cost-efficient and diversified structure. In the event that a position defaults, by going into bankruptcy and failing to pay interest or principal on borrowed money, within any given CDX Index held, the maximum potential amount of future payments required would be equal to the pro-rata share of that position within the index based on the notional amount of the index. In the event of a default under a CDS contract, the maximum potential amount of future payments would be the notional amount. For CDS, the default events could be bankruptcy and failing to pay interest or principal on borrowed money or a restructuring. A restructuring is a change in the underlying obligations which would include reduction in interest or principal, maturity extension and subordination to other obligations.

For financial reporting purposes, the Portfolios do not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.

Additional information for the Portfolio’s policy regarding valuation of investments and other significant accounting policies can be obtained by referring to the Portfolio’s most recent annual or semiannual shareholder report.

 

 

 
309


Item 2. Controls and Procedures

(a) Registrant’s President and Treasurer have concluded that registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act) are effective, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(b) Registrant’s President and Treasurer are aware of no change in registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, registrant’s internal control over financial reporting.

Item 3. Exhibits

Separate certifications pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 are attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: May 18, 2018

   

THRIVENT SERIES FUND, INC.

   

By:

 

/s/    David S. Royal

     

David S. Royal

     

President

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: May 18, 2018

   

By:

 

/s/    David S. Royal

     

David S. Royal

     

President

 

Date: May 18, 2018

   

By:

 

/s/    Gerard V. Vaillancourt

     

Gerard V. Vaillancourt

     

Treasurer