N-CSRS 1 d313136dncsrs.htm THRIVENT SERIES FUND, INC. Thrivent Series Fund, Inc.
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-4603

Thrivent Series Fund, Inc.

(Exact name of registrant as specified in charter)

625 Fourth Avenue South

Minneapolis, Minnesota 55415

(Address of principal executive offices) (Zip code)

Michael W. Kremenak, Secretary and Chief Legal Officer

625 Fourth Avenue South

Minneapolis, Minnesota 55415

(Name and address of agent for service)

Registrant’s telephone number, including area code: (612) 844-4198

Date of fiscal year end: December 31

Date of reporting period: June 30, 2017


Table of Contents
Item 1. Report to Stockholders


Table of Contents

LOGO

 

THRIVENT SERIES FUND, INC. Semiannual Report June 30, 2017 Nearly 250,000 members have given up paper. Add yours to the stack! Go paperless and start accessing reports and other documents online. Get started at Thrivent.com/gopaperless.


Table of Contents

TABLE OF CONTENTS

 

Letter from the Chief Investment Officer

     2  

Portfolio Perspectives

  

Thrivent Aggressive Allocation Portfolio

     4  

Thrivent Moderately Aggressive Allocation Portfolio

     5  

Thrivent Moderate Allocation Portfolio

     6  

Thrivent Moderately Conservative Allocation Portfolio

     7  

Thrivent Growth and Income Plus Portfolio

     8  

Thrivent Balanced Income Plus Portfolio

     9  

Thrivent Diversified Income Plus Portfolio

     10  

Thrivent Opportunity Income Plus Portfolio

     11  

Thrivent Partner Healthcare Portfolio

     12  

Thrivent Partner Emerging Markets Portfolio

     12  

Thrivent Real Estate Securities Portfolio

     13  

Thrivent Small Cap Stock Portfolio

     13  

Thrivent Small Cap Index Portfolio

     14  

Thrivent Mid Cap Stock Portfolio

     14  

Thrivent Mid Cap Index Portfolio

     15  

Thrivent Partner Worldwide Allocation Portfolio

     15  

Thrivent Large Cap Stock Portfolio

     16  

Thrivent Partner All Cap Portfolio

     16  

Thrivent Large Cap Growth Portfolio

     17  

Thrivent Partner Growth Stock Portfolio

     17  

Thrivent Large Cap Value Portfolio

     18  

Thrivent Large Cap Index Portfolio

     18  

Thrivent Low Volatility Equity Portfolio

     19  

Thrivent Multidimensional Income Portfolio

     20  

Thrivent High Yield Portfolio

     21  

Thrivent Income Portfolio

     22  

Thrivent Bond Index Portfolio

     23  

Thrivent Limited Maturity Bond Portfolio

     24  

Thrivent Money Market Portfolio

     25  

Shareholder Expense Example

     26  

Schedules of Investments/Summary Schedules of Investments

  

Thrivent Aggressive Allocation Portfolio

     29  

Thrivent Moderately Aggressive Allocation Portfolio

     34  

Thrivent Moderate Allocation Portfolio

     42  

Thrivent Moderately Conservative Allocation Portfolio

     50  

Thrivent Growth and Income Plus Portfolio

     58  

Thrivent Balanced Income Plus Portfolio

     64  

Thrivent Diversified Income Plus Portfolio

     71  

Thrivent Opportunity Income Plus Portfolio

     78  

Thrivent Partner Healthcare Portfolio

     84  

Thrivent Partner Emerging Markets Equity Portfolio

     86  

Thrivent Real Estate Securities Portfolio

     89  

Thrivent Small Cap Stock Portfolio

     92  

Thrivent Small Cap Index Portfolio

     95  

Thrivent Mid Cap Stock Portfolio

     99  

Thrivent Mid Cap Index Portfolio

     101  

Thrivent Partner Worldwide Allocation Portfolio

     105  

Thrivent Large Cap Stock Portfolio

     117  

Thrivent Partner All Cap Portfolio

     121  

Thrivent Large Cap Growth Portfolio

     124  

Thrivent Partner Growth Stock Portfolio

     126  

Thrivent Large Cap Value Portfolio

     129  

Thrivent Large Cap Index Portfolio

     131  

Thrivent Low Volatility Equity Portfolio

     134  

Thrivent Multidimensional Income Portfolio

     138  

Thrivent High Yield Portfolio

     146  

Thrivent Income Portfolio

     150  

Thrivent Bond Index Portfolio

     155  

Thrivent Limited Maturity Bond Portfolio

     161  

Thrivent Money Market Portfolio

     168  

Statement of Assets and Liabilities

     170  

Statement of Operations

     176  

Statement of Changes in Net Assets

     182  

Notes to Financial Statements

     192  

Financial Highlights

     208  

Additional Information

     216  

Supplements to the Prospectus

     217  


Table of Contents

Dear Member:

It is with some emotion that I share with you news of the retirement of Russ Swansen, who was Thrivent Financial’s Chief Investment Officer for the last 14 years. Russ and I worked together very closely since I joined Thrivent in 2006, and I have learned a great deal from his years of experience. He is also a close friend. Russ has been a truly exceptional steward of the resources of Thrivent’s members and clients and, while we will miss his knowledge and professionalism (as well as his humor) day to day, Russ will continue to serve as a director of Thrivent Series Fund. I’m sure you will join me in wishing Russ all the best in his retirement.

With Russ’s retirement, I have assumed the role of Chief Investment Officer for Thrivent and will continue to serve as President and Thrivent Series Fund director. Going forward, we will combine the President’s and Chief Investment Officer’s comments into a single, hopefully engaging, letter.

When writing these letters, it can sometimes be difficult to make references to the season of the year (meteorological or liturgical), since the timing of shareholder documents is tied to funds’ fiscal year-ends, and thus the reports can be mailed out over a period of several months. I was reminded of the seasonality of expressions recently when our pastor, during the seventh and final week of the Easter season, started the service by saying, “Jesus is risen!”—to which the congregation of course responded, “He is risen indeed!” I have often thought, as I’m sure many of you have as well, that it is such a joyous experience each Easter morning when we celebrate Christ’s resurrection that we should seek to preserve that joy all year long. Shame on me that our pastor’s expression took me by surprise less than two months after Easter Sunday!

My family’s church is in Long Lake, Minnesota, and has a giant cross outside a large window behind the sanctuary. It is wonderful to see the cross through the seasons: snow on the cross over Christmas (this is Minnesota, after all) and rain on the cross in the spring. In June, when the sun is high in the sky, the sunlight will illuminate the cross gradually from top to bottom over the course of our 9 a.m. service. During the Easter season, we drape a piece of white linen across the cross. I love to watch that piece of white cloth flap in the wind during church.

If you’ll indulge me in sharing another story about my children (as in my last letter), I’ll explain what comes to mind when I see that piece of white linen. When my elder son was younger, probably 6 or 7 years old, like a lot of children he started to grapple with the notion of death. Kids that age will sometimes joke about death in awkward ways as they struggle to understand what it means for them. As parents, we all try to do our best, so I thought I would share with my son the best source of understanding of the concept that I knew, namely the story of Lazarus in the Gospel of John. We read the Gospel together. I explained to my son that, as amazing as the raising of Lazarus was (one of my favorite expressions of Jesus is when he commanded so perfectly and succinctly, “Lazarus, come out!”), Lazarus would die again in an earthly sense. But Jesus would never die again. We then read together the story of Jesus’s resurrection in John and I asked him what he noticed. My son saw that in the story of Lazarus, he came out in his grave clothes, which Jesus told him to remove. But in Jesus’ resurrection, the burial garments are left behind in the tomb, because He would have no further need of them. Whenever I see that piece of white linen flapping on the cross in the wind, I know that it represents all of our sins and all of our fears. They can be left on the cross, because we have no further need of them.

I mention this story, in part, because as I begin my tenure as chief investment officer, I can’t help but feel that managing money for the more than two million Thrivent members and shareholders—more than one half of one percent of the U.S. population—is an awe-inspiring responsibility. Thrivent isn’t here just to serve wealthy Christians or help affluent people live generously. Thrivent exists to help all Christians be wise with money and live generously. We love coming to work each day knowing that we have the privilege of helping families achieve their financial goals. But it is also a serious and, at times, daunting responsibility. You can be assured that our team of more than 100 experienced investment professionals will always be dedicated to managing your money with the same care and expertise as we would our own—because that money also belongs to our friends, neighbors and fellow worshippers.

But markets can be volatile, stubborn and unpredictable. Hard as we try, no one can predict the future with certainty. At Thrivent, we stick to our long-standing investment approach, no matter who is leading the investment team. Invest for the long term. Do your homework through diligent, bottom-up credit analysis and equity research. Stay disciplined and invest the money the way we told investors we would. Don’t panic in turbulent times, but instead be prepared to seize opportunities. I can’t promise you we will always make the perfect investment decisions at the right time; no money manager can assure you of that. But I can promise you we will work our hardest to be good stewards of the assets you have entrusted to us. And I can promise you that whatever happens in the economy and in the financial markets, we will not be paralyzed by or subject to our fears—we have no further need of them.

Solid Market Through First Six Months

Stock markets in both the U.S. and abroad posted solid returns through the first six months of 2017 despite a continuing weakness in the oil market. Although the Federal Reserve approved two federal fund rate hikes during the six-month period, interest rates remained at historically low levels.

Economic Review

Gross domestic product (GDP), which is the broadest measure of economic output, grew at a seasonally adjusted annual rate of 1.4% in the first quarter of 2017, according to the third estimate of the U.S. Commerce Department. GDP growth has traditionally been fairly sluggish in the first quarter, with stronger growth coming in the final three quarters.

 

 

2


Table of Contents

Although we expect GDP growth for the year to be modest, we have seen some encouraging areas of the economy. Employment has grown for 81 consecutive months, driving the unemployment rate down to just 4.4%. Consumer spending has improved during all six months of 2017, according to the U.S. Bureau of Economic Analysis, and corporate earnings have been on the upswing in 2017.

On the down side, retail sales have been spotty and the oil sector continues to struggle. Oil prices dipped 14.3% through the first six months of 2017 (West Texas Intermediate), and the energy sector of the S&P 500 Index dropped in each of the first six months of 2017 by more than 12%.

Market Review

In June, the Federal Reserve Board raised rates for the third time in the past seven months by 25 basis points (0.25%) to a new range of 1.00% to 1.25%. Yet, market yields on 10-year U.S. Treasuries have remained near historic lows of under 2.4%. However, we have seen some improvement in rates on money market funds and other short-term securities, which we believe is a positive development for consumers.

As corporate earnings improved, the stock market continued to climb through the first six months of 2017, extending the second-longest bull market in modern U.S. market history (beginning March 9, 2009, and continuing 99 months through June without experiencing a single drop of 20% or more from a closing high).

The S&P 500 was up 8.24% for the first six months of 2017, with a total return of 9.34%. The NASDAQ was up 14.07% for the period, while the MSCI EAFE Index, which tracks developed markets in Europe, Australasia and the Far East, was up 14.07% for the six-month period.

Nine of the 11 sectors of the S&P 500 were up for the period, led by information technology, up 17.23%, and health care, up 16.07%. Other leading gainers included consumer discretionary, up 11%, industrials, up 9.51%, and materials, up 9.21%. The two losing sectors both suffered double-digit losses for the year. The energy sector was down 12.61% and the telecommunications services sector was down 10.74% through the first six months of 2017.

In the fixed-income market, yields on 10-year U.S. Treasury bonds slipped in June to a new low for the year at about 2.10%, before bouncing back to end the second quarter at 2.30%. That was well below the 2.44% yield at the close of 2016.

The Bloomberg Barclays U.S. Treasury Index, which tracks the returns of U.S. Treasury bonds, posted a total return of 1.87% for the six-month period. The Bloomberg Barclays U.S. Aggregate Bond Index, which tracks a broad range of investment-grade bonds, generated a total return of 2.27% for the period.

Our Outlook

We expect consumer spending and retail sales to be fairly solid through the second half of the year due, in part, to the strength of the job market. We expect the job market to remain strong in the months ahead, although we would like to see faster wage growth as the employment market tightens. Wages have grown by about 2.5% over the past year, but still remain below the median income of 2009.

GDP growth should improve in the second half of the year, well beyond the 1.4% annualized first quarter growth. We believe the total GDP growth for this year will be about 2.3%, which is in line with the consensus view, according to the Blue Chip Economic Indicators.

Globally, over the next 12 months, we estimate that China will have GDP growth of about 7%, Japan will have growth of 1.5%, Europe will have growth of about 2%, and the U.K. will grow about 3%.

We believe that inflation growth may edge up this year, but remain at a modest pace for the near future, in the range of 2.0% to 2.3%. That could increase slightly if wage growth and consumer spending improve. For the recovery to continue, we would like to see a continuing increase in corporate earnings, as well as more spending on corporate infrastructure, higher rates of production, healthy consumer spending, and continuing improvement in the employment market.

As always, thank you for the trust you have placed in our entire team of professionals at Thrivent Financial.

Sincerely,

 

LOGO

David S. Royal

President and Chief Investment Officer

Thrivent Series Fund, Inc.

 

 

3


Table of Contents

THRIVENT AGGRESSIVE ALLOCATION PORTFOLIO

Russell W. Swansen, David C. Francis, CFA, Mark L. Simenstad, CFA, Darren M. Bagwell, CFA, Stephen D. Lowe, CFA, Portfolio Co-Managers*

Thrivent Aggressive Allocation Portfolio seeks long-term capital growth.

The Portfolio invests in other Thrivent Mutual Funds/Portfolios and in directly-held equity and debt instruments. The Portfolio is subject to its own fees and expenses and the expenses of other portfolios in which it invests, and is subject to all of the risks of the other portfolios in which it invests. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

* Russell W. Swansen retired from Thrivent Financial effective June 30, 2017. As a result, he will no longer serve as a portfolio manager for the Portfolio.

 

Portfolio Composition         Top 10 Holdings  
(% of Portfolio)         (% of Net Assets)  

Large Cap

     41.1%        

Thrivent Partner Worldwide Allocation

    

International

     22.9%        

Portfolio

     10.5%  

Short-Term Investments

     14.0%        

Thrivent Mid Cap Stock Portfolio

     5.8%  

Small Cap

     12.6%        

Thrivent Large Cap Value Portfolio

     4.7%  

Mid Cap

     4.8%        

Thrivent Large Cap Stock Portfolio

     3.9%  

Investment Grade Debt

     4.0%        

Thrivent Small Cap Stock Portfolio

     3.6%  

High Yield

     0.6%        

Amazon.com, Inc.

     1.4%  

Total

     100.0%        

Facebook, Inc.

     1.0%  
        

Apple, Inc.

     0.8%  
        

Thrivent Limited Maturity Bond Portfolio

     0.8%  
        

Alphabet, Inc., Class A

     0.8%  
   
         These securities represent 33.3% of the total net assets of the Fund.         

Portfolio Composition illustrates market exposure of all asset classes, including long and short derivatives. Portfolio composition does not look-through other mutual funds held to their underlying assets, but rather each fund is assigned to an asset class.

The Portfolio Composition chart excludes collateral held for securities loaned.

The lists of Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Quoted Portfolio Composition and Top 10 Holdings are subject to change.

 

 

4


Table of Contents

THRIVENT MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Russell W. Swansen, David C. Francis, CFA, Mark L. Simenstad, CFA, Darren M. Bagwell, CFA, Stephen D. Lowe, CFA, Portfolio Co-Managers*

Thrivent Moderately Aggressive Allocation Portfolio seeks long-term capital growth.

The Portfolio invests in other Thrivent Mutual Funds/Portfolios and in directly-held equity and debt instruments. The Portfolio is subject to its own fees and expenses and the expenses of other portfolios in which it invests, and is subject to all of the risks of the other portfolios in which it invests. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

* Russell W. Swansen retired from Thrivent Financial effective June 30, 2017. As a result, he will no longer serve as a portfolio manager for the Portfolio.

 

Portfolio Composition         Top 10 Holdings  
(% of Portfolio)         (% of Net Assets)  

Large Cap

     37.6%        

Thrivent Partner Worldwide Allocation

    

International

     18.5%        

Portfolio

     9.1%  

Investment Grade Debt

     16.5%        

Thrivent Mid Cap Stock Portfolio

     6.7%  

Short-Term Investments

     12.1%        

Thrivent Large Cap Value Portfolio

     6.7%  

Small Cap

     6.5%        

Thrivent Large Cap Stock Portfolio

     5.8%  

Mid Cap

     4.7%        

Thrivent Income Portfolio

     2.8%  

Floating Rate Debt

     2.1%        

Thrivent Small Cap Stock Portfolio

     1.9%  

High Yield

     2.0%         Federal National Mortgage Association     

Total

     100.0%        

Conventional 30-Yr. Pass Through

     1.8%  
        

Thrivent Limited Maturity Bond Portfolio

     1.6%  
        

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.3%  
         Thrivent High Yield Portfolio      0.9%  
   
         These securities represent 38.6% of the total net assets of the Fund.         

Portfolio Composition illustrates market exposure of all asset classes, including long and short derivatives. Portfolio composition does not look-through other mutual funds held to their underlying assets, but rather each fund is assigned to an asset class.

The Portfolio Composition chart excludes collateral held for securities loaned.

The lists of Top 10 Holdings exclude short-term investments and collateral held for securities loaned. Quoted Portfolio Composition and Top 10 Holdings are subject to change.

 

 

5


Table of Contents

THRIVENT MODERATE ALLOCATION PORTFOLIO

Russell W. Swansen, David C. Francis, CFA, Mark L. Simenstad, CFA, Darren M. Bagwell, CFA, Stephen D. Lowe, CFA, Portfolio Co-Managers*

Thrivent Moderate Allocation Portfolio seeks long-term capital growth while providing reasonable stability of principal.

The Portfolio invests in other Thrivent Mutual Funds/Portfolios and in directly-held equity and debt instruments. The Portfolio is subject to its own fees and expenses and the expenses of other portfolios in which it invests, and is subject to all of the risks of the other portfolios in which it invests. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

* Russell W. Swansen retired from Thrivent Financial effective June 30, 2017. As a result, he will no longer serve as a portfolio manager for the Portfolio.

 

Portfolio Composition         Top 10 Holdings  
(% of Portfolio)         (% of Net Assets)  

Investment Grade Debt

Large Cap

International

Short-Term Investments

Small Cap

High Yield

Mid Cap

    

32.1%  

26.0%  

13.7%  

12.6%  

4.8%  

3.8%  

3.6%  

 

 

 

 

 

 

 

     

Thrivent Partner Worldwide Allocation Portfolio

     6.1%  
        

Thrivent Income Portfolio

     5.6%  
        

Thrivent Large Cap Value Portfolio

     5.5%  
        

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     3.5%  

Floating Rate Debt

         3.4%          

Thrivent Mid Cap Stock Portfolio

     3.3%  

Total

     100.0%          

Thrivent Limited Maturity Bond Portfolio

     3.2%  
                

Thrivent Large Cap Stock Portfolio

     3.2%  
        

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     2.2%  
        

Thrivent High Yield Portfolio

     1.8%  
        

U.S. Treasury Notes

     1.2%  
   
         These securities represent 35.6% of the total net assets of the Fund.         

Portfolio Composition illustrates market exposure of all asset classes, including long and short derivatives. Portfolio composition does not look-through other mutual funds held to their underlying assets, but rather each fund is assigned to an asset class.

The Portfolio Composition chart excludes collateral held for securities loaned.

The lists of Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Quoted Portfolio Composition and Top 10 Holdings are subject to change.

 

 

6


Table of Contents

THRIVENT MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Russell W. Swansen, David C. Francis, CFA, Mark L. Simenstad, CFA, Darren M. Bagwell, CFA, Stephen D. Lowe, CFA, Portfolio Co-Managers*

Thrivent Moderately Conservative Allocation Portfolio seeks long-term capital growth while providing reasonable stability of principal.

The Portfolio invests in other Thrivent Mutual Funds/Portfolios and in directly-held equity and debt instruments. The Portfolio is subject to its own fees and expenses and the expenses of other portfolios in which it invests, and is subject to all of the risks of the other portfolios in which it invests. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

* Russell W. Swansen retired from Thrivent Financial effective June 30, 2017. As a result, he will no longer serve as a portfolio manager for the Portfolio.

 

Portfolio Composition         Top 10 Holdings  
(% of Portfolio)         (% of Net Assets)  

Investment Grade Debt

     44.1%          

Thrivent Income Portfolio

     7.5%  

Large Cap

Short-Term Investments

International

Floating Rate Debt

High Yield

Mid Cap

Small Cap

    

16.8%  

16.7%  

8.5%  

5.2%  

5.1%  

2.5%  

        1.1%  

 

 

 

 

 

 

 

     

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     5.1%  
        

Thrivent Limited Maturity Bond Portfolio

     4.7%  
        

Thrivent Partner Worldwide Allocation Portfolio

     3.6%  
        

Thrivent Large Cap Value Portfolio

     3.2%  
        

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     3.0%  

Total

         100.0%          

Thrivent High Yield Portfolio

     2.5%  
        

Thrivent Mid Cap Stock Portfolio

     1.6%  
        

U.S. Treasury Notes

     1.6%  
        

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.5%  
   
         These securities represent 34.3% of the total net assets of the Fund.         

Portfolio Composition illustrates market exposure of all asset classes, including long and short derivatives. Portfolio composition does not look-through other mutual funds held to their underlying assets, but rather each fund is assigned to an asset class.

The Portfolio Composition chart excludes collateral held for securities loaned.

The lists of Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Quoted Portfolio Composition and Top 10 Holdings are subject to change.

 

 

7


Table of Contents

THRIVENT GROWTH AND INCOME PLUS PORTFOLIO

Stephen D. Lowe, CFA, Mark L. Simenstad, CFA, John T. Groton, CFA, Noah J. Monsen, CFA, and Reginald L. Pfeifer, CFA, Portfolio Co-Managers

Thrivent Growth and Income Plus Portfolio seeks long-term capital growth and income.

The Portfolio invests in debt securities and equity securities. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. Leveraged loans, REITs, preferred securities, convertible securities, sovereign debt, and mortgage-related and other asset-backed securities are subject to additional risks. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. An ETF is subject to additional fees and expenses, tracking error, and the risks of the underlying investments that it holds. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

    Portfolio Composition  
    (% of Portfolio)  
   

Common Stock

    62.7%  
   

Long-Term Fixed Income

    17.1%  
   

Bank Loans

    8.3%  
   

Short-Term Investments

    7.5%  
   

Registered Investment Companies

    4.2%  
   

Preferred Stock

    0.2%  
   

Total

        100.0%  
    Major Market Sectors  
    (% of Net Assets)  
    Information Technology     12.3%  
    Financials     12.2%  
    Consumer Discretionary     11.0%  
    Real Estate     9.3%  
    Industrials     7.8%  
    Health Care     6.8%  
    Consumer Staples     6.0%  
    Materials     4.9%  
    Energy     4.7%  
   

Telecommunications Services

 

    4.4%  
    Top 10 Holdings  
    (% of Net Assets)  
    Apple, Inc.     1.9%  
    Amazon.com, Inc.     1.8%  
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

    1.7%  
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

    1.5%  
   

UnitedHealth Group, Inc.

    1.4%  
   

Philip Morris International, Inc.

    1.0%  
   

Materials Select Sector SPDR Fund

    1.0%  
   

Goldman Sachs Group, Inc.

    1.0%  
   

Visa, Inc.

    1.0%  
   

Facebook, Inc.

    1.0%  
   
    These securities represent 13.7% of the total net assets of the Fund.  

 

 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

8


Table of Contents

THRIVENT BALANCED INCOME PLUS PORTFOLIO

John T. Groton, CFA, Stephen D. Lowe, CFA, Mark L. Simenstad, CFA, Noah J. Monsen, CFA, and Reginald L. Pfeifer, CFA, Portfolio Co-Managers

Thrivent Balanced Income Plus Portfolio seeks long-term total return through a balance between income and the potential for long-term capital growth.

The Portfolio invests in debt securities and equity securities. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. Leveraged loans, REITs, preferred securities, convertible securities, sovereign debt, and mortgage-related and other asset-backed securities are subject to additional risks. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. An ETF is subject to additional fees and expenses, tracking error, and the risks of the underlying investments that it holds. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

     Portfolio Composition  
     (% of Portfolio)  
   

Common Stock

     42.8
   

Long-Term Fixed Income

     29.4
   

Bank Loans

     15.2
   

Short-Term Investments

     9.1
   

Registered Investment Companies

     2.4
   

Preferred Stock

     1.1
   

Total

     100.0
     Major Market Sectors  
    (% of Net Assets)  
   

Financials

     13.0
   

Information Technology

     10.4
   

Consumer Discretionary

     9.5
   

Telecommunications Services

     7.2
   

Foreign Government

     6.7
   

Consumer Staples

     6.7
   

Real Estate

     6.4
   

Materials

     5.9
   

Mortgage-Backed Securities

     5.8
   

Industrials

 

     5.4
     Top 10 Holdings  
     (% of Net Assets)  
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.8
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.5
   

Apple, Inc.

     1.3
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.2
   

Amazon.com, Inc.

     1.2
   

UnitedHealth Group, Inc.

     1.0
   

Philip Morris International, Inc.

     0.9
   

Materials Select Sector SPDR Fund

     0.7
   

Goldman Sachs Group, Inc.

     0.7
   

Visa, Inc.

     0.7
   
    These securities represent 11.0% of the total net assets of the Fund.  
 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

9


Table of Contents

THRIVENT DIVERSIFIED INCOME PLUS PORTFOLIO

Mark L. Simenstad, CFA, Stephen D. Lowe, CFA, John T. Groton, CFA, Noah J. Monsen, CFA, and Reginald L. Pfeifer, CFA, Portfolio Co-Managers

Thrivent Diversified Income Plus Portfolio seeks to maximize income while maintaining prospects for capital appreciation.

The Portfolio invests in debt securities and equity securities. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. Leveraged loans, REITs, preferred securities, convertible securities, sovereign debt, and mortgage-related and other asset-backed securities are subject to additional risks. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. An ETF is subject to additional fees and expenses, tracking error, and the risks of the underlying investments that it holds. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

     Portfolio Composition  
     (% of Portfolio)  
   

Long-Term Fixed Income

     47.0
   

Common Stock

     25.5
   

Bank Loans

     12.2
   

Short-Term Investments

     11.0
   

Registered Investment Companies

     2.2
   

Preferred Stock

     2.1
   

Total

     100.0
     Major Market Sectors  
    (% of Net Assets)  
   

Financials

     15.4
   

Collateralized Mortgage Obligations

     9.7
   

Telecommunications Services

     7.9
   

Consumer Discretionary

     7.7
   

Information Technology

     7.4
   

Consumer Staples

     6.7
   

Materials

     6.1
   

Mortgage-Backed Securities

     6.0
   

Asset-Backed Securities

     4.7
   

Energy

 

     4.7
     Top 10 Holdings  
     (% of Net Assets)  
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.7
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.4
   

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     1.4
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.1
   

Apple, Inc.

     0.7
   

Amazon.com, Inc.

     0.7
   

UnitedHealth Group, Inc.

     0.6
   

Philip Morris International, Inc.

     0.5
   

Alerian MLP ETF

     0.5
   

Goldman Sachs Group, Inc., Convertible

     0.5
   
   

These securities represent 9.1% of the total net assets of the Fund.

 

 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

10


Table of Contents

THRIVENT OPPORTUNITY INCOME PLUS PORTFOLIO

Gregory R. Anderson, CFA, Michael G. Landreville, CFA, Conrad E. Smith, CFA, Paul J. Ocenasek, CFA, and Kent L. White, CFA, Portfolio Co-Managers

Thrivent Opportunity Income Plus Portfolio seeks a combination of current income and long-term capital appreciation.

The Portfolio primarily invests in a broad range of debt securities. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. Leveraged loans, REITs, preferred securities, convertible securities, sovereign debt, and mortgage-related and other asset-backed securities are subject to additional risks. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. An ETF is subject to additional fees and expenses, tracking error, and the risks of the underlying investments that it holds. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments. The Portfolio may engage in active and frequent trading of portfolio securities in implementing its principal investment strategies.

 

Bond Quality Ratings Distributions

 

LOGO

     Major Market Sectors  
     (% of Net Assets)  
   

Foreign Government

     14.3
   

Communications Services

     13.3
   

Mortgage-Backed Securities

     11.4
   

Financials

     9.4
   

Consumer Non-Cyclical

     7.6
   

Collateralized Mortgage Obligations

     6.7
   

Consumer Cyclical

     5.8
   

Asset-Backed Securities

     5.5
   

Technology

     4.6
   

Capital Goods

 

     3.8
     Top 10 Holdings  
     (% of Net Assets)  
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     3.0
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     3.0
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     2.5
   

Vanguard Short-Term Corporate Bond ETF

     1.6
   

Valeant Pharmaceuticals International, Inc., Term Loan

     1.0
   

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     1.0
   

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     1.0
   

SPDR Bloomberg Barclays High Yield Bond ETF

     0.9
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     0.8
   

Scientific Games International, Inc., Term Loan

     0.8
   
    These securities represent 15.6% of the total net assets of the Portfolio.  
 

 

Bond quality ratings are obtained from Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”). Ratings from S&P, when used, are converted into their equivalent Moody’s ratings. If Moody’s and S&P have assigned different ratings to a security, the lowest rating for the security is used. Investments in derivatives and short-term investments are not reflected in the table.

Quoted Bond Quality Ratings Distributions, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Bond Quality Ratings Distributions exclude collateral held for securities loaned.

 

 

11


Table of Contents

THRIVENT PARTNER HEALTHCARE PORTFOLIO

Subadvised by Sectoral Asset Management, Inc.

Thrivent Partner Healthcare Portfolio seeks long-term capital growth.

The Portfolio primarily invests in healthcare companies, which are subject to numerous risks including legislative or regulatory changes and adverse market conditions. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment advisers. Small and medium-sized companies often have greater price volatility and less liquidity than larger companies. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. The Portfolio is non-diversified, which means that it may invest a greater percentage of its assets in the securities of any single issuer compared with diversified funds.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     91.8%  

Short-Term Investments

     8.2%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Pharmaceuticals

     42.9%  
   

Biotechnology

     22.2%  
   

Health Care Equipment

     21.0%  
   

Health Care Facilities

     2.6%  
   

Health Care Services

     1.7%  
   

Health Care Technology

     1.2%  
              
Top 10 Holdings  
(% of Net Assets)  

Pfizer, Inc.

     7.5%  

Johnson & Johnson

     7.5%  

Merck & Company, Inc.

     7.5%  

Novartis AG ADR

     7.5%  

Medtronic plc

     5.6%  

Celgene Corporation

     4.7%  

Regeneron Pharmaceuticals, Inc.

     4.0%  

BioMarin Pharmaceutical, Inc.

     4.0%  

Teva Pharmaceutical Industries, Ltd. ADR

     3.3%  

Mylan NV

     3.1%  
 

These securities represent 54.7% of the total net assets of the Portfolio.

 

 

 

THRIVENT PARTNER EMERGING MARKETS PORTFOLIO

Subadvised by Aberdeen Asset Managers Limited

Thrivent Partner Emerging Markets Equity Portfolio seeks long-term capital growth.

The Portfolio primarily invests in emerging markets equities. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment advisers. Small and medium-sized companies often have greater price volatility and less liquidity than larger companies. Large cap companies may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. To the extent that the financials sector continues to represent a significant portion of the Portfolio, the Portfolio will be sensitive to changes in, and its performance may depend to a greater extent on, factors impacting this sector.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     91.2%  

Preferred Stock

     5.7%  

Short-Term Investments

     3.1%  

Total

     100.0%  
         Major Market Sectors  
         (% of Net Assets)  
     

Financials

     27.9%  
     

Consumer Staples

     16.6%  
     

Information Technology

     13.2%  
     

Consumer Discretionary

     11.0%  
     

Materials

     9.0%  
     

Energy

     6.0%  
     

Real Estate

     5.6%  
     

Telecommunications Services

     5.4%  
     

Industrials

     1.5%  
     

Health Care

    

 

1.2%

 

 

 

 

Top 10 Countries  
(% of Net Assets)  

India

     16.5%  

Brazil

     12.2%  

Hong Kong

     11.3%  

South Korea

     8.3%  

Mexico

     7.5%  

Indonesia

     5.3%  

Taiwan

     5.0%  

Thailand

     4.5%  

Turkey

     3.9%  

Philippines

     3.8%  
 
Investments in securities in these countries represent 78.3% of the total net assets of the Portfolio.  

 

 

Quoted Portfolio Composition, Major Market Sectors, Top 10 Holdings, and Top 10 countries are subject to change.

The lists of Major Market Sectors, Top 10 Holdings, and Top 10 countries exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

12


Table of Contents

THRIVENT REAL ESTATE SECURITIES PORTFOLIO

Reginald L. Pfeifer, CFA, Portfolio Manager

Thrivent Real Estate Securities Portfolio seeks to provide long-term capital appreciation and high current income.

The Portfolio focuses on income-producing equity securities of U.S. real estate companies. Declines in real estate values, changes in interest rates or economic downturns can have a significant negative effect on companies in the real estate industry. REITs are subject to numerous risks and can be affected by interest rates, the values of the properties they own, and the credit quality of mortgage loans they hold. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser.

 

Portfolio Composition        
(% of Portfolio)       

Common Stock

     99.4%  

Short-Term Investments

     0.5%  

Registered Investment Companies

     0.1%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Residential REITs

     19.2%  
   

Retail REITs

     18.9%  
   

Specialized REITs

     17.3%  
   

Office REITs

     14.9%  
   

Health Care REITs

     9.5%  
   

Industrial REITs

     7.8%  
   

Hotel & Resort REITs

     6.3%  
   

Diversified REITs

     4.6%  
   

Information Technology

     0.4%  
   

Mortgage REITs

 

     0.2%  
Top 10 Holdings        
(% of Net Assets)       

Simon Property Group, Inc.

     6.9%  

Prologis, Inc.

     4.0%  

AvalonBay Communities, Inc.

     3.8%  

Equinix, Inc.

     3.2%  

Public Storage, Inc.

     3.0%  

Welltower, Inc.

     2.7%  

Boston Properties, Inc.

     2.6%  

Equity Residential

     2.5%  

Essex Property Trust, Inc.

     2.5%  

Vornado Realty Trust

     2.3%  
 
These securities represent 33.5% of the total net assets of the Portfolio.  

 

 

 

THRIVENT SMALL CAP STOCK PORTFOLIO

Matthew D. Finn, CFA, and James M. Tinucci, CFA, Portfolio Co-Managers

Thrivent Small Cap Stock Portfolio seeks long-term capital growth.

The Portfolio primarily invests in securities of small companies. Smaller, less seasoned companies often have greater price volatility, lower trading volume, and less liquidity than larger, more established companies. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser.

 

Portfolio Composition        
(% of Portfolio)       

Common Stock

     95.0%  

Registered Investment Companies

     2.7%  

Short-Term Investments

     2.3%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Financials

     22.9%  
   

Industrials

     21.0%  
   

Information Technology

     16.2%  
   

Health Care

     12.1%  
   

Consumer Discretionary

     8.7%  
   

Materials

     3.6%  
   

Real Estate

     3.5%  
   

Energy

     3.1%  
   

Equity Funds/ETFs

     2.7%  
   

Utilities

    

 

2.3%

 

 

 

Top 10 Holdings        
(% of Net Assets)       

Arista Networks, Inc.

     2.8%  

AZZ, Inc.

     2.0%  

Tupperware Brands Corporation

     2.0%  

Kirby Corporation

     2.0%  

Assured Guaranty, Ltd.

     1.8%  

Chemed Corporation

     1.7%  

Synovus Financial Corporation

     1.7%  

National Instruments Corporation

     1.7%  

Pegasystems, Inc.

     1.6%  

Dolby Laboratories, Inc.

     1.6%  
 
These securities represent 18.9% of the total net assets of the Portfolio.  
 

 

Quoted Portfolio Composition, Major Market Sectors, and Top 10 Holdings are subject to change.

The lists of Major Market Sector and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

13


Table of Contents

THRIVENT SMALL CAP INDEX PORTFOLIO

Kevin R. Brimmer, FSA, Portfolio Manager

Thrivent Small Cap Index Portfolio seeks capital growth that tracks the performance of the S&P SmallCap 600 Index.

The Portfolio primarily invests in small company common stocks. Smaller, less seasoned companies often have greater price volatility, lower trading volume, and less liquidity than larger, more established companies. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     95.4%  

Short-Term Investments

     4.6%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Industrials

     18.9%  
   

Financials

     16.0%  
   

Consumer Discretionary

     15.8%  
   

Information Technology

     13.9%  
   

Health Care

     12.4%  
   

Real Estate

     6.7%  
   

Materials

     5.1%  
   

Consumer Staples

     3.0%  
   

Utilities

     2.7%  
   

Energy

     2.5%  
Top 10 Holdings  
(% of Net Assets)  

MKS Instruments, Inc.

     0.5%  

ALLETE, Inc.

     0.5%  

CoreSite Realty Corporation

     0.5%  

Healthcare Services Group, Inc.

     0.5%  

Spire, Inc.

     0.5%  

Integra LifeSciences Holdings Corporation

     0.5%  

Chemed Corporation

     0.4%  

ProAssurance Corporation

     0.4%  

Lumentum Holdings, Inc.

     0.4%  

Sterling Bancorp

     0.4%  
 
These securities represent 4.6% of the total net assets of the Portfolio.  
 

 

THRIVENT MID CAP STOCK PORTFOLIO

Brian J. Flanagan, CFA, Portfolio Manager

Thrivent Mid Cap Stock Portfolio seeks long-term capital growth.

The Portfolio primarily invests in securities of mid-sized companies, which often have greater price volatility, lower trading volume, and less liquidity than larger, more established companies. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     94.1%  

Short-Term Investments

     5.9%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Industrials

     19.0%  
   

Financials

     18.7%  
   

Information Technology

     16.8%  
   

Consumer Discretionary

     11.9%  
   

Health Care

     9.5%  
   

Real Estate

     6.4%  
   

Materials

     4.4%  
   

Energy

     4.1%  
   

Consumer Staples

     1.7%  
   

Utilities

     1.4%  
Top 10 Holdings  
(% of Net Assets)  

Southwest Airlines Company

     4.1%  

Zions Bancorporation

     3.7%  

Alliance Data Systems Corporation

     3.5%  

Applied Materials, Inc.

     3.3%  

Steel Dynamics, Inc.

     3.0%  

First Republic Bank

     2.9%  

Oshkosh Corporation

     2.8%  

Red Hat, Inc.

     2.7%  

Raymond James Financial, Inc.

     2.6%  

KeyCorp

     2.6%  
 
These securities represent 31.2% of the total net assets of the Portfolio.  
 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

14


Table of Contents

THRIVENT MID CAP INDEX PORTFOLIO

Kevin R. Brimmer, FSA, Portfolio Manager

Thrivent Mid Cap Index Portfolio seeks total returns that track the performance of the S&P MidCap 400 Index.

The Portfolio primarily invests in mid-sized company stocks, which often have greater price volatility, lower trading volume, and less liquidity than stocks of larger, more established companies. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     97.0%  

Short-Term Investments

     3.0%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Information Technology

     17.2%  
   

Financials

     16.0%  
   

Industrials

     14.8%  
   

Consumer Discretionary

     11.2%  
   

Real Estate

     9.6%  
   

Health Care

     8.9%  
   

Materials

     7.4%  
   

Utilities

     5.3%  
   

Consumer Staples

     3.6%  
   

Energy

 

     2.9%  

 

Top 10 Holdings  
(% of Net Assets)  

ResMed, Inc.

     0.6%  

Packaging Corporation of America

     0.6%  

Domino’s Pizza, Inc.

     0.6%  

Duke Realty Corporation

     0.6%  

Cadence Design Systems, Inc.

     0.6%  

MSCI, Inc.

     0.5%  

Teleflex, Inc.

     0.5%  

SVB Financial Group

     0.5%  

Alleghany Corporation

     0.5%  

Trimble, Inc.

     0.5%  
 
These securities represent 5.5% of the total net assets of the Portfolio.  
 

 

THRIVENT PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Managed by Thrivent Asset Management, LLC, and subadvisers Principal Global Investors, LLC, Aberdeen Asset Managers Limited and Goldman Sachs Asset Management, L.P.

Thrivent Partner Worldwide Allocation Portfolio seeks long-term capital growth.

The Portfolio primarily invests in equity and debt securities of issuers throughout the world. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment advisers. Small and medium-sized companies often have greater price volatility and less liquidity than larger companies. Large cap companies may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. The investment styles employed by the Portfolio’s sub-advisers may not be complementary.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     88.3%  

Long-Term Fixed Income

     8.9%  

Short-Term Investments

     1.6%  

Preferred Stock

     1.1%  

Registered Investment Companies

     0.1%  

Total

     100.0%  
     Major Market Sectors  
     (% of Net Assets)  
   

Financials

     17.2%  
   

Industrials

     13.9%  
   

Consumer Discretionary

     11.2%  
   

Consumer Staples

     9.4%  
   

Materials

     7.9%  
   

Information Technology

     7.7%  
   

Health Care

     7.5%  
   

Energy

     6.8%  
   

Foreign Government

     5.9%  
   

Real Estate

 

     3.8%  
Top 10 Countries  
(% of Net Assets)  

Japan

     18.5%  

United Kingdom

     11.4%  

Germany

     6.1%  

Switzerland

     6.0%  

Australia

     5.3%  

France

     4.9%  

Canada

     3.1%  

Hong Kong

     2.9%  

Sweden

     2.9%  

India

     2.5%  
 
Investments in securities in these countries represent 63.6% of the total net assets of the Portfolio.  
 

 

Quoted Portfolio Composition, Major Market Sectors, Top 10 Holdings and Top 10 Countries are subject to change.

The lists of Major Market Sectors, Top 10 Holdings and Top 10 Countries exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

15


Table of Contents

THRIVENT LARGE CAP STOCK PORTFOLIO

Darren M. Bagwell, CFA, and Kurt J. Lauber, CFA, Portfolio Co-Managers

Thrivent Large Cap Stock Portfolio seeks long-term capital growth.

The Portfolio primarily invests in securities of large companies, which may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments.

 

Portfolio Composition

 

(% of Portfolio)

 

Common Stock

     90.2

Short-Term Investments

     9.5

Preferred Stock

     0.2

Registered Investment Companies

     0.1

Total

     100.0
 

Major Market Sectors

 

 

(% of Net Assets)

 

 

Information Technology

     16.7
 

Financials

     16.0
 

Consumer Discretionary

     12.4
 

Industrials

     11.1
 

Health Care

     10.0
 

Energy

     5.7
 

Materials

     4.9
 

Consumer Staples

     3.1
 

Utilities

     3.0
 

Telecommunications Services

 

    

 

1.4

 

 

Top 10 Holdings

 

(% of Net Assets)

 

Apple, Inc.

     4.1

Amazon.com, Inc.

     3.5

Alphabet, Inc., Class A

     2.3

Comcast Corporation

     2.2

PG&E Corporation

     2.0

Goldman Sachs Group, Inc.

     1.9

Alphabet, Inc., Class C

     1.9

Facebook, Inc.

     1.7

Citigroup, Inc.

     1.7

Boeing Company

     1.5
 
These securities represent 22.8% of the total net assets of the Portfolio.  

 

 

 

THRIVENT PARTNER ALL CAP PORTFOLIO

Subadvised by FIAM LLC, an affiliate of Fidelity Investments

Thrivent Partner All Cap Portfolio seeks long-term growth of capital.

The Portfolio primarily invests in common stocks. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment advisers. Small and medium-sized companies often have greater price volatility and less liquidity than larger companies. Large cap companies may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     98.8

Short-Term Investments

     1.2

Total

     100.0
     Major Market Sectors  
     (% of Net Assets)  
   

Information Technology

     21.4
   

Financials

     14.7
   

Health Care

     13.9
   

Consumer Discretionary

     12.3
   

Industrials

     10.9
   

Consumer Staples

     8.4
   

Energy

     5.6
   

Real Estate

     3.4
   

Materials

     3.2
   

Utilities

 

    

 

3.2

 

 

Top 10 Holdings  
(% of Net Assets)  

Alphabet, Inc., Class A

     3.6

Citigroup, Inc.

     2.8

Pioneer Natural Resources Company

     2.5

Apple, Inc.

     2.2

FedEx Corporation

     1.9

Ingersoll-Rand plc

     1.8

Broadcom, Ltd.

     1.8

Diamondback Energy, Inc.

     1.7

Danaher Corporation

     1.7

Amazon.com, Inc.

     1.7
 

These securities represent 21.7% of the total net assets of the Portfolio.

 

 

 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

16


Table of Contents

THRIVENT LARGE CAP GROWTH PORTFOLIO

Darren M. Bagwell, CFA, Portfolio Manager

Thrivent Large Cap Growth Portfolio seeks to achieve long-term growth of capital.

The Portfolio primarily invests in securities of large companies, which may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Common stocks of companies that rely extensively on technology, science or communications in their product development or operations may be more volatile than the overall stock market and may or may not move in tandem with the overall stock market.

 

   

Portfolio Composition

 

   

(% of Portfolio)

 

   

Common Stock

     95.2
   

Short-Term Investments

     4.1
   

Registered Investment Companies

     0.7
   

Total

     100.0
     Major Market Sectors  
     (% of Net Assets)  
   

Information Technology

     46.2
   

Consumer Discretionary

     20.5
   

Health Care

     14.8
   

Industrials

     7.1
   

Financials

     4.7
   

Energy

     1.6
   

Consumer Staples

     1.4
   

Equity Funds/ETFs

 

    

 

0.7

 

 

Top 10 Holdings  
(% of Net Assets)  

Amazon.com, Inc.

     9.3

Facebook, Inc.

     6.8

Alphabet, Inc., Class A

     5.1

Visa, Inc.

     5.1

Apple, Inc.

     5.0

MasterCard, Inc.

     4.1

Microsoft Corporation

     4.0

Salesforce.com, Inc.

     3.6

UnitedHealth Group, Inc.

     3.3

PayPal Holdings, Inc.

     3.2
 

These securities represent 49.5% of the total net assets of the Portfolio.

 

 

 

 

THRIVENT PARTNER GROWTH STOCK PORTFOLIO

Subadvised by T. Rowe Price Associates, Inc.

Thrivent Partner Growth Stock Portfolio seeks long-term growth of capital and, secondarily, to increase dividend income.

The Portfolio primarily invests in common stocks. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment advisers. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     94.8

Short-Term Investments

     4.8

Preferred Stock

     0.4

Total

     100.0
     Major Market Sectors  
    (% of Net Assets)  
   

Information Technology

     36.6
   

Consumer Discretionary

     20.0
   

Health Care

     16.7
   

Industrials

     8.7
   

Financials

     5.9
   

Consumer Staples

     3.0
   

Real Estate

     2.7
   

Utilities

     0.9
   

Telecommunications Services

 

    

 

0.7

 

 

Top 10 Holdings  
(% of Net Assets)  

Amazon.com, Inc.

     6.0

Apple, Inc.

     5.2

Facebook, Inc.

     3.6

Priceline Group, Inc.

     3.4

Alphabet, Inc., Class A

     3.1

Microsoft Corporation

     3.1

PayPal Holdings, Inc.

     2.8

Visa, Inc.

     2.6

Alphabet, Inc., Class C

     2.6

Alibaba Group Holding, Ltd. ADR

     2.4
 

These securities represent 34.8% of the total net assets of the Portfolio.

 

 

 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

17


Table of Contents

THRIVENT LARGE CAP VALUE PORTFOLIO

Kurt J. Lauber, CFA, Portfolio Manager

Thrivent Large Cap Value Portfolio seeks to achieve long-term growth of capital.

The Portfolio primarily invests in securities of large companies, which may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     97.7

Short-Term Investments

     2.3

Total

     100.0
         Major Market Sectors  
     

(% of Net Assets)

 

     

Financials

     27.5
     

Information Technology

     16.0
     

Health Care

     11.8
     

Industrials

     10.3
     

Consumer Discretionary

     10.2
     

Energy

     9.4
     

Consumer Staples

     4.4
     

Materials

     3.4
     

Utilities

     3.0
     

Telecommunications Services

 

    

 

1.7

 

 

 

Top 10 Holdings  
(% of Net Assets)  

Citigroup, Inc.

     4.4

Bank of America Corporation

     4.0

Cisco Systems, Inc.

     4.0

Microsoft Corporation

     3.9

Comcast Corporation

     3.2

Chevron Corporation

     3.1

Merck & Company, Inc.

     3.1

PG&E Corporation

     3.0

Oracle Corporation

     2.7

MetLife, Inc.

     2.4
 

These securities represent 33.8% of the total net assets of the Portfolio.

 

 

 

 

THRIVENT LARGE CAP INDEX PORTFOLIO

Kevin R. Brimmer, FSA, Portfolio Manager

Thrivent Large Cap Index Portfolio seeks total returns that track the performance of the S&P 500 Index.

The Portfolio primarily invests in large company common stocks. Large companies may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     95.8

Short-Term Investments

     4.2

Total

     100.0
     Major Market Sectors  
     (% of Net Assets)  
   

Information Technology

     21.4
   

Financials

     13.9
   

Health Care

     13.8
   

Consumer Discretionary

     11.9
   

Industrials

     9.8
   

Consumer Staples

     8.7
   

Energy

     5.8
   

Utilities

     3.0
   

Real Estate

     2.8
   

Materials

 

    

 

2.6

 

 

Top 10 Holdings  
(% of Net Assets)  

Apple, Inc.

     3.4

Microsoft Corporation

     2.5

Amazon.com, Inc.

     1.8

Johnson & Johnson

     1.6

Facebook, Inc.

     1.6

Exxon Mobil Corporation

     1.6

J.P. Morgan Chase & Company

     1.5

Berkshire Hathaway, Inc.

     1.5

Alphabet, Inc., Class A

     1.3

Alphabet, Inc., Class C

     1.2
 

These securities represent 18.0% of the total net assets of the Portfolio.

 

 

 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

18


Table of Contents

THRIVENT LOW VOLATILITY EQUITY PORTFOLIO

Noah J. Monsen, CFA, Portfolio Manager

The Portfolio seeks long-term capital growth with lower volatility relative to the global equity markets.

The Portfolio primarily invests in equity securities. Although the Portfolio seeks lower volatility than the global equity markets, its returns will experience some volatility. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Small and medium-sized companies often have greater price volatility and less liquidity than larger companies. Large companies may be unable to respond quickly to new competitive challenges and may not be able to attain a high growth rate. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments.

 

Portfolio Composition  
(% of Portfolio)  

Common Stock

     83.5

Short-Term Investments

     15.4

Preferred Stock

     1.1

Total

     100.0
     Major Market Sectors  
   

(% of Net Assets)

 

   

Financials

     14.6
   

Health Care

     12.0
   

Information Technology

     10.9
   

Industrials

     10.6
   

Consumer Staples

     10.3
   

Consumer Discretionary

     8.1
   

Utilities

     4.9
   

Telecommunications Services

     4.7
   

Energy

     2.6
   

Materials

 

    

 

2.2

 

 

Top 10 Holdings  
(% of Net Assets)  

Oracle Corporation

     1.4

Canon, Inc.

     1.3

Johnson & Johnson

     1.3

Aon plc

     1.3

Chubb, Ltd.

     1.3

CIGNA Corporation

     1.2

Marsh & McLennan Companies, Inc.

     1.2

3M Company

     1.2

Allstate Corporation

     1.2

Berkshire Hathaway, Inc.

     1.2
 

These securities represent 12.6% of the total net assets of the Portfolio.

 

 

 

 

Quoted Portfolio Composition, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

The Portfolio Composition chart excludes collateral held for securities loaned.

 

 

19


Table of Contents

THRIVENT MULTIDIMENSIONAL INCOME PORTFOLIO

Mark L. Simenstad, CFA, Gregory R. Anderson, CFA, Paul J. Ocenasek, CFA, Conrad E. Smith, CFA, and Kent L. White, CFA, Portfolio Co-Managers

The Portfolio seeks a high level of current income and, secondarily, growth of capital.

The Portfolio allocates its assets across multiple income and growth producing asset classes and strategies. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. Leveraged loans, closed-end funds, BDCs, MLPs, REITs, preferred securities, convertible securities, sovereign debt, and mortgage-related and other asset-backed securities are subject to additional risks. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards; these risks are magnified for investments in emerging markets. An ETF is subject to additional fees and expenses, tracking error, and the risks of the underlying investments that it holds. The use of derivatives (such as futures and swaps) involves additional risks and transaction costs, which could leave the Portfolio in a worse position than if it had not used these instruments.

 

Bond Quality Ratings Distributions

 

LOGO

 

     Major Market Sectors  
     (% of Net Assets)  
   

Fixed Income Funds/ETFs

     26.9
   

Financials

     13.5
   

Mortgage-Backed Securities

     12.8
   

Foreign Government

     9.7
   

Communications Services

     6.0
   

Consumer Non-Cyclical

     5.6
   

Equity Funds/ETFs

     5.0
   

Technology

     2.4
   

Consumer Cyclical

     2.2
   

Collateralized Mortgage Obligations

 

    

 

2.3

 

 

 

 

   

Top 10 Holdings

 

   

(% of Net Assets)

 

   

SPDR Bloomberg Barclays High Yield Bond ETF

     10.0
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     8.9
   

iShares iBoxx $ High Yield Corporate Bond ETF

     5.0
   

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     3.9
   

Vanguard Short-Term Corporate Bond ETF

     3.9
   

iShares 0-5 Year High Yield Corporate Bond ETF

     2.0
   

iShares S&P U.S. Preferred Stock Index Fund

     1.0
   

Bunge, Ltd., Convertible, 4.875%

     0.9
   

DISH Network Corporation, Convertible

     0.9
   

Wells Fargo Mortgage Backed Securities Trust

     0.8
   
   

These securities represent 37.3% of the total net assets of the Portfolio.

 

 

 

 

Bond quality ratings are obtained from Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”). Ratings from S&P, when used, are converted into their equivalent Moody’s ratings. If Moody’s and S&P have assigned different ratings to a security, the lowest rating for the security is used. Investments in derivatives and short-term investments are not reflected in the table.

Quoted Bond Quality Ratings Distributions, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Bond Quality Ratings Distributions exclude collateral held for securities loaned.

 

 

20


Table of Contents

THRIVENT HIGH YIELD PORTFOLIO

Paul J. Ocenasek, CFA, Portfolio Manager

Thrivent High Yield Portfolio seeks to achieve a higher level of income. The Portfolio will also consider growth of capital as a secondary objective.

The Portfolio primarily invests in high-yield, high-risk bonds, notes, debentures and other debt obligations, or preferred stocks. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. Bond prices generally fall as interest rates rise. Leveraged loans are subject to numerous risks, including liquidity, credit, declines in the value of collateral underlying them, and detrimental legal actions against them. Convertible securities are subject to additional risks. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. Dealer inventories of bonds are at or near historic lows in relation to market size, which has the potential to decrease liquidity and increase price volatility in the fixed income markets.

 

LOGO

 

     Major Market Sectors  
     (% of Net Assets)  
   

Communications Services

     15.9
   

Consumer Cyclical

     13.6
   

Energy

     13.3
   

Consumer Non-Cyclical

     10.9
   

Financials

     9.8
   

Capital Goods

     9.0
   

Basic Materials

     6.9
   

Technology

     6.4
   

Utilities

     3.4
   

Transportation

 

    

 

2.7

 

 

 

     Top 10 Holdings  
     (% of Net Assets)  
   

Sprint Corporation

     2.2
   

Alliance Data Systems Corporation

     0.8
   

Neptune Finco Corporation

     0.8
   

Valeant Pharmaceuticals International, Inc.

     0.8
   

Berry Plastics Corporation

     0.8
   

Intelsat Jackson Holdings SA

     0.7
   

Quicken Loans, Inc.

     0.7
   

CCO Holdings, LLC

     0.7
   

Sprint Communications, Inc.

     0.7
   

Columbus International, Inc.

     0.6
   
   

These securities represent 8.8% of the total net assets of the Portfolio.

 

 

 

 

Bond quality ratings are obtained from Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”). Ratings from S&P, when used, are converted into their equivalent Moody’s ratings. If Moody’s and S&P have assigned different ratings to a security, the lowest rating for the security is used. Investments in derivatives and short-term investments are not reflected in the table.

Quoted Bond Quality Ratings Distributions, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Bond Quality Ratings Distributions exclude collateral held for securities loaned.

 

 

21


Table of Contents

THRIVENT INCOME PORTFOLIO

Stephen D. Lowe, CFA, Portfolio Manager*

Thrivent Income Portfolio seeks a high level of income over the longer term while providing reasonable safety of capital.

The Portfolio primarily invests in investment-grade corporate bonds, government bonds, asset-backed securities and mortgage-backed securities. The value of the Portfolio is influenced by factors impacting the overall market, certain asset classes, certain investment styles, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt, and high yield securities are subject to increased credit risk as well as liquidity risk. The value of mortgage-related and other asset-backed securities will be influenced by the factors affecting the housing market and the assets underlying such securities. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. The prices of futures contracts can be highly volatile and the loss from investing in them can exceed the initial investment. Dealer inventories of bonds are at or near historic lows in relation to market size, which has the potential to decrease liquidity and increase price volatility in the fixed income markets. To the extent that the financials sector continues to represent a significant portion of the Portfolio, the Portfolio will be sensitive to changes in, and its performance may depend to a greater extent on, factors impacting this sector.

 

* Kent L. White, CFA has joined Stephen D. Lowe, CFA as a portfolio manager of the Portfolio.

 

Bond Quality Ratings Distributions

 

LOGO

 

     Major Market Sectors  
     (% of Net Assets)  
   

Financials

     28.2
   

Energy

     10.6
   

Consumer Non-Cyclical

     10.2
   

Communications Services

     9.7
   

Utilities

     6.0
   

U.S. Government and Agencies

     5.6
   

Consumer Cyclical

     4.8
   

Mortgage-Backed Securities

     4.6
   

Technology

     4.2
   

Basic Materials

 

    

 

3.2

 

 

 

    Top 10 Holdings  
    (% of Net Assets)  
 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.7
 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     1.0
 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     0.8
 

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     0.7
 

U.S. Treasury Bonds

     0.6
 

U.S. Treasury Bonds

     0.5
 

U.S. Treasury Bonds

     0.5
 

U.S. Treasury Notes

     0.5
 

U.S. Treasury Bonds

     0.5
 

U.S. Treasury Bonds

     0.5
 
  These securities represent 7.3% of the total net assets of the Portfolio.  

 

 

 

Bond quality ratings are obtained from Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”). Ratings from S&P, when used, are converted into their equivalent Moody’s ratings. If Moody’s and S&P have assigned different ratings to a security, the lowest rating for the security is used. Investments in derivatives and short-term investments are not reflected in the table.

Quoted Bond Quality Ratings Distributions, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Bond Quality Ratings Distributions exclude collateral held for securities loaned.

 

 

22


Table of Contents

THRIVENT BOND INDEX PORTFOLIO*

Michael G. Landreville, CFA and CPA (inactive), Portfolio Manager

Thrivent Bond Index Portfolio strives for investment results similar to the total return of the Bloomberg Barclays U.S. Aggregate Bond Index. The Portfolio primarily invests in investment-grade bonds and other debt securities. The value of the Portfolio is influenced by factors impacting the overall market, the debt market in particular, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt. The value of mortgage-related and other asset-backed securities will be influenced by the factors affecting the housing market and the assets underlying such securities. Collateralized debt obligations are subject to additional risks. Dealer inventories of bonds are at or near historic lows in relation to market size, which has the potential to decrease liquidity and increase price volatility in the fixed income markets.

 

* Shareholders of the Thrivent Bond Index Portfolio approved changes described in a prospectus supplement dated August 18, 2017, which is included at the back of this semiannual report.

 

Bond Quality Ratings Distributions

 

LOGO

 

     Major Market Sectors  
   

(% of Net Assets)

 

   

U.S. Government and Agencies

     40.9
   

Mortgage-Backed Securities

     28.1
   

Financials

     7.7
   

Fixed Income Funds/ETFs

     3.9
   

Consumer Non-Cyclical

     3.5
   

Consumer Cyclical

     2.4
   

Foreign Government

     2.3
   

Utilities

     2.3
   

Energy

     2.0
   

Commercial Mortgage-Backed Securities

 

    

 

1.7

 

 

 

 

Top 10 Holdings

 

 

(% of Net Assets)

 

 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     9.4
 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     7.4
 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     4.5
 

iShares iBoxx $ Investment Grade Corporate Bond ETF

     3.9
 

U.S. Treasury Notes

     3.8
 

U.S. Treasury Notes

     3.8
 

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     3.2
 

U.S. Treasury Notes

     3.1
 

U.S. Treasury Bonds

     3.0
 

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     2.6
 
  These securities represent 44.7% of the total net assets of the Portfolio.  

 

 

 

Bond quality ratings are obtained from Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”). Ratings from S&P, when used, are converted into their equivalent Moody’s ratings. If Moody’s and S&P have assigned different ratings to a security, the lowest rating for the security is used. Investments in derivatives and short-term investments are not reflected in the table.

Quoted Bond Quality Ratings Distributions, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Bond Quality Ratings Distributions exclude collateral held for securities loaned.

 

 

23


Table of Contents

THRIVENT LIMITED MATURITY BOND PORTFOLIO

Michael G. Landreville, CFA and CPA (inactive) and Gregory R. Anderson, CFA, Portfolio Co-Managers

Thrivent Limited Maturity Bond Portfolio seeks a high level of current income consistent with stability of principal.

The Portfolio primarily invests in investment-grade debt securities. The value of the Portfolio is influenced by factors impacting the overall market, debt securities in particular, and specific issuers. The Portfolio may incur losses due to incorrect assessments of investments by its investment adviser. Bond prices generally fall as interest rates rise. Credit risk is the risk that an issuer of a debt security may not pay its debt. The value of mortgage-related and other asset-backed securities will be influenced by the factors affecting the housing market and the assets underlying such securities. Foreign investments involve additional risks, including currency fluctuations, liquidity, political, economic and market instability, and different legal and accounting standards. The prices of futures contracts can be highly volatile and the loss from investing in them can exceed the initial investment. Collateralized debt obligations are subject to additional risks. Dealer inventories of bonds are at or near historic lows in relation to market size, which has the potential to decrease liquidity and increase price volatility in the fixed income markets.

 

Bond Quality Ratings Distributions

 

LOGO

 

     Major Market Sectors  
   

(% of Net Assets)

 

   

Asset-Backed Securities

     26.7
   

Financials

     21.6
   

U.S. Government and Agencies

     14.5
   

Consumer Non-Cyclical

     6.0
   

Collateralized Mortgage Obligations

     5.7
   

Energy

     3.8
   

Communications Services

     3.0
   

Mortgage-Backed Securities

     2.8
   

Commercial Mortgage-Backed Securities

     2.8
   

Utilities

 

    

 

2.6

 

 

 

Top 10 Holdings  
(% of Net Assets)  

U.S. Treasury Notes

     4.3

U.S. Treasury Notes, TIPS

     2.2

U.S. Treasury Notes

     1.4

U.S. Treasury Notes

     1.1

U.S. Treasury Bonds, TIPS

     0.9

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     0.8

Federal National Mortgage Association

     0.8

U.S. Treasury Bonds, TIPS

     0.8

Commercial Mortgage Trust

     0.8

U.S. Treasury Bonds, TIPS

     0.7
 
These securities represent 13.8% of the total net assets of the Portfolio.  

 

 

 

Bond quality ratings are obtained from Moody’s Investors Service, Inc. (“Moody’s”) and Standard & Poor’s Ratings Services (“S&P”). Ratings from S&P, when used, are converted into their equivalent Moody’s ratings. If Moody’s and S&P have assigned different ratings to a security, the lowest rating for the security is used. Investments in derivatives and short-term investments are not reflected in the table.

Quoted Bond Quality Ratings Distributions, Major Market Sectors and Top 10 Holdings are subject to change.

The lists of Major Market Sectors and Top 10 Holdings exclude short-term investments and collateral held for securities loaned.

Bond Quality Ratings Distributions exclude collateral held for securities loaned.

 

 

24


Table of Contents

THRIVENT MONEY MARKET PORTFOLIO

William D. Stouten, Portfolio Manager

Thrivent Money Market Portfolio seeks a high level of current income, while maintaining liquidity and a constant net asset value of $1 per share.

The Portfolio invests at least 99.5% of its total assets in government securities, cash and repurchase agreements collateralized fully by government securities or cash. You could lose money by investing in the Portfolio. Although the Portfolio seeks to preserve the value of your investment at $1.00 per share, it cannot guarantee it will do so. An investment in the Portfolio is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. The Portfolio’s sponsor has no legal obligation to provide financial support to the Portfolio, and you should not expect that the sponsor will provide financial support to the Portfolio at any time. Credit risk is the risk that an issuer of a bond to which the Portfolio is exposed may no longer be able to pay its debt. A weak economy, strong equity markets, or changes by the Federal Reserve to its monetary policies may cause short-term interest rates to increase and affect the Portfolio’s ability to maintain a stable share price. Securities issued or guaranteed by U.S government related organizations are not backed by the full faith and credit of the U.S government.

 

Portfolio Composition  
(% of Portfolio)  

U.S. Government Agency Debt

     86.3%  

U.S. Treasury Debt

     13.7%  

Total

     100.0%  

An investment in the Thrivent Money Market Portfolio is not insured or guaranteed by the FDIC or any other government agency.

Although the Portfolio seeks to preserve the value of your investment at $1.00 per share, it is possible to lose money by investing in the Portfolio.

Quoted Portfolio Composition is subject to change.

 

 

25


Table of Contents

SHAREHOLDER EXPENSE EXAMPLE

(unaudited)

As a shareholder of the Thrivent Series Fund, Inc., you incur ongoing costs, including management fees and other Portfolio expenses. This Shareholder Expense Example is intended to help you understand your ongoing costs (in dollars) of investing in a Portfolio and to compare these costs with the ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from January 1, 2017 through June 30, 2017. Shares in a Portfolio are currently sold, without sales charges, only to separate accounts of Thrivent Financial for Lutherans and Thrivent Life Insurance Company, which are used to fund benefits of variable life insurance and variable annuity contracts issued by Thrivent Financial for Lutherans and Thrivent Life Insurance Company, and retirement plans sponsored by Thrivent Financial for Lutherans. Expenses associated with these variable contracts and retirement plans are not included in these examples and had these costs been included, your costs would have been higher.

Actual Expenses

In the table below, the first section, labeled “Actual,” provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid.

Hypothetical Example for Comparison Purposes

In the table below, the second section, labeled “Hypothetical,” provides information about hypothetical account values and hypothetical expenses based on the Portfolio’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Portfolio’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Portfolio and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.

 

    Beginning Account
Value 1/1/2017
    Ending Account Value
6/30/2017
    Expenses Paid During
Period 1/1/2017

- 6/30/2017*
    Annualized Expense
Ratio
 

Thrivent Aggressive Allocation Portfolio

 

Actual

  $ 1,000     $ 1,105     $ 3.03       0.58

Hypothetical**

  $ 1,000     $ 1,022     $ 2.91       0.58

Thrivent Moderately Aggressive Allocation Portfolio

 

Actual

  $ 1,000     $ 1,080     $ 2.39       0.46

Hypothetical**

  $ 1,000     $ 1,022     $ 2.32       0.46

Thrivent Moderate Allocation Portfolio

 

Actual

  $ 1,000     $ 1,063     $ 2.32       0.45

Hypothetical**

  $ 1,000     $ 1,023     $ 2.27       0.45

Thrivent Moderately Conservative Allocation Portfolio

 

Actual

  $ 1,000     $ 1,048     $ 2.37       0.47

Hypothetical**

  $ 1,000     $ 1,022     $ 2.35       0.47

Thrivent Growth and Income Plus Portfolio

 

Actual

  $ 1,000     $ 1,071     $ 4.11       0.80

Hypothetical**

  $ 1,000     $ 1,021     $ 4.01       0.80

Thrivent Balanced Income Plus Portfolio

 

Actual

  $ 1,000     $ 1,060     $ 3.36       0.66

Hypothetical**

  $ 1,000     $ 1,022     $ 3.30       0.66

Thrivent Diversified Income Plus Portfolio

 

Actual

  $ 1,000     $ 1,052     $ 2.43       0.48

Hypothetical**

  $ 1,000     $ 1,022     $ 2.39       0.48

Thrivent Opportunity Income Plus Portfolio

 

Actual

  $ 1,000     $ 1,027     $ 3.32       0.66

Hypothetical**

  $ 1,000     $ 1,022     $ 3.31       0.66

Thrivent Partner Healthcare Portfolio

 

Actual

  $ 1,000     $ 1,200     $ 5.05       0.93

Hypothetical**

  $ 1,000     $ 1,020     $ 4.64       0.93

 

 

26


Table of Contents
    Beginning Account
Value 1/1/2017
    Ending Account Value
6/30/2017
    Expenses Paid During
Period 1/1/2017

- 6/30/2017*
    Annualized Expense
Ratio
 

Thrivent Partner Emerging Markets Equity Portfolio

 

Actual

  $ 1,000     $ 1,172     $ 7.00       1.30

Hypothetical**

  $ 1,000     $ 1,018     $ 6.51       1.30

Thrivent Real Estate Securities Portfolio

 

Actual

  $ 1,000     $ 1,024     $ 4.52       0.90

Hypothetical**

  $ 1,000     $ 1,020     $ 4.51       0.90

Thrivent Small Cap Stock Portfolio

 

Actual

  $ 1,000     $ 1,084     $ 3.75       0.73

Hypothetical**

  $ 1,000     $ 1,021     $ 3.64       0.73

Thrivent Small Cap Index Portfolio

 

Actual

  $ 1,000     $ 1,028     $ 1.36       0.27

Hypothetical**

  $ 1,000     $ 1,023     $ 1.36       0.27

Thrivent Mid Cap Stock Portfolio

 

Actual

  $ 1,000     $ 1,073     $ 3.47       0.67

Hypothetical**

  $ 1,000     $ 1,021     $ 3.38       0.67

Thrivent Mid Cap Index Portfolio

 

Actual

  $ 1,000     $ 1,059     $ 1.42       0.28

Hypothetical**

  $ 1,000     $ 1,023     $ 1.40       0.28

Thrivent Partner Worldwide Allocation Portfolio

 

Actual

  $ 1,000     $ 1,142     $ 4.64       0.87

Hypothetical**

  $ 1,000     $ 1,020     $ 4.38       0.87

Thrivent Large Cap Stock Portfolio

 

Actual

  $ 1,000     $ 1,108     $ 3.46       0.66

Hypothetical**

  $ 1,000     $ 1,022     $ 3.32       0.66

Thrivent Partner All Cap Portfolio

 

Actual

  $ 1,000     $ 1,104     $ 4.23       0.81

Hypothetical**

  $ 1,000     $ 1,021     $ 4.07       0.81

Thrivent Large Cap Growth Portfolio

 

Actual

  $ 1,000     $ 1,153     $ 2.36       0.44

Hypothetical**

  $ 1,000     $ 1,023     $ 2.22       0.44

Thrivent Partner Growth Stock Portfolio

 

Actual

  $ 1,000     $ 1,195     $ 4.35       0.80

Hypothetical**

  $ 1,000     $ 1,021     $ 4.01       0.80

Thrivent Large Cap Value Portfolio

 

Actual

  $ 1,000     $ 1,052     $ 3.25       0.64

Hypothetical**

  $ 1,000     $ 1,022     $ 3.20       0.64

Thrivent Large Cap Index Portfolio

 

Actual

  $ 1,000     $ 1,092     $ 1.29       0.25

Hypothetical**

  $ 1,000     $ 1,024     $ 1.25       0.25

Thrivent Low Volatility Equity Portfolio

 

Actual

  $ 1,000     $ 1,018     $ 1.35       0.78

Hypothetical**

  $ 1,000     $ 1,007     $ 1.35       0.78

Thrivent Multidimensional Income Portfolio

 

Actual

  $ 1,000     $ 1,006     $ 1.59       0.92

Hypothetical**

  $ 1,000     $ 1,007     $ 1.59       0.92

Thrivent High Yield Portfolio

 

Actual

  $ 1,000     $ 1,045     $ 2.27       0.45

Hypothetical**

  $ 1,000     $ 1,023     $ 2.24       0.45

Thrivent Income Portfolio

 

Actual

  $ 1,000     $ 1,038     $ 2.22       0.44

Hypothetical**

  $ 1,000     $ 1,023     $ 2.20       0.44

 

 

27


Table of Contents
    Beginning Account
Value 1/1/2017
    Ending Account Value
6/30/2017
    Expenses Paid During
Period 1/1/2017

- 6/30/2017*
    Annualized Expense
Ratio
 

Thrivent Bond Index Portfolio

 

Actual

  $ 1,000     $ 1,022     $ 2.28       0.45

Hypothetical**

  $ 1,000     $ 1,023     $ 2.28       0.45

Thrivent Limited Maturity Bond Portfolio

 

Actual

  $ 1,000     $ 1,015     $ 2.24       0.45

Hypothetical**

  $ 1,000     $ 1,023     $ 2.25       0.45

Thrivent Money Market Portfolio

 

Actual

  $ 1,000     $ 1,002     $ 2.24       0.45

Hypothetical**

  $ 1,000     $ 1,023     $ 2.26       0.45

 

* Expenses are equal to the Portfolio’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 181/365 to reflect the one-half year period. The Low Volatility Equity Portfolio and the Multidimensional Income Portfolio expenses are equal to the Portfolio’s annualized expense ratio, multiplied by the average account value over the period, multiplied by 63/365 to reflect the inception date short period.
** Assuming 5% annualized total return before expenses.

 

 

28


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

                   % of Net  
Shares     

Common Stock (50.7%)

   Value      Assets  
 

Consumer Discretionary (8.0%)

     
  17,326     

Amazon.com, Inc.a

   $ 16,771,568        1.4
  173,341     

Comcast Corporation

     6,746,432        0.6
  43,870     

Home Depot, Inc.

     6,729,658        0.6
  1,900     

Priceline Group, Inc.a

     3,553,988        0.3
  57,441     

Starbucks Corporation

     3,349,385        0.3
  31,863     

Walt Disney Company

     3,385,444        0.3
  

Other Securities^

     54,293,152        4.5
     

 

 

    
  

Total

     94,829,627     
     

 

 

    
 

Consumer Staples (1.3%)

     
  35,980     

Altria Group, Inc.

     2,679,431        0.2
  

Other Securities^

     12,511,645        1.1
     

 

 

    
  

Total

     15,191,076     
     

 

 

    
 

Energy (1.5%)

     
  

Other Securities^

     17,162,545        1.5
     

 

 

    
  

Total

     17,162,545     
     

 

 

    
 

Financials (7.4%)

     
  282,764     

Bank of America Corporation

     6,859,855        0.6
  39,080     

Citigroup, Inc.

     2,613,670        0.2
  29,568     

First Republic Bank

     2,959,757        0.3
  20,200     

Goldman Sachs Group, Inc.

     4,482,380        0.4
  

Other Securities^

     70,660,439        5.9
     

 

 

    
  

Total

     87,576,101     
     

 

 

    
 

Health Care (7.1%)

     
  27,976     

Alexion Pharmaceuticals, Inc.a

     3,403,840        0.3
  45,755     

Celgene Corporationa

     5,942,202        0.5
  108,200     

Hologic, Inc.a

     4,910,116        0.4
  18,660     

Johnson & Johnson

     2,468,531        0.2
  58,090     

Medtronic plc

     5,155,487        0.4
  39,193     

NuVasive, Inc.a

     3,014,726        0.3
  44,140     

UnitedHealth Group, Inc.

     8,184,439        0.7
  65,420     

Zoetis, Inc.

     4,080,900        0.3
  

Other Securities^

     47,505,035        4.0
     

 

 

    
  

Total

     84,665,276     
     

 

 

    
 

Industrials (7.1%)

     
  44,875     

AZZ, Inc.

     2,504,025        0.2
  82,518     

CSX Corporation

     4,502,182        0.4
  25,130     

Cummins, Inc.

     4,076,589        0.3
  34,113     

Eaton Corporation plc

     2,655,015        0.2
  111,271     

Southwest Airlines Company

     6,914,380        0.6
  

Other Securities^

     64,068,323        5.4
     

 

 

    
  

Total

     84,720,514     
     

 

 

    
 

Information Technology (14.8%)

     
  26,350     

Alliance Data Systems Corporation

     6,763,781        0.6
  10,023     

Alphabet, Inc., Class Aa

     9,318,183        0.8
  6,247     

Alphabet, Inc., Class Ca

     5,676,836        0.5
  65,064     

Apple, Inc.

     9,370,517        0.8
  30,282     

Arista Networks, Inc.a

     4,535,941        0.4
  95,720     

Ciena Corporationa

     2,394,914        0.2
  75,890     

Cisco Systems, Inc.

     2,375,357        0.2
  65,468     

Cognizant Technology Solutions Corporation

     4,347,075        0.4
  52,050     

Dolby Laboratories, Inc.

     2,548,368        0.2
  81,890     

Facebook, Inc.a

     12,363,752        1.0
  68,550     

FLIR Systems, Inc.

     2,375,943        0.2
  39,322     

Guidewire Software, Inc.a

     2,701,815        0.2
  73,872     

MasterCard, Inc.

     8,971,754        0.8
  114,040     

Microsoft Corporation

     7,860,777        0.7
  120,213     

PayPal Holdings, Inc.a

     6,451,832        0.5
  33,706     

Proofpoint, Inc.a

     2,926,692        0.3
  87,050     

Salesforce.com, Inc.a

     7,538,530        0.6
  98,090     

Visa, Inc.

     9,198,880        0.8
  

Other Securities^

     67,881,973        5.6
     

 

 

    
  

Total

     175,602,920     
     

 

 

    
 

Materials (1.6%)

     
  

Other Securities^

     18,537,904        1.6
     

 

 

    
  

Total

     18,537,904     
     

 

 

    
 

Real Estate (1.2%)

     
  

Other Securities^

     14,409,988        1.2
     

 

 

    
  

Total

     14,409,988     
     

 

 

    
 

Telecommunications Services (0.1%)

     
  

Other Securities^

     1,547,150        0.1
     

 

 

    
  

Total

     1,547,150     
     

 

 

    
 

Utilities (0.6%)

     
  

Other Securities^

     7,342,509        0.6
     

 

 

    
  

Total

     7,342,509     
     

 

 

    
  

Total Common Stock

(cost $468,063,034)

     601,585,610     
     

 

 

    
      

Registered Investment Companies (31.7%)

             
 

Affiliated Equity Holdings (28.6%)

     
  3,563,837     

Thrivent Large Cap Stock Portfolio

     46,859,113        4.0
  3,311,080     

Thrivent Large Cap Value Portfolio

     56,186,053        4.7
  3,656,772     

Thrivent Mid Cap Stock Portfolio

     68,630,656        5.8
  12,302,797     

Thrivent Partner Worldwide Allocation Portfolio

     124,995,186        10.5
  2,246,652     

Thrivent Small Cap Stock Portfolio

     42,182,462        3.6
     

 

 

    
  

Total

     338,853,470     
     

 

 

    
 

Affiliated Fixed Income Holdings (2.0%)

     
  1,817,596     

Thrivent High Yield Portfolio

     8,814,977        0.8
  477,105     

Thrivent Income Portfolio

     4,894,334        0.4
  947,950     

Thrivent Limited Maturity Bond Portfolio

     9,347,832        0.8
     

 

 

    
  

Total

     23,057,143     
     

 

 

    
 

Equity Funds/Exchange Traded Funds (1.1%)

     
  22,455     

iShares Russell 2000 Growth Index Fund

     3,789,730        0.3
  20,666     

SPDR S&P 500 ETF Trust

     4,997,039        0.4
  

Other Securities^

     4,626,837        0.4
     

 

 

    
  

Total

     13,413,606     
     

 

 

    
  

Total Registered Investment Companies

(cost $335,302,843)

     375,324,219     
     

 

 

    
Principal
Amount
    

Long-Term Fixed Income (3.2%)

             
 

Collateralized Mortgage Obligations (<0.1%)

     
  

Other Securities^

     214,628        <0.1
     

 

 

    
  

Total

     214,628     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

29


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (3.2%)

   Value     % of Net
Assets
 
 

Mortgage-Backed Securities (1.5%)

   
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

    
  $7,475,000     

3.500%, 7/1/2047b

   $ 7,675,075       0.6
  4,375,000     

4.000%, 7/1/2047b

     4,598,193       0.4
  3,425,000     

3.000% - 4.500%, 7/1/2047b

     3,536,172       0.3
  

Other Securities^

     2,291,648       0.2
     

 

 

   
  

Total

     18,101,088    
     

 

 

   
 

U.S. Government and Agencies (1.7%)

    
  

U.S. Treasury Bonds

    
  2,028,000     

2.500% - 3.625%, 2/15/2044 - 5/15/2046

     2,262,633       0.2
  

U.S. Treasury Bonds, TIPS

    
  1,843,772     

0.375% - 0.625%, 1/15/2026 - 1/15/2027

     1,842,805       0.2
  

U.S. Treasury Notes

    
  2,520,000     

0.750%, 2/15/2019

     2,495,687       0.2
  3,425,000     

1.125%, 8/31/2021

     3,334,560       0.3
  5,100,000     

1.625%, 10/31/2023

     4,966,324       0.4
  5,415,000     

0.875% - 2.250%, 3/31/2018 - 11/15/2026

     5,411,430       0.4
  

Other Securities^

     216,817       <0.1
     

 

 

   
  

Total

     20,530,256    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $38,797,948)

     38,845,972    
     

 

 

   
Shares     

Preferred Stock (<0.1%)

            
 

Consumer Staples (<0.1%)

    
  

Other Securities^

     59,295       <0.1
     

 

 

   
  

Total

     59,295    
     

 

 

   
  

Total Preferred Stock

(cost $55,807)

     59,295    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (16.1%)c

            
  

Federal Home Loan Bank Discount Notes

    
  5,200,000     

0.860%, 7/26/2017d

     5,196,677       0.5
  

Thrivent Core Short-Term Reserve Fund

    
  18,102,780     

1.240%

     181,027,802       15.2
  

Other Securities^

     4,892,293       0.4
     

 

 

   
  

Total Short-Term Investments (cost $191,116,801)

     191,116,772    
     

 

 

   
  

Total Investments (cost $1,033,336,433) 101.7%

   $ 1,206,931,868    
     

 

 

   
  

Other Assets and Liabilities, Net (1.7%)

     (19,982,211  
     

 

 

   
  

Total Net Assets 100.0%

   $ 1,186,949,657    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b Denotes investments purchased on a when-issued or delayed delivery basis.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
d All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

Definitions

 

ETF    -    Exchange Traded Fund
SPDR    -    S&P Depository Receipts, which are a family of exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.
TIPS    -    Treasury Inflation Protected Security

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 188,612,546  

Gross unrealized depreciation

     (18,176,431
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 170,436,115  

Cost for federal income tax purposes

   $ 1,036,495,753  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

30


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Aggressive Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     94,829,627        93,613,094        1,216,516        17  

Consumer Staples

     15,191,076        14,571,650        619,426        —    

Energy

     17,162,545        16,320,406        842,139        —    

Financials

     87,576,101        85,348,382        2,227,719        —    

Health Care

     84,665,276        84,023,222        642,054        —    

Industrials

     84,720,514        82,972,575        1,747,697        242  

Information Technology

     175,602,920        175,121,086        481,834        —    

Materials

     18,537,904        17,267,443        1,270,460        1  

Real Estate^

     14,409,988        14,063,434        346,554        0  

Telecommunications Services

     1,547,150        1,001,319        545,831        —    

Utilities

     7,342,509        6,957,729        384,780        —    

Registered Investment Companies

           

Affiliated Equity Holdings

     338,853,470        338,853,470        —          —    

Affiliated Fixed Income Holdings

     23,057,143        23,057,143        —          —    

Equity Funds/Exchange Traded Funds

     13,413,606        13,413,606        —          —    

Long-Term Fixed Income

 

Collateralized Mortgage Obligations

     214,628        —          214,628        —    

Mortgage-Backed Securities

     18,101,088        —          18,101,088        —    

U.S. Government and Agencies

     20,530,256        —          20,530,256        —    

Preferred Stock

 

Consumer Staples

     59,295        —          59,295        —    

Short-Term Investments

     10,088,970        —          10,088,970        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 1,025,904,066      $ 966,584,559      $ 59,319,247      $ 260  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     181,027,802           
  

 

 

          

Subtotal Other Investments

   $ 181,027,802           
  

 

 

          

Total Investments at Value

   $ 1,206,931,868           
  

 

 

          

 

*       Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical
expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement,
securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in
this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and
Liabilities.

 

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     507,896        507,896        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 507,896      $ 507,896      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     792,800        792,800                    —           —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $         792,800      $        792,800      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

^ Level 3 security in this section is fair valued at <$1.

The following table presents Aggressive Allocation Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $9,989,080 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal

Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (11     September 2017      ($ 2,380,951   ($ 2,377,203   $ 3,748  

5-Yr. U.S. Treasury Bond Futures

     33       September 2017        3,897,454       3,888,586       (8,868

10-Yr. U.S. Treasury Bond Futures

     (27     September 2017        (3,389,890     (3,389,343     547  

20-Yr. U.S. Treasury Bond Futures

     10       September 2017        1,525,423       1,536,875       11,452  

CME Ultra Long Term U.S. Treasury Bond

     8       September 2017        1,299,839       1,327,000       27,161  

ICE mini MSCI EAFE Index

     1,877       September 2017        177,709,683       177,338,960       (370,723

NYBOT NYF mini Russell 2000 Index

     (807     September 2017        (57,206,620     (57,067,005     139,615  

S&P 400 Index Mini-Futures

     (829     September 2017        (145,077,063     (144,751,690     325,373  

S&P 500 Index Futures

     303       September 2017        183,796,384       183,383,175       (413,209

Total Futures Contracts

            ($ 284,904

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

31


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Aggressive Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  
Asset Derivatives      

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 42,908  

Total Interest Rate Contracts

        42,908  

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      464,988  

Total Equity Contracts

        464,988  
     

 

 

 

Total Asset Derivatives

      $ 507,896  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      8,868  

Total Interest Rate Contracts

        8,868  

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      783,932  

Total Equity Contracts

        783,932  
     

 

 

 

Total Liability Derivatives

      $ 792,800  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Aggressive Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

  

Realized
Gains/(Losses)

recognized in
Income

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts    23,489,889

Total Equity Contracts

      23,489,889

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts    67,552

Total Interest Rate Contracts

      67,552
     

 

Total

      $23,557,441
     

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Aggressive Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     55,538  

Total Interest Rate Contracts

        55,538  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (1,713,172

Total Equity Contracts

        (1,713,172
     

 

 

 

Total

      ($ 1,657,634
     

 

 

 

The following table presents Aggressive Allocation Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

  Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
 

Equity Contracts

    $452,538,067        39.8

Interest Rate Contracts

    11,633,268        1.0  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

32


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Aggressive Allocation Portfolio, is as follows:

 

Portfolio

   Value
December 31,  2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1,  2017 -
June 30, 2017
 

Small Cap Stock

   $ 38,931,305      $ 2,631,430      $ —          2,246,652      $ 42,182,462      $ 147,046  

Mid Cap Stock

     63,971,952        5,651,784        —          3,656,772        68,630,656        240,090  

Partner Worldwide Allocation

     109,497,545        2,621,276        —          12,302,797        124,995,186        2,621,276  

Large Cap Value

     53,389,419        2,366,301        —          3,311,080        56,186,053        784,110  

Large Cap Stock

     42,283,026        894,547        —          3,563,837        46,859,113        601,497  

High Yield

     8,435,903        237,252        —          1,817,596        8,814,977        237,230  

Income

     4,713,587        91,409        —          477,105        4,894,334        79,852  

Limited Maturity Bond

     9,207,570        89,237        —          947,950        9,347,832        89,216  

Cash Management Trust- Collateral Investment

     1,164,525        —          1,164,525        —          —          347  

Core Short-Term Reserve Fund

     116,058,618        120,514,990        55,545,806        18,102,780        181,027,802        833,447  

Total Value and Income Earned

   $ 447,653,450               $ 542,938,415      $ 5,634,111  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

33


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.0%)

   Value      % of Net
Assets
 
 

Basic Materials (0.1%)

     
  

Other Securities^

   $ 3,386,535        0.1
     

 

 

    
  

Total

     3,386,535     
     

 

 

    
 

Capital Goods (0.1%)

     
  

Other Securities^

     3,977,791        0.1
     

 

 

    
  

Total

     3,977,791     
     

 

 

    
 

Communications Services (0.3%)

     
  

Other Securities^

     19,281,866        0.3
     

 

 

    
  

Total

     19,281,866     
     

 

 

    
 

Consumer Cyclical (0.1%)

     
  

Other Securities^

     6,147,120        0.1
     

 

 

    
  

Total

     6,147,120     
     

 

 

    
 

Consumer Non-Cyclical (0.1%)

     
  

Other Securities^

     7,709,912        0.1
     

 

 

    
  

Total

     7,709,912     
     

 

 

    
 

Energy (0.1%)

     
  

Other Securities^

     2,422,470        0.1
     

 

 

    
  

Total

     2,422,470     
     

 

 

    
 

Financials (0.1%)

     
  

Other Securities^

     3,672,547        0.1
     

 

 

    
  

Total

     3,672,547     
     

 

 

    
 

Technology (0.1%)

     
  

Other Securities^

     4,924,043        0.1
     

 

 

    
  

Total

     4,924,043     
     

 

 

    
 

Transportation (<0.1%)

     
  

Other Securities^

     2,290,073        <0.1
     

 

 

    
  

Total

     2,290,073     
     

 

 

    
 

Utilities (<0.1%)

     
  

Other Securities^

     1,794,207        <0.1
     

 

 

    
  

Total

     1,794,207     
     

 

 

    
  

Total Bank Loans

(cost $56,022,565)

     55,606,564     
     

 

 

    
Shares     

Common Stock (37.9%)

             
 

Consumer Discretionary (5.5%)

     
  55,432     

Amazon.com, Inc.a

     53,658,176        0.9
  713,130     

Comcast Corporation

     27,755,020        0.5
  143,830     

Home Depot, Inc.

     22,063,522        0.4
  132,438     

Lowe’s Companies, Inc.

     10,267,918        0.2
  6,090     

Priceline Group, Inc.a

     11,391,467        0.2
  183,644     

Starbucks Corporation

     10,708,282        0.2
  101,884     

Walt Disney Company

     10,825,175        0.2
  

Other Securities^

     169,789,125        2.9
     

 

 

    
  

Total

     316,458,685     
     

 

 

    
 

Consumer Staples (1.1%)

     
  

Other Securities^

     60,858,684        1.1
     

 

 

    
  

Total

     60,858,684     
     

 

 

    
 

Energy (1.3%)

     
  

Other Securities^

     72,339,389        1.3
     

 

 

    
  

Total

     72,339,389     
     

 

 

    
 

Financials (6.5%)

     
  1,219,734     

Bank of America Corporation

     29,590,747        0.5
  250,770     

Citigroup, Inc.

     16,771,498        0.3
  80,860     

Goldman Sachs Group, Inc.

     17,942,834        0.3
  

Other Securities^

     311,329,004        5.4
     

 

 

    
  

Total

     375,634,083     
     

 

 

    
 

Health Care (4.9%)

     
  89,526     

Alexion Pharmaceuticals, Inc.a

     10,892,628        0.2
  149,547     

Celgene Corporationa

     19,421,669        0.3
  340,300     

Hologic, Inc.a

     15,442,814        0.3
  226,788     

Medtronic plc

     20,127,435        0.4
  309,280     

Pfizer, Inc.

     10,388,715        0.2
  163,179     

UnitedHealth Group, Inc.

     30,256,650        0.5
  205,450     

Zoetis, Inc.

     12,815,971        0.2
  

Other Securities^

     159,680,353        2.8
     

 

 

    
  

Total

     279,026,235     
     

 

 

    
 

Industrials (5.2%)

     
  291,195     

CSX Corporation

     15,887,599        0.3
  80,340     

Cummins, Inc.

     13,032,755        0.2
  320,871     

Southwest Airlines Company

     19,938,924        0.4
  

Other Securities^

     249,360,046        4.3
     

 

 

    
  

Total

     298,219,324     
     

 

 

    
 

Information Technology (10.2%)

     
  77,950     

Alliance Data Systems Corporation

     20,008,985        0.4
  32,283     

Alphabet, Inc., Class Aa

     30,012,859        0.5
  22,907     

Alphabet, Inc., Class Ca

     20,816,278        0.4
  232,626     

Apple, Inc.

     33,502,797        0.6
  77,158     

Arista Networks, Inc.a

     11,557,497        0.2
  487,560     

Cisco Systems, Inc.

     15,260,628        0.3
  209,319     

Cognizant Technology Solutions Corporation

     13,898,782        0.2
  261,370     

Facebook, Inc.a

     39,461,643        0.7
  292,780     

FLIR Systems, Inc.

     10,147,755        0.2
  243,489     

MasterCard, Inc.

     29,571,739        0.5
  456,690     

Microsoft Corporation

     31,479,642        0.6
  245,779     

Oracle Corporation

     12,323,359        0.2
  372,492     

PayPal Holdings, Inc.a

     19,991,646        0.4
  284,640     

Salesforce.com, Inc.a

     24,649,824        0.4
  313,550     

Visa, Inc.

     29,404,719        0.5
  

Other Securities^

     241,664,304        4.1
     

 

 

    
  

Total

     583,752,457     
     

 

 

    
 

Materials (1.3%)

     
  

Other Securities^

     76,506,731        1.3
     

 

 

    
  

Total

     76,506,731     
     

 

 

    
 

Real Estate (1.1%)

     
  

Other Securities^

     63,208,730        1.1
     

 

 

    
  

Total

     63,208,730     
     

 

 

    
 

Telecommunications Services (0.1%)

     
  

Other Securities^

     8,605,565        0.1
     

 

 

    
  

Total

     8,605,565     
     

 

 

    
 

Utilities (0.7%)

     
  

Other Securities^

     37,302,614        0.7
     

 

 

    
  

Total

     37,302,614     
     

 

 

    
  

Total Common Stock

(cost $1,713,067,134)

     2,171,912,497     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

34


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Registered Investment Companies (37.2%)

   Value      % of Net
Assets
 
 

Affiliated Equity Holdings (30.3%)

     
  25,235,015     

Thrivent Large Cap Stock Portfolio

   $ 331,802,589        5.8
  22,744,946     

Thrivent Large Cap Value Portfolio

     385,961,260        6.7
  20,616,494     

Thrivent Mid Cap Stock Portfolio

     386,932,415        6.7
  51,143,446     

Thrivent Partner Worldwide Allocation Portfolio

     519,612,296        9.1
  5,955,004     

Thrivent Small Cap Stock Portfolio

     111,809,371        2.0
     

 

 

    
  

Total

     1,736,117,931     
     

 

 

    
 

Affiliated Fixed Income Holdings (5.3%)

     
  11,175,143     

Thrivent High Yield Portfolio

     54,197,210        0.9
  15,511,022     

Thrivent Income Portfolio

     159,118,269        2.8
  9,582,304     

Thrivent Limited Maturity Bond Portfolio

     94,492,060        1.6
     

 

 

    
  

Total

     307,807,539     
     

 

 

    
 

Equity Funds/Exchange Traded Funds (0.7%)

     
  96,579     

SPDR S&P 500 ETF Trust

     23,352,802        0.4
  

Other Securities^

     18,062,388        0.3
     

 

 

    
  

Total

     41,415,190     
     

 

 

    
 

Fixed Income Funds/Exchange Traded Funds (0.9%)

     
  260,650     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     31,410,932        0.6
  173,100     

Vanguard Short-Term Corporate Bond ETF

     13,854,924        0.2
  

Other Securities^

     3,685,850        0.1
     

 

 

    
  

Total

     48,951,706     
     

 

 

    
  

Total Registered Investment Companies

(cost $1,806,926,719)

     2,134,292,366     
     

 

 

    
Principal
Amount
    

Long-Term Fixed Income (15.3%)

             
 

Asset-Backed Securities (0.9%)

     
  

U.S. Small Business Administration

     
  $446,002     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     459,101        <0.1
  

Other Securities^

     50,708,424        0.9
     

 

 

    
  

Total

     51,167,525     
     

 

 

    
 

Basic Materials (0.2%)

     
  

Other Securities^

     12,216,305        0.2
     

 

 

    
  

Total

     12,216,305     
     

 

 

    
 

Capital Goods (0.3%)

     
  

Other Securities^

     16,498,291        0.3
     

 

 

    
  

Total

     16,498,291     
     

 

 

    
 

Collateralized Mortgage Obligations (0.4%)

     
  

Federal Home Loan Mortgage Corporation

     
  3,199,377     

3.000% - 4.000%, 7/15/2031 - 2/15/2033, Ser. 4170, Class IGb

     362,231        <0.1
  

Federal National Mortgage Association

     
  2,300,347     

3.500%, 1/25/2033, Ser. 2012-150, Class YIb

     300,740        <0.1
  

Other Securities^

     24,994,888        0.4
     

 

 

    
  

Total

     25,657,859     
     

 

 

    
 

Commercial Mortgage-Backed Securities (0.5%)

     
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

     
  8,400,982     

2.776% - 3.430%, 3/25/2023 - 1/25/2027, Ser. K063, Class A2

     8,713,124        0.2
  

Federal National Mortgage Association - ACES

     
  6,605,756     

2.416% - 2.961%, 9/25/2026 - 2/25/2027, Ser. 2017-M7, Class A2

     6,564,369        0.1
  

Federal National Mortgage Association Grantor Trust

     
  2,400,000     

2.898%, 6/25/2027, Ser. 2017-T1, Class A

     2,383,029        <0.1
  

Other Securities^

     10,662,234        0.2
     

 

 

    
  

Total

     28,322,756     
     

 

 

    
 

Communications Services (0.6%)

     
  

Other Securities^

     35,515,235        0.6
     

 

 

    
  

Total

     35,515,235     
     

 

 

    
 

Consumer Cyclical (0.4%)

     
  

Other Securities^

     23,521,864        0.4
     

 

 

    
  

Total

     23,521,864     
     

 

 

    
 

Consumer Non-Cyclical (0.7%)

     
  

Other Securities^

     38,640,170        0.7
     

 

 

    
  

Total

     38,640,170     
     

 

 

    
 

Energy (0.6%)

     
  

Other Securities^

     33,843,847        0.6
     

 

 

    
  

Total

     33,843,847     
     

 

 

    
 

Financials (1.5%)

     
  

Other Securities^

     89,704,239        1.5
     

 

 

    
  

Total

     89,704,239     
     

 

 

    
 

Foreign Government (0.1%)

     
  

Other Securities^

     3,888,404        0.1
     

 

 

    
  

Total

     3,888,404     
     

 

 

    
 

Mortgage-Backed Securities (4.7%)

     
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     
  14,325,000     

3.000%, 7/1/2031c

     14,707,747        0.3
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  25,825,000     

4.000%, 7/1/2047c

     27,155,592        0.5
  

Federal National Mortgage Association Conventional 30- Yr. Pass Through

     
  25,300,000     

3.000%, 7/1/2047c

     25,260,469        0.4
  99,650,000     

3.500%, 7/1/2047c

     102,317,222        1.8
  71,200,000     

4.000%, 7/1/2047c

     74,832,311        1.3

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

35


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value     % of Net
Assets
 
 

Mortgage-Backed Securities (4.7%) - continued

    
  $21,500,000     

4.500%, 7/1/2047c

   $ 23,057,053       0.4
  2,103,643     

1.746% - 2.044%, 7/1/2043 - 8/1/2043d

     2,157,768       <0.1
     

 

 

   
  

Total

     269,488,162    
     

 

 

   
 

Technology (0.3%)

    
  

Other Securities^

     18,857,869       0.3
     

 

 

   
  

Total

     18,857,869    
     

 

 

   
 

Transportation (0.1%)

    
  

Other Securities^

     5,345,992       0.1
     

 

 

   
  

Total

     5,345,992    
 

U.S. Government and Agencies (3.5%)

    
  

Federal National Mortgage Association

    
  405,000     

6.250%, 5/15/2029

     549,635       <0.1
  

U.S. Treasury Bonds

    
  10,625,000     

3.000%, 5/15/2042

     11,016,797       0.2
  14,300,000     

3.625%, 2/15/2044

     16,498,625       0.3
  25,429,000     

2.375% - 6.500%, 11/15/2026 - 5/15/2047

     27,965,541       0.6
  

U.S. Treasury Bonds, TIPS

    
  37,312,434     

0.125%, 1/15/2023

     36,965,353       0.6
  30,442,669     

0.625%, 1/15/2026

     30,629,313       0.5
  766,768     

0.750% - 2.375%, 1/15/2025 - 2/15/2042

     768,721       <0.1
  

U.S. Treasury Notes

    
  23,030,000     

1.125%, 8/31/2021

     22,421,870       0.4
  13,500,000     

1.625%, 10/31/2023

     13,146,151       0.2
  41,073,000     

1.375% - 2.250%, 10/31/2019 - 11/15/2026

     40,751,955       0.7
  

U.S. Treasury Notes, TIPS

    
  1,753,737     

0.125%, 4/15/2021

     1,750,963       <0.1
  

Other Securities^

     512,477       <0.1
     

 

 

   
  

Total

     202,977,401    
     

 

 

   
 

Utilities (0.5%)

    
  

Other Securities^

     27,002,292       0.5
  

Total

     27,002,292    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $874,050,262)

     882,648,211    
     

 

 

   
Shares     

Preferred Stock (<0.1%)

            
 

Consumer Staples (<0.1%)

    
  

Other Securities^

     200,774       <0.1
     

 

 

   
  

Total

     200,774    
     

 

 

   
 

Energy (<0.1%)

    
  

Other Securities^

     42,499       <0.1
     

 

 

   
  

Total

     42,499    
     

 

 

   
  

Total Preferred Stock

(cost $192,185)

     243,273    
     

 

 

   
      

Collateral Held for Securities Loaned (0.8%)

            
  43,718,945     

Thrivent Cash Management Trust

     43,718,945       0.8
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $43,718,945)

     43,718,945    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (13.5%)e

            
  

U.S. Treasury Bills

    
  1,000,000     

0.861% - 0.862%, 8/3/2017 - 8/10/2017f

     999,196       <0.1
  

Thrivent Core Short-Term Reserve Fund

    
  73,483,716     

1.240%

     734,837,163       12.8
  

Other Securities^

     36,462,490       0.7
     

 

 

   
  

Total Short-Term Investments (cost $772,297,998)

     772,298,849    
     

 

 

   
  

Total Investments (cost $5,266,275,808) 105.7%

   $ 6,060,720,705    
     

 

 

   
  

Other Assets and Liabilities, Net (5.7%)

     (324,245,896  
     

 

 

   
  

Total Net Assets 100.0%

   $ 5,736,474,809    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
f At June 30, 2017, $583,536 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

Moderately Aggressive Allocation Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $34,407,454 or 0.6% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderately Aggressive Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 7,301,255  

Common Stock

     35,224,705  
  

 

 

 

Total lending

   $ 42,525,960  

Gross amount payable upon return of collateral for securities loaned

   $ 43,718,945  
  

 

 

 

Net amounts due to counterparty

   $ 1,192,985  
  

 

 

 

Definitions

 

ACES   -    Alternative Credit Enhancement Securities
ETF   -    Exchange Traded Fund
Ser.   -    Series
SPDR   -    S&P Depository Receipts, which are a family of exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.
TIPS   -    Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

36


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 829,533,517  

Gross unrealized depreciation

     (46,729,850
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 782,803,667  

Cost for federal income tax purposes

   $ 5,277,917,038  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

37


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Moderately Aggressive Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     3,386,535        —          2,723,746        662,789  

Capital Goods

     3,977,791        —          3,098,314        879,477  

Communications Services

     19,281,866        —          19,112,716        169,150  

Consumer Cyclical

     6,147,120        —          6,147,120        —    

Consumer Non-Cyclical

     7,709,912        —          6,203,244        1,506,668  

Energy

     2,422,470        —          2,020,022        402,448  

Financials

     3,672,547        —          3,672,547        —    

Technology

     4,924,043        —          4,924,043        —    

Transportation

     2,290,073        —          2,290,073        —    

Utilities

     1,794,207        —          1,794,207        —    

Common Stock

           

Consumer Discretionary

     316,458,685        312,346,098        4,112,530        57  

Consumer Staples

     60,858,684        58,746,093        2,112,591        —    

Energy

     72,339,389        69,498,118        2,841,271        —    

Financials

     375,634,083        368,113,460        7,520,623        —    

Health Care

     279,026,235        276,854,325        2,171,910        —    

Industrials

     298,219,324        292,296,236        5,922,268        820  

Information Technology

     583,752,457        582,111,719        1,640,738        —    

Materials

     76,506,731        72,215,988        4,290,737        6  

Real Estate^

     63,208,730        61,983,558        1,225,172        0  

Telecommunications Services

     8,605,565        6,766,457        1,839,108        —    

Utilities

     37,302,614        35,995,751        1,306,863        —    

Registered Investment Companies

           

Affiliated Equity Holdings

     1,736,117,931        1,736,117,931        —          —    

Affiliated Fixed Income Holdings

     307,807,539        307,807,539        —          —    

Fixed Income Funds/Exchange Traded Funds

     48,951,706        48,951,706        —          —    

Equity Funds/Exchange Traded Funds

     41,415,190        41,415,190        —          —    

Long-Term Fixed Income

           

Asset-Backed Securities

     51,167,525        —          51,167,525        —    

Basic Materials

     12,216,305        —          12,216,305        —    

Capital Goods

     16,498,291        —          16,498,291        —    

Collateralized Mortgage Obligations

     25,657,859        —          25,657,859        —    

Commercial Mortgage-Backed Securities

     28,322,756        —          28,322,756        —    

Communications Services

     35,515,235        —          35,515,235        —    

Consumer Cyclical

     23,521,864        —          23,521,864        —    

Consumer Non-Cyclical

     38,640,170        —          38,640,170        —    

Energy

     33,843,847        —          33,843,847        —    

Financials

     89,704,239        —          89,704,239        —    

Foreign Government

     3,888,404        —          3,888,404        —    

Mortgage-Backed Securities

     269,488,162        —          269,488,162        —    

Technology

     18,857,869        —          18,857,869        —    

Transportation

     5,345,992        —          5,345,992        —    

U.S. Government and Agencies

     202,977,401        —          202,977,401        —    

Utilities

     27,002,292        —          27,002,292        —    

Preferred Stock

           

Consumer Staples

     200,774        —          200,774        —    

Energy

     42,499        —          42,499        —    

Short-Term Investments

     37,461,686        —          37,461,686        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 5,282,164,597      $ 4,271,220,169      $ 1,007,323,013      $ 3,621,415  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     734,837,163           

Collateral Held for Securities Loaned

     43,718,945           
  

 

 

          

Subtotal Other Investments

   $ 778,556,108           
  

 

 

          

Total Investments at Value

   $ 6,060,720,705           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.
^ Level 3 security in this section is fair valued at <$1.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

38


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     2,412,457        2,412,457        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 2,412,457      $ 2,412,457      $        —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     3,006,413        3,006,413        —            —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $        3,006,413      $     3,006,413      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Moderately Aggressive Allocation Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $31,973,565 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     36       September 2017      $ 7,792,422     $ 7,779,937     ($ 12,485

5-Yr. U.S. Treasury Bond Futures

     692       September 2017        81,728,425       81,542,471       (185,954

10-Yr. U.S. Treasury Bond Futures

     (763     September 2017        (95,795,787     (95,780,344     15,443  

20-Yr. U.S. Treasury Bond Futures

     246       September 2017        37,525,408       37,807,125       281,717  

CME Ultra Long Term U.S. Treasury Bond

     (13     September 2017        (2,115,809     (2,156,376     (40,567

ICE mini MSCI EAFE Index

     6,707       September 2017        635,001,946       633,677,360       (1,324,586

NYBOT NYF mini Russell 2000 Index

     (5,440     September 2017        (385,630,747     (384,689,600     941,147  

S&P 400 Index Mini-Futures

     (2,983     September 2017        (522,035,780     (520,861,630     1,174,150  

S&P 500 Index Futures

     1,058       September 2017        641,770,871       640,328,050       (1,442,821

Total Futures Contracts

            ($ 593,956

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Moderately Aggressive Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 297,160  

Total Interest Rate Contracts

        297,160  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     2,115,297  

Total Equity Contracts

        2,115,297  
     

 

 

 

Total Asset Derivatives

      $ 2,412,457  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     239,006  

Total Interest Rate Contracts

        239,006  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     2,767,407  

Total Equity Contracts

        2,767,407  
     

 

 

 

Total Liability Derivatives

      $ 3,006,413  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

39


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Moderately Aggressive Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      64,543,604  

Total Equity Contracts

        64,543,604  

Interest Rate Contracts

     

Options Written

  

Net realized gains/(losses) on Written option contracts

     38,695  

Futures

  

Net realized gains/(losses) on Futures contracts

     1,377,234  

Total Interest Rate Contracts

        1,415,929  

Credit Contracts

     

Credit Default Swaps

  

Net realized gains/(losses) on Swap agreements

     (868,462

Total Credit Contracts

        (868,462 ) 
     

 

 

 

Total

      $ 65,091,071  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Moderately Aggressive Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     406,110  

Total Interest Rate Contracts

        406,110  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (4,141,508

Total Equity Contracts

        (4,141,508
     

 

 

 

Total

      ($ 3,735,398
     

 

 

 

The following table presents Moderately Aggressive Allocation Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

          Futures         Swaps     
          (Percentage         (Percentage     

Derivative Risk Category

  

Futures

( Notional)*

  

of Average Net
Assets)

  

Swaps
(Notional)*

  

of Average Net
Assets)

  

Options
(Contracts)

Equity Contracts

   $1,529,853,712    27.4%    N/A    N/A    N/A

Interest Rate Contracts

   211,397,192    3.8    N/A    N/A    1

Credit Contracts

   N/A    N/A    $1,584,468    <0.1%    N/A

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

40


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Moderately Aggressive Allocation Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017  -

June 30, 2017
 

Small Cap Stock

   $ 103,191,812      $ 6,974,902      $ —          5,955,004      $ 111,809,371      $ 389,762  

Mid Cap Stock

     360,667,132        31,864,164        —          20,616,494        386,932,415        1,353,601  

Partner Worldwide Allocation

     455,187,694        10,896,796        —          51,143,446        519,612,296        10,896,796  

Large Cap Value

     366,750,218        16,254,929        —          22,744,946        385,961,260        5,386,319  

Large Cap Stock

     299,399,986        6,334,158        —          25,235,015        331,802,589        4,259,111  

High Yield

     51,866,545        1,458,699        —          11,175,143        54,197,210        1,458,562  

Income

     153,242,099        2,971,786        —          15,511,022        159,118,269        2,596,045  

Limited Maturity Bond

     93,074,230        902,049        —          9,582,304        94,492,060        901,834  

Cash Management Trust- Collateral Investment

     56,510,060        162,061,362        174,852,477        43,718,945        43,718,945        316,219  

Core Short-Term Reserve Fund

     640,776,883        445,149,068        351,088,788        73,483,716        734,837,163        3,846,771  

Total Value and Income Earned

   $ 2,580,666,659               $ 2,822,481,578      $ 31,405,020  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

41


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.7%)

   Value      % of Net
Assets
 
 

Basic Materials (0.1%)

    
  

Other Securities^

   $ 9,182,457        0.1
     

 

 

    
  

Total

     9,182,457     
     

 

 

    
 

Capital Goods (0.1%)

    
  

Other Securities^

     12,488,367        0.1
     

 

 

    
  

Total

     12,488,367     
     

 

 

    
 

Communications Services (0.5%)

    
  

Other Securities^

     51,813,930        0.5
     

 

 

    
  

Total

     51,813,930     
     

 

 

    
 

Consumer Cyclical (0.2%)

    
  

Other Securities^

     18,616,672        0.2
     

 

 

    
  

Total

     18,616,672     
     

 

 

    
 

Consumer Non-Cyclical (0.2%)

    
  

Other Securities^

     21,933,469        0.2
     

 

 

    
  

Total

     21,933,469     
     

 

 

    
 

Energy (0.1%)

    
  

Other Securities^

     11,963,198        0.1
     

 

 

    
  

Total

     11,963,198     
     

 

 

    
 

Financials (0.1%)

    
  

Other Securities^

     10,587,295        0.1
     

 

 

    
  

Total

     10,587,295     
     

 

 

    
 

Technology (0.2%)

    
  

Other Securities^

     13,282,082        0.2
     

 

 

    
  

Total

     13,282,082     
     

 

 

    
 

Transportation (0.1%)

    
  

Other Securities^

     7,934,709        0.1
     

 

 

    
  

Total

     7,934,709     
     

 

 

    
 

Utilities (0.1%)

    
  

Other Securities^

     7,066,690        0.1
     

 

 

    
  

Total

     7,066,690     
     

 

 

    
  

Total Bank Loans

(cost $167,075,242)

     164,868,869     
     

 

 

    
Shares     

Common Stock (32.8%)

             
 

Consumer Discretionary (4.6%)

    
  73,982     

Amazon.com, Inc.a

     71,614,576        0.8
  1,164,711     

Comcast Corporation

     45,330,552        0.5
  195,070     

Home Depot, Inc.

     29,923,738        0.3
  251,725     

Lowe’s Companies, Inc.

     19,516,239        0.2
  

Other Securities^

     284,029,975        2.8
     

 

 

    
  

Total

     450,415,080     
     

 

 

    
 

Consumer Staples (1.0%)

    
  

Other Securities^

     96,053,660        1.0
     

 

 

    
  

Total

     96,053,660     
     

 

 

    
 

Energy (1.3%)

    
  

Other Securities^

     125,211,753        1.3
     

 

 

    
  

Total

     125,211,753     
     

 

 

    
 

Financials (6.1%)

    
  2,033,937     

Bank of America Corporation

     49,343,312        0.5
  496,360     

Citigroup, Inc.

     33,196,557        0.4
  129,905     

Goldman Sachs Group, Inc.

     28,825,919        0.3
  

Other Securities^

     479,551,752        4.9
     

 

 

    
  

Total

     590,917,540     
     

 

 

    
 

Health Care (4.1%)

    
  202,204     

Celgene Corporationa

     26,260,233        0.3
  510,180     

Hologic, Inc.a

     23,151,968        0.2
  352,192     

Medtronic plc

     31,257,040        0.3
  252,150     

Merck & Company, Inc.

     16,160,293        0.2
  548,110     

Pfizer, Inc.

     18,411,015        0.2
  244,786     

UnitedHealth Group, Inc.

     45,388,220        0.5
  275,700     

Zoetis, Inc.

     17,198,166        0.2
  

Other Securities^

     216,568,373        2.2
     

 

 

    
  

Total

     394,395,308     
     

 

 

    
 

Industrials (4.4%)

    
  473,265     

CSX Corporation

     25,821,338        0.3
  107,310     

Cummins, Inc.

     17,407,828        0.2
  124,623     

Honeywell International, Inc.

     16,611,000        0.2
  495,870     

Southwest Airlines Company

     30,813,362        0.3
  

Other Securities^

     339,596,927        3.4
     

 

 

    
  

Total

     430,250,455     
     

 

 

    
 

Information Technology (8.3%)

    
  117,900     

Alliance Data Systems Corporation

     30,263,751        0.3
  43,134     

Alphabet, Inc., Class Aa

     40,100,817        0.4
  33,999     

Alphabet, Inc., Class Ca

     30,895,911        0.3
  344,419     

Apple, Inc.

     49,603,224        0.5
  964,540     

Cisco Systems, Inc.

     30,190,102        0.3
  279,607     

Cognizant Technology Solutions Corporation

     18,565,905        0.2
  349,110     

Facebook, Inc.a

     52,708,628        0.5
  330,891     

MasterCard, Inc.

     40,186,712        0.4
  735,680     

Microsoft Corporation

     50,710,422        0.5
  462,796     

Oracle Corporation

     23,204,591        0.2
  524,533     

PayPal Holdings, Inc.a

     28,151,686        0.3
  385,170     

Salesforce.com, Inc.a

     33,355,722        0.4
  418,790     

Visa, Inc.

     39,274,126        0.4
  

Other Securities^

     345,153,965        3.6
     

 

 

    
  

Total

     812,365,562     
     

 

 

    
 

Materials (1.2%)

    
  

Other Securities^

     120,395,426        1.2
     

 

 

    
  

Total

     120,395,426     
     

 

 

    
 

Real Estate (1.0%)

    
  

Other Securities^

     95,732,170        1.0
     

 

 

    
  

Total

     95,732,170     
     

 

 

    
 

Telecommunications Services (0.2%)

    
  

Other Securities^

     18,199,059        0.2
     

 

 

    
  

Total

     18,199,059     
     

 

 

    
 

Utilities (0.6%)

    
  

Other Securities^

     59,063,970        0.6
     

 

 

    
  

Total

     59,063,970     
     

 

 

    
  

Total Common Stock

(cost $2,561,745,289)

     3,192,999,983     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

42


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Registered Investment Companies (31.1%)

   Value      % of Net
Assets
 
 

Affiliated Equity Holdings (18.9%)

     
  23,383,628     

Thrivent Large Cap Stock Portfolio

   $ 307,459,639        3.1
  31,645,409     

Thrivent Large Cap Value Portfolio

     536,994,114        5.5
  17,030,386     

Thrivent Mid Cap Stock Portfolio

     319,627,989        3.3
  58,304,616     

Thrivent Partner Worldwide Allocation Portfolio

     592,369,068        6.1
  4,730,128     

Thrivent Small Cap Stock Portfolio

     88,811,455        0.9
     

 

 

    
  

Total

     1,845,262,265     
     

 

 

    
 

Affiliated Fixed Income Holdings (10.6%)

     
  36,451,463     

Thrivent High Yield Portfolio

     176,782,306        1.8
  52,805,603     

Thrivent Income Portfolio

     541,701,002        5.6
  32,031,348     

Thrivent Limited Maturity Bond Portfolio

     315,864,323        3.2
  

Total

     1,034,347,631     
 

Equity Funds/Exchange Traded Funds (0.5%)

     
  117,033     

SPDR S&P 500 ETF Trust

     28,298,579        0.3
  

Other Securities^

     18,964,897        0.2
     

 

 

    
  

Total

     47,263,476     
     

 

 

    
 

Fixed Income Funds/Exchange Traded Funds (1.1%)

     
  510,050     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     61,466,125        0.6
  345,300     

Vanguard Short-Term Corporate Bond ETF

     27,637,812        0.3
  

Other Securities^

     12,953,130        0.2
     

 

 

    
  

Total

     102,057,067     
     

 

 

    
  

Total Registered Investment Companies

(cost $2,639,737,443)

     3,028,930,439     
     

 

 

    
Principal
Amount
    

Long-Term Fixed Income (29.2%)

             
 

Asset-Backed Securities (1.6%)

     
  

U.S. Small Business Administration

     
$ 782,459     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     805,441        <0.1
  

Other Securities^

     161,872,629        1.6
     

 

 

    
  

Total

     162,678,070     
     

 

 

    
 

Basic Materials (0.4%)

     
  

Other Securities^

     37,648,813        0.4
     

 

 

    
  

Total

     37,648,813     
     

 

 

    
 

Capital Goods (0.5%)

     
  

Other Securities^

     51,874,833        0.5
     

 

 

    
  

Total

     51,874,833     
     

 

 

    
 

Collateralized Mortgage Obligations (0.8%)

     
  

Federal Home Loan Mortgage Corporation

     
  10,704,632     

3.000% - 4.000%, 7/15/2031 - 2/15/2033, Ser. 4170, Class IGb

     1,212,134        <0.1
  

Federal National Mortgage Association

     
  7,815,636     

3.500%, 1/25/2033, Ser. 2012-150, Class YIb

     1,021,790        <0.1
  

Other Securities^

     71,492,889        0.8
     

 

 

    
  

Total

     73,726,813     
     

 

 

    
 

Commercial Mortgage-Backed Securities (1.0%)

     
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

     
  26,717,373     

2.776% - 3.430%, 3/25/2023 - 1/25/2027, Ser. K063, Class A2

     27,715,767        0.2
  

Federal National Mortgage Association - ACES

     
  20,763,419     

2.416% - 2.961%, 9/25/2026 - 2/25/2027, Ser. 2017-M1, Class A1

     20,630,328        0.3
  

Federal National Mortgage Association Grantor Trust

     
  7,575,000     

2.898%, 6/25/2027, Ser. 2017-T1, Class A

     7,521,435        0.1
  

Other Securities^

     41,633,154        0.4
     

 

 

    
  

Total

     97,500,684     
     

 

 

    
 

Communications Services (1.2%)

     
  

Other Securities^

     117,237,394        1.2
     

 

 

    
  

Total

     117,237,394     
     

 

 

    
 

Consumer Cyclical (0.8%)

     
  

Other Securities^

     77,318,293        0.8
     

 

 

    
  

Total

     77,318,293     
     

 

 

    
 

Consumer Non-Cyclical (1.4%)

     
  

Other Securities^

     131,055,352        1.4
     

 

 

    
  

Total

     131,055,352     
     

 

 

    
 

Energy (1.1%)

     
  

Other Securities^

     108,580,285        1.1
     

 

 

    
  

Total

     108,580,285     
     

 

 

    
 

Financials (3.1%)

     
  

Other Securities^

     296,287,037        3.1
     

 

 

    
  

Total

     296,287,037     
     

 

 

    
 

Foreign Government (0.1%)

     
  

Other Securities^

     12,610,092        0.1
     

 

 

    
  

Total

     12,610,092     
     

 

 

    
 

Mortgage-Backed Securities (8.9%)

     
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

 

  
  47,720,000     

3.000%, 7/1/2031c

     48,995,021        0.5
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

 

  
  82,595,000     

4.000%, 7/1/2047c

     86,850,575        0.9
  

Federal National Mortgage Association Conventional 30- Yr. Pass Through

     
  91,850,000     

3.000%, 7/1/2047c

     91,706,484        0.9
  331,000,000     

3.500%, 7/1/2047c

     339,859,513        3.5
  205,070,000     

4.000%, 7/1/2047c

     215,531,769        2.2

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

43


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value     % of  Net
Assets
 
 

Mortgage-Backed Securities (8.9%) - continued

    
  $59,343,000     

4.500%, 7/1/2047c

   $ 63,640,685       0.7
  15,674,412     

1.746% - 2.044%, 7/1/2043 - 8/1/2043d

     16,072,039       0.2
     

 

 

   
  

Total

     862,656,086    
     

 

 

   
 

Technology (0.7%)

    
  

Other Securities^

     68,356,326       0.7
     

 

 

   
  

Total

     68,356,326    
     

 

 

   
 

Transportation (0.2%)

    
  

Other Securities^

     18,532,922       0.2
     

 

 

   
  

Total

     18,532,922    
     

 

 

   
 

U.S. Government and Agencies (6.5%)

    
  

Federal National Mortgage Association

    
  540,000     

6.250%, 5/15/2029

     732,846       <0.1
  

U.S. Treasury Bonds

    
  35,920,000     

3.625%, 2/15/2044

     41,442,700       0.4
  25,136,000     

2.500%, 5/15/2046

     23,426,551       0.2
  33,575,000     

2.375% - 5.250%, 5/15/2027 - 5/15/2047

     36,259,175       0.4
  

U.S. Treasury Bonds, TIPS

    
  35,914,210     

0.125%, 1/15/2023

     35,580,136       0.4
  32,073,618     

0.625%, 1/15/2026

     32,270,262       0.3
  31,933,964     

0.375%, 1/15/2027

     31,355,448       0.3
  1,260,296     

0.750% - 2.375%, 1/15/2025 - 2/15/2042

     1,252,557       <0.1
  

U.S. Treasury Notes

    
  56,935,000     

1.000%, 11/30/2018

     56,659,207       0.6
  111,920,000     

1.500%, 10/31/2019

     112,059,900       1.2
  76,185,000     

1.375%, 9/30/2020

     75,616,584       0.8
  38,359,000     

1.125%, 8/31/2021

     37,346,092       0.4
  68,135,000     

2.250%, 11/15/2024

     68,496,933       0.7
  79,415,000     

0.750% - 2.125%, 2/15/2019 - 11/15/2026

     78,546,571       0.7
  

U.S. Treasury Notes, TIPS

    
  4,435,923     

0.125%, 4/15/2021

     4,428,905       0.1
  

Other Securities^

     683,303       <0.1
     

 

 

   
  

Total

     636,157,170    
     

 

 

   
 

Utilities (0.9%)

    
  

Other Securities^

     89,183,086       0.9
     

 

 

   
  

Total

     89,183,086    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $2,816,323,328)

     2,841,403,256    
     

 

 

   
Shares     

Preferred Stock (<0.1%)

            
 

Consumer Staples (<0.1%)

    
  

Other Securities^

     535,580       <0.1
     

 

 

   
  

Total

     535,580    
     

 

 

   
 

Energy (<0.1%)

    
  

Other Securities^

     549,971       <0.1
     

 

 

   
  

Total

     549,971    
     

 

 

   
  

Total Preferred Stock

(cost $600,365)

     1,085,551    
     

 

 

   
      

Collateral Held for Securities Loaned (0.8%)

            
  81,917,400     

Thrivent Cash Management

    
  

Trust

     81,917,400       0.8
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $81,917,400)

     81,917,400    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (14.2%)e

            
  

U.S. Treasury Bills

    
  3,220,000     

0.861% - 0.930%, 8/3/2017 - 9/7/2017f

     3,216,919       <0.1
  

Thrivent Core Short-Term Reserve Fund

    
  132,665,962     

1.240%

     1,326,659,615       13.6
  

Other Securities^

     52,407,903       0.6
     

 

 

   
  

Total Short-Term Investments (cost $1,382,282,905)

     1,382,284,437    
     

 

 

   
  

Total Investments (cost $9,649,681,972) 109.8%

     10,693,489,935    
     

 

 

   
  

Other Assets and Liabilities, Net (9.8%)

     (958,646,307  
     

 

 

   
  

Total Net Assets 100.0%

   $ 9,734,843,628    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
f At June 30, 2017, $2,752,540 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

Moderate Allocation Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $112,167,973 or 1.2% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderate Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 27,937,961  

Common Stock

     51,465,932  
  

 

 

 

Total lending

   $ 79,403,893  

Gross amount payable upon return of collateral for securities loaned

   $ 81,917,400  
  

 

 

 

Net amounts due to counterparty

   $ 2,513,507  
  

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

44


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Definitions

 

ACES   

-

   Alternative Credit Enhancement Securities
ETF    -    Exchange Traded Fund
Ser.    -    Series
SPDR    -    S&P Depository Receipts, which are a family of exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.
TIPS    -    Treasury Inflation Protected Security

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 1,104,441,197  

Gross unrealized depreciation

     (78,107,214
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 1,026,333,983  

Cost for federal income tax purposes

   $ 9,667,155,952  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

45


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Moderate Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     9,182,457        —          7,295,686        1,886,771  

Capital Goods

     12,488,367        —          9,108,318        3,380,049  

Communications Services

     51,813,930        —          51,295,409        518,521  

Consumer Cyclical

     18,616,672        —          18,616,672        —    

Consumer Non-Cyclical

     21,933,469        —          17,587,504        4,345,965  

Energy

     11,963,198        —          9,885,970        2,077,228  

Financials

     10,587,295        —          10,587,295        —    

Technology

     13,282,082        —          13,282,082        —    

Transportation

     7,934,709        —          7,934,709        —    

Utilities

     7,066,690        —          7,066,690        —    

Common Stock

           

Consumer Discretionary

     450,415,080        439,395,999        11,018,928        153  

Consumer Staples

     96,053,660        90,407,080        5,646,580        —    

Energy

     125,211,753        117,609,946        7,601,807        —    

Financials

     590,917,540        571,823,616        19,093,924        —    

Health Care

     394,395,308        388,628,932        5,766,376        —    

Industrials

     430,250,455        414,405,430        15,842,837        2,188  

Information Technology

     812,365,562        808,019,758        4,345,804        —    

Materials

     120,395,426        108,932,435        11,462,982        9  

Real Estate^

     95,732,170        92,437,705        3,294,465        0  

Telecommunications Services

     18,199,059        13,286,544        4,912,515        —    

Utilities

     59,063,970        55,588,294        3,475,676        —    

Registered Investment Companies

 

Affiliated Equity Holdings

     1,845,262,265        1,845,262,265        —          —    

Affiliated Fixed Income Holdings

     1,034,347,631        1,034,347,631        —          —    

Fixed Income Funds/Exchange Traded Funds

     102,057,067        102,057,067        —          —    

Equity Funds/Exchange Traded Funds

     47,263,476        47,263,476        —          —    

Long-Term Fixed Income

 

Asset-Backed Securities

     162,678,070        —          162,678,070        —    

Basic Materials

     37,648,813        —          37,648,813        —    

Capital Goods

     51,874,833        —          51,874,833        —    

Collateralized Mortgage Obligations

     73,726,813        —          73,726,813        —    

Commercial Mortgage-Backed Securities

     97,500,684        —          97,500,684        —    

Communications Services

     117,237,394        —          117,237,394        —    

Consumer Cyclical

     77,318,293        —          77,318,293        —    

Consumer Non-Cyclical

     131,055,352        —          131,055,352        —    

Energy

     108,580,285        —          108,580,285        —    

Financials

     296,287,037        —          296,287,037        —    

Foreign Government

     12,610,092        —          12,610,092        —    

Mortgage-Backed Securities

     862,656,086        —          862,656,086        —    

Technology

     68,356,326        —          68,356,326        —    

Transportation

     18,532,922        —          18,532,922        —    

U.S. Government and Agencies

     636,157,170        —          636,157,170        —    

Utilities

     89,183,086        —          89,183,086        —    

Preferred Stock

 

Consumer Staples

     535,580               535,580        —    

Energy

     549,971               549,971        —    

Short-Term Investments

     55,624,822               55,624,822        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 9,284,912,920      $ 6,129,466,178      $ 3,143,235,858      $ 12,210,884  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     1,326,659,615           

Collateral Held for Securities Loaned

     81,917,400           
  

 

 

          

Subtotal Other Investments

   $ 1,408,577,015           
  

 

 

          

Total Investments at Value

   $ 10,693,489,935           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.
^ Level 3 security in this section is fair valued at <$1.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

46


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     4,058,447        4,058,447        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $        4,058,447      $ 4,058,447      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     3,060,171        3,060,171               —            —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 3,060,171      $     3,060,171      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Moderate Allocation Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $52,407,903 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal

Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (512     September 2017      ($ 110,822,441   ($ 110,648,003   $ 174,438  

5-Yr. U.S. Treasury Bond Futures

     1,883       September 2017        222,391,075       221,885,075       (506,000

10-Yr. U.S. Treasury Bond Futures

     (678     September 2017        (85,123,910     (85,110,187     13,723  

20-Yr. U.S. Treasury Bond Futures

     706       September 2017        107,694,871       108,503,375       808,504  

CME Ultra Long Term U.S. Treasury Bond

     222       September 2017        36,070,529       36,824,250       753,721  

ICE mini MSCI EAFE Index

     8,651       September 2017        819,055,142       817,346,480       (1,708,662

NYBOT NYF mini Russell 2000 Index

     (6,070     September 2017        (430,290,190     (429,240,050     1,050,140  

S&P 400 Index Mini-Futures

     (3,201     September 2017        (560,184,531     (558,926,610     1,257,921  

S&P 500 Index Futures

     620       September 2017        376,085,010       375,239,501       (845,509

Total Futures Contracts

            $ 998,276  

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Moderate Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 1,750,386  

Total Interest Rate Contracts

        1,750,386  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     2,308,061  

Total Equity Contracts

        2,308,061  
     

 

 

 

Total Asset Derivatives

      $ 4,058,447  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     506,000  

Total Interest Rate Contracts

        506,000  

Equity Contracts

     

Futures*

  

Net Assets-Net unrealized appreciation/(depreciation) on Futures contracts

     2,554,171  

Total Equity Contracts

        2,554,171  
     

 

 

 

Total Liability Derivatives

      $ 3,060,171  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

47


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Moderate Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

  

Net realized gains/(losses) on Futures contracts

     63,086,922  

Total Equity Contracts

        63,086,922  

Interest Rate Contracts

     

Options Written

  

Net realized gains/(losses) on Written option contracts

     183,555  

Futures

  

Net realized gains/(losses) on Futures contracts

     6,038,390  

Total Interest Rate Contracts

        6,221,945  

Credit Contracts

     

Credit Default Swaps

  

Net realized gains/(losses) on Swap agreements

     (2,809,287

Total Credit Contracts

        (2,809,287
     

 

 

 

Total

      $ 66,499,580  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Moderate Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     3,520,639  

Total Interest Rate Contracts

        3,520,639  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (3,580,030

Total Equity Contracts

        (3,580,030
     

 

 

 

Total

      ($ 59,391
     

 

 

 

The following table presents Moderate Allocation Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
    Swaps
(Notional)*
     Swaps
(Percentage
of Average
Net Assets)
    Options
(Contracts)
 

Equity Contracts

   $ 1,533,315,782        16.0     N/A        N/A       N/A  

Interest Rate Contracts

     604,624,966        6.3       N/A        N/A       7  

Credit Contracts

     N/A        N/A     $ 5,125,409        0.1     N/A  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

48


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Moderate Allocation Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Small Cap Stock

   $ 81,966,430      $ 5,540,244      $ —          4,730,128      $ 88,811,455      $ 309,592  

Mid Cap Stock

     297,931,385        26,321,596        —          17,030,386        319,627,989        1,118,151  

Partner Worldwide Allocation

     518,923,651        12,422,579        —          58,304,616        592,369,068        12,422,579  

Large Cap Value

     510,265,482        22,615,745        —          31,645,409        536,994,114        7,494,072  

Large Cap Stock

     277,434,277        5,869,448        —          23,383,628        307,459,639        3,946,638  

High Yield

     169,180,064        4,758,034        —          36,451,463        176,782,306        4,757,587  

Income

     521,696,215        10,117,124        —          52,805,603        541,701,002        8,837,956  

Limited Maturity Bond

     311,124,857        3,015,334        —          32,031,348        315,864,323        3,014,616  

Cash Management Trust- Collateral Investment

     186,669,340        211,604,945        316,356,885        81,917,400        81,917,400        502,718  

Core Short-Term Reserve Fund

     1,389,006,154        754,492,977        816,839,516        132,665,962        1,326,659,615        7,476,552  

Total Value and Income Earned

   $ 4,264,197,855               $ 4,288,186,911      $ 49,880,461  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

49


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Bank Loans (2.4%)

   Value      % of Net
Assets
 
 

Basic Materials (0.1%)

    
   Other Securities^    $ 6,152,220        0.1
     

 

 

    
   Total      6,152,220     
     

 

 

    
 

Capital Goods (0.2%)

 
   Other Securities^      9,533,120        0.2
     

 

 

    
   Total      9,533,120     
     

 

 

    
 

Communications Services (0.7%)

 
   Other Securities^      36,310,870        0.7
     

 

 

    
   Total      36,310,870     
     

 

 

    
 

Consumer Cyclical (0.3%)

 
   Other Securities^      12,125,339        0.3
     

 

 

    
   Total      12,125,339     
     

 

 

    
 

Consumer Non-Cyclical (0.4%)

 
   Other Securities^      18,600,344        0.4
     

 

 

    
   Total      18,600,344     
     

 

 

    
 

Energy (0.1%)

 
   Other Securities^      5,794,163        0.1
     

 

 

    
   Total      5,794,163     
     

 

 

    
 

Financials (0.1%)

 
   Other Securities^      7,154,273        0.1
     

 

 

    
   Total      7,154,273     
     

 

 

    
 

Technology (0.3%)

 
   Other Securities^      12,793,750        0.3
     

 

 

    
   Total      12,793,750     
     

 

 

    
 

Transportation (0.1%)

 
   Other Securities^      4,492,819        0.1
     

 

 

    
   Total      4,492,819     
     

 

 

    
 

Utilities (0.1%)

 
   Other Securities^      3,647,113        0.1
     

 

 

    
   Total      3,647,113     
     

 

 

    
  

Total Bank Loans

(cost $117,355,757)

  

 

116,604,011

 

  
     

 

 

    
      

Long-Term Fixed Income (42.2%)

             
 

Asset-Backed Securities (2.3%)

 
   U.S. Small Business Administration      
$ 336,458     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     346,339        <0.1
   Other Securities^      113,267,756        2.3
     

 

 

    
   Total      113,614,095     
     

 

 

    
 

Basic Materials (0.5%)

 
   Other Securities^      26,795,570        0.5
     

 

 

    
   Total      26,795,570     
     

 

 

    
 

Capital Goods (0.8%)

 
   Other Securities^      37,619,930        0.8
     

 

 

    
   Total      37,619,930     
     

 

 

    
 

Collateralized Mortgage Obligations (1.1%)

    
   Federal Home Loan Mortgage Corporation      
$ 14,997,766     

3.000% - 4.000%, 4/15/2028 - 2/15/2033, Ser. 4170, Class IGa

     1,572,800        <0.1
   Federal National Mortgage Association      
  8,767,607     

3.500%, 1/25/2033, Ser. 2012-150, Class YIa

     1,146,247        <0.1
   Other Securities^      52,313,530        1.1
     

 

 

    
   Total      55,032,577     
     

 

 

    
 

Commercial Mortgage-Backed Securities (1.4%)

 
   Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates      
  19,721,923     

2.776% - 3.430%, 3/25/2023 - 1/25/2027, Ser. K063, Class A2

     20,457,561        0.4
   Federal National Mortgage Association - ACES      
  14,930,354     

2.416% - 2.961%, 9/25/2026 - 2/25/2027, Ser. 2017-M1, Class A1

     14,831,128        0.4
   Federal National Mortgage Association Grantor Trust      
  5,600,000     

2.898%, 6/25/2027, Ser. 2017-T1, Class A

     5,560,401        0.1
   Other Securities^      28,955,070        0.5
     

 

 

    
   Total      69,804,160     
     

 

 

    
 

Communications Services (1.7%)

 
   Other Securities^      84,954,375        1.7
     

 

 

    
   Total      84,954,375     
     

 

 

    
 

Consumer Cyclical (1.1%)

 
   Other Securities^      56,835,645        1.1
     

 

 

    
   Total      56,835,645     
     

 

 

    
 

Consumer Non-Cyclical (1.9%)

 
   Other Securities^      92,308,944        1.9
     

 

 

    
   Total      92,308,944     
     

 

 

    
 

Energy (1.6%)

 
   Other Securities^      79,814,236        1.6
     

 

 

    
   Total      79,814,236     
     

 

 

    
 

Financials (4.3%)

 
   Other Securities^      214,226,371        4.3
     

 

 

    
   Total      214,226,371     
     

 

 

    
 

Foreign Government (0.2%)

 
   Other Securities^      9,113,538        0.2
     

 

 

    
   Total      9,113,538     
     

 

 

    
 

Mortgage-Backed Securities (12.9%)

 
   Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through      
  37,325,000     

3.000%, 7/1/2031b

     38,322,279        0.8

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

50


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value      % of Net
Assets
 
 

Mortgage-Backed Securities (12.9%) - continued

    
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  $64,500,000     

4.000%, 7/1/2047b

   $ 67,823,259        1.3
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     
  74,425,000     

3.000%, 7/1/2047b

     74,308,711        1.5
  245,400,000     

3.500%, 7/1/2047b

     251,968,352        5.1
  141,275,000     

4.000%, 7/1/2047b

     148,482,229        3.0
  50,850,000     

4.500%, 7/1/2047b

     54,532,613        1.1
  4,180,951     

1.746%, 7/1/2043c

     4,289,899        0.1
     

 

 

    
   Total      639,727,342     
     

 

 

    
 

Technology (1.0%)

 
   Other Securities^      48,507,783        1.0
     

 

 

    
   Total      48,507,783     
     

 

 

    
 

Transportation (0.3%)

 
   Other Securities^      14,080,139        0.3
     

 

 

    
   Total      14,080,139     
     

 

 

    
 

U.S. Government and Agencies (9.8%)

 
  

Federal National Mortgage Association

 

  205,000     

6.250%, 5/15/2029

     278,210        <0.1
  

U.S. Treasury Bonds

 

  26,928,000     

2.500%, 5/15/2046

     25,096,681        0.5
  23,060,000     

2.375% - 4.375%, 5/15/2027 - 5/15/2047

     23,877,517        0.5
  

U.S. Treasury Bonds, TIPS

 

  28,780,850     

0.625%, 1/15/2026

     28,957,306        0.6
  23,684,778     

0.375%, 1/15/2027

     23,255,705        0.5
  8,066,438     

0.125% - 2.375%, 1/15/2023 - 2/15/2042

     7,989,550        0.2
  

U.S. Treasury Notes

 

  21,220,000     

1.000%, 11/30/2018

     21,117,210        0.4
  22,250,000     

0.750%, 2/15/2019

     22,035,332        0.5
  15,200,000     

1.000%, 10/15/2019

     15,056,907        0.3
  41,710,000     

1.500%, 10/31/2019

     41,762,137        0.8
  79,080,000     

1.375%, 9/30/2020

     78,489,984        1.6
  10,250,000     

1.375%, 5/31/2021

     10,107,464        0.2
  59,409,000     

1.125%, 8/31/2021

     57,840,246        1.2
  12,600,000     

1.875%, 2/28/2022

     12,613,784        0.3
  41,325,000     

2.125%, 6/30/2022

     41,768,913        0.8
  10,765,000     

1.625%, 8/15/2022

     10,618,661        0.2
  47,630,000     

2.250%, 11/15/2024

     47,883,011        1.0
  12,320,000     

0.875% - 2.000%, 3/31/2018 - 11/15/2026

     12,211,580        0.2
  

U.S. Treasury Notes, TIPS

 

  2,063,220     

0.125%, 4/15/2021

     2,059,956        <0.1
   Other Securities^      262,809        <0.1
     

 

 

    
   Total      483,282,963     
     

 

 

    
 

Utilities (1.3%)

 
   Other Securities^      65,604,765        1.3
     

 

 

    
   Total      65,604,765     
     

 

 

    
  

Total Long-Term Fixed Income

(cost $2,080,209,581)

  

 

2,091,322,433

 

  
     

 

 

    
Shares     

Registered Investment Companies (26.7%)

             
Affiliated Equity Holdings (9.8%)  
  2,636,950     

Thrivent Large Cap Stock Portfolio

     34,671,942        0.7
  9,209,186     

Thrivent Large Cap Value Portfolio

     156,271,602        3.2
  4,288,831     

Thrivent Mid Cap Stock Portfolio

     80,493,202        1.6
  17,318,825     

Thrivent Partner Worldwide Allocation Portfolio

     175,957,531        3.5
  2,123,607     

Thrivent Small Cap Stock Portfolio

     39,872,205        0.8
     

 

 

    
   Total      487,266,482     
     

 

 

    
Affiliated Fixed Income Holdings (14.6%)  
  25,261,969     

Thrivent High Yield Portfolio

     122,515,499        2.5
  36,075,635     

Thrivent Income Portfolio

     370,078,298        7.5
  23,371,713     

Thrivent Limited Maturity Bond Portfolio

     230,470,796        4.6
     

 

 

    
   Total      723,064,593     
     

 

 

    
Equity Funds/Exchange Traded Funds (0.3%)  
  3,110     

iShares Russell 2000 Growth Index Fund

     524,875        <0.1
  3,031     

iShares Russell 2000 Index Fund

     427,129        <0.1
  3,350     

iShares Russell 2000 Value Index Fund

     398,214        <0.1
  41,336     

SPDR S&P 500 ETF Trust

     9,995,045        0.2
  

Other Securities^

     3,153,460        0.1
     

 

 

    
   Total      14,498,723     
     

 

 

    
Fixed Income Funds/Exchange Traded Funds (2.0%)  
  72,000     

iShares Barclays 1-3 Year Credit Bond Fund

     7,582,320        0.2
  536,400     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     64,641,564        1.3
  330,600     

Vanguard Short-Term Corporate Bond ETF

     26,461,224        0.5
     

 

 

    
   Total      98,685,108     
     

 

 

    
  

Total Registered Investment Companies

(cost $1,204,692,550)

     1,323,514,906     
     

 

 

    
      

Common Stock (22.1%)

             
 

Consumer Discretionary (3.1%)

 
  29,216     

Amazon.com, Inc.d

     28,281,088        0.6
  585,383     

Comcast Corporation

     22,783,106        0.5
  77,900     

Home Depot, Inc.

     11,949,860        0.3
  144,419     

Lowe’s Companies, Inc.

     11,196,805        0.2
  

Other Securities^

     78,781,636        1.5
     

 

 

    
   Total      152,992,495     
     

 

 

    
 

Consumer Staples (0.7%)

 
  

Other Securities^

     34,681,411        0.7
     

 

 

    
   Total      34,681,411     
     

 

 

    
 

Energy (1.1%)

 
  102,560     

Chevron Corporation

     10,700,085        0.2
  

Other Securities^

     41,042,630        0.9
     

 

 

    
   Total      51,742,715     
     

 

 

    
 

Financials (4.2%)

 
  1,049,091     

Bank of America Corporation

     25,450,948        0.5

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

51


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value     % of Net
Assets
 
Financials (4.2%) - continued  
  294,120      Citigroup, Inc.    $ 19,670,746       0.4
  65,039      Goldman Sachs Group, Inc.      14,432,154       0.3
   Other Securities^      148,658,816       3.0
     

 

 

   
   Total      208,212,664    
     

 

 

   
 

Health Care (2.9%)

 
  80,359      Celgene Corporationd      10,436,223       0.2
  167,423      Medtronic plc      14,858,791       0.3
  169,110      Merck & Company, Inc.      10,838,260       0.2
  112,083      UnitedHealth Group, Inc.      20,782,430       0.4
   Other Securities^      86,106,712       1.8
     

 

 

   
   Total      143,022,416    
     

 

 

   
 

Industrials (2.6%)

 
  204,150      CSX Corporation      11,138,424       0.2
   Other Securities^      119,071,551       2.4
     

 

 

   
   Total      130,209,975    
     

 

 

   
 

Information Technology (5.8%)

 
  38,880      Alliance Data Systems Corporation      9,980,107       0.2
  16,999      Alphabet, Inc., Class Ad      15,803,630       0.3
  15,601      Alphabet, Inc., Class Cd      14,177,097       0.3
  156,854      Apple, Inc.      22,590,113       0.5
  571,500      Cisco Systems, Inc.      17,887,950       0.4
  137,780      Facebook, Inc.d      20,802,024       0.4
  131,732      MasterCard, Inc.      15,998,851       0.3
  370,490      Microsoft Corporation      25,537,876       0.5
  260,674      Oracle Corporation      13,070,194       0.3
  190,686      PayPal Holdings, Inc.d      10,234,118       0.2
  152,770      Salesforce.com, Inc.d      13,229,882       0.3
  165,330      Visa, Inc.      15,504,647       0.3
   Other Securities^      91,433,941       1.8
     

 

 

   
   Total      286,250,430    
     

 

 

   
 

Materials (0.7%)

 
   Other Securities^      33,962,104       0.7
     

 

 

   
   Total      33,962,104    
     

 

 

   
 

Real Estate (0.4%)

 
   Other Securities^      21,336,690       0.4
     

 

 

   
   Total      21,336,690    
     

 

 

   
 

Telecommunications Services (0.2%)

 
   Other Securities^      7,366,782       0.2
     

 

 

   
   Total      7,366,782    
     

 

 

   
 

Utilities (0.4%)

 
  156,080      PG&E Corporation      10,359,030       0.2
   Other Securities^      10,957,687       0.2
     

 

 

   
   Total      21,316,717    
     

 

 

   
  

Total Common Stock

(cost $881,128,132)

  

 

1,091,094,399

 

 
     

 

 

   
      

Preferred Stock (<0.1%)

            
 

Energy (<0.1%)

   
   Other Securities^      249,603       <0.1
     

 

 

   
   Total      249,603    
     

 

 

   
  

Total Preferred Stock

(cost $43,842)

  

 

249,603

 

 
     

 

 

   
      

Collateral Held for Securities Loaned (0.6%)

            
  28,219,107      Thrivent Cash Management Trust      28,219,107       0.6
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $28,219,107)

     28,219,107    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (19.8%)e

            
   Federal Home Loan Bank Discount Notes     
  10,300,000     

0.840%, 7/19/2017f

     10,295,427       0.2
   U.S. Treasury Bills     
  2,210,000     

0.861% - 0.930%, 8/3/2017 - 9/7/2017g

     2,207,694       <0.1
   Thrivent Core Short-Term Reserve Fund     
  95,457,024     

1.240%

     954,570,239       19.3
   Other Securities^      10,784,934       0.3
     

 

 

   
   Total Short-Term Investments (cost $977,857,795)      977,858,294    
     

 

 

   
   Total Investments (cost $5,289,506,764) 113.8%    $ 5,628,862,753    
     

 

 

   
   Other Assets and Liabilities, Net (13.8%)      (683,803,831  
     

 

 

   
   Total Net Assets 100.0%    $ 4,945,058,922    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
b Denotes investments purchased on a when-issued or delayed delivery basis.
c Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
d Non-income producing security.
e The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
f All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
g At June 30, 2017, $1,849,079 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.

Moderately Conservative Allocation Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $76,746,740 or 1.6% of total net assets.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

52


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderately Conservative Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions

  

Taxable Debt Security

   $ 21,317,995  

Common Stock

     5,992,405  
  

 

 

 

Total lending

   $ 27,310,400  

Gross amount payable upon return of collateral for securities loaned

   $ 28,219,107  
  

 

 

 

Net amounts due to counterparty

   $ 908,707  
  

 

 

 

Definitions

 

ACES   -    Alternative Credit Enhancement Securities
ETF   -    Exchange Traded Fund
Ser.   -    Series
SPDR   -    S&P Depository Receipts, which are a family of exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.
TIPS   -    Treasury Inflation Protected Security

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 367,266,318  

Gross unrealized depreciation

     (33,801,000
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 333,465,318  

Cost for federal income tax purposes

   $ 5,295,397,435  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

53


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Moderately Conservative Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     6,152,220        —          4,783,101        1,369,119  

Capital Goods

     9,533,120        —          6,672,360        2,860,760  

Communications Services

     36,310,870        —          35,957,645        353,225  

Consumer Cyclical

     12,125,339        —          12,125,339        —    

Consumer Non-Cyclical

     18,600,344        —          15,467,669        3,132,675  

Energy

     5,794,163        —          5,354,727        439,436  

Financials

     7,154,273        —          7,154,273        —    

Technology

     12,793,750        —          12,793,750        —    

Transportation

     4,492,819        —          4,492,819        —    

Utilities

     3,647,113        —          3,647,113        —    

Long-Term Fixed Income

           

Asset-Backed Securities

     113,614,095        —          113,614,095        —    

Basic Materials

     26,795,570        —          26,795,570        —    

Capital Goods

     37,619,930        —          37,619,930        —    

Collateralized Mortgage Obligations

     55,032,577        —          55,032,577        —    

Commercial Mortgage-Backed Securities

     69,804,160        —          69,804,160        —    

Communications Services

     84,954,375        —          84,954,375        —    

Consumer Cyclical

     56,835,645        —          56,835,645        —    

Consumer Non-Cyclical

     92,308,944        —          92,308,944        —    

Energy

     79,814,236        —          79,814,236        —    

Financials

     214,226,371        —          214,226,371        —    

Foreign Government

     9,113,538        —          9,113,538        —    

Mortgage-Backed Securities

     639,727,342        —          639,727,342        —    

Technology

     48,507,783        —          48,507,783        —    

Transportation

     14,080,139        —          14,080,139        —    

U.S. Government and Agencies

     483,282,963        —          483,282,963        —    

Utilities

     65,604,765        —          65,604,765        —    

Registered Investment Companies

           

Affiliated Fixed Income Holdings

     723,064,593        723,064,593        —          —    

Affiliated Equity Holdings

     487,266,482        487,266,482        —          —    

Fixed Income Funds/Exchange Traded Funds

     98,685,108        98,685,108        —          —    

Equity Funds/Exchange Traded Funds

     14,498,723        14,498,723        —          —    

Common Stock

           

Consumer Discretionary

     152,992,495        152,992,495        —          —    

Consumer Staples

     34,681,411        34,681,411        —          —    

Energy

     51,742,715        51,742,715        —          —    

Financials

     208,212,664        208,103,694        108,970        —    

Health Care

     143,022,416        143,022,416        —          —    

Industrials

     130,209,975        130,209,975        —          —    

Information Technology

     286,250,430        286,250,430        —          —    

Materials

     33,962,104        33,962,102        —          2  

Real Estate

     21,336,690        21,336,690        —          —    

Telecommunications Services

     7,366,782        7,366,782        —          —    

Utilities

     21,316,717        21,316,717        —          —    

Preferred Stock

           

Energy

     249,603        —          249,603        —    

Short-Term Investments

     23,288,055        —          23,288,055        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 4,646,073,407      $ 2,414,500,333      $ 2,223,417,857      $ 8,155,217  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     954,570,239           

Collateral Held for Securities Loaned

     28,219,107           
  

 

 

          

Subtotal Other Investments

   $ 982,789,346           
  

 

 

          

Total Investments at Value

   $ 5,628,862,753           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the air value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

54


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     1,654,359        1,654,359        –          –    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 1,654,359      $ 1,654,359      $ –        $ –    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     825,730        825,730        –          –    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 825,730      $ 825,730      $ –        $ –    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Moderately Conservative Allocation Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $20,480,871 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
   

Expiration

Date

   Notional
Principal

Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (47   September 2017    ($ 10,173,154   ($ 10,157,141   $ 16,013  

5-Yr. U.S. Treasury Bond Futures

     554     September 2017      65,429,982       65,281,111       (148,871

10-Yr. U.S. Treasury Bond Futures

     (422   September 2017      (52,982,729     (52,974,188     8,541  

20-Yr. U.S. Treasury Bond Futures

     933     September 2017      142,321,975       143,390,437       1,068,462  

ICE mini MSCI EAFE Index

     3,427     September 2017      324,459,819       323,782,960       (676,859

NYBOT NYF mini Russell 2000 Index

     (1,495   September 2017      (105,977,567     (105,718,924     258,643  

S&P 400 Index Mini-Futures

     (486   September 2017      (85,050,926     (84,860,460     190,466  

S&P 500 Index Futures

     (52   September 2017      (31,583,934     (31,471,700     112,234  

Total Futures Contracts

            $ 828,629  

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Moderately Conservative Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 1,093,016  

Total Interest Rate Contracts

        1,093,016  

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      561,343  

Total Equity Contracts

        561,343  
     

 

 

 

Total Asset Derivatives

      $ 1,654,359  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      148,871  

Total Interest Rate Contracts

        148,871  

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      676,859  

Total Equity Contracts

        676,859  
     

 

 

 

Total Liability Derivatives

      $ 825,730  
     

 

 

 

 

*     Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

55


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Moderately Conservative Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

  

Net realized gains/(losses) on Futures contracts

     19,524,229  

Total Equity Contracts

        19,524,229  

Interest Rate Contracts

     

Options Written

  

Net realized gains/(losses) on Written option contracts

     138,906  

Futures

  

Net realized gains/(losses) on Futures contracts

     4,312,588  

Total Interest Rate Contracts

        4,451,494  

Credit Contracts

     

Credit Default Swaps

  

Net realized gains/(losses) on Swap agreements

     (2,023,895

Total Credit Contracts

        (2,023,895
     

 

 

 

Total

      $ 21,951,828  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Moderately Conservative Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     2,525,095  

Total Interest Rate Contracts

        2,525,095  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     49,797  

Total Equity Contracts

        49,797  
     

 

 

 

Total

      $ 2,574,892  
     

 

 

 

The following table presents Moderately Conservative Allocation Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average Net
Assets)
    Swaps
(Notional)*
     Swaps
(Percentage
of Average Net
Assets)
    Options
(Contracts)
 

Equity Contracts

   $ 463,376,758        9.6     N/A        N/A       N/A  

Interest Rate Contracts

     293,497,142        6.1       N/A        N/A       5  

Credit Contracts

     N/A        N/A     $ 3,692,499        0.1     N/A  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

56


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Moderately Conservative Allocation Portfolio, is as follows:

 

Portfolio

   Value
December 31,  2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June  30, 2017
     Value
June 30, 2017
     Income Earned
January 1,  2017 -
June 30, 2017
 

Small Cap Stock

   $ 36,799,107      $ 2,487,311      $ —          2,123,607      $ 39,872,205      $ 138,993  

Mid Cap Stock

     75,029,259        6,628,673        —          4,288,831        80,493,202        281,588  

Partner Worldwide Allocation

     154,141,277        3,690,008        —          17,318,825        175,957,531        3,690,008  

Large Cap Value

     148,493,256        6,581,448        —          9,209,186        156,271,602        2,180,863  

Large Cap Stock

     31,286,010        661,892        —          2,636,950        34,671,942        445,059  

High Yield

     117,246,915        3,297,462        —          25,261,969        122,515,499        3,297,152  

Income

     356,411,464        6,911,798        —          36,075,635        370,078,298        6,037,899  

Limited Maturity Bond

     227,012,639        2,200,142        —          23,371,713        230,470,796        2,199,618  

Cash Management Trust- Collateral Investment

     78,436,450        103,303,166        153,520,509        28,219,107        28,219,107        116,332  

Core Short-Term Reserve Fund

     1,012,808,183        402,304,884        460,542,828        95,457,024        954,570,239        5,369,877  

Total Value and Income Earned

   $ 2,237,664,560               $ 2,193,120,421      $ 23,757,389  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

57


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (8.6%)

   Value      % of Net
Assets
 
 

Basic Materials (0.5%)

    
  

Other Securities^

   $ 420,781        0.5
     

 

 

    
  

Total

     420,781     
     

 

 

    
 

Capital Goods (0.4%)

    
  

Other Securities^

     354,375        0.4
     

 

 

    
  

Total

     354,375     
     

 

 

    
 

Communications Services (2.7%)

     
  

Other Securities^

     2,467,222        2.7
     

 

 

    
  

Total

     2,467,222     
     

 

 

    
 

Consumer Cyclical (1.1%)

     
  

Other Securities^

     973,586        1.1
     

 

 

    
  

Total

     973,586     
     

 

 

    
 

Consumer Non-Cyclical (1.2%)

     
  

Other Securities^

     1,068,724        1.2
     

 

 

    
  

Total

     1,068,724     
     

 

 

    
  Energy (0.3%)           
  

Other Securities^

     294,401        0.3
     

 

 

    
  

Total

     294,401     
     

 

 

    
 

Financials (0.8%)

     
  

Other Securities^

     750,516        0.8
     

 

 

    
  

Total

     750,516     
     

 

 

    
 

Technology (1.0%)

     
  

Other Securities^

     942,684        1.0
     

 

 

    
  

Total

     942,684     
     

 

 

    
 

Transportation (0.4%)

     
  

Other Securities^

     357,981        0.4
     

 

 

    
  

Total

     357,981     
     

 

 

    
  Utilities (0.2%)           
  

Other Securities^

     167,676        0.2
     

 

 

    
  

Total

     167,676     
     

 

 

    
  

Total Bank Loans

     
  

(cost $7,867,653)

     7,797,946     
     

 

 

    
Shares     

Common Stock (65.4%)

             
 

Consumer Discretionary (9.0%)

 
  1,700     

Amazon.com, Inc.a

     1,645,600        1.8
  18,182     

Comcast Corporation

     707,643        0.8
  300     

Priceline Group, Inc.a

     561,156        0.6
  10,990     

Starbucks Corporation

     640,827        0.7
  5,740     

Walt Disney Company

     609,875        0.7
  

Other Securities^

     4,009,973        4.4
     

 

 

    
  

Total

     8,175,074     
     

 

 

    
 

Consumer Staples (3.9%)

 
  10,620     

Philip Morris International, Inc.

     1,247,319        1.4
  13,410     

Whole Foods Market, Inc.

     564,695        0.6
  

Other Securities^

     1,690,412        1.9
     

 

 

    
  

Total

     3,502,426     
     

 

 

    
 

Energy (3.6%)

 
  97,766     

BP plc

     564,325        0.6
  3,510     

Concho Resources, Inc.a

     426,570        0.5
  2,960     

Pioneer Natural Resources Company

     472,357        0.5
  

Other Securities^

     1,769,876        2.0
     

 

 

    
  

Total

     3,233,128     
     

 

 

    
 

Financials (9.3%)

     
  35,100     

Bank of America Corporation

     851,526        0.9
  9,310     

Encore Capital Group, Inc.a

     373,797        0.4
  4,180     

Goldman Sachs Group, Inc.

     927,542        1.0
  41,271     

HSBC Holdings plc

     383,078        0.4
  6,110     

Intercontinental Exchange, Inc.

     402,771        0.4
  5,900     

MetLife, Inc.

     324,146        0.4
  17,890     

Synchrony Financial

     533,480        0.6
  

Other Securities^

     4,684,552        5.2
     

 

 

    
  

Total

     8,480,892     
     

 

 

    
 

Health Care (6.7%)

     
  5,120     

Celgene Corporationa

     664,934        0.7
  2,310     

CIGNA Corporation

     386,671        0.4
  8,770     

Medtronic plc

     778,338        0.9
  7,396     

Novartis AG

     617,763        0.7
  6,907     

UnitedHealth Group, Inc.

     1,280,696        1.4
  4,240     

Zimmer Biomet Holdings, Inc.

     544,416        0.6
  

Other Securities^

     1,802,413        2.0
     

 

 

    
  

Total

     6,075,231     
     

 

 

    
 

Industrials (7.8%)

     
  13,800     

CSX Corporation

     752,928        0.8
  2,170     

Cummins, Inc.

     352,017        0.4
  6,530     

Delta Air Lines, Inc.

     350,922        0.4
  8,060     

Eaton Corporation plc

     627,310        0.7
  4,434     

Illinois Tool Works, Inc.

     635,170        0.7
  

Other Securities^

     4,312,398        4.8
     

 

 

    
  

Total

     7,030,745     
     

 

 

    
 

Information Technology (10.5%)

     
  790     

Alphabet, Inc., Class Aa

     734,447        0.8
  571     

Alphabet, Inc., Class Ca

     518,885        0.6
  11,655     

Apple, Inc.

     1,678,553        1.9
  16,623     

Cisco Systems, Inc.

     520,300        0.6
  9,270     

Cognizant Technology Solutions

     
  

Corporation

     615,528        0.7
  5,720     

Facebook, Inc.a

     863,606        1.0
  13,130     

PayPal Holdings, Inc.a

     704,687        0.8
  9,520     

Visa, Inc.

     892,785        1.0
  

Other Securities^

     3,006,609        3.1
     

 

 

    
  

Total

     9,535,400     
     

 

 

    
 

Materials (3.1%)

     
  

Other Securities^

     2,816,737        3.1
     

 

 

    
  

Total

     2,816,737     
     

 

 

    
 

Real Estate (9.3%)

     
  2,991     

Alexandria Real Estate Equities, Inc.

     360,326        0.4
  11,870     

Duke Realty Corporation

     331,766        0.4
  810     

Equinix, Inc.

     347,620        0.4
  6,245     

Prologis, Inc.

     366,207        0.4
  1,538     

Public Storage, Inc.

     320,719        0.4
  3,375     

Simon Property Group, Inc.

     545,940        0.6
  

Other Securities^

     6,187,848        6.7
     

 

 

    
  

Total

     8,460,426     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

58


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (65.4%)

   Value      % of Net
Assets
 
 

Telecommunications Services (1.0%)

     
  

Other Securities^

   $ 933,484        1.0
     

 

 

    
   Total      933,484     
     

 

 

    
 

Utilities (1.2%)

     
   Other Securities^      1,095,056        1.2
     

 

 

    
   Total      1,095,056     
     

 

 

    
   Total Common Stock      
   (cost $52,433,262)      59,338,599     
     

 

 

    
Principal
Amount
    

Long-Term Fixed Income (17.8%)

             
 

Asset-Backed Securities (0.2%)

     
   Other Securities^      191,964        0.2
     

 

 

    
   Total      191,964     
     

 

 

    
 

Basic Materials (0.5%)

     
  

Other Securities^

     423,578        0.5
     

 

 

    
  

Total

     423,578     
     

 

 

    
 

Capital Goods (0.4%)

     
  

Other Securities^

     365,667        0.4
     

 

 

    
   Total      365,667     
     

 

 

    
 

Collateralized Mortgage Obligations (1.7%)

     
   Alternative Loan Trust      
$ 118,726     

5.500%, 10/25/2035, Ser. 2005-47CB, Class A7

     102,125        0.1
  

CHL Mortgage Pass-Through Trust

     
  63,901     

3.337%, 1/25/2036, Ser. 2005-31, Class 4A2

     57,587        0.1
  

Other Securities^

     1,411,489        1.5
     

 

 

    
   Total      1,571,201     
     

 

 

    
 

Communications Services (0.7%)

     
  

Other Securities^

     635,120        0.7
     

 

 

    
  

Total

     635,120     
     

 

 

    
 

Consumer Cyclical (0.9%)

     
  

Visa, Inc.

     
  10,000     

2.200%, 12/14/2020

     10,083        <0.1
  

Other Securities^

     825,245        0.9
     

 

 

    
  

Total

     835,328     
     

 

 

    
 

Consumer Non-Cyclical (0.8%)

     
  

Other Securities^

     755,003        0.8
     

 

 

    
  

Total

     755,003     
     

 

 

    
 

Energy (0.8%)

     
  

Other Securities^

     756,768        0.8
     

 

 

    
  

Total

     756,768     
     

 

 

    
 

Financials (2.1%)

     
  

Bank of America Corporation

     
  49,000     

2.625% - 5.700%, 5/1/2018 - 1/24/2022

     51,646        0.1
  

Goldman Sachs Group, Inc.

     
  80,000     

2.352% - 7.500%, 1/31/2019 - 4/26/2022b,c

     83,328        <0.1
  

Goldman Sachs Group, Inc., Convertible

     
  375,000     

0.500%, 9/24/2022

     466,159        0.5
  

UnitedHealth Group, Inc.

     
$ 10,000     

3.350%, 7/15/2022

     10,439        <0.1
  

Other Securities^

     1,242,898        1.5
     

 

 

    
  

Total

     1,854,470     
     

 

 

    
 

Foreign Government (4.0%)

     
  

Other Securities^

     3,651,163        4.0
     

 

 

    
  

Total

     3,651,163     
     

 

 

    
 

Mortgage-Backed Securities (4.4%)

     
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  400,000     

4.000%, 7/1/2047d

     420,609        0.5
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     
  1,500,000     

3.500%, 7/1/2047d

     1,540,149        1.7
  1,300,000     

4.000%, 7/1/2047d

     1,366,320        1.5
  450,000     

3.000% - 4.500%, 7/1/2047d

     464,094        0.5
  

Other Securities^

     154,008        0.2
     

 

 

    
  

Total

     3,945,180     
     

 

 

    
 

Technology (0.8%)

     
  

Apple, Inc.

     
  27,000     

1.532% - 2.850%, 5/6/2021 - 5/11/2022c

     27,427        <0.1
  

Other Securities^

     693,789        0.8
     

 

 

    
  

Total

     721,216     
     

 

 

    
 

Transportation (0.1%)

     
  

Other Securities^

     67,664        0.1
     

 

 

    
  

Total

     67,664     
     

 

 

    
 

Utilities (0.4%)

     
  

Other Securities^

     333,690        0.4
     

 

 

    
  

Total

     333,690     
     

 

 

    
  

Total Long-Term Fixed Income

(cost $15,757,793)

     16,108,012     
     

 

 

    
Shares     

Registered Investment Companies (4.4%)

             
 

Equity Funds/Exchange Traded Funds (2.2%)

     
  17,250     

Materials Select Sector SPDR Fund

     928,222        1.0
  11,360     

Utilities Select Sector SPDR Fund

     590,266        0.7
  

Other Securities^

     442,770        0.5
     

 

 

    
  

Total

     1,961,258     
     

 

 

    
 

Fixed Income Funds/Exchange Traded Funds (2.2%)

     
  16,673     

iShares S&P U.S. Preferred Stock Index Fund

     653,081        0.7
  18,944     

PowerShares Preferred Portfolio

     286,244        0.3
  26,000     

PowerShares Senior Loan Portfolio

     601,640        0.7
  

Other Securities^

     436,998        0.5
     

 

 

    
  

Total

     1,977,963     
     

 

 

    
  

Total Registered Investment Companies

(cost $3,796,706)

     3,939,221     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

59


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares   

Preferred Stock (0.2%)

   Value     % of Net
Assets
 

Consumer Staples (0.1%)

    
  

Other Securities^

   $ 121,923       0.1
     

 

 

   
  

Total

     121,923    
     

 

 

   

Energy (<0.1%)

    
  

Other Securities^

     7,721       <0.1
     

 

 

   
  

Total

     7,721    
     

 

 

   

Health Care (0.1%)

    
  

Other Securities^

     73,525       0.1
     

 

 

   
  

Total

     73,525    
     

 

 

   

Industrials (<0.1%)

    
  

Other Securities^

     11,521       <0.1
     

 

 

   
  

Total

     11,521    
     

 

 

   
  

Total Preferred Stock

(cost $201,025)

     214,690    
     

 

 

   
Shares or
Principal
Amount
  

Short-Term Investments (7.9%)e

            
  

Thrivent Core Short-Term Reserve Fund

    
683,854   

1.240%

     6,838,538       7.6
  

Other Securities^

     299,527       0.3
     

 

 

   
  

Total Short-Term Investments (cost $7,138,053)

     7,138,065    
     

 

 

   
  

Total Investments (cost $87,194,492) 104.3%

   $ 94,536,533    
     

 

 

   
  

Other Assets and Liabilities, Net (4.3%)

     (3,874,322  
     

 

 

   
  

Total Net Assets 100.0%

   $ 90,662,211    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
c Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
d Denotes investments purchased on a when-issued or delayed delivery basis.
e The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Growth and Income Plus Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $111,958 or 0.1% of total net assets.

Definitions

 

Ser.

    -      Series

SPDR

   
-
 
   S&P Depository Receipts, which are a family of exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 8,848,938  

Gross unrealized depreciation

     (1,790,676
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 7,058,262  

Cost for federal income tax purposes

   $ 87,478,271  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

60


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Growth and Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     420,781        —          290,158        130,623  

Capital Goods

     354,375        —          354,375        —    

Communications Services

     2,467,222        —          2,467,222        —    

Consumer Cyclical

     973,586        —          973,586        —    

Consumer Non-Cyclical

     1,068,724        —          1,007,513        61,211  

Energy

     294,401        —          232,071        62,330  

Financials

     750,516        —          720,516        30,000  

Technology

     942,684        —          942,684        —    

Transportation

     357,981        —          357,981        —    

Utilities

     167,676        —          167,676        —    

Common Stock

           

Consumer Discretionary

     8,175,074        6,082,607        2,092,438        29  

Consumer Staples

     3,502,426        2,426,798        1,075,628        —    

Energy

     3,233,128        1,782,297        1,450,831        —    

Financials

     8,480,892        4,926,716        3,554,176        —    

Health Care

     6,075,231        4,973,836        1,101,395        —    

Industrials

     7,030,745        4,040,638        2,989,696        411  

Information Technology

     9,535,400        8,713,218        822,182        —    

Materials

     2,816,737        650,162        2,166,575        —    

Real Estate^

     8,460,426        7,850,393        610,033        0  

Telecommunications Services

     933,484        —          933,484        —    

Utilities

     1,095,056        432,031        663,025        —    

Long-Term Fixed Income

 

Asset-Backed Securities

     191,964        —          191,964        —    

Basic Materials

     423,578        —          423,578        —    

Capital Goods

     365,667        —          365,667        —    

Collateralized Mortgage Obligations

     1,571,201        —          1,571,201        —    

Communications Services

     635,120        —          635,120        —    

Consumer Cyclical

     835,328        —          835,328        —    

Consumer Non-Cyclical

     755,003        —          755,003        —    

Energy

     756,768        —          756,768        —    

Financials

     1,854,470        —          1,388,311        466,159  

Foreign Government

     3,651,163        —          3,651,163        —    

Mortgage-Backed Securities

     3,945,180        —          3,945,180        —    

Technology

     721,216        —          721,216        —    

Transportation

     67,664        —          67,664        —    

Utilities

     333,690        —          333,690        —    

Registered Investment Companies

 

Equity Funds/Exchange Traded Funds

     1,961,258        1,961,258        —          —    

Fixed Income Funds/Exchange Traded Funds

     1,977,963        1,977,963        —          —    

Preferred Stock

           

Consumer Staples

     121,923        —          121,923        —    

Energy

     7,721        —          7,721        —    

Health Care

     73,525        —          73,525        —    

Industrials

     11,521        —          11,521        —    

Short-Term Investments

     299,527        —          299,527        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 87,697,995      $ 45,817,917      $ 41,129,315      $ 750,763  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     6,838,538           

Subtotal Other Investments

   $ 6,838,538           
  

 

 

          

Total Investments at Value

   $ 94,536,533           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.
^ Level 3 security in this section is fair valued at <$1.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

61


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     12,259        12,259        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 12,259      $ 12,259      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     3,617        3,617        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 3,617      $ 3,617      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Growth and Income Plus Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $299,527 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (3     September 2017      ($ 649,350   ($ 648,328   $ 1,022  

5-Yr. U.S. Treasury Bond Futures

     (2     September 2017        (236,259     (235,671     588  

10-Yr. U.S. Treasury Bond Futures

     1       September 2017        125,925       125,531       (394

CME Ultra Long Term U.S. Treasury Bond

     1       September 2017        162,480       165,875       3,395  

S&P 500 Index Futures

     (5     September 2017        (3,033,042     (3,026,125     6,917  

S&P 500 Index Mini-Futures

     10       September 2017        1,213,673       1,210,450       (3,223

Ultra 10-Yr. U.S. Treasury Note

     (2     September 2017        (269,962     (269,625     337  

Total Futures Contracts

            $ 8,642  

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Growth and Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 5,342  

Total Interest Rate Contracts

        5,342  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     6,917  

Total Equity Contracts

        6,917  
     

 

 

 

Total Asset Derivatives

      $ 12,259  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     394  

Total Interest Rate Contracts

        394  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     3,223  

Total Equity Contracts

        3,223  
     

 

 

 

Total Liability Derivatives

      $ 3,617  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Growth and Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

  

Net realized gains/(losses) on Futures contracts

     (142,409

Total Equity Contracts

        (142,409

Interest Rate Contracts

     

Futures

  

Net realized gains/(losses) on Futures contracts

     24,081  

Total Interest Rate Contracts

        24,081  
     

 

 

 

Total

      ($ 118,328
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

62


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Growth and Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     9,541  

Total Interest Rate Contracts

        9,541  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     416  

Total Equity Contracts

        416  
     

 

 

 

Total

      $ 9,957  
     

 

 

 

The following table presents Growth and Income Plus Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average

Net Assets)
 

Equity Contracts

   $ 4,312,379        4.8

Interest Rate Contracts

     3,330,515        3.7  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Short-Term Reserve Fund is established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Growth and Income Plus Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Core Short-Term Reserve Fund

   $ 7,854,389      $ 22,536,979      $ 23,552,830        683,854      $ 6,838,538      $ 37,852  

Total Value and Income Earned

   $ 7,854,389               $ 6,838,538      $ 37,852  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

63


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (16.3%)

   Value      % of Net
Assets
 
 

Basic Materials (0.9%)

     
  

Other Securities^

   $ 3,613,167        0.9
     

 

 

    
   Total      3,613,167     
     

 

 

    
 

Capital Goods (1.4%)

     
  

Cortes NP Intermediate Holding II Corporation, Term Loan

     
  $1,445,000     

5.226%, 11/30/2023a

     1,449,812        0.4
  

Sterigenics-Nordion Holdings, LLC, Term Loan

     
  1,382,996     

4.226%, 5/15/2022a

     1,377,810        0.4
  

Other Securities^

     2,326,683        0.6
     

 

 

    
   Total      5,154,305     
     

 

 

    
 

Communications Services (5.1%)

     
  

Level 3 Financing, Inc., Term Loan

     
  1,275,000     

3.466%, 2/22/2024a

     1,277,397        0.3
  

NEP/NCP Holdco, Inc., Term Loan

     
  1,189,676     

4.476%, 1/22/2020a

     1,189,307        0.3
  

Sprint Communications, Inc., Term Loan

     
  1,446,375     

3.750%, 2/2/2024a

     1,446,071        0.4
  

WideOpenWest Finance, LLC, Term Loan

     
  1,205,000     

0.000%, 8/6/2023a,b,c

     1,202,952        0.3
  

Other Securities^

     14,319,307        3.8
     

 

 

    
   Total      19,435,034     
     

 

 

    
 

Consumer Cyclical (2.0%)

     
  

Scientific Games International, Inc., Term Loan

     
  1,675,800     

5.108%, 10/1/2021a

     1,691,402        0.4
  

Other Securities^

     5,940,923        1.6
     

 

 

    
   Total      7,632,325     
     

 

 

    
 

Consumer Non-Cyclical (2.5%)

     
  

Valeant Pharmaceuticals International, Inc., Term Loan

     
  2,186,468     

5.830%, 4/1/2022a

     2,215,176        0.6
  

Other Securities^

     7,276,412        1.9
     

 

 

    
   Total      9,491,588     
     

 

 

    
 

Energy (0.6%)

     
  

Other Securities^

     2,122,988        0.6
     

 

 

    
   Total      2,122,988     
     

 

 

    
 

Financials (1.0%)

     
  

Other Securities^

     3,932,322        1.0
     

 

 

    
   Total      3,932,322     
     

 

 

    
 

Technology (2.0%)

     
  

First Data Corporation, Term Loan

     
  1,535,000     

3.716%, 4/26/2024a

     1,534,447        0.4
  

Western Digital Corporation, Term Loan

     
  1,258,675     

3.976%, 4/29/2023a

     1,262,929        0.3
  

Other Securities^

     4,906,918        1.3
     

 

 

    
   Total      7,704,294     
     

 

 

    
 

Transportation (0.5%)

     
  

Arctic LNG Carriers, Ltd., Term Loan

     
  $1,250,000     

5.726%, 5/18/2023a

     1,245,312        0.3
  

Other Securities^

     813,492        0.2
     

 

 

    
   Total      2,058,804     
     

 

 

    
 

Utilities (0.3%)

     
  

Other Securities^

     1,275,408        0.3
     

 

 

    
   Total      1,275,408     
     

 

 

    
  

Total Bank Loans

(cost $62,835,273)

     62,420,235     
     

 

 

    
Shares     

Common Stock (46.0%)

             
 

Consumer Discretionary (6.2%)

     
  4,870     

Amazon.com, Inc.d

     4,714,160        1.2
  52,780     

Comcast Corporation

     2,054,198        0.5
  860     

Priceline Group, Inc.d

     1,608,647        0.4
  31,900     

Starbucks Corporation

     1,860,089        0.5
  16,670     

Walt Disney Company

     1,771,188        0.5
  

Other Securities^

     11,906,251        3.1
     

 

 

    
  

Total

     23,914,533     
     

 

 

    
 

Consumer Staples (2.8%)

     
  30,420     

Philip Morris International, Inc.

     3,572,829        0.9
  38,920     

Whole Foods Market, Inc.

     1,638,921        0.4
  

Other Securities^

     5,325,248        1.5
     

 

 

    
  

Total

     10,536,998     
     

 

 

    
 

Energy (2.6%)

     
  298,983     

BP plc

     1,725,791        0.5
  10,060     

Concho Resources, Inc.d

     1,222,592        0.3
  8,460     

Pioneer Natural Resources Company

     1,350,047        0.4
  

Other Securities^

     5,485,248        1.4
     

 

 

    
  

Total

     9,783,678     
     

 

 

    
 

Financials (6.6%)

     
  105,554     

Bank of America Corporation

     2,560,740        0.7
  11,990     

Goldman Sachs Group, Inc.

     2,660,581        0.7
  51,310     

Synchrony Financial

     1,530,064        0.4
  

Other Securities^

     18,673,815        4.8
     

 

 

    
  

Total

     25,425,200     
     

 

 

    
 

Health Care (4.8%)

     
  14,850     

Celgene Corporationd

     1,928,570        0.5
  25,180     

Medtronic plc

     2,234,725        0.6
  22,617     

Novartis AG

     1,889,121        0.5
  20,072     

UnitedHealth Group, Inc.

     3,721,750        1.0
  12,290     

Zimmer Biomet Holdings, Inc.

     1,578,036        0.4
  

Other Securities^

     7,006,293        1.8
     

 

 

    
  

Total

     18,358,495     
     

 

 

    
 

Industrials (5.4%)

     
  39,530     

CSX Corporation

     2,156,757        0.6
  23,390     

Eaton Corporation plc

     1,820,444        0.5
  12,710     

Illinois Tool Works, Inc.

     1,820,707        0.5
  

Other Securities^

     14,933,116        3.8
     

 

 

    
  

Total

     20,731,024     
     

 

 

    
 

Information Technology (7.4%)

     
  2,280     

Alphabet, Inc., Class Ad

     2,119,670        0.6
  1,655     

Alphabet, Inc., Class Cd

     1,503,948        0.4

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

64


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (46.0%)

   Value      % of Net
Assets
 
 

Information Technology (7.4%) - continued

     
  33,818     

Apple, Inc.

   $ 4,870,468        1.3
  48,260     

Cisco Systems, Inc.

     1,510,538        0.4
  26,600     

Cognizant Technology Solutions Corporation

     1,766,240        0.5
  16,580     

Facebook, Inc.d

     2,503,248        0.7
  37,620     

PayPal Holdings, Inc.d

     2,019,065        0.5
  27,310     

Visa, Inc.

     2,561,132        0.7
  

Other Securities^

     9,407,646        2.3
     

 

 

    
  

Total

     28,261,955     
     

 

 

    
 

Materials (2.2%)

     
  

Other Securities^

     8,534,778        2.2
     

 

 

    
  

Total

     8,534,778     
     

 

 

    
 

Real Estate (6.4%)

     
  9,193     

Simon Property Group, Inc.

     1,487,060        0.4
  

Other Securities^

     23,186,105        6.0
     

 

 

    
  

Total

     24,673,165     
     

 

 

    
 

Telecommunications Services (0.7%)

     
  

Other Securities^

     2,813,797        0.7
     

 

 

    
  

Total

     2,813,797     
     

 

 

    
 

Utilities (0.9%)

     
  

Other Securities^

     3,268,674        0.9
     

 

 

    
  

Total

     3,268,674     
     

 

 

    
  

Total Common Stock

(cost $152,191,154)

     176,302,297     
     

 

 

    
Principal
Amount
    

Long-Term Fixed Income (31.4%)

             
 

Asset-Backed Securities (2.4%)

     
  

Other Securities^

     9,135,951        2.4
     

 

 

    
  

Total

     9,135,951     
     

 

 

    
 

Basic Materials (0.6%)

     
  

Other Securities^

     2,531,087        0.6
     

 

 

    
  

Total

     2,531,087     
     

 

 

    
 

Capital Goods (0.8%)

     
  

Other Securities^

     3,004,640        0.8
     

 

 

    
  

Total

     3,004,640     
     

 

 

    
 

Collateralized Mortgage Obligations (3.5%)

     
  

Other Securities^

     13,599,666        3.5
     

 

 

    
  

Total

     13,599,666     
     

 

 

    
 

Commercial Mortgage-Backed Securities (0.1%)

     
  

Other Securities^

     303,642        0.1
     

 

 

    
  

Total

     303,642     
     

 

 

    
 

Communications Services (1.4%)

     
  

Other Securities^

     5,313,684        1.4
     

 

 

    
  

Total

     5,313,684     
     

 

 

    
 

Consumer Cyclical (1.3%)

     
  

Other Securities^

     4,904,077        1.3
     

 

 

    
  

Total

     4,904,077     
     

 

 

    
 

Consumer Non-Cyclical (1.2%)

     
  

Other Securities^

     4,526,694        1.2
     

 

 

    
  

Total

     4,526,694     
     

 

 

    
 

Energy (1.3%)

     
  

Other Securities^

     4,946,387        1.3
     

 

 

    
  

Total

     4,946,387     
     

 

 

    
 

Financials (4.6%)

     
  

Goldman Sachs Group, Inc.

     
  999,000     

2.268% - 7.500%,

     
  

1/31/2019 - 11/10/2026e,f

     1,042,493        0.1
  

Goldman Sachs Group, Inc., Convertible

     
  1,600,000     

0.500%, 9/24/2022

     1,988,944        0.5
  

UnitedHealth Group, Inc.

     
  65,000     

3.350%, 7/15/2022

     67,853        <0.1
  

Other Securities^

     14,435,098        4.0
     

 

 

    
  

Total

     17,534,388     
     

 

 

    
 

Foreign Government (6.7%)

     
  

Turkey Government International Bond

     
  3,544,000     

4.250% - 7.000%,

     
  

6/5/2020 - 2/17/2045g

     3,688,223        1.0
  

Other Securities^

     22,043,505        5.7
     

 

 

    
  

Total

     25,731,728     
     

 

 

    
 

Mortgage-Backed Securities (5.8%)

     
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     
  1,180,000     

3.000%, 7/1/2031c

     1,211,528        0.3
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  2,105,000     

4.000%, 7/1/2047c

     2,213,457        0.6
  

Federal National Mortgage Association Conventional 30- Yr. Pass Through

     
  4,725,000     

3.000%, 7/1/2047c

     4,717,617        1.2
  6,775,000     

3.500%, 7/1/2047c

     6,956,339        1.8
  5,385,000     

4.000%, 7/1/2047c

     5,659,719        1.5
  1,300,000     

4.500%, 7/1/2047c

     1,394,147        0.4
  21,212     

8.000% - 10.500%,

     
  

8/1/2020 - 4/1/2030

     23,223        <0.1
  

Other Securities^

     124,178        <0.1
     

 

 

    
  

Total

     22,300,208     
     

 

 

    
 

Technology (1.0%)

     
  

Apple, Inc.

     
  171,000     

1.532% - 2.850%,

     
  

5/6/2021 - 5/11/2022f

     173,639        <0.1
  

Other Securities^

     3,638,514        1.0
     

 

 

    
  

Total

     3,812,153     
     

 

 

    
 

Transportation (0.2%)

     
  

Other Securities^

     792,299        0.2
     

 

 

    
  

Total

     792,299     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

65


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value     % of Net
Assets
 
 

Utilities (0.5%)

    
   Other Securities^    $ 2,018,391       0.5
     

 

 

   
   Total      2,018,391    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $118,335,613)

     120,454,995    
     

 

 

   
Shares     

Registered Investment Companies (2.3%)

            
 

Equity Funds/Exchange Traded Funds (1.6%)

    
  49,490     

Materials Select Sector SPDR Fund

     2,663,057       0.7
  32,590     

Utilities Select Sector SPDR Fund

     1,693,376       0.4
  

Other Securities^

     1,880,857       0.5
     

 

 

   
   Total      6,237,290    
     

 

 

   
 

Fixed Income Funds/Exchange Traded Funds (0.7%)

    
   Other Securities^      2,705,792       0.7
     

 

 

   
   Total      2,705,792    
     

 

 

   
  

Total Registered Investment Companies

(cost $8,412,374)

     8,943,082    
     

 

 

   
      

Preferred Stock (1.1%)

            
 

Consumer Non-Cyclical (0.1%)

    
  

Other Securities^

     376,576       0.1
     

 

 

   
   Total      376,576    
     

 

 

   
 

Consumer Staples (0.1%)

    
  

Other Securities^

     258,227       0.1
     

 

 

   
   Total      258,227    
     

 

 

   
 

Energy (<0.1%)

    
   Other Securities^      63,771       <0.1
     

 

 

   
   Total      63,771    
     

 

 

   
Financials (0.8%)  
  3,300     

Federal National Mortgage Association,

    
  

0.000%d,e

     19,008       <0.1
  13,000     

Goldman Sachs Group, Inc.,

    
  

5.500%e

     365,950       0.1
  

Other Securities^

     2,634,047    
     

 

 

   
   Total      3,019,005    
     

 

 

   
 

Health Care (0.1%)

    
   Other Securities^      397,789       0.1
     

 

 

   
   Total      397,789    
     

 

 

   
 

Industrials (<0.1%)

    
   Other Securities^      187,621       <0.1
     

 

 

   
   Total      187,621    
     

 

 

   
  

Total Preferred Stock

(cost $3,895,663)

     4,302,989    
     

 

 

   
      

Collateral Held for Securities Loaned (1.4%)

            
  5,142,025     

Thrivent Cash Management Trust

     5,142,025       1.4
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $5,142,025)

     5,142,025    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (9.8%)h

            
  

Thrivent Core Short-Term Reserve Fund

    
  3,647,737     

1.240%

     36,477,372       9.5
  

Other Securities^

     898,853       0.3
   Total Short-Term Investments (cost $37,376,222)      37,376,225    
     

 

 

   
   Total Investments (cost $388,188,324) 108.3%    $ 414,941,848    
     

 

 

   
   Other Assets and Liabilities, Net (8.3%)      (31,718,037  
     

 

 

   
   Total Net Assets 100.0%    $ 383,223,811    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Non-income producing security.
e Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
f Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
g All or a portion of the security is on loan.
h The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Balanced Income Plus Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $6,681,053 or 1.7% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Balanced Income Plus Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 1,942,238  

Taxable Debt Security

     3,039,820  
  

 

 

 

Total lending

   $ 4,982,058  

Gross amount payable upon return of collateral for securities loaned

   $ 5,142,025  
  

 

 

 

Net amounts due to counterparty

   $ 159,967  
  

 

 

 

Definitions

 

SPDR    -    S&P Depository Receipts, which are a family of exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

66


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 32,796,134  

Gross unrealized depreciation

     (6,478,945
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 26,317,189  

Cost for federal income tax purposes

   $ 388,624,659  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

67


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Balanced Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     3,613,167        —          2,868,134        745,033  

Capital Goods

     5,154,305        —          3,776,495        1,377,810  

Communications Services

     19,435,034        —          19,241,009        194,025  

Consumer Cyclical

     7,632,325        —          7,632,325        —    

Consumer Non-Cyclical

     9,491,588        —          8,111,095        1,380,493  

Energy

     2,122,988        —          1,732,187        390,801  

Financials

     3,932,322        —          3,777,323        154,999  

Technology

     7,704,294        —          7,704,294        —    

Transportation

     2,058,804        —          2,058,804        —    

Utilities

     1,275,408        —          1,275,408        —    

Common Stock

           

Consumer Discretionary

     23,914,533        17,544,989        6,369,456        88  

Consumer Staples

     10,536,998        6,994,860        3,542,138        —    

Energy

     9,783,678        5,373,533        4,410,145        —    

Financials

     25,425,200        14,659,649        10,765,551        —    

Health Care

     18,358,495        15,003,625        3,354,870        —    

Industrials

     20,731,024        11,625,419        9,104,435        1,170  

Information Technology

     28,261,955        25,734,210        2,527,745        —    

Materials

     8,534,778        1,922,999        6,611,779        —    

Real Estate^

     24,673,165        22,799,154        1,874,011        0  

Telecommunications Services

     2,813,797        —          2,813,797        —    

Utilities

     3,268,674        1,245,519        2,023,155        —    

Long-Term Fixed Income

           

Asset-Backed Securities

     9,135,951        —          8,710,951        425,000  

Basic Materials

     2,531,087        —          2,531,087        —    

Capital Goods

     3,004,640        —          3,004,640        —    

Collateralized Mortgage Obligations

     13,599,666        —          13,599,666        —    

Commercial Mortgage-Backed Securities

     303,642        —          303,642        —    

Communications Services

     5,313,684        —          5,313,684        —    

Consumer Cyclical

     4,904,077        —          4,904,077        —    

Consumer Non-Cyclical

     4,526,694        —          4,526,694        —    

Energy

     4,946,387        —          4,946,387        —    

Financials

     17,534,388        —          15,545,444        1,988,944  

Foreign Government

     25,731,728        —          25,731,728        —    

Mortgage-Backed Securities

     22,300,208        —          22,300,208        —    

Technology

     3,812,153        —          3,812,153        —    

Transportation

     792,299        —          792,299        —    

Utilities

     2,018,391        —          2,018,391        —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     6,237,290        6,237,290        —          —    

Fixed Income Funds/Exchange Traded Funds

     2,705,792        2,705,792        —          —    

Preferred Stock

           

Consumer Non-Cyclical

     376,576        —          376,576        —    

Consumer Staples

     258,227        —          258,227        —    

Energy

     63,771        —          63,771        —    

Financials

     3,019,005        1,309,011        1,709,994        —    

Health Care

     397,789        —          397,789        —    

Industrials

     187,621        —          187,621        —    

Short-Term Investments

     898,853        —          898,853        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 373,322,451      $ 133,156,050      $ 233,508,038      $ 6,658,363  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     36,477,372           

Collateral Held for Securities Loaned

     5,142,025           
  

 

 

          

Subtotal Other Investments

   $ 41,619,397           
  

 

 

          

Total Investments at Value

   $  414,941,848           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.
^ Level 3 security in this section is fair valued at <$1.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

68


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     81,286        81,286        —          —    

Call Options Written

     18,642        —          —          18,642  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 99,928      $ 81,286      $ —        $ 18,642  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     31,191        31,191        —        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 31,191      $ 31,191      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Balanced Income Plus Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $798,917 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (23     September 2017      ($ 4,978,352   ($ 4,970,516   $ 7,836  

5-Yr. U.S. Treasury Bond Futures

     69       September 2017        8,149,222       8,130,680       (18,542

10-Yr. U.S. Treasury Bond Futures

     (32     September 2017        (4,017,648     (4,017,000     648  

20-Yr. U.S. Treasury Bond Futures

     (2     September 2017        (304,212     (307,375     (3,163

CME Ultra Long Term U.S. Treasury Bond

     10       September 2017        1,624,799       1,658,751       33,952  

S&P 500 Index Futures

     (18     September 2017        (10,932,900     (10,894,050     38,850  

S&P 500 Index Mini-Futures

     22       September 2017        2,672,476       2,662,990       (9,486

Total Futures Contracts

            $ 50,095  

The following table presents Balanced Income Plus Portfolio’s options contracts held as of June 30, 2017.

 

Call Options Written

   Number of
Contracts
     Exercise
Price
     Expiration
Date
     Value     Unrealized
Gain/(Loss)
 

Federal National Mortgage Association

             

Conventional 30-Yr. Pass Through Call Option

     5      $ 100.75        July 2017      ($ 184   $ 18,642  

Total Call Options Written

            ($ 184   $ 18,642  

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Balanced Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

  

Fair
Value

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $42,436

Options Written

   Net Assets - Net unrealized appreciation/(depreciation) on Written option contracts    18,642

Total Interest Rate Contracts

      61,078

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    38,850

Total Equity Contracts

      38,850
     

 

Total Asset Derivatives

      $99,928

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    21,705

Total Interest Rate Contracts

      21,705

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    9,486

Total Equity Contracts

      9,486
     

 

Total Liability Derivatives

      $31,191
     

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

69


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Balanced Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Options Written

   Net realized gains/(losses) on Written option contracts      26,532  

Options Purchased

   Net realized gains/(losses) on Investments      (18,034

Futures

   Net realized gains/(losses) on Futures contracts      (650,922

Total Equity Contracts

        (642,424

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      85,302  

Total Interest Rate Contracts

        85,302  
     

 

 

 

Total

      ($ 557,122
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Balanced Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Options Written

  

Change in net unrealized appreciation/(depreciation) on Written option contracts

     18,642  

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     23,894  

Total Interest Rate Contracts

        42,536  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (4,240

Total Equity Contracts

        (4,240
     

 

 

 

Total

      $ 38,296  
     

 

 

 

The following table presents Balanced Income Plus Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

            Futures        
            (Percentage        

Derivative Risk Category

   Futures
(Notional)*
     of Average
Net Assets)
    Options
(Contracts)
 

Equity Contracts

   $ 13,572,638        3.7     N/A  

Interest Rate Contracts

     22,582,812        6.1       31  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Balanced Income Plus Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross Sales      Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017-

June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 6,483,360      $ 42,410,600      $ 43,751,935        5,142,025      $ 5,142,025      $ 18,541  

Core Short-Term Reserve Fund

     40,236,638        86,395,351        90,154,617        3,647,737        36,477,372        195,714  

Total Value and Income Earned

   $ 46,719,998               $ 41,619,397      $ 214,255  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

70


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal

Amount

  

Bank Loans (13.0%)

   Value      % of Net
Assets
 

Basic Materials (0.7%)

  
  

Other Securities^

   $ 4,679,443        0.7
     

 

 

    
  

Total

     4,679,443     
     

 

 

    

Capital Goods (1.0%)

  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

     
$1,850,000   

5.226%, 11/30/2023a

     1,856,161        0.3
  

Sterigenics-Nordion Holdings, LLC, Term Loan

     
1,689,316   

4.226%, 5/15/2022a

     1,682,981        0.3
  

Other Securities^

     2,927,180        0.4
     

 

 

    
  

Total

     6,466,322     
     

 

 

    

Communications Services (4.1%)

  
  

Level 3 Financing, Inc., Term Loan

     
1,600,000   

3.466%, 2/22/2024a

     1,603,008        0.3
  

NEP/NCP Holdco, Inc., Term Loan

     
1,488,870   

4.476%, 1/22/2020a

     1,488,409        0.2
  

Sprint Communications, Inc., Term Loan

     
1,815,450   

3.750%, 2/2/2024a

     1,815,069        0.3
  

WideOpenWest Finance, LLC, Term Loan

     
1,545,000   

0.000%, 8/6/2023a,b,c

     1,542,374        0.2
  

Other Securities^

     18,985,223        3.1
     

 

 

    
  

Total

     25,434,083     
     

 

 

    

Consumer Cyclical (1.5%)

  
  

Scientific Games International, Inc., Term Loan

     
2,109,712   

5.108%, 10/1/2021a

     2,129,354        0.3
  

Other Securities^

     7,140,240        1.2
     

 

 

    
  

Total

     9,269,594     
     

 

 

    

Consumer Non-Cyclical (2.2%)

  
  

JBS USA LUX SA, Term Loan

     
1,715,700   

5.750%, 10/30/2022a,b,c

     1,671,092        0.3
  

Valeant Pharmaceuticals International, Inc., Term Loan

     
2,743,464   

5.830%, 4/1/2022a

     2,779,486        0.4
  

Other Securities^

     9,543,104        1.5
     

 

 

    
  

Total

     13,993,682     
     

 

 

    

Energy (0.4%)

  
  

Other Securities^

     2,358,669        0.4
     

 

 

    
  

Total

     2,358,669     
     

 

 

    

Financials (0.9%)

  
  

Other Securities^

     5,591,579        0.9
     

 

 

    
  

Total

     5,591,579     
     

 

 

    

Technology (1.4%)

  
  

First Data Corporation, Term Loan

     
2,070,000   

3.716%, 4/26/2024a

     2,069,255        0.3
  

Western Digital Corporation, Term Loan

     
1,611,900   

3.976%, 4/29/2023a

     1,617,348        0.3
  

Other Securities^

     5,224,931        0.8
     

 

 

    
  

Total

     8,911,534     
     

 

 

    

Transportation (0.5%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

     
$1,645,000   

5.726%, 5/18/2023a

     1,638,831        0.3
  

Other Securities^

     1,294,799        0.2
     

 

 

    
  

Total

     2,933,630     
     

 

 

    

Utilities (0.3%)

  
  

Other Securities^

     1,584,014        0.3
     

 

 

    
  

Total

     1,584,014     
     

 

 

    
  

Total Bank Loans

(cost $81,658,398)

  

 

81,222,550

 

  
     

 

 

    
    

Long-Term Fixed Income (50.2%)

             

Asset-Backed Securities (4.7%)

  
  

Lendmark Funding Trust

     
1,600,000   

2.830%, 1/22/2024, Ser. 2017-1A, Class Ad

     1,599,673        0.3
  

Other Securities^

     27,663,871        4.4
     

 

 

    
  

Total

     29,263,544     
     

 

 

    

Basic Materials (1.3%)

  
  

Other Securities^

     8,348,116        1.3
     

 

 

    
  

Total

     8,348,116     
     

 

 

    

Capital Goods (1.9%)

  
  

Other Securities^

     11,625,305        1.9
     

 

 

    
  

Total

     11,625,305     
     

 

 

    

Collateralized Mortgage Obligations (9.7%)

  
  

Federal Home Loan Mortgage Corporation

     
17,542,625   

2.500% - 3.000%, 12/15/2022 - 2/15/2033, Ser. 4177, Class EIe

     1,424,633        0.1
  

Federal National Mortgage Association

     
6,466,585   

2.500% - 3.500%, 2/25/2028 - 1/25/2033, Ser. 2012-150, Class YIe

     661,047        0.1
  

Other Securities^

     58,936,358        9.5
     

 

 

    
  

Total

     61,022,038     
     

 

 

    

Commercial Mortgage-Backed Securities (0.1%)

  
  

Other Securities^

     651,752        0.1
     

 

 

    
  

Total

     651,752     
     

 

 

    

Communications Services (3.4%)

  
  

Other Securities^

     21,263,984        3.4
     

 

 

    
  

Total

     21,263,984     
     

 

 

    

Consumer Cyclical (2.7%)

  
  

Other Securities^

     16,778,456        2.7
     

 

 

    
  

Total

     16,778,456     
     

 

 

    

Consumer Non-Cyclical (2.6%)

  
  

Other Securities^

     16,050,430        2.6
     

 

 

    
  

Total

     16,050,430     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

71


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value      % of Net
Assets
 
 

Energy (2.8%)

     
  

Other Securities^

   $ 17,678,846        2.8
     

 

 

    
  

Total

     17,678,846     
     

 

 

    
 

Financials (8.3%)

     
  

Goldman Sachs Group, Inc.

     
  1,893,000     

2.268% - 7.500%, 1/31/2019 - 11/10/2026f,g

     1,977,027        0.4
  

Goldman Sachs Group, Inc., Convertible

     
  2,450,000     

0.500%, 9/24/2022

     3,045,570        0.5
  

Other Securities^

     46,921,169        7.4
     

 

 

    
  

Total

     51,943,766     
     

 

 

    
 

Foreign Government (3.8%)

     
  

Other Securities^

     23,565,124        3.8
     

 

 

    
  

Total

     23,565,124     
     

 

 

    
 

Mortgage-Backed Securities (6.0%)

     
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     
  2,950,000     

3.000%, 7/1/2031c

     3,028,820        0.5
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  8,150,000     

4.000%, 7/1/2047c

     8,569,916        1.4
  

Federal National Mortgage Association Conventional 30- Yr. Pass Through

     
  6,650,000     

3.000%, 7/1/2047c

     6,639,609        1.0
  10,275,000     

3.500%, 7/1/2047c

     10,550,020        1.7
  8,350,000     

4.000%, 7/1/2047c

     8,775,980        1.4
     

 

 

    
  

Total

     37,564,345     
     

 

 

    
 

Technology (1.7%)

     
  

Other Securities^

     10,796,919        1.7
     

 

 

    
  

Total

     10,796,919     
     

 

 

    
 

Transportation (0.3%)

     
  

Other Securities^

     1,881,813        0.3
     

 

 

    
  

Total

     1,881,813     
     

 

 

    
 

Utilities (0.9%)

     
  

Other Securities^

     5,390,065        0.9
     

 

 

    
  

Total

     5,390,065     
     

 

 

    
   Total Long-Term Fixed Income
(cost $305,027,255)
     313,824,503     
Shares     

Common Stock (27.5%)

             
 

Consumer Discretionary (3.5%)

     
  4,560     

Amazon.com, Inc.h

     4,414,080        0.7
  49,448     

Comcast Corporation

     1,924,516        0.3
  810     

Priceline Group, Inc.h

     1,515,121        0.2
  29,890     

Starbucks Corporation

     1,742,886        0.3
  15,610     

Walt Disney Company

     1,658,563        0.3
  

Other Securities^

     10,831,172        1.7
     

 

 

    
  

Total

     22,086,338     
     

 

 

    
 

Consumer Staples (1.5%)

     
  28,500     

Philip Morris International, Inc.

     3,347,325        0.5
  36,470     

Whole Foods Market, Inc.

     1,535,752        0.3
  

Other Securities^

     4,602,546        0.7
     

 

 

    
  

Total

     9,485,623     
     

 

 

    
 

Energy (1.5%)

     
  272,069     

BP plc

     1,570,438        0.3
  

Other Securities^

     7,579,072        1.2
     

 

 

    
  

Total

     9,149,510     
     

 

 

    
 

Financials (4.6%)

     
  115,400     

Ares Capital Corporation

     1,890,252        0.3
  104,943     

Bank of America Corporation

     2,545,917        0.4
  11,230     

Goldman Sachs Group, Inc.

     2,491,937        0.4
  120,000     

Golub Capital BDC, Inc.

     2,294,400        0.4
  

Other Securities^

     19,149,904        3.1
     

 

 

    
  

Total

     28,372,410     
     

 

 

    
 

Health Care (2.8%)

     
  13,920     

Celgene Corporationh

     1,807,790        0.3
  23,590     

Medtronic plc

     2,093,613        0.3
  20,581     

Novartis AG

     1,719,061        0.3
  18,799     

UnitedHealth Group, Inc.

     3,485,711        0.6
  

Other Securities^

     8,557,905        1.3
     

 

 

    
  

Total

     17,664,080     
     

 

 

    
 

Industrials (3.1%)

     
  37,030     

CSX Corporation

     2,020,357        0.3
  21,910     

Eaton Corporation plc

     1,705,255        0.3
  11,906     

Illinois Tool Works, Inc.

     1,705,535        0.3
  

Other Securities^

     13,605,135        2.2
     

 

 

    
  

Total

     19,036,282     
     

 

 

    
 

Information Technology (4.3%)

     
  2,130     

Alphabet, Inc., Class Ah

     1,980,218        0.3
  31,688     

Apple, Inc.

     4,563,706        0.7
  24,920     

Cognizant Technology Solutions Corporation

     1,654,688        0.3
  15,540     

Facebook, Inc.h

     2,346,229        0.4
  35,250     

PayPal Holdings, Inc.h

     1,891,868        0.3
  25,590     

Visa, Inc.

     2,399,830        0.4
  

Other Securities^

     12,175,424        1.9
     

 

 

    
  

Total

     27,011,963     
     

 

 

    
 

Materials (1.2%)

     
  

Other Securities^

     7,769,767        1.2
     

 

 

    
  

Total

     7,769,767     
     

 

 

    
 

Real Estate (4.1%)

     
  9,400     

Simon Property Group, Inc.

     1,520,544        0.3
  

Other Securities^

     23,828,836        3.8
     

 

 

    
  

Total

     25,349,380     
     

 

 

    
 

Telecommunications Services (0.4%)

     
  

Other Securities^

     2,575,212        0.4
     

 

 

    
  

Total

     2,575,212     
     

 

 

    
 

Utilities (0.5%)

     
  

Other Securities^

     2,951,396        0.5
     

 

 

    
  

Total

     2,951,396     
     

 

 

    
   Total Common Stock
(cost $151,674,720)
     171,451,961     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

72


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares

  

Preferred Stock (2.3%)

   Value    

% of Net
Assets

Consumer Non-Cyclical (0.2%)

    
  

Other Securities^

   $ 917,904     0.2%
     

 

 

   
  

Total

     917,904    
     

 

 

   
Consumer Staples (0.2%)     
  

Other Securities^

     1,486,950     0.2%
     

 

 

   
  

Total

     1,486,950    
     

 

 

   

Energy (<0.1%)

    
  

Other Securities^

     52,222     <0.1%
     

 

 

   
  

Total

     52,222    
     

 

 

   

Financials (1.6%)

    
7,350   

Federal National Mortgage Association, 0.000%f,h

     42,336     <0.1%
30,800   

Goldman Sachs Group, Inc.,

    
  

5.500%f

     867,020     0.1%
  

Other Securities^

     9,276,559     1.5%
     

 

 

   
   Total      10,185,915    
     

 

 

   

Health Care (0.2%)

    
  

Other Securities^

     1,158,337     0.2%
     

 

 

   
  

Total

     1,158,337    
     

 

 

   

Industrials (0.1%)

    
  

Other Securities^

     445,463     0.1%
     

 

 

   
  

Total

     445,463    
     

 

 

   
  

Total Preferred Stock

(cost $13,187,467)

     14,246,791    
     

 

 

   
    

Registered Investment Companies (2.1%)

          

Equity Funds/Exchange Traded Funds (1.6%)

    
256,500   

Alerian MLP ETF

     3,067,740     0.5%
46,370   

Materials Select Sector SPDR Fund

     2,495,170     0.4%
30,530   

Utilities Select Sector SPDR Fund

     1,586,339     0.2%
25,000   

Vanguard High Dividend Yield ETF

     1,954,000     0.3%
  

Other Securities^

     1,141,638     0.2%
     

 

 

   
   Total      10,244,887    
     

 

 

   

Fixed Income Funds/Exchange Traded Funds (0.5%)

    
24,825   

Vanguard Short-Term Corporate Bond ETF

     1,986,993     0.3%
  

Other Securities^

     1,404,746     0.2%
     

 

 

   
  

Total

     3,391,739    
     

 

 

   
  

Total Registered Investment Companies

(cost $13,827,835)

     13,636,626    
     

 

 

   
    

Collateral Held for Securities Loaned (0.2%)

          
1,140,232   

Thrivent Cash Management Trust

     1,140,232     0.2%
  

Total Collateral Held for Securities Loaned

(cost $1,140,232)

     1,140,232    
     

 

 

   

Shares or

Principal

Amount

  

Short-Term Investments (11.8%)i

          
  

Thrivent Core Short-Term Reserve Fund

    
7,177,643   

1.240%

     71,776,433     11.5%
  

Other Securities^

     1,596,535     0.3%
     

 

 

   
  

Total Short-Term Investments (cost $73,372,864)

     73,372,968    
     

 

 

   
   Total Investments (cost $639,888,771) 107.1%    $ 668,895,631    
     

 

 

   
   Other Assets and Liabilities, Net (7.1%)      (44,595,091  
     

 

 

   
   Total Net Assets 100.0%    $ 624,300,540    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $79,816,704 or 12.8% of total net assets.
e Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
f Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
g Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
h Non-income producing security.
i The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Diversified Income Plus Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $22,752,927 or 3.6% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Diversified Income Plus Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 1,074,855  
  

 

 

 

Total lending

   $ 1,074,855  

Gross amount payable upon return of collateral for securities loaned

   $ 1,140,232  
  

 

 

 

Net amounts due to counterparty

   $ 65,377  
  

 

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

73


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Definitions

 

ETF    -    Exchange Traded Fund
Ser.    -    Series
SPDR    -    S&P Depository Receipts, which are a family of exchange- traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 37,319,736  

Gross unrealized depreciation

     (9,273,288
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 28,046,448  

Cost for federal income tax purposes

   $ 640,849,183  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

74


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Diversified Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     4,679,443        —          3,726,382        953,061  

Capital Goods

     6,466,322        —          4,783,341        1,682,981  

Communications Services

     25,434,083        —          25,190,308        243,775  

Consumer Cyclical

     9,269,594        —          9,269,594        —    

Consumer Non-Cyclical

     13,993,682        —          12,320,582        1,673,100  

Energy

     2,358,669        —          2,020,885        337,784  

Financials

     5,591,579        —          5,391,580        199,999  

Technology

     8,911,534        —          8,911,534        —    

Transportation

     2,933,630        —          2,933,630        —    

Utilities

     1,584,014        —          1,584,014        —    

Long-Term Fixed Income

           

Asset-Backed Securities

     29,263,544        —          28,038,544        1,225,000  

Basic Materials

     8,348,116        —          8,348,116        —    

Capital Goods

     11,625,305        —          11,625,305        —    

Collateralized Mortgage Obligations

     61,022,038        —          61,022,038        —    

Commercial Mortgage-Backed Securities

     651,752        —          651,752        —    

Communications Services

     21,263,984        —          21,263,984        —    

Consumer Cyclical

     16,778,456        —          16,778,456        —    

Consumer Non-Cyclical

     16,050,430        —          16,050,430        —    

Energy

     17,678,846        —          17,678,846        —    

Financials

     51,943,766        —          48,898,196        3,045,570  

Foreign Government

     23,565,124        —          23,565,124        —    

Mortgage-Backed Securities

     37,564,345        —          37,564,345        —    

Technology

     10,796,919        —          10,796,919        —    

Transportation

     1,881,813        —          1,881,813        —    

Utilities

     5,390,065        —          5,390,065        —    

Common Stock

           

Consumer Discretionary

     22,086,338        16,282,982        5,803,276        80  

Consumer Staples

     9,485,623        6,516,320        2,969,303        —    

Energy

     9,149,510        5,103,919        4,045,591        —    

Financials

     28,372,410        18,508,056        9,864,354        —    

Health Care

     17,664,080        14,614,375        3,049,705        —    

Industrials^

     19,036,282        10,749,772        8,285,412        1,098  

Information Technology

     27,011,963        24,721,747        2,290,216        —    

Materials

     7,769,767        1,729,479        6,040,288        —    

Real Estate^

     25,349,380        23,650,410        1,698,970        0  

Telecommunications Services

     2,575,212        —          2,575,212        —    

Utilities

     2,951,396        1,120,348        1,831,048        —    

Preferred Stock

           

Consumer Non-Cyclical

     917,904        —          917,904        —    

Consumer Staples

     1,486,950        735,280        751,670        —    

Energy

     52,222        —          52,222        —    

Financials

     10,185,915        5,805,588        4,380,327        —    

Health Care

     1,158,337        —          1,158,337        —    

Industrials

     445,463        —          445,463        —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     10,244,887        10,244,887        —          —    

Fixed Income Funds/Exchange Traded Funds

     3,391,739        3,391,739        —          —    

Short-Term Investments

     1,596,535        —          1,596,535        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 595,978,966      $ 143,174,902      $ 443,441,616      $ 9,362,448  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     71,776,433           

Collateral Held for Securities Loaned

     1,140,232           
  

 

 

          

Subtotal Other Investments

   $ 72,916,665           
  

 

 

          

Total Investments at Value

   $ 668,895,631           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.
^ Level 3 security in this section is fair valued at <$1.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

75


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     144,059        144,059        —          —    

Call Options Written

     26,236        —          —          26,236  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $     170,295      $     144,059      $         —        $     26,236  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     73,225        73,225        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 73,225      $ 73,225      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Diversified Income Plus Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $1,596,535 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (26     September 2017      ($ 5,627,702   ($ 5,618,844   $ 8,858  

5-Yr. U.S. Treasury Bond Futures

     176       September 2017        20,786,420       20,739,125       (47,295

10-Yr. U.S. Treasury Bond Futures

     (40     September 2017        (5,022,060     (5,021,250     810  

20-Yr. U.S. Treasury Bond Futures

     39       September 2017        5,949,150       5,993,812       44,662  

CME Ultra Long Term U.S. Treasury Bond

     1       September 2017        162,480       165,875       3,395  

S&P 500 Index Futures

     (40     September 2017        (24,295,334     (24,209,000     86,334  

S&P 500 Index Mini-Futures

     71       September 2017        8,620,125       8,594,195       (25,930

Total Futures Contracts

            $ 70,834  

The following table presents Diversified Income Plus Portfolio’s options contracts held as of June 30, 2017.

 

Call Options Written

   Number of
Contracts
     Exercise
Price
     Expiration
Date
     Value     Unrealized
Gain/(Loss)
 

Federal National Mortgage Association

             

Conventional 30-Yr. Pass Through Call Option

     7      $ 100.75        July 2017      ($ 260   $ 26,236  

Total Call Options Written

            ($ 260   $ 26,236  

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Diversified Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 57,725  

Options Written

  

Net Assets - Net unrealized appreciation/(depreciation) on Written option contracts

     26,236  

Total Interest Rate Contracts

        83,961  

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      86,334  

Total Equity Contracts

        86,334  
     

 

 

 

Total Asset Derivatives

      $ 170,295  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      47,295  

Total Interest Rate Contracts

        47,295  

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts      25,930  

Total Equity Contracts

        25,930  
     

 

 

 

Total Liability Derivatives

      $ 73,225  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

76


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Diversified Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

  

Realized Gains/(Losses)
recognized in Income

Equity Contracts

     

Options Written

  

Net realized gains/(losses) on Written option contracts

   39,886

Options Purchased

   Net realized gains/(losses) on Investments    (40,229)

Futures

   Net realized gains/(losses) on Futures contracts    (1,424,798)

Total Equity Contracts

      (1,425,141)

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts    440,773

Total Interest Rate Contracts

      440,773
     

 

Total

      ($984,368)
     

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Diversified Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

  

Change in unrealized
appreciation/(depreciation)
recognized in Income

Interest Rate Contracts

     

Options Written

  

Change in net unrealized appreciation/(depreciation) on Written option contracts

   26,236

Futures

   Change in net unrealized appreciation/(depreciation) on Futures contracts    64,265

Total Interest Rate Contracts

      90,501

Equity Contracts

     

Futures

   Change in net unrealized appreciation/(depreciation) on Futures contracts    (47,399)

Total Equity Contracts

      (47,399)
     

 

Total

      $43,102
     

 

The following table presents Diversified Income Plus Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
     Options
(Contracts)
 

Equity Contracts

   $ 29,970,324        5.0%        N/A  

Interest Rate Contracts

     33,896,107        5.7        69  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Diversified Income Plus Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 172,250      $ 8,677,382      $ 7,709,400        1,140,232      $ 1,140,232      $ 19,458  

Core Short-Term Reserve Fund

     64,989,751        163,567,679        156,780,997        7,177,643        71,776,433        363,397  

Total Value and Income

                 

Earned

   $ 65,162,001               $ 72,916,665      $ 382,855  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

77


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (30.4%)

   Value      % of Net
Assets
 
 

Basic Materials (1.8%)

    
  

Contura Energy, Inc., Term Loan

     
  $        578,550     

6.230%, 3/17/2024a

   $ 561,193        0.3
  

Ineos Finance, LLC, Term Loan

     
  760,751     

3.976%, 3/31/2022a,b,c

     761,862        0.5
  

Tronox Pigments BV, Term Loan

     
  679,383     

4.796%, 3/19/2020a

     682,780        0.4
  

Other Securities^

     903,728        0.6
     

 

 

    
  

Total

     2,909,563     
     

 

 

    
 

Capital Goods (2.4%)

    
  

Advanced Disposal Services, Inc., Term Loan

     
  580,703     

3.939%, 11/10/2023a

     582,468        0.4
  

Berry Plastics Corporation, Term Loan

     
  538,650     

3.617%, 1/19/2024a

     538,424        0.3
  

Cortes NP Intermediate Holding II Corporation, Term Loan

     
  1,085,000     

5.226%, 11/30/2023a

     1,088,613        0.7
  

Sterigenics-Nordion Holdings, LLC, Term Loan

     
  738,150     

4.226%, 5/15/2022a

     735,382        0.5
  

Other Securities^

     907,431        0.5
     

 

 

    
  

Total

     3,852,318     
     

 

 

    
 

Communications Services (10.8%)

    
  

Coral-US Co-Borrower, LLC, Term Loan

     
  870,000     

4.726%, 11/19/2024a

     871,636        0.6
  

Level 3 Financing, Inc., Term Loan

     
  1,025,000     

3.466%, 2/22/2024a

     1,026,927        0.6
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

     
  725,000     

4.658%, 1/7/2022a

     717,148        0.5
  

LTS Buyer, LLC, Term Loan

     
  665,699     

4.546%, 4/13/2020a

     667,696        0.4
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

     
  1,063,826     

5.226%, 5/4/2022a

     1,045,039        0.7
  

NEP/NCP Holdco, Inc., Term Loan

     
  742,347     

4.476%, 1/22/2020a

     742,117        0.5
  760,000     

0.000%, 7/21/2022a,b,c

     759,764        0.5
  

SBA Senior Finance II, LLC, Term Loan

     
  727,500     

3.480%, 3/24/2021a

     728,686        0.5
  

Sprint Communications, Inc., Term Loan

     
  1,062,338     

3.750%, 2/2/2024a

     1,062,114        0.7
  

Virgin Media Bristol, LLC, Term Loan

     
  550,000     

3.909%, 1/31/2025a

     549,863        0.3
  

WideOpenWest Finance, LLC, Term Loan

     
  950,000     

0.000%, 8/6/2023a,b,c

     948,385        0.6
  918,063     

4.702%, 8/19/2023a

     916,502        0.6
  

Other Securities^

     7,071,063        4.3
     

 

 

    
  

Total

     17,106,940     
     

 

 

    
 

Consumer Cyclical (3.1%)

    
  

Amaya Holdings BV, Term Loan

     
  621,008     

4.796%, 8/1/2021a

     621,573        0.4
  

Four Seasons Hotels, Ltd., Term Loan

     
  598,496     

3.726%, 11/30/2023a

     601,985        0.4
  

Mohegan Tribal Gaming Authority, Term Loan

     
  552,549     

5.226%, 10/13/2023a,b,c

     558,246        0.3
  

Scientific Games International, Inc., Term Loan

     
  1,231,913     

5.108%, 10/1/2021a

     1,243,382        0.8
  

Other Securities^

     1,893,651        1.2
     

 

 

    
  

Total

     4,918,837     
     

 

 

    
 

Consumer Non-Cyclical (4.9%)

     
  

Air Medical Group Holdings, Inc., Term Loan

     
  955,000     

0.000%, 4/28/2022a,b,c

     949,747        0.6
  

Albertson’s, LLC, Term Loan

     
  610,839     

0.000%, 6/22/2023a,b,c

     603,460        0.4
  

CHS/Community Health Systems, Inc., Term Loan

     
  605,193     

4.210%, 1/27/2021a

     603,868        0.4
  

JBS USA LUX SA, Term Loan

     
  1,037,400     

5.750%, 10/30/2022a,b,c

     1,010,428        0.6
  

Valeant Pharmaceuticals International, Inc., Term Loan

     
  1,588,111     

5.830%, 4/1/2022a

     1,608,963        1.0
  

Other Securities^

     2,962,403        1.9
     

 

 

    
  

Total

     7,738,869     
     

 

 

    
 

Energy (0.7%)

    
  

Houston Fuel Oil Terminal, LLC, Term Loan

     
  660,915     

4.550%, 8/19/2021a,b,c

     655,132        0.4
  

Other Securities^

     525,728        0.3
     

 

 

    
  

Total

     1,180,860     
     

 

 

    
 

Financials (1.6%)

    
  

ASP AMC Merger Sub, Inc., Term Loan

     
  850,676     

4.796%, 4/13/2024a

     841,105        0.5
  

Other Securities^

     1,646,765        1.1
     

 

 

    
  

Total

     2,487,870     
     

 

 

    
 

Technology (3.2%)

    
  

First Data Corporation, Term Loan

     
  1,165,000     

3.716%, 4/26/2024a

     1,164,581        0.7
  

Rackspace Hosting, Inc., Term Loan

     
  590,000     

0.000%, 11/3/2023a,b,c

     589,445        0.4
  

Western Digital Corporation, Term Loan

     
  945,250     

3.976%, 4/29/2023a

     948,445        0.6
  

Xerox Business Services, LLC, Term Loan

     
  533,659     

5.226%, 12/7/2023a

     539,663        0.4
  

Other Securities^

     1,904,471        1.1
     

 

 

    
  

Total

     5,146,605     
     

 

 

    
 

Transportation (1.1%)

    
  

Arctic LNG Carriers, Ltd., Term Loan

     
  965,000     

5.726%, 5/18/2023a

     961,381        0.6

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

78


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (30.4%)

   Value      % of Net
Assets
 
 

Transportation (1.1%) - continued

    
  

Other Securities^

   $ 845,925        0.5
     

 

 

    
  

Total

     1,807,306     
     

 

 

    
 

Utilities (0.8%)

     
  

Calpine Corporation, Term Loan

     
  769,114     

4.050%, 1/15/2024a

     767,314        0.5
     

 

 

    
  

Other Securities^

     495,651        0.3
     

 

 

    
  

Total

     1,262,965     
     

 

 

    
  

Total Bank Loans

(cost $48,654,139)

     48,412,133     
     

 

 

    
      

Long-Term Fixed Income (60.2%)

             
 

Asset-Backed Securities (5.5%)

    
  

Other Securities^

     8,739,006        5.5
     

 

 

    
  

Total

     8,739,006     
     

 

 

    
 

Basic Materials (1.3%)

    
  

Other Securities^

     2,147,733        1.3
     

 

 

    
  

Total

     2,147,733     
     

 

 

    
 

Capital Goods (1.4%)

    
  

Other Securities^

     2,254,109        1.4
     

 

 

    
  

Total

     2,254,109     
     

 

 

    
 

Collateralized Mortgage Obligations (6.7%)

    
  

Other Securities^

     10,724,677        6.7
     

 

 

    
  

Total

     10,724,677     
     

 

 

    
 

Communications Services (2.5%)

    
  

Other Securities^

     4,005,962        2.5
     

 

 

    
  

Total

     4,005,962     
     

 

 

    
 

Consumer Cyclical (2.7%)

    
  

Other Securities^

     4,329,329        2.7
     

 

 

    
  

Total

     4,329,329     
     

 

 

    
 

Consumer Non-Cyclical (2.6%)

    
  

Valeant Pharmaceuticals International

     
  64,810     

7.250%, 7/15/2022d

     60,921        0.1
  

Other Securities^

     4,073,543        2.5
     

 

 

    
  

Total

     4,134,464     
     

 

 

    
 

Energy (2.6%)

    
  

Petrobras Global Finance BV

     
  278,000     

7.375 % - 8.375%, 5/23/2021 - 1/17/2027

     306,093        0.2
  

Petroleos Mexicanos

     
  122,000     

6.375% - 6.500%, 2/4/2021 - 3/13/2027d

     131,356        0.1
  

Other Securities^

     3,622,118        2.3
     

 

 

    
  

Total

     4,059,567     
     

 

 

    
 

Financials (6.5%)

     
  

Other Securities^

     10,341,805        6.5
     

 

 

    
  

Total

     10,341,805     
     

 

 

    
 

Foreign Government (14.3%)

     
  

Argentina Government International Bond

     
  554,000     

7.500%, 4/22/2026

     595,550        0.4
  499,455     

8.280%, 12/31/2033

     553,396        0.4
          1,720,039     

2.500% - 7.625%, 4/22/2021 - 4/22/2046e

     1,625,342        1.0
  

Brazil Government International Bond

     
  1,972,000     

2.625% - 7.125%, 1/22/2021 - 2/21/2047

     1,957,484        1.3
  

Colombia Government International Bond

     
  1,550,000     

2.625% - 7.375%, 7/12/2021 - 6/15/2045

     1,643,014        1.0
  

Hungary Government International Bond

     
  472,000     

5.750%, 11/22/2023

     539,706        0.3
  

Indonesia Government International Bond

     
  559,000     

5.125%, 1/15/2045d

     598,444        0.4
  1,817,000     

3.375% - 8.500%, 5/5/2021 - 1/15/2044d

     2,081,452        1.4
  

Mexico Government International Bond

     
  2,632,000     

3.600% - 6.750%, 10/2/2023 - 10/12/2110

     2,748,094        1.7
  

Russia Government International Bond

     
  940,000     

5.000%, 4/29/2020d

     996,152        0.6
  1,132,965     

3.500% - 7.500%, 1/16/2019 - 4/4/2042d

     1,240,085        0.8
  

Turkey Government International Bond

     
  3,049,000     

4.250% - 7.000%, 6/5/2020 - 2/17/2045

     3,172,937        2.1
  

Other Securities^

     4,941,848        2.9
     

 

 

    
  

Total

     22,693,504     
     

 

 

    
 

Mortgage-Backed Securities (11.4%)

    
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     
  1,525,000     

3.000%, 7/1/2031c

     1,565,746        1.0
  

Federal Home Loan Mortgage Corporation Gold 20-Yr. Pass Through

     
  25,250     

5.500%, 9/1/2024

     27,834        <0.1
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  1,475,000     

4.000%, 7/1/2047c

     1,550,997        1.0
  

Federal National Mortgage Association Conventional 20- Yr. Pass Through

     
  189,882     

6.000%, 8/1/2024

     213,539        0.1
  

Federal National Mortgage Association Conventional 30- Yr. Pass Through

     
  4,050,000     

3.000%, 7/1/2047c

     4,043,672        2.5
  4,650,000     

3.500%, 7/1/2047c

     4,774,461        3.0
  4,475,000     

4.000%, 7/1/2047c

     4,703,295        3.0
  1,250,000     

4.500%, 7/1/2047c

     1,340,526        0.8
     

 

 

    
  

Total

     18,220,070     
     

 

 

    
 

Technology (1.4%)

    
  

Other Securities^

     2,233,942        1.4
     

 

 

    
  

Total

     2,233,942     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

79


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value     % of Net
Assets
 
 

Transportation (0.3%)

    
   Other Securities^    $ 479,682       0.3
     

 

 

   
   Total      479,682    
     

 

 

   
 

Utilities (1.0%)

    
   Other Securities^      1,567,095       1.0
     

 

 

   
   Total      1,567,095    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $94,784,580)

     95,930,945    
     

 

 

   
Shares     

Registered Investment Companies (3.7%)

            
 

Equity Funds/Exchange Traded Funds (<0.1%)

    
   Other Securities^      209,495       0.1
     

 

 

   
   Total      209,495    
     

 

 

   
 

Fixed Income Funds/Exchange Traded Funds (3.6%)

    
  38,705      PowerShares Senior Loan Portfolio      895,634       0.6
  37,440      SPDR Bloomberg Barclays High Yield Bond ETF      1,392,768       0.9
  31,210      Vanguard Short-Term Corporate Bond ETF      2,498,048       1.6
  

Other Securities^

     859,466       0.5
     

 

 

   
  

Total

     5,645,916    
     

 

 

   
  

Total Registered Investment Companies

(cost $6,004,174)

     5,855,411    
     

 

 

   
      

Preferred Stock (1.2%)

            
 

Consumer Non-Cyclical (0.1%)

   
  

Other Securities^

     67,078       0.1
     

 

 

   
  

Total

     67,078    
     

 

 

   
 

Energy (<0.1%)

   
  

Other Securities^

     56,593       <0.1
     

 

 

   
  

Total

     56,593    
     

 

 

   
 

Financials (1.1%)

   
  

Other Securities^

     1,775,208       1.1
     

 

 

   
  

Total

     1,775,208    
     

 

 

   
  

Total Preferred Stock

(cost $1,714,094)

     1,898,879    
     

 

 

   
      

Common Stock (0.4%)

            
 

Energy (0.2%)

   
  

Other Securities^

     287,504       0.2
     

 

 

   
  

Total

     287,504    
     

 

 

   
 

Financials (0.2%)

   
  

Other Securities^

     335,817       0.2
     

 

 

   
  

Total

     335,817    
     

 

 

   
 

Materials (<0.1%)

   
  

Other Securities^

     36,737       <0.1
     

 

 

   
  

Total

     36,737    
     

 

 

   
  

Total Common Stock

(cost $626,481)

     660,058    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (18.4%)f

            
  

Thrivent Core Short-Term Reserve Fund

    
  2,891,777     

1.240%

     28,917,773       18.2
  

Other Securities^

     299,764       0.2
     

 

 

   
  

Total Short-Term Investments (cost $29,217,539)

     29,217,537    
     

 

 

   
  

Total Investments (cost $181,001,007) 114.3%

   $ 181,974,963    
     

 

 

   
  

Other Assets and Liabilities, Net (14.3%)

     (22,773,503  
     

 

 

   
  

Total Net Assets 100.0%

   $ 159,201,460    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $21,892,383 or 13.8% of total net assets.
e Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
f The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Opportunity Income Plus Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $6,024,323 or 3.8% of total net assets.

Definitions

 

ETF   -    Exchange Traded Fund
SPDR   -    S&P Depository Receipts, which are a family of exchange- traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 2,469,811  

Gross unrealized depreciation

     (1,434,737
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 1,035,074  

Cost for federal income tax purposes

   $ 180,939,889  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

80


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Opportunity Income Plus Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     2,909,563        —          2,348,370        561,193  

Capital Goods

     3,852,318        —          3,116,936        735,382  

Communications Services

     17,106,940        —          16,962,665        144,275  

Consumer Cyclical

     4,918,837        —          4,918,837        —    

Consumer Non-Cyclical

     7,738,869        —          6,789,122        949,747  

Energy

     1,180,860        —          1,180,860        —    

Financials

     2,487,870        —          2,487,870        —    

Technology

     5,146,605        —          5,146,605        —    

Transportation

     1,807,306        —          1,807,306        —    

Utilities

     1,262,965        —          1,262,965        —    

Long-Term Fixed Income

           

Asset-Backed Securities

     8,739,006        —          8,389,006        350,000  

Basic Materials

     2,147,733        —          2,147,733        —    

Capital Goods

     2,254,109        —          2,254,109        —    

Collateralized Mortgage Obligations

     10,724,677        —          10,724,677        —    

Communications Services

     4,005,962        —          4,005,962        —    

Consumer Cyclical

     4,329,329        —          4,329,329        —    

Consumer Non-Cyclical

     4,134,464        —          4,134,464        —    

Energy

     4,059,567        —          4,059,567        —    

Financials

     10,341,805        —          10,341,805        —    

Foreign Government

     22,693,504        —          22,693,504        —    

Mortgage-Backed Securities

     18,220,070        —          18,220,070        —    

Technology

     2,233,942        —          2,233,942        —    

Transportation

     479,682        —          479,682        —    

Utilities

     1,567,095        —          1,567,095        —    

Registered Investment Companies

           

Fixed Income Funds/Exchange Traded Funds

     5,645,916        5,645,916        —          —    

Equity Funds/Exchange Traded Funds

     209,495        209,495        —          —    

Preferred Stock

           

Consumer Non-Cyclical

     67,078        —          67,078        —    

Energy

     56,593        —          56,593        —    

Financials

     1,775,208        803,535        971,673        —    

Common Stock

           

Energy

     287,504        287,504        —          —    

Financials

     335,817        335,817        —          —    

Materials

     36,737        36,737        —          —    

Short-Term Investments

     299,764        —          299,764        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 153,057,190      $ 7,319,004      $ 142,997,589      $ 2,740,597  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     28,917,773           
  

 

 

          

Subtotal Other Investments

   $ 28,917,773           
  

 

 

          

Total Investments at Value

   $ 181,974,963           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     57,688        57,688        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Call Options Written

     15,979        —          —          15,979  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $          73,667      $        57,688      $             —        $        15,979  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     8,775        8,775        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 8,775      $ 8,775      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

81


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Opportunity Income Plus Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $299,764 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration Date      Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     (16     September 2017      ($ 3,463,201   ($ 3,457,750   $ 5,451  

5-Yr. U.S. Treasury Bond Futures

     15       September 2017        1,771,570       1,767,539       (4,031

10-Yr. U.S. Treasury Bond Futures

     (17     September 2017        (2,134,375     (2,134,031     344  

20-Yr. U.S. Treasury Bond Futures

     (3     September 2017        (456,318     (461,062     (4,744

CME Ultra Long Term U.S. Treasury Bond

     10       September 2017        1,624,799       1,658,750       33,951  

S&P 500 Index Futures

     (8     September 2017        (4,859,067     (4,841,800     17,267  

Ultra 10-Yr. U.S. Treasury Note

     (4     September 2017        (539,925     (539,250     675  

Total Futures Contracts

            $ 48,913  

The following table presents Opportunity Income Plus Portfolio’s options contracts held as of June 30, 2017.

 

Call Options Written

   Number of
Contracts
     Exercise
Price
     Expiration
Date
     Value     Unrealized
Gain/(Loss)
 

Federal National Mortgage Association

             

Conventional 30-Yr. Pass Through Call Option

     4      $ 100.75        July 2017      ($ 158   $ 15,979  

Total Call Options Written

            ($ 158   $ 15,979  

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Opportunity Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 40,421  

Options Written

  

Net Assets - Net unrealized appreciation/(depreciation) on Written option contracts

     15,979  

Total Interest Rate Contracts

        56,400  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     17,267  

Total Equity Contracts

        17,267  
     

 

 

 

Total Asset Derivatives

      $ 73,667  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     8,775  

Total Interest Rate Contracts

        8,775  
     

 

 

 

Total Liability Derivatives

      $ 8,775  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Opportunity Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Options Purchased

   Net realized gains/(losses) on Investments      (14,219

Futures

   Net realized gains/(losses) on Futures contracts      (369,533

Total Equity Contracts

        (383,752

Interest Rate Contracts

     

Options Written

   Net realized gains/(losses) on Written option contracts      22,529  

Futures

   Net realized gains/(losses) on Futures contracts      14,252  

Total Interest Rate Contracts

        36,781  
     

 

 

 

Total

      ($ 346,971
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

82


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Opportunity Income Plus Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Options Written

  

Change in net unrealized appreciation/(depreciation) on Written option contracts

     15,979  

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     28,111  

Total Interest Rate Contracts

        44,090  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (11,300

Total Equity Contracts

        (11,300
     

 

 

 

Total

      $ 32,790  
     

 

 

 

The following table presents Opportunity Income Plus Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of  Average

Net Assets)
    Options
(Contracts)
 

Equity Contracts

   $ 4,767,231        3.2     N/A  

Interest Rate Contracts

     11,017,028        7.4       24  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Short-Term Reserve Fund is established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Opportunity Income Plus Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Core Short-Term Reserve Fund

   $ 26,649,222      $ 65,107,603      $ 62,839,052        2,891,777      $ 28,917,773      $ 147,734  

Total Value and Income Earned

   $ 26,649,222               $ 28,917,773      $ 147,734  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

83


Table of Contents

PARTNER HEALTHCARE PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (91.6%)

   Value  
 

Biotechnology (22.2%)

 
  143,096     

ACADIA Pharmaceuticals, Inc.a

   $ 3,990,947  
  60,541     

Acceleron Pharma, Inc.a

     1,839,841  
  382,920     

Amicus Therapeutics, Inc.a

     3,856,004  
  85,069     

BioMarin Pharmaceutical, Inc.a

     7,725,967  
  71,100     

Celgene Corporationa

     9,233,757  
  63,868     

Global Blood Therapeutics, Inc.a

     1,746,790  
  67,557     

La Jolla Pharmaceutical Companya

     2,011,172  
  25,689     

Loxo Oncology, Inc.a

     2,060,001  
  52,625     

Portola Pharmaceuticals, Inc.a

     2,955,946  
  16,000     

Regeneron Pharmaceuticals, Inc.a

     7,858,240  
     

 

 

 
  

Total

     43,278,665  
     

 

 

 
 

Health Care Equipment (21.0%)

 
  41,186     

ABIOMED, Inc.a

     5,901,954  
  51,651     

Dexcom, Inc.a

     3,778,271  
  50,100     

Edwards Lifesciences Corporationa

     5,923,824  
  4,975     

Intuitive Surgical, Inc.a

     4,653,466  
  187,304     

K2M Group Holdings, Inc.a

     4,562,725  
  123,200     

Medtronic plc

     10,934,000  
  67,300     

NuVasive, Inc.a

     5,176,716  
     

 

 

 
  

Total

     40,930,956  
     

 

 

 
 

Health Care Facilities (2.6%)

  
  103,600     

Acadia Healthcare Company, Inc.a

     5,115,768  
     

 

 

 
  

Total

     5,115,768  
     

 

 

 
 

Health Care Services (1.7%)

  
  97,175     

Teladoc, Inc.a

     3,371,973  
     

 

 

 
  

Total

     3,371,973  
     

 

 

 
 

Health Care Technology (1.2%)

  
  97,100     

Evolent Health, Inc.a

     2,461,485  
     

 

 

 
  

Total

     2,461,485  
     

 

 

 
 

Pharmaceuticals (42.9%)

  
  37,279     

Aerie Pharmaceuticals, Inc.a

     1,959,011  
  317,278     

Collegium Pharmaceutical, Inc.a

     3,969,148  
  244,099     

Endo International plca

     2,726,586  
  110,799     

Johnson & Johnson

     14,657,600  
  228,100     

Merck & Company, Inc.

     14,618,929  
  153,899     

Mylan NVa

     5,974,359  
  68,329     

Neuroderm, Ltd.a

     2,043,037  
  174,800     

Novartis AG ADR

     14,590,556  
  437,896     

Pfizer , Inc.

     14,708,927  
  37,644     

Sawai Pharmaceutical Company, Ltd.

     2,114,174  
  191,600     

Teva Pharmaceutical Industries, Ltd. ADR

     6,364,952  
     

 

 

 
  

Total

     83,727,279  
     

 

 

 
  

Total Common Stock

(cost $162,362,683)

     178,886,126  
     

 

 

 

Shares or
Principal
Amount

    

Short-Term Investments (8.2%)b

      
  

Federal Home Loan Bank Discount Notes

  
  2,900,000     

0.901%, 7/5/2017

     2,899,838  
  900,000     

0.930%, 7/12/2017

     899,775  
  300,000     

1.000%, 7/19/2017

     299,867  
  400,000     

0.970%, 7/21/2017

     399,800  
  500,000     

1.000%, 7/26/2017

     499,680  
  1,100,000     

1.025%, 8/4/2017

     1,099,002  
  

Thrivent Core Short-Term Reserve Fund

  
  989,322     

1.240%

     9,893,220  
     

 

 

 
  

Total Short-Term Investments (cost $15,990,896)

     15,991,182  
     

 

 

 
  

Total Investments (cost $178,353,579) 99.8%

   $ 194,877,308  
     

 

 

 
  

Other Assets and Liabilities, Net 0.2%

     331,378  
     

 

 

 
  

Total Net Assets 100.0%

   $ 195,208,686  
     

 

 

 

 

 

a Non-income producing security.
b The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Definitions

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 17,283,972  

Gross unrealized depreciation

     (3,097,887
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 14,186,085  

Cost for federal income tax purposes

   $ 180,691,223  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

84


Table of Contents

PARTNER HEALTHCARE PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Partner Healthcare Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Biotechnology

     43,278,665        43,278,665        —          —    

Health Care Equipment

     40,930,956        40,930,956        —          —    

Health Care Facilities

     5,115,768        5,115,768        —          —    

Health Care Services

     3,371,973        3,371,973        —          —    

Health Care Technology

     2,461,485        2,461,485        —          —    

Pharmaceuticals

     83,727,279        81,613,105        2,114,174        —    

Short-Term Investments

     6,097,962        —          6,097,962        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 184,984,088      $ 176,771,952      $ 8,212,136      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     9,893,220           
  

 

 

          

Subtotal Other Investments

   $ 9,893,220           
  

 

 

          

Total Investments at Value

   $ 194,877,308           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Short-Term Reserve Fund is established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Partner Healthcare Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Core Short-Term Reserve Fund

   $ 8,210,797      $ 31,993,673      $ 30,311,250        989,322      $ 9,893,220      $ 45,570  

Total Value and Income Earned

   $ 8,210,797               $ 9,893,220      $ 45,570  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

85


Table of Contents

PARTNER EMERGING MARKETS EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (91.6%)

   Value  
 

Brazil (11.4%)

  
  180,700     

Ambev SA

   $ 1,003,071  
  245,713     

Banco Bradesco SA ADR

     2,088,561  
  65,900     

BRF SA

     778,172  
  154,115     

Lojas Renner SA

     1,279,291  
  46,756     

Multiplan Empreendimentos Imobiliarios SA

     921,317  
  72,600     

Ultrapar Participacoes SA

     1,715,892  
  87,960     

Vale SA ADR

     769,650  
     

 

 

 
  

Total

     8,555,954  
     

 

 

 
 

Chile (2.1%)

  
  34,770     

Banco Santander Chile SA ADR

     883,506  
  86,340     

S.A.C.I. Falabella

     707,108  
     

 

 

 
  

Total

     1,590,614  
     

 

 

 
 

China (0.7%)

  
  890,000     

PetroChina Company, Ltd.

     544,476  
     

 

 

 
  

Total

     544,476  
     

 

 

 
 

Hong Kong (11.3%)

  
  337,000     

AIA Group, Ltd.

     2,465,614  
  245,000     

China Mobile, Ltd.

     2,597,442  
  293,000     

Hang Lung Group, Ltd.

     1,212,316  
  132,000     

Hang Lung Properties, Ltd.

     329,887  
  31,965     

Hong Kong Exchanges and Clearing, Ltd.

     825,796  
  71,000     

Swire Pacific, Ltd., Class A

     693,078  
  80,000     

Swire Pacific, Ltd., Class B

     139,946  
  59,500     

Swire Properties, Ltd.

     196,137  
     

 

 

 
  

Total

     8,460,216  
     

 

 

 
 

Hungary (1.2%)

  
  34,710     

Richter Gedeon Nyrt

     907,439  
     

 

 

 
  

Total

     907,439  
     

 

 

 
 

India (16.5%)

  
  59,005     

Grasim Industries, Ltd.

     1,132,905  
  31,750     

Grasim Industries, Ltd. GDR

     610,870  
  21,800     

Hero Motocorp, Ltd.

     1,247,378  
  75,000     

Hindustan Unilever, Ltd.

     1,252,266  
  122,639     

Housing Development Finance Corporation

     3,062,789  
  39,116     

Infosys, Ltd.

     566,195  
  424,339     

ITC, Ltd.

     2,122,729  
  47,800     

Kotak Mahindra Bank, Ltd.

     706,326  
  28,881     

Tata Consultancy Services, Ltd.

     1,054,907  
  10,947     

Ultra Tech Cement, Ltd.

     670,159  
     

 

 

 
  

Total

     12,426,524  
     

 

 

 
 

Indonesia (5.3%)

  
  3,473,800     

Astra International Tbk PT

     2,327,437  
  604,900     

Indocement Tunggal Prakarsa Tbk PT

     835,953  
  587,300     

PT Bank Central Asia Tbk

     800,971  
     

 

 

 
  

Total

     3,964,361  
     

 

 

 
 

Luxembourg (1.1%)

  
  26,965     

Tenaris SA ADR

     839,690  
     

 

 

 
  

Total

     839,690  
     

 

 

 
 

Malaysia (1.4%)

  
  222,000     

Public Bank Berhad

     1,050,741  
     

 

 

 
  

Total

     1,050,741  
     

 

 

 
 

Mexico (7.5%)

  
  22,600     

Fomento Economico Mexicano SAB de CV ADR

     2,222,484  
  5,500     

Grupo Aeroportuario del Sureste SAB de CV ADR

     1,157,200  
  320,477     

Grupo Financiero Banorte SAB de CV ADR

     2,033,359  
  97,300     

Organizacion Soriana SAB de CVa

     226,781  
     

 

 

 
  

Total

     5,639,824  
     

 

 

 
 

Philippines (3.8%)

  
  60,650     

Ayala Corporation

     1,022,300  
  917,900     

Ayala Land, Inc.

     723,149  
  540,862     

Bank of the Philippine Islands

     1,114,737  
     

 

 

 
  

Total

     2,860,186  
     

 

 

 
 

Poland (0.9%)

  
  19,819     

Bank Pekao SA

     667,311  
     

 

 

 
  

Total

     667,311  
     

 

 

 
 

Portugal (1.2%)

  
  45,229     

Jeronimo Martins SGPS SA

     883,043  
     

 

 

 
  

Total

     883,043  
     

 

 

 
 

Russia (3.7%)

  
  28,386     

Lukoil ADR

     1,383,569  
  9,219     

Magnit PJSC

     1,435,342  
     

 

 

 
  

Total

     2,818,911  
     

 

 

 
 

South Africa (3.3%)

  
  88,421     

Massmart Holdings, Ltd.

     713,045  
  83,564     

MTN Group, Ltd.

     728,465  
  188,808     

Truworths International, Ltd.

     1,031,895  
     

 

 

 
  

Total

     2,473,405  
     

 

 

 
 

South Korea (3.3%)

  
  2,811     

Amorepacific Corporation

     456,973  
  4,081     

Amorepacific Group

     463,749  
  2,090     

NAVER Corporation

     1,532,035  
     

 

 

 
  

Total

     2,452,757  
     

 

 

 
 

Taiwan (5.0%)

  
  195,400     

Taiwan Mobile Company, Ltd.a

     735,519  
  443,499     

Taiwan Semiconductor Manufacturing Company, Ltd.

     3,030,080  
     

 

 

 
  

Total

     3,765,599  
     

 

 

 
 

Thailand (4.5%)

  
  111,100     

Siam Cement pcl

     1,641,062  
  376,800     

Siam Commercial Bank pcl

     1,722,695  
     

 

 

 
  

Total

     3,363,757  
     

 

 

 
 

Turkey (3.9%)

  
  351,033     

Akbank TAS

     977,773  
  60,836     

BIM Birlesik Magazalar AS

     1,127,938  
  292,190     

Turkiye Garanti Bankasi AS

     813,269  
     

 

 

 
  

Total

     2,918,980  
     

 

 

 
 

United Kingdom (1.6%)

  
  32,386     

BHP Billiton plc

     493,680  
  73,303     

Standard Chartered plca

     742,432  
     

 

 

 
  

Total

     1,236,112  
     

 

 

 
 

United States (1.9%)

  
  37,000     

Yum China Holding, Inc.

     1,458,910  
     

 

 

 
  

Total

     1,458,910  
     

 

 

 
  

Total Common Stock

(cost $58,308,272)

     68,878,810  
     

 

 

 
      

Preferred Stock (5.8%)

      
 

Brazil (0.8%)

  
  71,605     

Vale SA ADR

     583,581  
     

 

 

 
  

Total

     583,581  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

86


Table of Contents

PARTNER EMERGING MARKETS EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Preferred Stock (5.8%)

   Value  
 

South Korea (5.0%)

 
  2,297     

Samsung Electronics Company, Ltd.

   $ 3,745,254  
     

 

 

 
  

Total

     3,745,254  
     

 

 

 
  

Total Preferred Stock

(cost $2,146,754)

     4,328,835  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (3.1%)b

      
  

Thrivent Core Short-Term Reserve Fund

  
  230,254     

1.240%

     2,302,540  
     

 

 

 
  

Total Short-Term Investments (cost $2,302,540)

     2,302,540  
     

 

 

 
  

Total Investments (cost $62,757,566) 100.5%

   $ 75,510,185  
     

 

 

 
  

Other Assets and Liabilities, Net (0.5%)

     (347,821
     

 

 

 
  

Total Net Assets 100.0%

   $ 75,162,364  
     

 

 

 

 

a Non-income producing security.
b The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Definitions

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
GDR    -    Global Depository Receipts, which are certificates for shares of an underlying foreign security’s shares held by an issuing depository bank from more than one country.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 17,929,327  

Gross unrealized depreciation

     (5,343,830
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 12,585,497  

Cost for federal income tax purposes

   $ 62,924,688  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

87


Table of Contents

PARTNER EMERGING MARKETS EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Partner Emerging Markets Equity Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     8,278,800        1,458,910        6,819,890        —    

Consumer Staples

     12,458,812        2,222,484        10,236,328        —    

Energy

     4,483,627        839,690        3,643,937        —    

Financials

     20,978,180        2,972,067        18,006,113        —    

Health Care

     907,439        —          907,439        —    

Industrials

     1,157,200        1,157,200        —          —    

Information Technology

     6,183,217        —          6,183,217        —    

Materials

     6,154,279        769,650        5,384,629        —    

Real Estate

     4,215,830        —          4,215,830        —    

Telecommunications Services

     4,061,426        —          4,061,426        —    

Preferred Stock

           

Information Technology

     3,745,254        —          3,745,254        —    

Materials

     583,581        583,581        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 73,207,645      $ 10,003,585      $ 63,204,063      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     2,302,540           
  

 

 

          

Subtotal Other Investments

   $ 2,302,540           
  

 

 

          

Total Investments at Value

   $ 75,510,185           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Partner Emerging Markets Equity Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 981,850      $ 4,239,625      $ 5,221,475        —        $ —        $ 298  

Core Short-Term Reserve Fund

     1,398,177        6,980,051        6,075,688        230,254        2,302,540        10,394  

Total Value and Income Earned

   $ 2,380,027               $ 2,302,540      $ 10,692  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

88


Table of Contents

REAL ESTATE SECURITIES PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (99.3%)

   Value  
 

Consumer Discretionary (0.1%)

  
  8,000     

MGM Resorts International

   $ 250,320  
     

 

 

 
  

Total

     250,320  
     

 

 

 
 

Diversified REITS (4.6%)

  
  11,292     

American Assets Trust, Inc.

     444,792  
  12,450     

Armada Hoffle Properties, Inc.

     161,227  
  25,000     

Colony NorthStar, Inc.

     352,250  
  29,919     

Empire State Realty Trust, Inc.

     621,418  
  9,376     

First Potomac Realty Trust

     104,167  
  32,493     

Forest City Realty Trust, Inc.

     785,356  
  35,901     

Gramercy Property Trust

     1,066,619  
  28,414     

Lexington Realty Trust

     281,583  
  30,743     

Liberty Property Trust

     1,251,547  
  1,058     

PS Business Parks, Inc.

     140,069  
  98,260     

Spirit Realty Capital, Inc.

     728,107  
  56,846     

Store Capital Corporation

     1,276,193  
  69,734     

VEREIT, Inc.

     567,635  
  9,515     

Washington REIT

     303,528  
  10,500     

Winthrop Realty Trust Liquidation Escrowa,b

     78,120  
  3,450     

WP Carey, Inc.

     227,734  
     

 

 

 
  

Total

     8,390,345  
     

 

 

 
 

Health Care REITs (9.5%)

  
  29,511     

Brookdale Senior Living, Inc.b

     434,107  
  8,930     

Care Capital Properties, Inc.

     238,431  
  67,242     

HCP, Inc.

     2,149,054  
  28,262     

Healthcare Realty Trust, Inc.

     965,147  
  48,419     

Healthcare Trust of America, Inc.

     1,506,315  
  24,564     

Medical Properties Trust, Inc.

     316,139  
  8,220     

National Health Investors, Inc.

     651,024  
  14,371     

Omega Healthcare Investors, Inc.

     474,530  
  69,070     

Physicians Realty Trust

     1,391,070  
  12,431     

Sabra Health Care REIT, Inc.

     299,587  
  17,822     

Senior Housing Property Trust

     364,282  
  53,320     

Ventas, Inc.

     3,704,674  
  65,277     

Welltower, Inc.

     4,885,983  
     

 

 

 
  

Total

     17,380,343  
     

 

 

 
 

Hotel & Resort REITs (6.3%)

  
  12,300     

Apple Hospitality REIT, Inc.

     230,133  
  6,000     

Ashford Hospitality Prime, Inc.

     61,740  
  21,087     

Chatham Lodging Trust

     423,638  
  21,883     

Chesapeake Lodging Trust

     535,477  
  53,695     

DiamondRock Hospitality Company

     587,960  
  30,093     

FelCor Lodging Trust, Inc.

     216,970  
  8,786     

Hersha Hospitality Trust

     162,629  
  19,833     

Hilton Worldwide Holdings, Inc.

     1,226,671  
  17,449     

Hospitality Properties Trust

     508,638  
  142,729     

Host Hotels & Resorts, Inc.

     2,607,659  
  17,705     

LaSalle Hotel Properties

     527,609  
  5,200     

Marriott International, Inc.

     521,612  
  15,100     

MGM Growth Properties, LLC

     440,769  
  14,000     

Park Hotels & Resorts, Inc.

     377,440  
  16,674     

Pebblebrook Hotel Trust

     537,570  
  26,691     

RLJ Lodging Trust

     530,350  
  2,500     

Ryman Hospitality Properties

     160,025  
  36,352     

Summit Hotel Properties, Inc.

     677,965  
  76,031     

Sunstone Hotel Investors, Inc.

     1,225,620  
     

 

 

 
  

Total

     11,560,475  
     

 

 

 
 

Industrial REITS (7.8%)

  
  19,016     

DCT Industrial Trust, Inc.

     1,016,215  
  91,520     

Duke Realty Corporation

     2,557,984  
  6,524     

EastGroup Properties, Inc.

     546,711  
  48,496     

First Industrial Realty Trust, Inc.

     1,387,956  
  5,450     

Monmouth Real Estate Investment Corporation

     82,023  
  123,882     

Prologis, Inc.

     7,264,440  
  26,578     

Rexford Industrial Realty, Inc.

     729,300  
  12,400     

STAG Industrial, Inc.

     342,240  
  9,608     

Terreno Realty Corporation

     323,405  
     

 

 

 
  

Total

     14,250,274  
     

 

 

 
 

Information Technology (0.4%)

  
  14,750     

InterXion Holding NVb

     675,255  
     

 

 

 
  

Total

     675,255  
     

 

 

 
 

Mortgage REITS (0.2%)

  
  15,000     

Starwood Property Trust, Inc.

     335,850  
     

 

 

 
  

Total

     335,850  
     

 

 

 
 

Office REITS (14.9%)

  
  33,712     

Alexandria Real Estate Equities, Inc.

     4,061,285  
  38,098     

Boston Properties, Inc.

     4,686,816  
  41,430     

Brandywine Realty Trust

     726,268  
  30,697     

City Office REIT, Inc.

     389,852  
  19,857     

Corporate Office Properties Trust

     695,591  
  78,732     

Cousins Properties, Inc.

     692,054  
  31,057     

Douglas Emmett, Inc.

     1,186,688  
  14,700     

Equity Commonwealthb

     464,520  
  16,500     

Franklin Street Properties Corporation

     182,820  
  25,312     

Highwoods Properties, Inc.

     1,283,571  
  54,459     

Hudson Pacific Properties, Inc.

     1,861,953  
  29,014     

Kilroy Realty Corporation

     2,180,402  
  29,405     

Mack-Cali Realty Corporation

     798,052  
  33,300     

Paramount Group, Inc.

     532,800  
  7,091     

Parkway, Inc.

     162,313  
  16,963     

Piedmont Office Realty Trust, Inc.

     357,580  
  25,977     

SL Green Realty Corporation

     2,748,367  
  45,050     

Vornado Realty Trust

     4,230,195  
     

 

 

 
  

Total

     27,241,127  
     

 

 

 
 

Real Estate Operating Companies (<0.1%)

  
  3,000     

Kennedy-Wilson Holdings, Inc.

     57,150  
     

 

 

 
  

Total

     57,150  
     

 

 

 
 

Real Estate Services (0.1%)

  
  6,619     

CBRE Group, Inc.b

     240,932  
     

 

 

 
  

Total

     240,932  
     

 

 

 
 

Residential REITS (19.2%)

  
  36,753     

American Campus Communities, Inc.

     1,738,417  
  89,000     

American Homes 4 Rent

     2,008,730  
  50,034     

Apartment Investment & Management Company

     2,149,961  
  36,254     

AvalonBay Communities, Inc.

     6,966,931  
  16,947     

Bluerock Residential Growth REIT, Inc.

     218,447  
  19,431     

Camden Property Trust

     1,661,545  
  35,400     

Colony Starwood Homes

     1,214,574  
  13,638     

Education Realty Trust, Inc.

     528,472  
  21,928     

Equity Lifestyle Properties, Inc.

     1,893,264  
  70,958     

Equity Residential

     4,671,165  
  17,485     

Essex Property Trust, Inc.

     4,498,366  
  39,250     

Invitation Homes, Inc.

     848,977  
  25,905     

Mid-America Apartment Communities, Inc.

     2,729,869  
  39,739     

Monogram Residential Trust, Inc.

     385,866  
  20,578     

Sun Communities, Inc.

     1,804,485  
  46,294     

UDR, Inc.

     1,804,077  
     

 

 

 
  

Total

     35,123,146  
     

 

 

 
 

Retail REITS (18.9%)

  
  35,413     

Acadia Realty Trust

     984,481  
  14,809     

Agree Realty Corporation

     679,289  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

89


Table of Contents

REAL ESTATE SECURITIES PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (99.3%)

   Value  
 

Retail REITS (18.9%) - continued

  
  84,091     

Brixmor Property Group, Inc.

   $ 1,503,547  
  19,239     

CBL & Associates Properties, Inc.

     162,185  
  11,320     

Cedar Realty Trust, Inc.

     54,902  
  83,206     

DDR Corporation

     754,678  
  15,795     

Federal Realty Investment Trust

     1,996,330  
  154,705     

General Growth Properties, Inc.

     3,644,850  
  65,987     

Kimco Realty Corporation

     1,210,862  
  18,436     

Kite Realty Group Trust

     348,994  
  20,291     

Macerich Company

     1,178,096  
  23,286     

National Retail Properties, Inc.

     910,483  
  12,026     

Pennsylvania REIT

     136,134  
  31,548     

Ramco-Gershenson Properties Trust

     406,969  
  14,077     

Realty Income Corporation

     776,769  
  45,142     

Regency Centers Corporation

     2,827,695  
  35,322     

Retail Opportunity Investments Corporation

     677,829  
  56,300     

Retail Properties of America, Inc.

     687,423  
  1,138     

Saul Centers, Inc.

     65,981  
  78,311     

Simon Property Group, Inc.

     12,667,587  
  18,133     

Tanger Factory Outlet Centers, Inc.

     471,095  
  15,447     

Taubman Centers, Inc.

     919,869  
  19,271     

Urban Edge Properties

     457,301  
  14,000     

Urstadt Biddle Properties, Inc.

     277,200  
  13,971     

Washington Prime Group, Inc.

     116,937  
  23,142     

Weingarten Realty Investors

     696,574  
  8,200     

Whitestone REIT

     100,450  
     

 

 

 
  

Total

     34,714,510  
     

 

 

 
 

Specialized REITS (17.3%)

  
  19,757     

American Tower Corporation

     2,614,246  
  3,000     

CoreCivic, Inc.

     82,740  
  9,396     

CoreSite Realty Corporation

     972,768  
  17,642     

Crown Castle International Corporation

     1,767,375  
  58,672     

CubeSmart

     1,410,475  
  31,100     

CyrusOne, Inc.

     1,733,825  
  27,568     

Digital Realty Trust, Inc.

     3,113,806  
  16,050     

DuPont Fabros Technology, Inc.

     981,618  
  6,532     

EPR Properties

     469,455  
  13,542     

Equinix, Inc.

     5,811,685  
  33,870     

Extra Space Storage, Inc.

     2,641,860  
  14,450     

Gaming and Leisure Properties, Inc.

     544,331  
  11,500     

GEO Group, Inc.

     340,055  
  4,957     

Iron Mountain, Inc.

     170,322  
  9,258     

Life Storage, Inc.

     686,018  
  13,965     

National Storage Affiliates Trust

     322,731  
  5,182     

Outfront Media, Inc.

     119,808  
  26,683     

Public Storage, Inc.

     5,564,206  
  10,700     

QTS Realty Trust, Inc.

     559,931  
  4,000     

SBA Communications Corporationb

     539,600  
  10,200     

Uniti Group, Inc.

     256,428  
  31,430     

Weyerhaeuser Company

     1,052,905  
     

 

 

 
  

Total

     31,756,188  
     

 

 

 
  

Total Common Stock

(cost $156,088,226)

     181,975,915  
     

 

 

 
      

Registered Investment Companies (0.1%)

      
 

Equity Funds/Exchange Traded Funds (<0.1%)

  
  6,500     

iShares Dow Jones US Home Construction Index Fund

     220,610  
     

 

 

 
  

Total

     220,610  
     

 

 

 
  

Total Registered Investment Companies

(cost $178,880)

     220,610  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (0.5%)c

      
  

Thrivent Core Short-Term Reserve Fund

  
  84,875     

1.240%

     848,747  
     

 

 

 
  

Total Short-Term Investments (cost $848,747)

     848,747  
     

 

 

 
  

Total Investments (cost $157,115,853) 99.9%

     183,045,272  
     

 

 

 
  

Other Assets and Liabilities, Net 0.1%

     204,254  
     

 

 

 
  

Total Net Assets 100.0%

     183,249,526  
     

 

 

 

 

a Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
b Non-income producing security.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Definitions

 

REIT    -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 37,891,368  

Gross unrealized depreciation

     (12,355,444
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 25,535,924  

Cost for federal income tax purposes

   $ 157,509,348  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

90


Table of Contents

REAL ESTATE SECURITIES PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Real Estate Securities Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     250,320        250,320        —          —    

Diversified REITs

     8,390,345        8,312,225        —          78,120  

Health Care REITs

     17,380,343        17,380,343        —          —    

Hotel & Resort REITs

     11,560,475        11,560,475        —          —    

Industrial REITs

     14,250,274        14,250,274        —          —    

Information Technology

     675,255        675,255        —          —    

Mortgage REITs

     335,850        335,850        —          —    

Office REITs

     27,241,127        27,241,127        —          —    

Real Estate Operating Companies

     57,150        57,150        —          —    

Real Estate Services

     240,932        240,932        —          —    

Residential REITs

     35,123,146        35,123,146        —          —    

Retail REITs

     34,714,510        34,714,510        —          —    

Specialized REITs

     31,756,188        31,756,188        —          —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     220,610        220,610        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 182,196,525      $ 182,118,405      $ —        $ 78,120  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     848,747           
  

 

 

          

Subtotal Other Investments

   $ 848,747           
  

 

 

          

Total Investments at Value

   $ 183,045,272           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Real Estate Securities Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ —        $ 212,875      $ 212,875        —        $ —        $ 9  

Core Short-Term Reserve Fund

     1,162,622        11,400,761        11,714,636        84,875        848,747        3,292  

Total Value and Income Earned

   $ 1,162,622               $ 848,747      $ 3,301  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

91


Table of Contents

SMALL CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.4%)

   Value  
 

Consumer Discretionary (8.7%)

  
  34,616     

Cedar Fair, LP

   $ 2,495,814  
  13,340     

Children’s Place, Inc.

     1,362,014  
  74,635     

Core-Mark Holding Company, Inc.

     2,467,433  
  55,480     

G-III Apparel Group, Ltd.a

     1,384,226  
  182,820     

Houghton Mifflin Harcourt Companya

     2,248,686  
  139,550     

Nutrisystem, Inc.

     7,263,578  
  46,110     

Oxford Industries, Inc.

     2,881,414  
  38,070     

Papa John’s International, Inc.

     2,731,903  
  367,820     

Pinnacle Entertainment, Inc.a

     7,268,123  
  33,980     

Stamps.com, Inc.a,b

     5,262,652  
  377,692     

Tuesday Morning Corporationa,b

     717,615  
  152,845     

Tupperware Brands Corporation

     10,734,304  
  92,800     

Zoe’s Kitchen, Inc.a,b

     1,105,248  
     

 

 

 
  

Total

     47,923,010  
     

 

 

 
 

Consumer Staples (2.0%)

  
  366,420     

Cott Corporation

     5,291,105  
  107,420     

MGP Ingredients, Inc.b

     5,496,681  
     

 

 

 
  

Total

     10,787,786  
     

 

 

 
 

Energy (3.1%)

  
  250,200     

Callon Petroleum Companya,b

     2,654,622  
  107,810     

Oil States International, Inc.a

     2,927,042  
  457,050     

Rowan Companies plca

     4,680,192  
  118,540     

RPC, Inc.b

     2,395,693  
  443,600     

WPX Energy, Inc.a

     4,285,176  
     

 

 

 
  

Total

     16,942,725  
     

 

 

 
 

Financials (22.9%)

  
  71,190     

Allied World Assurance Company Holdings AG

     3,765,951  
  110,433     

Ameris Bancorp

     5,322,871  
  31,067     

Argo Group International Holdings, Ltd.

     1,882,660  
  236,972     

Assured Guaranty, Ltd.

     9,891,211  
  245,788     

Astoria Financial Corporation

     4,952,628  
  210,240     

BancorpSouth, Inc.

     6,412,320  
  112,902     

Chemical Financial Corporation

     5,465,586  
  251,768     

CoBiz Financial, Inc.

     4,380,763  
  175,969     

Hamilton Lane, Inc.

     3,869,558  
  280,781     

Hanmi Financial Corporation

     7,988,219  
  62,709     

Hanover Insurance Group, Inc.

     5,557,899  
  176,390     

Heritage Commerce Corporation

     2,430,654  
  210,711     

Hope Bancorp, Inc.

     3,929,760  
  143,224     

Horace Mann Educators Corporation

     5,413,867  
  164,323     

Houlihan Lokey, Inc.

     5,734,873  
  58,746     

IBERIABANK Corporation

     4,787,799  
  53,108     

Infinity Property & Casualty Corporation

     4,992,152  
  26,510     

Meta Financial Group, Inc.

     2,359,390  
  152,550     

National Bank Holdings Corporation

     5,050,931  
  70,670     

Primerica, Inc.

     5,353,253  
  79,367     

Renasant Corporation

     3,471,513  
  106,980     

Santander Consumer USA Holdings Inc.a

     1,365,065  
  95,426     

State Auto Financial Corporation

     2,455,311  
  118,981     

Stifel Financial Corporationa

     5,470,746  
  214,730     

Synovus Financial Corporation

     9,499,655  
  132,090     

United Community Banks, Inc.

     3,672,102  
     

 

 

 
  

Total

     125,476,737  
     

 

 

 
 

Health Care (12.1%)

  
  69,760     

Akorn, Inc.a

     2,339,750  
  19,435     

Align Technology, Inc.a

     2,917,582  
  243,050     

Catalent, Inc.a

     8,531,055  
  46,850     

Chemed Corporation

     9,582,231  
  62,990     

Eagle Pharmaceuticals, Inc.a

     4,969,281  
  26,168     

Heska Corporationa

     2,670,968  
  149,890     

Myriad Genetics, Inc.a

     3,873,158  
  49,920     

Neurocrine Biosciences, Inc.a

     2,296,320  
  91,723     

NuVasive, Inc.a

     7,055,333  
  171,180     

Omnicell, Inc.a

     7,377,858  
  97,650     

PerkinElmer, Inc.

     6,653,871  
  24,170     

Teleflex, Inc.

     5,021,559  
  35,164     

West Pharmaceutical Services, Inc.

     3,323,701  
     

 

 

 
  

Total

     66,612,667  
     

 

 

 
 

Industrials (21.0%)

  
  56,990     

AGCO Corporation

     3,840,556  
  201,340     

AZZ, Inc.

     11,234,772  
  99,830     

BWX Technologies, Inc.

     4,866,712  
  32,420     

Curtiss-Wright Corporation

     2,975,508  
  130,830     

Encore Wire Corporation

     5,586,441  
  80,030     

Genesee & Wyoming, Inc.a

     5,473,252  
  142,496     

Granite Construction, Inc.

     6,874,007  
  62,670     

ICF International, Inc.a

     2,951,757  
  160,290     

Kirby Corporationa

     10,715,386  
  47,920     

Lindsay Corporationb

     4,276,860  
  329,410     

MRC Global, Inc.a

     5,441,853  
  85,740     

Orbital ATK, Inc.

     8,433,386  
  85,220     

Oshkosh Corporation

     5,869,954  
  129,896     

Raven Industries, Inc.

     4,325,537  
  108,290     

Saia, Inc.a

     5,555,277  
  263,063     

Team, Inc.a

     6,168,827  
  37,252     

Tennant Company

     2,749,198  
  134,180     

Terex Corporation

     5,031,750  
  143,910     

TransUniona

     6,232,742  
  6,587     

Valmont Industries, Inc.

     985,415  
  89,556     

Waste Connections, Inc.

     5,769,198  
     

 

 

 
  

Total

     115,358,388  
     

 

 

 
 

Information Technology (16.2%)

  
  102,305     

Arista Networks, Inc.a

     15,324,266  
  101,790     

Belden, Inc.

     7,678,020  
  69,870     

Booz Allen Hamilton Holding Corporation

     2,273,570  
  276,850     

Ciena Corporationa

     6,926,787  
  56,160     

Criteo SA ADRa,b

     2,754,648  
  174,280     

Dolby Laboratories, Inc.

     8,532,749  
  73,870     

DST Systems, Inc.

     4,557,779  
  52,230     

Envestnet, Inc.a

     2,068,308  
  22,270     

Finisar Corporationa

     578,574  
  76,080     

Guidewire Software, Inc.a

     5,227,457  
  20,300     

II-VI, Inc.a

     696,290  
  46,270     

M/A-COM Technology Solutions Holdings, Inc.a

     2,580,478  
  90,750     

Microsemi Corporationa

     4,247,100  
  233,900     

National Instruments Corporation

     9,407,458  
  146,235     

Pegasystems, Inc.

     8,532,812  
  23,458     

Q2 Holdings, Inc.a

     866,773  
  218,987     

Virtusa Corporationa

     6,438,218  
     

 

 

 
  

Total

     88,691,287  
     

 

 

 
 

Materials (3.6%)

  
  62,810     

Balchem Corporation

     4,880,965  
  59,590     

Materion Corporation

     2,228,666  
  37,090     

Neenah Paper, Inc.

     2,976,473  
  42,244     

Scotts Miracle-Gro Company

     3,779,148  
  72,440     

Sensient Technologies Corporation

     5,833,593  
     

 

 

 
  

Total

     19,698,845  
     

 

 

 
 

Real Estate (3.5%)

  
  61,870     

American Assets Trust, Inc.

     2,437,059  
  221,435     

Cousins Properties, Inc.

     1,946,414  
  55,290     

CyrusOne, Inc.

     3,082,418  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

92


Table of Contents

SMALL CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.4%)

   Value  
 

Real Estate (3.5%) - continued

 
  22,700     

Mid-America Apartment Communities, Inc.

   $ 2,392,126  
  42,921     

Pebblebrook Hotel Trust

     1,383,773  
  118,310     

Physicians Realty Trust

     2,382,763  
  166,859     

Terreno Realty Corporation

     5,616,474  
     

 

 

 
  

Total

     19,241,027  
     

 

 

 
 

Utilities (2.3%)

  
  89,990     

MDU Resources Group, Inc.

     2,357,738  
  68,080     

New Jersey Resources Corporation

     2,702,776  
  115,030     

PNM Resources, Inc.

     4,399,898  
  44,370     

Southwest Gas Holdings, Inc.

     3,241,672  
     

 

 

 
  

Total

     12,702,084  
     

 

 

 
  

Total Common Stock

(cost $410,286,338)

     523,434,556  
     

 

 

 
      

Registered Investment Companies (2.7%)

      
 

Equity Funds/Exchange Traded Funds (2.7%)

  
  17,436     

iShares Russell 2000 Index Fund

     2,457,081  
  41,960     

iShares Russell 2000 Value Index Fund

     4,987,785  
  73,370     

Materials Select Sector SPDR Fund

     3,948,040  
  46,910     

SPDR S&P Biotech ETF

     3,620,514  
     

 

 

 
  

Total

     15,013,420  
     

 

 

 
  

Total Registered Investment Companies

(cost $11,909,167)

     15,013,420  
     

 

 

 
      

Collateral Held for Securities Loaned (3.2%)

      
  17,530,042     

Thrivent Cash Management Trust

     17,530,042  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $17,530,042)

     17,530,042  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (2.4%)c

      
  

Thrivent Core Short-Term Reserve Fund

  
  1,294,969     

1.240%

     12,949,694  
     

 

 

 
  

Total Short-Term Investments (cost $12,949,694)

     12,949,694  
     

 

 

 
  

Total Investments (cost $452,675,241) 103.7%

   $ 568,927,712  
     

 

 

 
  

Other Assets and Liabilities, Net (3.7%)

     (20,067,109
     

 

 

 
  

Total Net Assets 100.0%

   $ 548,860,603  
     

 

 

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Small Cap Stock Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 17,195,173  
  

 

 

 

Total lending

   $ 17,195,173  

Gross amount payable upon return of collateral for securities loaned

   $ 17,530,042  
  

 

 

 

Net amounts due to counterparty

   $ 334,869  
  

 

 

 

Definitions

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
ETF    -    Exchange Traded Fund
SPDR    -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 129,898,492  

Gross unrealized depreciation

     (14,298,134
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 115,600,358  

Cost for federal income tax purposes

   $ 453,327,354  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

93


Table of Contents

SMALL CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Small Cap Stock Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     47,923,010        47,923,010        —          —    

Consumer Staples

     10,787,786        10,787,786        —          —    

Energy

     16,942,725        16,942,725        —          —    

Financials

     125,476,737        124,111,672        1,365,065        —    

Health Care

     66,612,667        66,612,667        —          —    

Industrials

     115,358,388        115,358,388        —          —    

Information Technology

     88,691,287        88,691,287        —          —    

Materials

     19,698,845        19,698,845        —          —    

Real Estate

     19,241,027        19,241,027        —          —    

Utilities

     12,702,084        12,702,084        —          —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     15,013,420        15,013,420        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 538,447,976      $ 537,082,911      $ 1,365,065      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     12,949,694           

Collateral Held for Securities Loaned

     17,530,042           
  

 

 

          

Subtotal Other Investments

   $ 30,479,736           
  

 

 

          

Total Investments at Value

   $ 568,927,712           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Small Cap Stock Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 11,513,109      $ 101,926,211      $ 95,909,278        17,530,042      $ 17,530,042      $ 61,217  

Core Short-Term Reserve Fund

     12,950,473        61,071,249        61,072,028        1,294,969        12,949,694        67,605  

Total Value and Income Earned

   $ 24,463,582               $ 30,479,736      $ 128,822  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

94


Table of Contents

SMALL CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.9%)

   Value     % of Net
Assets
 
 

Consumer Discretionary (15.8%)

   
  22,740     

Dave & Buster’s Entertainment, Inc.a

   $ 1,512,437       0.3
  18,250     

Dorman Products, Inc.a

     1,510,552       0.3
  33,290     

Five Below, Inc.a

     1,643,527       0.4
  64,200     

ILG, Inc.

     1,764,858       0.4
  14,940     

LCI Industries

     1,529,856       0.3
  14,820     

Marriott Vacations Worldwide Corporation

     1,745,055       0.4
  9,560     

Stamps.com, Inc.a

     1,480,605       0.3
  58,360     

Wolverine World Wide, Inc.

     1,634,664       0.4
  

Other Securities^

     57,196,295       13.0
     

 

 

   
  

Total

     70,017,849    
     

 

 

   
 

Consumer Staples (3.0%)

    
  99,460     

Darling Ingredients, Inc.a

     1,565,501       0.4
  

Other Securities^

     11,514,638       2.6
     

 

 

   
  

Total

     13,080,139    
     

 

 

   
 

Energy (2.5%)

    
  43,790     

U.S. Silica Holdings, Inc.b

     1,554,107       0.4
  

Other Securities^

     9,373,960       2.1
     

 

 

   
  

Total

     10,928,067    
     

 

 

   
 

Financials (16.0%)

    
  29,680     

Community Bank System, Inc.

     1,655,254       0.4
  24,890     

Evercore Partners, Inc.

     1,754,745       0.4
  39,830     

First Financial Bankshares, Inc.b

     1,760,486       0.4
  29,164     

FirstCash, Inc.

     1,700,261       0.4
  46,240     

Glacier Bancorp, Inc.

     1,692,846       0.4
  40,980     

Interactive Brokers Group, Inc.

     1,533,472       0.4
  32,210     

ProAssurance Corporation

     1,958,368       0.4
  35,240     

Selective Insurance Group, Inc.

     1,763,762       0.4
  81,279     

Sterling Bancorp

     1,889,737       0.4
  

Other Securities^

     54,995,103       12.4
     

 

 

   
  

Total

     70,704,034    
     

 

 

   
 

Health Care (12.4%)

    
  21,925     

Cantel Medical Corporation

     1,708,177       0.4
  9,680     

Chemed Corporation

     1,979,850       0.4
  9,070     

ICU Medical, Inc.a

     1,564,575       0.3
  36,660     

Integra LifeSciences Holdings Corporationa

     1,998,337       0.4
  43,610     

Medicines Companya,b

     1,657,616       0.4
  94,130     

Nektar Therapeuticsa

     1,840,241       0.4
  23,065     

Neogen Corporationa

     1,594,022       0.4
  

Other Securities^

     42,668,910       9.7
     

 

 

   
  

Total

     55,011,728    
     

 

 

   
 

Industrials (18.9%)

    
  30,110     

Barnes Group, Inc.

     1,762,338       0.4
  27,350     

Brink’s Company

     1,832,450       0.4
  32,400     

Hawaiian Holdings, Inc.a

     1,521,180       0.3
  44,137     

Healthcare Services Group, Inc.

     2,066,936       0.5
  19,110     

John Bean Technologies Corporation

     1,872,780       0.4
  40,150     

Knight Transportation, Inc.

     1,487,558       0.3
  29,310     

On Assignment, Inc.a

     1,587,136       0.4
  34,526     

Tetra Tech, Inc.

     1,579,564       0.4
  24,200     

WageWorks, Inc.a

     1,626,240       0.4
  

Other Securities^

     68,266,955       15.4
     

 

 

   
  

Total

     83,603,137    
     

 

 

   
 

Information Technology (13.9%)

    
  24,180     

Advanced Energy Industries, Inc.a

     1,564,204       0.4
  14,740     

CACI International, Inc.a

     1,843,237       0.4
  33,890     

Lumentum Holdings, Inc.a

     1,933,425       0.4
  32,930     

MKS Instruments, Inc.

     2,216,189       0.5
  45,700     

Sanmina Corporationa

     1,741,170       0.4
  138,150     

Viavi Solutions, Inc.a

     1,454,719       0.3
  

Other Securities^

     50,612,989       11.5
     

 

 

   
  

Total

     61,365,933    
     

 

 

   
 

Materials (5.1%)

    
  19,210     

Balchem Corporation

     1,492,809       0.3
  30,180     

H.B. Fuller Company

     1,542,500       0.3
  

Other Securities^

     19,604,510       4.5
     

 

 

   
  

Total

     22,639,819    
     

 

 

   
 

Real Estate (6.7%)

    
  20,660     

CoreSite Realty Corporation

     2,138,930       0.5
  20,480     

EastGroup Properties, Inc.

     1,716,224       0.4
  11,810     

PS Business Parks, Inc.

     1,563,526       0.4
  

Other Securities^

     24,274,618       5.4
     

 

 

   
  

Total

     29,693,298    
     

 

 

   
 

Telecommunications Services (0.9%)

    
  

Other Securities^

     4,202,010       0.9
     

 

 

   
  

Total

     4,202,010    
     

 

 

   
 

Utilities (2.7%)

    
  30,753     

ALLETE, Inc.

     2,204,375       0.5
  38,970     

Avista Corporation

     1,654,666       0.4
  48,080     

South Jersey Industries, Inc.

     1,642,894       0.4
  29,090     

Spire, Inc.

     2,029,028       0.5
  

Other Securities^

     4,411,928       0.9
     

 

 

   
  

Total

     11,942,891    
     

 

 

   
  

Total Common Stock

(cost $330,510,868)

     433,188,905    
     

 

 

   
      

Collateral Held for Securities Loaned (6.0%)

            
  26,659,443     

Thrivent Cash Management Trust

     26,659,443       6.0
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $26,659,443)

     26,659,443    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (4.8%)c

            
  

Thrivent Core Short-Term Reserve Fund

    
  1,994,842     

1.240%

     19,948,421       4.5
  

Other Securities^

     999,454       0.3
     

 

 

   
  

Total Short-Term Investments (cost $20,947,833)

     20,947,875    
     

 

 

   
  

Total Investments (cost $378,118,144) 108.7%

   $ 480,796,223    
     

 

 

   
  

Other Assets and Liabilities, Net (8.7%)

     (38,444,790  
     

 

 

   
  

Total Net Assets 100.0%

   $ 442,351,433    
     

 

 

   

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

95


Table of Contents

SMALL CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Small Cap Index Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 25,845,565  
  

 

 

 

Total lending

   $ 25,845,565  

Gross amount payable upon return of collateral for securities loaned

   $ 26,659,443  
  

 

 

 

Net amounts due to counterparty

   $ 813,878  
  

 

 

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 119,168,246  

Gross unrealized depreciation

     (20,333,371
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 98,834,875  

Cost for federal income tax purposes

   $ 381,961,348  

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Small Cap Index Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     70,017,849        70,017,849        —          —    

Consumer Staples

     13,080,139        13,080,139        —          —    

Energy

     10,928,067        10,928,067        —          —    

Financials

     70,704,034        70,704,034        —          —    

Health Care

     55,011,728        55,011,728        —          —    

Industrials

     83,603,137        83,603,137        —          —    

Information Technology

     61,365,933        61,365,933        —          —    

Materials

     22,639,819        22,639,819        —          —    

Real Estate

     29,693,298        29,693,298        —          —    

Telecommunications Services

     4,202,010        4,202,010        —          —    

Utilities

     11,942,891        11,942,891        —          —    

Short-Term Investments

     999,454        —          999,454        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 434,188,359      $ 433,188,905      $ 999,454      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     19,948,421           

Collateral Held for Securities Loaned

     26,659,443           
  

 

 

          

Subtotal Other Investments

   $ 46,607,864           
  

 

 

          

Total Investments at Value

   $ 480,796,223           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     10,924        10,924        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 10,924      $ 10,924      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

96


Table of Contents

SMALL CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Small Cap Index Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $999,454 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
     Expiration Date      Notional
Principal
Amount
     Value      Unrealized
Gain/(Loss)
 

NYBOT NYF mini Russell 2000 Index

     122        September 2017      $ 8,638,154      $ 8,627,230      ($ 10,924

Total Futures Contracts

               ($ 10,924

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Small Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Liability Derivatives

     

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 10,924  

Total Equity Contracts

        10,924  
     

 

 

 

Total Liability Derivatives

      $ 10,924  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Small Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized  Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      161,497  

Total Equity Contracts

        161,497  
     

 

 

 

Total

      $ 161,497  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Small Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     144,149  

Total Equity Contracts

        144,149  
     

 

 

 

Total

      $ 144,149  
     

 

 

 

The following table presents Small Cap Index Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
 

Equity Contracts

   $ 14,164,133        3.4

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

97


Table of Contents

SMALL CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Small Cap Index Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017  -

June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 23,458,379      $ 70,836,062      $ 67,634,998        26,659,443      $ 26,659,443      $ 141,750  

Core Short-Term Reserve Fund

     9,304,310        51,655,127        41,011,016        1,994,842        19,948,421        71,231  

Total Value and Income Earned

   $ 32,762,689               $ 46,607,864      $ 212,981  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

98


Table of Contents

MID CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (93.9%)

   Value  
 

Consumer Discretionary (11.9%)

 
  1,185,575     

American Axle & Manufacturing Holdings, Inc.a

   $ 18,494,970  
  557,200     

Aramark

     22,834,056  
  95,275     

Cheesecake Factory, Inc.

     4,792,332  
  500,400     

DISH Network Corporationa

     31,405,104  
  219,100     

Dollar Tree, Inc.a

     15,319,472  
  279,219     

Scripps Networks Interactive, Inc.

     19,073,450  
  180,050     

Six Flags Entertainment Corporation

     10,732,781  
  1,254,591     

Time, Inc.

     18,003,381  
  591,386     

Toll Brothers, Inc.

     23,365,661  
  137,950     

Whirlpool Corporation

     26,433,979  
     

 

 

 
  

Total

     190,455,186  
     

 

 

 
 

Consumer Staples (1.7%)

 
  224,000     

Ingredion, Inc.

     26,703,040  
     

 

 

 
  

Total

     26,703,040  
     

 

 

 
 

Energy (4.1%)

  
  98,275     

Cimarex Energy Company

     9,238,833  
  299,600     

Continental Resources, Inc.a

     9,686,068  
  378,025     

Oil States International, Inc.a

     10,263,379  
  564,631     

Parsley Energy, Inc.a

     15,668,510  
  767,800     

Patterson-UTI Energy, Inc.

     15,501,882  
  621,275     

WPX Energy, Inc.a

     6,001,516  
     

 

 

 
  

Total

     66,360,188  
     

 

 

 
 

Financials (18.7%)

 
  1,000,100     

Ally Financial, Inc.

     20,902,090  
  877,600     

Assured Guaranty, Ltd.

     36,631,024  
  466,296     

First Republic Bank

     46,676,230  
  2,376,275     

Huntington Bancshares, Inc.

     32,127,238  
  2,204,900     

KeyCorp

     41,319,826  
  134,900     

M&T Bank Corporation

     21,847,055  
  519,122     

Raymond James Financial, Inc.

     41,643,967  
  1,331,375     

Zions Bancorporation

     58,460,676  
     

 

 

 
  

Total

     299,608,106  
     

 

 

 
 

Health Care (9.5%)

 
  247,775     

Eagle Pharmaceuticals, Inc.a

     19,546,970  
  218,725     

Edwards Lifesciences Corporationa

     25,862,044  
  841,300     

Hologic, Inc.a

     38,178,194  
  890,250     

Myriad Genetics, Inc.a,b

     23,004,060  
  204,353     

Universal Health Services, Inc.

     24,947,414  
  110,950     

Waters Corporationa

     20,397,048  
     

 

 

 
  

Total

     151,935,730  
     

 

 

 
 

Industrials (19.0%)

 
  400,550     

AGCO Corporation

     26,993,064  
  303,650     

Brink’s Company

     20,344,550  
  493,425     

CSX Corporation

     26,921,268  
  155,990     

Equifax, Inc.

     21,436,146  
  189,650     

Huntington Ingalls Industries, Inc.

     35,305,244  
  651,434     

Oshkosh Corporation

     44,870,774  
  1,065,312     

Southwest Airlines Company

     66,198,488  
  391,300     

United Continental Holdings, Inc.a

     29,445,325  
  256,050     

WABCO Holdings, Inc.a

     32,648,935  
     

 

 

 
  

Total

     304,163,794  
     

 

 

 
 

Information Technology (16.8%)

  
  642,300     

Akamai Technologies, Inc.a

     31,992,963  
  219,550     

Alliance Data Systems Corporation

     56,356,289  
  1,288,583     

Applied Materials, Inc.

     53,231,364  
  444,904     

PayPal Holdings, Inc.a

     23,877,998  
  445,500     

Red Hat, Inc.a

     42,656,625  
  1,035,722     

Teradyne, Inc.

     31,102,731  
  1,648,125     

Twitter, Inc.a

     29,451,994  
     

 

 

 
  

Total

     268,669,964  
     

 

 

 
 

Materials (4.4%)

  
  906,850     

Owens-Illinois, Inc.a

     21,691,852  
  1,353,813     

Steel Dynamics, Inc.

     48,480,044  
     

 

 

 
  

Total

     70,171,896  
     

 

 

 
 

Real Estate (6.4%)

 
  243,300     

Camden Property Trust

     20,804,583  
  181,400     

Digital Realty Trust, Inc.

     20,489,130  
  774,000     

Duke Realty Corporation

     21,633,300  
  838,800     

General Growth Properties, Inc.

     19,762,128  
  1,116,398     

Host Hotels & Resorts, Inc.

     20,396,591  
     

 

 

 
  

Total

     103,085,732  
     

 

 

 
 

Utilities (1.4%)

 
  524,700     

Public Service Enterprise Group, Inc.

     22,567,347  
     

 

 

 
  

Total

     22,567,347  
     

 

 

 
  

Total Common Stock

(cost $1,069,779,938)

     1,503,720,983  
     

 

 

 
      

Collateral Held for Securities Loaned (0.6%)

      
  9,875,250     

Thrivent Cash Management Trust

     9,875,250  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $9,875,250)

     9,875,250  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (5.9%)c

      
  

Federal Farm Credit Bank

  
  1,000,000     

1.150%, 10/10/2017

     1,000,168  
  

Federal Home Loan Bank Discount Notes

  
  3,300,000     

0.825%, 7/11/2017

     3,299,267  
  4,100,000     

0.000%, 7/19/2017

     4,098,180  
  3,100,000     

0.990%, 7/28/2017

     3,097,849  
  350,000     

1.030%, 9/8/2017

     349,329  
  2,000,000     

1.040%, 9/29/2017

     1,994,964  
  

Thrivent Core Short-Term Reserve Fund

  
  8,000,818     

1.240%

     80,008,184  
     

 

 

 
  

Total Short-Term Investments (cost $93,847,939)

     93,847,941  
     

 

 

 
  

Total Investments (cost $1,173,503,127) 100.4%

   $ 1,607,444,174  
     

 

 

 
  

Other Assets and Liabilities, Net (0.4%)

     (6,743,004
     

 

 

 
  

Total Net Assets 100.0%

   $ 1,600,701,170  
     

 

 

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Mid Cap Stock Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 9,721,008  
  

 

 

 

Total lending

   $ 9,721,008  

Gross amount payable upon return of collateral for securities loaned

   $ 9,875,250  
  

 

 

 

Net amounts due to counterparty

   $ 154,242  
  

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

99


Table of Contents

MID CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 457,341,606  

Gross unrealized depreciation

     (23,751,422
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 433,590,184  

Cost for federal income tax purposes

   $ 1,173,853,990  

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Mid Cap Stock Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2          Level 3      

Common Stock

           

Consumer Discretionary

     190,455,186        190,455,186        —          —    

Consumer Staples

     26,703,040        26,703,040        —          —    

Energy

     66,360,188        66,360,188        —          —    

Financials

     299,608,106        299,608,106        —          —    

Health Care

     151,935,730        151,935,730        —          —    

Industrials

     304,163,794        304,163,794        —          —    

Information Technology

     268,669,964        268,669,964        —          —    

Materials

     70,171,896        70,171,896        —          —    

Real Estate

     103,085,732        103,085,732        —          —    

Utilities

     22,567,347        22,567,347        —          —    

Short-Term Investments

     13,839,757        —          13,839,757        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 1,517,560,740      $ 1,503,720,983      $ 13,839,757      $         —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     80,008,184           

Collateral Held for Securities Loaned

     9,875,250           
  

 

 

          

Subtotal Other Investments

   $ 89,883,434           
  

 

 

          

Total Investments at Value

   $ 1,607,444,174           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Mid Cap Stock Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017  -

June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 30,153,421      $ 148,739,420      $ 169,017,591        9,875,250      $ 9,875,250      $ 28,209  

Core Short-Term Reserve Fund

     74,896,213        102,971,877        97,859,906        8,000,818        80,008,184        397,319  

Total Value and Income Earned

   $ 105,049,634               $ 89,883,434      $ 425,528  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

100


Table of Contents

MID CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.1%)

   Value     % of Net
Assets
 
 

Consumer Discretionary (11.2%)

   
  9,740      Domino’s Pizza, Inc.    $ 2,060,302       0.6
  700      NVR, Inc.a      1,687,427       0.5
  4,310      Panera Bread Companya      1,356,098       0.4
   Other Securities^      33,519,070       9.7
     

 

 

   
   Total      38,622,897    
     

 

 

   
 

Consumer Staples (3.6%)

    
  14,460      Ingredion, Inc.      1,723,777       0.5
   Other Securities^      10,676,397       3.1
     

 

 

   
   Total      12,400,174    
     

 

 

   
 

Energy (2.9%)

    
   Other Securities^      9,921,623       2.9
     

 

 

   
   Total      9,921,623    
     

 

 

   
 

Financials (16.0%)

    
  3,120      Alleghany Corporationa      1,855,776       0.5
  14,915      American Financial Group, Inc.      1,482,104       0.4
  29,180      East West Bancorp, Inc.      1,709,364       0.5
  7,570      MarketAxess Holdings, Inc.      1,522,327       0.4
  18,290      MSCI, Inc.      1,883,687       0.6
  12,990      Reinsurance Group of America, Inc.      1,667,786       0.5
  26,940      SEI Investments Company      1,448,833       0.4
  10,900      Signature Banka      1,564,477       0.5
  10,620      SVB Financial Group      1,866,890       0.5
  19,585      W.R. Berkley Corporation      1,354,695       0.4
   Other Securities^      38,468,723       11.3
     

 

 

   
   Total      54,824,662    
     

 

 

   
 

Health Care (8.9%)

    
  28,470      ResMed, Inc.      2,216,959       0.6
  17,120      STERIS plc      1,395,280       0.4
  9,050      Teleflex, Inc.      1,880,228       0.5
  16,420      VCA Antech, Inc.a      1,515,730       0.4
  8,960      Wellcare Health Plans, Inc.a      1,608,858       0.5
  14,920      West Pharmaceutical Services, Inc.      1,410,238       0.4
   Other Securities^      20,426,976       6.1
     

 

 

   
   Total      30,454,269    
     

 

 

   
 

Industrials (14.8%)

    
  29,770      A.O. Smith Corporation      1,676,944       0.5
  9,371      Huntington Ingalls Industries, Inc.      1,744,505       0.5
  15,400      IDEX Corporation      1,740,354       0.5
  67,355      JetBlue Airways Corporationa      1,537,715       0.4
  7,720      Lennox International, Inc.      1,417,701       0.4
  13,510      Manpower, Inc.      1,508,392       0.4
  21,760      Toro Company      1,507,750       0.4
  17,450      Wabtec Corporationb      1,596,675       0.5
   Other Securities^      38,257,569       11.2
     

 

 

   
   Total      50,987,605    
     

 

 

   
 

Information Technology (17.2%)

    
  17,970      Arrow Electronics, Inc.a      1,409,207       0.4
  23,720      Broadridge Financial Solutions, Inc.      1,792,283       0.5
  56,610      Cadence Design Systems, Inc.a      1,895,869       0.6
  29,300      CDK Global, Inc.      1,818,358       0.5
  17,370      Cognex Corporation      1,474,713       0.4
  15,670      Jack Henry & Associates, Inc.      1,627,643       0.5
  37,400      Keysight Technologies, Inc.a      1,455,982       0.4
  28,915      Leidos Holdings, Inc.      1,494,616       0.4
  21,070      Take-Two Interactive Software, Inc.a      1,546,117       0.5
  51,070      Trimble, Inc.a      1,821,667       0.5
  

Other Securities^

     42,858,673       12.5
     

 

 

   
   Total      59,195,128    
     

 

 

   
 

Materials (7.4%)

    
  37,150      Chemours Company      1,408,728       0.4
  18,960      Packaging Corporation of America      2,111,954       0.6
  27,030      RPM International, Inc.      1,474,487       0.4
  48,750      Steel Dynamics, Inc.      1,745,738       0.5
  

Other Securities^

     18,653,345       5.5
     

 

 

   
   Total      25,394,252    
     

 

 

   
 

Real Estate (9.6%)

    
  17,700      Camden Property Trust      1,513,527       0.4
  72,120      Duke Realty Corporation      2,015,754       0.6
  19,910      Kilroy Realty Corporation      1,496,236       0.4
  

Other Securities^

     27,848,012       8.2
     

 

 

   
   Total      32,873,529    
     

 

 

   
 

Telecommunications Services (0.2%)

    
   Other Securities^      802,231       0.2
     

 

 

   
   Total      802,231    
     

 

 

   
 

Utilities (5.3%)

    
  21,210      Atmos Energy Corporation      1,759,369       0.5
  40,350      OGE Energy Corporation      1,403,776       0.4
  34,950      UGI Corporation      1,691,930       0.5
  28,680      Westar Energy, Inc.      1,520,614       0.4
  

Other Securities^

     11,964,270       3.5
     

 

 

   
   Total      18,339,959    
     

 

 

   
  

Total Common Stock

(cost $272,821,950)

     333,816,329    
     

 

 

   
      

Collateral Held for Securities Loaned (3.6%)

            
  12,440,069      Thrivent Cash Management Trust      12,440,069       3.6
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $12,440,069)

     12,440,069    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (3.0%)c

            
   Federal Home Loan Bank Discount Notes     
  1,400,000     

1.032%, 8/16/2017d

     1,398,254       0.4
   Thrivent Core Short-Term Reserve Fund     
  851,025     

1.240%

     8,510,247       2.5
  

Other Securities^

     299,808       0.1
     

 

 

   
   Total Short-Term Investments (cost $10,208,221)      10,208,309    
     

 

 

   
   Total Investments (cost $295,470,240) 103.7%    $ 356,464,707    
     

 

 

   
   Other Assets and Liabilities, Net (3.7%)      (12,883,423  
     

 

 

   
   Total Net Assets 100.0%    $ 343,581,284    
     

 

 

   

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

101


Table of Contents

MID CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
d All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Mid Cap Index Portfolio as of June 30, 2017:

 

Securities Lending Transactions

  

Common Stock

   $ 12,034,031  
  

 

 

 

Total lending

   $ 12,034,031  

Gross amount payable upon return of collateral for securities loaned

   $ 12,440,069  
  

 

 

 

Net amounts due to counterparty

   $ 406,038  
  

 

 

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 69,836,574  

Gross unrealized depreciation

     (10,692,730
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 59,143,844  

Cost for federal income tax purposes

   $ 297,320,863  

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Mid Cap Index Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2          Level 3      

Common Stock

           

Consumer Discretionary

     38,622,897        38,622,897        —          —    

Consumer Staples

     12,400,174        12,400,174        —          —    

Energy

     9,921,623        9,921,623        —          —    

Financials

     54,824,662        54,824,662        —          —    

Health Care

     30,454,269        30,454,269        —          —    

Industrials

     50,987,605        50,987,605        —          —    

Information Technology

     59,195,128        59,195,128        —          —    

Materials

     25,394,252        25,394,252        —          —    

Real Estate

     32,873,529        32,873,529        —          —    

Telecommunications Services

     802,231        802,231        —          —    

Utilities

     18,339,959        18,339,959        —          —    

Short-Term Investments

     1,698,062        —          1,698,062        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 335,514,391      $ 333,816,329      $ 1,698,062      $  —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     8,510,247           

Collateral Held for Securities Loaned

     12,440,069           
  

 

 

          

Subtotal Other Investments

   $ 20,950,316           
  

 

 

          

Total Investments at Value

   $ 356,464,707           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     32,712        32,712        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 32,712      $ 32,712      $  —        $  —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

102


Table of Contents

MID CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Mid Cap Index Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $499,559 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value      Unrealized
Gain/(Loss)
 

S&P 400 Index Mini-Futures

     52        September 2017      $ 9,112,432      $ 9,079,720      ($ 32,712

Total Futures Contracts

               ($ 32,712

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Mid Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Liability Derivatives

     

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 32,712  

Total Equity Contracts

        32,712  
     

 

 

 

Total Liability Derivatives

      $ 32,712  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Mid Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      854,007  

Total Equity Contracts

        854,007  
     

 

 

 

Total

      $ 854,007  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Mid Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     81,415  

Total Equity Contracts

        81,415  
     

 

 

 

Total

      $ 81,415  
     

 

 

 

The following table presents Mid Cap Index Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average Net
Assets)
 

Equity Contracts

   $ 10,664,134        3.3

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

103


Table of Contents

MID CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Mid Cap Index Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held  at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 6,191,137      $ 44,100,248      $ 37,851,316        12,440,069      $ 12,440,069      $ 35,377  

Core Short-Term Reserve Fund

     8,307,047        54,569,780        54,366,580        851,025        8,510,247        55,775  

Total Value and Income Earned

   $ 14,498,184               $ 20,950,316      $ 91,152  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

104


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value      % of Net
Assets
 
 

Australia (5.3%)

    
  590,110     

Australia & New Zealand Banking Group, Ltd.

   $ 13,024,694        0.7
  

Other Securities^

     87,601,272        4.6
     

 

 

    
  

Total

     100,625,966     
     

 

 

    
 

Austria (0.8%)

    
  177,550     

OMV AG

     9,222,438        0.5
  

Other Securities^

     6,130,158        0.3
     

 

 

    
  

Total

     15,352,596     
     

 

 

    
 

Belgium (1.3%)

    
  70,276     

Solvay SA

     9,431,846        0.5
  

Other Securities^

     16,006,465        0.8
     

 

 

    
  

Total

     25,438,311     
     

 

 

    
 

Bermuda (<0.1%)

    
  

Other Securities^

     111,800        <0.1
     

 

 

    
  

Total

     111,800     
     

 

 

    
 

Brazil (1.5%)

    
  816,830     

Banco Bradesco SA ADR

     6,943,055        0.4
  

Other Securities^

     21,258,206        1.1
     

 

 

    
  

Total

     28,201,261     
     

 

 

    
 

Canada (3.1%)

    
  92,746     

Canadian National Railway Company

     7,525,242        0.4
  

Other Securities^

     51,048,615        2.7
     

 

 

    
  

Total

     58,573,857     
     

 

 

    
 

Cayman Islands (0.4%)

     
  

Other Securities^

     7,034,387        0.4
     

 

 

    
  

Total

     7,034,387     
     

 

 

    
 

Chile (0.3%)

    
  

Other Securities^

     6,292,081        0.3
     

 

 

    
  

Total

     6,292,081     
     

 

 

    
 

China (0.1%)

     
  

Other Securities^

     1,577,145        0.1
     

 

 

    
  

Total

     1,577,145     
     

 

 

    
 

Denmark (1.6%)

     
  4,236     

A P Moller - Maersk AS, Class B

     8,529,239        0.4
  

Other Securities^

     21,654,285        1.2
     

 

 

    
  

Total

     30,183,524     
     

 

 

    
 

Faroe Islands (0.1%)

     
  

Other Securities^

     1,004,534        0.1
     

 

 

    
  

Total

     1,004,534     
     

 

 

    
 

Finland (1.4%)

     
  521,854     

UPM-Kymmene Oyj

     14,880,549        0.8
  

Other Securities^

     11,097,252        0.6
     

 

 

    
  

Total

     25,977,801     
     

 

 

    
 

France (4.9%)

     
  297,364     

AXA SA

     8,142,839        0.4
  30,213     

LVMH Moet Hennessy Louis Vuitton SE

     7,554,940        0.4
  114,738     

Sanofi

     10,994,215        0.6
  273,780     

Total SA

     13,592,388        0.7
  

Other Securities^

     52,859,435        2.8
     

 

 

    
  

Total

     93,143,817     
     

 

 

    
 

Germany (6.0%)

     
  59,473     

Allianz SE

     11,736,554        0.6
  81,316     

Bayer AG

     10,539,404        0.5
  223,056     

Evonik Industries AG

     7,139,092        0.4
  83,599     

Fresenius SE & Company KGaA

     7,177,235        0.4
  107,068     

SAP SE

     11,206,976        0.6
  123,477     

Siemens AG

     16,984,785        0.9
  

Other Securities^

     48,584,720        2.6
     

 

 

    
  

Total

     113,368,766     
     

 

 

    
 

Hong Kong (2.9%)

    
  1,403,800     

AIA Group, Ltd.

     10,270,707        0.5
  825,300     

China Mobile, Ltd.

     8,749,668        0.5
  495,000     

Sun Hung Kai Properties, Ltd.

     7,271,637        0.4
  

Other Securities^

     29,293,986        1.5
     

 

 

    
  

Total

     55,585,998     
     

 

 

    
 

Hungary (0.2%)

     
  

Other Securities^

     3,816,941        0.2
     

 

 

    
  

Total

     3,816,941     
     

 

 

    
 

India (2.5%)

    
  464,741     

Housing Development Finance Corporation

     11,606,450        0.6
  1,742,313     

ITC, Ltd.

     8,715,812        0.5
  114,696     

Ultra Tech Cement, Ltd.

     7,021,524        0.4
  

Other Securities^

     20,046,894        1.0
     

 

 

    
  

Total

     47,390,680     
     

 

 

    
 

Indonesia (0.8%)

    
  12,512,900     

Astra International Tbk PT

     8,383,610        0.4
  

Other Securities^

     6,006,370        0.4
     

 

 

    
  

Total

     14,389,980     
     

 

 

    
 

Ireland (0.5%)

    
  

Other Securities^

     8,998,096        0.5
     

 

 

    
  

Total

     8,998,096     
     

 

 

    
 

Israel (0.4%)

    
  

Other Securities^

     7,972,437        0.4
     

 

 

    
  

Total

     7,972,437     
     

 

 

    
 

Italy (1.5%)

    
  

Other Securities^

     27,583,353        1.5
     

 

 

    
  

Total

     27,583,353     
     

 

 

    
 

Japan (18.5%)

    
  320,500     

Bridgestone Corporation

     13,855,719        0.7
  567,700     

Honda Motor Company, Ltd.

     15,553,891        0.8
  2,245,400     

Mitsubishi UFJ Financial Group, Inc.

     15,145,332        0.8
  5,867,400     

Mizuho Financial Group, Inc.

     10,757,724        0.6
  279,800     

Nippon Telegraph & Telephone Corporation

     13,207,708        0.7
  102,900     

SoftBank Group Corporation

     8,364,756        0.5
  

Other Securities^

     272,735,869        14.4
     

 

 

    
  

Total

     349,620,999     
     

 

 

    
 

Jersey (0.1%)

    
  

Other Securities^

     1,301,852        0.1
     

 

 

    
  

Total

     1,301,852     
     

 

 

    
 

Luxembourg (0.8%)

    
  533,434     

Subsea 7 SA

     7,192,526        0.4
  

Other Securities^

     8,143,762        0.4
     

 

 

    
  

Total

     15,336,288     
     

 

 

    
 

Malaysia (0.2%)

     
  

Other Securities^

     3,362,371        0.2
     

 

 

    
  

Total

     3,362,371     
     

 

 

    
 

Mexico (1.1%)

    
  83,000     

Fomento Economico Mexicano SAB de CV ADR

     8,162,220        0.4

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

105


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value      % of Net
Assets
 
 

Mexico (1.1%) - continued

    
  1,272,594     

Grupo Financiero Banorte SAB de CV ADR

   $ 8,074,341        0.4
  

Other Securities^

     5,043,102        0.3
     

 

 

    
  

Total

     21,279,663     
     

 

 

    
 

Netherlands (2.0%)

    
  348,810     

ABN AMRO Group NVa

     9,240,642        0.5
  196,565     

Unilever NV

     10,850,764        0.6
  

Other Securities^

     16,765,833        0.9
     

 

 

    
  

Total

     36,857,239     
     

 

 

    
 

New Zealand (<0.1%)

     
  

Other Securities^

     593,258        <0.1
     

 

 

    
  

Total

     593,258     
     

 

 

    
 

Norway (1.0%)

    
  1,297,078     

Norsk Hydro ASA

     7,178,038        0.4
  

Other Securities^

     11,426,082        0.6
     

 

 

    
  

Total

     18,604,120     
     

 

 

    
 

Philippines (0.6%)

     
  

Other Securities^

     10,739,811        0.6
     

 

 

    
  

Total

     10,739,811     
     

 

 

    
 

Poland (0.1%)

    
  

Other Securities^

     2,621,162        0.1
     

 

 

    
  

Total

     2,621,162     
     

 

 

    
 

Portugal (0.9%)

    
  358,591     

Jeronimo Martins SGPS SA

     7,001,065        0.4
  

Other Securities^

     9,927,440        0.5
     

 

 

    
  

Total

     16,928,505     
     

 

 

    
 

Russia (0.6%)

    
  

Other Securities^

     10,792,084        0.6
     

 

 

    
  

Total

     10,792,084     
     

 

 

    
 

Singapore (0.3%)

    
  

Other Securities^

     5,637,691        0.3
     

 

 

    
  

Total

     5,637,691     
     

 

 

    
 

South Africa (0.5%)

    
  

Other Securities^

     8,516,644        0.5
     

 

 

    
  

Total

     8,516,644     
     

 

 

    
 

South Korea (0.5%)

    
  

Other Securities^

     8,591,649        0.5
     

 

 

    
  

Total

     8,591,649     
     

 

 

    
 

Spain (1.9%)

    
  

Other Securities^

     35,572,781        1.9
     

 

 

    
  

Total

     35,572,781     
     

 

 

    
 

Sweden (2.9%)

    
  787,512     

Nordea Bank AB

     10,030,093        0.5
  

Other Securities^

     45,369,854        2.4
     

 

 

    
  

Total

     55,399,947     
     

 

 

    
 

Switzerland (6.0%)

    
  219,774     

Adecco SA

     16,742,867        0.9
  208,130     

Nestle SA

     18,152,615        1.0
  138,605     

Novartis AG

     11,577,205        0.6
  11,816     

Roche Holding AG-BR

     3,052,757        0.2
  60,720     

Roche Holding AG-Genusschein

     15,514,866        0.8
  

Other Securities^

     47,747,738        2.5
     

 

 

    
  

Total

     112,788,048     
     

 

 

    
 

Taiwan (0.8%)

    
  1,693,951     

Taiwan Semiconductor

     
  

Manufacturing Company, Ltd.

     11,573,435        0.6
  

Other Securities^

     2,797,911        0.2
     

 

 

    
  

Total

     14,371,346     
     

 

 

    
 

Thailand (0.6%)

     
  

Other Securities^

     12,066,775        0.6
     

 

 

    
  

Total

     12,066,775     
     

 

 

    
 

Turkey (0.6%)

     
  

Other Securities^

     11,197,033        0.6
     

 

 

    
  

Total

     11,197,033     
     

 

 

    
 

United Kingdom (11.4%)

    
  1,950,775     

BP plc

     11,260,269        0.6
  174,504     

British American Tobacco plc

     11,891,273        0.6
  4,125,815     

HSBC Holdings plc

     38,295,869        2.0
  78,030     

Reckitt Benckiser Group plc

     7,910,185        0.4
  37,269     

Royal Dutch Shell plc

     990,982        0.1
  95,571     

Royal Dutch Shell plc, Class A

     2,539,211        0.1
  565,261     

Royal Dutch Shell plc, Class B

     15,175,307        0.8
  160,176     

Unilever plc

     8,668,428        0.5
  

Other Securities^

     118,987,891        6.3
     

 

 

    
  

Total

     215,719,415     
     

 

 

    
 

United States (0.2%)

     
  

Other Securities^

     4,479,248        0.2
     

 

 

    
  

Total

     4,479,248     
     

 

 

    
  

Total Common Stock

(cost $1,479,148,024)

     1,645,001,260     
     

 

 

    
Principal
Amount
    

Long-Term Fixed Income (8.7%)

             
 

Argentina (0.5%)

     
  

Other Securities^

     9,319,545        0.5
     

 

 

    
  

Total

     9,319,545     
     

 

 

    
 

Azerbaijan (<0.1%)

     
  

Other Securities^

     624,806        <0.1
     

 

 

    
  

Total

     624,806     
     

 

 

    
 

Bahrain (<0.1%)

     
  

Other Securities^

     374,413        <0.1
     

 

 

    
  

Total

     374,413     
     

 

 

    
 

Belize (<0.1%)

    
  

Other Securities^

     71,939        <0.1
     

 

 

    
  

Total

     71,939     
     

 

 

    
 

Bermuda (0.1%)

    
  

Other Securities^

     1,492,616        0.1
     

 

 

    
  

Total

     1,492,616     
     

 

 

    
 

Brazil (0.4%)

    
  

Other Securities^

     7,253,610        0.4
     

 

 

    
  

Total

     7,253,610     
     

 

 

    
 

Bulgaria (0.1%)

    
  

Other Securities^

     2,858,087        0.1
     

 

 

    
  

Total

     2,858,087     
     

 

 

    
 

Cayman Islands (<0.1%)

    
  

Other Securities^

     930,885        <0.1
     

 

 

    
  

Total

     930,885     
     

 

 

    
 

Chile (0.2%)

    
  

Other Securities^

     4,602,552        0.2
     

 

 

    
  

Total

     4,602,552     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

106


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
  Amount  

  

Long-Term Fixed Income (8.7%)

   Value      % of Net
Assets
 

 Colombia (0.3%)

     
  

Other Securities^

   $ 5,887,381        0.3
     

 

 

    

 

 

 
  

Total

     5,887,381     
     

 

 

    

 Costa Rica (0.2%)

     
  

Other Securities^

     3,247,857        0.2
     

 

 

    
  

Total

     3,247,857     
     

 

 

    

 Croatia (0.1%)

     
  

Other Securities^

     1,093,554        0.1
     

 

 

    
  

Total

     1,093,554     
     

 

 

    

 Dominican Republic (0.4%)

     
  

Other Securities^

     7,150,019        0.4
     

 

 

    
  

Total

     7,150,019     
     

 

 

    

 Ecuador (0.3%)

     
  

Other Securities^

     6,297,334        0.3
     

 

 

    
  

Total

     6,297,334     
     

 

 

    

 Egypt (0.1%)

     
  

Other Securities^

     1,306,495        0.1
     

 

 

    
  

Total

     1,306,495     
     

 

 

    

 El Salvador (0.2%)

     
  

Other Securities^

     2,500,622        0.2
     

 

 

    
  

Total

     2,500,622     
     

 

 

    

 Ghana (<0.1%)

     
  

Other Securities^

     665,774        <0.1
     

 

 

    
  

Total

     665,774     
     

 

 

    

 Guatemala (0.2%)

     
  

Other Securities^

     4,242,468        0.2
     

 

 

    
  

Total

     4,242,468     
     

 

 

    

 Honduras (0.1%)

     
  

Other Securities^

     1,913,941        0.1
     

 

 

    
  

Total

     1,913,941     
     

 

 

    

 Hong Kong (<0.1%)

     
  

Other Securities^

     200,014        <0.1
     

 

 

    
  

Total

     200,014     
     

 

 

    

 Hungary (0.3%)

     
  

Other Securities^

     4,954,447        0.3
     

 

 

    
  

Total

     4,954,447     
     

 

 

    

 India (<0.1%)

     
  

Other Securities^

     708,764        <0.1
     

 

 

    
  

Total

     708,764     
     

 

 

    

 Indonesia (0.7%)

     
  

Other Securities^

     13,655,720        0.7
     

 

 

    
  

Total

     13,655,720     
     

 

 

    

 Israel (<0.1%)

     
  

Other Securities^

     111,650        <0.1
     

 

 

    
  

Total

     111,650     
     

 

 

    

 Ivory Coast (<0.1%)

     
  

Other Securities^

     775,729        <0.1
     

 

 

    
  

Total

     775,729     
     

 

 

    

 Japan (<0.1%)

     
  

Other Securities^

     523,063        <0.1
     

 

 

    
  

Total

     523,063     
     

 

 

    

 Kazakhstan (0.1%)

     
  

Other Securities^

     1,269,456        0.1
     

 

 

    
  

Total

     1,269,456     
     

 

 

    

 Kenya (0.1%)

     
  

Other Securities^

     1,298,575        0.1
     

 

 

    
  

Total

     1,298,575     
     

 

 

    

 Kuwait (<0.1%)

     
  

Other Securities^

     234,968        <0.1
     

 

 

    
  

Total

     234,968     
     

 

 

    

 Luxembourg (0.2%)

     
  

Other Securities^

     4,282,662        0.2
     

 

 

    
  

Total

     4,282,662     
     

 

 

    

 Macedonia, The Former Yugoslav Republic Of (0.1%)

     
  

Other Securities^

     1,677,360        0.1
     

 

 

    
  

Total

     1,677,360     
     

 

 

    

 Mauritius (0.1%)

     
  

Other Securities^

     1,222,688        0.1
     

 

 

    
  

Total

     1,222,688     
     

 

 

    

 Mexico (0.5%)

     
  

Other Securities^

     8,925,995        0.5
     

 

 

    
  

Total

     8,925,995     
     

 

 

    

 Montenegro (<0.1%)

     
  

Other Securities^

     231,747        <0.1
     

 

 

    
  

Total

     231,747     
     

 

 

    

 Netherlands (0.4%)

     
  

Other Securities^

     6,746,989        0.4
     

 

 

    
  

Total

     6,746,989     
     

 

 

    

 Nigeria (0.1%)

     
  

Other Securities^

     1,009,279        0.1
     

 

 

    
  

Total

     1,009,279     
     

 

 

    

 Pakistan (<0.1%)

     
  

Other Securities^

     432,332        <0.1
     

 

 

    
  

Total

     432,332     
     

 

 

    

 Panama (<0.1%)

     
  

Other Securities^

     118,938        <0.1
     

 

 

    
  

Total

     118,938     
     

 

 

    

 Paraguay (0.2%)

     
  

Other Securities^

     3,725,787        0.2
     

 

 

    
  

Total

     3,725,787     
     

 

 

    

 Peru (0.1%)

     
  

Other Securities^

     2,337,018        0.1
     

 

 

    
  

Total

     2,337,018     
     

 

 

    

 Romania (0.1%)

     
  

Other Securities^

     2,041,936        0.1
     

 

 

    
  

Total

     2,041,936     
     

 

 

    

 Russia (0.2%)

     
  

Other Securities^

     3,887,632        0.2
     

 

 

    
  

Total

     3,887,632     
     

 

 

    

 South Africa (0.2%)

     
  

Other Securities^

     2,867,631        0.2
     

 

 

    
  

Total

     2,867,631     
     

 

 

    

 South Korea (<0.1%)

     
  

Other Securities^

     696,427        <0.1
     

 

 

    
  

Total

     696,427     
     

 

 

    

 Sri Lanka (0.2%)

     
  

Other Securities^

     2,992,139        0.2
     

 

 

    
  

Total

     2,992,139     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

107


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (8.7%)

   Value     % of Net
Assets
 
 

Supranational (<0.1%)

    
  

Other Securities^

   $ 203,714       <0.1
     

 

 

   
  

Total

     203,714    
     

 

 

   
 

Suriname (0.1%)

    
  

Other Securities^

     1,137,750       0.1
     

 

 

   
  

Total

     1,137,750    
     

 

 

   
 

Turkey (0.7%)

    
  

Other Securities^

     13,373,837       0.7
     

 

 

   
  

Total

     13,373,837    
     

 

 

   
 

Ukraine (0.1%)

    
  

Other Securities^

     2,805,854       0.1
     

 

 

   
  

Total

     2,805,854    
     

 

 

   
 

United Arab Emirates (0.1%)

    
  

Other Securities^

     2,380,244       0.1
     

 

 

   
  

Total

     2,380,244    
     

 

 

   
 

United Kingdom (<0.1%)

    
  

HSBC Bank plc

    
  $5,700,000     

Zero Coupon, 9/14/2017*,b,c

     301,672       <0.1
     

 

 

   
  

Total

     301,672    
     

 

 

   
 

United States (0.3%)

    
  

Other Securities^

     4,354,715       0.3
     

 

 

   
  

Total

     4,354,715    
     

 

 

   
 

Venezuela (0.5%)

    
  

Other Securities^

     9,390,051       0.5
     

 

 

   
  

Total

     9,390,051    
     

 

 

   
 

Vietnam (<0.1%)

    
  

Other Securities^

     123,800       <0.1
     

 

 

   
  

Total

     123,800    
     

 

 

   
 

Virgin Islands, British (<0.1%)

    
  

Other Securities^

     327,484       <0.1
     

 

 

   
  

Total

     327,484    
     

 

 

   
 

Zambia (0.1%)

    
  

Other Securities^

     1,915,399       0.1
     

 

 

   
  

Total

     1,915,399    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $164,053,507)

     165,077,364    
     

 

 

   
Shares     

Preferred Stock (1.1%)

            
 

Brazil (0.2%)

    
  

Other Securities^

     3,932,636       0.2
     

 

 

   
  

Total

     3,932,636    
     

 

 

   
 

Germany (0.1%)

    
  

Other Securities^

     928,133       0.1
     

 

 

   
  

Total

     928,133    
     

 

 

   
 

South Korea (0.8%)

    
  9,250     

Samsung Electronics Company, Ltd.

     15,082,108       0.8
     

 

 

   
  

Total

     15,082,108    
     

 

 

   
  

Total Preferred Stock

(cost $14,021,787)

     19,942,877    
     

 

 

   

 

 

 

Equity Funds/Exchange Traded Funds (<0.1%)

    
  

Other Securities^

     2,155,512       0.1
     

 

 

   
  

Total

     2,155,512    
     

 

 

   
  

Total Registered Investment Companies

(cost $2,201,396)

     2,155,512    
     

 

 

   
      

Collateral Held for Securities Loaned (1.4%)

            
  26,722,327     

Thrivent Cash Management Trust

     26,722,327       1.4
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $26,722,327)

     26,722,327    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (1.7%)d

            
  

Thrivent Core Short-Term Reserve Fund

    
  3,010,711     

1.240%

     30,107,111       1.6
  

Other Securities^

     898,675       0.1
     

 

 

   
  

Total Short-Term Investments (cost $31,005,748)

     31,005,786    
     

 

 

   
  

Total Investments (cost $1,717,152,789) 100.2%

   $ 1,889,905,126    
     

 

 

   
  

Other Assets and Liabilities, Net (0.2%)

     (3,411,909  
     

 

 

   
  

Total Net Assets 100.0%

   $ 1,886,493,217    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $75,126,985 or 4.0% of total net assets.
b Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 9/14/2017
c Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
d The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Partner Worldwide Allocation Portfolio as of June 30, 2017 was $8,429,563 or 0.4% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

108


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Security

   Acquisition Date      Cost  

HSBC Bank plc,

     3/9/2017        312,956  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner Worldwide Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 25,427,828  
  

 

 

 

Total lending

   $ 25,427,828  

Gross amount payable upon return of collateral for securities loaned

   $ 26,722,327  
  

 

 

 

Net amounts due to counterparty

   $ 1,294,499  
  

 

 

 

Definitions

 

ADR   -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 225,058,710  

Gross unrealized depreciation

     (56,311,273
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 168,747,437  

Cost for federal income tax purposes

   $ 1,721,157,689  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

109


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Partner Worldwide Allocation Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     211,733,540        4,479,248        207,254,292        —    

Consumer Staples

     175,043,603        8,162,220        166,881,383        —    

Energy

     102,072,106        9,900,960        92,171,146        —    

Financials

     313,335,694        11,784,901        301,550,087        706  

Health Care

     138,906,490        3,243,268        135,663,222        —    

Industrials

     262,306,467        4,439,440        257,854,061        12,966  

Information Technology

     130,435,013        5,197,366        125,237,647        —    

Materials

     142,294,194        1,036,703        141,257,491        —    

Real Estate

     71,966,908        —          71,966,908        —    

Telecommunications Services

     65,568,972        —          65,568,972        —    

Utilities

     31,338,273        —          31,338,273        —    

Long-Term Fixed Income

           

Basic Materials

     2,174,038        —          2,174,038        —    

Capital Goods

     1,557,108        —          1,557,108        —    

Communications Services

     5,240,352        —          5,240,352        —    

Consumer Cyclical

     523,063        —          523,063        —    

Consumer Non-Cyclical

     1,958,844        —          1,958,844        —    

Energy

     26,359,474        —          26,359,474        —    

Financials

     10,167,296        —          9,865,624        301,672  

Foreign Government

     111,018,631        —          110,701,584        317,047  

Technology

     601,006        —          601,006        —    

Transportation

     1,376,044        —          1,376,044        —    

U.S. Government and Agencies

     279,457        —          279,457        —    

U.S. Municipal

     1,138,037        —          1,138,037        —    

Utilities

     2,684,014        —          2,684,014        —    

Preferred Stock

           

Health Care

     928,133        —          928,133        —    

Information Technology

     15,082,108        —          15,082,108        —    

Materials

     3,932,636        3,932,636        —          —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     2,155,512        2,155,512        —          —    

Short-Term Investments

     898,675        —          898,675        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 1,833,075,688      $ 54,332,254      $ 1,778,111,043      $ 632,391  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     30,107,111           

Collateral Held for Securities Loaned

     26,722,327           
  

 

 

          

Subtotal Other Investments

   $ 56,829,438           
  

 

 

          

Total Investments at Value

   $ 1,889,905,126           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     299,017        299,017        —          —    

Foreign Currency Forward Contracts

     1,465,191        —          1,465,191        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 1,764,208      $ 299,017      $ 1,465,191      $         —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     226,680        226,680        —          —    

Foreign Currency Forward Contracts

     1,414,180        —          1,414,180        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 1,640,860      $ 226,680      $ 1,414,180      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

110


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

The following table presents Partner Worldwide Allocation Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $1,506,501 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     45       September 2017      $ 9,736,295     $ 9,724,922     ($ 11,373

5-Yr. U.S. Treasury Bond Futures

     27       September 2017        3,188,912       3,181,571       (7,341

10-Yr. Euro-Bund Futures

     (28     September 2017        (5,261,901     (5,173,128     88,773  

10-Yr. U.S. Treasury Bond Futures

     95       September 2017        11,990,326       11,925,469       (64,857

20-Yr. U.S. Treasury Bond Futures

     9       September 2017        1,383,486       1,383,188       (298

CME 3 Month Eurodollar

     (41     December 2018        (10,055,258     (10,065,500     (10,242

CME Ultra Long Term U.S. Treasury Bond

     46       September 2017        7,513,033       7,630,250       117,217  

Eurex 2-Yr. Euro SCHATZ

     (8     September 2017        (1,024,997     (1,021,998     2,999  

Eurex 30-Yr. Euro BUXL

     (4     September 2017        (760,598     (745,689     14,909  

Eurex 5-Yr. Euro BOBL

     (42     September 2017        (6,382,874     (6,316,741     66,133  

Eurex Euro STOXX 50 Index

     49       September 2017        1,995,667       1,929,689       (65,978

FTSE 100 Index

     11       September 2017        1,068,176       1,040,141       (28,035

HKG Hang Seng Index

     1       July 2017        164,635       163,850       (785

ICE mini MSCI EAFE Index

     148       September 2017        14,011,664       13,983,040       (28,624

SFE S&P ASX Share Price Index 200

     4       September 2017        443,328       434,181       (9,147

SGX MSCI Singapore Index

     4       July 2017        103,894       104,144       250  

TSE Tokyo Price Index

     9       September 2017        1,280,751       1,289,487       8,736  

Total Futures Contracts

            $ 72,337  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

111


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Partner Worldwide Allocation Portfolio’s foreign currency forward contracts held as of June 30, 2017.

 

Foreign Currency

Forward Contracts

   Counterparty      Contracts to
Deliver/ Receive
     Settlement
Date
     Value on
Settlement Date
     Value      Unrealized
Gain/(Loss)
 

Purchases

                 

Argentina Peso

     CITI        6,369,675        7/25/2017      $ 395,632      $ 378,033      ($ 17,599

Brazilian Real

     BOA        1,941,689        7/5/2017        589,000        585,452        (3,548

Brazilian Real

     MSC        18,135,767        7/5/2017 - 9/5/2017        5,468,527        5,460,077        (8,450

Chilean Peso

     BNP        117,145,674        8/30/2017        174,464        176,426        1,962  

Chilean Peso

     CITI        393,235,876        8/30/2017        592,187        592,229        42  

Chilean Peso

     DB        58,072,960        7/17/2017        88,000        87,495        (505

Chilean Peso

     HSBC        156,165,920        7/3/2017        235,998        235,255        (743

Chilean Peso

     CSFB        155,556,150        8/30/2017        234,063        234,274        211  

Chilean Peso

     JPM        109,534,063        8/30/2017        164,785        164,963        178  

Chinese Yuan

     MSC        1,564,406        9/28/2017        227,088        229,463        2,375  

Chinese Yuan Offshore

     WBC        2,127,192        9/20/2017        310,621        311,953        1,332  

Chinese Yuan Offshore

     SB        2,013,086        9/20/2017        293,000        295,219        2,219  

Chinese Yuan Offshore

     HSBC        8,047,714        9/20/2017        1,173,000        1,180,198        7,198  

Chinese Yuan Offshore

     JPM        2,004,681        9/20/2017        292,236        293,987        1,751  

Colombian Peso

     UBS        811,648,800        8/11/2017        273,674        265,130        (8,544

Colombian Peso

     RBS        339,465,780        8/11/2017        116,603        110,889        (5,714

Colombian Peso

     JPM        336,052,000        9/14/2017        109,072        109,350        278  

Colombian Peso

     MSC        835,357,136        8/11/2017        284,609        272,875        (11,734

Colombian Peso

     CSFB        1,319,166,169        9/14/2017        447,440        429,250        (18,190

Czech Republic Koruna

     SSB        17,762,738        9/20/2017        731,991        782,243        50,252  

Czech Republic Koruna

     BNP        23,946,538        7/3/2017 - 9/20/2017        1,021,506        1,053,122        31,616  

Czech Republic Koruna

     CITI        22,901,543        7/10/2017 - 11/21/2017        900,641        1,010,530        109,889  

Czech Republic Koruna

     BOA        51,395,918        7/3/2017 -  10/3/2017        2,095,166        2,259,659        164,493  

Czech Republic Koruna

     JPM        77,075,280        9/20/2017 - 1/3/2018        3,111,619        3,409,460        297,841  

Czech Republic Koruna

     MSC        25,390,685        7/10/2017 - 11/22/2017        1,007,770        1,119,875        112,105  

Euro

     BOA        1,252,680        7/3/2017 - 9/20/2017        1,400,378        1,433,427        33,049  

Euro

     CITI        194,823        8/24/2017        223,176        223,136        (40

Euro

     JPM        1,442,066        9/20/2017        1,616,600        1,652,476        35,876  

Euro

     UBS        371,688        9/20/2017        414,225        426,332        12,107  

Euro

     DB        105,000        9/20/2017        117,569        120,437        2,868  

Euro

     BNP        196,957        9/20/2017        224,777        224,955        178  

Hungarian Forint

     UBS        37,663,007        9/20/2017        136,960        139,896        2,936  

Hungarian Forint

     MSC        224,482,307        9/20/2017        823,350        833,822        10,472  

Hungarian Forint

     BOA        81,594,480        9/20/2017        293,566        303,076        9,510  

Indian Rupee

     BNP        36,698,885        7/14/2017        565,425        566,723        1,298  

Indian Rupee

     DB        133,456,671        7/14/2017 - 7/24/2017        2,057,502        2,059,399        1,897  

Indian Rupee

     SB        142,850,692        7/14/2017 - 7/31/2017        2,190,105        2,204,670        14,565  

Indian Rupee

     HSBC        78,817,263        7/14/2017 - 7/31/2017        1,212,081        1,216,098        4,017  

Indian Rupee

     MSC        56,851,196        7/14/2017 - 7/24/2017        880,157        877,543        (2,614

Indonesian Rupiah

     JPM        10,961,563,465        8/25/2017        820,476        817,492        (2,984

Indonesian Rupiah

     HSBC        14,049,063,390        8/25/2017        1,050,869        1,047,751        (3,118

Malaysian Ringgit

     UBS        1,374,101        7/27/2017        318,462        320,034        1,572  

Malaysian Ringgit

     MSC        882,201        7/5/2017        205,411        205,491        80  

Mexican Peso

     RBS        4,397,039        9/20/2017        239,212        239,176        (36

Mexican Peso

     JPM        10,809,087        8/25/2017 - 9/20/2017        591,964        588,209        (3,755

Mexican Peso

     DB        20,376,747        9/20/2017        1,114,513        1,118,984        4,471  

Mexican Peso

     BOA        50,025,140        9/20/2017        2,714,956        2,721,111        6,155  

New Taiwan Dollar

     DB        21,228,326        7/11/2017 - 7/20/2017        698,735        698,288        (447

New Taiwan Dollar

     SB        26,582,474        7/17/2017 - 7/20/2017        881,000        874,469        (6,531

New Taiwan Dollar

     CITI        15,264,563        8/17/2017        504,780        502,716        (2,064

New Taiwan Dollar

     MSC        21,656,471        7/11/2017 - 7/20/2017        710,849        712,433        1,584  

Peruvian Nuevo Sol

     CITI        945,516        8/29/2017        285,525        289,547        4,022  

Philippines Peso

     BNP        29,944,152        7/31/2017        590,000        592,688        2,688  

Philippines Peso

     DB        28,928,950        9/14/2017        580,786        571,297        (9,489

Polish Zloty

     BNP        16,262,138        9/20/2017        4,341,838        4,389,263        47,425  

Polish Zloty

     DB        18,830,856        9/20/2017        5,026,924        5,082,577        55,653  

Polish Zloty

     BOA        2,962,816        9/20/2017        779,081        799,684        20,603  

Polish Zloty

     UBS        2,289,967        9/20/2017        614,206        618,078        3,872  

Russian Ruble

     MSC        109,194,880        7/20/2017        1,864,712        1,846,698        (18,014

Russian Ruble

     CITI        123,703,031        7/20/2017        2,112,153        2,092,059        (20,094

Singapore Dollar

     HSBC        814,592        9/20/2017        587,000        592,745        5,745  

South African Rand

     UBS        1,551,971        9/20/2017        118,000        117,088        (912

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

112


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Foreign Currency

Forward Contracts

   Counterparty      Contracts to
Deliver/ Receive
     Settlement
Date
     Value on
Settlement Date
     Value      Unrealized
Gain/(Loss)
 

Purchases

                 

South African Rand

     MSC        10,179,356        9/20/2017      $ 781,640      $ 767,975      ($ 13,665

South African Rand

     CITI        1,548,644        9/20/2017        118,000        116,837        (1,163

South Korean Won

     CITI        333,043,200        7/20/2017        294,000        291,296        (2,704

South Korean Won

     MSC        1,841,450,774        7/3/2017 - 7/31/2017        1,620,499        1,610,578        (9,921

South Korean Won

     DB        5,849,890,710        7/13/2017 - 9/27/2017        5,154,919        5,117,471        (37,448

South Korean Won

     SB        130,747,500        7/3/2017        114,731        114,287        (444

South Korean Won

     UBS        1,454,505,520        7/12/2017 - 7/31/2017        1,304,766        1,271,840        (32,926

South Korean Won

     JPM        133,877,250        7/20/2017        117,000        117,095        95  

South Korean Won

     HSBC        1,006,785,620        7/20/2017 - 7/26/2017        883,000        880,647        (2,353

South Korean Won

     BNP        915,526,157        7/13/2017        799,706        800,559        853  

Turkish Lira

     MSC        8,946,731        9/20/2017        2,487,264        2,484,236        (3,028

Turkish Lira

     SB        426,110        9/20/2017        118,000        118,318        318  

Turkish Lira

     HSBC        1,485,812        9/20/2017        411,000        412,565        1,565  

Total Purchases

            $ 73,450,540      $ 74,270,979      $ 820,439  

Sales

                 

Argentina Peso

     RBS        3,813,446        7/13/2017      $ 236,000      $ 227,811      $ 8,189  

Brazilian Real

     RBC        958,989        7/5/2017        293,000        289,151        3,849  

Brazilian Real

     DB        957,017        7/5/2017        293,000        288,557        4,443  

Brazilian Real

     MSC        10,306,405        7/5/2017 - 8/2/2017        3,117,577        3,099,376        18,201  

Brazilian Real

     JPM        9,726,878        7/5/2017        2,956,049        2,932,819        23,230  

Chilean Peso

     HSBC        233,109,774        7/3/2017 - 8/30/2017        351,942        351,156        786  

Chilean Peso

     RBS        194,752,304        7/17/2017 - 7/24/2017        294,000        293,430        570  

Chilean Peso

     DB        391,008,240        7/3/2017 - 8/30/2017        589,000        589,001        (1

Chilean Peso

     BOA        78,239,900        8/30/2017        118,000        117,832        168  

Chinese Yuan Offshore

     MSC        2,015,987        9/20/2017        294,000        295,645        (1,645

Chinese Yuan Offshore

     JPM        4,018,264        9/20/2017        586,236        589,279        (3,043

Chinese Yuan Offshore

     DB        2,563,311        9/20/2017        375,235        376,521        (1,286

Chinese Yuan Offshore

     HSBC        12,080,396        9/20/2017        1,765,000        1,774,949        (9,949

Colombian Peso

     DB        1,073,153,752        8/11/2017 - 9/14/2017        365,733        350,123        15,610  

Czech Republic Koruna

     BOA        19,157,284        7/3/2017        815,879        837,973        (22,094

Czech Republic Koruna

     JPM        37,708,014        9/20/0207 - 9/20/2017        1,616,600        1,657,935        (41,335

Euro

     WBC        11,981,091        8/24/2017        13,554,987        13,722,242        (167,255

Euro

     CITI        854,899        7/10/2017 - 11/21/2017        900,641        981,847        (81,206

Euro

     JPM        3,180,247        9/20/2017 - 1/3/2018        3,431,382        3,657,246        (225,864

Euro

     MSC        950,377        7/10/2017 - 11/22/2017        1,007,771        1,091,179        (83,408

Euro

     SSB        664,552        9/20/2017        731,991        762,250        (30,259

Euro

     BOA        2,892,050        7/3/2017 - 10/3/2017        3,167,813        3,315,060        (147,247

Euro

     BNP        4,770,447        7/3/2017 - 9/20/2017        5,363,344        5,470,905        (107,561

Euro

     UBS        663,364        9/20/2017        751,166        760,886        (9,720

Euro

     DB        4,468,630        9/20/2017        5,026,924        5,125,582        (98,658

Hong Kong Dollar

     CITI        32,725,192        10/3/2017 - 3/27/2018        4,227,202        4,205,639        21,563  

Hong Kong Dollar

     UBS        3,971,310        9/29/2017        512,863        509,965        2,898  

Hong Kong Dollar

     SB        13,713,618        3/27/2018 - 5/11/2018        1,771,375        1,763,818        7,557  

Hong Kong Dollar

     HSBC        7,419,454        3/27/2018        958,480        954,275        4,205  

Hungarian Forint

     BNP        60,922,801        9/20/2017        224,777        225,297        (520

Indian Rupee

     DB        19,202,848        7/14/2017        292,654        296,540        (3,886

Indian Rupee

     BNP        38,674,798        7/14/2017        590,671        597,236        (6,565

Indian Rupee

     SB        107,360,700        7/14/2017 - 7/24/2017        1,653,695        1,657,443        (3,748

Indonesian Rupiah

     CITI        4,094,044,042        7/31/2017        306,835        306,222        613  

Indonesian Rupiah

     DB        3,834,704,800        8/25/2017        286,247        285,985        262  

Indonesian Rupiah

     JPM        3,919,020,000        7/21/2017        294,000        293,433        567  

Malaysian Ringgit

     UBS        882,201        7/5/2017        205,402        205,514        (112

Malaysian Ringgit

     CITI        509,238        8/17/2017        117,539        118,463        (924

Mexican Peso

     JPM        12,903,636        9/20/2017        706,000        701,892        4,108  

Mexican Peso

     RBS        7,548,625        9/20/2017        411,000        410,607        393  

Mexican Peso

     DB        13,916,881        9/20/2017        763,000        757,008        5,992  

Mexican Peso

     BOA        4,955,141        9/20/2017        269,774        269,534        240  

Mexican Peso

     CITI        15,847,606        9/20/2017        870,914        863,382        7,532  

Mexican Peso

     HSBC        2,146,420        9/20/2017        118,000        116,754        1,246  

New Taiwan Dollar

     DB        24,109,656        9/29/2017        799,471        795,474        3,997  

New Taiwan Dollar

     MSC        16,484,035        7/11/2017 - 9/29/2017        544,057        543,049        1,008  

New Taiwan Dollar

     UBS        41,856,473        7/11/2017 - 10/20/2017        1,383,829        1,381,192        2,637  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

113


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Foreign Currency

Forward Contracts

   Counterparty      Contracts to
Deliver/Receive
     Settlement
Date
     Value on
Settlement Date
     Value      Unrealized
Gain/(Loss)
 

Sales

                 

New Taiwan Dollar

     BNP        2,903,560        7/11/2017      $ 96,058      $ 95,490      $ 568  

New Taiwan Dollar

     SB        59,838,545        7/31/2017 - 8/17/2017        1,961,694        1,970,478        (8,784

New Taiwan Dollar

     JPM        47,535,452        7/11/2017 - 8/30/2017        1,579,407        1,564,948        14,459  

New Taiwan Dollar

     HSBC        39,439,148        7/19/2017 - 7/31/2017        1,296,000        1,297,806        (1,806

Polish Zloty

     BOA        2,219,819        9/20/2017        584,499        599,144        (14,645

Polish Zloty

     DB        445,547        9/20/2017        117,569        120,256        (2,687

Polish Zloty

     UBS        1,577,543        9/20/2017        414,225        425,790        (11,565

Polish Zloty

     BNP        1,061,461        9/20/2017        281,048        286,496        (5,448

Russian Ruble

     MSC        115,589,077        7/20/2017        1,997,497        1,954,835        42,662  

Russian Ruble

     CSFB        61,727,428        7/20/2017        1,081,420        1,043,931        37,489  

Russian Ruble

     BOA        13,692,626        7/20/2017        235,131        231,569        3,562  

Singapore Dollar

     WBC        364,213        9/20/2017        263,337        265,023        (1,686

Singapore Dollar

     BOA        368,281        9/20/2017        265,895        267,983        (2,088

Singapore Dollar

     HSBC        813,407        9/20/2017        588,000        591,883        (3,883

South African Rand

     UBS        1,565,919        9/20/2017        118,000        119,696        (1,696

South African Rand

     SSB        1,555,087        9/20/2017        118,000        117,323        677  

South African Rand

     MSC        3,111,860        9/20/2017        235,000        234,773        227  

South African Rand

     SB        7,585,545        9/20/2017        581,404        572,287        9,117  

South Korean Won

     HSBC        806,137,827        7/13/2017        713,278        704,907        8,371  

South Korean Won

     BNP        1,805,959,549        7/13/2017        1,581,017        1,579,176        1,841  

South Korean Won

     MSC        1,371,483,071        7/3/2017 - 9/27/2017        1,215,993        1,199,540        16,453  

South Korean Won

     JPM        1,265,450,640        7/13/2017 - 7/17/2017        1,118,872        1,106,584        12,288  

South Korean Won

     UBS        2,240,246,865        7/13/2017 - 7/31/2017        1,994,483        1,958,872        35,611  

South Korean Won

     DB        909,391,496        7/12/2017 - 7/13/2017        805,083        795,170        9,913  

South Korean Won

     SB        784,478,493        7/3/2017 - 7/31/2017        689,923        686,177        3,746  

Turkish Lira

     SB        852,043        9/20/2017        236,000        242,165        (6,165

Turkish Lira

     MSC        1,644,721        9/20/2017        457,152        456,689        463  

Total Sales

            $ 85,937,040      $ 86,706,468      ($ 769,428

Net Unrealized Gain/(Loss) on Foreign Currency Forward Contracts

 

         $ 51,011  

 

Counterparty

    

BOA

   -    Bank of America   

BNP

   -    BNP Paribas   

CITI

   -    Citibank   

CSFB

   -    CS First Boston Corporation   

DB

   -    Deutsche Bank   

HSBC

   -    HSBC Securities, Inc.   

JPM

   -    J.P. Morgan   

MSC

   -    Morgan Stanley & Company   

RBC

   -    The Royal Bank of Canada   

RBS

   -    The Royal Bank of Scotland   

SB

   -    Standard Bank plc   

SSB

   -    State Street Bank   

UBS

   -    UBS Securities, Ltd.   

WBC

   -    Westpac Banking Corporation   

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

114


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Partner Worldwide Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 290,031  

Total Interest Rate Contracts

        290,031  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     8,986  

Total Equity Contracts

        8,986  

Foreign Exchange Contracts

     

Forward Contracts

  

Net Assets - Net unrealized appreciation/(depreciation) on Foreign currency forward contracts

     1,465,191  

Total Foreign Exchange Contracts

        1,465,191  
     

 

 

 

Total Asset Derivatives

      $ 1,764,208  
     

 

 

 

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     94,111  

Total Interest Rate Contracts

        94,111  

Equity Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     132,569  

Total Equity Contracts

        132,569  

Foreign Exchange Contracts

     

Forward Contracts

  

Net Assets - Net unrealized appreciation/(depreciation) on Foreign currency forward contracts

     1,414,180  

Total Foreign Exchange Contracts

        1,414,180  
     

 

 

 

Total Liability Derivatives

      $ 1,640,860  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Partner Worldwide Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      1,720,379  

Total Equity Contracts

        1,720,379  

Foreign Exchange Contracts

     

Forward Contracts

   Net realized gains/(losses) on Foreign currency transactions      (317,715

Total Foreign Exchange Contracts

        (317,715

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      292,584  

Total Interest Rate Contracts

        292,584  
     

 

 

 

Total

      $ 1,695,248  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Partner Worldwide Allocation Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     336,650  

Total Interest Rate Contracts

        336,650  

Equity Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (229,156

Total Equity Contracts

        (229,156

Foreign Exchange Contracts

     

Forward Contracts

  

Change in net unrealized appreciation/(depreciation) on Foreign currency forward contracts

     92,331  

Total Foreign Exchange Contracts

        92,331  
     

 

 

 

Total

      $ 199,825  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

115


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Partner Worldwide Allocation Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average Net
Assets)
    Forwards
(Notional)*
     Forwards
(Percentage
of Average
Net Assets)
 

Equity Contracts

   $ 14,852,949        0.8     N/A        N/A  

Interest Rate Contracts

     51,288,612        2.9       N/A        N/A  

Foreign Exchange Contracts

     N/A        N/A     $ 160,998,552        9.0

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Partner Worldwide Allocation Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 16,401,014      $ 253,377,165      $ 243,055,852        26,722,327      $ 26,722,327      $ 305,547  

Core Short-Term Reserve Fund

     25,831,644        202,481,631        198,206,164        3,010,711        30,107,111        155,981  

Total Value and Income Earned

   $ 42,232,658               $ 56,829,438      $ 461,528  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

116


Table of Contents

LARGE CAP STOCK PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (85.1%)

   Value      % of Net
Assets
 
 

Consumer Discretionary (12.4%)

    
  36,522     

Amazon.com, Inc.a

   $ 35,353,296        3.6
  555,930     

Comcast Corporation

     21,636,796        2.2
  117,660     

Lowe’s Companies, Inc.

     9,122,180        0.9
  5,791     

Priceline Group, Inc.a

     10,832,181        1.1
  100,767     

Walt Disney Company

     10,706,494        1.1
  

Other Securities^

     36,217,691        3.5
     

 

 

    
   Total      123,868,638     
     

 

 

    
 

Consumer Staples (2.9%)

     
  90,460     

CVS Health Corporation

     7,278,412        0.7
  

Other Securities^

     21,188,938        2.2
     

 

 

    
   Total      28,467,350     
     

 

 

    
 

Energy (5.7%)

     
  1,488,783     

BP plc

     8,593,557        0.9
  100,739     

Chevron Corporation

     10,510,100        1.1
  174,493     

Halliburton Company

     7,452,596        0.7
  1,890,940     

Weatherford International plca

     7,317,938        0.7
  

Other Securities^

     22,388,211        2.3
     

 

 

    
   Total      56,262,402     
     

 

 

    
 

Financials (16.0%)

     
  586,264     

Bank of America Corporation

     14,222,765        1.4
  238,260     

Blackstone Group, LP

     7,945,971        0.8
  52,260     

Chubb, Ltd.

     7,597,559        0.8
  246,820     

Citigroup, Inc.

     16,507,322        1.7
  87,170     

Goldman Sachs Group, Inc.

     19,343,023        1.9
  187,227     

Intercontinental Exchange, Inc.

     12,342,004        1.2
  185,497     

Invesco, Ltd.

     6,527,639        0.7
  123,720     

MetLife, Inc.

     6,797,177        0.7
  83,000     

State Street Corporation

     7,447,590        0.7
  

Other Securities^

     60,933,621        6.1
     

 

 

    
   Total      159,664,671     
     

 

 

    
 

Health Care (10.0%)

     
  71,626     

Alexion Pharmaceuticals, Inc.a

     8,714,735        0.9
  49,930     

Celgene Corporationa

     6,484,409        0.7
  48,100     

CIGNA Corporation

     8,051,459        0.8
  166,490     

GlaxoSmithKline plc ADR

     7,179,049        0.7
  180,277     

Merck & Company, Inc.

     11,553,953        1.2
  112,618     

Novartis AG

     9,406,600        0.9
  361,950     

Pfizer, Inc.

     12,157,901        1.2
  63,296     

UnitedHealth Group, Inc.

     11,736,344        1.2
  60,029     

Zimmer Biomet Holdings, Inc.

     7,707,724        0.8
  

Other Securities^

     16,797,669        1.6
     

 

 

    
   Total      99,789,843     
     

 

 

    
 

Industrials (11.1%)

     
  77,830     

Boeing Company

     15,390,882        1.6
  161,030     

CSX Corporation

     8,785,797        0.9
  59,121     

Cummins, Inc.

     9,590,609        1.0
  237,622     

Delta Air Lines, Inc.

     12,769,806        1.3
  108,658     

Norfolk Southern Corporation

     13,223,679        1.3
  

Other Securities^

     50,336,748        5.0
     

 

 

    
   Total      110,097,521     
     

 

 

    
 

Information Technology (16.7%)

     
  24,884     

Alphabet, Inc., Class Aa

     23,134,157        2.3
  21,130     

Alphabet, Inc., Class Ca

     19,201,465        1.9
  286,488     

Apple, Inc.

     41,260,002        4.1
  207,180     

Cisco Systems, Inc.

     6,484,734        0.7
  148,190     

Cognizant Technology Solutions Corporation

     9,839,816        1.0
  112,375     

Facebook, Inc.a

     16,966,377        1.7
  208,589     

Microsoft Corporation

     14,378,040        1.4
  111,960     

Salesforce.com, Inc.a

     9,695,736        1.0
  84,420     

Visa, Inc.

     7,916,908        0.8
  

Other Securities^

     17,778,017        1.8
     

 

 

    
   Total      166,655,252     
     

 

 

    
 

Materials (4.9%)

     
  98,200     

Eastman Chemical Company

     8,247,818        0.8
  136,210     

Westrock Company

     7,717,659        0.8
  

Other Securities^

     33,169,499        3.3
     

 

 

    
   Total      49,134,976     
     

 

 

    
 

Real Estate (1.0%)

     
  

Other Securities^

     9,542,160        1.0
     

 

 

    
   Total      9,542,160     
     

 

 

    
 

Telecommunications Services (1.4%)

     
  

Other Securities^

     14,179,017        1.4
     

 

 

    
   Total      14,179,017     
     

 

 

    
 

Utilities (3.0%)

     
  303,230     

PG&E Corporation

     20,125,375        2.0
  

Other Securities^

     10,051,034        1.0
     

 

 

    
   Total      30,176,409     
     

 

 

    
   Total Common Stock
(cost $649,053,871)
     847,838,239     
     

 

 

    
      

Preferred Stock (0.2%)

             
 

Consumer Staples (0.2%)

     
  

Other Securities^

     1,547,309        0.2
     

 

 

    
   Total      1,547,309     
     

 

 

    
  

Total Preferred Stock

(cost $1,456,520)

     1,547,309     
     

 

 

    
      

Registered Investment Companies (0.1%)

             
  Equity Funds/Exchange Traded Funds (<0.1%)      
  

Other Securities^

     1,197,072        0.1
     

 

 

    
   Total      1,197,072     
     

 

 

    
  

Total Registered Investment Companies

(cost $1,222,554)

     1,197,072     
     

 

 

    
      

Collateral Held for Securities Loaned (0.9%)

             
  9,153,817     

Thrivent Cash Management

     
  

Trust

     9,153,817        0.9
     

 

 

    
  

Total Collateral Held for Securities Loaned

(cost $9,153,817)

     9,153,817     
     

 

 

    
Shares or
Principal
Amount
    

Short-Term Investments (14.5%)b

             
  

Federal Home Loan Bank Discount Notes

     
  6,500,000     

0.865%, 7/11/2017

     6,498,557        0.6
  8,700,000     

0.945%, 7/19/2017c

     8,696,137        0.9
  18,730,000     

0.998%, 8/2/2017

     18,714,080        1.9
  8,770,000     

0.950%, 8/11/2017c

     8,760,309        0.9
  8,400,000     

0.979%, 8/23/2017c

     8,387,862        0.8

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

117


Table of Contents

LARGE CAP STOCK PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount
    

Short-Term Investments (14.5%)b

   Value     % of Net
Assets
 
  

Federal Home Loan Bank Discount Notes

    
  42,880,000     

0.821% - 1.035%, 7/5/2017 - 9/13/2017c

     42,841,789       4.3
  4,998,177     

Thrivent Core Short-Term Reserve Fund 1.240%

     49,981,772       5.0
  

Other Securities^

     1,124,687       0.1
     

 

 

   
  

Total Short-Term Investments (cost $145,002,772)

     145,005,193    
     

 

 

   
  

Total Investments (cost $805,889,534) 100.8%

   $ 1,004,741,630    
     

 

 

   
  

Other Assets and Liabilities, Net (0.8%)

     (8,039,028  
     

 

 

   
  

Total Net Assets 100.0%

   $ 996,702,602    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
c All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Stock Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 8,672,404  
  

 

 

 

Total lending

   $ 8,672,404  

Gross amount payable upon return of collateral for securities loaned

   $ 9,153,817  
  

 

 

 

Net amounts due to counterparty

   $ 481,413  
  

 

 

 

Definitions

 

ADR   -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 205,299,635  

Gross unrealized depreciation

     (11,186,114
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 194,113,521  

Cost for federal income tax purposes

   $ 810,628,109  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

118


Table of Contents

LARGE CAP STOCK PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Large Cap Stock Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     123,868,638        91,838,596        32,029,602        440  

Consumer Staples

     28,467,350        12,080,013        16,387,337        —    

Energy

     56,262,402        34,178,784        22,083,618        —    

Financials

     159,664,671        105,468,342        54,196,329        —    

Health Care

     99,789,843        83,016,010        16,773,833        —    

Industrials

     110,097,521        64,169,996        45,921,264        6,261  

Information Technology

     166,655,252        154,015,689        12,639,563        —    

Materials

     49,134,976        15,965,477        33,169,499        —    

Real Estate^

     9,542,160        —          9,542,160        0  

Telecommunications Services

     14,179,017        —          14,179,017        —    

Utilities

     30,176,409        20,125,375        10,051,034        —    

Preferred Stock

           

Consumer Staples

     1,547,309        —          1,547,309        —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     1,197,072        1,197,072        —          —    

Short-Term Investments

     95,023,421        —          95,023,421        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 945,606,041      $ 582,055,354      $ 363,543,986      $ 6,701  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     49,981,772           

Collateral Held for Securities Loaned

     9,153,817           
  

 

 

          

Subtotal Other Investments

   $ 59,135,589           
  

 

 

          

Total Investments at Value

   $ 1,004,741,630           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     2,275,889        2,275,889        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 2,275,889      $ 2,275,889      $
 

  

   $
 

  

  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

^ Level 3 security in this section is fair valued at <$1.

The following table presents Large Cap Stock Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $7,548,352 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
     Expiration
Date
     Notional
Principal
Amount
     Value      Unrealized
Gain/(Loss)
 

Eurex Euro STOXX 50 Index

     1,703        September 2017      $ 69,084,058      $ 67,066,542      ($ 2,017,516

Eurex Stoxx Europe 600 Index

     321        September 2017        7,098,888        6,942,156        (156,732

ICE mini MSCI EAFE Index

     515        September 2017        48,758,840        48,657,199        (101,641

Total Futures Contracts

               ($ 2,275,889

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Large Cap Stock Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

  

Fair Value

Liability Derivatives

     

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $2,275,889

Total Equity Contracts

      2,275,889
     

 

Total Liability Derivatives

      $2,275,889
     

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

119


Table of Contents

LARGE CAP STOCK PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Large Cap Stock Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

  

Net realized gains/(losses) on Futures contracts

     13,622,368  

Total Equity Contracts

        13,622,368  
     

 

 

 

Total

      $ 13,622,368  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Large Cap Stock Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Equity Contracts

     

Futures

   Change in net unrealized appreciation/(depreciation) on Futures contracts      (3,310,743

Total Equity Contracts

        (3,310,743
     

 

 

 

Total

      ($ 3,310,743
     

 

 

 

The following table presents Large Cap Stock Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage of
Average Net

Assets)
 

Equity Contracts

   $ 118,139,780        12.2

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Large Cap Stock Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross Sales      Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 1,213,950      $ 56,172,127      $ 48,232,260        9,153,817      $ 9,153,817      $ 91,841  

Core Short-Term Reserve Fund

     45,427,642        69,027,550        64,473,420        4,998,177        49,981,772        255,215  

Total Value and Income Earned

   $ 46,641,592               $ 59,135,589      $ 347,056  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

120


Table of Contents

PARTNER ALL CAP PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (98.9%)

   Value  
  Consumer Discretionary (12.3%)   
  1,800     

Amazon.com, Inc.a

   $ 1,742,400  
  42,300     

Comcast Corporation

     1,646,316  
  8,500     

Delphi Automotive plc

     745,025  
  11,280     

Home Depot, Inc.

     1,730,352  
  24,600     

Lions Gate Entertainment Corporationa

     646,488  
  31,779     

Newell Brands, Inc.

     1,703,990  
  18,500     

NIKE, Inc.

     1,091,500  
  20,320     

Service Corporation International

     679,704  
  18,600     

Starbucks Corporation

     1,084,566  
  15,900     

Walt Disney Company

     1,689,375  
     

 

 

 
  

Total

     12,759,716  
     

 

 

 
  Consumer Staples (8.4%)   
  6,600     

Constellation Brands, Inc.

     1,278,618  
  15,600     

CVS Health Corporation

     1,255,176  
  10,300     

Estee Lauder Companies, Inc.

     988,594  
  13,300     

Herbalife, Ltd.a,b

     948,689  
  9,800     

Molson Coors Brewing Company

     846,132  
  22,300     

Mondelez International, Inc.

     963,137  
  12,900     

Philip Morris International, Inc.

     1,515,105  
  26,300     

Snyder’s-Lance, Inc.

     910,506  
     

 

 

 
  

Total

     8,705,957  
     

 

 

 
  Energy (5.6%)   
  20,200     

Diamondback Energy, Inc.a

     1,793,962  
  33,200     

Halliburton Company

     1,417,972  
  16,400     

Pioneer Natural Resources Company

     2,617,112  
     

 

 

 
  

Total

     5,829,046  
     

 

 

 
  Financials (14.7%)   
  63,000     

Boston Private Financial Holdings, Inc.

     967,050  
  16,520     

Capital One Financial Corporation

     1,364,883  
  43,900     

Citigroup, Inc.

     2,936,032  
  12,100     

CME Group, Inc.

     1,515,404  
  16,900     

Discover Financial Services

     1,051,011  
  5,300     

Goldman Sachs Group, Inc.

     1,176,070  
  14,700     

Hartford Financial Services Group, Inc.

     772,779  
  56,600     

KeyCorp

     1,060,684  
  20,500     

Progressive Corporation

     903,845  
  103,260     

Regions Financial Corporation

     1,511,726  
  8,670     

Reinsurance Group of America, Inc.

     1,113,141  
  14,400     

Wells Fargo & Company

     797,904  
     

 

 

 
  

Total

     15,170,529  
     

 

 

 
  Health Care (13.9%)   
  9,100     

Alexion Pharmaceuticals, Inc.a

     1,107,197  
  13,090     

BioMarin Pharmaceutical, Inc.a

     1,188,834  
  20,100     

Bristol-Myers Squibb Company

     1,119,972  
  4,300     

C.R. Bard, Inc.

     1,359,273  
  20,750     

Danaher Corporation

     1,751,093  
  9,744     

Envision Healthcare Corporationa

     610,656  
  6,200     

Humana, Inc.

     1,491,844  
  23,100     

Merck & Company, Inc.

     1,480,479  
  6,800     

Shire Pharmaceuticals Group plc ADR

     1,123,836  
  10,300     

Vertex Pharmaceuticals, Inc.a

     1,327,361  
  35,554     

Wright Medical Group NVa

     977,379  
  6,700     

Zimmer Biomet Holdings, Inc.

     860,280  
     

 

 

 
  

Total

     14,398,204  
     

 

 

 
  Industrials (10.9%)   
  7,720     

Alaska Air Group, Inc.

     692,947  
  14,500     

Colfax Corporationa

     570,865  
  9,220     

FedEx Corporation

     2,003,783  
  22,625     

Fortive Corporation

     1,433,294  
  8,000     

Fortune Brands Home and Security, Inc.

     521,920  
  12,610     

IDEX Corporation

     1,425,056  
  20,300     

Ingersoll-Rand plc

     1,855,217  
  5,800     

Lockheed Martin Corporation

     1,610,138  
  9,150     

WABCO Holdings, Inc.a

     1,166,716  
     

 

 

 
  

Total

     11,279,936  
     

 

 

 
  Information Technology (21.4%)   
  7,370     

Adobe Systems, Inc.a

     1,042,413  
  4,040     

Alphabet, Inc., Class Aa

     3,755,907  
  16,040     

Apple, Inc.

     2,310,081  
  7,800     

Broadcom, Ltd.

     1,817,790  
  12,980     

Cavium, Inc.a

     806,448  
  20,200     

CommScope Holding Company, Inc.a

     768,206  
  9,800     

Ellie Mae, Inc.a

     1,077,118  
  41,900     

Gogo, Inc.a,b

     483,107  
  20,200     

Inphi Corporationa,b

     692,860  
  50,000     

Intel Corporation

     1,687,000  
  15,000     

Luxoft Holding, Inc.a

     912,750  
  22,500     

Micron Technology, Inc.a

     671,850  
  12,640     

Monolithic Power Systems, Inc.

     1,218,496  
  16,300     

Paycom Software, Inc.a,b

     1,115,083  
  27,700     

PayPal Holdings, Inc.a

     1,486,659  
  17,300     

Salesforce.com, Inc.a

     1,498,180  
  4,600     

Tyler Technologies, Inc.a

     808,082  
     

 

 

 
  

Total

     22,152,030  
     

 

 

 
  Materials (3.2%)   
  5,800     

Albemarle Corporation

     612,132  
  12,230     

Eagle Materials, Inc.

     1,130,297  
  5,400     

Ecolab, Inc.

     716,850  
  10,300     

LyondellBasell Industries NV

     869,217  
     

 

 

 
  

Total

     3,328,496  
     

 

 

 
  Real Estate (3.4%)   
  7,600     

Boston Properties, Inc.

     934,952  
  48,000     

Brandywine Realty Trust

     841,440  
  75,100     

FelCor Lodging Trust, Inc.

     541,471  
  5,900     

Public Storage, Inc.

     1,230,327  
     

 

 

 
  

Total

     3,548,190  
     

 

 

 
  Telecommunications Services (1.9%)   
  40,600     

AT&T, Inc.

     1,531,838  
  6,110     

T-Mobile US, Inc.a

     370,388  
     

 

 

 
  

Total

     1,902,226  
     

 

 

 
  Utilities (3.2%)   
  15,900     

American Electric Power Company, Inc.

     1,104,573  
  11,340     

Atmos Energy Corporation

     940,653  
  19,200     

PG&E Corporation

     1,274,304  
     

 

 

 
  

Total

     3,319,530  
     

 

 

 
  

Total Common Stock

(cost $84,497,030)

     102,393,860  
     

 

 

 
      

Collateral Held for Securities Loaned (2.7%)

      
  2,782,878     

Thrivent Cash Management Trust

     2,782,878  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $2,782,878)

     2,782,878  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

121


Table of Contents

PARTNER ALL CAP PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount
    

Short-Term Investments (1.2%)c

   Value  
  

Thrivent Core Short-Term Reserve Fund

  
  124,666     

1.240%

   $ 1,246,660  
     

 

 

 
  

Total Short-Term Investments (cost $1,246,660)

     1,246,660  
     

 

 

 
  

Total Investments (cost $88,526,568) 102.8%

   $ 106,423,398  
     

 

 

 
  

Other Assets and Liabilities, Net (2.8%)

     (2,942,334
     

 

 

 
  

Total Net Assets 100.0%

   $ 103,481,064  
     

 

 

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner All Cap Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 2,732,229  
  

 

 

 

Total lending

   $ 2,732,229  

Gross amount payable upon return of collateral for securities loaned

   $ 2,782,878  
  

 

 

 

Net amounts due to counterparty

   $ 50,649  
  

 

 

 

Definitions

 

ADR   -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 19,929,310  

Gross unrealized depreciation

     (2,088,001
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 17,841,309  

Cost for federal income tax purposes

   $ 88,582,089  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

122


Table of Contents

PARTNER ALL CAP PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Partner All Cap Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     12,759,716        12,759,716        —          —    

Consumer Staples

     8,705,957        8,705,957        —          —    

Energy

     5,829,046        5,829,046        —          —    

Financials

     15,170,529        15,170,529        —          —    

Health Care

     14,398,204        14,398,204        —          —    

Industrials

     11,279,936        11,279,936        —          —    

Information Technology

     22,152,030        22,152,030        —          —    

Materials

     3,328,496        3,328,496        —          —    

Real Estate

     3,548,190        3,548,190        —          —    

Telecommunications Services

     1,902,226        1,902,226        —          —    

Utilities

     3,319,530        3,319,530        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 102,393,860      $ 102,393,860      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     1,246,660           

Collateral Held for Securities Loaned

     2,782,878           
  

 

 

          

Subtotal Other Investments

   $ 4,029,538           
  

 

 

          

Total Investments at Value

   $ 106,423,398           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Partner All Cap Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017  -

June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 1,232,175      $ 11,769,245      $ 10,218,542        2,782,878      $ 2,782,878      $ 12,349  

Core Short-Term Reserve Fund

     1,338,819        7,764,698        7,856,857        124,666        1,246,660        7,290  

Total Value and Income Earned

   $ 2,570,994               $ 4,029,538      $ 19,639  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

123


Table of Contents

LARGE CAP GROWTH PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (96.3%)

   Value  
  Consumer Discretionary (20.5%)   
  106,448     

Amazon.com, Inc.a

   $ 103,041,664  
  698,235     

Comcast Corporation

     27,175,306  
  227,422     

Home Depot, Inc.

     34,886,535  
  11,787     

Priceline Group, Inc.a

     22,047,819  
  349,527     

Starbucks Corporation

     20,380,920  
  188,067     

Walt Disney Company

     19,982,119  
     

 

 

 
  

Total

     227,514,363  
     

 

 

 
  Consumer Staples (1.4%)   
  218,609     

Altria Group, Inc.

     16,279,812  
     

 

 

 
  

Total

     16,279,812  
     

 

 

 
  Energy (1.6%)   
  31,865     

Concho Resources, Inc.a

     3,872,553  
  208,917     

Halliburton Company

     8,922,845  
  29,370     

Pioneer Natural Resources Company

     4,686,865  
     

 

 

 
  

Total

     17,482,263  
     

 

 

 
  Financials (4.7%)   
  1,122,799     

Bank of America Corporation

     27,239,104  
  112,620     

Goldman Sachs Group, Inc.

     24,990,378  
     

 

 

 
  

Total

     52,229,482  
     

 

 

 
  Health Care (14.8%)   
  169,530     

Alexion Pharmaceuticals, Inc.a

     20,626,715  
  246,894     

Celgene Corporationa

     32,064,124  
  72,015     

CIGNA Corporation

     12,054,591  
  282,105     

Hologic, Inc.a

     12,801,925  
  222,098     

Medtronic plc

     19,711,197  
  198,262     

UnitedHealth Group, Inc.

     36,761,740  
  101,222     

Zimmer Biomet Holdings, Inc.

     12,996,905  
  280,272     

Zoetis, Inc.

     17,483,367  
     

 

 

 
  

Total

     164,500,564  
     

 

 

 
  Industrials (7.1%)   
  394,091     

CSX Corporation

     21,501,605  
  152,009     

Cummins, Inc.

     24,658,900  
  206,477     

Eaton Corporation plc

     16,070,105  
  271,809     

Southwest Airlines Company

     16,890,211  
     

 

 

 
  

Total

     79,120,821  
     

 

 

 
  Information Technology (46.2%)   
  122,655     

Alliance Data Systems Corporation

     31,484,312  
  61,267     

Alphabet, Inc., Class Aa

     56,958,705  
  36,925     

Alphabet, Inc., Class Ca

     33,554,855  
  384,141     

Apple, Inc.

     55,323,987  
  393,176     

Cognizant Technology Solutions Corporation

     26,106,886  
  497,397     

Facebook, Inc.a

     75,096,999  
  378,542     

MasterCard, Inc.

     45,973,926  
  640,795     

Microsoft Corporation

     44,169,999  
  79,721     

NVIDIA Corporation

     11,524,468  
  661,368     

PayPal Holdings, Inc.a

     35,495,621  
  464,744     

Salesforce.com, Inc.a

     40,246,830  
  606,405     

Visa, Inc.

     56,868,661  
     

 

 

 
  

Total

     512,805,249  
     

 

 

 
  

Total Common Stock

(cost $733,411,022)

     1,069,932,554  
     

 

 

 
      

Registered Investment Companies (0.7%)

      
  Equity Funds/Exchange Traded Funds (0.7%)   
  180,156     

SPDR S&P Bank ETF

     7,840,389  
     

 

 

 
  

Total

     7,840,389  
     

 

 

 
  

Total Registered Investment Companies

(cost $8,183,965)

     7,840,389  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (4.2%)b

      
  

Federal Home Loan Bank Discount Notes

  
  2,650,000     

0.880%, 7/14/2017

     2,649,189  
  

Thrivent Core Short-Term Reserve Fund

  
  4,367,071     

1.240%

     43,670,706  
     

 

 

 
  

Total Short-Term Investments (cost $46,319,864)

     46,319,895  
     

 

 

 
  

Total Investments (cost $787,914,851) 101.2%

   $ 1,124,092,838  
     

 

 

 
  

Other Assets and Liabilities, Net (1.2%)

     (13,413,789
     

 

 

 
  

Total Net Assets 100.0%

   $ 1,110,679,049  
     

 

 

 

 

a Non-income producing security.
b The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

Definitions

 

ETF    -    Exchange Traded Fund
SPDR    -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 339,078,478  

Gross unrealized depreciation

     (4,947,971
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 334,130,507  

Cost for federal income tax purposes

   $ 789,962,331  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

124


Table of Contents

LARGE CAP GROWTH PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Large Cap Growth Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     227,514,363        227,514,363        —          —    

Consumer Staples

     16,279,812        16,279,812        —          —    

Energy

     17,482,263        17,482,263        —          —    

Financials

     52,229,482        52,229,482        —          —    

Health Care

     164,500,564        164,500,564        —          —    

Industrials

     79,120,821        79,120,821        —          —    

Information Technology

     512,805,249        512,805,249        —          —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     7,840,389        7,840,389        —          —    

Short-Term Investments

     2,649,189        —          2,649,189        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 1,080,422,132      $ 1,077,772,943      $ 2,649,189      $
 

  

  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     43,670,706           
  

 

 

          

Subtotal Other Investments

   $ 43,670,706           
  

 

 

          

Total Investments at Value

   $ 1,124,092,838           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Large Cap Growth Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      (9,660

Total Equity Contracts

        (9,660
     

 

 

 

Total

      ($ 9,660
     

 

 

 

The following table presents Large Cap Growth Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of  Average

Net Assets)
 

Equity Contracts

   $ 614,671        0.1

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Large Cap Growth Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -

June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ —        $ 8,479,750      $ 8,479,750        —        $ —        $ 361  

Core Short-Term Reserve Fund

     39,354,611        162,754,039        158,437,944        4,367,071        43,670,706        197,784  

Total Value and Income Earned

   $ 39,354,611               $ 43,670,706      $ 198,145  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

125


Table of Contents

PARTNER GROWTH STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (94.8%)

   Value  
  Consumer Discretionary (19.6%)   
  5,000     

Altice USA, Inc.a

   $ 161,500  
  9,140     

Amazon.com, Inc.a

     8,847,520  
  2,480     

AutoZone, Inc.a

     1,414,741  
  9,500     

Ctrip.com International, Ltd. ADRa

     511,670  
  8,000     

Delphi Automotive plc

     701,200  
  11,900     

Dollar General Corporation

     857,871  
  12,976     

Ferrari NV

     1,116,195  
  166     

Flipkart, Ltd.*,a,b

     14,627  
  7,900     

Home Depot, Inc.

     1,211,860  
  15,400     

L Brands, Inc.

     829,906  
  8,100     

Lowe’s Companies, Inc.

     627,993  
  7,438     

Marriott International, Inc.

     746,106  
  8,570     

MGM Resorts International

     268,155  
  6,000     

O’Reilly Automotive, Inc.a

     1,312,440  
  2,725     

Priceline Group, Inc.a

     5,097,167  
  2,764     

Restaurant Brands International, Inc.

     172,860  
  4,200     

Ross Stores, Inc.

     242,466  
  31,800     

Starbucks Corporation

     1,854,258  
  4,119     

Tesla, Inc.a,c

     1,489,472  
  7,133     

Tractor Supply Company

     386,680  
  15,700     

Yum! Brands, Inc.

     1,158,032  
     

 

 

 
  

Total

     29,022,719  
     

 

 

 
  Consumer Staples (3.0%)   
  13,930     

Mondelez International, Inc.

     601,637  
  23,400     

Philip Morris International, Inc.

     2,748,330  
  13,399     

Walgreens Boots Alliance, Inc.

     1,049,275  
     

 

 

 
  

Total

     4,399,242  
     

 

 

 
  Financials (5.9%)   
  22,300     

Charles Schwab Corporation

     958,008  
  9,956     

First Republic Bank

     996,596  
  24,900     

Intercontinental Exchange, Inc.

     1,641,408  
  15,200     

J.P. Morgan Chase & Company

     1,389,280  
  41,900     

Morgan Stanley

     1,867,064  
  9,700     

State Street Corporation

     870,381  
  24,171     

TD Ameritrade Holding Corporation

     1,039,111  
     

 

 

 
  

Total

     8,761,848  
     

 

 

 
  Health Care (16.7%)   
  7,319     

Aetna, Inc.

     1,111,244  
  16,787     

Alexion Pharmaceuticals, Inc.a

     2,042,474  
  3,700     

Anthem, Inc.

     696,081  
  9,120     

Becton, Dickinson and Company

     1,779,403  
  6,265     

Biogen, Inc.a

     1,700,070  
  5,900     

Celgene Corporationa

     766,233  
  6,687     

Centene Corporationa

     534,158  
  8,004     

CIGNA Corporation

     1,339,790  
  13,700     

Danaher Corporation

     1,156,143  
  16,500     

HCA Holdings, Inc.a

     1,438,800  
  5,697     

Humana, Inc.

     1,370,812  
  2,450     

Intuitive Surgical, Inc.a

     2,291,656  
  18,800     

Merck & Company, Inc.

     1,204,892  
  14,300     

Stryker Corporation

     1,984,554  
  13,900     

UnitedHealth Group, Inc.

     2,577,338  
  13,946     

Vertex Pharmaceuticals, Inc.a

     1,797,221  
  14,100     

Zoetis, Inc.

     879,558  
     

 

 

 
  

Total

     24,670,427  
     

 

 

 
  Industrials (8.7%)   
  8,106     

Acuity Brands, Inc.c

     1,647,788  
  35,500     

American Airlines Group, Inc.

     1,786,360  
  11,700     

Boeing Company

     2,313,675  
  7,749     

Equifax, Inc.

     1,064,868  
  8,550     

Fortive Corporation

     541,642  
  10,512     

Fortune Brands Home and Security, Inc.

     685,803  
  11,500     

Honeywell International, Inc.

     1,532,835  
  7,800     

Illinois Tool Works, Inc.

     1,117,350  
  6,801     

Roper Industries, Inc.

     1,574,636  
  6,223     

Wabtec Corporation

     569,404  
     

 

 

 
  

Total

     12,834,361  
     

 

 

 
  Information Technology (36.6%)   
  25,746     

Alibaba Group Holding, Ltd. ADRa

     3,627,612  
  4,990     

Alphabet, Inc., Class Aa

     4,639,103  
  4,190     

Alphabet, Inc., Class Ca

     3,807,579  
  53,499     

Apple, Inc.

     7,704,926  
  2,180     

ASML Holding NV GDRc

     284,076  
  12,000     

Electronic Arts, Inc.a

     1,268,640  
  35,553     

Facebook, Inc.a

     5,367,792  
  12,193     

Fidelity National Information Services, Inc.

     1,041,282  
  9,573     

Fiserv, Inc.a

     1,171,161  
  11,400     

Intuit, Inc.

     1,514,034  
  20,000     

MasterCard, Inc.

     2,429,000  
  1,800     

Mercadolibre, Inc.

     451,584  
  66,700     

Microsoft Corporation

     4,597,631  
  3,700     

NVIDIA Corporation

     534,872  
  76,500     

PayPal Holdings, Inc.a

     4,105,755  
  23,300     

Salesforce.com, Inc.a

     2,017,780  
  11,098     

ServiceNow, Inc.a

     1,176,388  
  46,269     

Snap, Inc.a,c

     822,200  
  45,000     

Tencent Holdings, Ltd.

     1,614,373  
  2,472     

VeriSign, Inc.a

     229,797  
  41,200     

Visa, Inc.

     3,863,736  
  6,800     

Workday, Inc.a

     659,600  
  21,300     

Xilinx, Inc.

     1,370,016  
     

 

 

 
  

Total

     54,298,937  
     

 

 

 
  Real Estate (2.7%)   
  16,400     

American Tower Corporation

     2,170,048  
  11,400     

Crown Castle International Corporation

     1,142,052  
  1,642     

Equinix, Inc.

     704,681  
     

 

 

 
  

Total

     4,016,781  
     

 

 

 
  Telecommunications Services (0.7%)   
  18,100     

T-Mobile US, Inc.a

     1,097,222  
     

 

 

 
  

Total

     1,097,222  
     

 

 

 
  Utilities (0.9%)   
  9,700     

NextEra Energy, Inc.

     1,359,261  
     

 

 

 
  

Total

     1,359,261  
     

 

 

 
  

Total Common Stock

(cost $86,002,615)

     140,460,798  
     

 

 

 
      

Preferred Stock (0.4%)

      
  Consumer Discretionary (0.4%)   
  2,943     

Airbnb, Inc., Convertible*,a,b

     309,015  
  7,282     

Dropbox, Inc., Class A*,a,b

     59,348  
  58     

Flipkart, Ltd. Series A Preference Shares*,a,b

     5,111  
  100     

Flipkart, Ltd. Series C Preference Shares*,a,b

     8,811  
  187     

Flipkart, Ltd. Series E Preference Shares*,a,b

     16,477  
  843     

Flipkart, Ltd. Series G Preference Shares*,a,b

     100,958  
  760     

Flipkart, Ltd. Series H Preference Shares*,a,b

     108,103  
     

 

 

 
  

Total

     607,823  
     

 

 

 
  

Total Preferred Stock

(cost $507,304)

     607,823  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

126


Table of Contents

PARTNER GROWTH STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Collateral Held for Securities Loaned (2.8%)

   Value  
  4,132,862     

Thrivent Cash Management Trust

   $ 4,132,862  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $4,132,862)

     4,132,862  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (4.8%)d

      
  

Thrivent Core Short-Term Reserve Fund

  
  715,892     

1.240%

     7,158,922  
     

 

 

 
  

Total Short-Term Investments (cost $7,158,922)

     7,158,922  
     

 

 

 
  

Total Investments (cost $97,801,703) 102.8%

   $ 152,360,405  
     

 

 

 
  

Other Assets and Liabilities, Net (2.8%)

     (4,136,503
     

 

 

 
  

Total Net Assets 100.0%

   $ 148,223,902  
     

 

 

 

 

a Non-income producing security.
b Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
c All or a portion of the security is on loan.
d The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Partner Growth Stock Portfolio as of June 30, 2017 was $622,450 or 0.4% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition Date      Cost  

Airbnb, Inc., Convertible

     4/16/2014      $ 119,819  

Dropbox, Inc., Class A

     11/7/2014        139,095  

Flipkart, Ltd.

     3/19/2015        18,924  

Flipkart, Ltd. Series A Preference Shares

     3/19/2015        6,612  

Flipkart, Ltd. Series C Preference Shares

     3/19/2015        11,400  

Flipkart, Ltd. Series E Preference Shares

     3/19/2015        21,318  

Flipkart, Ltd. Series G Preference Shares

     12/17/2014        100,958  

Flipkart, Ltd. Series H Preference Shares

     4/17/2017        108,102  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner Growth Stock Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 4,240,366  
  

 

 

 

Total lending

   $ 4,240,366  

Gross amount payable upon return of collateral for securities loaned

   $ 4,132,862  
  

 

 

 

Net amounts due to counterparty

   $ (107,504
  

 

 

 

Definitions

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
GDR    -    Global Depository Receipts, which are certificates for shares of an underlying foreign security’s shares held by an issuing depository bank from more than one country.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 54,545,169  

Gross unrealized depreciation

     (542,351
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 54,002,818  

Cost for federal income tax purposes

   $ 98,357,587  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

127


Table of Contents

PARTNER GROWTH STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Partner Growth Stock Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     29,022,719        29,008,092        —          14,627  

Consumer Staples

     4,399,242        4,399,242        —          —    

Financials

     8,761,848        8,761,848        —          —    

Health Care

     24,670,427        24,670,427        —          —    

Industrials

     12,834,361        12,834,361        —          —    

Information Technology

     54,298,937        52,684,564        1,614,373        —    

Real Estate

     4,016,781        4,016,781        —          —    

Telecommunications Services

     1,097,222        1,097,222        —          —    

Utilities

     1,359,261        1,359,261        —          —    

Preferred Stock

           

Consumer Discretionary

     607,823        —          —          607,823  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 141,068,621      $ 138,831,798      $ 1,614,373      $ 622,450  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     7,158,922           

Collateral Held for Securities Loaned

     4,132,862           
  

 

 

          

Subtotal Other Investments

   $ 11,291,784           
  

 

 

          

Total Investments at Value

   $ 152,360,405           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Partner Growth Stock Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 3,546,303      $ 18,690,731      $ 18,104,172        4,132,862      $ 4,132,862      $ 30,806  

Core Short-Term Reserve Fund

     1,163,701        20,853,762        14,858,541        715,892        7,158,922        12,646  

Total Value and Income Earned

   $ 4,710,004               $ 11,291,784      $ 43,452  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

128


Table of Contents

LARGE CAP VALUE PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.7%)

   Value  
 

Consumer Discretionary (10.2%)

  
  1,181,100     

Comcast Corporation

   $ 45,968,412  
  168,840     

Delphi Automotive plc

     14,798,826  
  543,348     

Harley-Davidson, Inc.a

     29,351,659  
  427,700     

Lowe’s Companies, Inc.

     33,159,581  
  319,916     

Scripps Networks Interactive, Inc.

     21,853,462  
     

 

 

 
  

Total

     145,131,940  
     

 

 

 
 

Consumer Staples (4.4%)

  
  409,170     

CVS Health Corporation

     32,921,818  
  86,800     

Kimberly-Clark Corporation

     11,206,748  
  248,921     

Wal-Mart Stores, Inc.

     18,838,341  
     

 

 

 
  

Total

     62,966,907  
     

 

 

 
 

Energy (9.4%)

  
  213,250     

Anadarko Petroleum Corporation

     9,668,755  
  421,025     

Chevron Corporation

     43,925,538  
  387,500     

Devon Energy Corporation

     12,388,375  
  188,119     

EQT Corporation

     11,021,892  
  279,900     

Halliburton Company

     11,954,529  
  1,944,301     

Marathon Oil Corporation

     23,039,967  
  75,600     

Pioneer Natural Resources Company

     12,064,248  
  2,515,350     

Weatherford International plcb

     9,734,405  
     

 

 

 
  

Total

     133,797,709  
     

 

 

 
 

Financials (27.5%)

  
  201,150     

American International Group, Inc.

     12,575,898  
  2,357,690     

Bank of America Corporation

     57,197,559  
  485,950     

Blackstone Group, LP

     16,206,433  
  163,600     

Capital One Financial Corporation

     13,516,632  
  112,730     

Chubb, Ltd.

     16,388,687  
  938,900     

Citigroup, Inc.

     62,793,632  
  335,450     

Comerica, Inc.

     24,568,358  
  1,098,430     

Fifth Third Bancorp

     28,515,243  
  141,250     

Goldman Sachs Group, Inc.

     31,343,375  
  220,450     

Intercontinental Exchange, Inc.

     14,532,064  
  554,710     

Invesco, Ltd.

     19,520,245  
  621,070     

MetLife, Inc.

     34,121,586  
  212,470     

State Street Corporation

     19,064,933  
  827,650     

Synchrony Financial

     24,680,523  
  315,580     

Zions Bancorporation

     13,857,118  
     

 

 

 
  

Total

     388,882,286  
     

 

 

 
 

Health Care (11.8%)

  
  62,350     

Biogen, Inc.b

     16,919,296  
  289,650     

Express Scripts Holding Companyb

     18,491,256  
  336,450     

GlaxoSmithKline plc ADR

     14,507,724  
  263,640     

Medtronic plc

     23,398,050  
  684,550     

Merck & Company, Inc.

     43,872,810  
  709,000     

Pfizer, Inc.

     23,815,310  
  143,397     

UnitedHealth Group, Inc.

     26,588,671  
     

 

 

 
  

Total

     167,593,117  
     

 

 

 
 

Industrials (10.3%)

  
  90,150     

Boeing Company

     17,827,162  
  353,300     

CSX Corporation

     19,276,048  
  248,400     

Delta Air Lines, Inc.

     13,349,016  
  176,603     

Honeywell International, Inc.

     23,539,414  
  187,200     

Ingersoll-Rand plc

     17,108,208  
  147,900     

Norfolk Southern Corporation

     17,999,430  
  231,850     

United Parcel Service, Inc.

     25,640,292  
  86,100     

United Technologies Corporation

     10,513,671  
     

 

 

 
  

Total

     145,253,241  
     

 

 

 
 

Information Technology (16.0%)

  
  22,400     

Alphabet, Inc., Class Cb

     20,355,552  
  215,300     

Apple, Inc.

     31,007,506  
  1,818,340     

Cisco Systems, Inc.

     56,914,042  
  801,610     

Microsoft Corporation

     55,254,977  
  757,500     

Oracle Corporation

     37,981,050  
  323,940     

Texas Instruments, Inc.

     24,920,704  
     

 

 

 
  

Total

     226,433,831  
     

 

 

 
 

Materials (3.4%)

  
  384,000     

CF Industries Holdings, Inc.

     10,736,640  
  215,021     

Eastman Chemical Company

     18,059,614  
  343,750     

Westrock Company

     19,476,875  
     

 

 

 
  

Total

     48,273,129  
     

 

 

 
 

Telecommunications Services (1.7%)

  
  528,114     

Verizon Communications, Inc.

     23,585,571  
     

 

 

 
  

Total

     23,585,571  
     

 

 

 
 

Utilities (3.0%)

  
  633,930     

PG&E Corporation

     42,073,934  
     

 

 

 
  

Total

     42,073,934  
     

 

 

 
  

Total Common Stock

(cost $1,013,217,137)

     1,383,991,665  
     

 

 

 
      

Collateral Held for Securities Loaned (0.6%)

      
  9,133,600     

Thrivent Cash Management Trust

     9,133,600  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $9,133,600)

     9,133,600  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (2.3%)c

      
  

Thrivent Core Short-Term Reserve Fund

  
  3,211,376     

1.240%

     32,113,757  
     

 

 

 
  

Total Short-Term Investments (cost $32,113,757)

     32,113,757  
     

 

 

 
  

Total Investments (cost $1,054,464,494) 100.6%

   $ 1,425,239,022  
     

 

 

 
  

Other Assets and Liabilities, Net (0.6%)

     (8,229,532
     

 

 

 
  

Total Net Assets 100.0%

   $ 1,417,009,490  
     

 

 

 

 

a All or a portion of the security is on loan.
b Non-income producing security.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Value Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 8,810,662  
  

 

 

 

Total lending

   $ 8,810,662  

Gross amount payable upon return of collateral for securities loaned

   $ 9,133,600  
  

 

 

 

Net amounts due to counterparty

   $ 322,938  
  

 

 

 

Definitions

 

ADR   -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

129


Table of Contents

LARGE CAP VALUE PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 397,070,197  

Gross unrealized depreciation

     (26,292,433
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 370,777,764  

Cost for federal income tax purposes

   $ 1,054,461,258  

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Large Cap Value Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     145,131,940        145,131,940        —          —    

Consumer Staples

     62,966,907        62,966,907        —          —    

Energy

     133,797,709        133,797,709        —          —    

Financials

     388,882,286        388,882,286        —          —    

Health Care

     167,593,117        167,593,117        —          —    

Industrials

     145,253,241        145,253,241        —          —    

Information Technology

     226,433,831        226,433,831        —          —    

Materials

     48,273,129        48,273,129        —          —    

Telecommunications Services

     23,585,571        23,585,571        —          —    

Utilities

     42,073,934        42,073,934        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 1,383,991,665      $ 1,383,991,665      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     32,113,757           

Collateral Held for Securities Loaned

     9,133,600           
  

 

 

          

Subtotal Other Investments

   $ 41,247,357           
  

 

 

          

Total Investments at Value

   $ 1,425,239,022           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Large Cap Value Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ —        $ 37,046,100      $ 27,912,500        9,133,600      $ 9,133,600      $ 1,033  

Core Short-Term Reserve Fund

     40,763,640        50,074,393        58,724,276        3,211,376        32,113,757        173,828  

Total Value and Income Earned

   $ 40,763,640               $ 41,247,357      $ 174,861  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

130


Table of Contents

LARGE CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.8%)

   Value     % of Net
Assets
 
 

Consumer Discretionary (11.9%)

   
  15,030     

Amazon.com, Inc.a

   $ 14,549,040       1.8
  178,920     

Comcast Corporation

     6,963,566       0.9
  45,240     

Home Depot, Inc.

     6,939,816       0.9
  30,920     

McDonald’s Corporation

     4,735,707       0.6
  1,850     

Priceline Group, Inc.a

     3,460,462       0.4
  54,977     

Walt Disney Company

     5,841,306       0.7
  

Other Securities^

     55,413,999       6.6
     

 

 

   
  

Total

     97,903,896    
     

 

 

   
 

Consumer Staples (8.7%)

   
  73,080     

Altria Group, Inc.

     5,442,268       0.7
  145,250     

Coca-Cola Company

     6,514,463       0.8
  53,890     

PepsiCo, Inc.

     6,223,756       0.8
  58,680     

Philip Morris International, Inc.

     6,891,966       0.8
  96,928     

Procter & Gamble Company

     8,447,275       1.0
  56,030     

Wal-Mart Stores, Inc.

     4,240,350       0.5
  

Other Securities^

     33,216,203       4.1
     

 

 

   
  

Total

     70,976,281    
     

 

 

   
 

Energy (5.8%)

   
  71,986     

Chevron Corporation

     7,510,299       0.9
  160,870     

Exxon Mobil Corporation

     12,987,035       1.6
  52,829     

Schlumberger, Ltd.

     3,478,261       0.4
  

Other Securities^

     23,795,525       2.9
     

 

 

   
  

Total

     47,771,120    
     

 

 

   
 

Financials (13.9%)

    
  376,420     

Bank of America Corporation

     9,131,949       1.1
  71,929     

Berkshire Hathaway, Inc.a

     12,182,615       1.5
  104,283     

Citigroup, Inc.

     6,974,447       0.9
  134,098     

J.P. Morgan Chase & Company

     12,256,557       1.5
  170,680     

Wells Fargo & Company

     9,457,379       1.2
  

Other Securities^

     64,361,751       7.7
     

 

 

   
  

Total

     114,364,698    
     

 

 

   
 

Health Care (13.8%)

    
  60,300     

AbbVie, Inc.

     4,372,353       0.5
  27,900     

Amgen, Inc.

     4,805,217       0.6
  62,228     

Bristol-Myers Squibb Company

     3,467,344       0.4
  29,440     

Celgene Corporationa

     3,823,373       0.5
  49,490     

Gilead Sciences, Inc.

     3,502,902       0.4
  102,320     

Johnson & Johnson

     13,535,913       1.6
  51,809     

Medtronic plc

     4,598,049       0.6
  103,193     

Merck & Company, Inc.

     6,613,639       0.8
  225,530     

Pfizer, Inc.

     7,575,553       0.9
  36,520     

UnitedHealth Group, Inc.

     6,771,538       0.8
  

Other Securities^

     54,143,912       6.7
     

 

 

   
  

Total

     113,209,793    
     

 

 

   
 

Industrials (9.8%)

   
  22,660     

3M Company

     4,717,585       0.6
  21,170     

Boeing Company

     4,186,367       0.5
  330,127     

General Electric Company

     8,916,730       1.1
  28,815     

Honeywell International, Inc.

     3,840,751       0.5
  30,510     

Union Pacific Corporation

     3,322,844       0.4
  28,180     

United Technologies Corporation

     3,441,060       0.4
  

Other Securities^

     51,990,595       6.3
     

 

 

   
  

Total

     80,415,932    
     

 

 

   
 

Information Technology (21.4%)

   
  11,250     

Alphabet, Inc., Class Aa

     10,458,900       1.3
  11,269     

Alphabet, Inc., Class Ca

     10,240,478       1.2
  196,580     

Apple, Inc.

     28,311,452       3.4
  15,223     

Broadcom, Ltd.

     3,547,720       0.4
  188,490     

Cisco Systems, Inc.

     5,899,737       0.7
  89,270     

Facebook, Inc.a

     13,477,985       1.6
  178,540     

Intel Corporation

     6,023,940       0.7
  32,440     

International Business Machines Corporation

     4,990,245       0.6
  35,580     

MasterCard, Inc.

     4,321,191       0.5
  293,120     

Microsoft Corporation

     20,204,762       2.5
  113,777     

Oracle Corporation

     5,704,779       0.7
  70,120     

Visa, Inc.

     6,575,854       0.8
  

Other Securities^

     55,788,349       7.0
     

 

 

   
  

Total

     175,545,392    
     

 

 

   
 

Materials (2.6%)

   
  

Other Securities^

     21,313,704       2.6
     

 

 

   
  

Total

     21,313,704    
     

 

 

   
 

Real Estate (2.8%)

    
  

Other Securities^

     22,998,902       2.8
     

 

 

   
  

Total

     22,998,902    
     

 

 

   
 

Telecommunications Services (2.1%)

   
  233,696     

AT&T, Inc.

     8,817,350       1.1
  154,896     

Verizon Communications, Inc.

     6,917,655       0.8
  

Other Securities^

     1,158,086       0.2
     

 

 

   
  

Total

     16,893,091    
     

 

 

   
 

Utilities (3.0%)

   
  

Other Securities^

     24,864,759       3.0
     

 

 

   
  

Total

     24,864,759    
     

 

 

   
  

Total Common Stock

(cost $493,989,221)

     786,257,568    
     

 

 

   
      

Collateral Held for Securities Loaned (0.3%)

            
  2,230,365     

Thrivent Cash Management Trust

     2,230,365       0.3
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $2,230,365)

     2,230,365    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (4.1%)b

            
  

Thrivent Core Short-Term Reserve Fund

    
  3,286,709     

1.240%

     32,867,086       4.0
  

Other Securities^

     1,298,077       0.1
     

 

 

   
  

Total Short-Term Investments (cost $34,165,116)

     34,165,163    
     

 

 

   
  

Total Investments (cost $530,384,702) 100.2%

   $ 822,653,096    
     

 

 

   
  

Other Assets and Liabilities, Net (0.2%)

     (1,697,093  
     

 

 

   
  

Total Net Assets 100.0%

   $ 820,956,003    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Non-income producing security.
b The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

131


Table of Contents

LARGE CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Index Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 2,178,952  
  

 

 

 

Total lending

   $ 2,178,952  

Gross amount payable upon return of collateral for securities loaned

   $ 2,230,365  
  

 

 

 

Net amounts due to counterparty

   $ 51,413  
  

 

 

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 286,902,900  

Gross unrealized depreciation

     (10,066,586
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 276,836,314  

Cost for federal income tax purposes

   $ 545,816,782  

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Large Cap Index Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     97,903,896        97,903,896        —          —    

Consumer Staples

     70,976,281        70,971,302        —          4,979  

Energy

     47,771,120        47,771,120        —          —    

Financials

     114,364,698        114,364,698        —          —    

Health Care

     113,209,793        113,209,793        —          —    

Industrials

     80,415,932        80,415,932        —          —    

Information Technology

     175,545,392        175,545,392        —          —    

Materials

     21,313,704        21,313,704        —          —    

Real Estate

     22,998,902        22,998,902        —          —    

Telecommunications Services

     16,893,091        16,893,091        —          —    

Utilities

     24,864,759        24,864,759        —          —    

Short-Term Investments

     1,298,077        —          1,298,077        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 787,555,645      $ 786,252,589      $ 1,298,077      $ 4,979  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     32,867,086           

Collateral Held for Securities Loaned

     2,230,365           
  

 

 

          

Subtotal Other Investments

   $ 35,097,451           
  

 

 

          

Total Investments at Value

   $ 822,653,096           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     100,601        100,601        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 100,601      $ 100,601      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Large Cap Index Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $1,298,077 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/ (Short)
     Expiration
Date
     Notional
Principal
Amount
     Value      Unrealized
Gain/(Loss)
 

S&P 500 Index Mini-Futures

     277        September 2017      $ 33,630,066      $ 33,529,465      ($ 100,601

Total Futures Contracts

               ($ 100,601

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

132


Table of Contents

LARGE CAP INDEX PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Large Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Liability Derivatives

     

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 100,601  

Total Equity Contracts

        100,601  
     

 

 

 

Total Liability Derivatives

      $ 100,601  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Large Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      1,676,748  

Total Equity Contracts

        1,676,748  
     

 

 

 

Total

      $ 1,676,748  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Large Cap Index Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Equity Contracts

     

Futures

   Change in net unrealized appreciation/ (depreciation) on Futures contracts      83,149  

Total Equity Contracts

        83,149  
     

 

 

 

Total

      $ 83,149  
     

 

 

 

The following table presents Large Cap Index Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage of
Average Net
Assets)
 

Equity Contracts

   $ 26,087,118        3.4

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Large Cap Index Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust-Collateral Investment

   $ 848,560      $ 10,641,227      $ 9,259,422        2,230,365      $ 2,230,365      $ 8,348  

Core Short-Term Reserve Fund

     18,542,637        71,987,883        57,663,434        3,286,709        32,867,086        137,631  

Total Value and Income Earned

   $ 19,391,197               $ 35,097,451      $ 145,979  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

133


Table of Contents

LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (81.9%)

   Value  
 

Consumer Discretionary (8.1%)

  
  45     

AutoZone, Inc.a

   $ 25,671  
  700     

Bandai Namco Holdings, Inc.

     23,917  
  808     

Carnival Corporation

     52,981  
  269     

Darden Restaurants, Inc.

     24,328  
  364     

Genuine Parts Company

     33,765  
  429     

Home Depot, Inc.

     65,809  
  5,361     

Kingfisher plc

     20,999  
  1,100     

Nikon Corporation

     17,632  
  1,400     

Sekisui Chemical Company, Ltd.

     25,121  
  981     

Shaw Communications, Inc.

     21,401  
  200     

SHIMAMURA Company, Ltd.

     24,518  
  8,500     

Singapore Press Holdings, Ltd.

     19,943  
  3,000     

Techtronic Industries Company, Ltd.

     13,785  
  801     

TJX Companies, Inc.

     57,808  
  4,500     

Yamada Denki Company, Ltd.

     22,374  
  6,000     

Yue Yuen Industrial Holdings, Ltd.

     24,885  
     

 

 

 
  

Total

     474,937  
     

 

 

 
 

Consumer Staples (9.3%)

 
  754     

Altria Group, Inc.

     56,150  
  485     

Campbell Soup Company

     25,293  
  2,373     

Coca-Cola Amatil, Ltd.

     16,839  
  1,323     

Coca-Cola Company

     59,337  
  531     

Colgate-Palmolive Company

     39,363  
  437     

Colruyt SA

     23,016  
  978     

Conagra Brands, Inc.

     34,973  
  438     

Dr Pepper Snapple Group, Inc.

     39,906  
  378     

Hershey Company

     40,586  
  169     

Kellogg Company

     11,739  
  300     

Lawson, Inc.

     20,995  
  124     

McCormick & Company, Inc.

     12,091  
  128     

Molson Coors Brewing Company

     11,051  
  500     

NH Foods, Ltd.

     15,210  
  568     

PepsiCo, Inc.

     65,598  
  438     

Sysco Corporation

     22,045  
  1,238     

Tate & Lyle plc

     10,670  
  396     

Unilever plc

     21,431  
  300     

Wal-Mart Stores, Inc.

     22,704  
     

 

 

 
  

Total

     548,997  
     

 

 

 
 

Energy (2.6%)

  
  993     

Caltex Australia, Ltd.

     24,113  
  809     

Exxon Mobil Corporation

     65,311  
  700     

Idemitsu Kosan Company, Ltd.

     19,914  
  7,200     

JXTG Holdings, Inc.

     31,504  
  260     

Transcanada Corporation

     12,394  
     

 

 

 
  

Total

     153,236  
     

 

 

 
 

Financials (14.6%)

  
  876     

Aflac, Inc.

     68,048  
  1,062     

AGNC Investment Corporation

     22,610  
  42     

Alleghany Corporationa

     24,982  
  805     

Allstate Corporation

     71,194  
  558     

Aon plc

     74,186  
  186     

Arch Capital Group, Ltd.a

     17,352  
  411     

Berkshire Hathaway, Inc.a

     69,611  
  510     

Chubb, Ltd.

     74,144  
  18,000     

First Pacific Company, Ltd.

     13,274  
  913     

Hartford Financial Services Group, Inc.

     47,996  
  333     

Intact Financial Corporation

     25,155  
  6,500     

Kerry Properties, Ltd.

     22,070  
  742     

Loews Corporation

     34,733  
  938     

Marsh & McLennan Companies, Inc.

     73,126  
  306     

Pargesa Holding SA

     23,316  
  1,566     

Progressive Corporation

     69,045  
  372     

Swiss Re AG

     34,091  
  101     

Travelers Companies, Inc.

     12,780  
  1,137     

U.S. Bancorp

     59,033  
  298     

W.R. Berkley Corporation

     20,613  
     

 

 

 
  

Total

     857,359  
     

 

 

 
 

Health Care (12.0%)

  
  1,248     

Abbott Laboratories

     60,665  
  4,700     

Astellas Pharmaceutical, Inc.

     57,607  
  438     

CIGNA Corporation

     73,317  
  755     

Eli Lilly and Company

     62,137  
  562     

Johnson & Johnson

     74,347  
  160     

Laboratory Corporation of America Holdingsa

     24,662  
  355     

Medtronic plc

     31,506  
  104     

Merck KGaA

     12,584  
  400     

Miraca Holdings, Inc.

     18,016  
  1,100     

Mitsubishi Tanabe Pharma Corporation

     25,445  
  2,037     

Pfizer, Inc.

     68,423  
  253     

Roche Holding AG-Genusschein

     64,645  
  147     

Sonova Holding AG

     23,913  
  475     

Stryker Corporation

     65,921  
  170     

UnitedHealth Group, Inc.

     31,521  
  103     

Zimmer Biomet Holdings, Inc.

     13,225  
     

 

 

 
  

Total

     707,934  
     

 

 

 
 

Industrials (10.6%)

  
  345     

3M Company

     71,826  
  206     

C.H. Robinson Worldwide, Inc.

     14,148  
  2,500     

CK Hutchison Holdings, Ltd.

     31,374  
  234     

Expeditors International of Washington, Inc.

     13,216  
  246     

Fraport AG Frankfurt Airport Services Worldwide

     21,769  
  438     

Honeywell International, Inc.

     58,381  
  200     

Jardine Matheson Holdings, Ltd.

     12,840  
  1,314     

Johnson Controls International plc

     56,975  
  900     

Kurita Water Industries, Ltd.

     24,619  
  242     

Lockheed Martin Corporation

     67,182  
  202     

MAN AG

     21,663  
  2,300     

Obayashi Corporation

     27,099  
  313     

Raytheon Company

     50,543  
  600     

Recruit Holdings Company, Ltd.

     10,326  
  594     

RELX NV

     12,246  
  317     

Rockwell Collins, Inc.

     33,310  
  3,300     

Singapore Airlines, Ltd.

     24,253  
  6,700     

Singapore Airport Terminal Services, Ltd.

     24,855  
  116     

Union Pacific Corporation

     12,634  
  450     

Waste Management, Inc.

     33,007  
     

 

 

 
  

Total

     622,266  
     

 

 

 
 

Information Technology (10.9%)

  
  208     

AtoS

     29,185  
  477     

CA, Inc.

     16,442  
  2,200     

Canon, Inc.

     74,834  
  230     

Check Point Software Technologies, Ltd.a

     25,088  
  1,808     

Cisco Systems, Inc.

     56,590  
  578     

eBay, Inc.a

     20,184  
  220     

Fidelity National Information Services, Inc.

     18,788  
  209     

Fiserv, Inc.a

     25,569  
  359     

FLIR Systems, Inc.

     12,443  
  1,100     

FUJIFILM Holdings NPV

     39,663  
  1,696     

Intel Corporation

     57,223  
  140     

International Business Machines Corporation

     21,536  
  108     

MasterCard, Inc.

     13,117  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

134


Table of Contents

LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (81.9%)

   Value  
 

Information Technology (10.9%) - continued

  
  727     

Microsoft Corporation

   $ 50,112  
  600     

Nomura Research Institute, Ltd.

     23,704  
  1,610     

Oracle Corporation

     80,725  
  400     

Otsuka Corporation

     24,882  
  739     

STMicroelectronics NV

     10,627  
  385     

Symantec Corporation

     10,876  
  390     

Synopsys, Inc.a

     28,443  
     

 

 

 
  

Total

     640,031  
     

 

 

 
 

Materials (2.2%)

  
  3     

Barrick Gold Corporation

     48  
  34     

EMS-CHEMIE Holding AG

     25,106  
  275     

FUCHS PETROLUB SE

     14,988  
  1,400     

Kuraray Company, Ltd.

     25,492  
  1,568     

Newcrest Mining, Ltd.

     24,335  
  1,207     

Newmont Mining Corporation

     39,095  
     

 

 

 
  

Total

     129,064  
     

 

 

 
 

Real Estate (2.0%)

  
  935     

Brixmor Property Group, Inc.

     16,718  
  200     

Daito Trust Construction Company, Ltd.

     31,159  
  839     

Duke Realty Corporation

     23,450  
  9,000     

Hang Lung Properties, Ltd.

     22,492  
  633     

UDR, Inc.

     24,668  
     

 

 

 
  

Total

     118,487  
     

 

 

 
 

Telecommunications Services (4.7%)

  
  1,570     

AT&T, Inc.

     59,236  
  537     

BCE, Inc.

     24,183  
  18,000     

HKT Trust and HKT, Ltd.

     23,608  
  1,000     

Nippon Telegraph & Telephone Corporation

     47,204  
  38,000     

PCCW, Ltd.

     21,596  
  679     

Proximus SA

     23,765  
  5,200     

Singapore Telecommunications, Ltd.

     14,685  
  6,000     

StarHub, Ltd.

     11,854  
  62     

Swisscom AG

     29,965  
  692     

TELUS Corporation

     23,890  
     

 

 

 
  

Total

     279,986  
     

 

 

 
 

Utilities (4.9%)

 
  858     

American Electric Power Company, Inc.

     59,605  
  447     

CMS Energy Corporation

     20,674  
  1,407     

PPL Corporation

     54,395  
  718     

Southern Company

     34,378  
  5,000     

Tokyo Gas Company, Ltd.

     26,043  
  643     

WEC Energy Group, Inc.

     39,467  
  1,193     

Xcel Energy, Inc.

     54,735  
     

 

 

 
  

Total

     289,297  
     

 

 

 
  

Total Common Stock

(cost $4,746,673)

     4,821,594  
     

 

 

 
      

Preferred Stock (1.0%)

      
 

Consumer Staples (1.0%)

 
  441     

Henkel AG & Company KGaA,

  
  

1.470%

     60,811  
     

 

 

 
  

Total

     60,811  
     

 

 

 
  

Total Preferred Stock

(cost $60,120)

     60,811  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (15.1%)b

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.880%, 8/18/2017c

     99,870  
  

Thrivent Core Short-Term Reserve Fund

  
  78,991     

1.240%

     789,906  
     

 

 

 
  

Total Short-Term Investments (cost $889,788)

     889,776  
     

 

 

 
  

Total Investments (cost $5,696,581) 98.0%

   $ 5,772,181  
     

 

 

 
  

Other Assets and Liabilities, Net 2.0%

     118,638  
     

 

 

 
  

Total Net Assets 100.0%

   $ 5,890,819  
     

 

 

 

 

a Non-income producing security.
b The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
c All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 148,315  

Gross unrealized depreciation

     (72,715
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 75,600  

Cost for federal income tax purposes

   $ 5,696,581  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

135


Table of Contents

LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Low Volatility Equity Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Common Stock

           

Consumer Discretionary

     474,937        260,362        214,575        —    

Consumer Staples

     548,997        440,836        108,161        —    

Energy

     153,236        65,311        87,925        —    

Financials

     857,359        739,453        117,906        —    

Health Care

     707,934        505,724        202,210        —    

Industrials

     622,266        411,222        211,044        —    

Information Technology

     640,031        437,136        202,895        —    

Materials

     129,064        39,095        89,969        —    

Real Estate

     118,487        64,836        53,651        —    

Telecommunications Services

     279,986        59,236        220,750        —    

Utilities

     289,297        263,254        26,043        —    

Preferred Stock

           

Consumer Staples

     60,811        —          60,811        —    

Short-Term Investments

     99,870        —          99,870        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 4,982,275      $ 3,286,465      $ 1,695,810      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     789,906           

Subtotal Other Investments

   $ 789,906           
  

 

 

          

Total Investments at Value

   $ 5,772,181           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Liability Derivatives

           
        Futures Contracts      2,250        2,250        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 2,250      $ 2,250      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Low Volatility Equity Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $99,870 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
     Expiration Date      Notional
Principal
Amount
     Value      Unrealized
Gain/(Loss)
 

Eurex MSCI World Index

     12        September 2017      $ 646,650      $ 644,400      ($ 2,250

Total Futures Contracts

               ($ 2,250

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Low Volatility Equity Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair
Value
 

Liability Derivatives

     

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 2,250  

Total Equity Contracts

        2,250  
     

 

 

 

Total Liability Derivatives

      $ 2,250  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

136


Table of Contents

LOW VOLATILITY EQUITY PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Low Volatility Equity Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      14,464  

Total Equity Contracts

        14,464  
     

 

 

 

Total

      $ 14,464  
     

 

 

 

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Low Volatility Equity Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Liability Derivatives

     

Equity Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 2,250  

Total Equity Contracts

        2,250  
     

 

 

 

Total Liability Derivatives

      $ 2,250  
     

 

 

 

The following table presents Low Volatility Equity Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
 

Equity Contracts

   $ 490,904        8.7

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Short-Term Reserve Fund is established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Low Volatility Equity Portfolio, is as follows:

 

Portfolio

   Value
April 28, 2017
(inception date)
     Gross
Purchases
     Gross Sales      Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
April 28, 2017 -
June 30, 2017
 

Core Short-Term Reserve Fund

   $ —        $ 4,903,794      $ 4,113,888        78,991      $ 789,906      $ 1,622  

Total Value and Income Earned

   $ —                 $ 789,906      $ 1,622  

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

137


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (15.2%)a

   Value  
 

Basic Materials (0.9%)

  
  

Arch Coal, Inc., Term Loan

  
  $    74,812     

5.226%, 3/7/2024

   $ 74,657  
  

Contura Energy, Inc., Term Loan

  
  119,700     

0.000%, 3/17/2024

     116,109  
     

 

 

 
  

Total

     190,766  
     

 

 

 
 

Capital Goods (1.1%)

  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  125,000     

5.226%, 11/30/2023

     125,416  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  89,775     

4.226%, 5/15/2022

     89,438  
     

 

 

 
  

Total

     214,854  
     

 

 

 
 

Communications Services (4.4%)

  
  

Altice Financing SA, Term Loan

  
  90,000     

3.908%, 7/15/2025

     89,691  
  

Altice US Finance I Corporation, Term Loan

  
  120,000     

3.466%, 7/14/2025

     118,800  
  

CBS Radio, Inc., Term Loan

  
  120,000     

0.000%, 10/17/2023b,c

     120,526  
  

CenturyLink, Inc., Term Loan

  
  25,000     

3.959%, 1/31/2025

     24,702  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  50,000     

4.726%, 11/19/2024

     50,094  
  

CSC Holdings, LLC, Term Loan

  
  125,000     

3.459%, 7/17/2025

     124,031  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  35,000     

4.226%, 3/24/2024

     35,033  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  90,000     

4.658%, 1/7/2022

     89,025  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  64,836     

5.226%, 5/4/2022

     63,691  
  

New LightSquared, Term Loan

  
  102,518     

19.939%, 12/7/2020

     99,369  
  

SFR Group SA, Term Loan

  
  80,000     

3.944%, 6/22/2025

     79,275  
     

 

 

 
  

Total

     894,237  
     

 

 

 
 

Consumer Cyclical (2.2%)

  
  

Amaya Holdings BV, Term Loan

  
  119,695     

4.796%, 8/1/2021

     119,804  
  

Boyd Gaming Corporation, Term Loan

  
  119,524     

3.688%, 9/15/2023

     119,749  
  

Eldorado Resorts, Inc., Term Loan

  
  124,688     

3.375%, 4/17/2024

     123,596  
  

Four Seasons Hotels, Ltd., Term Loan

  
  89,774     

3.726%, 11/30/2023

     90,298  
     

 

 

 
  

Total

     453,447  
     

 

 

 
 

Consumer Non-Cyclical (2.5%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  100,000     

0.000%, 4/28/2022b,c

     99,450  
  

Albertson’s, LLC, Term Loan

  
  60,000     

0.000%, 12/21/2022b,c

     59,291  
  

CHS/Community Health Systems, Inc., Term Loan

  
  83,673     

4.210%, 1/27/2021

     83,490  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  90,000     

5.500%, 4/27/2024

     90,788  
  

JBS USA LUX SA, Term Loan

  
  59,850     

0.000%, 10/30/2022b,c

     58,294  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  109,673     

0.000%, 4/1/2022

     111,113  
     

 

 

 
  

Total

     502,426  
     

 

 

 
 

Financials (1.4%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  110,000     

4.796%, 4/13/2024

     108,763  
  

Colorado Buyer, Inc., Term Loan

  
  60,000     

4.170%, 5/1/2024

     60,075  
  

Gartner, Inc., Term Loan

  
  104,738     

3.226%, 4/5/2024

     104,999  
     

 

 

 
  

Total

     273,837  
     

 

 

 
 

Technology (1.3%)

  
  

First Data Corporation, Term Loan

  
  90,000     

0.000%, 4/26/2024

     89,968  
  

ON Semiconductor Corporation, Term Loan

  
  45,000     

3.476%, 3/31/2023

     45,020  
  

Western Digital Corporation, Term Loan

  
  119,699     

3.976%, 4/29/2023

     120,104  
     

 

 

 
  

Total

     255,092  
     

 

 

 
 

Transportation (1.0%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  75,000     

5.726%, 5/18/2023

     74,719  
  

XPO Logistics, Inc., Term Loan

  
  120,000     

3.405%, 10/30/2021

     120,223  
     

 

 

 
  

Total

     194,942  
     

 

 

 
 

Utilities (0.4%)

  
  

Talen Energy Supply, LLC, Term Loan

  
  94,763     

5.226%, 7/6/2023

     87,715  
  

Total

     87,715  
     

 

 

 
  

Total Bank Loans

(cost $3,088,233)

     3,067,316  
     

 

 

 
      

Long-Term Fixed Income (42.1%)

      
 

Basic Materials (<0.1%)

  
  

Sherwin-Williams Company

  
  5,000     

2.250%, 5/15/2020

     5,011  
  

Total

     5,011  
 

Capital Goods (0.6%)

  
  

Textron Financial Corporation

  
  150,000     

2.917%, 2/15/2042d,e

     129,375  
     

 

 

 
  

Total

     129,375  
     

 

 

 
 

Collateralized Mortgage Obligations (2.3%)

  
  

Bear Stearns ARM Trust

  
  

3.570%, 2/25/2035, Ser.

  
  107,557     

2004-12, Class 3A1

     107,224  
  

CSMC Mortgage-Backed Trust

  
  

6.000%, 11/25/2036, Ser.

  
  96,328     

2006-9, Class 6A14

     93,316  
  

GMAC Mortgage Corporation Loan Trust

  
  

3.573%, 11/19/2035, Ser.

  
  99,890     

2005-AR6, Class 1A1

     95,000  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

138


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.1%)

   Value  
 

Collateralized Mortgage Obligations (2.3%) - continued

  
  

Wells Fargo Mortgage Backed Securities Trust

  
  

5.500%, 4/25/2036, Ser.

  
  $162,298     

2006-4, Class 2A2

   $ 159,540  
     

 

 

 
  

Total

     455,080  
     

 

 

 
 

Communications Services (1.6%)

  
  

British Sky Broadcasting Group plc

  
  3,000     

3.125%, 11/26/2022d

     3,052  
  

CBS Corporation

  
  4,000     

2.500%, 2/15/2023c

     3,953  
  

DISH Network Corporation, Convertible

  
  150,000     

3.375%, 8/15/2026d

     181,875  
  

Intelsat Jackson Holdings SA

  
  100,000     

7.500%, 4/1/2021

     92,250  
  

Liberty Media Corporation, Convertible

  
  2,000     

1.000%, 1/30/2023d

     2,316  
  

Time Warner, Inc.

  
  3,000     

4.875%, 3/15/2020

     3,206  
  

VeriSign, Inc.

  
  40,000     

4.750%, 7/15/2027d

     40,450  
     

 

 

 
  

Total

     327,102  
     

 

 

 
 

Consumer Cyclical (<0.1%)

  
  

General Motors Financial Company, Inc.

  
  3,000     

3.150%, 6/30/2022

     2,987  
  

Volkswagen Group of America Finance, LLC

  
  3,000     

2.450%, 11/20/2019d

     3,017  
     

 

 

 
  

Total

     6,004  
     

 

 

 
 

Consumer Non-Cyclical (2.2%)

  
  

Amgen, Inc.

  
  5,000     

2.650%, 5/11/2022

     5,016  
  

Anthem, Inc., Convertible

  
  61,000     

2.750%, 10/15/2042

     157,113  
  

Cardinal Health, Inc.

  
  3,000     

1.948%, 6/14/2019

     3,003  
  3,000     

2.616%, 6/15/2022

     3,003  
  

Community Health Systems, Inc.

  
  100,000     

8.000%, 11/15/2019

     100,500  
  

Constellation Brands, Inc.

  
  2,000     

2.700%, 5/9/2022

     1,997  
  

Land O’Lakes, Inc.

  
  75,000     

7.250%, 4/4/2027d,f

     80,156  
  

Mondelez International Holdings

  
  

Netherlands BV

  
  4,000     

2.000%, 10/28/2021d

     3,897  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  6,000     

2.400%, 9/23/2021

     5,930  
  

Valeant Pharmaceuticals International, Inc.

  
  100,000     

5.500%, 3/1/2023d

     84,874  
  

Zoetis, Inc.

  
  4,000     

3.450%, 11/13/2020

     4,136  
     

 

 

 
  

Total

     449,625  
     

 

 

 
 

Energy (0.7%)

  
  

Canadian Natural Resources, Ltd.

  
  3,000     

2.950%, 1/15/2023

     2,976  
  

Enbridge, Inc.

  
  $3,000     

2.900%, 7/15/2022c

     2,993  
  

Petrobras Global Finance BV

  
  7,000     

7.375%, 1/17/2027

     7,406  
  

Petroleos Mexicanos

  
  5,000     

6.000%, 3/5/2020

     5,360  
  

TransCanada Trust

  
  100,000     

5.300%, 3/15/2077

     102,800  
  

Western Gas Partners, LP

  
  3,000     

4.000%, 7/1/2022

     3,075  
  

Williams Partners, LP

  
  5,000     

4.500%, 11/15/2023

     5,336  
     

 

 

 
  

Total

     129,946  
     

 

 

 
 

Financials (11.0%)

  
  

AIG Global Funding

  
  6,000     

2.150%, 7/2/2020c,d

     5,995  
  

ASP AMC Merger Sub, Inc.

  
  100,000     

8.000%, 5/15/2025d

     94,750  
  

Australia & New Zealand Banking Group, Ltd.

  
  100,000     

6.750%, 6/15/2026d,f

     110,565  
  

Bank of Montreal

  
  4,000     

2.100%, 6/15/2020

     3,995  
  

Blackstone Mortgage Trust, Inc., Convertible

  
  80,000     

5.250%, 12/1/2018

     92,600  
  

BNP Paribas SA

  
  100,000     

7.625%, 3/30/2021d,f

     110,000  
  

Capital One Financial Corporation

  
  3,000     

2.500%, 5/12/2020

     3,013  
  

CBOE Holdings, Inc.

  
  4,000     

1.950%, 6/28/2019

     3,999  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  6,000     

3.950%, 11/9/2022

     6,266  
  

Credit Agricole SA

  
  100,000     

8.125%, 12/23/2025d,f

     116,170  
  

Credit Suisse Group AG

  
  100,000     

6.250%, 12/18/2024d,f

     106,250  
  

Credit Suisse Group Funding, Ltd.

  
  11,000     

3.125%, 12/10/2020

     11,206  
  

Fifth Third Bancorp

  
  4,000     

2.600%, 6/15/2022

     3,979  
  

First Tennessee Bank NA

  
  70     

3.750%, 8/15/2017d,e,f

     53,099  
  

Goldman Sachs Group, Inc.

  
  6,000     

5.375%, 5/10/2020f

     6,305  
  10,000     

5.250%, 7/27/2021

     10,959  
  6,000     

2.268%, 6/5/2023e

     6,004  
  100,000     

5.300%, 11/10/2026f

     105,000  
  

HSBC Holdings plc

  
  75,000     

6.375%, 9/17/2024f

     78,562  
  

Huntington Capital Trust I

  
  100,000     

1.870%, 2/1/2027e

     90,250  
  

ILFC E-Capital Trust II

  
  100,000     

4.590%, 12/21/2065d,e

     95,500  
  

ING Groep NV

  
  100,000     

6.500%, 4/16/2025f

     105,080  
  

J.P. Morgan Chase & Company

  
  4,000     

1.882%, 6/1/2021e

     4,006  
  

J.P. Morgan Chase Capital XXIII

  
  100,000     

2.182%, 5/15/2047e

     92,125  
  

Lloyds Banking Group plc

  
  100,000     

6.657%, 5/21/2037d,f

     113,375  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

139


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.1%)

   Value  
 

Financials (11.0%) - continued

  
  

Macquarie Bank, Ltd.

  
  $100,000     

6.125%, 3/8/2027d,f

   $ 102,250  
  

MGIC Investment Corporation, Convertible

  
  102,000     

9.000%, 4/1/2063d

     134,130  
  

Morgan Stanley

  
  3,000     

2.750%, 5/19/2022

     2,999  
  

New York Life Global Funding

  
  3,000     

2.300%, 6/10/2022d

     2,984  
  

PNC Bank NA

  
  6,000     

2.450%, 11/5/2020

     6,051  
  

Reinsurance Group of America, Inc.

  
  3,000     

4.700%, 9/15/2023

     3,254  
  

Royal Bank of Scotland Group plc

  
  104,000     

8.625%, 8/15/2021f

     113,360  
  

Societe Generale SA

  
  100,000     

8.000%, 9/29/2025d,f

     113,375  
  

Standard Chartered plc

  
  1,000     

2.100%, 8/19/2019d

     996  
  100,000     

7.500%, 4/2/2022d,f

     107,000  
  

State Street Capital Trust IV

  
  100,000     

2.246%, 6/15/2047e

     92,062  
  

Sumitomo Mitsui Financial Group, Inc.

  
  6,000     

2.934%, 3/9/2021

     6,095  
  

Synchrony Financial

  
  4,000     

3.000%, 8/15/2019

     4,057  
  

UBS Group Funding Jersey, Ltd.

  
  4,000     

2.950%, 9/24/2020d

     4,086  
  

USB Realty Corporation

  
  100,000     

2.305%, 1/15/2022d,e,f

     87,500  
     

 

 

 
  

Total

     2,209,252  
     

 

 

 
 

Foreign Government (9.7%)

  
  

Argentina Government International Bond

  
  15,000     

6.875%, 4/22/2021

     16,073  
  50,000     

5.625%, 1/26/2022

     51,200  
  66,000     

7.500%, 4/22/2026

     70,950  
  43,836     

8.280%, 12/31/2033

     48,570  
  80,000     

2.500%, 12/31/2038g

     52,280  
  

Brazil Government International Bond

  
  59,000     

4.875%, 1/22/2021

     61,832  
  40,000     

6.000%, 4/7/2026

     43,160  
  47,000     

7.125%, 1/20/2037

     53,697  
  20,000     

5.625%, 2/21/2047

     19,100  
  

Colombia Government International Bond

  
  25,000     

4.375%, 7/12/2021

     26,600  
  42,000     

4.000%, 2/26/2024

     43,596  
  64,000     

5.625%, 2/26/2044

     69,952  
  

Croatia Government International Bond

  
  15,000     

6.000%, 1/26/2024d

     16,803  
  

Hungary Government International Bond

  
  82,000     

5.750%, 11/22/2023

     93,762  
  

Indonesia Government International Bond

  
  32,000     

4.875%, 5/5/2021d

     34,368  
  51,000     

5.875%, 1/15/2024d

     58,131  
  27,000     

4.750%, 1/8/2026d

     28,981  
  22,000     

8.500%, 10/12/2035d

     31,669  
  12,000     

6.750%, 1/15/2044d

     15,441  
  50,000     

5.125%, 1/15/2045d

     53,528  
  

Mexico Government International Bond

  
  $36,000     

4.000%, 10/2/2023

     37,640  
  60,000     

4.150%, 3/28/2027

     62,130  
  138,000     

4.750%, 3/8/2044

     138,138  
  

Panama Government International Bond

  
  40,000     

3.750%, 3/16/2025

     41,200  
  20,000     

6.700%, 1/26/2036

     25,750  
  

Peru Government International Bond

  
  38,000     

8.750%, 11/21/2033

     58,235  
  

Philippines Government International Bond

  
  17,000     

4.000%, 1/15/2021

     18,120  
  59,000     

6.375%, 10/23/2034

     79,201  
  

Romania Government International Bond

  
  32,000     

4.375%, 8/22/2023d

     33,944  
  

Russia Government International Bond

  
  100,000     

5.000%, 4/29/2020d

     105,974  
  99,000     

4.875%, 9/16/2023d

     106,176  
  

South Africa Government International Bond

  
  25,000     

5.875%, 5/30/2022

     27,297  
  42,000     

4.300%, 10/12/2028

     39,234  
  

Turkey Government International Bond

  
  19,000     

7.000%, 6/5/2020

     20,775  
  60,000     

6.250%, 9/26/2022

     65,186  
  95,000     

4.875%, 10/9/2026

     93,638  
  90,000     

6.750%, 5/30/2040

     100,291  
     

 

 

 
  

Total

     1,942,622  
     

 

 

 
 

Mortgage-Backed Securities (12.8%)

  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  775,000     

3.500%, 7/1/2047c

     795,744  
  1,700,000     

4.000%, 7/1/2047c

     1,786,726  
     

 

 

 
  

Total

     2,582,470  
     

 

 

 
 

Technology (1.1%)

  
  

Apple, Inc.

  
  5,000     

1.532%, 5/11/2022e

     5,013  
  

Baidu, Inc.

  
  3,000     

3.000%, 6/30/2020

     3,040  
  

Microchip Technology, Inc., Convertible

  
  75,000     

1.625%, 2/15/2027d

     78,844  
  

Micron Technology, Inc., Convertible

  
  45,000     

2.125%, 2/15/2033

     125,353  
     

 

 

 
  

Total

     212,250  
     

 

 

 
 

Utilities (0.1%)

  
  

Dominion Energy, Inc.

  
  6,000     

2.579%, 7/1/2020

     6,031  
  

FirstEnergy Corporation

  
  4,000     

2.850%, 7/15/2022

     3,986  
  

Southern Company

  
  3,000     

2.350%, 7/1/2021

     2,978  
     

 

 

 
  

Total

     12,995  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $8,455,988)

     8,461,732  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

140


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Registered Investment Companies (31.9%)

   Value  
 

Equity Funds/Exchange Traded Funds (5.0%)

 
  6,075     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

   $ 79,522  
  4,072     

BlackRock Enhanced Capital & Income Fund, Inc.

     60,632  
  11,586     

BlackRock Enhanced Equity Dividend Trust

     101,957  
  13,354     

BlackRock Enhanced International Dividend Trust

     83,863  
  11,672     

BlackRock Resources & Commodities Strategy Trust

     93,493  
  5,055     

Cohen & Steers REIT & Preferred Income Fund, Inc.

     105,043  
  4,275     

Eaton Vance Enhanced Equity Income Fund II

     62,116  
  8,745     

Eaton Vance Risk-Managed Diversified Equity Income Fund

     81,941  
  11,444     

Eaton Vance Tax-Managed Global Diversified Equity Income Fund

     104,941  
  2,325     

John Hancock Tax-Advantaged Dividend Income Fund

     59,473  
  10,050     

Neuberger Berman MLP Income Fund, Inc.

     96,681  
  10,897     

Voya Global Equity Dividend & Premium Opportunity Fund

     82,381  
     

 

 

 
  

Total

     1,012,043  
     

 

 

 
 

Fixed Income Funds/Exchange Traded Funds (26.9%)

 
  6,250     

AllianceBernstein Global High Income Fund, Inc.

     80,875  
  5,927     

BlackRock Core Bond Trust

     82,267  
  9,000     

BlackRock Corporate High Yield Fund, Inc.

     98,640  
  7,539     

BlackRock Credit Allocation Income Trust

     101,399  
  4,500     

BlackRock Taxable Municipal Bond Trust

     103,095  
  2,333     

Cohen & Steers Limited Duration Preferred & Income Fund, Inc.

     62,338  
  8,350     

iShares 0-5 Year High Yield Corporate Bond ETF

     399,631  
  11,330     

iShares iBoxx $ High Yield Corporate Bond ETF

     1,001,459  
  188     

iShares J.P. Morgan USD Emerging Markets Bond ETF

     21,500  
  5,300     

iShares S&P U.S. Preferred Stock Index Fund

     207,601  
  13,775     

MFS Intermediate Income Trust

     59,508  
  7,925     

Nuveen Preferred Income Opportunities Fund

     82,420  
  5,334     

Prudential Global Short Duration High Yield Fund, Inc.

     79,263  
  53,750     

SPDR Bloomberg Barclays High Yield Bond ETF

     1,999,500  
  12,030     

Templeton Global Income Fund

     80,842  
  9,850     

Vanguard Short-Term Corporate Bond ETF

     788,394  
  10,952     

Western Asset High Income Fund II, Inc.

     78,745  
  15,464     

Western Asset High Income Opportunity Fund, Inc.

     78,402  
     

 

 

 
  

Total

     5,405,879  
     

 

 

 
  

Total Registered Investment Companies

(cost $6,412,093)

     6,417,922  
     

 

 

 
      

Preferred Stock (2.1%)

      
 

Consumer Staples (0.9%)

  
  1,770     

Bunge, Ltd., Convertible, 4.875%f

     184,523  
     

 

 

 
  

Total

     184,523  
     

 

 

 
 

Financials (1.1%)

  
  2,000     

Citigroup, Inc., 6.875%f

     59,180  
  2,000     

Citigroup, Inc., 7.542%e

     51,960  
  2,000     

Countrywide Capital V, 7.000%

     51,320  
  2,000     

GMAC Capital Trust I, 6.967%e

     52,400  
     

 

 

 
  

Total

     214,860  
     

 

 

 
 

Health Care (0.1%)

  
  282     

Becton Dickinson and Company, Convertible, 6.125%

     15,448  
     

 

 

 
  

Total

     15,448  
     

 

 

 
 

Industrials (<0.1%)

  
  20     

Stanley Black & Decker, Inc., Convertible, 5.375%

     2,194  
     

 

 

 
  

Total

     2,194  
     

 

 

 
  

Total Preferred Stock

(cost $420,671)

     417,025  
     

 

 

 
      

Common Stock (1.2%)

      
 

Energy (1.2%)

  
  550     

Chevron Corporation

     57,382  
  1,000     

Occidental Petroleum Corporation

     59,870  
  1,100     

Royal Dutch Shell plc ADR

     58,509  
  900     

Schlumberger, Ltd.

     59,256  
     

 

 

 
  

Total

     235,017  
     

 

 

 
 

Financials (<0.1%)

  
  44     

Bank of America Corporation

     1,067  
     

 

 

 
  

Total

     1,067  
     

 

 

 
 

Health Care (<0.1%)

  
  16     

Danaher Corporation

     1,350  
     

 

 

 
  

Total

     1,350  
     

 

 

 
 

Information Technology (<0.1%)

  
  22     

Micron Technology, Inc.h

     657  
     

 

 

 
  

Total

     657  
     

 

 

 
 

Real Estate (<0.1%)

  
  100     

American Tower Corporation

     13,232  
     

 

 

 
  

Total

     13,232  
     

 

 

 
  

Total Common Stock

(cost $251,814)

     251,323  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (23.5%)i

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.940%, 8/9/2017j

     99,895  
  

Thrivent Core Short-Term Reserve Fund

  
  462,041     

1.240%

     4,620,411  
     

 

 

 
  

Total Short-Term Investments (cost $4,720,309)

     4,720,306  
     

 

 

 
  

Total Investments (cost $23,349,108) 116.0%

   $ 23,335,624  
     

 

 

 
  

Other Assets and Liabilities, Net (16.0%)

     (3,218,199
     

 

 

 
  

Total Net Assets 100.0%

   $ 20,117,425  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

141


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $2,450,896 or 12.2% of total net assets.
e Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
f Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
g Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017,
h Non-income producing security.
i The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
j All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

Definitions

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
ETF    -    Exchange Traded Fund
REIT    -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.
Ser.    -    Series
SPDR    -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 82,539  

Gross unrealized depreciation

     (96,023
  

 

 

 

Net unrealized appreciation (depreciation)

   $ (13,484

Cost for federal income tax purposes

   $ 23,349,108  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

142


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Multidimensional Income Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     190,766        —          74,657        116,109  

Capital Goods

     214,854        —          125,416        89,438  

Communications Services

     894,237        —          894,237        —    

Consumer Cyclical

     453,447        —          453,447        —    

Consumer Non-Cyclical

     502,426        —          402,976        99,450  

Financials

     273,837        —          168,838        104,999  

Technology

     255,092        —          255,092        —    

Transportation

     194,942        —          194,942        —    

Utilities

     87,715        —          87,715        —    

Long-Term Fixed Income

           

Basic Materials

     5,011        —          5,011        —    

Capital Goods

     129,375        —          129,375        —    

Collateralized Mortgage Obligations

     455,080        —          455,080        —    

Communications Services

     327,102        —          327,102        —    

Consumer Cyclical

     6,004        —          6,004        —    

Consumer Non-Cyclical

     449,625        —          449,625        —    

Energy

     129,946        —          129,946        —    

Financials

     2,209,252        —          2,209,252        —    

Foreign Government

     1,942,622        —          1,942,622        —    

Mortgage-Backed Securities

     2,582,470        —          2,582,470        —    

Technology

     212,250        —          212,250        —    

Utilities

     12,995        —          12,995        —    

Registered Investment Companies

           

Fixed Income Funds/Exchange Traded Funds

     5,405,879        5,405,879        —          —    

Equity Funds/Exchange Traded Funds

     1,012,043        1,012,043        —          —    

Preferred Stock

           

Consumer Staples

     184,523        —          184,523        —    

Financials

     214,860        162,460        52,400        —    

Health Care

     15,448        —          15,448        —    

Industrials

     2,194        —          2,194        —    

Common Stock

           

Energy

     235,017        235,017        —          —    

Financials

     1,067        1,067        —          —    

Health Care

     1,350        1,350        —          —    

Information Technology

     657        657        —          —    

Real Estate

     13,232        13,232        —          —    

Short-Term Investments

     99,895        —          99,895        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 18,715,213      $ 6,831,705      $ 11,473,512      $ 409,996  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     4,620,411           
  

 

 

          

Subtotal Other Investments

   $ 4,620,411           
  

 

 

          

Total Investments at Value

   $ 23,335,624           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Liability Derivatives

           

Futures Contracts

     269        269        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 269      $ 269      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

143


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Multidimensional Income Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $99,895 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/ (Short)
     Expiration Date      Notional
Principal
Amount
     Value      Unrealized
Gain/ (Loss)
 

5-Yr. U.S. Treasury Bond Futures

     1        September 2017      $ 118,105      $ 117,836      ($ 269

Total Futures Contracts

               ($ 269

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Multidimensional Income Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Liability Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $     269  

Total Interest Rate Contracts

        269  
     

 

 

 

Total Liability Derivatives

      $ 269  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Multidimensional Income Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      681  

Total Interest Rate Contracts

        681  
     

 

 

 

Total

      $ 681  
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Multidimensional Income Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (269)  

Total Interest Rate Contracts

        (269)  
     

 

 

 

Total

      ($ 269)  
     

 

 

 

The following table presents Multidimensional Income Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional) *
     Futures
(Percentage
of Average
Net Assets)
 

Interest Rate Contracts

   $ 95,774        0.5

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

144


Table of Contents

MULTIDIMENSIONAL INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Core Short-Term Reserve Fund is established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Multidimensional Income Portfolio, is as follows:

 

Portfolio

   Value
April 28, 2017
(inception date)
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30,  2017
     Income Earned
April 28, 2017 -

June 30, 2017
 

Core Short-Term Reserve Fund

   $ —        $ 23,817,045      $ 19,196,634        462,041      $ 4,620,411      $ 14,127  

Total Value and Income Earned

   $ —                 $ 4,620,411      $ 14,127  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

145


Table of Contents

HIGH YIELD PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (2.6%)

   Value      % of Net
Assets
 
 

Basic Materials (0.4%)

     
   Other Securities^    $ 3,430,053        0.4
     

 

 

    
   Total      3,430,053     
     

 

 

    
 

Capital Goods (0.3%)

     
   Other Securities^      2,233,058        0.3
     

 

 

    
   Total      2,233,058     
     

 

 

    
 

Communications Services (1.1%)

     
   Cengage Learning Acquisitions, Term Loan      
  $4,160,088     

5.339%, 6/7/2023a

     3,921,341        0.5
   Other Securities^      5,136,346        0.6
     

 

 

    
   Total      9,057,687     
     

 

 

    
 

Consumer Cyclical (0.7%)

     
   Other Securities^      5,513,220        0.7
     

 

 

    
   Total      5,513,220     
     

 

 

    
 

Energy (0.1%)

     
   Other Securities^      1,109,325        0.1
     

 

 

    
   Total      1,109,325     
     

 

 

    
  

Total Bank Loans

(cost $21,242,979)

     21,343,343     
     

 

 

    
      

Long-Term Fixed Income (88.7%)

             
 

Asset-Backed Securities (0.1%)

     
   Other Securities^      1,196,355        0.1
     

 

 

    
   Total      1,196,355     
     

 

 

    
 

Basic Materials (6.5%)

     
   Anglo American Capital plc      
  4,205,000     

4.750%, 4/10/2027b,c

     4,319,797        0.5
   Other Securities^      49,560,067        6.0
     

 

 

    
   Total      53,879,864     
     

 

 

    
 

Capital Goods (8.7%)

     
   Ardagh Packaging Finance plc      
  4,190,000     

7.250%, 5/15/2024b

     4,582,813        0.6
  3,720,000     

6.000%, 2/15/2025b

     3,906,000        0.5
   Berry Plastics Corporation      
  6,370,000     

5.125%, 7/15/2023

     6,632,763        0.8
   Bombardier, Inc.      
  4,195,000     

7.500%, 3/15/2025b

     4,352,312        0.5
   Building Materials Corporation of America      
  3,990,000     

6.000%, 10/15/2025b

     4,269,300        0.5
  

Other Securities^

     48,467,037        5.8
     

 

 

    
   Total      72,210,225     
     

 

 

    
 

Communications Services (14.8%)

     
   Altice Finco SA      
  540,000     

8.125%, 1/15/2024b,c

     587,250        0.1
   CCO Holdings, LLC      
  5,500,000     

5.875%, 4/1/2024b

     5,871,250        0.7
   Columbus International, Inc.      
  5,060,000     

7.375%, 3/30/2021b

     5,369,925        0.7
   Intelsat Jackson Holdings SA      
  7,425,000     

5.500%, 8/1/2023c

     6,144,188        0.7
   Neptune Finco Corporation      
  5,630,000     

10.875%, 10/15/2025b

     6,777,113        0.8
   SFR Group SA      
  $8,920,000     

6.000% - 7.375%,

     
  

5/15/2022 - 5/1/2026b

     9,461,174        1.1
   Sprint Communications, Inc.      
  5,130,000     

6.000%, 11/15/2022

     5,437,800        0.7
   Sprint Corporation      
  15,495,000     

7.625%, 2/15/2025c

     17,838,619        2.2
   Unitymedia Hessen GmbH & Company KG      
  4,590,000     

5.500%, 1/15/2023b

     4,762,125        0.6
   Virgin Media Secured Finance plc      
  2,220,000     

5.250% - 5.500%,

     
  

1/15/2026 - 8/15/2026b

     2,317,623        0.3
  

Zayo Group, LLC

     
  3,925,000     

6.375%, 5/15/2025

     4,236,527        0.5
  

Other Securities^

     54,093,212        6.4
     

 

 

    
   Total      122,896,806     
     

 

 

    
 

Consumer Cyclical (12.9%)

     
   Allison Transmission, Inc.      
  3,835,000     

5.000%, 10/1/2024b

     3,930,875        0.5
  

Brookfield Residential Properties, Inc.

     
  3,960,000     

6.125%, 7/1/2022b

     4,098,600        0.5
  

Cinemark USA, Inc.

     
  4,475,000     

4.875%, 6/1/2023

     4,571,481        0.6
  

Dana Financing Luxembourg SARL

     
  3,925,000     

6.500%, 6/1/2026b,c

     4,177,672        0.5
  

LKQ Corporation

     
  4,005,000     

4.750%, 5/15/2023

     4,085,100        0.5
  

Scientific Games International, Inc.

     
  6,960,000     

6.625% - 10.000%,

     
  

5/15/2021 - 12/1/2022

     7,341,913        1.0
  

ServiceMaster Company, LLC

     
  4,210,000     

5.125%, 11/15/2024b

     4,357,350        0.5
  

Six Flags Entertainment Corporation

     
  4,280,000     

4.875%, 7/31/2024b

     4,306,194        0.5
  

Other Securities^

     69,656,144        8.3
     

 

 

    
   Total      106,525,329     
     

 

 

    
 

Consumer Non-Cyclical (10.7%)

     
  

CHS/Community Health Systems, Inc.

     
  4,890,000     

6.250%, 3/31/2023

     5,048,192        0.6
  2,120,000     

6.875%, 2/1/2022c

     1,852,350        0.2
  

Community Health Systems, Inc.

     
  3,420,000     

8.000%, 11/15/2019c

     3,437,100        0.4
  

Energizer Holdings, Inc.

     
  4,240,000     

5.500%, 6/15/2025b

     4,436,100        0.5
  

HCA, Inc.

     
  4,810,000     

5.875%, 3/15/2022

     5,333,087        0.6
  3,705,000     

5.375%, 2/1/2025

     3,908,034        0.5
  4,680,000     

4.750% - 6.500%,

     
  

2/15/2020 - 5/1/2023

     5,038,368        0.6
  

JBS USA, LLC

     
  4,705,000     

5.750%, 6/15/2025b

     4,422,700        0.5
  

MPH Acquisition Holdings, LLC

     
  4,190,000     

7.125%, 6/1/2024b

     4,467,588        0.5

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

146


Table of Contents

HIGH YIELD PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (88.7%)

   Value      % of Net
Assets
 
 

Consumer Non-Cyclical (10.7%) - continued

    
  

Valeant Pharmaceuticals International

     
  $2,600,000     

7.250%, 7/15/2022b,c

   $ 2,444,000        0.3
  

Valeant Pharmaceuticals International, Inc.

     
  7,910,000     

5.500%, 3/1/2023b

     6,713,533        0.8
  1,590,000     

5.625%, 12/1/2021b

     1,434,975        0.2
  

VPII Escrow Corporation

     
  3,170,000     

7.500%, 7/15/2021b

     3,070,937        0.4
  

Other Securities^

     36,661,402        4.6
     

 

 

    
  

Total

     88,268,366     
     

 

 

    
  Energy (13.2%)           
  

Cheniere Corpus Christi Holdings, LLC

     
  4,950,000     

5.875% - 7.000%, 6/30/2024 - 3/31/2025

     5,385,188        0.7
   Energy Transfer Equity, LP      
  4,245,000     

5.500%, 6/1/2027c

     4,393,575        0.5
   MPLX, LP      
  4,740,000     

4.875%, 12/1/2024

     5,054,034        0.6
   Range Resources Corporation      
  4,180,000     

5.000%, 3/15/2023b

     4,085,950        0.5
   Rice Energy, Inc.      
  4,605,000     

6.250%, 5/1/2022

     4,812,225        0.6
   Rowan Companies, Inc.      
  5,240,000     

4.875%, 6/1/2022c

     4,860,100        0.6
  

Sabine Pass Liquefaction, LLC

     
  4,705,000     

5.625% - 5.875%, 3/1/2025 - 6/30/2026

     5,234,532        0.7
  

Tesoro Corporation

     
  4,745,000     

4.750%, 12/15/2023b

     5,109,891        0.6
  

Tesoro Logistics, LP

     
  4,530,000     

5.500% - 6.250%, 10/15/2019 - 10/15/2022

     4,795,125        0.6
  

Other Securities^

     65,680,492        7.8
     

 

 

    
  

Total

     109,411,112     
     

 

 

    
 

Financials (8.9%)

     
  

Ally Financial, Inc.

     
  4,670,000     

4.125%, 3/30/2020

     4,798,425        0.6
  

ASP AMC Merger Sub, Inc.

     
  5,200,000     

8.000%, 5/15/2025b

     4,927,000        0.6
  

Centene Escrow Corporation

     
  4,440,000     

6.125%, 2/15/2024

     4,800,439        0.6
  

Icahn Enterprises, LP

     
  3,860,000     

6.000%, 8/1/2020

     3,973,388        0.5
  3,710,000     

6.250%, 2/1/2022

     3,867,675        0.5
  

Park Aerospace Holdings, Ltd.

     
  4,275,000     

5.250%, 8/15/2022b

     4,468,743        0.5
  

Quicken Loans, Inc.

     
  5,855,000     

5.750%, 5/1/2025b

     6,045,288        0.7
  

VEREIT Operating Partnership, LP

     
  3,955,000     

4.875%, 6/1/2026

     4,181,107        0.5
  

Other Securities^

     36,405,751        4.4
     

 

 

    
  

Total

     73,467,816     
     

 

 

    
 

Foreign Government (0.4%)

     
  

Other Securities^

     3,288,120        0.4
     

 

 

    
  

Total

     3,288,120     
     

 

 

    
 

Technology (6.4%)

     
  

Alliance Data Systems Corporation

     
  6,880,000     

5.375%, 8/1/2022b

     6,948,800        0.8
  

CommScope Technologies Finance, LLC

     
  4,775,000     

6.000%, 6/15/2025b

     5,097,313        0.6
  

Inception Merger Sub, Inc.

     
  4,240,000     

8.625%, 11/15/2024b,c

     4,515,600        0.5
  

Micron Technology, Inc.

     
  4,730,000     

5.250%, 8/1/2023b

     4,912,105        0.6
  

Sensata Technologies BV

     
  4,870,000     

4.875%, 10/15/2023b

     4,967,400        0.6
  

Other Securities^

     26,676,509        3.3
     

 

 

    
  

Total

     53,117,727     
     

 

 

    
 

Transportation (2.7%)

     
  

XPO Logistics, Inc.

     
  4,710,000     

6.500%, 6/15/2022b

     4,951,388        0.6
  

Other Securities^

     17,240,086        2.1
     

 

 

    
  

Total

     22,191,474     
     

 

 

    
  Utilities (3.4%)           
  

Calpine Corporation

     
  5,340,000     

5.375%, 1/15/2023c

     5,206,500        0.6
  

Regency Energy Partners, LP

     
  4,650,000     

5.500%, 4/15/2023

     4,812,750        0.6
  

Tesoro Logistics, LP

     
  2,000,000     

5.250%, 1/15/2025

     2,100,000        0.3
  

Other Securities^

     16,004,925        1.9
     

 

 

    
  

Total

     28,124,175     
     

 

 

    
  

Total Long-Term Fixed Income

(cost $718,012,485)

     734,577,369     
     

 

 

    
Shares     

Preferred Stock (1.1%)

             
 

Consumer Non-Cyclical (0.2%)

     
  

Other Securities^

     1,275,357        0.2
     

 

 

    
  

Total

     1,275,357     
     

 

 

    
 

Financials (0.9%)

     
  

Other Securities^

     7,756,858        0.9
     

 

 

    
  

Total

     7,756,858     
     

 

 

    
  

Total Preferred Stock

(cost $8,451,088)

     9,032,215     
     

 

 

    
      

Registered Investment Companies (0.5%)

             
 

Equity Funds/Exchange Traded Funds (0.5%)

     
  

Other Securities^

     3,735,268        0.5
     

 

 

    
  

Total

     3,735,268     
     

 

 

    
  

Total Registered Investment Companies

(cost $3,739,251)

     3,735,268     
     

 

 

    
      

Common Stock (<0.1%)

             
 

Consumer Discretionary (<0.1%)

     
  

Other Securities^

     12        <0.1
     

 

 

    
  

Total

     12     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

147


Table of Contents

HIGH YIELD PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (<0.1%)

   Value     % of Net
Assets
 
 

Industrials (<0.1%)

   
   Other Securities^    $ 157,695       <0.1
     

 

 

   
   Total      157,695    
     

 

 

   
  

Total Common Stock

(cost $6,530,225)

     157,707    
     

 

 

   
      

Collateral Held for Securities Loaned (13.2%)

            
  108,822,574      Thrivent Cash Management Trust      108,822,574       13.2
     

 

 

   
  

Total Collateral Held for

Securities Loaned

(cost $108,822,574)

     108,822,574    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (5.6%)d

            
   Thrivent Core Short-Term Reserve Fund     
  4,142,083     

1.240%

     41,420,826       5.0
   Other Securities^      5,222,735       0.6
     

 

 

   
   Total Short-Term Investments (cost $46,643,265)      46,643,561    
     

 

 

   
   Total Investments (cost $913,441,867) 111.7%    $ 924,312,037    
     

 

 

   
   Other Assets and Liabilities, Net (11.7%)      (96,575,724  
     

 

 

   
   Total Net Assets 100.0%    $ 827,736,313    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $387,201,709 or 46.8% of total net assets.
c All or a portion of the security is on loan.
d The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.

High Yield Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $12,109,673 or 1.5% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent High Yield Portfolio as of June 30, 2017:

 

Securities Lending Transactions       

Taxable Debt Security

   $ 104,752,242  
  

 

 

 

Total lending

   $ 104,752,242  

Gross amount payable upon return of collateral for securities loaned

   $ 108,822,574  
  

 

 

 

Net amounts due to counterparty

   $ 4,070,332  
  

 

 

 

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 32,695,657  

Gross unrealized depreciation

     (21,858,595
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 10,837,062  

Cost for federal income tax purposes

   $ 913,474,975  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

148


Table of Contents

HIGH YIELD PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing High Yield Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     3,430,053        —          —          3,430,053  

Capital Goods

     2,233,058        —          2,233,058        —    

Communications Services

     9,057,687        —          9,057,687        —    

Consumer Cyclical

     5,513,220        —          5,513,220        —    

Energy

     1,109,325        —          1,109,325        —    

Long-Term Fixed Income

           

Asset-Backed Securities

     1,196,355        —          1,196,355        —    

Basic Materials

     53,879,864        —          53,879,864        —    

Capital Goods

     72,210,225        —          72,210,225        —    

Communications Services

     122,896,806        —          122,896,806        —    

Consumer Cyclical

     106,525,329        —          106,525,329        —    

Consumer Non-Cyclical

     88,268,366        —          88,268,366        —    

Energy

     109,411,112        —          109,411,112        —    

Financials

     73,467,816        —          73,467,816        —    

Foreign Government

     3,288,120        —          3,288,120        —    

Technology

     53,117,727        —          53,117,727        —    

Transportation

     22,191,474        —          22,191,474        —    

Utilities

     28,124,175        —          28,124,175        —    

Preferred Stock

           

Consumer Non-Cyclical

     1,275,357        —          1,275,357        —    

Financials

     7,756,858        5,030,087        2,726,771        —    

Registered Investment Companies

           

Equity Funds/Exchange Traded Funds

     3,735,268        3,735,268        —          —    

Common Stock

           

Consumer Discretionary

     12        —          —          12  

Industrials

     157,695        —          157,695        —    

Short-Term Investments

     5,222,735        —          5,222,735        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 774,068,637      $ 8,765,355      $ 761,873,217      $ 3,430,065  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     41,420,826           

Collateral Held for Securities Loaned

     108,822,574           
  

 

 

          

Subtotal Other Investments

   $ 150,243,400           
  

 

 

          

Total Investments at Value

   $ 924,312,037           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in High Yield Portfolio, is as follows:

 

Portfolio

   Value
December 31,  2016
     Gross
Purchases
     Gross
Sales
     Shares Held  at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 
                 
                 

Cash Management Trust- Collateral Investment

   $ 74,873,939      $ 198,791,314      $ 164,842,679        108,822,574      $ 108,822,574      $ 293,188  

Core Short-Term Reserve Fund

     11,679,914        132,105,050        102,364,138        4,142,083        41,420,826        164,447  

Total Value and Income Earned

   $ 86,553,853               $ 150,243,400      $ 457,635  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

149


Table of Contents

INCOME PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal

Amount

  

Bank Loans (2.5%)

   Value     

% of Net
Assets

Basic Materials (0.1%)

     
   Other Securities^    $ 2,016,612      0.1%
     

 

 

    
   Total      2,016,612     
     

 

 

    

Capital Goods (0.3%)

     
   Other Securities^      4,268,978      0.3%
     

 

 

    
   Total      4,268,978     
     

 

 

    

Communications Services (0.9%)

     
   Other Securities^      12,640,057      0.9%
     

 

 

    
   Total      12,640,057     
     

 

 

    

Consumer Cyclical (0.3%)

     
   Other Securities^      4,656,191      0.3%
     

 

 

    
   Total      4,656,191     
     

 

 

    

Consumer Non-Cyclical (0.4%)

     
   Other Securities^      6,559,190      0.4%
     

 

 

    
   Total      6,559,190     
     

 

 

    

Energy (0.1%)

     
   Other Securities^      791,527      0.1%
     

 

 

    
   Total      791,527     
     

 

 

    

Financials (<0.1%)

     
   Other Securities^      632,045      <0.1%
     

 

 

    
   Total      632,045     
     

 

 

    

Technology (0.3%)

     
   Other Securities^      3,880,070      0.3%
     

 

 

    
   Total      3,880,070     
     

 

 

    

Transportation (0.1%)

     
   Other Securities^      1,123,053      0.1%
     

 

 

    
   Total      1,123,053     
     

 

 

    
  

Total Bank Loans

(cost $36,465,572)

     36,567,723     
     

 

 

    
    

Long-Term Fixed Income (91.1%)

           

Asset-Backed Securities (2.1%)

     
   Other Securities^      31,068,667      2.1%
     

 

 

    
   Total      31,068,667     
     

 

 

    

Basic Materials (3.1%)

     
   Other Securities^      45,881,612      3.1%
     

 

 

    
   Total      45,881,612     
     

 

 

    

Capital Goods (2.4%)

     
   Other Securities^      35,575,343      2.4%
     

 

 

    
   Total      35,575,343     
     

 

 

    

Collateralized Mortgage Obligations (0.5%)

     
   Other Securities^      8,109,299      0.5%
     

 

 

    
   Total      8,109,299     
     

 

 

    

Communications Services (8.8%)

     
  

AT&T, Inc.

     
$5,120,000   

4.250%, 3/1/2027

     5,293,491      0.4%
20,870,000   

3.400% - 5.450%,

     
  

3/15/2022 - 3/1/2047

     21,179,562      1.4%
  

Charter Communications
Operating, LLC

     
4,370,000   

4.464%, 7/23/2022

     4,655,571      0.3%
   Crown Castle International Corporation
4,160,000   

5.250%, 1/15/2023

     4,620,529      0.3%
   Omnicom Group, Inc.
4,245,000   

4.450%, 8/15/2020

     4,522,300      0.3%
   Time Warner Entertainment Company, LP
3,620,000   

8.375%, 3/15/2023

     4,554,376      0.3%
   Verizon Communications, Inc.      
5,457,000   

4.522%, 9/15/2048

     5,173,896      0.3%
11,842,000   

2.946% - 5.250%,

     
  

3/15/2022 - 8/21/2046

     12,038,620      0.8%
   Other Securities^      68,418,522      4.7%
     

 

 

    
   Total      130,456,867     
     

 

 

    

Consumer Cyclical (4.5%)

     
  

Other Securities^

     66,770,060      4.5%
     

 

 

    
   Total      66,770,060     
     

 

 

    

Consumer Non-Cyclical (9.6%)

     
  

Abbott Laboratories

     
5,120,000   

3.750%, 11/30/2026

     5,227,090      0.4%
  

AbbVie, Inc.

     
4,460,000   

3.200%, 5/14/2026

     4,407,778      0.3%
  

Anheuser-Busch InBev Finance, Inc.

     
4,470,000   

3.650%, 2/1/2026

     4,605,745      0.3%
8,980,000   

3.300% - 4.900%,

     
  

2/1/2023 - 2/1/2046

     9,809,076      0.7%
  

Anheuser-Busch InBev Worldwide, Inc.

     
4,320,000   

3.750%, 1/15/2022

     4,555,440      0.3%
  

Express Scripts Holding Company

     
3,810,000   

4.500%, 2/25/2026

     4,038,246      0.3%
  

Kraft Foods Group, Inc.

     
4,390,000   

3.500%, 6/6/2022

     4,544,954      0.3%
  

Teva Pharmaceutical Finance Netherlands III BV

     
4,480,000   

3.150%, 10/1/2026a

     4,255,006      0.3%
  

Other Securities^

     100,359,965      6.7%
     

 

 

    
   Total      141,803,300     
     

 

 

    

Energy (10.5%)

     
  

Anadarko Petroleum Corporation

     
3,830,000   

5.550%, 3/15/2026a

     4,280,431      0.3%
  

El Paso Pipeline Partners

     
  

Operating Company, LLC

     
3,850,000   

5.000%, 10/1/2021

     4,134,569      0.3%
4,450,000   

4.300%, 5/1/2024

     4,599,689      0.3%
  

Energy Transfer Partners, LP

     
4,480,000   

4.200%, 4/15/2027a

     4,462,246      0.3%
  

Other Securities^

     137,996,838      9.3%
     

 

 

    
   Total      155,473,773     
     

 

 

    

Financials (27.0%)

     
  

Bank of America Corporation

     
3,830,000   

4.125%, 1/22/2024

     4,041,941      0.3%
30,330,000   

2.357% - 7.625%,

     
  

3/22/2018 - 4/21/2045b,c

     32,189,317      2.3%
  

Citigroup, Inc.

     
4,370,000   

4.400%, 6/10/2025

     4,550,791      0.3%

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

150


Table of Contents

INCOME PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value      % of Net
Assets
 
 

Financials (27.0%) - continued

     
  $18,585,000     

2.289% - 5.500%,

     
  

12/8/2021 - 4/24/2048c

   $ 19,260,388        1.3
  

CoreStates Capital III

     
  2,440,000     

1.752%, 2/15/2027c,d

     2,281,400        0.2
  

Credit Suisse Group Funding, Ltd.

     
  4,400,000     

3.750%, 3/26/2025

     4,445,945        0.3
  

Goldman Sachs Group, Inc.

     
  4,450,000     

3.850%, 7/8/2024

     4,619,082        0.3
  3,760,000     

5.150%, 5/22/2045

     4,183,237        0.3
  20,455,000     

2.350% - 5.375%,

     
  

3/15/2020

     
  

- 11/16/2026a,b

     21,223,357        1.4
  

J.P. Morgan Chase & Company

     
  14,650,000     

2.295% - 6.750%,

     
  

8/15/2021

     
  

- 10/15/2040b,c

     15,649,155        1.1
  

Lincoln National Corporation

     
  4,150,000     

4.000%, 9/1/2023

     4,371,544        0.3
  

Morgan Stanley

     
  24,685,000     

2.500% - 5.500%,

     
  

1/26/2020 - 1/27/2045c

     25,701,340        1.7
  

Wells Fargo & Company

     
  5,110,000     

3.000%, 10/23/2026

     4,976,430        0.3
  5,720,000     

3.000% - 5.875%,

     
  

6/15/2025 - 4/22/2026b

     5,982,713        0.4
  

Other Securities^

     247,267,881        16.5
     

 

 

    
  

Total

     400,744,521     
     

 

 

    
  Foreign Government (0.7%)      
  

Other Securities^

     11,101,685        0.7
     

 

 

    
  

Total

     11,101,685     
     

 

 

    
  Mortgage-Backed Securities (4.6%)      
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     
  4,172,500     

3.000%, 7/1/2031e

     4,283,984        0.3
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  9,302,500     

4.000%, 7/1/2047e

     9,781,796        0.7
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     
  12,200,000     

3.000%, 7/1/2047e

     12,180,938        0.8
  25,150,000     

3.500%, 7/1/2047e

     25,823,162        1.7
  14,077,500     

4.000%, 7/1/2047e

     14,795,672        1.0
  2,025,000     

4.500%, 7/1/2047e

     2,171,653        0.1
     

 

 

    
  

Total

     69,037,205     
     

 

 

    
  Technology (3.9%)      
  

Apple, Inc.

     
  4,450,000     

3.250%, 2/23/2026

     4,530,122        0.3
  

Diamond 1 Finance Corporation

     
  3,840,000     

6.020%, 6/15/2026d

     4,230,179        0.3
  

Other Securities^

     48,976,935        3.3
     

 

 

    
  

Total

     57,737,236     
     

 

 

    
  Transportation (1.6%)      
  

Other Securities^

     24,166,550        1.6
     

 

 

    
  

Total

     24,166,550     
     

 

 

    
  U.S. Government and Agencies (5.6%)      
  

U.S. Treasury Bonds

     
  $7,040,000     

2.375%, 5/15/2027

   $ 7,085,373        0.5
  4,500,000     

4.375%, 5/15/2041

     5,775,115        0.4
  5,307,000     

3.125%, 2/15/2042

     5,626,455        0.4
  7,550,000     

2.500%, 2/15/2045

     7,057,189        0.5
  7,940,000     

3.000%, 11/15/2045

     8,191,539        0.5
  7,050,000     

3.000%, 2/15/2047

     7,285,181        0.5
  7,040,000     

3.000%, 5/15/2047

     7,278,149        0.5
  7,340,000     

1.500% - 2.875%,

     
  

8/15/2026 - 11/15/2046

     7,142,166        0.4
  

U.S. Treasury Notes

     
  7,000,000     

1.875%, 10/31/2022

     6,974,296        0.5
  7,130,000     

2.125%, 12/31/2022

     7,186,263        0.5
  4,490,000     

2.125%, 3/31/2024

     4,492,106        0.3
  5,960,000     

1.375% - 2.875%,

     
  

3/31/2018 - 8/31/2022

     5,942,898        0.4
  

U.S. Treasury Notes, TIPS

     
  2,611,251     

0.125%, 7/15/2026

     2,518,116        0.2
     

 

 

    
  

Total

     82,554,846     
     

 

 

    
  U.S. Municipals (0.2%)      
  

Other Securities^

     2,929,210        0.2
     

 

 

    
  

Total

     2,929,210     
     

 

 

    
  Utilities (6.0%)      
  

AEP Transmission Company, LLC

     
  4,480,000     

3.100%, 12/1/2026

     4,467,774        0.3
  

ITC Holdings Corporation

     
  5,080,000     

4.050%, 7/1/2023

     5,327,071        0.4
  

MidAmerican Energy Holdings

     
  

Company

     
  4,450,000     

3.750%, 11/15/2023

     4,680,301        0.3
  

Other Securities^

     74,371,142        5.0
     

 

 

    
  

Total

     88,846,288     
     

 

 

    
  

Total Long-Term Fixed Income (cost $1,317,480,898)

     1,352,256,462     
     

 

 

    
Shares     

Preferred Stock (1.4%)

             
  Consumer Non-Cyclical (0.2%)      
  

Other Securities^

     2,252,866        0.2
     

 

 

    
  

Total

     2,252,866     
     

 

 

    
  Financials (1.2%)      
  31,925     

Countrywide Capital V, 7.000%

     819,195        <0.1
  95,940     

Goldman Sachs Group, Inc.,

     
  

5.500%b

     2,700,711        0.2
  88,200     

Morgan Stanley, 7.125%b

     2,614,248        0.2
  101,500     

Wells Fargo & Company,

     
  

5.850%b

     2,807,490        0.2
  

Other Securities^

     9,383,872        0.6
     

 

 

    
  

Total

     18,325,516     
     

 

 

    
  

Total Preferred Stock (cost $19,317,283)

     20,578,382     
     

 

 

    
      

Common Stock (<0.1%)

             
  Energy (<0.1%)      
  

Other Securities^

     329,547        <0.1
     

 

 

    
  

Total

     329,547     
     

 

 

    
  

Total Common Stock (cost $314,820)

     329,547     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

151


Table of Contents

INCOME PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Collateral Held for Securities Loaned (2.6%)

   Value     % of Net
Assets
 
  38,048,799     

Thrivent Cash Management Trust

   $ 38,048,799       2.6
     

 

 

   
  

Total Collateral Held for Securities Loaned (cost $38,048,799)

     38,048,799    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (9.1%)f

            
  

Federal Home Loan Bank Discount Notes

    
  5,400,000     

0.825%, 7/11/2017

     5,398,801       0.4
  6,550,000     

0.908%, 7/19/2017g

     6,547,092       0.4
  4,240,000     

1.014%, 8/2/2017

     4,236,396       0.3
  6,800,000     

1.013%, 8/4/2017

     6,793,832       0.5
  4,100,000     

1.023%, 8/10/2017

     4,095,584       0.3
  4,490,000     

1.001%, 8/11/2017

     4,485,039       0.3
  

Federal Home Loan Bank Discount Notes

    
  24,205,000     

0.825% - 1.035%,

    
  

7/5/2017 - 9/8/2017

     24,183,579       1.5
  

Thrivent Core Short-Term Reserve Fund

    
  7,820,953     

1.240%

     78,209,532       5.3
  

Other Securities^

     1,000,168       0.1
     

 

 

   
  

Total Short-Term Investments (cost $134,948,142)

     134,950,023    
     

 

 

   
  

Total Investments (cost $1,546,575,514) 106.7%

   $ 1,582,730,936    
     

 

 

   
  

Other Assets and Liabilities, Net (6.7%)

     (99,280,040  
     

 

 

   
  

Total Net Assets 100.0%

   $ 1,483,450,896    
     

 

 

   

 

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a All or a portion of the security is on loan.
b Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
c Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $170,812,392 or 11.5% of total net assets.
e Denotes investments purchased on a when-issued or delayed delivery basis.
f The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
g All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

Income Portfolio held restricted securities as of June 30, 2017. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. As of June 30, 2017, the value of these investments was $29,331,004 or 2.0% of total net assets.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Income Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 36,786,562  
  

 

 

 

Total lending

   $ 36,786,562  

Gross amount payable upon return of collateral for securities loaned

   $ 38,048,799  
  

 

 

 

Net amounts due to counterparty

   $ 1,262,237  
  

 

 

 

Definitions

TIPS - Treasury Inflation Protected Security

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 45,625,905  

Gross unrealized depreciation

     (9,347,919
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 36,277,986  

Cost for federal income tax purposes

   $ 1,546,452,950  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

152


Table of Contents

INCOME PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Income Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2     

Level 3

Bank Loans

           

Basic Materials

     2,016,612        —          1,798,908      217,704

Capital Goods

     4,268,978        —          2,988,196      1,280,782

Communications Services

     12,640,057        —          12,640,057      —  

Consumer Cyclical

     4,656,191        —          4,656,191      —  

Consumer Non-Cyclical

     6,559,190        —          5,679,057      880,133

Energy

     791,527        —          791,527      —  

Financials

     632,045        —          632,045      —  

Technology

     3,880,070        —          3,880,070      —  

Transportation

     1,123,053        —          1,123,053      —  

Long-Term Fixed Income

           

Asset-Backed Securities

     31,068,667        —          31,068,667      —  

Basic Materials

     45,881,612        —          45,881,612      —  

Capital Goods

     35,575,343        —          35,575,343      —  

Collateralized Mortgage Obligations

     8,109,299        —          8,109,299      —  

Communications Services

     130,456,867        —          130,456,867      —  

Consumer Cyclical

     66,770,060        —          66,770,060      —  

Consumer Non-Cyclical

     141,803,300        —          141,803,300      —  

Energy

     155,473,773        —          155,473,773      —  

Financials

     400,744,521        —          400,744,521      —  

Foreign Government

     11,101,685        —          11,101,685      —  

Mortgage-Backed Securities

     69,037,205        —          69,037,205      —  

Technology

     57,737,236        —          57,737,236      —  

Transportation

     24,166,550        —          24,166,550      —  

U.S. Government and Agencies

     82,554,846        —          82,554,846      —  

U.S. Municipals

     2,929,210        —          2,929,210      —  

Utilities

     88,846,288        —          88,846,288      —  

Preferred Stock

           

Consumer Non-Cyclical

     2,252,866        —          2,252,866      —  

Financials

     18,325,516        3,472,325        14,853,191      —  

Common Stock

           

Energy

     329,547        329,547        —        —  

Short-Term Investments

     56,740,491        —          56,740,491      —  
  

 

 

    

 

 

    

 

 

    

 

Subtotal Investments in Securities

   $ 1,466,472,605      $ 3,801,872      $ 1,460,292,114      $2,378,619
  

 

 

    

 

 

    

 

 

    

 

Other Investments*

   Total                     

Short-Term Investments

     78,209,532           

Collateral Held for Securities Loaned

     38,048,799           
  

 

 

          

Subtotal Other Investments

   $ 116,258,331           
  

 

 

          

Total Investments at Value

   $ 1,582,730,936           
  

 

 

          

 

*       Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

Other Financial Instruments

   Total      Level 1      Level 2     

Level 3

Asset Derivatives

           

Futures Contracts

     726,100        726,100        —        —  
  

 

 

    

 

 

    

 

 

    

 

Total Asset Derivatives

   $ 726,100      $ 726,100      $ —        $—  
  

 

 

    

 

 

    

 

 

    

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

The following table presents Income Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $900,090 were pledged as the initial margin deposit for these contracts.

 

      Number  of
Contracts
Long/(Short)
    Expiration
Date
     Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 
             

Futures Contracts

           

5-Yr. U.S. Treasury Bond Futures

     (437     September 2017      ($ 51,622,683   ($ 51,494,305   $ 128,378  

10-Yr. U.S. Treasury Bond Futures

     (902     September 2017        (113,247,444     (113,229,188     18,256  

20-Yr. U.S. Treasury Bond Futures

     506       September 2017        77,186,409       77,765,875       579,466  

Total Futures Contracts

            $ 726,100  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

153


Table of Contents

INCOME PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Income Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  

Asset Derivatives

     

Interest Rate Contracts

     

Futures*

   Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts    $ 726,100  

Total Interest Rate Contracts

        726,100  
     

 

 

 

Total Asset Derivatives

      $ 726,100  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Income Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      (47,709

Total Interest Rate Contracts

        (47,709
     

 

 

 

Total

      ($ 47,709
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Income Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

   Change in net unrealized appreciation/(depreciation) on Futures contracts      454,821  

Total Interest Rate Contracts

        454,821  
     

 

 

 

Total

      $ 454,821  
     

 

 

 

The following table presents Income Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
 

Interest Rate

     

Contracts

   $ 244,001,141        16.8

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Income Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30,  2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 7,919,140      $ 137,885,047      $ 107,755,388        38,048,799      $ 38,048,799      $ 65,045  

Core Short-Term Reserve Fund

     75,275,609        91,458,609        88,524,686        7,820,953        78,209,532        402,113  

Total Value and Income Earned

   $ 83,194,749               $ 116,258,331      $ 467,158  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

154


Table of Contents

BOND INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Long-Term Fixed Income (96.2%)

   Value  
  Asset-Backed Securities (0.8%)   
  

Conseco Financial Corporation

  
  

6.330%, 11/1/2029, Ser.

  
  $729     

1998-1, Class A6

   $ 730  
  

Credit Based Asset Servicing and Securitization, LLC

  
  

3.390%, 12/25/2036, Ser.

  
  317,099     

2006-CB2, Class AF2a

     252,464  
  

First Horizon ABS Trust

  
  

1.376%, 10/25/2034, Ser.

  
  113,379     

2006-HE1, Class Ab,c

     111,145  
  

GMAC Mortgage Corporation Loan Trust

  
  

1.716%, 8/25/2035, Ser.

  
  228,019     

2005-HE1, Class A2b,c

     220,325  
  

1.204%, 12/25/2036, Ser.

  
  436,132     

2006-HE4, Class A1b,c

     425,857  
  

IndyMac Seconds Asset-Backed Trust

  
  

1.556%, 10/25/2036, Ser.

  
  285,825     

2006-2B, Class Ab,c

     181,544  
  

Wachovia Asset Securitization, Inc.

  
  

1.356%, 7/25/2037, Ser.

  
  551,425     

2007-HE1, Class A*,b,c

     473,152  
     

 

 

 
  

Total

     1,665,217  
     

 

 

 
  Basic Materials (0.1%)   
  

Dow Chemical Company

  
  27,000     

7.375%, 11/1/2029

     36,259  
  

Glencore Funding, LLC

  
  175,000     

2.218%, 4/16/2018c,d

     175,385  
     

 

 

 
  

Total

     211,644  
     

 

 

 
  Capital Goods (0.5%)   
  

L3 Technologies, Inc.

  
  250,000     

3.850%, 12/15/2026

     257,740  
  

Lockheed Martin Corporation

  
  290,000     

2.500%, 11/23/2020

     293,956  
  

Roper Technologies, Inc.

  
  123,000     

6.250%, 9/1/2019

     133,510  
  100,000     

2.800%, 12/15/2021

     100,841  
  

Textron, Inc.

  
  250,000     

3.875%, 3/1/2025

     256,829  
     

 

 

 
  

Total

     1,042,876  
     

 

 

 
  Commercial Mortgage-Backed Securities (1.7%)   
  

Commercial Mortgage Trust

  
  

3.039%, 12/10/2018, Ser.

  
  435,000     

2013-CR13, Class A2

     442,096  
  

Federal National Mortgage Association - ACES

  
  

2.961%, 2/25/2027, Ser.

  
  1,250,000     

2017-M7, Class A2

     1,254,039  
  

UBS Commercial Mortgage Trust

  
  

3.400%, 5/10/2045, Ser.

  
  736,116     

2012-C1, Class A3

     766,192  
  

WFRBS Commercial Mortgage Trust

  
  

2.870%, 11/15/2045, Ser.

  
  826,000     

2012-C9, Class A3

     836,869  
     

 

 

 
  

Total

     3,299,196  
     

 

 

 
  Communications Services (1.3%)   
  

American Tower Corporation

  
  100,000     

2.800%, 6/1/2020

     101,352  
  

American Tower Trust I

  
  225,000     

1.551%, 3/15/2018*

     224,546  
  

AT&T, Inc.

  
  400,000     

2.800%, 2/17/2021

     404,209  
  250,000     

5.250%, 3/1/2037

     266,632  
  

British Sky Broadcasting Group plc

  
  $200,000     

3.125%, 11/26/2022d

   $ 203,440  
  

Charter Communications Operating, LLC

  
  211,000     

3.579%, 7/23/2020

     218,026  
  211,000     

4.464%, 7/23/2022

     224,788  
  

Crown Castle International Corporation

  
  250,000     

4.000%, 3/1/2027

     257,347  
  

Time Warner, Inc.

  
  250,000     

3.800%, 2/15/2027

     251,716  
  

Verizon Communications, Inc.

  
  250,000     

3.000%, 11/1/2021

     253,286  
  250,000     

4.125%, 8/15/2046

     222,815  
     

 

 

 
  

Total

     2,628,157  
     

 

 

 
  Consumer Cyclical (2.4%)   
  

BMW US Capital, LLC

  
  200,000     

1.500%, 4/11/2019d

     199,218  
  

Board of Trustees of The Leland Stanford Junior University

  
  550,000     

3.563%, 6/1/2044

     552,868  
  

California Institute of Technology

  
  325,000     

4.700%, 11/1/2111

     330,185  
  

CVS Health Corporation

  
  150,000     

2.250%, 8/12/2019

     150,912  
  

Daimler Finance North America, LLC

  
  27,000     

8.500%, 1/18/2031

     40,577  
  

Dartmouth College

  
  250,000     

3.760%, 6/1/2043

     261,831  
  

Ford Motor Credit Company, LLC

  
  250,000     

3.810%, 1/9/2024

     253,070  
  

General Motors Financial Company, Inc.

  
  250,000     

4.350%, 1/17/2027

     253,103  
  

Home Depot, Inc.

  
  300,000     

4.400%, 4/1/2021

     323,315  
  

Macy’s Retail Holdings, Inc.

  
  200,000     

4.375%, 9/1/2023e

     196,508  
  

Massachusetts Institute of Technology

  
  500,000     

4.678%, 7/1/2114

     545,397  
  

Newell Rubbermaid, Inc.

  
  100,000     

3.150%, 4/1/2021

     102,367  
  

NIKE, Inc.

  
  250,000     

2.375%, 11/1/2026

     237,190  
  

President and Fellows of Harvard College

  
  500,000     

3.619%, 10/1/2037

     520,995  
  

Starbucks Corporation

  
  200,000     

3.850%, 10/1/2023

     215,328  
  

Wal-Mart Stores, Inc.

  
  327,000     

7.550%, 2/15/2030

     477,831  
  

Yale University

  
  200,000     

2.086%, 4/15/2019

     201,443  
     

 

 

 
  

Total

     4,862,138  
     

 

 

 
  Consumer Non-Cyclical (3.5%)   
  

Abbott Laboratories

  
  250,000     

3.400%, 11/30/2023

     255,884  
  250,000     

4.750%, 11/30/2036

     272,421  
  

Actavis Funding SCS

  
  350,000     

2.483%, 3/12/2020c

     357,795  
  

Altria Group, Inc.

  
  240,000     

4.000%, 1/31/2024

     256,075  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

155


Table of Contents

BOND INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Long-Term Fixed Income (96.2%)

   Value  
 

Consumer Non-Cyclical (3.5%) - continued

  
  

Anheuser-Busch InBev Finance, Inc.

  
  $250,000     

3.300%, 2/1/2023

   $ 257,401  
  250,000     

3.650%, 2/1/2026

     257,592  
  250,000     

4.700%, 2/1/2036

     276,188  
  

BAT International Finance plc

  
  350,000     

1.756%, 6/15/2018c,d

     350,949  
  

Bayer U.S. Finance, LLC

  
  250,000     

2.375%, 10/8/2019d

     252,002  
  

Boston Scientific Corporation

  
  300,000     

6.000%, 1/15/2020

     326,487  
  

Bunge Limited Finance Corporation

  
  225,000     

3.500%, 11/24/2020

     230,652  
  

Cargill, Inc.

  
  325,000     

4.100%, 11/1/2042d

     341,689  
  

Celgene Corporation

  
  195,000     

3.550%, 8/15/2022

     202,974  
  

Church & Dwight Company, Inc.

  
  210,000     

2.450%, 12/15/2019

     211,941  
  

Dr Pepper Snapple Group, Inc.

  
  250,000     

2.700%, 11/15/2022

     250,479  
  

Fomento Economico Mexicano SAB de CV

  
  200,000     

2.875%, 5/10/2023

     199,070  
  

Gilead Sciences, Inc.

  
  200,000     

2.550%, 9/1/2020

     202,866  
  200,000     

3.250%, 9/1/2022

     206,789  
  

Imperial Tobacco Finance plc

  
  250,000     

3.750%, 7/21/2022d

     260,255  
  

Laboratory Corporation of America Holdings

  
  255,000     

2.625%, 2/1/2020

     257,082  
  

McKesson Corporation

  
  275,000     

2.700%, 12/15/2022

     273,577  
  

Mead Johnson Nutrition Company

  
  200,000     

3.000%, 11/15/2020

     205,136  
  

Mylan NV

  
  195,000     

3.150%, 6/15/2021

     198,364  
  

Novartis Capital Corporation

  
  250,000     

3.100%, 5/17/2027

     253,039  
  

Reynolds American, Inc.

  
  81,000     

3.250%, 6/12/2020

     83,386  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  250,000     

1.900%, 9/23/2019

     248,850  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  250,000     

2.800%, 7/21/2023

     243,128  
  

Unilever Capital Corporation

  
  300,000     

2.200%, 3/6/2019

     302,061  
     

 

 

 
  

Total

     7,034,132  
     

 

 

 
 

Energy (2.0%)

  
  

Anadarko Petroleum Corporation

  
  100,000     

4.850%, 3/15/2021

     106,725  
  

Boardwalk Pipelines, LP

  
  250,000     

4.450%, 7/15/2027

     255,983  
  

BP Capital Markets plc

  
  250,000     

1.676%, 5/3/2019

     249,168  
  

El Paso Pipeline Partners Operating Company, LLC

  
  325,000     

4.700%, 11/1/2042

     307,216  
  

Enbridge, Inc.

  
  250,000     

5.500%, 12/1/2046

     282,130  
  

Encana Corporation

  
  215,000     

3.900%, 11/15/2021

     219,126  
  

Energy Transfer Partners, LP

  
  250,000     

4.150%, 10/1/2020

     259,631  
  250,000     

4.200%, 4/15/2027e

     249,009  
  

EOG Resources, Inc.

  
  200,000     

2.625%, 3/15/2023

     197,376  
  

Exxon Mobil Corporation

  
  250,000     

1.708%, 3/1/2019

     250,712  
  

Marathon Petroleum Corporation

  
  250,000     

3.400%, 12/15/2020

     257,141  
  

MPLX, LP

  
  250,000     

5.200%, 3/1/2047

     256,395  
  

Petro-Canada

  
  150,000     

6.800%, 5/15/2038

     195,700  
  

Petroleos Mexicanos

  
  240,000     

2.378%, 4/15/2025

     240,176  
  

Schlumberger Holdings Corporation

  
  250,000     

3.000%, 12/21/2020d

     254,527  
  

Sunoco Logistics Partners Operations, LP

  
  300,000     

4.400%, 4/1/2021

     315,193  
  

Transcontinental Gas Pipe Line Company, LLC

  
  125,000     

7.850%, 2/1/2026

     160,833  
     

 

 

 
  

Total

     4,057,041  
     

 

 

 
 

Financials (7.7%)

  
  

ABN AMRO Bank NV

  
  300,000     

2.450%, 6/4/2020d

     301,820  
  

Aflac, Inc.

  
  250,000     

2.400%, 3/16/2020

     252,624  
  

Allstate Corporation

  
  500,000     

4.200%, 12/15/2046

     522,582  
  

American International Group, Inc.

  
  200,000     

3.300%, 3/1/2021

     205,749  
  

AXA SA

  
  27,000     

8.600%, 12/15/2030

     38,070  
  

Bank of America Corporation

  
  250,000     

3.824%, 1/20/2028

     254,368  
  

Bank of Montreal

  
  250,000     

1.500%, 7/18/2019

     247,662  
  250,000     

2.500%, 1/11/2022d

     251,552  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  205,000     

2.850%, 9/8/2021d

     207,073  
  

Barclays plc

  
  250,000     

3.200%, 8/10/2021

     253,593  
  

Boston Properties, LP

  
  300,000     

3.125%, 9/1/2023

     303,673  
  

CBOE Holdings, Inc.

  
  250,000     

3.650%, 1/12/2027

     252,177  
  

Chubb Corporation

  
  350,000     

6.500%, 5/15/2038

     485,844  
  

Citigroup, Inc.

  
  250,000     

2.900%, 12/8/2021

     252,508  
  250,000     

3.887%, 1/10/2028

     254,093  
  

CNA Financial Corporation

  
  250,000     

5.750%, 8/15/2021

     278,981  
  

Cooperatieve Rabobank UA

  
  250,000     

2.750%, 1/10/2022

     253,775  
  

Credit Suisse Group AG

  
  250,000     

4.282%, 1/9/2028d

     258,447  
  

Discover Bank

  
  288,000     

8.700%, 11/18/2019

     325,432  
  

Duke Realty, LP

  
  250,000     

3.875%, 10/15/2022

     260,006  
  

European Investment Bank

  
  500,000     

1.250%, 5/15/2018

     499,513  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

156


Table of Contents

BOND INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.2%)

   Value  
 

Financials (7.7%) - continued

  
  

Fifth Third Bancorp

  
  $200,000     

2.875%, 10/1/2021

   $ 203,775  
  

Goldman Sachs Group, Inc.

  
  250,000     

4.000%, 3/3/2024

     261,725  
  133,000     

5.950%, 1/15/2027

     155,255  
  250,000     

6.125%, 2/15/2033

     312,844  
  

HCP, Inc.

  
  250,000     

4.000%, 12/1/2022

     261,460  
  

Hospitality Properties Trust

  
  150,000     

4.250%, 2/15/2021

     156,399  
  

HSBC Holdings plc

  
  300,000     

6.800%, 6/1/2038

     401,176  
  

Huntington Bancshares, Inc.

  
  200,000     

3.150%, 3/14/2021

     203,927  
  

ING Bank NV

  
  400,000     

2.625%, 12/5/2022d

     403,364  
  

J.P. Morgan Chase & Company

  
  250,000     

2.250%, 1/23/2020

     250,759  
  250,000     

2.700%, 5/18/2023

     247,225  
  500,000     

3.782%, 2/1/2028

     511,363  
  

Liberty Mutual Group, Inc.

  
  200,000     

4.250%, 6/15/2023d

     212,749  
  

Lincoln National Corporation

  
  250,000     

6.250%, 2/15/2020

     274,206  
  

Marsh & McLennan Companies, Inc.

  
  250,000     

4.350%, 1/30/2047

     267,573  
  

MetLife, Inc.

  
  200,000     

4.368%, 9/15/2023

     218,923  
  

Morgan Stanley

  
  250,000     

5.000%, 11/24/2025

     271,889  
  250,000     

3.625%, 1/20/2027

     251,596  
  

New York Life Global Funding

  
  350,000     

1.550%, 11/2/2018d

     349,404  
  

North American Development Bank

  
  400,000     

2.300%, 10/10/2018

     402,530  
  

PNC Financial Services Group, Inc.

  
  325,000     

2.854%, 11/9/2022

     327,421  
  

Preferred Term Securities XXIII, Ltd.

  
  477,776     

1.446%, 12/22/2036*,c

     386,244  
  

Prudential Financial, Inc.

  
  200,000     

2.350%, 8/15/2019

     201,202  
  

Regions Financial Corporation

  
  200,000     

3.200%, 2/8/2021

     204,465  
  

Reliance Standard Life Global Funding II

  
  240,000     

2.500%, 4/24/2019d

     241,606  
  

Santander UK plc

  
  175,000     

3.125%, 1/8/2021

     177,656  
  

Simon Property Group, LP

  
  250,000     

2.500%, 9/1/2020

     252,243  
  

Standard Chartered plc

  
  200,000     

3.950%, 1/11/2023d

     201,679  
  

Sumitomo Mitsui Financial Group, Inc.

  
  250,000     

4.436%, 4/2/2024d

     265,378  
  

Svenska Handelsbanken AB

  
  125,000     

1.625%, 3/21/2018

     125,046  
  

Synchrony Financial

  
  215,000     

4.250%, 8/15/2024

     219,620  
  

UBS AG

  
  250,000     

1.996%, 3/26/2018c

     251,128  
  

UnitedHealth Group, Inc.

  
  165,000     

3.350%, 7/15/2022

     172,242  
  

Wells Fargo & Company

  
  250,000     

2.100%, 7/26/2021

     246,663  
  250,000     

3.069%, 1/24/2023

     253,322  
  150,000     

3.450%, 2/13/2023

     153,558  
  250,000     

3.000%, 10/23/2026

     243,465  
     

 

 

 
  

Total

     15,500,622  
     

 

 

 
  Foreign Government (2.3%)   
  

Chile Government International Bond

  
  350,000     

3.875%, 8/5/2020

     368,865  
  

Export Development Canada

  
  150,000     

0.750%, 12/15/2017

     149,655  
  

Export-Import Bank of Korea

  
  200,000     

2.250%, 1/21/2020

     199,646  
  

Hashemite Kingdom of Jordan

  
  500,000     

2.503%, 10/30/2020

     511,631  
  

Inter-American Development Bank

  
  500,000     

3.000%, 10/4/2023

     522,363  
  400,000     

4.375%, 1/24/2044

     481,752  
  

Kommunalbanken AS

  
  495,000     

1.500%, 10/22/2019d

     492,745  
  

Kommuninvest I Sverige AB

  
  300,000     

1.000%, 10/24/2017d

     299,703  
  

Mexico Government International Bond

  
  250,000     

3.600%, 1/30/2025

     253,000  
  

Poland Government International Bond

  
  250,000     

4.000%, 1/22/2024

     267,376  
  

Province of New Brunswick

  
  125,000     

2.750%, 6/15/2018

     126,431  
  

Province of Quebec

  
  400,000     

7.500%, 7/15/2023

     503,765  
  

Sweden Government International Bond

  
  500,000     

1.625%, 3/24/2020d

     499,300  
     

 

 

 
  

Total

     4,676,232  
     

 

 

 
  Mortgage-Backed Securities (28.1%)   
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  2,791     

5.500%, 12/1/2017

     2,803  
  2,087,500     

3.000%, 7/1/2031f

     2,143,276  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  1,624     

8.500%, 11/1/2025

     1,630  
  284     

8.000%, 1/1/2026

     307  
  6,062,500     

4.000%, 7/1/2047f

     6,374,861  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  587     

10.500%, 8/1/2020

     595  
  784     

8.000%, 12/1/2024

     852  
  123     

8.500%, 12/1/2025

     123  
  1,057     

8.000%, 9/1/2026

     1,080  
  1,365     

8.000%, 4/1/2030

     1,628  
  5,200,000     

3.000%, 7/1/2047f

     5,191,875  
  18,395,000     

3.500%, 7/1/2047f

     18,887,359  
  14,137,500     

4.000%, 7/1/2047f

     14,858,733  
  8,400,000     

4.500%, 7/1/2047f

     9,008,337  
  

Government National Mortgage Association 30-Yr. Pass Through

  
  2,251     

7.500%, 3/15/2023

     2,258  
  1,531     

9.000%, 9/15/2024

     1,703  
  1,767     

8.000%, 6/15/2025

     1,809  
  315     

8.000%, 9/15/2026

     315  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

157


Table of Contents

BOND INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Long-Term Fixed Income (96.2%)

   Value  
 

Mortgage-Backed Securities (28.1%) - continued

  
$ 6,043     

7.500%, 10/15/2027

   $ 6,158  
  7,213     

7.500%, 11/15/2028

     7,235  
  665     

8.000%, 10/15/2030

     665  
  2,713     

7.500%, 1/15/2031

     3,039  
     

 

 

 
  

Total

     56,496,641  
     

 

 

 
 

Technology (1.7%)

  
  

Amphenol Corporation

  
  200,000     

2.550%, 1/30/2019

     201,846  
  

Apple, Inc.

  
  400,000     

2.400%, 5/3/2023

     397,856  
  250,000     

4.250%, 2/9/2047

     265,553  
  

Automatic Data Processing, Inc.

  
  150,000     

2.250%, 9/15/2020

     151,912  
  

Broadcom Corporation

  
  250,000     

3.875%, 1/15/2027d

     256,752  
  

Diamond 1 Finance Corporation

  
  150,000     

3.480%, 6/1/2019d

     153,512  
  

Intel Corporation

  
  250,000     

1.700%, 5/19/2021

     246,733  
  140,000     

3.100%, 7/29/2022

     145,023  
  

International Business Machines Corporation

  
  250,000     

3.300%, 1/27/2027

     253,860  
  

Microsoft Corporation

  
  250,000     

3.450%, 8/8/2036

     250,457  
  250,000     

4.100%, 2/6/2037

     269,600  
  

Motorola Solutions, Inc.

  
  250,000     

3.500%, 3/1/2023

     251,073  
  

Oracle Corporation

  
  250,000     

2.500%, 5/15/2022

     252,344  
  

Texas Instruments, Inc.

  
  200,000     

1.750%, 5/1/2020

     199,170  
     

 

 

 
  

Total

     3,295,691  
     

 

 

 
 

Transportation (0.9%)

  
  

American Airlines Pass Through Trust

  
  148,992     

5.600%, 7/15/2020d

     155,511  
  

Continental Airlines, Inc.

  
  281,094     

4.150%, 4/11/2024

     295,148  
  

Delta Air Lines, Inc.

  
  122,279     

4.950%, 5/23/2019

     127,018  
  

ERAC USA Finance, LLC

  
  250,000     

2.600%, 12/1/2021d

     248,987  
  

FedEx Corporation

  
  250,000     

3.300%, 3/15/2027

     250,573  
  

J.B. Hunt Transport Services, Inc.

  
  220,000     

3.300%, 8/15/2022

     224,250  
  

TTX Company

  
  250,000     

2.250%, 2/1/2019d

     250,145  
  300,000     

4.125%, 10/1/2023*

     318,542  
     

 

 

 
  

Total

     1,870,174  
     

 

 

 
 

U.S. Government and Agencies (40.9%)

  
  

Federal Farm Credit Bank

  
  400,000     

2.210%, 8/1/2024

     389,539  
  

Federal Home Loan Bank

  
  650,000     

1.375%, 11/15/2019

     648,032  
  

Federal Home Loan Mortgage Corporation

  
  350,000     

6.750%, 3/15/2031

     506,449  
  

Federal National Mortgage Association

  
  1,500,000     

1.250%, 8/17/2021

     1,466,219  
  1,000,000     

2.000%, 1/5/2022

     1,003,254  
  1,000,000     

1.875%, 4/5/2022

     996,785  
  800,000     

1.875%, 9/24/2026

     758,661  
  $500,000     

5.960%, 9/11/2028

     647,333  
  100,000     

6.250%, 5/15/2029

     135,712  
  

Resolution Funding Corporation

  
  200,000     

8.125%, 10/15/2019

     228,777  
  

Tennessee Valley Authority

  
  350,000     

5.250%, 9/15/2039

     459,915  
  

U.S. Treasury Bonds

  
  250,000     

1.500%, 8/15/2026

     233,887  
  300,000     

5.500%, 8/15/2028

     392,367  
  2,500,000     

5.250%, 11/15/2028

     3,219,432  
  4,425,000     

3.000%, 5/15/2042

     4,588,172  
  5,200,000     

3.625%, 2/15/2044

     5,999,500  
  2,750,000     

2.500%, 5/15/2046

     2,562,978  
  

U.S. Treasury Notes

  
  7,625,000     

1.000%, 11/30/2018

     7,588,065  
  3,500,000     

1.250%, 12/15/2018

     3,494,806  
  4,500,000     

1.000%, 3/15/2019

     4,472,051  
  6,250,000     

0.875%, 9/15/2019

     6,176,513  
  150,000     

1.500%, 10/31/2019

     150,187  
  4,250,000     

1.375%, 12/15/2019

     4,240,871  
  3,000,000     

1.375%, 2/15/2020

     2,990,391  
  3,000,000     

1.250%, 3/31/2021

     2,950,077  
  1,000,000     

2.250%, 7/31/2021

     1,018,984  
  4,095,000     

1.125%, 8/31/2021

     3,986,867  
  1,000,000     

2.125%, 9/30/2021

     1,013,555  
  1,400,000     

2.125%, 6/30/2022

     1,415,039  
  2,825,000     

1.625%, 8/15/2022

     2,786,597  
  500,000     

1.375%, 6/30/2023

     481,309  
  2,350,000     

1.375%, 9/30/2023

     2,255,267  
  1,000,000     

1.625%, 10/31/2023

     973,789  
  2,500,000     

2.000%, 5/31/2024

     2,479,200  
  7,650,000     

2.250%, 11/15/2024

     7,690,637  
  180,000     

1.625%, 2/15/2026

     171,049  
  1,500,000     

2.250%, 2/15/2027

     1,493,321  
     

 

 

 
  

Total

     82,065,587  
     

 

 

 
  Utilities (2.3%)        
  

Ameren Corporation

  
  225,000     

2.700%, 11/15/2020

     227,663  
  

Berkshire Hathaway Energy Company

  
  200,000     

2.400%, 2/1/2020

     201,727  
  

CenterPoint Energy Houston Electric, LLC

  
  400,000     

5.600%, 7/1/2023

     444,748  
  

Commonwealth Edison Company

  
  275,000     

5.900%, 3/15/2036

     348,208  
  

DTE Energy Company

  
  100,000     

2.400%, 12/1/2019

     100,457  
  

Duke Energy Florida, LLC

  
  250,000     

3.200%, 1/15/2027

     253,226  
  

Exelon Generation Company, LLC

  
  200,000     

2.950%, 1/15/2020

     203,549  
  

Kansas City Power & Light Company

  
  250,000     

3.150%, 3/15/2023

     252,146  
  

MidAmerican Energy Company

  
  250,000     

3.950%, 8/1/2047

     258,671  
  

National Rural Utilities Cooperative Finance Corporation

  
  28,000     

4.023%, 11/1/2032

     29,714  
  

NiSource Finance Corporation

  
  350,000     

3.850%, 2/15/2023

     363,785  
  

NSTAR Electric Company

  
  325,000     

2.375%, 10/15/2022

     323,059  
  

PPL Capital Funding, Inc.

  
  325,000     

3.500%, 12/1/2022

     335,800  

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

158


Table of Contents

BOND INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.2%)

   Value  
 

Utilities (2.3%) - continued

 
  

Public Service Company of Colorado

  
$ 350,000     

3.600%, 9/15/2042

   $ 340,977  
  

Public Service Electric And Gas Company

  
  360,000     

1.800%, 6/1/2019

     359,522  
  

Southern California Edison Company

  
  155,000     

2.400%, 2/1/2022

     155,487  
  

Southern California Gas Company

  
  325,000     

3.750%, 9/15/2042

     328,016  
     

 

 

 
  

Total

     4,526,755  
     

 

 

 
  

Total Long-Term Fixed Income (cost $191,822,962)

     193,232,103  
     

 

 

 
Shares     

Registered Investment Companies (3.9%)

      
 

Fixed Income Funds/Exchange Traded Funds (3.9%)

 
  63,900     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     7,700,589  
     

 

 

 
  

Total

     7,700,589  
     

 

 

 
  

Total Registered Investment Companies

(cost $7,522,078)

     7,700,589  
     

 

 

 
      

Collateral Held for Securities Loaned (0.2%)

      
  464,000     

Thrivent Cash Management Trust

     464,000  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $464,000)

     464,000  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (27.9%)g

      
  

Federal Home Loan Bank Discount Notes

  
  3,100,000     

0.985%, 7/5/2017

     3,099,826  
  100,000     

0.825%, 7/10/2017

     99,981  
  1,100,000     

0.825%, 7/11/2017

     1,099,756  
  6,550,000     

0.855%, 7/12/2017

     6,548,362  
  300,000     

0.880%, 7/14/2017

     299,908  
  3,500,000     

0.955%, 7/19/2017

     3,498,446  
  400,000     

0.910%, 7/21/2017

     399,800  
  7,990,000     

0.970%, 8/2/2017

     7,983,209  
  6,500,000     

1.021%, 8/9/2017

     6,493,188  
  3,750,000     

1.027%, 8/10/2017

     3,745,961  
  4,515,000     

0.984%, 8/11/2017

     4,510,011  
  4,050,000     

1.030%, 8/16/2017

     4,044,950  
  800,000     

1.000%, 8/25/2017

     798,798  
  1,600,000     

1.020%, 8/28/2017

     1,597,461  
  

Thrivent Core Short-Term Reserve Fund

  
  1,187,449     

1.240%

     11,874,488  
     

 

 

 
  

Total Short-Term Investments (cost $56,092,595)

     56,094,145  
     

 

 

 
  

Total Investments (cost $255,901,635) 128.2%

   $ 257,490,837  
     

 

 

 
  

Other Assets and Liabilities, Net (28.2%)

     (56,582,223
     

 

 

 
  

Total Net Assets 100.0%

   $ 200,908,614  
     

 

 

 

 

a Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
b All or a portion of the security is insured or guaranteed. Denotes
c variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $7,087,192 or 3.5% of total net assets.
e All or a portion of the security is on loan. f Denotes investments purchased on a when-issued or delayed delivery basis. g The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Bond Index Portfolio as of June 30, 2017 was $1,402,484 or 0.7% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition Date      Cost  

American Tower Trust I, 3/15/2018

     3/6/2013      $ 225,000  

Preferred Term Securities XXIII, Ltd., 12/22/2036

     9/14/2006        477,776  

TTX Company, 10/1/2023

     9/19/2013        299,997  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        551,425  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Bond Index Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 445,517  
  

 

 

 

Total lending

   $ 445,517  

Gross amount payable upon return of collateral for securities loaned

   $ 464,000  
  

 

 

 

Net amounts due to counterparty

   $ 18,483  
  

 

 

 

Definitions

ACES - Alternative Credit Enhancement Securities

ETF - Exchange Traded Fund

Ser. - Series

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 3,303,427  

Gross unrealized depreciation

     (1,862,712
  

 

 

 

Net unrealized appreciation (depreciation)

   $ 1,440,715  

Cost for federal income tax purposes

   $ 256,050,122  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

159


Table of Contents

BOND INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Bond Index Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Long-Term Fixed Income

           

Asset-Backed Securities

     1,665,217        —          1,665,217        —    

Basic Materials

     211,644        —          211,644        —    

Capital Goods

     1,042,876        —          1,042,876        —    

Commercial Mortgage-Backed Securities

     3,299,196        —          3,299,196        —    

Communications Services

     2,628,157        —          2,628,157        —    

Consumer Cyclical

     4,862,138        —          4,862,138        —    

Consumer Non-Cyclical

     7,034,132        —          7,034,132        —    

Energy

     4,057,041        —          4,057,041        —    

Financials

     15,500,622        —          15,500,622        —    

Foreign Government

     4,676,232        —          4,676,232        —    

Mortgage-Backed Securities

     56,496,641        —          56,496,641        —    

Technology

     3,295,691        —          3,295,691        —    

Transportation

     1,870,174        —          1,870,174        —    

U.S. Government and Agencies

     82,065,587        —          82,065,587        —    

Utilities

     4,526,755        —          4,526,755        —    

Registered Investment Companies

           

Fixed Income Funds/Exchange Traded Funds

     7,700,589        7,700,589        —          —    

Short-Term Investments

     44,219,657        —          44,219,657        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 245,152,349      $ 7,700,589      $ 237,451,760      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments *

   Total                       

Short-Term Investments

     11,874,488           

Collateral Held for Securities Loaned

     464,000           
  

 

 

          

Subtotal Other Investments

   $ 12,338,488           
  

 

 

          

Total Investments at Value

   $ 257,490,837           
  

 

 

          

 

* Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement, securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and Liabilities.

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Bond Index Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross
Sales
     Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017 -
June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 11,000,368      $ 4,275,917      $ 14,812,285        464,000      $ 464,000      $ 4,344  

Core Short-Term Reserve Fund

     12,394,352        26,859,420        27,379,284        1,187,449        11,874,488        69,083  

Total Value and Income Earned

   $ 23,394,720               $ 12,338,488      $ 73,427  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

160


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Bank Loans (1.2%)

   Value      % of Net
Assets
 
 

Basic Materials (<0.1%)

     
  

Other Securities^

   $ 84,611        <0.1
     

 

 

    
  

Total

     84,611     
     

 

 

    
 

Capital Goods (0.1%)

     
  

Other Securities^

     1,299,926        0.1
     

 

 

    
  

Total

     1,299,926     
     

 

 

    
 

Communications Services (0.5%)

     
  

Other Securities^

     4,498,783        0.5
     

 

 

    
  

Total

     4,498,783     
     

 

 

    
 

Consumer Cyclical (0.3%)

     
  

Other Securities^

     2,463,598        0.3
     

 

 

    
  

Total

     2,463,598     
     

 

 

    
 

Consumer Non-Cyclical (0.1%)

     
  

Other Securities^

     763,380        0.1
     

 

 

    
  

Total

     763,380     
     

 

 

    
 

Energy (0.1%)

     
  

Other Securities^

     667,673        0.1
     

 

 

    
  

Total

     667,673     
     

 

 

    
 

Technology (0.1%)

     
  

Other Securities^

     981,048        0.1
     

 

 

    
  

Total

     981,048     
     

 

 

    
 

Utilities (<0.1%)

     
  

Other Securities^

     250,414        <0.1
     

 

 

    
  

Total

     250,414     
     

 

 

    
  

Total Bank Loans

(cost $11,686,491)

     11,009,433     
     

 

 

    
      

Long-Term Fixed Income (96.4%)

             
 

Asset-Backed Securities (26.7%)

     
  

Americredit Automobile Receivables Trust

     
  $4,090,995     

1.340%, 4/8/2020, Ser. 2016-4, Class A2A

     4,086,567        0.5
  

Apidos CLO XVIII

     
  3,600,000     

2.273%, 7/22/2026, Ser. 2014-18A, Class A1R*,a

     3,599,978        0.4
  

ARI Fleet Lease Trust

     
  3,600,000     

1.910%, 4/15/2026, Ser. 2017-A, Class A2b

     3,597,180        0.4
  

Babson CLO, Ltd.

     
  3,760,000     

2.308%, 10/17/2026, Ser. 2014-IIA, Class AR*,a

     3,760,008        0.4
  

Bayview Opportunity Master Fund IVa Trust

     
  3,800,000     

3.500%, 6/28/2057, Ser. 2017-SPL5, Class Ab

     3,898,776        0.5
  

BlueMountain CLO, Ltd.

     
  4,000,000     

2.298%, 10/15/2026, Ser. 2014-3A, Class A1R*,a

     3,999,984        0.5
  

CARDS II Trust

     
  5,100,000     

1.529%, 4/18/2022, Ser. 2017-1A, Class Aa,b

     5,104,341        0.6
  

Carlyle Global Market Strategies CLO, Ltd.

     
  3,750,000     

2.358%, 10/15/2026, Ser. 2014-4A, Class A1R*,a

     3,752,134        0.4
  

CarMax Auto Owner Trust

     
  5,714,638     

1.210%, 11/15/2019, Ser. 2016-4, Class A2

     5,705,776        0.6
  

Cent CLO 22, Ltd.

     
  3,750,000     

2.589%, 11/7/2026, Ser. 2014-22A, Class A1R*,a

     3,755,617        0.4
  

Chase Issuance Trust

     
  3,700,000     

1.590%, 2/18/2020, Ser. 2015-A2, Class A2

     3,703,378        0.4
  

Chesapeake Funding II, LLC

     
  3,849,756     

1.880%, 6/15/2028, Ser. 2016-2A, Class A1b

     3,845,192        0.4
  

Chrysler Capital Auto Receivables Trust

     
  4,537,486     

1.360%, 1/15/2020, Ser. 2016-BA, Class A2b

     4,532,109        0.5
  

Dryden 34 Senior Loan Fund CLO

     
  3,600,000     

2.318%, 10/15/2026, Ser. 2014-34A, Class AR*,a

     3,600,187        0.4
  

Earnest Student Loan Program, LLC

     
  3,600,000     

2.650%, 1/25/2041, Ser. 2017-A, Class A2b

     3,583,818        0.4
  

Ford Credit Auto Owner Trust

     
  4,952,254     

1.040%, 9/15/2019, Ser. 2016-C, Class A2A

     4,943,954        0.6
  3,575,000     

2.260%, 11/15/2025, Ser. 2014-1, Class Ab

     3,607,838        0.4
  

GoldenTree Loan Opportunities IX, Ltd.

     
  3,500,000     

2.540%, 10/29/2026, Ser. 2014-9A, Class AR*,a

     3,509,166        0.4
  

Madison Park Funding XIV, Ltd.

     
  3,700,000     

2.276%, 7/20/2026, Ser. 2014-14A, Class A1R*,a

     3,701,569        0.4
  

Master Credit Card Trust

     
  4,500,000     

1.964%, 9/23/2019, Ser. 2016-1A, Class Aa,b

     4,521,333        0.5
  

Navient Student Loan Trust

     
  5,250,000     

1.966%, 7/25/2066, Ser. 2017-1A, Class A2a,b

     5,298,542        0.6
  

OZLM VIII, Ltd.

     
  3,500,000     

2.598%, 10/17/2026, Ser. 2014-8A, Class A1AR*,a

     3,499,993        0.4
  

Prestige Auto Receivables Trust

     
  4,816,970     

1.460%, 7/15/2020, Ser. 2016-2A, Class A2b

     4,805,796        0.5
  

Securitized Term Auto Receivables Trust

     
  5,000,000     

1.890%, 8/25/2020, Ser. 2017-1A, Class A3b

     4,996,942        0.6
  

SLM Student Loan Trust

     
  4,168,984     

1.616%, 3/25/2025, Ser. 2010-1, Class Aa

     4,108,536        0.5
  

Springleaf Funding Trust

     
  3,650,000     

2.900%, 11/15/2029, Ser. 2016-AA, Class Ab

     3,667,625        0.4
  

Toyota Auto Receivables Owner Trust

     
  5,102,741     

1.060%, 5/15/2019, Ser. 2016-D, Class A2A

     5,095,292        0.6

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

161


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value      % of Net
Assets
 
 

Asset-Backed Securities (26.7%) - continued

     
  

Verizon Owner Trust

     
$ 4,000,000     

1.420%, 1/20/2021, Ser. 2016-1A, Class Ab

   $ 3,980,191        0.4
  

Voya CLO 3, Ltd.

     
  3,760,000     

2.576%, 7/25/2026, Ser. 2014-3A, Class A1*,a

     3,760,669        0.4
  

Other Securities^

     117,716,493        13.2
     

 

 

    
  

Total

     237,738,984     
     

 

 

    
 

Basic Materials (0.7%)

     
  

Other Securities^

     5,892,539        0.7
     

 

 

    
  

Total

     5,892,539     
     

 

 

    
 

Capital Goods (0.6%)

     
  

Other Securities^

     5,658,273        0.6
     

 

 

    
  

Total

     5,658,273     
     

 

 

    
 

Collateralized Mortgage Obligations (5.7%)

     
  

Countrywide Alternative Loan Trust

     
  888,880     

5.500% - 5.500%, 11/25/2035 - 2/25/2036, Ser. 2005- 85CB, Class 2A2

     865,798        <0.1
  

Countrywide Home Loans, Inc.

     
  1,182,039     

3.234%, 3/20/2036, Ser. 2006-HYB1, Class 1A1

     1,017,244        0.1
  

Federal National Mortgage Association Conventional 15-Yr. Pass Through

     
  1,601,228     

2.250%, 6/25/2025, Ser. 2010-58, Class PT

     1,612,546        0.2
  

Wells Fargo Commercial Mortgage Trust

     
  6,200,000     

2.819%, 8/15/2050, Ser. 2014-LC16, Class A2

     6,295,124        0.7
  3,575,000     

2.632%, 5/15/2048, Ser. 2015-NXS1, Class A2

     3,620,867        0.4
  

Other Securities^

     37,351,064        4.3
     

 

 

    
  

Total

     50,762,643     
     

 

 

    
 

Commercial Mortgage-Backed Securities (2.8%)

     
  

Cold Storage Trust

     
  5,150,000     

2.159%, 4/15/2024, Ser. 2017-ICE3, Class A*,a

     5,156,379        0.6
  

Commercial Mortgage Pass-Through Certificates

     
  5,000,000     

2.139%, 6/8/2030, Ser. 2013-THL, Class A2a,b

     5,004,670        0.6
  

Commercial Mortgage Trust

     
  7,000,000     

2.928%, 2/10/2047, Ser. 2014-CR15, Class A2

     7,098,305        0.8
  

Other Securities^

     7,610,269        0.8
     

 

 

    
  

Total

     24,869,623     
     

 

 

    
 

Communications Services (2.5%)

     
  

Other Securities^

     22,530,345        2.5
     

 

 

    
  

Total

     22,530,345     
     

 

 

    
 

Consumer Cyclical (2.0%)

     
  

Other Securities^

     18,249,821        2.0
     

 

 

    
  

Total

     18,249,821     
     

 

 

    
 

Consumer Non-Cyclical (5.9%)

     
  

Other Securities^

     52,801,178        5.9
     

 

 

    
  

Total

     52,801,178     
     

 

 

    
 

Energy (3.7%)

     
  

Other Securities^

     33,094,224        3.7
     

 

 

    
  

Total

     33,094,224     
     

 

 

    
 

Financials (21.3%)

     
  

Bank of America Corporation

     
  9,085,000     

2.018% - 6.100%, 3/22/2018 - 3/17/2025a,c,d

     9,250,195        0.9
  

Bear Stearns Companies, LLC

     
  2,500,000     

6.400%, 10/2/2017

     2,528,835        0.3
  

J.P. Morgan Chase & Company

     
  4,000,000     

2.056%, 1/25/2018a

     4,020,828        0.4
  4,750,000     

2.250% - 5.300%, 1/23/2020 - 9/10/2024d

     4,862,577        0.5
  

J.P. Morgan Chase Bank NA

     
  1,350,000     

1.879%, 9/23/2019a

     1,359,686        0.2
  

Japan Bank for International Cooperation

     
  4,000,000     

1.750%, 7/31/2018

     3,999,284        0.4
  

Morgan Stanley

     
  9,655,000     

1.982% - 5.550%, 7/15/2019 - 11/24/2025a,d

     9,961,745        1.0
  

Other Securities^

     154,448,030        17.6
     

 

 

    
  

Total

     190,431,180     
     

 

 

    
 

Foreign Government (0.8%)

     
  

Other Securities^

     7,341,420        0.8
     

 

 

    
  

Total

     7,341,420     
     

 

 

    
 

Mortgage-Backed Securities (2.8%)

     
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

     
  7,150,000     

3.000%, 7/1/2031e

     7,341,040        0.8
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

     
  6,000,000     

4.000%, 7/1/2047e

     6,309,140        0.7
  388,758     

6.500%, 9/1/2037

     431,517        0.1
  

Federal National Mortgage Association Connecticut Avenue Securities

     
  4,055,092     

2.516%, 4/25/2029, Ser. 2016-C07, Class 2M1a

     4,083,940        0.4
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

     
  4,280,497     

1.746%, 7/1/2043a

     4,392,040        0.5
  2,991,477     

2.042% - 5.346%, 9/1/2037 - 1/1/2043a

     3,102,605        0.3
     

 

 

    
  

Total

     25,660,282     
     

 

 

    
 

Technology (2.1%)

     
  

Other Securities^

     18,799,163        2.1
     

 

 

    
  

Total

     18,799,163     
     

 

 

    

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

162


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value     % of Net
Assets
 
 

Transportation (1.8%)

    
  

Other Securities^

   $ 16,348,534       1.8
     

 

 

   
  

Total

     16,348,534    
     

 

 

   
  U.S. Government and Agencies (14.5%)     
  

Federal National Mortgage Association

    
  7,500,000     

1.250%, 8/17/2021

     7,331,093       0.8
  

U.S. Treasury Bonds

    
  4,335,000     

2.500% - 5.500%,

    
  

8/15/2028 - 5/15/2046

     4,562,987       0.5
  

U.S. Treasury Bonds, TIPS

    
  7,229,449     

0.125%, 1/15/2023

     7,162,201       0.8
  7,846,049     

0.625%, 1/15/2026

     7,894,153       0.9
  6,579,105     

0.375%, 1/15/2027

     6,459,918       0.7
  6,191,340     

1.000%, 2/15/2046

     6,186,350       0.7
  

U.S. Treasury Notes

    
  5,000,000     

1.250%, 12/15/2018

     4,992,580       0.6
  12,350,000     

1.500%, 10/31/2019

     12,365,438       1.4
  39,595,000     

1.125%, 8/31/2021

     38,549,454       4.3
  9,515,000     

2.125%, 6/30/2022

     9,617,210       1.1
  3,665,000     

1.625% - 2.250%,

    
  

8/15/2022 - 2/15/2027

     3,639,444       0.4
  

U.S. Treasury Notes, TIPS

    
  19,600,590     

0.125%, 4/15/2021

     19,569,582       2.2
  

Other Securities^

     996,973       0.1
     

 

 

   
  

Total

     129,327,383    
     

 

 

   
  Utilities (2.5%)     
  

Other Securities^

     21,893,835       2.5
     

 

 

   
  

Total

     21,893,835    
     

 

 

   
  

Total Long-Term Fixed Income

(cost $863,926,383)

     861,399,427    
     

 

 

   
Shares     

Preferred Stock (0.4%)

            
  Financials (0.3%)     
  

Other Securities^

     2,600,305       0.3
     

 

 

   
  

Total

     2,600,305    
     

 

 

   
  Utilities (0.1%)     
  

Other Securities^

     1,017,000       0.1
     

 

 

   
  

Total

     1,017,000    
     

 

 

   
  

Total Preferred Stock

(cost $3,534,100)

     3,617,305    
     

 

 

   
      

Common Stock (<0.1%)

            
  Energy (<0.1%)     
  

Other Securities^

     143,088       <0.1
     

 

 

   
  

Total

     143,088    
     

 

 

   
  

Total Common Stock

(cost $135,697)

     143,088    
     

 

 

   
      

Collateral Held for Securities Loaned (0.4%)

            
  3,812,510     

Thrivent Cash Management Trust

     3,812,510       0.4
     

 

 

   
  

Total Collateral Held for Securities Loaned

(cost $3,812,510)

     3,812,510    
     

 

 

   
Shares or
Principal
Amount
    

Short-Term Investments (3.9%)f

            
  

Thrivent Core Short-Term Reserve Fund

    
  3,184,811     

1.240%

   $ 31,848,105       3.6
  

Other Securities^

     2,699,379       0.3
  

Total Short-Term Investments (cost $34,547,466)

     34,547,484    
     

 

 

   
  

Total Investments (cost $917,642,647) 102.3%

   $ 914,529,247    
     

 

 

   
  

Other Assets and Liabilities, Net (2.3%)

     (20,210,793  
     

 

 

   
  

Total Net Assets 100.0%

   $ 894,318,454    
     

 

 

   

 

^ The Summary Schedule of Investments shows the 50 largest holdings in unaffiliated issuers, any holding or issuer that exceeds 1% of net assets and all affiliated holdings as of the report date. The remaining securities held are grouped by category as “Other securities”.
a Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
b Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $206,298,413 or 23.1% of total net assets.
c All or a portion of the security is on loan.
d Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
e Denotes investments purchased on a when-issued or delayed delivery basis.
f The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Limited Maturity Bond Portfolio as of June 30, 2017 was $97,236,789 or 10.9% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition Date      Cost  

Apidos CLO XVIII, 7/22/2026

     4/4/2017      $ 3,600,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        3,760,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        4,000,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        3,750,000  

Cold Storage Trust, 4/15/2036

     4/20/2017        5,150,000  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        3,600,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        3,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        3,700,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        3,500,000  

Voya CLO 3, Ltd., 7/25/2026

     7/10/2014        3,754,360  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

163


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Limited Maturity Bond Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 3,705,161  
  

 

 

 

Total lending

   $ 3,705,161  

Gross amount payable upon return of collateral for securities loaned

   $ 3,812,510  
  

 

 

 

Net amounts due to counterparty

   $ 107,349  
  

 

 

 

Definitions

 

CLO

    -     

Collateralized Loan Obligation

Ser.

    -     

Series

TIPS

    -     

Treasury Inflation Protected Security

Unrealized Appreciation (Depreciation)

Gross unrealized appreciation and depreciation of investments, based on cost for federal income tax purposes, were as follows:

 

Gross unrealized appreciation

   $ 7,821,922  

Gross unrealized depreciation

     (10,776,106
  

 

 

 

Net unrealized appreciation (depreciation)

   $ (2,954,184

Cost for federal income tax purposes

   $ 917,483,431  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

164


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Limited Maturity Bond Portfolio’s assets carried at fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

Bank Loans

           

Basic Materials

     84,611        —          84,611        —    

Capital Goods

     1,299,926        —          1,299,926        —    

Communications Services

     4,498,783        —          4,498,783        —    

Consumer Cyclical

     2,463,598        —          2,463,598        —    

Consumer Non-Cyclical

     763,380        —          514,755        248,625  

Energy

     667,673        —          667,673        —    

Technology

     981,048        —          981,048        —    

Utilities

     250,414        —          250,414        —    

Long-Term Fixed Income

           

Asset-Backed Securities

     237,738,984        —          231,082,054        6,656,930  

Basic Materials

     5,892,539        —          5,892,539        —    

Capital Goods

     5,658,273        —          5,658,273        —    

Collateralized Mortgage Obligations

     50,762,643        —          50,762,643        —    

Commercial Mortgage-Backed Securities

     24,869,623        —          24,869,623        —    

Communications Services

     22,530,345        —          22,530,345        —    

Consumer Cyclical

     18,249,821        —          18,249,821        —    

Consumer Non-Cyclical

     52,801,178        —          52,801,178        —    

Energy

     33,094,224        —          33,094,224        —    

Financials

     190,431,180        —          190,431,180        —    

Foreign Government

     7,341,420        —          7,341,420        —    

Mortgage-Backed Securities

     25,660,282        —          25,660,282        —    

Technology

     18,799,163        —          18,799,163        —    

Transportation

     16,348,534        —          16,348,534        —    

U.S. Government and Agencies

     129,327,383        —          129,327,383        —    

Utilities

     21,893,835        —          21,893,835        —    

Preferred Stock

           

Financials

     2,600,305        1,714,680        885,625        —    

Utilities

     1,017,000        —          1,017,000        —    

Common Stock

           

Energy

     143,088        143,088        —          —    

Short-Term Investments

     2,699,379        —          2,699,379        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal Investments in Securities

   $ 878,868,632      $ 1,857,768      $ 870,105,309      $ 6,905,555  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Investments*

   Total                       

Short-Term Investments

     31,848,105           

Collateral Held for Securities Loaned

     3,812,510           
  

 

 

          

Subtotal Other Investments

   $ 35,660,615           
  

 

 

          

Total Investments at Value

   $ 914,529,247           
  

 

 

          

 

*       Certain investments are measured at fair value using a net asset value per share that is not publicly available (practical
expedient). According to disclosure requirements of Accounting Standards Codification (ASC) 820, Fair Value Measurement,
securities valued using the practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in
this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets and
Liabilities.

 

Other Financial Instruments

   Total      Level 1      Level 2      Level 3  

Asset Derivatives

           

Futures Contracts

     260,731        260,731        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Asset Derivatives

   $ 260,731      $ 260,731      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Liability Derivatives

           

Futures Contracts

     413,263        413,263        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liability Derivatives

   $ 413,263      $ 413,263      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

165


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents Limited Maturity Bond Portfolio’s futures contracts held as of June 30, 2017. Investments and/or cash totaling $1,299,673 were pledged as the initial margin deposit for these contracts.

 

Futures Contracts

   Number of
Contracts
Long/(Short)
    Expiration Date      Notional
Principal
Amount
    Value     Unrealized
Gain/(Loss)
 

2-Yr. U.S. Treasury Bond Futures

     728       September 2017      $ 157,580,099     $ 157,327,629     ($ 252,470

5-Yr. U.S. Treasury Bond Futures

     (810     September 2017        (95,685,065     (95,447,111     237,954  

10-Yr. U.S. Treasury Bond Futures

     (417     September 2017        (52,354,971     (52,346,531     8,440  

20-Yr. U.S. Treasury Bond Futures

     (78     September 2017        (11,864,278     (11,987,625     (123,347

CME Ultra Long Term U.S. Treasury Bond

     (12     September 2017        (1,953,054     (1,990,500     (37,446

Ultra 10-Yr. U.S. Treasury Note

     85       September 2017        11,444,726       11,459,063       14,337  

Total Futures Contracts

            ($ 152,532

The following table summarizes the fair value and Statement of Assets and Liabilities location, as of June 30, 2017, for Limited Maturity Bond Portfolio’s investments in financial derivative instruments by primary risk exposure as discussed under item (2) Significant Accounting Policies of the Notes to Financial Statements.

 

Derivatives by risk category

  

Statement of Assets and Liabilities Location

   Fair Value  
Asset Derivatives      

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

   $ 260,731  

Total Interest Rate Contracts

        260,731  
     

 

 

 

Total Asset Derivatives

      $ 260,731  
     

 

 

 
Liability Derivatives      

Interest Rate Contracts

     

Futures*

  

Net Assets - Net unrealized appreciation/(depreciation) on Futures contracts

     413,263  

Total Interest Rate Contracts

        413,263  
     

 

 

 

Total Liability Derivatives

      $ 413,263  
     

 

 

 

 

* Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedule of Investments. Only current day’s variation margin is reported within the Statement of Assets and Liabilities.

The following table summarizes the net realized gains/(losses) and Statement of Operations location, for the period ended June 30, 2017, for Limited Maturity Bond Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Realized Gains/(Losses)
recognized in Income
 

Equity Contracts

     

Options Written

   Net realized gains/(losses) on Written option contracts      18,727  

Options Purchased

   Net realized gains/(losses) on Investments      (109,242

Total Equity Contracts

        (90,515

Interest Rate Contracts

     

Futures

   Net realized gains/(losses) on Futures contracts      (1,246,090

Total Interest Rate Contracts

        (1,246,090
     

 

 

 

Total

      ($ 1,336,605
     

 

 

 

The following table summarizes the change in net unrealized appreciation/(depreciation) and Statement of Operations location, for the period ended June 30, 2017, for Limited Maturity Bond Portfolio’s investments in financial derivative instruments by primary risk exposure.

 

Derivatives by risk category

  

Statement of Operations Location

   Change in unrealized
appreciation/(depreciation)
recognized in Income
 

Interest Rate Contracts

     

Futures

  

Change in net unrealized appreciation/(depreciation) on Futures contracts

     (634,673

Total Interest Rate Contracts

        (634,673

Total

      ($ 634,673

The following table presents Limited Maturity Bond Portfolio’s average volume of derivative activity during the period ended June 30, 2017.

 

Derivative Risk Category

   Futures
(Notional)*
     Futures
(Percentage
of Average
Net Assets)
    Options
(Contracts)
 

Interest Rate

       

Contracts

   $ 321,579,306        36.2     178  

 

* Notional amount represents long or short, or both, derivative positions held by the Portfolio.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

166


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Summary Schedule of Investments as of June 30, 2017

(unaudited)

 

Investment in Affiliates

Affiliated issuers, as defined under the Investment Company Act of 1940, include those in which the Portfolio’s holdings of an issuer represent 5% or more of the outstanding voting securities of an issuer, any affiliated mutual fund, or a company which is under common ownership or control with the Portfolio. The Portfolio owns shares of Thrivent Cash Management Trust for the purpose of securities lending and Thrivent Core Short-Term Reserve Fund primarily to serve as a cash sweep vehicle for the Portfolio. Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund are established for the sole use of affiliated portfolios.

A summary of transactions for the fiscal year to date, in Limited Maturity Bond Portfolio, is as follows:

 

Portfolio

   Value
December 31, 2016
     Gross
Purchases
     Gross Sales      Shares Held at
June 30, 2017
     Value
June 30, 2017
     Income Earned
January 1, 2017
- June 30, 2017
 

Cash Management Trust- Collateral Investment

   $ 3,886,725      $ 35,346,238      $ 35,420,453        3,812,510      $ 3,812,510      $ 7,288  

Core Short-Term Reserve Fund

     36,943,713        141,706,755        146,802,363        3,184,811        31,848,105        186,161  

Total Value and Income Earned

   $ 40,830,438               $ 35,660,615      $ 193,449  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

167


Table of Contents

MONEY MARKET PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

U.S. Government Agency Debt (89.2%)a

   Value  
  

Federal Agricultural Mortgage Corporation

  
$ 300,000     

1.020%, 7/3/2017

   $ 300,002  
  1,500,000     

1.111%, 6/22/2018b

     1,500,000  
  1,830,000     

1.050%, 7/3/2018b,c

     1,830,000  
  

Federal Farm Credit Bank

  
  1,300,000     

1.177%, 8/10/2017b

     1,299,929  
  870,000     

0.930%, 9/8/2017

     868,449  
  600,000     

1.150%, 10/10/2017

     600,256  
  1,335,000     

0.730%, 10/13/2017

     1,333,673  
  2,960,000     

1.260%, 3/14/2018b

     2,959,789  
  1,480,000     

1.053%, 12/5/2018b

     1,479,894  
  1,820,000     

1.083%, 3/25/2019b

     1,819,845  
  1,810,000     

1.170%, 4/24/2019b

     1,809,675  
  915,000     

1.103%, 7/3/2019b,c

     914,908  
  

Federal Home Loan Bank

  
  1,395,000     

0.650%, 7/3/2017

     1,394,950  
  860,000     

0.830%, 7/5/2017

     859,921  
  1,985,000     

0.813%, 7/7/2017

     1,984,731  
  2,420,000     

0.824%, 7/10/2017

     2,419,502  
  3,448,000     

0.859%, 7/12/2017

     3,447,095  
  1,800,000     

1.000%, 7/13/2017

     1,799,400  
  2,770,000     

0.915%, 7/14/2017

     2,769,085  
  550,000     

1.000%, 7/17/2017

     549,756  
  400,000     

0.950%, 7/18/2017

     399,820  
  9,600,000     

0.887%, 7/19/2017

     9,595,741  
  1,390,000     

1.020%, 7/20/2017

     1,389,252  
  2,590,000     

0.881%, 7/21/2017

     2,588,732  
  500,000     

0.865%, 7/25/2017

     499,712  
  2,530,000     

0.894%, 7/26/2017

     2,528,429  
  4,690,000     

0.892%, 7/28/2017

     4,686,862  
  2,255,000     

1.017%, 8/1/2017

     2,253,025  
  1,000,000     

0.930%, 8/2/2017

     999,173  
  550,000     

1.025%, 8/3/2017

     549,483  
  4,300,000     

0.999%, 8/4/2017

     4,295,941  
  1,480,000     

1.111%, 8/4/2017b

     1,480,296  
  6,500,000     

0.984%, 8/9/2017

     6,493,071  
  1,000,000     

0.990%, 8/10/2017

     998,900  
  1,345,000     

0.997%, 8/11/2017

     1,343,473  
  3,260,000     

0.998%, 8/16/2017

     3,255,844  
  2,000,000     

1.159%, 8/17/2017b

     2,000,366  
  2,345,000     

0.952%, 8/18/2017

     2,342,024  
  935,000     

0.985%, 8/22/2017

     933,670  
  2,100,000     

0.962%, 8/23/2017

     2,097,026  
  1,300,000     

1.161%, 8/23/2017b

     1,299,991  
  910,000     

0.950%, 8/24/2017

     908,703  
  1,730,000     

1.000%, 8/25/2017

     1,727,357  
  820,000     

1.050%, 8/29/2017

     818,589  
  3,575,000     

0.950%, 8/30/2017

     3,569,342  
  1,870,000     

0.980%, 9/5/2017

     1,866,640  
  1,825,000     

1.116%, 9/5/2017b

     1,825,204  
  2,600,000     

1.038%, 9/6/2017

     2,594,975  
  550,000     

1.040%, 9/7/2017

     548,919  
  2,100,000     

0.983%, 9/8/2017

     2,096,044  
  1,500,000     

1.000%, 9/13/2017

     1,496,917  
  576,000     

1.048%, 9/15/2017

     574,726  
  2,500,000     

1.000%, 9/20/2017

     2,494,375  
  1,820,000     

0.960%, 9/21/2017

     1,816,020  
  1,870,000     

1.029%, 9/22/2017

     1,865,563  
  450,000     

1.030%, 9/25/2017

     448,893  
  2,730,000     

0.957%, 9/26/2017

     2,723,688  
  140,000     

1.005%, 9/29/2017

     139,648  
  400,000     

1.010%, 10/20/2017

     398,754  
  1,000,000     

1.040%, 10/25/2017

     996,649  
  800,000     

1.135%, 11/2/2017b

     800,000  
  740,000     

1.120%, 12/6/2017

     736,362  
  1,500,000     

1.022%, 12/13/2017b

     1,500,049  
  1,830,000     

1.116%, 12/21/2018b

     1,830,000  
  

Federal Home Loan Mortgage Corporation

  
  1,250,000     

1.344%, 7/21/2017b

     1,249,993  
  1,500,000     

0.905%, 8/10/2018b

     1,500,000  
  

Federal National Mortgage Association

  
  100,000     

1.000%, 9/20/2017

     99,984  
  1,630,000     

1.128%, 1/11/2018b

     1,630,000  
  

Financing Corporation

  
  2,000,000     

10.700%, 10/6/2017

     2,050,724  
  

Overseas Private Investment Corporation

  
  2,700,000     

1.080%, 7/7/2017b

     2,700,000  
  1,890,000     

1.080%, 7/7/2017b

     1,890,000  
  577,440     

1.080%, 7/7/2017b

     577,440  
  2,742,453     

1.090%, 7/7/2017b

     2,742,453  
  3,450,000     

1.090%, 7/7/2017b

     3,450,000  
  1,575,000     

1.090%, 7/7/2017b

     1,575,000  
  355,622     

1.090%, 7/7/2017b

     355,622  
  1,828,302     

1.090%, 7/7/2017b

     1,828,302  
  1,847,368     

1.100%, 7/7/2017b

     1,847,368  
  3,700,000     

1.100%, 7/7/2017b

     3,700,000  
  1,860,000     

1.100%, 7/7/2017b

     1,860,000  
  835,000     

1.100%, 7/7/2017b

     835,000  
  2,131,579     

1.100%, 7/7/2017b

     2,131,579  
  1,857,513     

1.100%, 7/7/2017b

     1,857,513  
  3,600,000     

1.280%, 1/7/2018c

     3,600,000  
  1,450,000     

1.500%, 3/17/2018

     1,456,283  
  1,220,000     

1.380%, 4/30/2018

     1,222,807  
     

 

 

 
  

Total

     157,909,176  
     

 

 

 
      

U.S. Treasury Debt (14.1%)a

      
  

U.S. Treasury Bills

  
  1,800,000     

1.000%, 9/21/2017

     1,795,900  
  

U.S. Treasury Notes

  
  3,060,000     

1.080%, 7/31/2017b

     3,059,954  
  1,890,000     

1.875%, 8/31/2017

     1,892,909  
  2,845,000     

0.625%, 9/30/2017

     2,842,354  
  1,870,000     

1.875%, 10/31/2017

     1,875,103  
  2,380,000     

1.275%, 1/31/2018b

     2,381,840  
  4,360,000     

1.193%, 4/30/2018b

     4,362,743  
  4,950,000     

1.177%, 7/31/2018b

     4,950,636  
  1,860,000     

1.143%, 1/31/2019b

     1,860,563  
     

 

 

 
  

Total

     25,022,002  
     

 

 

 
  

Total Investments (at amortized cost) 103.3%

   $ 182,931,178  
     

 

 

 
  

Other Assets and Liabilities, Net (3.3)%

     (5,799,812
     

 

 

 
  

Total Net Assets 100.0%

   $ 177,131,366  
     

 

 

 

 

a The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
b Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
c Denotes investments purchased on a when-issued or delayed delivery basis.

 

Cost for federal income tax purposes

   $ 182,931,178  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

168


Table of Contents

MONEY MARKET PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Fair Valuation Measurements

The following table is a summary of the inputs used, as of June 30, 2017, in valuing Money Market Portfolio’s assets carried at fair value or amortized cost, which approximates fair value.

 

Investments in Securities

   Total      Level 1      Level 2      Level 3  

U.S. Government Agency Debt

     157,909,176        —          157,909,176        —    

U.S. Treasury Debt

     25,022,002        —          25,022,002        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 182,931,178      $ —        $ 182,931,178      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant transfers between Levels during the period ended June 30, 2017. Transfers between Levels are identified as of the end of the period.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

169


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF ASSETS AND LIABILITIES

 

As of June 30, 2017 (unaudited)

   Aggressive
Allocation
Portfolio
    Moderately
Aggressive
Allocation
Portfolio
    Moderate
Allocation Portfolio
    Moderately
Conservative
Allocation
Portfolio
 

Assets

        

Investments at cost

   $ 1,033,336,433     $ 5,266,275,808     $ 9,649,681,972     $ 5,289,506,764  

Investments in securities at value

     663,993,453       3,238,239,127       6,405,303,024       3,435,742,332  

Investments in affiliates at value

     542,938,415       2,822,481,578       4,288,186,911       2,193,120,421  

Investments at Value

     1,206,931,868       6,060,720,705       10,693,489,935       5,628,862,753  

Cash

     8,813 (a)       21,142 (b)       52,654 (c)       —    

Dividends and interest receivable

     686,990       7,084,582       19,103,814       12,165,123  

Prepaid expenses

     6,708       19,963       31,882       17,781  

Receivable for:

        

Investments sold

     1,315,113       6,500,079       13,817,076       7,757,744  

Investments sold on a delayed delivery basis

     —         6,613,871       8,002,168       483,539  

Fund shares sold

     28,786       10,524       104,561       739,789  

Expense reimbursements

     201,777       1,069,528       1,372,039       514,311  

Variation margin on open future contracts

     366,870       1,971,006       2,149,962       656,694  

Total Assets

     1,209,546,925       6,084,011,400       10,738,124,091       5,651,197,734  

Liabilities

        

Accrued expenses

     44,113       69,736       93,346       58,800  

Cash overdraft

     —         —         —         20,125 (d)  

Payable for:

        

Investments purchased

     3,378,187       13,733,893       23,170,018       11,622,613  

Investments purchased on a delayed delivery basis

     18,209,959       285,353,742       890,186,834       662,490,637  

Return of collateral for securities loaned

     —         43,718,945       81,917,400       28,219,107  

Fund shares redeemed

     37,360       503,740       937,417       142,165  

Variation margin on open future contracts

     116,277       618,644       1,257,501       690,048  

Investment advisory fees

     717,899       3,103,115       4,762,722       2,287,357  

Administrative fees

     25,211       96,316       158,951       83,910  

Director fees

     682       2,421       4,357       2,260  

Director deferred compensation

     57,484       181,701       313,376       166,236  

Open options written, at value

     —         —         —         —    

Commitments and contingent liabilities^

     —         —         —         —    

Mortgage dollar roll deferred revenue

     10,096       154,338       478,541       355,554  

Total Liabilities

     22,597,268       347,536,591       1,003,280,463       706,138,812  

Net Assets

        

Capital stock (beneficial interest)

     951,974,384       4,694,885,589       8,360,736,067       4,476,597,104  

Accumulated undistributed net investment income/(loss)

     6,434,749       49,035,127       98,220,202       53,434,618  

Accumulated undistributed net realized gain/(loss)

     55,230,182       198,700,597       231,073,948       74,842,582  

Net unrealized appreciation/(depreciation) on:

        

Investments

     137,041,467       479,541,349       668,801,229       225,779,349  

Affiliated investments

     36,553,968       314,903,548       375,006,734       113,576,640  

Written option contracts

     —         —         —         —    

Futures contracts

     (284,904     (593,956     998,276       828,629  

Foreign currency transactions

     (189     2,555       7,172       —    

Total Net Assets

   $ 1,186,949,657     $ 5,736,474,809     $ 9,734,843,628     $ 4,945,058,922  

Shares of beneficial interest outstanding

     74,581,328       378,268,017       686,887,230       379,614,618  

Net asset value per share

   $ 15.91     $ 15.17     $ 14.17     $ 13.03  

 

(a) Includes foreign currency holdings of $7,901 (cost $7,913).
(b) Includes foreign currency holdings of $26,347 (cost $26,401).
(c) Includes foreign currency holdings of $69,799 (cost $69,944).
(d) Includes foreign currency holdings of $4 (cost $4).
(e) Includes foreign currency holdings of $13,141 (cost $13,164).
(f) Includes foreign currency holdings of $40,172 (cost $40,256).
(g) Includes foreign currency holdings of $37,867 (cost $37,901).
(h) Includes foreign currency holdings of $126,852 (cost $126,323).
^ Commitments and contingent liability accrual. Additional information can be found in the accompanying Notes to Financial Statements.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

170


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF ASSETS AND LIABILITIESCONTINUED

 

Growth and
Income Plus
Portfolio
    Balanced
Income Plus
Portfolio
    Diversified
Income Plus
Portfolio
    Opportunity
Income Plus
Portfolio
    Partner
Healthcare
Portfolio
    Partner
Emerging
Markets Equity
Portfolio
    Real Estate
Securities
Portfolio
 
           
$ 87,194,492     $ 388,188,324     $ 639,888,771     $ 181,001,007     $ 178,353,579     $ 62,757,566     $ 157,115,853  
  87,697,995       373,322,451       595,978,966       153,057,190       184,984,088       73,207,645       182,196,525  
  6,838,538       41,619,397       72,916,665       28,917,773       9,893,220       2,302,540       848,747  
  94,536,533       414,941,848       668,895,631       181,974,963       194,877,308       75,510,185       183,045,272  
  9,194 (e)       9,300 (f)       79,115 (g)       —         35,492       126,852 (h)       —    
  319,017       1,615,140       3,199,679       940,493       292,531       212,474       680,773  
  3,591       4,428       5,101       3,766       3,855       3,515       3,861  
           
  181,683       2,997,985       1,373,920       330,138       1,173,429       —         55,399  
  —         (1,057,850     1,464,822       592,719       —         —         —    
  19,974       39,430       135,623       59,706       44,091       22,600       31,427  
  10,651       —               —         11,155       13,259       —    
  1,825       13,271       16,883       9,469       —         —         —    
  95,082,468       418,563,552       675,170,774       183,911,254       196,437,861       75,888,885       183,816,732  
           
  33,191       36,555       39,603       22,017       14,343       41,213       13,749  
  —         —               26,808       —         —         —    
           
  125,984       391,285       572,531       411,005       995,690       587,169       346,800  
  4,148,247       29,389,914       48,733,031       24,132,164       —         —         —    

 

—  

 

    5,142,025       1,140,232       —         —         —         —    
  32,973       71,897       27,109       1,175       51,730       1,554       26,235  
  2,094       22,784       61,874       11,253       —         —         —    
  48,332       172,940       204,286       64,873       139,563       70,560       121,021  
  8,079       12,641       16,370       9,132       9,649       7,825       9,541  
  192       454       608       192       192       192       192  
  18,946       88,698       55,613       22,884       18,008       18,008       49,668  
  —         185       260       158       —         —         —    
  —         —         —         —         —         —         —    
  2,219       10,363       18,717       8,133       —         —         —    
  4,420,257       35,339,741       50,870,234       24,709,794       1,229,175       726,521       567,206  
           
  83,686,010       351,299,496       590,765,121       160,434,601       191,519,854       62,794,490       155,756,193  
  900,650       5,446,731       9,968,258       7,522       (11,680     459,525       2,165,052  
  (1,276,495     (348,719     (5,539,674     (2,279,511     (12,826,394     (845,851     (600,900
           
  7,342,041       26,753,524       29,006,860       973,956       16,523,729       12,752,619       25,929,419  
  —         —         —         —         —         —         —    
  —         18,642       26,236       15,979       —         —         —    
  8,642       50,095       70,834       48,913       —         —         —    
  1,363       4,042       2,905       —         3,177       1,581       (238
$ 90,662,211     $ 383,223,811     $ 624,300,540     $ 159,201,460     $ 195,208,686     $ 75,162,364     $ 183,249,526  
  8,456,995       26,265,569       78,887,254       15,640,193       10,861,443       5,667,433       7,831,576  
$ 10.72     $ 14.59     $ 7.91     $ 10.18     $ 17.97     $ 13.26     $ 23.40  

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

171


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF ASSETS AND LIABILITIESCONTINUED

 

As of June 30, 2017 (unaudited)

   Small Cap
Stock Portfolio
     Small Cap
Index Portfolio
    Mid Cap
Stock Portfolio
     Mid Cap
Index Portfolio
 

Assets

 

Investments at cost

   $ 452,675,241      $ 378,118,144     $ 1,173,503,127      $ 295,470,240  

Investments in securities at value

     538,447,976        434,188,359       1,517,560,740        335,514,391  

Investments in affiliates at value

     30,479,736        46,607,864       89,883,434        20,950,316  

Investments at Value

     568,927,712        480,796,223       1,607,444,174        356,464,707  

Cash

     —          —         75,176        —    

Initial margin deposit on open futures contracts

     —          —         —          —    

Initial margin deposit on open currency contracts

     —          —         —          —    

Dividends and interest receivable

     424,112        476,909       1,120,352        358,225  

Prepaid expenses

     4,902        4,587       7,954        4,279  

Receivable for:

          

Investments sold

     298,650        2,504,734       5,964,944        22,118  

Fund shares sold

     8,254        179,022       49,154        158,903  

Expense reimbursements

     —          —         —          —    

Variation margin on open future contracts

     —          —         —          5,907  

Unrealized gain on forward contracts

     —          —         —          —    

Total Assets

     569,663,630        483,961,475       1,614,661,754        357,014,139  

Liabilities

          

Accrued expenses

     16,760        22,597       19,353        19,541  

Payable for:

          

Investments purchased

     2,767,308        14,696,861       2,850,255        865,479  

Investments purchased on a delayed delivery basis

     —          —         —          —    

Return of collateral for securities loaned

     17,530,042        26,659,443       9,875,250        12,440,069  

Fund shares redeemed

     9,256        52,498       103,266        9,398  

Variation margin on open future contracts

     —          22,786       —          —    

Investment advisory fees

     300,796        71,920       829,869        55,965  

Administrative fees

     15,219        13,499       31,384        11,983  

Director fees

     599        512       1,354        439  

Director deferred compensation

     163,047        69,926       249,853        29,981  

Expense reimbursements

     —          —         —          —    

Unrealized loss on forward contracts

     —          —         —          —    

Commitments and contingent liabilities^

     —          —         —          —    

Total Liabilities

     20,803,027        41,610,042       13,960,584        13,432,855  

Net Assets

          

Capital stock (beneficial interest)

     405,418,539        324,182,915       1,123,191,781        273,577,380  

Accumulated undistributed net investment income/(loss)

     870,233        2,428,708       2,788,936        1,890,002  

Accumulated undistributed net realized gain/(loss)

     26,319,360        13,072,655       40,779,406        7,152,147  

Net unrealized appreciation/(depreciation) on:

          

Investments

     116,252,471        102,678,079       433,941,047        60,994,467  

Futures contracts

     —          (10,924     —          (32,712

Foreign currency forward contracts

     —          —         —          —    

Foreign currency transactions

     —          —         —          —    

Total Net Assets

   $ 548,860,603      $ 442,351,433     $ 1,600,701,170      $ 343,581,284  

Shares of beneficial interest outstanding

     29,232,527        25,362,134       85,288,568        19,821,373  

Net asset value per share

   $ 18.78      $ 17.44     $ 18.77      $ 17.33  

 

(a) Includes foreign currency holdings of $7,845,390 (cost $7,777,028).
(b) Includes foreign currency holdings of $209,968 (cost $210,142).
^ Commitments and contingent liability accrual. Additional information can be found in the accompanying Notes to Financial Statements.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

172


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF ASSETS AND LIABILITIESCONTINUED

 

Partner Worldwide
Allocation Portfolio
    Large Cap Stock
Portfolio
    Partner All Cap
Portfolio
    Large Cap
Growth Portfolio
    Partner Growth
Stock Portfolio
    Large Cap Value
Portfolio
    Large Cap
Index Portfolio
 
           
$ 1,717,152,789     $ 805,889,534     $ 88,526,568     $ 787,914,851     $ 97,801,703     $ 1,054,464,494     $ 530,384,702  
  1,833,075,688       945,606,041       102,393,860       1,080,422,132       141,068,621       1,383,991,665       787,555,645  
  56,829,438       59,135,589       4,029,538       43,670,706       11,291,784       41,247,357       35,097,451  
  1,889,905,126       1,004,741,630       106,423,398       1,124,092,838       152,360,405       1,425,239,022       822,653,096  
  8,251,745 (a)       262,376 (b)       8,120       —         —         74,880       3,932  
  807,605       —         —         —         —         —         —    
  2,530,000       —         —         —         —         —         —    
  9,041,449       2,089,028       77,061       340,508       90,579       1,704,045       812,890  
  8,664       6,198       3,618       6,533       3,714       7,539       5,616  
           
  11,864,486       —         69,547       —         47,127       —         —    
  180,487       13,886       12       2,762       94,734       50,595       394,147  
  60,429       —         —         —         —         —         —    
  1,112,705       42,291       —         —         —         —         11,255  
  1,465,191       —         —         —         —         —         —    
  1,925,227,887       1,007,155,409       106,581,756       1,124,442,641       152,596,559       1,427,076,081       823,880,936  
           
  175,296       36,444       13,533       17,842       19,718       18,554       22,501  
           
  7,174,369       294,434       213,265       12,679,967       102,697       —         340,521  
  510,000                                      
  26,722,327       9,153,817       2,782,878       —         4,132,862       9,133,600       2,230,365  
  32,940       11,863       4,214       366,480       3,316       29,016       71,656  
  1,158,148       258,600       —         —         —         —         —    
  1,275,101       498,229       55,511       369,606       79,219       694,374       134,435  
  36,106       22,285       8,289       24,223       8,982       28,655       19,438  
  1,577       911       192       1,004       192       1,272       779  
  234,626       176,224       22,810       304,470       24,291       161,120       105,238  
  —         —         —         —         1,380       —         —    
  1,414,180       —         —         —         —         —         —    
  —         —         —         —         —         —         —    
  38,734,670       10,452,807       3,100,692       13,763,592       4,372,657       10,066,591       2,924,933  
           
  1,676,891,630       751,638,723       83,183,959       759,985,284       86,116,068       1,003,796,954       537,732,713  
  26,960,955       7,406,248       284,790       1,969,895       106,832       11,254,661       7,106,386  
  9,585,057       41,057,135       2,115,485       12,545,883       7,442,300       31,183,347       (16,050,889
           
  172,752,337       198,852,096       17,896,830       336,177,987       54,558,702       370,774,528       292,268,394  
  72,337       (2,275,889     —         —         —         —         (100,601
  51,011       —         —         —         —         —         —    
  179,890       24,289       —         —         —         —         —    
$ 1,886,493,217     $ 996,702,602     $ 103,481,064     $ 1,110,679,049     $ 148,223,902     $ 1,417,009,490     $ 820,956,003  
  185,678,929       75,803,303       7,249,553       34,848,903       6,968,520       83,505,346       24,713,603  
$ 10.16     $ 13.15     $ 14.27     $ 31.87     $ 21.27     $ 16.97     $ 33.22  

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

173


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF ASSETS AND LIABILITIESCONTINUED

 

As of June 30, 2017 (unaudited)

   Low Volatility
Equity Portfolio
    Multidimensional
Income Portfolio
    High Yield
Portfolio
    Income Portfolio  

Assets

        

Investments at cost

   $ 5,696,581     $ 23,349,108     $ 913,441,867     $ 1,546,575,514  

Investments in securities at value

     4,982,275       18,715,213       774,068,637       1,466,472,605  

Investments in affiliates at value

     789,906       4,620,411       150,243,400       116,258,331  

Investments at Value

     5,772,181       23,335,624       924,312,037       1,582,730,936  

Cash

     134 (a)       5,178       —         14,560  

Dividends and interest receivable

     8,822       71,652       11,890,174       13,128,060  

Prepaid expenses

     4,336       4,380       5,740       7,654  

Receivable for:

        

Investments sold

     —         46,959       3,504,348       5,494,180  

Investments sold on a delayed delivery basis

     —         260,133       —         —    

Fund shares sold

     114,283       54,971       57,238       62,460  

Expense reimbursements

     13,247       8,557       —         —    

Variation margin on open future contracts

     —         —         —         328,795  

Total Assets

     5,913,003       23,787,454       939,769,537       1,601,766,645  

Liabilities

 

Accrued expenses

     10,513       11,832       20,360       23,945  

Cash overdraft

     —         —         30,154       —    

Payable for:

        

Investments purchased

     —         58,077       2,645,853       1,366,703  

Investments purchased on a delayed delivery basis

     —         3,527,134       —         77,715,184  

Return of collateral for securities loaned

     —         —         108,822,574       38,048,799  

Fund shares redeemed

     4       54,972       66,194       80,167  

Variation margin on open future contracts

     1,922       172       —         284,625  

Investment advisory fees

     2,860       9,100       271,927       488,810  

Administrative fees

     6,757       6,981       19,583       29,885  

Director fees

     128       128       801       1,271  

Director deferred compensation

     —         —         155,778       236,735  

Commitments and contingent liabilities^

     —         —         —         —    

Mortgage dollar roll deferred revenue

     —         1,633       —         39,625  

Total Liabilities

     22,184       3,670,029       112,033,224       118,315,749  

Net Assets

 

Capital stock (beneficial interest)

     5,780,426       19,999,871       897,125,191       1,446,449,625  

Accumulated undistributed net investment income/(loss)

     17,746       121,078       20,442       13,554  

Accumulated undistributed net realized gain/(loss)

     19,266       10,229       (80,279,490     106,195  

Net unrealized appreciation/(depreciation) on:

 

Investments

     75,600       (13,484     10,870,170       36,155,422  

Futures contracts

     (2,250     (269     —         726,100  

Foreign currency transactions

     31       —         —         —    

Total Net Assets

   $ 5,890,819     $ 20,117,425     $ 827,736,313     $ 1,483,450,896  

Shares of beneficial interest outstanding

     578,422       1,999,987       170,674,141       144,607,729  

Net asset value per share

   $ 10.18     $ 10.06     $ 4.85     $ 10.26  

 

(a) Includes foreign currency holdings of $134 (cost $134).
^ Commitments and contingent liability accrual. Additional information can be found in the accompanying Notes to Financial Statements.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

174


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF ASSETS AND LIABILITIESCONTINUED

 

As of June 30, 2017 (unaudited)

   Bond Index
Portfolio
    Limited Maturity
Bond Portfolio
    Money Market
Portfolio
 

Assets

 

Investments at cost

   $ 255,901,635     $ 917,642,647     $ 182,931,178  

Investments in securities at value

     245,152,349       878,868,632       182,931,178  

Investments in affiliates at value

     12,338,488       35,660,615       —    

Investments at Value

     257,490,837       914,529,247       182,931,178 *  

Cash

     —         —         4,349  

Dividends and interest receivable

     838,325       3,537,586       168,144  

Prepaid expenses

     3,899       5,975       3,869  

Receivable for:

      

Fund shares sold

     29,255       1,410       513,715  

Variation margin on open future contracts

     —         308,621       —    

Total Assets

     258,362,316       918,382,839       183,621,255  

Liabilities

 

Accrued expenses

     16,461       21,647       14,830  

Cash overdraft

     4       403       —    

Payable for:

      

Investments purchased

     —         33       6,344,909  

Investments purchased on a delayed delivery basis

     56,816,146       19,613,887       —    

Return of collateral for securities loaned

     464,000       3,812,510       —    

Fund shares redeemed

     9,305       13,586       68,923  

Variation margin on open future contracts

     —         100,125       —    

Investment advisory fees

     57,835       294,589       51,569  

Administrative fees

     9,806       20,660       9,466  

Director fees

     192       858       192  

Director deferred compensation

     48,377       178,441       —    

Commitments and contingent liabilities^

     —         —         —    

Mortgage dollar roll deferred revenue

     31,576       7,646       —    

Total Liabilities

     57,453,702       24,064,385       6,489,889  

Net Assets

 

Capital stock (beneficial interest)

     200,216,378       903,290,590       177,134,248  

Accumulated undistributed net investment income/(loss)

     8,336       87,116       —    

Accumulated undistributed net realized gain/(loss)

     (905,302     (5,793,320     (2,882

Net unrealized appreciation/(depreciation) on:

      

Investments

     1,589,202       (3,113,400     —    

Futures contracts

     —         (152,532     —    

Total Net Assets

   $ 200,908,614     $ 894,318,454     $ 177,131,366  

Shares of beneficial interest outstanding

     18,304,808       90,691,163       177,132,380  

Net asset value per share

   $ 10.98     $ 9.86     $ 1.00  

 

^ Commitments and contingent liability accrual. Additional information can be found in the accompanying Notes to Financial Statements.
* Securities held by this Portfolio are valued on the basis of amortized cost, which approximates market value.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

175


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF OPERATIONS

 

For the six months ended June 30, 2017 (unaudited)

   Aggressive
Allocation
Portfolio
    Moderately
Aggressive
Allocation
Portfolio
    Moderate
Allocation
Portfolio
    Moderately
Conservative
Allocation
Portfolio
 

Investment Income

        

Dividends

   $ 3,476,937     $ 15,280,254     $ 24,898,807     $ 9,303,551  

Interest

     233,499       11,130,928       33,862,920       23,992,959  

Income from mortgage dollar rolls

     188,005       3,087,008       9,860,365       7,271,910  

Income from securities loaned, net

     347       316,219       502,718       116,332  

Income from affiliated investments

     5,633,764       31,088,801       49,377,743       23,641,057  

Foreign tax withholding

     (28,362     (100,767     (254,801     (15,152

Total Investment Income

     9,504,190       60,802,443       118,247,752       64,310,657  

Expenses

        

Adviser fees

     4,147,227       18,208,935       28,180,133       13,512,529  

Sub-Adviser fees

     —         —         —         —    

Administrative service fees

     147,062       565,286       940,446       496,090  

Audit and legal fees

     17,405       26,819       35,821       24,910  

Custody fees

     100,341       139,673       186,285       114,219  

Insurance expenses

     4,577       13,552       21,928       12,047  

Directors’ fees

     17,038       59,029       105,066       54,385  

Other expenses

     18,374       46,294       61,969       44,395  

Total Expenses Before Reimbursement

     4,452,024       19,059,588       29,531,648       14,258,575  

Less:

        

Reimbursement from adviser

     (1,177,900     (6,265,970     (8,060,814     (3,031,233

Total Net Expenses

     3,274,124       12,793,618       21,470,834       11,227,342  

Net Investment Income/(Loss)

     6,230,066       48,008,825       96,776,918       53,083,315  

Realized and Unrealized Gains/(Losses)

        

Net realized gains/(losses) on:

        

Investments

     26,877,986       101,895,565       141,692,275       45,800,061  

Distributions of realized capital gains from affiliated investments

     9,782,432       50,400,644       48,708,532       14,153,099  

Written option contracts

     —         38,695       183,555       138,906  

Futures contracts

     23,557,441       65,920,838       69,125,312       23,836,817  

Foreign currency and forward contract transactions

     (3,924     (9,330     (30,300     2  

Swap agreements

     —         (868,462     (2,809,287     (2,023,895

Change in net unrealized appreciation/(depreciation) on:

        

Investments

     30,165,193       81,681,412       122,524,270       55,536,889  

Affiliated investments

     16,897,069       82,888,271       100,427,431       31,452,414  

Written option contracts

     —         —         —         —    

Futures contracts

     (1,657,634     (3,735,398     (59,391     2,574,892  

Foreign currency transactions

     1,769       3,029       10,254       —    

Net Realized and Unrealized Gains/(Losses)

     105,620,332       378,215,264       479,772,651       171,469,185  

Net Increase/(Decrease) in Net Assets Resulting From Operations

   $ 111,850,398     $ 426,224,089     $ 576,549,569     $ 224,552,500  

 

(a) Includes foreign capital gain taxes paid of $647.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

176


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF OPERATIONSCONTINUED

 

 

Growth and
Income Plus
Portfolio
    Balanced
Income Plus
Portfolio
    Diversified
Income Plus
Portfolio
    Opportunity
Income Plus
Portfolio
    Partner
Healthcare
Portfolio
    Partner Emerging
Markets Equity
Portfolio
    Real Estate
Securities
Portfolio
 
           
$ 819,871     $ 2,656,227     $ 2,971,538     $ 253,499     $ 1,126,981     $ 1,067,153     $ 2,990,098  
  475,643       3,315,855       7,969,836       2,445,607       15,304       1       109  
  33,353       250,722       394,371       197,789       —         —         —    
  —         18,541       19,458       —         —         298       9  
  37,852       195,714       363,397       147,734       45,570       10,394       3,292  
  (42,980     (130,117     (118,983     —         (73,297     (108,173     (93
  1,323,739       6,306,942       11,599,617       3,044,629       1,114,558       969,673       2,993,415  
           
  291,190       1,013,306       1,184,163       371,270       328,323       153,271       723,883  
  —         —         —         —         468,683       231,963       —    
  48,512       75,005       96,248       54,108       56,984       46,268       57,192  
  15,277       16,389       16,787       15,877       14,785       31,084       14,733  
  52,519       60,032       63,505       19,678       5,369       48,270       3,371  
  2,505       3,056       3,484       2,593       2,701       2,444       2,694  
  4,952       14,240       15,221       5,169       4,880       4,880       6,809  
  24,289       29,234       33,236       22,104       5,724       7,614       5,992  
  439,244       1,211,262       1,412,644       490,799       887,449       525,794       814,674  
           
  (80,857     —         —         —         (60,063     (96,914     —    
  358,387       1,211,262       1,412,644       490,799       827,386       428,880       814,674  
  965,352       5,095,680       10,186,973       2,553,830       287,172       540,793       2,178,741  
           
           
  928,177       3,720,623       3,427,564       337,131       13,660,751       (41,492 )(a)       (168,333
  —         —         —         —         —         —         —    
  —         26,532       39,886       22,529       —         —         —    
  (118,328     (565,620     (984,025     (355,281     —         —         —    
  (6,257     (19,093     (14,548     —         (17,724     (11,346     —    
  —         —         —         —         —         —         —    
           
  4,384,962       13,210,553       17,087,867       1,320,613       18,497,215       9,688,803       2,388,443  
  —         —         —         —         —         —         —    
  —         18,642       26,236       15,979       —         —         —    
  9,957       19,654       16,866       16,811       —         —         —    
  2,679       7,235       6,539       —         11,224       1,809       84  
  5,201,190       16,418,526       19,606,385       1,357,782       32,151,466       9,637,774       2,220,194  
$ 6,166,542     $ 21,514,206     $ 29,793,358     $ 3,911,612     $ 32,438,638     $ 10,178,567     $ 4,398,935  

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

177


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF OPERATIONSCONTINUED

 

For the six months ended June 30, 2017 (unaudited)

   Small Cap
Stock Portfolio
    Small Cap
Index Portfolio
    Mid Cap
Stock Portfolio
     Mid Cap
Index Portfolio
 

Investment Income

         

Dividends

   $ 2,733,035     $ 2,823,878     $ 7,550,106      $ 2,267,446  

Interest

     1,713       4,971       182,997        3,583  

Income from securities loaned, net

     61,217       141,750       28,209        35,377  

Income from affiliated investments

     67,605       71,231       397,319        55,775  

Foreign tax withholding

     (9,044     (304     —          —    

Total Investment Income

     2,854,526       3,041,526       8,158,631        2,362,181  

Expenses

         

Adviser fees

     1,750,500       417,539       4,918,524        316,708  

Sub-Adviser fees

     —         —         —          —    

Administrative service fees

     89,719       79,666       186,331        70,087  

Audit and legal fees

     15,230       15,770       17,100        15,520  

Custody fees

     11,796       27,132       17,403        18,103  

Insurance expenses

     3,327       3,086       5,250        2,871  

Directors’ fees

     21,529       14,248       41,582        10,242  

Other expenses

     7,164       8,330       11,078        7,369  

Total Expenses Before Reimbursement

     1,899,265       565,771       5,197,268        440,900  

Less:

         

Reimbursement from adviser

     —         —         —          —    

Total Net Expenses

     1,899,265       565,771       5,197,268        440,900  

Net Investment Income/(Loss)

     955,261       2,475,755       2,961,363        1,921,281  

Realized and Unrealized Gains/(Losses)

         

Net realized gains/(losses) on:

         

Investments

     28,911,423       16,779,796       49,965,861        10,659,754  

Futures contracts

     —         161,497       —          854,007  

Foreign currency and forward contract transactions

     —         —         —          —    

Change in net unrealized appreciation/(depreciation) on:

         

Investments

     12,434,404       (7,759,329     55,838,122        4,285,064  

Futures contracts

     —         144,149       —          81,415  

Foreign currency forward contracts

     —         —         —          —    

Foreign currency transactions

     —         —         —          —    

Net Realized and Unrealized Gains/(Losses)

     41,345,827       9,326,113       105,803,983        15,880,240  

Net Increase/(Decrease) in Net Assets Resulting From Operations

   $ 42,301,088     $ 11,801,868     $ 108,765,346      $ 17,801,521  

 

(a) Includes foreign capital gain taxes paid of $2,221.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

178


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF OPERATIONSCONTINUED

 

 

Partner Worldwide
Allocation Portfolio
    Large Cap
Stock  Portfolio
    Partner All
Cap Portfolio
    Large Cap
Growth  Portfolio
    Partner Growth
Stock Portfolio
    Large Cap
Value  Portfolio
     Large Cap
Index Portfolio
 
            
$ 34,246,495     $ 11,134,604     $ 666,349     $ 4,418,251     $ 616,309     $ 15,223,704      $ 7,593,354  
  5,157,445       302,035       1,427       5,645       143       148        4,738  
  305,547       91,841       12,349       361       30,806       1,033        8,348  
  155,981       255,215       7,290       197,784       12,646       173,828        137,631  
  (3,277,620     (657,922     —         —         (1,384     (59,056      —    
  36,587,848       11,125,773       687,415       4,622,041       658,520       15,339,657        7,744,071  
            
  4,379,177       2,910,481       25,568       2,148,673       168,206       4,167,020        759,334  
  2,961,711       —         300,069       —         269,301       —          —    
  208,696       130,912       49,519       142,062       52,789       171,956        112,137  
  33,533       17,194       14,531       16,887       14,588       16,986        16,337  
  426,378       63,952       3,553       12,624       23,163       24,331        21,610  
  5,959       4,275       2,522       4,609       2,581       5,065        3,716  
  44,606       28,446       5,164       38,303       5,231       34,683        21,263  
  49,561       15,673       5,621       9,669       5,600       10,649        9,449  
  8,109,621       3,170,933       406,547       2,372,827       541,459       4,430,690        943,846  
            
  (346,271     —         —         —         (2,989     —          —    
  7,763,350       3,170,933       406,547       2,372,827       538,470       4,430,690        943,846  
  28,824,498       7,954,840       280,868       2,249,214       120,050       10,908,967        6,800,225  
            
            
  60,637,963 (a)       32,848,417       2,850,491       14,646,652       8,010,327       31,693,900        207,306  
  2,012,963       13,622,368       —         (9,660     —         —          1,676,748  
  (412,764     (4,130     —         —         (40     —          —    
            
  142,492,360       46,560,811       6,697,481       135,061,714       15,441,497       28,086,089        56,790,200  
  107,494       (3,310,743     —         —         —         —          83,149  
  92,331       —         —         —         —         —          —    
  377,268       38,569       —         —         —         —          —    
  205,307,615       89,755,292       9,547,972       149,698,706       23,451,784       59,779,989        58,757,403  
$ 234,132,113     $ 97,710,132     $ 9,828,840     $ 151,947,920     $ 23,571,834     $ 70,688,956      $ 65,557,628  

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

179


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF OPERATIONSCONTINUED

 

For the six months ended June 30, 2017 (unaudited)

   Low Volatility
Equity Portfolio(a)
    Multidimensional
Income Portfolio(a)
    High Yield Portfolio     Income Portfolio  

Investment Income

        

Dividends

   $ 24,260     $ 76,200     $ 294,440     $ 619,976  

Interest

     280       53,430       23,479,546       25,490,607  

Income from mortgage dollar rolls

     —         9,180       —         767,386  

Income from securities loaned, net

     —         —         293,188       65,045  

Income from affiliated investments

     1,622       14,127       164,447       402,113  

Foreign tax withholding

     (857     —         —         —    

Total Investment Income

     25,305       152,937       24,231,621       27,345,127  

Expenses

        

Adviser fees

     5,669       18,445       1,610,809       2,888,056  

Administrative service fees

     13,513       13,970       116,513       177,183  

Amortization of offering costs

     201       201       —         —    

Audit and legal fees

     7,256       8,724       17,344       18,838  

Custody fees

     2,140       2,200       9,468       21,804  

Insurance expenses

     740       750       3,965       5,358  

Directors’ fees

     1,201       1,201       25,425       39,569  

Other expenses

     3,146       3,062       17,953       23,531  

Total Expenses Before Reimbursement

     33,866       48,553       1,801,477       3,174,339  

Less:

        

Reimbursement from adviser

     (26,307     (16,694     —         —    

Total Net Expenses

     7,559       31,859       1,801,477       3,174,339  

Net Investment Income/(Loss)

     17,746       121,078       22,430,144       24,170,788  

Realized and Unrealized Gains/(Losses)

        

Net realized gains/(losses) on:

        

Investments

     6,035       9,548       (5,143,390     2,536,126  

Futures contracts

     14,464       681       —         (47,709

Foreign currency and forward contract transactions

     (1,233     —         —         —    

Change in net unrealized appreciation/(depreciation) on:

        

Investments

     75,600       (13,484     18,182,821       27,553,703  

Futures contracts

     (2,250     (269     —         454,821  

Foreign currency transactions

     31       —         —         —    

Net Realized and Unrealized Gains/(Losses)

     92,647       (3,524     13,039,431       30,496,941  

Net Increase/(Decrease) in Net Assets Resulting From Operations

   $ 110,393     $ 117,554     $ 35,469,575     $ 54,667,729  

 

(a) For the period from April 28, 2017 (inception) through June 30, 2017.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

180


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF OPERATIONSCONTINUED

 

For the six months ended June 30, 2017 (unaudited)

   Bond Index
Portfolio
     Limited Maturity
Bond Portfolio
    Money Market
Portfolio
 

Investment Income

       

Dividends

   $ 96,414      $ 112,495     $ —    

Interest

     1,728,235        9,767,942       703,088  

Income from mortgage dollar rolls

     577,394        143,533       —    

Income from securities loaned, net

     4,344        7,288       —    

Income from affiliated investments

     69,083        186,161       —    

Total Investment Income

     2,475,470        10,217,419       703,088  

Expenses

       

Adviser fees

     341,167        1,763,374       321,870  

Administrative service fees

     58,521        123,760       57,473  

Audit and legal fees

     14,615        17,612       14,298  

Custody fees

     7,605        16,990       7,017  

Insurance expenses

     2,713        4,174       2,684  

Directors’ fees

     6,721        27,990       3,785  

Other expenses

     10,988        21,452       7,103  

Total Expenses Before Reimbursement

     442,330        1,975,352       414,230  

Total Net Expenses

     442,330        1,975,352       414,230  

Net Investment Income/(Loss)

     2,033,140        8,242,067       288,858  

Realized and Unrealized Gains/(Losses)

       

Net realized gains/(losses) on:

       

Investments

     28,358        238,232       (38

Written option contracts

     —          18,727       —    

Futures contracts

     —          (1,246,090     —    

Change in net unrealized appreciation/(depreciation) on:

       

Investments

     2,249,869        6,773,402       —    

Futures contracts

     —          (634,673     —    

Net Realized and Unrealized Gains/(Losses)

     2,278,227        5,149,598       (38

Net Increase/(Decrease) in Net Assets Resulting From Operations

   $ 4,311,367      $ 13,391,665     $ 288,820  

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

181


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETS

 

     Aggressive Allocation
Portfolio
    Moderately Aggressive
Allocation Portfolio
 

For the periods ended

   6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  

Operations

        

Net investment income/(loss)

   $ 6,230,066     $ 8,808,951     $ 48,008,825     $ 70,676,110  

Net realized gains/(losses)

     60,213,935       7,387,253       217,377,950       49,681,923  

Change in net unrealized appreciation/(depreciation)

     45,406,397       82,962,845       160,837,314       377,405,782  

Net Change in Net Assets Resulting From Operations

     111,850,398       99,159,049       426,224,089       497,763,815  

Distributions to Shareholders

        

From net investment income

     (8,724,300     (9,699,089     (69,773,321     (71,972,085

From net realized gains

     (5,753,453     (53,887,684     (40,723,582     (205,042,436

Total Distributions to Shareholders

     (14,477,753     (63,586,773     (110,496,903     (277,014,521

Capital Stock Transactions

        

Sold

     35,225,064       53,379,686       63,447,594       117,943,428  

Distributions reinvested

     14,477,753       63,586,773       110,496,903       277,014,521  

Redeemed

     (23,553,794     (56,669,269     (78,886,090     (188,096,646

Total Capital Stock Transactions

     26,149,023       60,297,190       95,058,407       206,861,303  

Net Increase/(Decrease) in Net Assets

     123,521,668       95,869,466       410,785,593       427,610,597  

Net Assets, Beginning of Period

     1,063,427,989       967,558,523       5,325,689,216       4,898,078,619  

Net Assets, End of Period

   $ 1,186,949,657     $ 1,063,427,989     $ 5,736,474,809     $ 5,325,689,216  

Accumulated Undistributed Net Investment Income/(Loss)

   $ 6,434,749     $ 8,928,983     $ 49,035,127     $ 70,799,623  

Capital Stock Share Transactions

        

Sold

     2,276,944       3,855,769       4,239,298       8,584,715  

Distributions reinvested

     912,180       4,904,949       7,300,175       21,432,624  

Redeemed

     (1,521,230     (4,037,160     (5,252,986     (13,686,052
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Capital Stock Share Transactions

     1,667,894       4,723,558       6,286,487       16,331,287  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

182


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

Moderate Allocation Portfolio     Moderately Conservative
Allocation Portfolio
    Growth and Income Plus
Portfolio
    Balanced Income
Plus Portfolio
 
6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  
             
$ 96,776,918     $ 159,350,677     $ 53,083,315     $ 89,205,068     $ 965,352     $ 1,734,504     $ 5,095,680     $ 9,361,399  
  256,870,087       64,125,120       81,904,990       51,163,304       803,592       (1,789,555     3,162,442       (2,334,659
  222,902,564       538,197,975       89,564,195       165,965,607       4,397,598       5,212,328       13,256,084       15,140,361  
  576,549,569       761,673,772       224,552,500       306,333,979       6,166,542       5,157,277       21,514,206       22,167,101  
             
  (157,942,953     (149,917,958     (88,367,508     (74,694,401     (1,761,823     (1,812,791     (8,894,300     (8,280,417
  (54,363,306     (226,127,215     (45,666,776     (49,387,817     –         (1,403,976     –         (11,442,058
  (212,306,259     (376,045,173     (134,034,284     (124,082,218     (1,761,823     (3,216,767     (8,894,300     (19,722,475
             
  37,325,249       109,443,688       77,908,777       351,516,759       4,598,841       12,525,190       18,239,770       46,346,621  
  212,306,259       376,045,173       134,034,284       124,082,218       1,761,823       3,216,767       8,894,300       19,722,475  
  (140,427,668     (266,975,796     (52,470,958     (62,889,975     (7,663,019     (8,901,681     (11,904,151     (26,216,280
  109,203,840       218,513,065       159,472,103       412,709,002       (1,302,355     6,840,276       15,229,919       39,852,816  
             
  473,447,150       604,141,664       249,990,319       594,960,763       3,102,364       8,780,786       27,849,825       42,297,442  
  9,261,396,478       8,657,254,814       4,695,068,603       4,100,107,840       87,559,847       78,779,061       355,373,986       313,076,544  
$ 9,734,843,628     $ 9,261,396,478     $ 4,945,058,922     $ 4,695,068,603     $ 90,662,211     $ 87,559,847     $ 383,223,811     $ 355,373,986  
$ 98,220,202     $ 159,386,237     $ 53,434,618     $ 88,718,811     $ 900,650     $ 1,697,121     $ 5,446,731     $ 9,245,351  
             
  2,651,492       8,291,033       5,954,266       28,042,093       431,482       1,239,808       1,250,146       3,303,376  
  14,993,168       29,672,472       10,284,855       10,125,441       164,561       334,770       609,955       1,473,817  
  (9,925,958     (20,205,143     (3,997,908     (5,028,395     (720,165     (893,012     (815,968     (1,877,855

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  7,718,702       17,758,362       12,241,213       33,139,139       (124,122     681,566       1,044,133       2,899,338  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

183


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

     Diversified Income Plus
Portfolio
    Opportunity Income Plus
Portfolio
 

For the periods ended

   6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  

Operations

        

Net investment income/(loss)

   $ 10,186,973     $ 18,535,500     $ 2,553,830     $ 3,987,002  

Net realized gains/(losses)

     2,468,877       (7,243,101     4,379       (504,475

Change in net unrealized appreciation/(depreciation)

     17,137,508       23,827,655       1,353,403       3,094,039  

Net Change in Net Assets Resulting From Operations

     29,793,358       35,120,054       3,911,612       6,576,566  

Distributions to Shareholders

        

From net investment income

     (18,882,918     (17,529,531     (2,583,948     (3,939,453

From net realized gains

     —         (1,400,147     —         —    

Total Distributions to Shareholders

     (18,882,918     (18,929,678     (2,583,948     (3,939,453

Capital Stock Transactions

        

Sold

     41,854,670       65,711,402       19,601,133       48,746,545  

Distributions reinvested

     18,882,918       18,929,678       2,583,948       3,939,453  

Redeemed

     (10,139,286     (17,612,443     (4,670,699     (14,628,664

Total Capital Stock Transactions

     50,598,302       67,028,637       17,514,382       38,057,334  

Net Increase/(Decrease) in Net Assets

     61,508,742       83,219,013       18,842,046       40,694,447  

Net Assets, Beginning of Period

     562,791,798       479,572,785       140,359,414       99,664,967  

Net Assets, End of Period

   $ 624,300,540     $ 562,791,798     $ 159,201,460     $ 140,359,414  

Accumulated Undistributed Net Investment Income/(Loss)

   $ 9,968,258     $ 18,664,203     $ 7,522     $ 37,640  

Capital Stock Share Transactions

        

Sold

     5,244,277       8,581,927       1,930,354       4,825,048  

Distributions reinvested

     2,386,919       2,550,516       254,300       392,526  

Redeemed

     (1,265,489     (2,313,107     (460,167     (1,463,262
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Capital Stock Share Transactions

     6,365,707       8,819,336       1,724,487       3,754,312  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

184


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

Partner Healthcare Portfolio     Partner Emerging Markets
Equity Portfolio
    Real Estate Securities Portfolio      Small Cap Stock Portfolio  
6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016      6/30/2017
(unaudited)
     12/31/2016  
               
$ 287,172     $ 257,870     $ 540,793     $ 500,262     $ 2,178,741     $ 3,000,422      $ 955,261      $ 2,417,398  
  13,643,027       (25,872,629     (52,838     544,416       (168,333     9,801        28,911,423        33,252,812  
  18,508,439       (5,247,215     9,690,612       3,926,129       2,388,527       8,247,377        12,434,404        68,760,261  
  32,438,638       (30,861,974     10,178,567       4,970,807       4,398,935       11,257,600        42,301,088        104,430,471  
               
  (494,439     (7,625,521     (507,471     (510,872     (2,965,031     (2,477,260      (1,913,807      (1,427,353
  —         (6,901,059     —         —         (214,463     (660,933      (32,334,318      (20,830,835
  (494,439     (14,526,580     (507,471     (510,872     (3,179,494     (3,138,193      (34,248,125      (22,258,188
               
  8,161,261       20,963,705       10,181,557       11,839,342       6,257,111       24,335,056        9,022,598        8,684,051  
  494,439       14,526,580       507,471       510,872       3,179,494       3,138,193        34,248,125        22,258,188  
  (8,812,077     (18,915,747     (1,671,449     (3,801,159     (7,434,607     (11,102,876      (8,576,422      (20,769,745
  (156,377     16,574,538       9,017,579       8,549,055       2,001,998       16,370,373        34,694,301        10,172,494  
               
  31,787,822       (28,814,016     18,688,675       13,008,990       3,221,439       24,489,780        42,747,264        92,344,777  
  163,420,864       192,234,880       56,473,689       43,464,699       180,028,087       155,538,307        506,113,339        413,768,562  
$ 195,208,686     $ 163,420,864     $ 75,162,364     $ 56,473,689     $ 183,249,526     $ 180,028,087      $ 548,860,603      $ 506,113,339  
$ (11,680   $ 195,587     $ 459,525     $ 426,203     $ 2,165,052     $ 2,951,342      $ 870,233      $ 1,828,779  
               
  487,453       1,229,575       802,298       1,038,037       267,225       1,040,150        470,238        521,560  
  27,533       906,670       38,360       46,143       134,729       132,685        1,842,149        1,503,525  
  (539,043     (1,132,464     (131,892     (340,356     (316,395     (491,936      (447,227      (1,307,173

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
  (24,057     1,003,781       708,766       743,824       85,559       680,899        1,865,160        717,912  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

185


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

     Small Cap Index Portfolio     Mid Cap Stock Portfolio  

For the periods ended

   6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  

Operations

        

Net investment income/(loss)

   $ 2,475,755     $ 3,790,718     $ 2,961,363     $ 5,666,415  

Net realized gains/(losses)

     16,941,293       26,131,755       49,965,861       131,926,071  

Change in net unrealized appreciation/(depreciation)

     (7,615,180     49,270,323       55,838,122       196,840,008  

Net Change in Net Assets Resulting From Operations

     11,801,868       79,192,796       108,765,346       334,432,494  

Distributions to Shareholders

        

From net investment income

     (3,770,585     (3,140,256     (5,597,742     (4,831,544

From net realized gains

     (25,479,423     (22,598,303     (126,174,729     (131,855,876

Total Distributions to Shareholders

     (29,250,008     (25,738,559     (131,772,471     (136,687,420

Capital Stock Transactions

        

Sold

     38,203,564       60,369,176       24,690,324       17,646,659  

Distributions reinvested

     29,250,008       25,738,559       131,772,471       136,687,420  

Redeemed

     (9,385,934     (17,697,606     (24,695,042     (54,718,867

Total Capital Stock Transactions

     58,067,638       68,410,129       131,767,753       99,615,212  

Net Increase/(Decrease) in Net Assets

     40,619,498       121,864,366       108,760,628       297,360,286  

Net Assets, Beginning of Period

     401,731,935       279,867,569       1,491,940,542       1,194,580,256  

Net Assets, End of Period

   $ 442,351,433     $ 401,731,935     $ 1,600,701,170     $ 1,491,940,542  

Accumulated Undistributed Net Investment Income/(Loss)

   $ 2,428,708     $ 3,723,538     $ 2,788,936     $ 5,425,315  

Capital Stock Share Transactions

        

Sold

     2,088,229       3,692,564       1,252,199       1,010,543  

Distributions reinvested

     1,694,150       1,755,053       7,089,382       9,015,785  

Redeemed

     (513,714     (1,097,646     (1,245,439     (3,243,947
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Capital Stock Share Transactions

     3,268,665       4,349,971       7,096,142       6,782,381  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

186


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

Mid Cap Index Portfolio     Partner Worldwide Allocation Portfolio     Large Cap Stock Portfolio     Partner All Cap Portfolio  
6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  
                      
$ 1,921,281     $ 3,029,943     $ 28,824,498     $ 38,647,828     $ 7,954,840     $ 12,166,995     $ 280,868     $ 528,914  
  11,513,761       10,170,468       62,238,162       (28,204,797     46,466,655       20,771,336       2,850,491       (678,096
  4,366,479       30,176,725       143,069,453       43,218,754       43,288,637       13,487,933       6,697,481       5,420,396  
  17,801,521       43,377,136       234,132,113       53,661,785       97,710,132       46,426,264       9,828,840       5,271,214  
                      
  (3,034,535     (1,921,723     (39,554,008     (35,720,547     (12,790,679     (10,892,157     (504,651     (240,353
  (10,882,649     (11,233,356     —         —         (6,231,643     —         —         (4,074,564
  (13,917,184     (13,155,079     (39,554,008     (35,720,547     (19,022,322     (10,892,157     (504,651     (4,314,917
                      
  40,783,609       69,403,024       17,181,713       18,483,768       5,863,528       6,567,049       3,538,762       11,037,988  
  13,917,184       13,155,079       39,554,008       35,720,547       19,022,322       10,892,157       504,651       4,314,917  
  (2,676,004     (5,278,292     (19,557,243     (22,969,541     (12,296,209     (26,483,492     (4,808,461     (7,602,381
  52,024,789       77,279,811       37,178,478       31,234,774       12,589,641       (9,024,286     (765,048     7,750,524  
                      
  55,909,126       107,501,868       231,756,583       49,176,012       91,277,451       26,509,821       8,559,141       8,706,821  
  287,672,158       180,170,290       1,654,736,634       1,605,560,622       905,425,151       878,915,330       94,921,923       86,215,102  
$ 343,581,284     $ 287,672,158     $ 1,886,493,217     $ 1,654,736,634     $ 996,702,602     $ 905,425,151     $ 103,481,064     $ 94,921,923  
$ 1,890,002     $ 3,003,256     $ 26,960,955     $ 37,690,465     $ 7,406,248     $ 12,242,087     $ 284,790     $ 508,573  
                      
  2,309,021       4,383,386       1,726,553       2,065,052       449,690       572,866       252,533       883,585  
  807,941       893,433       3,897,945       4,194,226       1,448,150       1,002,426       35,527       368,655  
  (151,045     (337,826     (1,963,284     (2,561,643     (951,975     (2,309,504     (345,187     (607,926

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  2,965,917       4,938,993       3,661,214       3,697,635       945,865       (734,212     (57,127     644,314  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

187


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

     Large Cap Growth Portfolio     Partner Growth Stock Portfolio  

For the periods ended

   6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  

Operations

        

Net investment income/(loss)

   $ 2,249,214     $ 5,648,313     $ 120,050     $ 137,840  

Net realized gains/(losses)

     14,636,992       (646,285     8,010,287       1,466,209  

Change in net unrealized appreciation/(depreciation)

     135,061,714       (23,172,012     15,441,497       889,198  

Net Change in Net Assets Resulting From Operations

     151,947,920       (18,169,984     23,571,834       2,493,247  

Distributions to Shareholders

        

From net investment income

     (315,878     (5,522,479     (128,959     —    

From net realized gains

     (323,424     (85,392,249     (1,595,948     (5,258,920

Total Distributions to Shareholders

     (639,302     (90,914,728     (1,724,907     (5,258,920

Capital Stock Transactions

        

Sold

     7,997,940       17,102,897       9,658,316       21,765,516  

Distributions reinvested

     639,302       90,914,728       1,724,907       5,258,920  

Redeemed

     (52,317,105     (105,532,973     (6,354,680     (12,983,981

Total Capital Stock Transactions

     (43,679,863     2,484,652       5,028,543       14,040,455  

Net Increase/(Decrease) in Net Assets

     107,628,755       (106,600,060     26,875,470       11,274,782  

Net Assets, Beginning of Period

     1,003,050,294       1,109,650,354       121,348,432       110,073,650  

Net Assets, End of Period

   $ 1,110,679,049     $ 1,003,050,294     $ 148,223,902     $ 121,348,432  

Accumulated Undistributed Net Investment Income/(Loss)

   $ 1,969,895     $ 36,559     $ 106,832     $ 115,741  

Capital Stock Share Transactions

        

Sold

     262,483       600,671       471,607       1,251,720  

Distributions reinvested

     20,036       3,505,276       81,024       323,099  

Redeemed

     (1,715,467     (3,737,485     (320,298     (735,520
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Capital Stock Share Transactions

     (1,432,948     368,462       232,333       839,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) For the period from April 28, 2017 (inception) through June 30, 2017

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

188


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

Large Cap Value Portfolio     Large Cap Index Portfolio     Low Volatility Equity
Portfolio
    Multidimensional
Income Portfolio
 
6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)(a)
    6/30/2017
(unaudited)(a)
 
                  
$ 10,908,967     $ 20,271,586     $ 6,800,225     $ 11,423,336     $ 17,746     $ 121,078  
  31,693,900       39,653,657       1,884,054       4,679,606       19,266       10,229  
  28,086,089       139,629,657       56,873,349       51,129,250       73,381       (13,753
  70,688,956       199,554,900       65,557,628       67,232,192       110,393       117,554  
                  
  (19,778,143     (16,286,358     (11,015,237     (10,883,022     —         —    
  (39,908,690     (70,697,664     (5,113,220     (3,760,238     —         —    
  (59,686,833     (86,984,022     (16,128,457     (14,643,260     —         —    
                  
  8,752,668       18,947,215       76,832,469       127,865,686       8,100,022       22,259,213  
  59,686,833       86,984,022       16,128,457       14,643,260       —         —    
  (11,234,567     (16,717,880     (12,731,124     (24,979,907     (2,319,596     (2,259,342
  57,204,934       89,213,357       80,229,802       117,529,039       5,780,426       19,999,871  
                  
  68,207,057       201,784,235       129,658,973       170,117,971       5,890,819       20,117,425  
  1,348,802,433       1,147,018,198       691,297,030       521,179,059       —         —    
$ 1,417,009,490     $ 1,348,802,433     $ 820,956,003     $ 691,297,030     $ 5,890,819     $ 20,117,425  
$ 11,254,661     $ 20,123,837     $ 7,106,386     $ 11,321,398     $ 17,746     $ 121,078  
                  
  502,173       1,188,892       2,340,915       4,344,678       804,319       2,225,271  
  3,544,854       6,075,364       486,431       523,643       —         —    
  (642,166     (1,081,694     (386,935     (857,549     (225,897     (225,284

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  3,404,861       6,182,562       2,440,411       4,010,772       578,422       1,999,987  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

189


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

     High Yield Portfolio     Income Portfolio  

For the periods ended

   6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  

Operations

        

Net investment income/(loss)

   $ 22,430,144     $ 42,261,652     $ 24,170,788     $ 48,384,559  

Net realized gains/(losses)

     (5,143,390     (15,894,469     2,488,417       3,510,248  

Change in net unrealized appreciation/(depreciation)

     18,182,821       63,124,768       28,008,524       28,762,460  

Net Change in Net Assets Resulting From Operations

     35,469,575       89,491,951       54,667,729       80,657,267  

Distributions to Shareholders

        

From net investment income

     (22,262,532     (42,506,756     (24,342,800     (48,254,930

From net realized gains

     —         —         (3,368,714     (1,034,971

Total Distributions to Shareholders

     (22,262,532     (42,506,756     (27,711,514     (49,289,901

Capital Stock Transactions

        

Sold

     17,344,979       26,319,016       16,868,229       44,403,247  

Distributions reinvested

     22,262,532       42,506,756       27,711,514       49,289,901  

Redeemed

     (16,174,016     (36,848,704     (15,494,325     (33,671,684

Total Capital Stock Transactions

     23,433,495       31,977,068       29,085,418       60,021,464  

Net Increase/(Decrease) in Net Assets

     36,640,538       78,962,263       56,041,633       91,388,830  

Net Assets, Beginning of Period

     791,095,775       712,133,512       1,427,409,263       1,336,020,433  

Net Assets, End of Period

   $ 827,736,313     $ 791,095,775     $ 1,483,450,896     $ 1,427,409,263  

Accumulated Undistributed Net Investment Income/(Loss)

   $ 20,442     $ (147,170   $ 13,554     $ 185,566  

Capital Stock Share Transactions

        

Sold

     3,591,955       5,610,450       1,659,118       4,320,096  

Distributions reinvested

     4,610,760       9,182,735       2,719,807       4,856,942  

Redeemed

     (3,347,656     (8,008,229     (1,522,141     (3,330,645
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Capital Stock Share Transactions

     4,855,059       6,784,956       2,856,784       5,846,393  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

190


Table of Contents

THRIVENT SERIES FUND, INC.

STATEMENT OF CHANGES IN NET ASSETSCONTINUED

 

Bond Index Portfolio     Limited Maturity Bond Portfolio     Money Market Portfolio  
6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016     6/30/2017
(unaudited)
    12/31/2016  
                  
$ 2,033,140     $ 3,075,702     $ 8,242,067     $ 16,484,318     $ 288,858     $ —    
  28,358       (785,140     (989,131     314,571       (38     (2,844
  2,249,869       (858,199     6,138,729       6,732,921       —         —    
  4,311,367       1,432,363       13,391,665       23,531,810       288,820       (2,844
                  
  (2,041,651     (3,058,253     (8,542,506     (16,476,116     (288,858     —    
  —         (352,623     —         —         —         —    
  (2,041,651     (3,410,876     (8,542,506     (16,476,116     (288,858     —    
                  
  11,730,019       51,987,425       21,711,216       61,547,128       24,075,283       99,009,053  
  2,041,651       3,410,876       8,542,506       16,476,116       288,858       —    
  (10,064,800     (15,781,293     (24,870,863     (24,889,095     (39,157,636     (53,961,769
  3,706,870       39,617,008       5,382,859       53,134,149       (14,793,495     45,047,284  
                  
  5,976,586       37,638,495       10,232,018       60,189,843       (14,793,533     45,044,440  
  194,932,028       157,293,533       884,086,436       823,896,593       191,924,899       146,880,459  
$ 200,908,614     $ 194,932,028     $ 894,318,454     $ 884,086,436     $ 177,131,366     $ 191,924,899  
$ 8,336     $ 16,847     $ 87,116     $ 387,555     $ —       $ —    
                  
  1,073,104       4,651,143       2,204,875       6,270,691       24,075,283       99,009,053  
  187,114       305,984       867,612       1,682,484       288,858       —    
  (923,316     (1,431,118     (2,526,598     (2,543,844     (39,157,636     (53,961,769

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  336,902       3,526,009       545,889       5,409,331       (14,793,495     45,047,284  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

191


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

(1) ORGANIZATION

Thrivent Series Fund, Inc. (the “Fund”), a corporation organized under the laws of Minnesota, is registered under the Investment Company Act of 1940 (the “1940 Act”). The Fund is divided into twenty-nine separate series (each, a “Portfolio”), each with its own investment objective and policies. The Fund consists of four asset allocation Portfolios, four income plus Portfolios, fifteen equity Portfolios, five fixed-income Portfolios, and one money market Portfolio. The assets of each Portfolio are segregated, and each has a separate class of capital stock.

Shares in the Fund are currently sold, without sales charges, only to separate accounts of Thrivent Financial for Lutherans (“Thrivent Financial” or the “Adviser”) or Thrivent Life Insurance Company (“Thrivent Life”), which are used to fund benefits of variable life insurance and variable annuity contracts issued by Thrivent Financial and Thrivent Life.

Each of the Portfolios is an investment company that follows the accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 - Financial Services - Investment Companies.

Under the Fund’s organizational documents, its officers and directors are indemnified against certain liabilities arising out of the performance of their duties to the Fund. In addition, in the normal course of business, the Fund enters into contracts with service providers and others that provide general damage clauses. The Fund’s maximum exposure under these contracts is unknown, as this would involve future claims that may be made against the Fund. However, based on experience, the Fund expects the risk of loss to be remote.

(2) SIGNIFICANT ACCOUNTING POLICIES

(A) Valuation of Investments – Securities traded on U.S. or foreign securities exchanges or included in a national market system are valued at the official closing price at the close of each business day unless otherwise stated below. Over-the-counter securities and listed securities for which no price is readily available are valued at the current bid price considered best to represent the value at that time. Security prices are based on quotes that are obtained from an independent pricing service approved by the Board of Directors (the “Board”). The pricing service, in determining values of fixed-income securities, takes into consideration such factors as current quotations by broker/ dealers, coupon, maturity, quality, type of issue, trading characteristics, and other yield and risk factors it deems relevant in determining valuations. Securities which cannot be valued by the approved pricing service are valued using valuations from dealers that make markets in the securities. Exchange-listed options and futures contracts are valued at the last quoted sales price. Swap agreements are valued at the clearinghouse end of day prices as furnished by an independent pricing service. Forward foreign currency exchange contracts are marked-to-market based upon foreign currency exchange rates provided by the pricing service. Investments in open-ended mutual funds are valued at their net asset value at the close of each business day.

Securities held by the Money Market Portfolio are valued on the basis of amortized cost (which approximates market value), whereby a portfolio security is valued at its cost initially and thereafter valued to reflect a constant amortization to maturity of any discount or premium. The Money Market Portfolio and the Adviser follow procedures designed to help maintain a constant net asset value of $1.00 per share.

The Board has delegated responsibility for daily valuation of the Portfolios’ securities to the Adviser. The Adviser has formed a Valuation Committee (“Committee”) that is responsible for overseeing the Portfolios’ valuation policies in accordance with Valuation Policies and Procedures. The Committee meets on a monthly and on an as-needed basis to review price challenges, price overrides, stale prices, shadow prices, manual prices, money market pricing, international fair valuation, and other securities requiring fair valuation.

The Committee monitors for significant events occurring prior to the close of trading on the New York Stock Exchange that could have a material impact on the value of any securities that are held by the Portfolios. Examples of such events include trading halts, national news/events, and issuer-specific developments. If the Committee decides that such events warrant using fair value estimates, the Committee will take such events into consideration in determining the fair value of such securities. If market quotations or prices are not readily available or determined to be unreliable, the securities will be valued at fair value as determined in good faith pursuant to procedures adopted by the Board.

In accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the various inputs used to determine the fair value of the Portfolios’ investments are summarized in three broad levels. Level 1 includes quoted prices in active markets for identical securities, typically included in this level are U.S. equity securities, futures, options and registered investment company funds. Level 2 includes other significant observable inputs such as quoted prices for similar securities, interest rates, prepayment speeds and credit risk, typically included in this level are fixed income securities, international securities, swaps and forward contracts. Level 3 includes significant unobservable inputs such as the Adviser’s own assumptions and broker evaluations in determining the fair value of investments. Of the Level 3 securities, those for which market values were not readily available or were deemed unreliable were fair valued as determined in good faith under procedures established by the Board. The valuation levels are not necessarily an indication of the risk associated with investing in these securities or other investments. Investments measured using net asset value per share as a practical expedient for fair value and that are not publicly available-for-sale are not categorized within the fair value hierarchy.

 

 

192


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

Valuation of International Securities – Because many foreign markets close before the U.S. markets, events may occur between the close of the foreign market and the close of the U.S. markets that could have a material impact on the valuation of foreign securities. The Portfolios, under the supervision of the Board, evaluate the impacts of these events and may adjust the valuation of foreign securities to reflect the fair value as of the close of the U.S. markets. The Board has authorized the Adviser to make fair valuation determinations pursuant to policies approved by the Board.

(B) Foreign Currency Translation – The accounting records of each Portfolio are maintained in U.S. dollars. Securities and other assets and liabilities that are denominated in foreign currencies are translated into U.S. dollars at the daily closing rates of exchange.

Foreign currency amounts related to the purchase or sale of securities and income and expenses are translated at the exchange rate on the transaction date. Net realized and unrealized currency gains and losses are recorded from closed currency contracts, disposition of foreign currencies, exchange gains or losses between the trade date and settlement date on securities transactions, and other translation gains or losses on dividends, interest income and foreign withholding taxes. The Portfolios do not separately report the effect of changes in foreign exchange rates from changes in prices on securities held. Such changes are included in net realized and unrealized gain or loss from investments in the Statement of Operations.

For federal income tax purposes, the Portfolios treat the effect of changes in foreign exchange rates arising from actual foreign currency transactions and the changes in foreign exchange rates between the trade date and settlement date as ordinary income.

(C) Foreign Denominated Investments – Foreign denominated assets and currency contracts may involve more risks than domestic transactions including currency risk, political and economic risk, regulatory risk, and market risk. Certain Portfolios may also invest in securities of companies located in emerging markets. Future economic or political developments could adversely affect the liquidity or value, or both, of such securities.

(D) Federal Income Taxes – No provision has been made for income taxes because each Portfolio’s policy is to qualify as a regulated investment company under the Internal Revenue Code and distribute substantially all investment company taxable income and net capital gain on a timely basis. It is also the intention of each Portfolio to distribute an amount sufficient to avoid imposition of any federal excise tax. The Portfolios, accordingly, anticipate paying no federal taxes and no federal tax provision was recorded. Each Portfolio is treated as a separate taxable entity for federal income tax purposes. Certain Portfolios may utilize earnings and profits distributed to shareholders on the redemption of shares as part of the dividends paid deduction.

GAAP requires management of the Portfolios (i.e., the Adviser) to make additional tax disclosures with respect to the tax effects of certain income tax positions, whether those positions were taken on previously filed tax returns or are expected to be taken on future returns. These positions must meet a “more likely than not” standard that, based on the technical merits of the position, would have a greater than 50 percent likelihood of being sustained upon examination. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, the Adviser must presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information.

The Adviser analyzed all open tax years, as defined by the statute of limitations, for all major jurisdictions. Open tax years are those that are open for examination by taxing authorities. Major jurisdictions for the Portfolios include U.S. Federal, Minnesota, and Wisconsin, as well as certain foreign countries. As of June 30, 2017, open U.S. Federal, Minnesota, and Wisconsin tax years include the tax years ended December 31, 2013 through 2016. Additionally, as of June 30, 2017, the tax year ended December 31, 2012 is open for Wisconsin. The Portfolios have no examinations in progress and none are expected at this time.

As of June 30, 2017, the Adviser has reviewed all open tax years and major jurisdictions and concluded that there is no effect to the Portfolios’ tax liability, financial position or results of operations. There is no tax liability resulting from unrecognized tax benefits related to uncertain income tax positions taken or expected to be taken in future tax returns. The Portfolios are also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next 12 months.

Foreign Income Taxes – Portfolios are subject to foreign income taxes imposed by certain countries in which they invest. Withholding taxes on foreign dividends have been provided for in accordance with the applicable country’s tax rules and rates. These amounts are shown as foreign dividend tax withholding in the Statement of Operations. The Portfolios pay tax on foreign capital gains, where applicable.

(E) Expenses and Income – Estimated expenses are accrued daily. The Portfolios are charged for those expenses that are directly attributable to them. Expenses that are not directly attributable to a Portfolio are allocated among all appropriate Portfolios in proportion to their respective net assets, number of shareholder accounts or other reasonable basis.

 

 

193


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

Interest income is recorded daily on all debt securities, as is accretion of market discount and original issue discount and amortization of premium. Paydown gains and losses on mortgage- and asset-backed securities are recorded as components of interest income. Dividend income and capital gain distributions are recorded on the ex-dividend date. However, in certain foreign markets where declaration of the dividend follows the ex-dividend date, the dividend will be recorded as soon as the Portfolio is informed of the declaration date.

For certain securities, including real estate investment trusts, the Fund records distributions received in excess of income as a reduction of cost of investments and/or realized gain. Such amounts are based on estimates if actual amounts are not available. Actual amounts of income, realized gain and return of capital may differ from the estimated amounts. The Fund adjusts the estimated amounts of the components of distributions as adjustments to investment income, unrealized appreciation/depreciation and realized gain/ loss on investments as necessary, once the issuers provide information about the actual composition of the distributions.

(F) Distributions to Shareholders – Dividends and capital gain distributions are recorded on the ex-dividend date. With the exception of the Money Market Portfolio, net realized gains from securities transactions, if any, are paid at least annually after the close of the fiscal year. Any Portfolio subject to excise tax would require an additional distribution prior to the close of the fiscal year.

Dividends are declared and reinvested daily for High Yield Portfolio, Income Portfolio, Bond Index Portfolio, Limited Maturity Bond Portfolio, and Opportunity Income Plus Portfolio; declared daily and reinvested monthly for the Money Market Portfolio; and declared and reinvested at least annually for all other Portfolios.

(G) Derivative Financial Instruments – Each of the Portfolios, with the exception of the Money Market Portfolio, may invest in derivatives. Derivatives, a category that includes options, futures, swaps, foreign currency forward contracts and hybrid instruments, are financial instruments whose value is derived from another security, an index or a currency. Each applicable Portfolio may use derivatives for hedging (attempting to offset a potential loss in one position by establishing an interest in an opposite position). This includes the use of currency-based derivatives to manage the risk of its positions in foreign securities. Each applicable Portfolio may also use derivatives for replication of a certain asset class or speculation (investing for potential income or capital gain). These contracts may be transacted on an exchange or over-the-counter (OTC).

A derivative may incur a mark to market loss if the value of the derivative decreases due to an unfavorable change in the market rates or values of the underlying derivative. Losses can also occur if the counterparty does not perform under the derivative. A Portfolio’s risk of loss from the counterparty credit risk on OTC derivatives is generally limited to the aggregate unrealized gain netted against any collateral held by such Portfolio. With exchange traded futures and centrally cleared swaps, there is minimal counterparty credit risk to the Portfolios because the exchange’s clearinghouse, as counterparty to such derivatives, guarantees against a possible default. The clearinghouse stands between the buyer and the seller of the derivative; thus, the credit risk is limited to the failure of the clearinghouse. However, credit risk still exists in exchange traded futures and centrally cleared swaps with respect to initial and variation margin that is held in a broker’s customer accounts. While brokers are required to segregate customer margin from their own assets, in the event that a broker becomes insolvent or goes into bankruptcy and at that time there is a shortfall in the aggregate amount of margin held by the broker for all its clients, U.S. bankruptcy laws will typically allocate that shortfall on a pro-rata basis across all the broker’s customers, potentially resulting in losses to the Portfolios. Using derivatives to hedge can guard against potential risks, but it also adds to the Portfolios’ expenses and can eliminate some opportunities for gains. In addition, a derivative used for mitigating exposure or replication may not accurately track the value of the underlying asset. Another risk with derivatives is that some types can amplify a gain or loss, potentially earning or losing substantially more money than the actual cost of the derivative.

In order to define their contractual rights and to secure rights that will help the Portfolios mitigate their counterparty risk, the Portfolios may enter into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) or similar agreement with its derivative contract counterparties. An ISDA Master Agreement is a bilateral agreement between a Portfolio and a counterparty that governs OTC derivatives and foreign exchange contracts and typically includes, among other things, collateral posting terms and netting provisions in the event of a default and/ or termination event. Under an ISDA Master Agreement, each Portfolio may, under certain circumstances, offset with the counterparty certain derivatives’ payables and/or receivables with collateral held and/or posted and create one single net payment. The provisions of the ISDA Master Agreement typically permit a single net payment in the event of a default (close-out netting) including the bankruptcy or insolvency of the counterparty. Note, however, that bankruptcy and insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset in bankruptcy, insolvency or other events.

 

 

194


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

Collateral and margin requirements vary by type of derivative. Margin requirements are established by the broker or clearinghouse for exchange traded and centrally cleared derivatives (futures, options, and centrally cleared swaps). Brokers can ask for margining in excess of the minimum in certain situations. Collateral terms are contract specific for OTC derivatives (foreign currency exchange contracts, options, and swaps). For derivatives traded under an ISDA Master Agreement, the collateral requirements are typically calculated by netting the mark to market amount for each transaction under such agreement and comparing that amount to the value of any collateral currently pledged by the Portfolio and the counterparty. For financial reporting purposes, non-cash collateral that has been pledged to cover obligations of the Portfolio has been noted in the Schedule of Investments. To the extent amounts due to the Portfolio from its counterparties are not fully collateralized, contractually or otherwise, the Portfolio bears the risk of loss from counterparty nonperformance. The Portfolios attempt to mitigate counterparty risk by only entering into agreements with counterparties that they believe have the financial resources to honor their obligations and by monitoring the financial stability of those counterparties.

Options – All Portfolios, with the exception of the Money Market Portfolio, may buy put and call options and write put and covered call options. The Portfolios intend to use such derivative instruments as hedges to facilitate buying or selling securities or to provide protection against adverse movements in security prices or interest rates. The Portfolios may also enter into options contracts to protect against adverse foreign exchange rate fluctuations. Option contracts are valued daily and unrealized appreciation or depreciation is recorded. A Portfolio will realize a gain or loss upon expiration or closing of the option transaction. When an option is exercised, the proceeds upon sale for a written call option or the cost of a security for purchased put and call options is adjusted by the amount of premium received or paid.

Buying put options tends to decrease a Portfolio’s exposure to the underlying security while buying call options tends to increase a Portfolio’s exposure to the underlying security. The risk associated with purchasing put and call options is limited to the premium paid. There is no significant counterparty risk on exchange-traded options as the exchange guarantees the contract against default. Writing put options tends to increase a Portfolio’s exposure to the underlying security while writing call options tends to decrease a Portfolio’s exposure to the underlying security. The writer of an option has no control over whether the underlying security may be bought or sold, and therefore bears the market risk of an unfavorable change in the price of the underlying security. The counterparty risk for purchased options arises when the Portfolio has purchased an option, exercises that option, and the counterparty doesn’t buy from the Portfolio or sell to the Portfolio the underlying asset as required. In the case where the Portfolio has written an option, the Portfolio doesn’t have counterparty risk. Counterparty risk on purchased over-the-counter options is partially mitigated by the Portfolio’s collateral posting requirements. As the option increases in value to the Portfolio, the Portfolio receives collateral from the counterparty. Risks of loss may exceed amounts recognized on the Statement of Assets and Liabilities.

During the six months ended June 30, 2017, Moderately Aggressive Allocation Portfolio, Moderate Allocation Portfolio, Moderately Conservative Allocation Portfolio, Opportunity Income Plus Portfolio, Diversified Income Plus Portfolio, Balanced Income Plus Portfolio, and Limited Maturity Bond Portfolio used treasury options to manage the duration of the Fund versus the benchmark. Options on mortgage backed securities were used to generate income.

Futures Contracts – All Portfolios, with the exception of the Money Market Portfolio, may use futures contracts to manage the exposure to interest rate and market or currency fluctuations. Gains or losses on futures contracts can offset changes in the yield of securities. When a futures contract is opened, cash or other investments equal to the required “initial margin deposit” are held on deposit with and pledged to the broker. Additional securities held by the Portfolios may be earmarked to cover open futures contracts. The futures contract’s daily change in value (“variation margin”) is either paid to or received from the broker, and is recorded as an unrealized gain or loss. When the contract is closed, realized gain or loss is recorded equal to the difference between the value of the contract when opened and the value of the contract when closed. Futures contracts involve, to varying degrees, risk of loss in excess of the variation margin disclosed in the Statement of Assets and Liabilities. Exchange-traded futures have no significant counterparty risk as the exchange guarantees the contracts against default.

During the six months ended June 30, 2017, Aggressive Allocation Portfolio, Moderately Aggressive Allocation Portfolio, Moderate Allocation Portfolio, Moderately Conservative Allocation Portfolio, Growth and Income Plus Portfolio, Balanced Income Plus Portfolio, Diversified Income Plus Portfolio, Opportunity Income Plus Portfolio, Partner Worldwide Allocation Portfolio, Multidimensional Income Portfolio, Income Portfolio and Limited Maturity Bond Portfolio used treasury futures to manage the duration and yield curve exposure of the Portfolio versus the benchmark.

 

 

195


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

During the six months ended June 30, 2017, Aggressive Allocation Portfolio, Moderately Aggressive Allocation Portfolio, Moderate Allocation Portfolio, Moderately Conservative Allocation Portfolio, Growth and Income Plus Portfolio, Balanced Income Plus Portfolio, Diversified Income Plus Portfolio, Opportunity Income Plus Portfolio, Small Cap Index Portfolio, Mid Cap Index Portfolio, Partner Worldwide Allocation Portfolio, Large Cap Stock Portfolio, Large Cap Growth Portfolio, Large Cap Index Portfolio and Low Volatility Equity Portfolio used equity futures to manage exposure to the equities market.

Foreign Currency Forward Contracts – In connection with purchases and sales of securities denominated in foreign currencies all Portfolios, with the exception of the Money Market Portfolio, may enter into foreign currency forward contracts. Additionally, the Portfolios may enter into such contracts to mitigate currency and counterparty exposure to other foreign-currency-denominated investments. These contracts are recorded at value and the related realized and change in unrealized foreign exchange gains and losses are included in the Statement of Operations. In the event that counterparties fail to settle these forward contracts, the Portfolios could be exposed to foreign currency fluctuations. Foreign currency contracts are valued daily and unrealized appreciation or depreciation is recorded daily as the difference between the contract exchange rate and the closing forward rate applied to the face amount of the contract. A realized gain or loss is recorded at the time a forward contract is closed. These contracts are over-the-counter and the Portfolio is exposed to counterparty risk equal to the discounted net amount of payments to the Portfolio.

During the six months ended June 30, 2017, Partner Worldwide Allocation Portfolio used foreign currency forward contracts in order to gain active currency exposure and to hedge unwanted currency exposure.

Swap Agreements – All Portfolios, with the exception of the Money Market Portfolio, may enter into swap transactions, which involve swapping one or more investment characteristics of a security or a basket of securities with another party. Such transactions include market risk, risk of default by the other party to the transaction, risk of imperfect correlation and manager risk and may involve commissions or other costs. Swap transactions generally do not involve delivery of securities, other underlying assets or principal. Accordingly, the risk of loss with respect to swap transactions is generally limited to the net amount of payments that the Portfolio is contractually obligated to make, or in the case of the counterparty defaulting, the net amount of payments that the Portfolio is contractually entitled to receive. Risks of loss may exceed amounts recognized on the Statement of Assets and Liabilities. If there is a default by the counterparty, the Portfolio may have contractual remedies pursuant to the agreements related to the transaction. The contracts are valued daily and unrealized appreciation or depreciation is recorded. Swap agreements are valued at the clearinghouse end of day prices as furnished by an independent pricing service. The pricing service takes into account such factors as swap curves, default probabilities, recent trades, recovery rates and other factors it deems relevant in determining valuations. Daily fluctuations in the value of the centrally cleared credit default contracts are recorded in variation margin in the Statement of Assets and Liabilities and recorded as unrealized gain or loss. The Portfolio accrues for the periodic payment and amortizes upfront payments, if any, on swap agreements on a daily basis with the net amount recorded as realized gains or losses in the Statement of Operations. Receipts and payments received or made as a result of a credit event or termination of the contract are also recognized as realized gains or losses in the Statement of Operations. Collateral, in the form of cash or securities, may be required to be held with the Portfolio’s custodian, or a third party, in connection with these agreements. Certain swap agreements are over-the-counter and the Portfolio is exposed to counterparty risk, which is the discounted net amount of payments owed to the Portfolio. This risk is partially mitigated by the Portfolio’s collateral posting requirements. As the swap increases in value to the Portfolio, the Portfolio receives collateral from the counterparty. Certain interest rate and credit default index swaps must be cleared through a clearinghouse or central counterparty.

Credit Default Swaps – A credit default swap is a swap agreement between two parties to exchange the credit risk of a particular issuer, basket of securities or reference entity. In a credit default swap transaction, a buyer pays periodic fees in return for payment by the seller which is contingent upon an adverse credit event occurring in the underlying issuer or reference entity. The seller collects periodic fees from the buyer and profits if the credit of the underlying issuer or reference entity remains stable or improves while the swap is outstanding, but the seller in a credit default swap contract would be required to pay the amount of credit loss, determined as specified in the agreement, to the buyer in the event of an adverse credit event in the reference entity. A buyer of a credit default swap is said to buy protection whereas a seller of a credit default swap is said to sell protection. The Portfolios may be either the protection buyer or the protection seller.

Certain Portfolios enter into credit default derivative contracts directly through credit default swaps (CDS) or through credit default swap indices (CDX Indices). CDX Indices are static pools of equally weighted credit default swaps referencing corporate bonds and/or loans designed to provide diversified credit exposure to these asset classes. Portfolios sell default protection and assume long-risk positions in individual credits or indices. Index positions are entered into to gain exposure to the corporate bond and/or loan markets in a cost-efficient and diversified structure. In the event that a position defaults, by going into bankruptcy and failing to pay interest or principal on borrowed money, within any given CDX Index held, the maximum potential amount of future

 

 

196


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

payments required would be equal to the pro-rata share of that position within the index based on the notional amount of the index. In the event of a default under a CDS contract, the maximum potential amount of future payments would be the notional amount. For CDS, the default events could be bankruptcy and failing to pay interest or principal on borrowed money or a restructuring. A restructuring is a change in the underlying obligations which would include reduction in interest or principal, maturity extension and subordination to other obligations.

During the six months ended June 30 2017, Moderately Aggressive Allocation Portfolio, Moderate Allocation Portfolio and Moderately Conservative Allocation Portfolio used CDX indexes (comprised of credit default swaps) to help manage credit risk exposures within the portfolio.

For financial reporting purposes, the Portfolios do not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statement of Assets and Liabilities.

The amounts presented in the tables below are offset first by financial instruments that have the right to offset under master netting or similar arrangements, then any remaining amount is reduced by cash and non-cash collateral received/pledged. The actual amounts of collateral may be greater than the amounts presented in the tables.

The following table presents the gross and net information about assets subject to master netting arrangements, as presented in the Statement of Assets and Liabilities:

 

               

Gross Amounts Not Offset in the

Statement of Assets and Liabilities

Portfolio

  Gross Amounts
of Recognized
Assets
  Gross
Amounts
Offset
  Net Amounts
of
Recognized
Assets
  Financial
Instruments
  Cash
Collateral
Received
  Non-Cash
Collateral
Received
  Net Amount

Aggressive Allocation

             

Futures Contracts

  366,870   —     366,870   116,277   —     —     250,593(*)

Moderately Aggressive

             

Allocation

             

Futures Contracts

  1,971,006   —     1,971,006   618,644   —     —     1,352,362(*)

Moderate Allocation

             

Futures Contracts

  2,149,962   —     2,149,962   1,257,501   —     —     892,461(*)

Moderately Conservative

             

Allocation

             

Futures Contracts

  656,694   —     656,694   656,694   —     —     —  

Growth and Income Plus

             

Futures Contracts

  1,825   —     1,825   1,825   —     —     —  

Balanced Income Plus

             

Futures Contracts

  13,271   —     13,271   13,271   —     —     —  

Diversified Income Plus

             

Futures Contracts

  16,883   —     16,883   16,883   —     —     —  

Opportunity Income Plus

             

Futures Contracts

  9,469   —     9,469   9,469   —     —     —  

Mid Cap Index

             

Futures Contracts

  5,907   —     5,907   —     —     —     5,907(*)

Partner Worldwide Allocation

             

Futures Contracts

  1,112,705   —     1,112,705   1,112,705   —     —     —  

Exchange Contracts

  1,465,191   —     1,465,191   1,161,653   —     —     303,538()

Large Cap Stock

             

Futures Contracts

  42,291   —     42,291   42,291   —     —     —  

Large Cap Index

             

Futures Contracts

  11,255   —     11,255   —     —     —     11,255(*)

Income

             

Futures Contracts

  328,795   —     328,795   284,625   —     —     44,170(*)

Limited Maturity Bond

             

Futures Contracts

  308,621   —     308,621   100,125   —     —     208,496(*)

 

(*) 

Net futures amount represents the net amount receivable from the counterparty in the event of a default.

(†) 

Net exchange contract amount represents the net amount receivable from the counterparty in the event of a default.

 

 

197


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

The following table presents the gross and net information about liabilities subject to master netting arrangements, as presented in the Statement of Assets and Liabilities:

 

                         

Gross Amounts Not Offset in the

Statement of Assets and Liabilities

 

Portfolio

   Gross Amounts
of Recognized
Liabilities
     Gross
Amounts
Offset
     Net
Amounts
of
Recognized
Liabilities
     Financial
Instruments
     Cash
Collateral
Pledged
     Non-Cash
Collateral
Pledged**
     Net Amount  

Aggressive Allocation

                    

Futures Contracts

     116,277        —          116,277        116,277        —          —          —    

Moderately Aggressive

                    

Allocation

                    

Futures Contracts

     618,644        —          618,644        618,644        —          —          —    

Securities Lending

     43,718,945        —          43,718,945        42,525,960        —          —          1,192,985 ^ 

Moderate Allocation

                    

Futures Contracts

     1,257,501        —          1,257,501        1,257,501        —          —          —    

Securities Lending

     81,917,400        —          81,917,400        79,403,893        —          —          2,513,507 ^ 

Moderately Conservative

                    

Allocation

                    

Futures Contracts

     690,048        —          690,048        656,694        —          33,354        —    

Securities Lending

     28,219,107        —          28,219,107        27,310,400        —          —          908,707 ^  

Growth and Income Plus

                    

Futures Contracts

     2,094        —          2,094        1,825        —          269        —    

Balanced Income Plus

                    

Futures Contracts

     22,784        —          22,784        13,271        —          9,513        —    

Options Written

     185        —          185        185        —          —          —    

Securities Lending

     5,142,025        —          5,142,025        4,982,058        —          —          159,967 ^  

Diversified Income Plus

                    

Futures Contracts

     61,874        —          61,874        16,883        —          44,991        —    

Options Written

     260        —          260        260        —          —          —    

Securities Lending

     1,140,232        —          1,140,232        1,074,855        —          —          65,377 ^  

Opportunity Income Plus

                    

Futures Contracts

     11,253        —          11,253        9,469        —          1,784        —    

Options Written

     158        —          158        158        —          —          —    

Small Cap Stock

                    

Securities Lending

     17,530,042        —          17,530,042        17,195,173        —          —          334,869 ^  

Small Cap Index

                    

Futures Contracts

     22,786        —          22,786        —          —          22,786        —    

Securities Lending

     26,659,443        —          26,659,443        25,845,565        —          —          813,878 ^  

Mid Cap Stock

                    

Securities Lending

     9,875,250        —          9,875,250        9,721,008        —          —          154,242 ^  

Mid Cap Index

                    

Securities Lending

     12,440,069        —          12,440,069        12,034,031        —          —          406,038 ^  

Partner Worldwide Allocation

                    

Futures Contracts

     1,158,148        —          1,158,148        1,112,705        —          45,443        —    

Exchange Contracts

     1,414,180        —          1,414,180        1,161,653        252,527        —          —    

Securities Lending

     26,722,327        —          26,722,327        25,427,828        —          —          1,294,499 ^ 

Large Cap Stock

                    

Futures Contracts

     258,600        —          258,600        42,291        —          216,309        —    

Securities Lending

     9,153,817        —          9,153,817        8,672,404        —          —          481,413 ^  

Partner All Cap

                    

Securities Lending

     2,782,878        —          2,782,878        2,732,229        —          —          50,649 ^  

Partner Growth Stock

                    

Securities Lending

     4,132,862        —          4,132,862        4,132,862        —          —          —    

Large Cap Value

                    

Securities Lending

     9,133,600        —          9,133,600        8,810,662        —          —          322,938 ^  

Large Cap Index

                    

Securities Lending

     2,230,365        —          2,230,365        2,178,952        —          —          51,413 ^  

Low Volatility Equity

                    

Futures Contracts

     1,922        —          1,922        —          —          1,922        —    

 

 

198


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

The following table presents the gross and net information about liabilities subject to master netting arrangements, as presented in the Statement of Assets and Liabilities:

 

                          Gross Amounts Not Offset in
the Statement of Assets and Liabilities
 

Portfolio

   Gross Amounts
of Recognized
Liabilities
     Gross
Amounts
Offset
     Net
Amounts
of
Recognized
Liabilities
     Financial
Instruments
     Cash
Collateral
Pledged
     Non-Cash
Collateral
Pledged**
     Net Amount  

Multidimensional Income

                    

Futures Contracts

     172        —          172        —          —          172        —    

High Yield

                    

Securities Lending

     108,822,574        —          108,822,574        104,752,242        —          —          4,070,332 ^ 

Income

                    

Futures Contracts

     284,625        —          284,625        284,625        —          —          —    

Securities Lending

     38,048,799        —          38,048,799        36,786,562        —          —          1,262,237 ^ 

Bond Index

                    

Securities Lending

     464,000        —          464,000        445,517        —          —          18,483 ^  

Limited Maturity Bond

                    

Futures Contracts

     100,125        —          100,125        100,125        —          —          —    

Securities Lending

     3,812,510        —          3,812,510        3,705,161        —          —          107,349 ^  

 

** Excess of collateral pledged to the counterparty may not be shown for financial reporting purposes.
^ Net securities lending amounts represent the net amount payable to the counterparty in the event of a default.

(H) Mortgage Dollar Roll Transactions – Certain Portfolios enter into dollar roll transactions on securities issued or to be issued by the Government National Mortgage Association, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation, in which the Portfolios sell mortgage securities and simultaneously agree to repurchase similar (same type and coupon) securities at a later date at an agreed upon price. The Portfolios must maintain liquid securities having a value at least equal to the repurchase price (including accrued interest) for such dollar rolls. In addition, the Portfolios are required to segregate collateral with the fund custodian - depending on market movements - on their mortgage dollar rolls. The value of the securities that the Portfolios are required to purchase may decline below the agreed upon repurchase price of those securities.

During the period between the sale and repurchase, the Portfolios forgo principal and interest paid on the mortgage securities sold. The Portfolios are compensated from negotiated fees paid by brokers offered as an inducement to the Portfolios to “roll over” their purchase commitments, thus enhancing the yield. Mortgage dollar rolls may be renewed with a new purchase and repurchase price and a cash settlement made on settlement date without physical delivery of the securities subject to the contract. The fees received are recognized over the roll period and are included in Income from mortgage dollar rolls in the Statement of Operations.

(I) Securities Lending – The Fund has entered into a Securities Lending Agreement (the “Agreement”) with Deutsche Bank AG (“Deutsche”). The Agreement authorizes Deutsche to lend securities to authorized borrowers on behalf of the Portfolios. Pursuant to the Agreement, all loaned securities are initially collateralized by cash equal to at least 102% of the value of the loaned securities. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of collateral received. Any additional collateral is adjusted and settled on the next business day. The Fund has the ability to recall the loans at any time and could do so in order to vote proxies or sell the loaned securities. All cash collateral received is invested in Thrivent Cash Management Trust. The Portfolios receive income and corporate action proceeds from Duetsche that would have been earned on the securities loaned while simultaneously seeking to earn income on the investment of cash collateral. Amounts earned on investments in Thrivent Cash Management Trust, net of rebates, fees paid to Deutsche for services provided and any other securities lending expenses, are included in Income from securities loaned on the Statement of Operations. By investing any cash collateral it receives in these transactions, a Portfolio could realize additional gains or losses. If the borrower fails to return the securities or the invested collateral has declined in value, the Portfolio could lose money. Generally, in the event of borrower default, the Portfolio has the right to use the collateral to offset any losses incurred. However, in the event the Portfolio is delayed or prevented from exercising its right to dispose of the collateral, there may be a potential loss. Some of these losses may be indemnified by the lending agent.

 

 

199


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

As of June 30, 2017, the value of securities on loan is as follows:

 

Portfolio

   Securities on
Loan
 

Moderately Aggressive Allocation

   $ 42,525,960  

Moderate Allocation

     79,403,893  

Moderately Conservative Allocation

     27,310,400  

Balanced Income Plus

     4,982,058  

Diversified Income Plus

     1,074,855  

Small Cap Stock

     17,195,173  

Small Cap Index

     25,845,565  

Mid Cap Stock

     9,721,008  

Mid Cap Index

     12,034,031  

Partner Worldwide Allocation

     25,427,828  

Large Cap Stock

     8,672,404  

Partner All Cap

     2,732,229  

Partner Growth Stock

     4,240,366  

Large Cap Value

     8,810,662  

Large Cap Index

     2,178,952  

High Yield

     104,752,242  

Income

     36,786,562  

Bond Index

     445,517  

Limited Maturity Bond

     3,705,161  

(J) When-Issued and Delayed Delivery Transactions – Each Portfolio may purchase or sell securities on a when-issued or delayed delivery basis. These transactions involve a commitment by a Portfolio to purchase or sell securities for a predetermined price or yield, with payment and delivery taking place beyond the customary settlement period. When delayed delivery purchases are outstanding, a Portfolio will designate liquid assets in an amount sufficient to meet the purchase price. When purchasing a security on a delayed delivery basis, a Portfolio assumes the rights and risks of ownership of the security, including the risk of price and yield fluctuations, and takes such fluctuations into account when determining its net asset value. A Portfolio may dispose of a delayed delivery transaction after it is entered into, and may sell when-issued securities before they are delivered, which may result in a capital gain or loss. When a Portfolio has sold a security on a delayed delivery basis, a Portfolio does not participate in future gains and losses with respect to the security.

(K) Treasury Inflation Protected Securities – Certain Portfolios may invest in treasury inflation protected securities (TIPS). These securities are fixed income securities whose principal value is periodically adjusted to the rate of inflation. The coupon interest rate is generally fixed at issuance. Interest is paid based on the principal value, which is adjusted for inflation. Any increase in the principal amount will be included as taxable interest in the Statement of Operations and received in cash upon maturity or sale of the security.

(L) Repurchase Agreements – Each Portfolio may engage in repurchase agreement transactions in pursuit of its investment objective. A repurchase agreement consists of a purchase and a simultaneous agreement to resell an investment for later delivery at an agreed upon price and rate of interest. The Portfolio uses a third-party custodian to maintain the collateral. If the original seller of a security subject to a repurchase agreement fails to repurchase the security at the agreed upon time, the Portfolio could incur a loss due to a drop in the value of the security during the time it takes the Portfolio to either sell the security or take action to enforce the original seller’s agreement to repurchase the security. Also, if a defaulting original seller filed for bankruptcy or became insolvent, disposition of such security might be delayed by pending legal action. The Portfolio may only enter into repurchase agreements with banks and other recognized financial institutions such as broker/dealers that are found by the Adviser or subadviser to be creditworthy. During the six months ended June 30, 2017, none of the Portfolios engaged in this type of investment.

(M) Equity-Linked Structured Securities – Certain Portfolios may invest in equity-linked structured notes. Equity-linked structured notes are debt securities which combine the characteristics of common stock and the sale of an option. The return component is based upon the performance of a single equity security, a basket of equity securities, or an equity index and the sale of an option. There is no guaranteed return of principal with these securities. The appreciation potential of these securities may be limited by a maximum payment or call right and can be influenced by many unpredictable factors. In addition to the performance of the equity, the nature and credit of the issuer may also impact return. During the six months ended June 30, 2017, none of the Portfolios engaged in these types of transactions.

(N) Stripped Securities – Certain Portfolios may invest in Interest Only and Principal Only stripped mortgage or asset backed securities. These securities represent a participation in securities that are structured in classes with rights to receive different portions of the interest and principal. Interest only securities receive all the interest and principal only securities receive all the principal. If the underlying pool of mortgages or assets experience greater than anticipated prepayments of principal, the Portfolio may not fully recoup its initial investment in an interest only security. Principal only securities increase in value if prepayments are greater than anticipated and decline if prepayments are slower than anticipated. The market value of these securities is highly sensitive to changes in interest rates. As interest rates increase, the price of the principal only security decreases. Similarly, as interest rates decrease, the price of the principal only security increases. The principal only security represents the payment with the longest maturity, therefore making it the most sensitive to interest rate changes.

(O) Credit Risk – The Portfolios may be susceptible to credit risk to the extent an issuer or counterparty defaults on its payment obligation. The Portfolios’ policy is to monitor the creditworthiness of issuers and counterparties. Interest receivable on defaulted securities is monitored for ability to collect payments in default and is adjusted accordingly.

 

 

200


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

(P) Accounting Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

(Q) Loan Commitments – Certain Portfolios may enter into loan commitments, which generally have interest rates which are reset daily, monthly, quarterly or semi-annually by reference to a base lending rate, plus a premium. These base rates are primarily the London-Interbank Offered Rate (“LIBOR”), and secondarily the prime rate offered by one or more major United States banks (the “Prime Rate”) and the certificate of deposit (“CD”) rate or other base lending rates used by commercial lenders. Loan commitments often require prepayments from excess cash flows or allow the borrower to repay at its election. The rate at which the borrower repays cannot be predicted with accuracy. Therefore, the remaining maturity may be considerably less than the stated maturity shown in the Schedule of Investments.

All or a portion of these loan commitments may be unfunded. The Portfolio is obligated to fund these commitments at the borrower’s discretion. Therefore, the Portfolio must have funds sufficient to cover its contractual obligation. These unfunded loan commitments, which are marked-to-market daily, are presented in the Schedule of Investments.

(R) Loss Contingencies – Thrivent High Yield Portfolio and Thrivent Income Portfolio are defendants in an adversary action filed on July 31, 2009 by the Official Committee of Unsecured Creditors of Motors Liquidation Company, formerly known as General Motors Corporation (GM), against prior and current holders of term loan debt of GM. The suit seeks to determine whether GM’s term loan facility was secured at the time it entered bankruptcy. Thrivent High Yield Portfolio at one time held term loans in an original principal amount of at least $4,627,531 and, if the plaintiffs are successful, it is reasonably possible that the Portfolio will be required to make payments in some amount. This loss contingency has not been accrued as a liability because the amount of potential damages and the likelihood of loss cannot be reasonably estimated. Thrivent Income Portfolio is named as a defendant in this action, but management does not expect that the Portfolio’s assets will be subject to a loss contingency.

Thrivent Balanced Income Plus Portfolio (formerly known as Thrivent Balanced Portfolio) and Thrivent Large Cap Index Portfolio are defendants in two separate adversary actions: One was filed in federal court on November 1, 2010 by the Official Committee of Unsecured Creditors of Tribune Company (“Tribune”) and the other was filed in the state of Minnesota on June 2, 2011 by the successor trustees of certain series of debt securities issued by Tribune. These actions were consolidated and moved to the United States District Court of the Southern District of New York as consolidated multi-district litigation. The actions seek to determine whether stock repurchases of Tribune stock in connection with a leveraged buyout of Tribune in 2007 (the “LBO Transaction”) were fraudulent transactions that can be voided requiring repurchase payments to be returned to the Tribune bankruptcy estate. Thrivent Balanced Income Plus Portfolio and Thrivent Large Cap Index Portfolio tendered Tribune stock in the LBO Transaction in exchange for $115,600 and $219,300 respectively. The district court has dismissed the claims, but the dismissals are on appeal. If the plaintiffs are successful with their claims, it is reasonably possible that these Portfolios would be required to return payments in some amount. Management does not believe it is possible at this time to predict with any reasonable certainty the amount or probability of any potential loss.

Thrivent Mid Cap Index Portfolio is a potential defendant in an adversary action filed on October 22, 2010 by the trustee of the LB Creditor Trust. The suit seeks to determine whether certain pre-bankruptcy distributions in December 2007 by Lyondell Chemical Company (“Lyondell”) to its shareholders were fraudulent transactions that can be voided and repaid to Lyondell’s creditors. Thrivent Mid Cap Index Portfolio owned shares of Lyondell stock before the merger and on December 21, 2007 tendered its shares of Lyondell for $1,542,720. On July 27, 2016, the Southern District of New York reversed a bankruptcy court’s dismissal of the intentional fraudulent transfer count in a related adversary proceeding. The action against the Portfolio remains pending, and Management does not believe it is possible at this time to predict with any reasonable certainty the amount or probability of any potential loss.

Thrivent Opportunity Income Plus Portfolio (formerly known as Mortgage Securities Portfolio) was obligated to pay $133,203 to Lehman Brothers as of October 14, 2008. Because of the collapse of Lehman Brothers, the securities and obligations remain involved in litigation and bankruptcy proceedings. At the conclusion of legal proceedings, it is reasonably possible that Thrivent Opportunity Income Plus Portfolio could be required to pay all or a portion of the $133,203. However, it is also reasonably possible that the Portfolio would be able to offset some of this liability because of amounts owed to the Portfolio by Lehman Brothers at the time of its bankruptcy. Management does not believe it is possible at this time to predict with any reasonable certainty the amount or probability of any potential loss.

 

 

201


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

(S) Litigation – Awards from class action litigation are recorded as realized gains on payment date.

(T) Bank Loans (Leveraged Loans) – Certain Portfolios may invest in bank loans, which are senior secured loans that are made by banks or other lending institutions to companies that are typically rated below investment grade. A portfolio may invest in multiple series or tranches of a bank loan, with varying terms and different associated risks. Transactions in bank loan securities may settle on a delayed basis, which may result in the proceeds of the sale to not be readily available for a portfolio to make additional investments. Interest rates of bank loan securities typically reset periodically, as the rates are tied to a reference index, such as the London Interbank Offered Rate (“LIBOR”), plus a premium. Income is recorded daily on bank loan securities. On an ongoing basis, a portfolio may receive a commitment fee based on the undrawn portion of the underlying line of credit of the bank loan. This commitment fee is accrued as income over the term of the bank loan. A portfolio may receive consent and amendment fees for accepting an amendment to the current terms of a bank loan. Consent and amendment fees are accrued as income when the changes to the bank loan are immaterial and to capital when the changes are material.

(U) Amortization of Offering Costs – The offering costs referenced in the Statement of Operations for Low Volatility Equity Portfolio and Multidimensional Income Portfolio are costs incurred by the Portfolios in order to establish them for sale. These costs generally include any legal costs associated with registering the Portfolios. These costs are amortized over a period of 12 months from inception.

(V) Recent Accounting Pronouncements

Investment Company Reporting Modernization

In October 2016, the Securities and Exchange Commission (SEC) adopted new rules and forms to modernize the reporting and disclosure of information by registered investment companies. The SEC also adopted amendments to Regulation S-X, which describe the specific format and content of financial reports, to require standardized and enhanced disclosures about derivatives in investment company financial statements and other amendments. These amendments are effective August 1, 2017. At this time, management is evaluating the implications of this guidance and the impact it will have on the financial statements and footnote disclosures.

(W) Other – For financial statement purposes, investment security transactions are accounted for on the trade date. Realized gains and losses from investment transactions are determined on a specific cost identification basis, which is the same basis used for federal income tax purposes.

(3) FEES AND COMPENSATION PAID TO AFFILIATES

(A) Investment Advisory Fees – The Fund has entered into an Investment Advisory Agreement with Thrivent Financial, the Adviser. Under the Investment Advisory Agreement, each of the Portfolios pays a fee for investment advisory services. The fees are accrued daily and paid monthly. The annual rates of fees as a percent of average daily net assets under the Investment Advisory Agreement were as follows:

 

Portfolio (M – Millions)

   $0 to
$500M
    Over $500 to
$2,000M
    Over $2,000
to $5,000M
    Over $5,000 to
$10,000M
    Over
$10,000M
 

Aggressive Allocation

     0.750     0.725     0.700     0.675     0.650

Moderately Aggressive Allocation

     0.700     0.675     0.650     0.625     0.600

Moderate Allocation

     0.650     0.625     0.600     0.575     0.550

Moderately Conservative Allocation

     0.600     0.575     0.550     0.525     0.500

 

Portfolio (M – Millions)

   $0 to
$50M
    Over $50 to
$100M
    Over $100 to
$250M
    Over
$250M
 

Partner Healthcare

     0.950     0.900     0.850     0.800

 

Portfolio (M – Millions)

   $0 to
$100M
    Over
$100M
 

Low Volatility Equity

     0.600     0.500

Multidimensional Income

     0.550     0.500

 

 

202


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

Portfolio (M – Millions)

   $0 to
$50M
    Over $50
to $200M
    Over
$200 to
$250M
    Over
$250 to
$500M
    Over
$500 to
$750M
    Over
$750 to
$1,000M
    Over
$1,000 to
$1,500M
    Over
$1,500 to
$2,000M
    Over
$2,000 to
$2,500M
    Over
$2,500 to
$5,000M
    Over
$5,000M
 

Growth and Income Plus

     0.650     0.650     0.650     0.600     0.600     0.600     0.600     0.600     0.600     0.600     0.600

Balanced Income Plus

     0.550     0.550     0.550     0.550     0.500     0.500     0.475     0.475     0.475     0.450     0.425

Diversified Income Plus

     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400

Opportunity Income Plus

     0.500     0.500     0.500     0.500     0.500     0.500     0.500     0.500     0.500     0.500     0.500

Partner Emerging Markets Equity

     1.200     1.070     1.070     1.070     1.070     1.070     1.070     1.070     1.070     1.070     1.070

Real Estate Securities

     0.800     0.800     0.800     0.800     0.750     0.750     0.750     0.750     0.750     0.750     0.750

Small Cap Stock

     0.700     0.700     0.650     0.650     0.650     0.650     0.600     0.600     0.600     0.550     0.525

Small Cap Index

     0.200     0.200     0.200     0.200     0.200     0.200     0.200     0.150     0.100     0.100     0.100

Mid Cap Stock

     0.700     0.700     0.650     0.650     0.650     0.650     0.600     0.600     0.600     0.550     0.525

Mid Cap Index

     0.200     0.200     0.200     0.200     0.200     0.200     0.200     0.150     0.100     0.100     0.100

Partner Worldwide Allocation

     0.900     0.900     0.900     0.850     0.850     0.850     0.800     0.750     0.750     0.750     0.750

Large Cap Stock

     0.650     0.650     0.650     0.650     0.575     0.550     0.475     0.475     0.475     0.450     0.425

Partner All Cap

     0.650     0.650     0.650     0.650     0.600     0.600     0.600     0.600     0.600     0.600     0.600

Large Cap Growth

     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400

Partner Growth Stock

     0.650     0.650     0.650     0.650     0.600     0.600     0.600     0.600     0.600     0.600     0.600

Large Cap Value

     0.600     0.600     0.600     0.600     0.600     0.600     0.600     0.600     0.600     0.600     0.600

Large Cap Index

     0.200     0.200     0.200     0.200     0.200     0.200     0.200     0.150     0.100     0.100     0.100

High Yield

     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400

Income

     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400

Bond Index

     0.350     0.350     0.350     0.300     0.250     0.250     0.200     0.150     0.100     0.100     0.100

Limited Maturity Bond

     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400     0.400

Money Market

     0.350     0.350     0.350     0.350     0.350     0.350     0.350     0.350     0.350     0.350     0.350

(B) Sub-Adviser Fees – The following subadvisory fees are charged as part of the total investment advisory fees stated in the table above. The subadvisory fees are borne directly by the Adviser and do not increase the overall fees paid by the Portfolio. The amounts listed as subadviser fees in the Statement of Operations is the portion of the investment advisory fee that is paid to the subadviser. The amount listed as adviser fees in the Statement of Operations is the portion of the investment advisory fee that is retained by the investment adviser.

Partner Healthcare Portfolio

The Adviser has entered into a subadvisory agreement with Sectoral Asset Management, Inc. for the performance of subadvisory services. The fee payable is equal to 0.65% of the first $50 million of average daily net assets, 0.60% of the next $50 million, 0.40% of the next $150 million and 0.35% of average daily net assets over $250 million.

Partner Emerging Markets Equity Portfolio

The Adviser has entered into a subadvisory agreement with Aberdeen Asset Managers Limited (“Aberdeen”) for the performance of subadvisory services. The fee payable is equal to 0.85% of the first $50 million of average daily net assets, 0.72% of the next $50 million and 0.68% of average daily net assets over $100 million. Thrivent Partner Worldwide Allocation Portfolio, Thrivent Partner Emerging Markets Equity Fund and Thrivent Partner Worldwide Allocation Fund are included in determining breakpoints for the assets managed by Aberdeen. Thrivent Partner Emerging Markets Equity Fund and Thrivent Partner Worldwide Allocation Fund are presented under a separate shareholder report.

Partner Worldwide Allocation Portfolio

The Adviser has entered into subadvisory agreements with Principal Global Investors, LLC (“Principal”), Aberdeen Asset Managers Limited (“Aberdeen”), and Goldman Sachs Asset Management, LP (“GSAM”) for the performance of subadvisory services.

The fee payable for Principal is equal to 0.35% of the first $500 million of average daily net assets managed by Principal, 0.30% of the next $500 million and 0.25% of average daily net assets over $1 billion. Thrivent Partner Worldwide Allocation Fund (presented under a separate shareholder report) is included in determining breakpoints for the assets managed by Principal.

The fee payable for Aberdeen is equal to 0.85% of the first $50 million of average daily net assets managed by Aberdeen, 0.72% of the next $50 million and 0.68% of average daily net assets over $100 million. Thrivent Partner Emerging Markets Equity Portfolio, Partner Emerging Markets Equity Fund and Partner Worldwide Allocation Fund are included in determining breakpoints for the assets managed by Aberdeen. Partner Emerging Markets Equity Fund and Partner Worldwide Allocation Fund are presented under a separate shareholder report.

 

 

203


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

The fee payable for GSAM for managing the emerging markets debt portion is equal to 0.50% of the first $200 million of average daily net assets, 0.45% of the next $200 million and 0.40% of average daily net assets over $400 million. The fee payable for GSAM for managing the international small- and mid-cap equities portion is equal to 0.58% of the first $250 million of average daily net assets; and 0.54% of average daily net assets in excess of $250 million. Thrivent Partner Worldwide Allocation Fund (presented under a separate shareholder report) is included in determining breakpoints for the assets managed by GSAM.

Partner All Cap Portfolio

The Adviser has entered into a subadvisory agreement with FIAM, LLC (“FIAM”) for the performance of subadvisory services. FIAM is a wholly owned subsidiary of Fidelity Management & Research Corporation. The fee payable is equal to 0.60% of average daily net assets for the first $100 million, 0.55% for the next $400 million, 0.50% for the next $250 million and 0.45% for assets over $750 million.

Partner Growth Stock Portfolio

The Adviser has entered into a subadvisory agreement with T. Rowe Price Associates, Inc. for the performance of subadvisory services. The fee payable is equal to 0.40% of average daily net assets for the first $500 million and 0.35% for assets over $500 million.

(C) Expense Reimbursements – For the period ended June 30, 2017, voluntary expense reimbursements, as a percentage of net assets, were in effect:

 

Portfolio

   Expense
Reimbursement
    Expiration
Date
 

Partner Healthcare

     0.07     N/A  

For the period ended June 30, 2017, contractual expense reimbursements, as a percentage of net assets, were in effect:

 

Portfolio

   Expense
Reimbursement
    Expiration
Date
 

Partner Worldwide Allocation

     0.04     4/30/2018  

For the period ended June 30, 2017, contractual expense reimbursements to limit expenses to the following percentages were in effect:

 

Portfolio

   Expense
Limit
    Expiration
Date
 

Growth and Income Plus

     0.80     4/30/2018  

Partner Healthcare

     0.95     4/30/2018  

Partner Emerging Markets Equity

     1.30     4/30/2018  

Partner All Cap

     0.85     4/30/2018  

Partner Growth Stock

     0.80     4/30/2018  

Low Volatility Equity

     0.80     4/30/2018  

Multidimensional Income

     0.95     4/30/2018  

The four Asset Allocation Portfolios paid one fee for investment advisory services. The Adviser has contractually agreed, for as long as the current fee structure is in place, to waive an amount equal to any investment advisory fees indirectly incurred by the Asset Allocation Portfolios as a result of their investment in any other mutual fund for which the Adviser or an affiliate serves as investment adviser, other than Thrivent Cash Management Trust and Thrivent Core Short-Term Reserve Fund. This contractual provision may be terminated upon the mutual agreement between the Independent Directors of the Portfolio and the Adviser. For the period ended June 30, 2017, the following expense reimbursements, as a percentage of net assets, were in effect:

 

Portfolio

   Expense
Reimbursement
    Expiration
Date
 

Aggressive Allocation

     0.21     N/A  

Moderately Aggressive Allocation

     0.23     N/A  

Moderate Allocation

     0.17     N/A  

Moderately Conservative Allocation

     0.13     N/A  

Expense reimbursements are accrued daily and paid by Thrivent Financial monthly. Thrivent does not recoup amounts previously reimbursed or waived in prior fiscal years.

(D) Other Expenses – The Fund has entered into an accounting and administrative services agreement with the Adviser to provide certain accounting and administrative personnel and services to the Portfolios. The Portfolios pay an annual fixed fee per portfolio plus a certain percentage of net assets to Thrivent Financial. These fees are accrued daily and paid monthly. For the six months ended June 30, 2017, the Adviser received aggregate fees for accounting and administrative personnel and services of $4,438,007 from the Fund.

Each Director who is not affiliated with the Adviser receives an annual fee from the Fund for services as a Director and is eligible to participate in a deferred compensation plan with respect to fees received from the Portfolios. Participants in the plan may designate their deferred Director’s fees as if invested in any one of the portfolios of the Fund. The value of each Director’s deferred compensation account will increase or decrease as if it were invested in shares of the selected portfolios of the Fund. Their fees as well as the change in value are included in Director’s fees in the Statement of Operations. The deferred fees remain in the appropriate fund until distribution in accordance with the plan. The Payable for director deferred compensation, located in the Statement of Assets and Liabilities, is unsecured.

Those Directors not participating in the above plan received $464,493 in fees from the Fund for the six months ended June 30, 2017. In addition, the Fund reimbursed independent Directors for reasonable expenses incurred in relation to attendance at the meetings and industry conferences.

 

 

204


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

Certain officers and non-independent directors of the Fund are officers and directors of Thrivent Financial and Thrivent Life; however, they receive no compensation from the Fund. Affiliated employees and board consultants are reimbursed for reasonable expenses incurred in relation to board meeting attendance.

(E) Indirect Expenses – Some Portfolios invest in other open-ended funds. Fees and expenses of those underlying funds are not included in those Portfolios’ expense ratios. The Portfolios indirectly bear their proportionate share of the annualized weighted average expense ratio of the underlying funds in which they invest. The contractual provision may be terminated upon the mutual agreement between the Independent Directors of the Fund and the Adviser.

(4) TAX INFORMATION

Distributions are based on amounts calculated in accordance with applicable federal income tax regulations, which may differ from GAAP. To the extent that these differences are permanent in nature, such amounts are reclassified within the capital accounts based on their federal tax-basis treatment; temporary differences do not require reclassifications. At fiscal year-end, the character and amount of distributions, on a tax basis and components of distributable earnings, are finalized. Therefore, as of June 30, 2017, the tax-basis balance has not yet been determined.    

At December 31, 2016, the following Portfolios had accumulated net realized capital loss carryovers expiring as follows:

 

Portfolio

   Capital Loss
Carryover
     Expiration
Year
 

Growth and Income Plus

   $ 1,801,993        Unlimited  
  

 

 

    

Balanced Income Plus

     2,255,704        Unlimited  
  

 

 

    

Diversified Income Plus

     6,562,083        Unlimited  
  

 

 

    

Opportunity Income Plus

     2,177,272        Unlimited  
  

 

 

    

Partner Healthcare

     24,411,937        Unlimited  
  

 

 

    

Partner Emerging Markets

     691,268        Unlimited  
  

 

 

    

Partner Worldwide Allocation

     50,291,094        Unlimited  
  

 

 

    

Partner All Cap

     651,767        Unlimited  
  

 

 

    

High Yield

     46,838,004        2017  
     28,031,031        Unlimited  
  

 

 

    
     74,869,035     
  

 

 

    

Bond Index

     785,175        Unlimited  
  

 

 

    

Limited Maturity Bond

     4,353,022        2017  
  

 

 

    

Money Market

     2,844        Unlimited  
  

 

 

    

To the extent that these Portfolios realize future net capital gains, taxable distributions will be reduced by any unused capital loss carryovers as permitted by the Internal Revenue Code. Unlimited capital loss carryovers will be utilized before capital loss carryovers with expiration dates.

In addition to the capital loss carryovers noted above, $119,995,485 and $24,454,205 in Partner Worldwide Allocation Portfolio and High Yield Portfolio respectively, expired during the fiscal year 2016.    

(5) SECURITY TRANSACTIONS

(A) Purchases and Sales of Investment Securities – For the six months ended June 30, 2017, the cost of purchases and the proceeds from sales of investment securities, other than U.S. Government and short-term securities, were as follows:

 

      In thousands  

Portfolio

   Purchases      Sales  

Aggressive Allocation

   $ 269,188      $ 281,205  

Moderately Aggressive Allocation

     1,307,899        1,215,967  

Moderate Allocation

     2,219,589        1,915,553  

Moderately Conservative Allocation

     989,830        740,434  

Growth and Income Plus

     35,499        36,395  

Balanced Income Plus

     156,184        136,348  

Diversified Income Plus

     220,220        179,023  

Opportunity Income Plus

     67,490        48,178  

Partner Healthcare

     139,537        144,393  

Partner Emerging Markets Equity

     11,043        2,547  

Real Estate Securities

     18,675        15,344  

Small Cap Stock

     132,468        124,858  

Small Cap Index

     76,720        43,097  

Mid Cap Stock

     263,114        160,466  

Mid Cap Index

     77,657        37,144  

Partner Worldwide Allocation

     779,229        767,863  

Large Cap Stock

     247,022        254,048  

Partner All Cap

     25,752        26,504  

Large Cap Growth

     428,864        453,175  

Partner Growth Stock

     37,681        40,352  

Large Cap Value

     152,701        142,777  

Large Cap Index

     68,922        10,025  

Low Volatility Equity

     5,494        693  

Multidimensional Income

     18,881        2,845  

High Yield

     201,800        209,265  

Income

     288,636        271,222  

Bond Index

     18,067        14,184  

Limited Maturity Bond

     213,303        182,543  

 

 

205


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

Purchases and Sales of U.S. Government Securities were:

 

      In thousands  

Portfolio

   Purchases      Sales  

Aggressive Allocation

   $ 109,692      $ 109,623  

Moderately Aggressive Allocation

     1,802,674        1,864,607  

Moderate Allocation

     5,731,356        5,935,485  

Moderately Conservative Allocation

     4,257,508        4,378,146  

Growth and Income Plus

     21,733        21,532  

Balanced Income Plus

     148,594        153,558  

Diversified Income Plus

     248,500        248,369  

Opportunity Income Plus

     117,332        121,406  

Partner Worldwide Allocation

     15,545        20,880  

Multidimensional Income

     8,743        6,160  

Income

     471,875        472,744  

Bond Index

     365,666        365,916  

Limited Maturity Bond

     110,940        128,674  

(B) Investments in Restricted Securities – Certain Portfolios may own restricted securities which were purchased in private placement transactions without registration under the Securities Act of 1933. Unless such securities subsequently become registered, they generally may be resold only in privately negotiated transactions with a limited number of purchasers. As of June 30, 2017, the following Portfolios held restricted securities:

 

Portfolio

   Number of
Securities
     Percent of Portfolio’s
Net Assets
 

Moderately Aggressive Allocation

     45        0.60

Moderate Allocation

     46        1.15

Moderately Conservative Allocation

     47        1.55

Growth and Income Plus

     3        0.12

Balanced Income Plus

     24        1.74

Diversified Income Plus

     28        3.64

Opportunity Income Plus

     28        3.78

Partner Worldwide Allocation

     21        0.45

High Yield

     6        1.46

Income

     11        1.98

Bond Index

     4        0.70

Limited Maturity Bond

     33        10.87

The Portfolios have no right to require registration of unregistered securities.

(C) Investments in High-Yielding Securities – High Yield Portfolio invests primarily in high-yielding fixed income securities. Each of the other Portfolios, except the Money Market Portfolio, may also invest in high-yielding securities. These securities will typically be in the lower rating categories or will be non-rated and generally will involve more risk than securities in the higher rating categories. Lower rated or unrated securities (e.g., junk bonds) are more likely to react to developments affecting market risk and credit risk than are more highly rated securities, which react primarily to movements in the general level of interest rates.

(D) Investments in Options and Futures Contracts – The movement in the price of the security underlying an option or futures contract may not correlate perfectly with the movement in the prices of the portfolio securities being hedged. A lack of correlation could render the Portfolio’s hedging strategy unsuccessful and could result in a loss to the Portfolio. In the event that a liquid secondary market would not exist, the Portfolio could be prevented from entering into a closing transaction, which could result in additional losses to the Portfolio.

(E) Written Option Contracts – The number of contracts and premium amounts associated with call option contracts written during the six months ended June 30, 2017 were as follows:

 

      Number of
Contracts
    Premium
Amount
 

Moderately Aggressive Allocation

    

Balance at December 31, 2016

     —       $ —    

Opened

     8       38,695  

Closed

     —         —    

Expired

     (8     (38,695

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     —       $ —    
  

 

 

   

 

 

 

Moderate Allocation

    

Balance at December 31, 2016

     —       $ —    

Opened

     37       183,555  

Closed

     —         —    

Expired

     (37     (183,555

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     —       $ —    
  

 

 

   

 

 

 

Moderately Conservative Allocation

    

Balance at December 31, 2016

     —       $ —    

Opened

     28       138,906  

Closed

     —         —    

Expired

     (28     (138,906

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     —       $ —    
  

 

 

   

 

 

 

Balanced Income Plus

    

Balance at December 31, 2016

     —       $ —    

Opened

     62       45,358  

Closed

     —         —    

Expired

     (57     (26,532

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     5     $ 18,826  
  

 

 

   

 

 

 

Diversified Income Plus

    

Balance at December 31, 2016

     —       $ —    

Opened

     129       66,382  

Closed

     —         —    

Expired

     (122     (39,886

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     7     $ 26,496  
  

 

 

   

 

 

 

Opportunity Income Plus

    

Balance at December 31, 2016

     —       $ —    

Opened

     49       38,666  

Closed

     —         —    

Expired

     (45     (22,529

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     4     $ 16,137  
  

 

 

   

 

 

 

 

 

206


Table of Contents

THRIVENT SERIES FUND, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2017

(unaudited)

 

      Number of
Contracts
    Premium
Amount
 

Limited Maturity Bond

    

Balance at December 31, 2016

     —       $ —    

Opened

     315       18,727  

Closed

     —         —    

Expired

     (315     (18,727

Exercised

     —         —    
  

 

 

   

 

 

 

Balance at June 30, 2017

     —       $ —    
  

 

 

   

 

 

 

(6) SECURITY TRANSACTIONS WITH AFFILIATED FUNDS

The Portfolios are permitted to purchase or sell securities from or to certain other Portfolios or affiliated Funds under specified conditions outlined in procedures adopted by the Board. The procedures have been designed to ensure that any purchase or sale of securities by a Portfolio from or to another Portfolio or Fund that is or could be considered an affiliate by virtue of having a common investment adviser (or affiliated investment advisers), common directors and/ or common officers complies with Rule 17a-7 of the 1940 Act. Further, as defined under the procedures, each transaction is executed at the current market price.

During the period ended June 30, 2017, the following Portfolios engaged in purchase transactions that complied with Rule 17a-7 of the 1940 Act.

 

Portfolio

   Purchase
Amount
 

Large Cap Index

   $ 4,483,359  

Mid Cap Index

     11,312,042  

Small Cap Index

     2,578,840  

Opportunity Income Plus

     958,423  

During the period ended June 30, 2017, the following Portfolios engaged in sale transactions that complied with Rule 17a-7 of the 1940 Act.

 

Portfolio

   Sales Proceeds      Realized
Gain/(Loss)
 

Mid Cap Index

   $ 6,607,984        N/A  

Small Cap Index

     10,168,346        2,796,716  

(7) SHARES OF BENEFICIAL INTEREST

The shares of each Portfolio have equal rights and privileges with all shares of that Portfolio. Shares in the Portfolio are currently sold only to separate accounts of Thrivent Financial, Thrivent Life and retirement plans sponsored by Thrivent Financial.

As of June 30, 2017, authorized capital stock consists of ten billion shares as follows:

 

Portfolio

   Shares Authorized      Par Value  

Aggressive Allocation

     300,000,000      $ 0.01  

Moderately Aggressive Allocation

     1,000,000,000        0.01  

Moderate Allocation

     1,800,000,000        0.01  

Moderately Conservative Allocation

     1,000,000,000        0.01  

Growth and Income Plus

     100,000,000        0.01  

Balanced Income Plus

     200,000,000        0.01  

Diversified Income Plus

     300,000,000        0.01  

Opportunity Income Plus

     100,000,000        0.01  

Partner Healthcare

     100,000,000        0.01  

Partner Emerging Markets Equity

     100,000,000        0.01  

Real Estate Securities

     100,000,000        0.01  

Small Cap Stock

     200,000,000        0.01  

Small Cap Index

     100,000,000        0.01  

Mid Cap Stock

     300,000,000        0.01  

Mid Cap Index

     100,000,000        0.01  

Partner Worldwide Allocation

     500,000,000        0.01  

Large Cap Stock

     300,000,000        0.01  

Partner All Cap

     100,000,000        0.01  

Large Cap Growth

     300,000,000        0.01  

Partner Growth Stock

     100,000,000        0.01  

Large Cap Value

     300,000,000        0.01  

Large Cap Index

     100,000,000        0.01  

Low Volatility Equity

     100,000,000        0.01  

Multidimensional Income

     100,000,000        0.01  

High Yield

     500,000,000        0.01  

Income

     500,000,000        0.01  

Bond Index

     100,000,000        0.01  

Limited Maturity Bond

     300,000,000        0.01  

Money Market

     1,000,000,000        0.01  

(9) SUBSEQUENT EVENTS

Management of the Portfolios has evaluated the impact of subsequent events through August 18, 2017, and, except as already included in the Notes to Financial Statements, has determined that no additional items require disclosure.

(10) MARKET RISK

Over time, securities markets generally tend to move in cycles with periods when security prices rise and periods when security prices decline. The value of a Portfolio’s investments may move with these cycles and, in some instances, increase or decrease more than the applicable market(s) as measured by the Portfolio’s benchmark index(es). The securities markets may also decline because of factors that affect a particular industry. As of June 30, 2017, the following Portfolios had portfolio concentration greater than 25% in certain market sectors.

 

Portfolio

   Sector    % Total Net
Assets
 

Partner Emerging Markets Equity

   Financials      27.9

Large Cap Growth

   Information Technology      46.2

Partner Growth Stock

   Information Technology      36.6

Large Cap Value

   Financials      27.5

Income

   Financials      28.2

Bond Index

   U.S. Govt. & Agencies      40.9

Bond Index

   Mortgage-Backed      28.1

Limited Maturity Bond

   Asset-Backed      26.7

 

 

 

207


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTS

 

 

     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD *  
            Income From Investment Operations     Less Distributions From  
     Net Asset
Value,
Beginning of
Period
     Net
Investment
Income/
(Loss)
     Net Realized
and Unrealized
Gain/(Loss) on
Investments(a)
    Total from
Investment
Operations
    Net
Investment
Income
    Net Realized
Gain on
Investments
 

AGGRESSIVE ALLOCATION PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

   $ 14.58      $ 0.08      $ 1.45     $ 1.53     $ (0.12   $ (0.08

Year Ended 12/31/2016

     14.19        0.12        1.19       1.31       (0.14     (0.78

Year Ended 12/31/2015

     15.44        0.10        (0.13     (0.03     (0.16     (1.06

Year Ended 12/31/2014

     15.04        0.10        0.80       0.90       (0.07     (0.43

Year Ended 12/31/2013

     12.15        0.07        3.17       3.24       (0.17     (0.18

Year Ended 12/31/2012

     11.40        0.17        1.18       1.35       (0.08     (0.52

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     14.32        0.13        1.02       1.15       (0.19     (0.11

Year Ended 12/31/2016

     13.77        0.19        1.14       1.33       (0.20     (0.58

Year Ended 12/31/2015

     14.72        0.17        (0.26     (0.09     (0.19     (0.67

Year Ended 12/31/2014

     14.37        0.16        0.71       0.87       (0.13     (0.39

Year Ended 12/31/2013

     12.31        0.12        2.44       2.56       (0.20     (0.30

Year Ended 12/31/2012

     11.19        0.21        1.21       1.42       (0.14     (0.16

MODERATE ALLOCATION PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     13.64        0.14        0.71       0.85       (0.24     (0.08

Year Ended 12/31/2016

     13.09        0.24        0.88       1.12       (0.23     (0.34

Year Ended 12/31/2015

     13.90        0.21        (0.26     (0.05     (0.21     (0.55

Year Ended 12/31/2014

     13.63        0.18        0.62       0.80       (0.16     (0.37

Year Ended 12/31/2013

     12.28        0.16        1.66       1.82       (0.20     (0.27

Year Ended 12/31/2012

     11.25        0.20        1.10       1.30       (0.19     (0.08

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     12.78        0.14        0.47       0.61       (0.24     (0.12

Year Ended 12/31/2016

     12.27        0.24        0.63       0.87       (0.22     (0.14

Year Ended 12/31/2015

     12.89        0.20        (0.24     (0.04     (0.23     (0.35

Year Ended 12/31/2014

     12.71        0.23        0.43       0.66       (0.20     (0.28

Year Ended 12/31/2013

     12.07        0.20        0.87       1.07       (0.19     (0.24

Year Ended 12/31/2012

     11.28        0.18        0.89       1.07       (0.19     (0.09

GROWTH AND INCOME PLUS PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     10.20        0.12        0.61       0.73       (0.21     —    

Year Ended 12/31/2016

     9.97        0.20        0.44       0.64       (0.23     (0.18

Year Ended 12/31/2015

     10.72        0.24        (0.32     (0.08     (0.23     (0.44

Year Ended 12/31/2014

     11.66        0.18        0.09       0.27       (0.30     (0.91

Year Ended 12/31/2013

     9.82        0.33        1.74       2.07       (0.23     —    

Year Ended 12/31/2012

     8.81        0.24        0.91       1.15       (0.14     —    

BALANCED INCOME PLUS PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     14.09        0.19        0.66       0.85       (0.35     —    

Year Ended 12/31/2016

     14.03        0.37        0.57       0.94       (0.37     (0.51

Year Ended 12/31/2015

     14.87        0.38        (0.38     0.00       (0.32     (0.52

Year Ended 12/31/2014

     17.28        0.33        0.67       1.00       (0.28     (3.13

Year Ended 12/31/2013

     15.42        0.30        2.42       2.72       (0.31     (0.55

Year Ended 12/31/2012

     14.48        0.33        1.42       1.75       (0.34     (0.47

DIVERSIFIED INCOME PLUS PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     7.76        0.12        0.28       0.40       (0.25     —    

Year Ended 12/31/2016

     7.53        0.25        0.27       0.52       (0.27     (0.02

Year Ended 12/31/2015

     7.94        0.25        (0.24     0.01       (0.26     (0.16

Year Ended 12/31/2014

     7.84        0.26        0.08       0.34       (0.24     —    

Year Ended 12/31/2013

     7.23        0.21        0.59       0.80       (0.19     —    

Year Ended 12/31/2012

     6.56        0.19        0.74       0.93       (0.26     —    

 

(a) 

The amount shown may not correlate with the change in aggregate gains and losses of portfolio securities due to the timing of sales and redemptions of portfolio shares.

(b) 

Total investment return assumes dividend reinvestment and does not reflect any deduction for applicable sales charges. Not annualized for periods less than one year. Total return shown does not reflect charges and expenses imposed on contract holders by the variable accounts. Those charges and expenses reduce the return received by contract holders as compared to the return presented.

* 

All per share amounts have been rounded to the nearest cent.

** 

Computed on an annualized basis for periods less than one year.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

208


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

             RATIOS/SUPPLEMENTAL DATA  
                                      Ratio to Average Net Assets        
                          Ratio to Average Net     Before Expenses Waived,        
      Net Asset            Net Assets, End      Assets**     Credited or Paid Indirectly**    

Portfolio

Turnover

 
Total     Value, End of      Total     of Period            Net Investment           Net Investment    

Distributions

    Period      Return(b)     (in millions)      Expenses     Income/(Loss)     Expenses     Income/(Loss)     Rate  
                          
$ (0.20   $ 15.91        10.47   $ 1,186.9        0.58     1.11     0.79     0.90     38
  (0.92     14.58        10.11     1,063.4        0.58     0.89     0.79     0.68     65
  (1.22     14.19        (0.45 )%      967.6        0.57     0.73     0.64     0.65     60
  (0.50     15.44        6.02     904.9        0.50     0.70     0.50     0.70     58
  (0.35     15.04        27.05     799.4        0.46     0.53     0.47     0.52     43
  (0.60     12.15        12.25     608.2        0.49     1.45     0.49     1.45     69
                          
  (0.30     15.17        8.01     5,736.5        0.46     1.74     0.69     1.51     60
  (0.78     14.32        10.23     5,325.7        0.47     1.41     0.69     1.19     106
  (0.86     13.77        (0.75 )%      4,898.1        0.47     1.21     0.55     1.14     91
  (0.52     14.72        6.05     4,775.0        0.45     1.15     0.45     1.15     88
  (0.50     14.37        21.30     4,224.5        0.38     1.09     0.40     1.07     60
  (0.30     12.31        12.87     3,056.0        0.40     1.83     0.40     1.83     93
                          
  (0.32     14.17        6.25     9,734.8        0.45     2.04     0.62     1.87     87
  (0.57     13.64        8.89     9,261.4        0.46     1.80     0.62     1.64     159
  (0.76     13.09        (0.56 )%      8,657.3        0.46     1.57     0.51     1.51     153
  (0.53     13.90        5.88     8,607.8        0.44     1.50     0.44     1.50     134
  (0.47     13.63        15.12     7,181.1        0.36     1.46     0.38     1.44     99
  (0.27     12.28        11.72     5,337.9        0.38     1.98     0.38     1.98     121
                          
  (0.36     13.03        4.77     4,945.1        0.47     2.21     0.59     2.09     114
  (0.36     12.78        7.24     4,695.1        0.47     2.03     0.59     1.90     211
  (0.58     12.27        (0.46 )%      4,100.1        0.46     1.77     0.50     1.73     198
  (0.48     12.89        5.32     3,679.4        0.44     1.91     0.44     1.91     182
  (0.43     12.71        9.02     3,353.0        0.37     1.72     0.40     1.68     198
  (0.28     12.07        9.59     2,920.3        0.41     1.95     0.41     1.95     190
                          
  (0.21     10.72        7.15     90.7        0.80     2.15     0.98     1.97     66
  (0.41     10.20        6.63     87.6        0.80     2.15     1.00     1.95     129
  (0.67     9.97        (0.81 )%      78.8        0.80     2.24     0.99     2.06     191
  (1.21     10.72        2.21     81.1        0.80     2.30     0.94     2.16     176
  (0.23     11.66        21.24     65.5        0.79     2.10     0.85     2.04     153
  (0.14     9.82        13.17     102.1        0.81     2.56     0.81     2.56     160
                          
  (0.35     14.59        6.02     383.2        0.66     2.77     0.66     2.77     80
  (0.88     14.09        7.06     355.4        0.66     2.86     0.66     2.86     140
  (0.84     14.03        (0.14 )%      313.1        0.66     2.77     0.66     2.77     147
  (3.41     14.87        6.07     303.0        0.64     2.38     0.64     2.38     111
  (0.86     17.28        17.95     275.0        0.53     1.81     0.53     1.81     216
  (0.81     15.42        12.42     239.3        0.45     1.93     0.45     1.93     142
                          
  (0.25     7.91        5.17     624.3        0.48     3.44     0.48     3.44     75
  (0.29     7.76        7.08     562.8        0.48     3.61     0.48     3.61     103
  (0.42     7.53        0.08     479.6        0.49     3.65     0.49     3.65     113
  (0.24     7.94        4.27     437.3        0.48     3.84     0.48     3.84     136
  (0.19     7.84        11.17     362.7        0.49     3.88     0.49     3.88     150
  (0.26     7.23        14.48     229.7        0.52     4.58     0.52     4.58     155

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

209


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD *  
            Income From Investment Operations     Less Distributions From  
     Net Asset
Value,
Beginning of
Period
     Net
Investment
Income/
(Loss)
    Net Realized
and Unrealized
Gain/(Loss) on
Investments(a)
    Total from
Investment
Operations
    Net Investment
Income
    Net Realized
Gain on
Investments
 

OPPORTUNITY INCOME PLUS PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

   $ 10.09      $ 0.17     $ 0.09     $ 0.26     $ (0.17   $ —    

Year Ended 12/31/2016

     9.81        0.34       0.28       0.62       (0.34     —    

Year Ended 12/31/2015

     10.15        0.35       (0.35     0.00       (0.34     —    

Year Ended 12/31/2014

     10.15        0.35       0.00       0.35       (0.35     —    

Year Ended 12/31/2013

     10.64        0.26       (0.40     (0.14     (0.26     (0.09

Year Ended 12/31/2012

     10.45        0.16       0.44       0.60       (0.16     (0.25

PARTNER HEALTHCARE PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     15.01        0.03       2.98       3.01       (0.05     —    

Year Ended 12/31/2016

     19.45        0.00       (3.02     (3.02     (0.75     (0.67

Year Ended 12/31/2015

     19.70        0.78 ***      0.20       0.98       0.00       (1.23

Year Ended 12/31/2014

     16.84        0.01       3.98       3.99       —         (1.13

Year Ended 12/31/2013

     13.39        (0.02     4.10       4.08       (0.05     (0.58

Year Ended 12/31/2012

     11.26        0.03       2.29       2.32       (0.04     (0.15

PARTNER EMERGING MARKETS EQUITY PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     11.39        0.09       1.87       1.96       (0.09     —    

Year Ended 12/31/2016

     10.31        0.10       1.09       1.19       (0.11     —    

Year Ended 12/31/2015

     12.08        0.12       (1.75     (1.63     (0.14     —    

Year Ended 12/31/2014

     12.47        0.14       (0.41     (0.27     (0.12     —    

Year Ended 12/31/2013

     13.61        0.12       (1.13     (1.01     (0.13     —    

Year Ended 12/31/2012

     10.92        0.14       2.68       2.82       (0.07     (0.06

REAL ESTATE SECURITIES PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     23.24        0.28       0.29       0.57       (0.38     (0.03

Year Ended 12/31/2016

     22.01        0.38       1.28       1.66       (0.34     (0.09

Year Ended 12/31/2015

     22.78        0.35       0.16       0.51       (0.33     (0.95

Year Ended 12/31/2014

     17.98        0.35       5.11       5.46       (0.30     (0.36

Year Ended 12/31/2013

     17.85        0.29       0.11       0.40       (0.27     —    

Year Ended 12/31/2012

     15.77        0.30       2.43       2.73       (0.65     —    

SMALL CAP STOCK PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     18.49        0.03       1.51       1.54       (0.07     (1.18

Year Ended 12/31/2016

     15.53        0.09       3.72       3.81       (0.06     (0.79

Year Ended 12/31/2015

     18.37        0.04       (0.38     (0.34     (0.08     (2.42

Year Ended 12/31/2014

     17.77        0.08       0.75       0.83       (0.04     (0.19

Year Ended 12/31/2013

     13.12        0.04       4.67       4.71       (0.06     —    

Year Ended 12/31/2012

     11.99        0.06       1.07       1.13       —         —    

SMALL CAP INDEX PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     18.18        0.09       0.41       0.50       (0.16     (1.08

Year Ended 12/31/2016

     15.77        0.16       3.63       3.79       (0.17     (1.21

Year Ended 12/31/2015

     17.44        0.17       (0.47     (0.30     (0.14     (1.23

Year Ended 12/31/2014

     17.86        0.15       0.77       0.92       (0.13     (1.21

Year Ended 12/31/2013

     13.42        0.14       5.17       5.31       (0.20     (0.67

Year Ended 12/31/2012

     12.77        0.20       1.68       1.88       (0.09     (1.14

MID CAP STOCK PORTFOLIO

 

 

Period Ended 6/30/2017 (unaudited)

     19.08        0.03       1.35       1.38       (0.07     (1.62

Year Ended 12/31/2016

     16.73        0.07       4.23       4.30       (0.07     (1.88

Year Ended 12/31/2015

     18.86        0.09       (0.06     0.03       (0.11     (2.05

Year Ended 12/31/2014

     17.66        0.11       1.98       2.09       (0.06     (0.83

Year Ended 12/31/2013

     13.09        0.06       4.57       4.63       (0.06     —    

Year Ended 12/31/2012

     11.48        0.06       1.58       1.64       (0.03     —    

 

(a) 

The amount shown may not correlate with the change in aggregate gains and losses of portfolio securities due to the timing of sales and redemptions of portfolio shares.

(b) 

Total investment return assumes dividend reinvestment and does not reflect any deduction for applicable sales charges. Not annualized for periods less than one year. Total return shown does not reflect charges and expenses imposed on contract holders by the variable accounts. Those charges and expenses reduce the return received by contract holders as compared to the return presented.

* 

All per share amounts have been rounded to the nearest cent.

** 

Computed on an annualized basis for periods less than one year.

*** 

Net investment income per share reflects special dividends. The effect of these dividends amounted to $0.76 per share.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

210


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

             RATIOS/SUPPLEMENTAL DATA  
                                      Ratio to Average Net Assets        
                          Ratio to Average Net     Before Expenses Waived,        
      Net Asset            Net Assets, End      Assets**     Credited or Paid Indirectly**     Portfolio  
Total     Value, End of      Total     of Period            Net Investment           Net Investment     Turnover  

Distributions

    of Period      Return(b)     (in millions)      Expenses     Income/(Loss)     Expenses     Income/(Loss)     Rate  
                          
$ (0.17   $ 10.18        2.68   $ 159.2        0.66     3.44     0.66     3.44     117
  (0.34     10.09        6.38     140.4        0.69     3.42     0.69     3.42     202
  (0.34     9.81        (0.03 )%      99.7        0.73     3.44     0.73     3.44     184
  (0.35     10.15        3.48     71.8        0.76     3.46     0.79     3.42     140
  (0.35     10.15        (1.39 )%      46.5        0.79     2.58     0.88     2.49     755
  (0.41     10.64        5.99     37.3        0.83     1.54     0.88     1.49     936
                          
  (0.05     17.97        20.02     195.2        0.93     0.32     0.99     0.25     84
  (1.42     15.01        (16.01 )%      163.4        0.93     0.14     0.99     0.08     101
  (1.23     19.45        4.61     192.2        0.96     4.90     1.03     4.83     73
  (1.13     19.70        24.23     102.1        1.13     0.03     1.13     0.03     63
  (0.63     16.84        31.09     53.7        1.25     (0.10 )%      1.31     (0.16 )%      61
  (0.19     13.39        20.68     25.2        1.25     0.26     1.54     (0.04 )%      40
                          
  (0.09     13.26        17.24     75.2        1.30     1.64     1.59     1.35     4
  (0.11     11.39        11.58     56.5        1.33     0.98     1.66     0.65     7
  (0.14     10.31        (13.59 )%      43.5        1.40     1.09     1.70     0.79     4
  (0.12     12.08        (2.29 )%      48.5        1.40     1.07     1.52     0.95     14
  (0.13     12.47        (7.34 )%      59.9        1.40     1.07     1.54     0.92     5
  (0.13     13.61        25.98     54.7        1.40     1.27     1.62     1.05     4
                          
  (0.41     23.40        2.44     183.2        0.90     2.41     0.90     2.41     8
  (0.43     23.24        7.50     180.0        0.90     1.77     0.90     1.77     17
  (1.28     22.01        2.75     155.5        0.92     1.77     0.92     1.77     12
  (0.66     22.78        30.82     142.5        0.92     1.67     0.92     1.67     21
  (0.27     17.98        2.18     120.1        0.92     1.53     0.92     1.53     22
  (0.65     17.85        17.54     122.4        0.93     1.62     0.93     1.62     32
                          
  (1.25     18.78        8.35     548.9        0.73     0.37     0.73     0.37     24
  (0.85     18.49        25.94     506.1        0.73     0.56     0.73     0.56     57
  (2.50     15.53        (3.13 )%      413.8        0.75     0.47     0.75     0.47     90
  (0.23     18.37        4.76     306.3        0.75     0.42     0.75     0.42     56
  (0.06     17.77        35.90     354.6        0.75     0.25     0.75     0.25     62
  —         13.12        9.42     269.5        0.76     0.49     0.76     0.49     96
                          
  (1.24     17.44        2.79     442.4        0.27     1.19     0.27     1.19     11
  (1.38     18.18        26.12     401.7        0.28     1.20     0.28     1.20     21
  (1.37     15.77        (2.17 )%      279.9        0.29     1.13     0.29     1.13     20
  (1.34     17.44        5.36     268.6        0.43     0.87     0.43     0.87     12
  (0.87     17.86        40.83     262.8        0.44     0.84     0.44     0.84     12
  (1.23     13.42        15.95     193.7        0.46     1.44     0.46     1.44     9
                          
  (1.69     18.77        7.28     1,600.7        0.67     0.38     0.67     0.38     11
  (1.95     19.08        28.71     1,491.9        0.68     0.45     0.68     0.45     23
  (2.16     16.73        0.08     1,194.6        0.69     0.53     0.70     0.52     77
  (0.89     18.86        11.93     752.6        0.71     0.63     0.71     0.63     37
  (0.06     17.66        35.50     675.4        0.72     0.38     0.72     0.38     39
  (0.03     13.09        14.29     506.7        0.73     0.51     0.73     0.51     47

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

211


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD *  
            Income From Investment Operations     Less Distributions From  
     Net Asset
Value,
Beginning
of Period
     Net
Investment
Income/
(Loss)
    Net Realized
and Unrealized
Gain/(Loss) on
Investments(a)
    Total from
Investment
Operations
    Net Investment
Income
    Net Realized
Gain on
Investments
 

MID CAP INDEX PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

   $ 17.07      $ 0.08     $ 0.91     $ 0.99     $ (0.16   $ (0.57

Year Ended 12/31/2016

     15.12        0.16       2.77       2.93       (0.14     (0.84

Year Ended 12/31/2015

     16.35        0.15       (0.51     (0.36     (0.12     (0.75

Year Ended 12/31/2014

     15.78        0.13       1.32       1.45       (0.12     (0.76

Year Ended 12/31/2013

     12.36        0.12       3.87       3.99       (0.13     (0.44

Year Ended 12/31/2012

     11.79        0.14       1.74       1.88       (0.10     (1.21

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

 

   

Period Ended 6/30/2017 (unaudited)

     9.09        0.16       1.13       1.29       (0.22     —    

Year Ended 12/31/2016

     9.00        0.21       0.08       0.29       (0.20     —    

Year Ended 12/31/2015

     9.30        0.19       (0.25     (0.06     (0.24     —    

Year Ended 12/31/2014

     10.02        0.22       (0.74     (0.52     (0.20     —    

Year Ended 12/31/2013

     8.62        0.18       1.22       1.40       0.00       —    

Year Ended 12/31/2012

     7.39        0.12       1.26       1.38       (0.12     (0.03

LARGE CAP STOCK PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     12.10        0.11       1.19       1.30       (0.17     (0.08

Year Ended 12/31/2016

     11.63        0.16       0.46       0.62       (0.15     —    

Year Ended 12/31/2015

     12.33        0.15       0.25       0.40       (0.15     (0.95

Year Ended 12/31/2014

     11.81        0.15       0.48       0.63       (0.11     —    

Year Ended 12/31/2013

     9.22        0.11       2.60       2.71       (0.12     —    

Year Ended 12/31/2012

     8.11        0.12       1.08       1.20       (0.09     —    

PARTNER ALL CAP PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     12.99        0.04       1.31       1.35       (0.07     —    

Year Ended 12/31/2016

     12.94        0.07       0.61       0.68       (0.04     (0.59

Year Ended 12/31/2015

     14.18        0.04       0.33       0.37       (0.05     (1.56

Year Ended 12/31/2014

     12.71        0.06       1.49       1.55       (0.08     —    

Year Ended 12/31/2013

     9.64        0.08       3.07       3.15       (0.08     —    

Year Ended 12/31/2012

     8.44        0.08       1.16       1.24       (0.04     —    

LARGE CAP GROWTH PORTFOLIO

 

          

Period Ended 6/30/2017 (unaudited)

     27.65        0.06       4.18       4.24       (0.01     (0.01

Year Ended 12/31/2016

     30.90        0.16       (0.80     (0.64     (0.15     (2.46

Year Ended 12/31/2015

     28.08        0.12       2.83       2.95       (0.13     —    

Year Ended 12/31/2014

     25.46        0.16       2.63       2.79       (0.17     —    

Year Ended 12/31/2013

     18.81        0.15       6.64       6.79       (0.14     —    

Year Ended 12/31/2012

     15.96        0.22       2.85       3.07       (0.22     —    

PARTNER GROWTH STOCK PORTFOLIO

 

          

Period Ended 6/30/2017 (unaudited)

     18.01        0.02       3.49       3.51       (0.02     (0.23

Year Ended 12/31/2016

     18.67        0.02       0.14       0.16       —         (0.82

Year Ended 12/31/2015

     18.72        (0.02     1.93       1.91       —         (1.96

Year Ended 12/31/2014

     18.79        (0.03     1.53       1.50       —         (1.57

Year Ended 12/31/2013

     13.54        (0.04     5.29       5.25       0.00       —    

Year Ended 12/31/2012

     11.41        —         2.13       2.13       —         —    

LARGE CAP VALUE PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     16.84        0.13       0.75       0.88       (0.25     (0.50

Year Ended 12/31/2016

     15.52        0.25       2.25       2.50       (0.22     (0.96

Year Ended 12/31/2015

     16.79        0.23       (0.79     (0.56     (0.22     (0.49

Year Ended 12/31/2014

     15.58        0.22       1.19       1.41       (0.20     —    

Year Ended 12/31/2013

     12.00        0.20       3.59       3.79       (0.21     —    

Year Ended 12/31/2012

     10.39        0.21       1.59       1.80       (0.19     —    

 

(a) 

The amount shown may not correlate with the change in aggregate gains and losses of portfolio securities due to the timing of sales and redemptions of portfolio shares.

(b) 

Total investment return assumes dividend reinvestment and does not reflect any deduction for applicable sales charges. Not annualized for periods less than one year. Total return shown does not reflect charges and expenses imposed on contract holders by the variable accounts. Those charges and expenses reduce the return received by contract holders as compared to the return presented.

* 

All per share amounts have been rounded to the nearest cent.

** 

Computed on an annualized basis for periods less than one year.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

212


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

             RATIOS/SUPPLEMENTAL DATA  
                                      Ratio to Average Net Assets        
                          Ratio to Average Net     Before Expenses Waived,        
      Net Asset            Net Assets, End      Assets**     Credited or Paid Indirectly**     Portfolio  
Total     Value, End of      Total     of Period            Net Investment           Net Investment     Turnover  

Distributions

    of Period      Return(b)     (in millions)      Expenses     Income/(Loss)     Expenses     Income/(Loss)     Rate  
                          
$ (0.73   $ 17.33        5.89   $ 343.6        0.28     1.21     0.28     1.21     12
  (0.98     17.07        20.43     287.7        0.30     1.38     0.30     1.38     19
  (0.87     15.12        (2.52 )%      180.2        0.32     1.15     0.32     1.15     19
  (0.88     16.35        9.28     145.1        0.47     0.89     0.47     0.89     13
  (0.57     15.78        32.92     123.0        0.50     0.95     0.50     0.95     12
  (1.31     12.36        17.38     85.1        0.53     1.11     0.53     1.11     8
                          
  (0.22     10.16        14.15     1,886.5        0.87     3.25     0.91     3.21     45
  (0.20     9.09        3.35     1,654.7        0.92     2.40     0.92     2.40     114
  (0.24     9.00        (0.78 )%      1,605.6        0.92     2.06     0.92     2.06     76
  (0.20     9.30        (5.35 )%      1,607.3        0.91     2.24     0.91     2.24     78
  0.00       10.02        16.31     1,706.0        0.91     1.97     0.91     1.97     80
  (0.15     8.62        18.67     1,520.3        0.95     2.10     0.95     2.10     93
                          
  (0.25     13.15        10.82     996.7        0.66     1.66     0.66     1.66     30
  (0.15     12.10        5.42     905.4        0.67     1.41     0.67     1.41     66
  (1.10     11.63        3.11     878.9        0.67     1.26     0.67     1.26     57
  (0.11     12.33        5.29     834.5        0.67     1.21     0.67     1.21     64
  (0.12     11.81        29.60     811.9        0.67     1.02     0.67     1.02     73
  (0.09     9.22        14.90     622.5        0.69     1.35     0.69     1.35     121
                          
  (0.07     14.27        10.41     103.5        0.81     0.56     0.81     0.56     26
  (0.63     12.99        5.77     94.9        0.87     0.60     1.14     0.33     64
  (1.61     12.94        2.26     86.2        0.92     0.36     1.16     0.12     72
  (0.08     14.18        12.26     69.5        0.95     0.48     1.18     0.25     105
  (0.08     12.71        32.85     63.8        0.98     0.69     1.23     0.45     133
  (0.04     9.64        14.74     51.5        1.04     0.81     1.24     0.61     116
                          
  (0.02     31.87        15.35     1,110.7        0.44     0.42     0.44     0.42     41
  (2.61     27.65        (1.48 )%      1,003.1        0.44     0.55     0.44     0.55     68
  (0.13     30.90        10.48     1,109.7        0.44     0.41     0.44     0.41     68
  (0.17     28.08        10.99     1,004.5        0.44     0.54     0.44     0.54     43
  (0.14     25.46        36.14     1,062.0        0.44     0.66     0.44     0.66     62
  (0.22     18.81        19.18     859.9        0.45     1.16     0.45     1.16     87
                          
  (0.25     21.27        19.46     148.2        0.80     0.18     0.80     0.17     28
  (0.82     18.01        1.35     121.3        0.82     0.12     0.96     (0.03 )%      43
  (1.96     18.67        10.65     110.1        0.86     (0.14 )%      1.00     (0.28 )%      35
  (1.57     18.72        8.51     81.7        0.91     (0.18 )%      1.01     (0.28 )%      38
  0.00       18.79        38.84     76.2        0.94     (0.24 )%      1.04     (0.34 )%      34
  —         13.54        18.66     58.0        0.96     0.02     1.06     (0.08 )%      32
                          
  (0.75     16.97        5.24     1,417.0        0.64     1.57     0.64     1.57     10
  (1.18     16.84        17.44     1,348.8        0.64     1.70     0.64     1.70     22
  (0.71     15.52        (3.53 )%      1,147.0        0.64     1.44     0.64     1.44     34
  (0.20     16.79        9.03     1,205.0        0.64     1.34     0.64     1.34     20
  (0.21     15.58        31.82     1,119.2        0.64     1.42     0.64     1.42     32
  (0.19     12.00        17.57     852.6        0.64     1.84     0.64     1.84     90

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

213


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

     FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD *  
            Income From Investment Operations     Less Distributions From  
     Net Asset
Value,
Beginning of
Period
     Net
Investment
Income/
(Loss)
    Net Realized
and Unrealized
Gain/(Loss) on
Investments(a)
    Total from
Investment
Operations
    Net Investment
Income
    Net Realized
Gain  on

Investments
 

LARGE CAP INDEX PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

   $ 31.04      $ 0.23     $ 2.62     $ 2.85     $ (0.46   $ (0.21

Year Ended 12/31/2016

     28.54        0.47       2.78       3.25       (0.56     (0.19

Year Ended 12/31/2015

     28.75        0.57 ***      (0.25     0.32       (0.39     (0.14

Year Ended 12/31/2014

     25.80        0.44       2.96       3.40       (0.39     (0.06

Year Ended 12/31/2013

     20.11        0.40       5.91       6.31       (0.39     (0.23

Year Ended 12/31/2012

     17.71        0.40       2.33       2.73       (0.33     —    

LOW VOLATILITY EQUITY PORTFOLIO

 

   

Period Ended 6/30/2017 (unaudited)(c)

     10.00        0.03       0.15       0.18       —         —    

MULTIDIMENSIONAL INCOME PORTFOLIO

 

   

Period Ended 6/30/2017 (unaudited)(c)

     10.00        0.06       0.00       0.06       —         —    

HIGH YIELD PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     4.77        0.13       0.08       0.21       (0.13     —    

Year Ended 12/31/2016

     4.48        0.26       0.29       0.55       (0.26     —    

Year Ended 12/31/2015

     4.87        0.28       (0.39     (0.11     (0.28     —    

Year Ended 12/31/2014

     5.07        0.30       (0.20     0.10       (0.30     —    

Year Ended 12/31/2013

     5.05        0.32       0.02       0.34       (0.32     —    

Year Ended 12/31/2012

     4.66        0.35       0.39       0.74       (0.35     —    

INCOME PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     10.07        0.17       0.21       0.38       (0.17     (0.02

Year Ended 12/31/2016

     9.83        0.35       0.25       0.60       (0.35     (0.01

Year Ended 12/31/2015

     10.50        0.38       (0.44     (0.06     (0.38     (0.23

Year Ended 12/31/2014

     10.34        0.40       0.29       0.69       (0.40     (0.13

Year Ended 12/31/2013

     10.77        0.40       (0.41     (0.01     (0.40     (0.02

Year Ended 12/31/2012

     10.09        0.40       0.68       1.08       (0.40     —    

BOND INDEX PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     10.85        0.11       0.13       0.24       (0.11     —    

Year Ended 12/31/2016

     10.89        0.19       (0.02     0.17       (0.19     (0.02

Year Ended 12/31/2015

     11.00        0.20       (0.11     0.09       (0.20     —    

Year Ended 12/31/2014

     10.56        0.24       0.44       0.68       (0.24     —    

Year Ended 12/31/2013

     11.39        0.21       (0.48     (0.27     (0.21     (0.35

Year Ended 12/31/2012

     11.21        0.23       0.32       0.55       (0.23     (0.14

LIMITED MATURITY BOND PORTFOLIO

 

          

Period Ended 6/30/2017 (unaudited)

     9.81        0.09       0.05       0.14       (0.09     —    

Year Ended 12/31/2016

     9.72        0.19       0.09       0.28       (0.19     —    

Year Ended 12/31/2015

     9.81        0.17       (0.10     0.07       (0.16     —    

Year Ended 12/31/2014

     9.82        0.17       (0.01     0.16       (0.17     —    

Year Ended 12/31/2013

     9.92        0.15       (0.10     0.05       (0.15     —    

Year Ended 12/31/2012

     9.67        0.17       0.24       0.41       (0.16     —    

MONEY MARKET PORTFOLIO

             

Period Ended 6/30/2017 (unaudited)

     1.00        0.00       0.00       —         0.00       —    

Year Ended 12/31/2016

     1.00        —         —         —         —         —    

Year Ended 12/31/2015

     1.00        0.00       0.00       —         —         —    

Year Ended 12/31/2014

     1.00        —         —         —         —         —    

Year Ended 12/31/2013

     1.00        0.00       0.00       —         —         —    

Year Ended 12/31/2012

     1.00        0.00       0.00       —         —         —    

 

(a) 

The amount shown may not correlate with the change in aggregate gains and losses of portfolio securities due to the timing of sales and redemptions of portfolio shares.

(b) 

Total investment return assumes dividend reinvestment and does not reflect any deduction for applicable sales charges. Not annualized for periods less than one year. Total return shown does not reflect charges and expenses imposed on contract holders by the variable accounts. Those charges and expenses reduce the return received by contract holders as compared to the return presented.

(c) 

Since inception, April 28, 2017.

* 

All per share amounts have been rounded to the nearest cent.

** 

Computed on an annualized basis for periods less than one year.

*** 

Net investment income per share reflects special dividends. The effect of these dividends amounted to $0.07 per share.

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

214


Table of Contents

THRIVENT SERIES FUND, INC.

FINANCIAL HIGHLIGHTSCONTINUED

 

             RATIOS/SUPPLEMENTAL DATA  
      Net Asset            Net Assets, End      Ratio to Average Net
Assets**
    Ratio to Average Net Assets
Before Expenses Waived,
Credited  or Paid Indirectly**
    Portfolio  
Total
Distributions
    Value, End of
Period
     Total
Return(b)
    of Period
(in millions)
     Expenses     Net Investment
Income/(Loss)
    Expenses     Net Investment
Income/(Loss)
    Turnover
Rate
 
                          
$ (0.67   $ 33.22        9.18   $ 821.0        0.25     1.79     0.25     1.79     1
  (0.75     31.04        11.68     691.3        0.25     1.96     0.25     1.96     3
  (0.53     28.54        1.12     521.2        0.26     2.26     0.26     2.26     3
  (0.45     28.75        13.25     450.4        0.39     1.65     0.39     1.65     3
  (0.62     25.80        31.81     392.6        0.40     1.71     0.40     1.71     4
  (0.33     20.11        15.54     304.0        0.42     1.89     0.42     1.89     4
                          
  —         10.18        1.84     5.9        0.78     1.83     3.48     (0.88 )%      21
                          
  —         10.06        0.59     20.1        0.92     3.50     1.40     3.01     73
                          
  (0.13     4.85        4.49     827.7        0.45     5.57     0.45     5.57     26
  (0.26     4.77        12.78     791.1        0.45     5.65     0.45     5.65     38
  (0.28     4.48        (2.69 )%      712.1        0.45     5.73     0.45     5.73     38
  (0.30     4.87        1.96     855.8        0.44     5.86     0.44     5.86     42
  (0.32     5.07        6.91     921.9        0.44     6.31     0.44     6.31     53
  (0.35     5.05        16.28     904.9        0.44     7.11     0.44     7.11     57
                          
  (0.19     10.26        3.83     1,483.5        0.44     3.35     0.44     3.35     53
  (0.36     10.07        6.09     1,427.4        0.44     3.44     0.44     3.44     109
  (0.61     9.83        (0.68 )%      1,336.0        0.44     3.69     0.44     3.69     92
  (0.53     10.50        6.68     1,392.3        0.44     3.77     0.44     3.77     87
  (0.42     10.34        (0.07 )%      1,417.6        0.44     3.78     0.44     3.78     115
  (0.40     10.77        10.98     1,575.9        0.44     3.84     0.44     3.84     132
                          
  (0.11     10.98        2.23     200.9        0.45     2.09     0.45     2.09     193
  (0.21     10.85        1.49     194.9        0.46     1.69     0.46     1.69     349
  (0.20     10.89        0.80     157.3        0.47     1.78     0.47     1.78     372
  (0.24     11.00        6.52     150.0        0.47     2.22     0.47     2.22     407
  (0.56     10.56        (2.47 )%      152.0        0.46     1.94     0.46     1.94     384
  (0.37     11.39        4.94     185.5        0.46     2.00     0.46     2.00     401
                          
  (0.09     9.86        1.52     894.3        0.45     1.87     0.45     1.87     36
  (0.19     9.81        2.84     884.1        0.45     1.94     0.45     1.94     59
  (0.16     9.72        0.73     823.9        0.44     1.67     0.44     1.67     73
  (0.17     9.81        1.68     1,018.3        0.44     1.75     0.44     1.75     102
  (0.15     9.82        0.45     1,082.5        0.44     1.56     0.44     1.56     114
  (0.16     9.92        4.32     1,200.0        0.43     1.72     0.44     1.71     107
                          
  0.00       1.00        0.16     177.1        0.45     0.31     0.45     0.31     N/A  
  —         1.00        0.00     191.9        0.45     0.00     0.46     (0.02 )%      N/A  
  —         1.00        0.00     146.9        0.21     0.00     0.55     (0.33 )%      N/A  
  —         1.00        0.00     126.4        0.18     0.00     0.53     (0.35 )%      N/A  
  —         1.00        0.00     146.6        0.22     0.00     0.52     (0.30 )%      N/A  
  —         1.00        0.00     148.3        0.29     0.00     0.51     (0.23 )%      N/A  

 

The accompanying Notes to Financial Statements are an integral part of this statement.

 

215


Table of Contents

 

ADDITIONAL INFORMATION

(unaudited)

Proxy Voting

The policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities are attached to the Fund’s Statement of Additional Information. You may request a free copy of the Statement of Additional Information by calling 1-800-847-4836. You also may review the Statement of Additional Information or the report of how the Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 at Thrivent.com or sec.gov.

Quarterly Schedule of Portfolio Holdings

The Fund files its Schedule of Portfolio Holdings on Form N-Q with the SEC for the first and third quarters of each fiscal year. You may request a free copy of the Fund’s Forms N-Q by calling 1-800-847-4836. The Fund’s most recent Form N-Q Schedule of Investments also is available at Thrivent.com or sec.gov. You also may review and copy the Forms N-Q for the Fund at the SEC’s Public Reference Room in Washington, DC. You may get information about the operation of the Public Reference Room by calling 1-800-SEC-0330.

Summary Schedule of Investments

The summary schedule of investments is designed to streamline the report and help investors better focus on a fund’s principal holdings. A complete listing of holdings for a fund in which the summary is included in the shareholder report is available free of charge by calling 1-800-847-4836. It is also available at Thrivent.com or sec.gov where it is part of form N-CSRS.

 

 

216


Table of Contents

 

Thrivent Series Fund, Inc.

Supplement to Prospectus

dated April 28, 2017

with respect to

Thrivent Aggressive Allocation Portfolio

Thrivent Moderately Aggressive Allocation Portfolio

Thrivent Moderate Allocation Portfolio

Thrivent Moderately Conservative Allocation Portfolio

Thrivent Income Portfolio

 

1. Russell W. Swansen has announced his retirement from Thrivent Financial, effective June 30, 2017. As a result, he will no longer serve as a portfolio manager for Thrivent Aggressive Allocation Portfolio, Thrivent Moderately Aggressive Allocation Portfolio, Thrivent Moderate Allocation Portfolio and Thrivent Moderately Conservative Allocation Portfolio after that date. All references to Mr. Swansen serving as a portfolio manager will be removed from the prospectus of Thrivent Series Fund, Inc. on June 30, 2017. David C. Francis, CFA, Mark L. Simenstad, CFA, Darren M. Bagwell, CFA and Stephen D. Lowe, CFA will continue to serve as portfolio managers of the Portfolios.

 

2. Mark L. Simenstad, CFA has been appointed Chief Investment Strategist of Thrivent Financial. All references to Mr. Simenstad in the prospectus of Thrivent Series Fund, Inc. will be updated to reflect his new title.

 

3. Stephen D. Lowe, CFA has been appointed Vice President of Fixed Income Mutual Funds and Separate Accounts of Thrivent Financial. All references to Mr. Lowe in the prospectus of Thrivent Series Fund, Inc. will be updated to reflect his new title.

 

4. Kent L. White, CFA has been named as a portfolio manager of Thrivent Income Portfolio. Mr. White is the Director of Investment Grade Research at Thrivent Financial and has been with the firm since 1999. Stephen D. Lowe, CFA will continue to serve as a portfolio manager of the Portfolio.

The date of this Supplement is June 26, 2017.

Please include this Supplement with your Prospectus.

29563

 

 

217


Table of Contents

Thrivent Series Fund, Inc.

Supplement to Prospectus

dated April 28, 2017

with respect to

Thrivent Bond Index Portfolio

Shareholders of Thrivent Bond Index Portfolio (the “Portfolio”) approved the changes described below at a meeting held on August 10, 2017. The changes will be implemented on August 28, 2017.

 

  1. The Portfolio will change its name to Thrivent Government Bond Portfolio.

 

  2. The disclosure under “Investment Objective” in the “Summary Section” of the prospectus will be deleted and replaced with the following:

Thrivent Government Bond Portfolio seeks total return, consistent with preservation of capital.

 

  3. The disclosure under “Principal Strategies” in the “Summary Section” of the prospectus will be deleted and replaced with the following:

Under normal circumstances, the Portfolio invests at least 80% of its net assets (plus the amount of borrowings for investment purposes) in U.S. government bonds. For purposes of this disclosure, “U.S. government bonds” are debt instruments issued or guaranteed by the U.S. government or its agencies and instrumentalities, including Treasury Inflation Protected Securities (TIPS) and mortgage-backed securities issued or guaranteed by the Government National Mortgage Association (GNMA or Ginnie Mae), the Federal National Mortgage Association (FNMA or Fannie Mae) or the Federal Home Loan Mortgage Corporation (FHLMC or Freddie Mac). Should the Adviser determine that the Portfolio would benefit from reducing the percentage of its net assets invested in U.S. government bonds from 80% to a lesser amount, it will notify you at least 60 days prior to the change and will change its name. The Portfolio may invest in sovereign debt securities. These securities are issued or guaranteed by foreign governmental entities.

The Portfolio’s portfolio securities may be of any maturity. The Adviser uses fundamental, quantitative and technical investment research techniques to determine what debt obligations to buy and sell. The “total return” sought by the Portfolio consists of income earned on the Portfolio’s investments plus, if any, capital appreciation. The Portfolio may also invest in series of the Thrivent Core Funds, which are mutual funds that are only offered to the Portfolio and its affiliates and that do not charge an investment advisory fee.

 

  4. The following risks will be added under “Principal Risks” in the “Summary Section” of the prospectus:

Government Securities Risk. The Portfolio invests in securities issued or guaranteed by the U.S. government or its agencies and instrumentalities (such as Ginnie Mae, Fannie Mae or Freddie Mac securities). Securities issued or guaranteed by Ginnie Mae, Fannie Mae or Freddie Mac are not issued directly by the U.S. government. Ginnie Mae is a wholly owned U.S. corporation that is authorized to guarantee, with the full faith and credit of the U.S. government, the timely payment of principal and interest of its securities. By contrast, securities issued or guaranteed by U.S. government-related organizations such as Fannie Mae and Freddie Mac are not backed by the full faith and credit of the U.S. government. No assurance can be given that the U.S. government would provide financial support to its agencies and instrumentalities if not required to do so by law. In addition, the value of U.S. government securities may be affected by changes in the credit rating of the U.S. government.

 

 

218


Table of Contents

Inflation-Linked Security Risk. Inflation-linked debt securities, such as TIPS, are subject to the effects of changes in market interest rates caused by factors other than inflation (real interest rates). In general, the price of an inflation-linked security tends to decrease when real interest rates increase and can increase when real interest rates decrease. Interest payments on inflation-linked securities are unpredictable and will fluctuate as the principal and interest are adjusted for inflation. Any increase in the principal amount of an inflation-linked debt security will be considered taxable ordinary income, even though the Portfolio will not receive the principal until maturity.

There can also be no assurance that the inflation index used will accurately measure the real rate of inflation in the prices of goods and services. The Portfolio’s investments in inflation-linked securities may lose value in the event that the actual rate of inflation is different than the rate of the inflation index. In addition, inflation-linked securities are subject to the risk that the Consumer Price Index for All Urban Consumers (CPI-U) or other relevant pricing index may be discontinued, fundamentally altered in a manner materially adverse to the interests of an investor in the securities, altered by legislation or Executive Order in a materially adverse manner to the interests of an investor in the securities or substituted with an alternative index.

Sovereign Debt Risk. Sovereign debt securities are subject to the risk that a governmental entity may delay or refuse to pay interest or repay principal on its sovereign debt, due, for example, to cash flow problems, insufficient foreign currency reserves, political considerations, the relative size of the governmental entity’s debt position in relation to the economy or the failure to put in place economic reforms required by the International Monetary Fund or other multilateral agencies. If a governmental entity defaults, it may ask for more time in which to pay or for further loans. There is no legal process for collecting sovereign debts that a government does not pay nor are there bankruptcy proceedings through which all or part of the sovereign debt that a governmental entity has not repaid may be collected.

 

  5. Information about the portfolio managers under “Management–Portfolio Manager(s)” in the “Summary Section” and under “Portfolio Management–Thrivent Bond Index Portfolio” in the “Management” section of the prospectus will be deleted and replaced with the following to reflect the addition of Gregory R. Anderson as a portfolio manager of the Portfolio:

Michael G. Landreville, CFA, CPA (inactive) has served as a portfolio manager of the Portfolio since 2005. Gregory R. Anderson, CFA has served as a portfolio manager of the Portfolio since August of 2017. Mr. Landreville has been with Thrivent Financial since 1983 and has served as a portfolio manager since 1998. Mr. Anderson has been with Thrivent Financial since 1997 and has served as a portfolio manager since 2000.

 

  6. The Portfolio’s investment objective is changed from “fundamental” to “non-fundamental.” Therefore, the Portfolio’s board of directors may change its investment objective with advance notice to shareholders.

The date of this Supplement is August 18, 2017.

Please include this Supplement with your Prospectus.

29593

 

 

219


Table of Contents

THRIVENT VARIABLE LIFE ACCOUNT I

THRIVENT VARIABLE INSURANCE ACCOUNT A

TLIC VARIABLE INSURANCE ACCOUNT A

THRIVENT VARIABLE ANNUITY ACCOUNT I

THRIVENT VARIABLE ANNUITY ACCOUNT II

THRIVENT VARIABLE ANNUITY ACCOUNT A

THRIVENT VARIABLE ANNUITY ACCOUNT B

TLIC VARIABLE ANNUITY ACCOUNT A

Supplement to Prospectuses

dated April 28, 2017

with respect to

Thrivent Bond Index Portfolio

Shareholders of Thrivent Bond Index Portfolio (the “Portfolio”) approved the changes described below at a meeting held on August 10, 2017. The changes will be implemented on August 28, 2017.

 

  1. The Portfolio will change its name to Thrivent Government Bond Portfolio. Consequently, the Subaccount has changed its name to Thrivent Government Bond Subaccount. All references to Thrivent Bond Index Subaccount are replaced by the new name.

 

  2. The disclosure under “Investment Objective” in the “Investment Options” section of the prospectus will be deleted and replaced with the following: Thrivent Government Bond Portfolio seeks total return, consistent with preservation of capital.

The date of this Supplement is August 18, 2017.

Please include this Supplement with your Prospectus.

29610

 

 

220


Table of Contents

LOGO

REGISTER ON THRIVENT.COM To access your accounts, member benefits and more It only takes five steps. Step 1: Visit Thrivent.com and click “Register.” Step 2: Enter your member ID and birth date. Step 3: Enter your email address. Step 4: Create a user ID, password and security questions. Your password should be something that only you would know and one that is not easily guessed by others. Step 5: Log in to Thrivent.com using your new user ID and password. A selection of popular links will REGISTER TODAY appear, ready for you to explore. so you can log in tomorrow! That’s it! Now you’re ready to enjoy all the features and benefits of Thrivent.com, anytime and from anywhere. This page is not part of the semiannual report.


Table of Contents

LOGO

4321 N. Ballard Road, Appleton, WI 54919-0001 We’re listening to you! In response to concerns regarding multiple mailings, we send one copy of a shareholder report and one copy of a prospectus for Thrivent Series Fund, Inc. to each household. This process is known as householding. This consolidation helps reduce printing and postage costs, thereby saving money. If you wish to receive an additional copy of this report, call us toll-free at 800-847-4836. If you wish to revoke householding in the future, you may write to us at 4321 N. Ballard Road, Appleton, WI 54919-0001, or by calling us at 800-847-4836. We will begin to mail separate regulatory mailings within 30 days of receiving your request. It’s your choice—email, U.S. mail or some of each? Paperless delivery of documents provides faster access to important information. An email is sent to you when new documents are available. Paperless delivery options: • Prospectuses • Annual and semiannual reports • Most billing and contribution notices • Most contract and account statements • Most life insurance statements • Confirmation activity statements • Annual privacy notice • Thrivent magazine Go to Thrivent.com/gopaperless to learn more. 23572SAR R8-17


Table of Contents
Item 2. Code of Ethics

Not applicable to semiannual report

 

Item 3. Audit Committee Financial Expert

Not applicable to semiannual report

 

Item 4. Principal Accountant Fees and Services

Not applicable to semiannual report

 

Item 5. Audit Committee of Listed Registrants

Not applicable.

 

Item 6. Investments

 

  (a) Registrant’s Schedule of Investments/Summary Schedule of Investments is included in the report to shareholders filed under Item 1. Where the registrant included a Summary Schedule of Investments in the report to shareholders filed under Item 1, the registrant has filed a Schedule of Investments under this item.

 

  (b) Not applicable to this filing.


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Consumer Discretionary (8.0%)   
  17,326     

Amazon.com, Inc.a

   $ 16,771,568  
  32,575     

American Axle & Manufacturing Holdings, Inc.a

     508,170  
  641     

American Public Education, Inc.a

     15,160  
  31,169     

Aramark

     1,277,306  
  1,150     

Armstrong Flooring, Inc.a

     20,666  
  1,360     

Ascent Capital Group, Inc.a

     20,890  
  1,300     

Bandai Namco Holdings, Inc.

     44,418  
  4,580     

Barnes & Noble Education, Inc.a

     48,685  
  558     

Bellway plc

     21,653  
  1,891     

Berkeley Group Holdings plc

     79,516  
  5,350     

Bloomin’ Brands, Inc.

     113,580  
  16,750     

BorgWarner, Inc.

     709,530  
  3,000     

Bridgestone Corporation

     129,695  
  19,281     

Bright Horizons Family Solutions, Inc.a

     1,488,686  
  20,987     

Brunswick Corporation

     1,316,515  
  4,800     

Buffalo Wild Wings, Inc.a

     608,160  
  446     

Bunzl plc

     13,296  
  13,326     

Burlington Stores, Inc.

     1,225,859  
  8,340     

Caleres, Inc.

     231,685  
  6,972     

Callaway Golf Company

     89,102  
  4,002     

Cedar Fair, LP

     288,544  
  2,335     

Century Casinos, Inc.a

     17,209  
  2,650     

Cheesecake Factory, Inc.

     133,295  
  1,540     

Children’s Place, Inc.

     157,234  
  930     

Chipotle Mexican Grill, Inc.a

     386,973  
  158     

Cie Generale des Etablissements Michelin

     21,029  
  611     

Citi Trends, Inc.

     12,965  
  1,340     

ClubCorp Holdings, Inc.

     17,554  
  173,341     

Comcast Corporation

     6,746,432  
  42,862     

Core-Mark Holding Company, Inc.

     1,417,018  
  3,292     

CSS Industries, Inc.

     86,119  
  3,013     

Culp, Inc.

     97,923  
  10,649     

Delphi Automotive plc

     933,385  
  2,600     

Denso Corporation

     110,339  
  2,380     

Discovery Communications, Inc., Class Aa

     61,475  
  27,779     

Discovery Communications, Inc., Class Ca

     700,309  
  13,900     

DISH Network Corporationa

     872,364  
  25,616     

Dollar Tree, Inc.a

     1,791,071  
  2,440     

Domino’s Pizza, Inc.

     516,133  
  6,890     

DSW, Inc.

     121,953  
  71,517     

Duluth Holdings, Inc.

     1,302,325  
  2,020     

Entravision Communications Corporation

     13,332  
  3,482     

Eutelsat Communications

     88,843  
  6,808     

Expedia, Inc.

     1,014,052  
  36,646     

Extended Stay America, Inc.

     709,467  
  10,600     

Five Below, Inc.a

     523,322  
  2,360     

FTD Companies, Inc.a

     47,200  
  17,986     

G-III Apparel Group, Ltd.a

     448,751  
  15,648     

Gray Television, Inc.a

     214,378  
  33,670     

Habit Restaurants, Inc.a

     531,986  
  6,720     

Harley-Davidson, Inc.

     363,014  
  12,264     

Harvey Norman Holdings, Ltd.

     36,013  
  1,800     

Haseko Corporation

     21,919  
  4,252     

Haverty Furniture Companies, Inc.

     106,725  
  43,870     

Home Depot, Inc.

     6,729,658  
  5,900     

Honda Motor Company, Ltd.

     161,649  
  20,890     

Houghton Mifflin Harcourt Companya

     256,947  
  680     

Hyatt Hotels Corporationa

     38,223  
  3,800     

Inchcape plc

     37,354  
  8,548     

International Speedway Corporation

     320,977  
  280     

Ipsos SA

     10,506  
  6,205     

La-Z-Boy, Inc.

     201,662  
  691     

Libbey, Inc.

     5,569  
  10,780     

Liberty Interactive Corporationa

     264,541  
  14,457     

Liberty Media Corporation - Liberty SiriusXMa

     602,857  
  9,162     

Lithia Motors, Inc.

     863,335  
  22,813     

Lowe’s Companies, Inc.

     1,768,692  
  3,334     

Marks and Spencer Group plc

     14,470  
  6,130     

Modine Manufacturing Companya

     101,451  
  24,690     

Nautilus, Inc.a

     472,813  
  38,310     

Newell Brands, Inc.

     2,054,182  
  10,830     

News Corporation, Class A

     148,371  
  3,540     

News Corporation, Class B

     50,091  
  296     

Nexity SA

     17,180  
  497     

Next plc

     24,961  
  1,000     

Nikon Corporation

     16,029  
  29,050     

Norwegian Cruise Line Holdings, Ltd.a

     1,577,125  
  44,030     

Nutrisystem, Inc.

     2,291,761  
  1,624     

O’Reilly Automotive, Inc.a

     355,234  
  19,620     

Oxford Industries, Inc.

     1,226,054  
  14,600     

Papa John’s International, Inc.

     1,047,696  
  91,400     

Pinnacle Entertainment, Inc.a

     1,806,064  
  8,740     

Polaris Industries, Inc.

     806,090  
  1,900     

Priceline Group, Inc.a

     3,553,988  
  137     

Publicis Groupe SA

     10,211  
  137     

Publicis Groupe SA Rightsa,b

     17  
  11,169     

PVH Corporation

     1,278,850  
  14,226     

Ross Stores, Inc.

     821,267  
  142     

RTL Group SA

     10,728  
  3,350     

Ruth’s Hospitality Group, Inc.

     72,862  
  11,545     

Scripps Networks Interactive, Inc.

     788,639  
  695     

SES SA

     16,282  
  913     

Shoe Carnival, Inc.

     19,063  
  5,510     

Signet Jewelers, Ltd.

     348,452  
  3,200     

Singapore Press Holdings, Ltd.

     7,508  
  37,260     

Six Flags Entertainment Corporation

     2,221,069  
  650     

Snap-On, Inc.

     102,700  
  3,166     

SSP Group plc

     19,620  
  3,910     

Stamps.com, Inc.a

     605,561  
  410     

Standard Motor Products, Inc.

     21,410  
  29,860     

Staples, Inc.

     300,690  
  57,441     

Starbucks Corporation

     3,349,385  
  1,820     

Steven Madden, Ltd.a

     72,709  
  2,500     

Subaru Corporation

     84,770  
  2,700     

Sumitomo Forestry Company, Ltd.

     42,532  
  2,200     

Sumitomo Rubber Industries, Ltd.

     37,258  
  100     

Swatch Group AG

     7,305  
  9,571     

Taylor Morrison Home Corporationa

     229,800  
  8,042     

Tenneco, Inc.

     465,069  
  6,910     

Thomson Reuters Corporation

     319,864  
  34,231     

Time, Inc.

     491,215  
  40,296     

Toll Brothers, Inc.

     1,592,095  
  20,190     

Tower International, Inc.

     453,266  
  500     

Toyoda Gosei Company, Ltd.

     11,981  
  43,886     

Tuesday Morning Corporationa

     83,383  
  17,618     

Tupperware Brands Corporation

     1,237,312  
  800     

TV Asahi Holdings Corporation

     14,452  
  1,759     

Ulta Beauty, Inc.a

     505,431  
  5,395     

Vail Resorts, Inc.

     1,094,268  
  8,069     

VF Corporation

     464,774  
  500     

Visteon Corporationa

     51,030  
  31,863     

Walt Disney Company

     3,385,444  
  3,775     

Whirlpool Corporation

     723,365  
  39,640     

Wingstop, Inc.

     1,224,876  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

1


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Consumer Discretionary (8.0%) - continued   
  2,006     

Wolters Kluwer NV

   $ 84,840  
  1,400     

Wyndham Worldwide Corporation

     140,574  
  1,000     

Yokohama Rubber Company, Ltd.

     20,159  
  44,267     

Zoe’s Kitchen, Inc.a

     527,220  
     

 

 

 
  

Total

     94,829,627  
     

 

 

 

 

 

 

Consumer Staples (1.3%)

 

 

  35,980     

Altria Group, Inc.

     2,679,431  
  1,500     

Axfood AB

     25,046  
  44,190     

Blue Buffalo Pet Products, Inc.a

     1,007,974  
  7,821     

Coca-Cola Amatil, Ltd.

     55,499  
  2,042     

Coca-Cola HBC AG

     60,054  
  42,270     

Cott Corporation

     610,379  
  5,050     

CVS Health Corporation

     406,323  
  29,833     

Darling Ingredients, Inc.a

     469,571  
  9,396     

e.l.f. Beauty, Inc.a

     255,665  
  499     

Ebro Foods SA

     11,399  
  1,207     

Grieg Seafood ASA

     8,406  
  20,916     

Hain Celestial Group, Inc.a

     811,959  
  285     

Henkel AG & Company KGaA

     34,523  
  3,475     

Imperial Brands plc

     156,157  
  6,200     

Ingredion, Inc.

     739,102  
  3,340     

Inter Parfums, Inc.

     122,411  
  204     

Kesko Oyj

     10,377  
  1,200     

Kewpie Corporation

     31,512  
  1,160     

Kimberly-Clark Corporation

     149,768  
  700     

Kirin Holdings Company, Ltd.

     14,279  
  1     

Lindt & Spruengli AG

     5,798  
  35,930     

MGP Ingredients, Inc.

     1,838,538  
  14,910     

Mondelez International, Inc.

     643,963  
  24,647     

Monster Beverage Corporationa

     1,224,463  
  348     

Nestle SA

     30,352  
  9,450     

PepsiCo, Inc.

     1,091,381  
  17,140     

Pinnacle Foods, Inc.

     1,018,116  
  1,328     

Revlon, Inc.a

     31,474  
  290     

SalMar ASA

     7,188  
  847     

Seneca Foods Corporationa

     26,299  
  300     

Seven & I Holdings Company, Ltd.

     12,379  
  20,442     

SpartanNash Company

     530,674  
  600     

Suedzucker AG

     12,526  
  24,190     

SUPERVALU, Inc.a

     79,585  
  2,509     

Tate & Lyle plc

     21,624  
  2,260     

Unilever plc

     122,307  
  18,110     

US Foods Holding Corporation

     492,954  
  4,514     

Wal-Mart Stores, Inc.

     341,620  
     

 

 

 
  

Total

     15,191,076  
     

 

 

 

 

 

 

Energy (1.5%)

  
  2,550     

Anadarko Petroleum Corporation

     115,617  
  24,270     

Archrock, Inc.

     276,678  
  8,945     

Bill Barrett Corporationa

     27,461  
  56,698     

BP plc

     327,272  
  4,464     

California Resources Corporationa

     38,167  
  50,327     

Callon Petroleum Companya

     533,969  
  1,670     

CARBO Ceramics, Inc.a

     11,439  
  5,120     

Chevron Corporation

     534,170  
  2,680     

Cimarex Energy Company

     251,947  
  13,207     

Concho Resources, Inc.a

     1,605,047  
  2,980     

Contango Oil & Gas Companya

     19,787  
  8,275     

Continental Resources, Inc.a

     267,531  
  1,279     

Crescent Point Energy Corporation

     9,784  
  2,767     

Delek US Holdings, Inc.

     73,159  
  4,700     

Devon Energy Corporation

     150,259  
  11,450     

Ensco plc

     59,082  
  2,371     

EQT Corporation

     138,917  
  2,720     

Era Group, Inc.a

     25,731  
  2,160     

Exterran Corporationa

     57,672  
  20,510     

Exxon Mobil Corporation

     1,655,772  
  9,756     

Fairmount Santrol Holdings, Inc.a

     38,048  
  37,270     

Halliburton Company

     1,591,802  
  7,789     

HollyFrontier Corporation

     213,964  
  3,712     

John Wood Group plc

     31,015  
  23,878     

Marathon Oil Corporation

     282,954  
  1,335     

Matrix Service Companya

     12,482  
  3,650     

Newpark Resources, Inc.a

     26,828  
  8,440     

Noble Corporation

     30,553  
  41,377     

Oil States International, Inc.a

     1,123,386  
  2,146     

OMV AG

     111,469  
  12,376     

Overseas Shipholding Group, Inc.a

     32,920  
  3,330     

Par Pacific Holdings, Inc.a

     60,073  
  38,875     

Parsley Energy, Inc.a

     1,078,781  
  46,795     

Patterson-UTI Energy, Inc.

     944,791  
  7,007     

Petrofac, Ltd.

     40,290  
  20,639     

Pioneer Energy Services Corporationa

     42,310  
  5,720     

Pioneer Natural Resources Company

     912,798  
  1,192     

Range Resources Corporation

     27,619  
  96,660     

Rowan Companies plca

     989,798  
  1,926     

Royal Dutch Shell plc

     51,212  
  680     

Royal Dutch Shell plc, Class A

     18,067  
  4,411     

Royal Dutch Shell plc, Class B

     118,420  
  13,740     

RPC, Inc.

     277,685  
  14,499     

Smart Sand, Inc.a

     129,186  
  1,230     

Statoil ASA

     20,396  
  23,270     

Teekay Tankers, Ltd.

     43,748  
  7,338     

Tesco Corporationa

     32,654  
  1,959     

TETRA Technologies, Inc.a

     5,466  
  807     

TGS Nopec Geophysical Company ASA

     16,558  
  1,967     

Total SA

     97,656  
  18,776     

U.S. Silica Holdings, Inc.

     666,360  
  140,830     

Weatherford International plca

     545,012  
  3,196     

Westmoreland Coal Companya

     15,565  
  41,050     

Whiting Petroleum Corporationa

     226,186  
  116,670     

WPX Energy, Inc.a

     1,127,032  
     

 

 

 
  

Total

     17,162,545  
     

 

 

 

 

 

 

Financials (7.4%)

  
  1,793     

ABN AMRO Group NVc

     47,500  
  12,475     

Affiliated Managers Group, Inc.

     2,069,103  
  5,460     

AG Mortgage Investment Trust, Inc.

     99,918  
  19,317     

AGNC Investment Corporation

     411,259  
  8,260     

Allied World Assurance Company Holdings AG

     436,954  
  27,250     

Ally Financial, Inc.

     569,525  
  2,470     

American International Group, Inc.

     154,424  
  26,975     

Ameris Bancorp

     1,300,195  
  4,701     

Aon plc

     624,998  
  3,588     

Argo Group International Holdings, Ltd.

     217,433  
  8,185     

Aspen Insurance Holdings, Ltd.

     408,022  
  51,930     

Assured Guaranty, Ltd.

     2,167,558  
  28,349     

Astoria Financial Corporation

     571,232  
  1,331     

ASX, Ltd.

     54,838  
  4,310     

Australia & New Zealand Banking Group, Ltd.

     95,129  
  29,610     

BancorpSouth, Inc.

     903,105  
  6,810     

Bank Mutual Corporation

     62,312  
  282,764     

Bank of America Corporation

     6,859,855  
  28,594     

Bank of New York Mellon Corporation

     1,458,866  
  2,410     

Bank of Nova Scotia

     144,975  
  20,552     

Bank of the Ozarks, Inc.

     963,272  
  3,030     

BankFinancial Corporation

     45,208  
  4,468     

Bankia, SA

     21,611  
  10,870     

Beneficial Bancorp, Inc.

     163,050  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

2


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Financials (7.4%) - continued   
  12,730     

Berkshire Hathaway, Inc.a

   $ 2,156,080  
  5,980     

Blackstone Group, LP

     199,433  
  2,232     

Blue Hills Bancorp, Inc.

     39,953  
  18,100     

Boston Private Financial Holdings, Inc.

     277,835  
  6,410     

Brookline Bancorp, Inc.

     93,586  
  476     

Canadian Imperial Bank of Commerce

     38,684  
  1,950     

Capital One Financial Corporation

     161,109  
  10,260     

Capstead Mortgage Corporation

     107,012  
  304     

Carolina Financial Corporation

     9,825  
  9,710     

Cathay General Bancorp

     368,494  
  11,291     

Central Pacific Financial Corporation

     355,328  
  13,113     

Chemical Financial Corporation

     634,800  
  2,000     

Chiba Bank, Ltd.

     14,555  
  1,390     

Chubb, Ltd.

     202,078  
  1,042     

CI Financial Corporation

     22,209  
  39,080     

Citigroup, Inc.

     2,613,670  
  5,378     

Citizens Financial Group, Inc.

     191,887  
  1,110     

Clifton Bancorp, Inc.

     18,348  
  1,415     

CNA Financial Corporation

     68,981  
  39,650     

CNO Financial Group, Inc.

     827,892  
  3,966     

CNP Assurances

     89,022  
  38,079     

CoBiz Financial, Inc.

     662,575  
  176     

Columbia Banking System, Inc.

     7,014  
  8,410     

Comerica, Inc.

     615,948  
  125     

Community Trust Bancorp, Inc.

     5,469  
  480     

Customers Bancorp, Inc.a

     13,574  
  1,356     

Danske Bank AS

     52,170  
  700     

DBS Group Holdings, Ltd.

     10,536  
  11,173     

Direct Line Insurance Group plc

     51,737  
  1,473     

Dynex Capital, Inc.

     10,458  
  38,450     

E*TRADE Financial Corporationa

     1,462,253  
  2,301     

Eagle Bancorp, Inc.a

     145,653  
  14,978     

East West Bancorp, Inc.

     877,411  
  1,731     

Ellington Residential Mortgage REIT

     25,376  
  8,638     

Employers Holdings, Inc.

     365,387  
  2,810     

Enova International, Inc.a

     41,729  
  12,187     

Enterprise Financial Services Corporation

     497,230  
  1,211     

Erste Group Bank AG

     46,387  
  17,276     

Essent Group, Ltd.a

     641,631  
  86     

FBL Financial Group, Inc.

     5,289  
  389     

Fidelity Southern Corporation

     8,893  
  13,297     

Fifth Third Bancorp

     345,190  
  2,379     

Financial Institutions, Inc.

     70,894  
  101,534     

First BanCorpa

     587,882  
  12,290     

First Commonwealth Financial Corporation

     155,837  
  713     

First Connecticut Bancorp, Inc.

     18,288  
  720     

First Defiance Financial Corporation

     37,930  
  3,090     

First Financial Bancorp

     85,593  
  1,828     

First Financial Corporation

     86,464  
  2,370     

First Merchants Corporation

     95,132  
  13,442     

First Midwest Bancorp, Inc.

     313,333  
  1,711     

First of Long Island Corporation

     48,935  
  29,568     

First Republic Bank

     2,959,757  
  13,682     

FlexiGroup, Ltd.

     19,179  
  8,810     

FNF Group

     394,952  
  268     

Franklin Financial Network, Inc.a

     11,055  
  18,000     

Fukuoka Financial Group, Inc.

     85,882  
  8,100     

GAIN Capital Holdings, Inc.

     50,463  
  873     

Genworth MI Canada, Inc.

     24,020  
  20,200     

Goldman Sachs Group, Inc.

     4,482,380  
  4,572     

Great Southern Bancorp, Inc.

     244,602  
  6,895     

Green Bancorp, Inc.a

     133,763  
  20,320     

Hamilton Lane, Inc.

     446,837  
  46,317     

Hanmi Financial Corporation

     1,317,719  
  2,510     

Hannon Armstrong Sustainable Infrastructure Capital, Inc.

     57,404  
  834     

Hannover Rueckversicherung SE

     100,175  
  14,310     

Hanover Insurance Group, Inc.

     1,268,295  
  17,458     

Hartford Financial Services Group, Inc.

     917,767  
  22,860     

Heritage Commerce Corporation

     315,011  
  2,380     

Heritage Financial Corporation

     63,070  
  500     

Hokuhoku Financial Group, Inc.

     7,998  
  3,091     

Hometrust Bancshares, Inc.a

     75,420  
  33,011     

Hope Bancorp, Inc.

     615,655  
  16,524     

Horace Mann Educators Corporation

     624,607  
  3,820     

Horizon Bancorp

     100,657  
  19,732     

Houlihan Lokey, Inc.

     688,647  
  23,538     

HSBC Holdings plc

     218,480  
  95,340     

Huntington Bancshares, Inc.

     1,288,997  
  6,770     

IBERIABANK Corporation

     551,755  
  2,740     

Independent Bank Corporation

     59,595  
  6,148     

Infinity Property & Casualty Corporation

     577,912  
  1,469     

ING Groep NV

     25,359  
  520     

Intact Financial Corporation

     39,281  
  23,180     

Interactive Brokers Group, Inc.

     867,396  
  34,555     

Intercontinental Exchange, Inc.

     2,277,866  
  12,310     

Invesco Mortgage Capital. Inc.

     205,700  
  6,830     

Invesco, Ltd.

     240,348  
  17,620     

Investors Bancorp, Inc.

     235,403  
  1,280     

Janus Henderson Group plca

     42,381  
  73,750     

KeyCorp

     1,382,075  
  13,892     

Kinsale Capital Group, Inc.

     518,311  
  4,290     

Lazard, Ltd.

     198,756  
  22,320     

Loews Corporation

     1,044,799  
  3,750     

M&T Bank Corporation

     607,312  
  550     

Macquarie Group, Ltd.

     37,402  
  23,187     

Maiden Holdings, Ltd.

     257,376  
  417     

MainSource Financial Group, Inc.

     13,974  
  23,110     

Mapfre SA

     80,890  
  3,620     

MarketAxess Holdings, Inc.

     727,982  
  15,630     

Meta Financial Group, Inc.

     1,391,070  
  7,540     

MetLife, Inc.

     414,248  
  21,850     

MGIC Investment Corporationa

     244,720  
  9,450     

MidWestOne Financial Group, Inc.

     320,261  
  2,700     

Mitsubishi UFJ Financial Group, Inc.

     18,212  
  31,800     

Mizuho Financial Group, Inc.

     58,304  
  500     

MS and AD Insurance Group Holdings, Inc.

     16,864  
  4,140     

MTGE Investment Corporation

     77,832  
  95     

Muenchener Rueckversicherungs-Gesellschaft AG

     19,224  
  19,310     

National Bank Holdings Corporation

     639,354  
  1,559     

National Bank of Canada

     65,555  
  356     

National General Holdings Corporation

     7,512  
  2,160     

Navigators Group, Inc.

     118,584  
  15,810     

New Residential Investment Corporation

     246,004  
  3,597     

Nordea Bank AB

     45,813  
  1,158     

OFG Bancorp

     11,580  
  675     

Old Second Bancorp, Inc.

     7,796  
  38,071     

OM Asset Management plc

     565,735  
  15,439     

PacWest Bancorp

     721,001  
  503     

Pargesa Holding SA

     38,326  
  740     

Peoples Bancorp, Inc.

     23,776  
  4,747     

Poste Italiane SPAc

     32,550  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

3


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Financials (7.4%) - continued   
  1,547     

Power Corporation of Canada

   $ 35,287  
  760     

Preferred Apartment Communities, Inc.

     11,970  
  830     

Preferred Bank

     44,380  
  8,210     

Primerica, Inc.

     621,908  
  23,049     

Progressive Corporation

     1,016,230  
  8,130     

Provident Financial Services, Inc.

     206,339  
  1,040     

QCR Holdings, Inc.

     49,296  
  14,450     

Raymond James Financial, Inc.

     1,159,179  
  9,156     

Renasant Corporation

     400,483  
  5,600     

Resona Holdings, Inc.

     30,933  
  393     

Safety Insurance Group, Inc.

     26,842  
  11,331     

Sandy Spring Bancorp, Inc.

     460,718  
  12,400     

Santander Consumer USA Holdings Inc.a

     158,224  
  9,340     

Seacoast Banking Corporation of Floridaa

     225,094  
  1,340     

Selective Insurance Group, Inc.

     67,067  
  5,900     

Senshu Ikeda Holdings, Inc.

     24,959  
  176,080     

SLM Corporationa

     2,024,920  
  964     

Societe Generale

     51,984  
  11,042     

State Auto Financial Corporation

     284,111  
  500     

State Bank Financial Corporation

     13,560  
  10,608     

State National Companies, Inc.

     194,975  
  2,540     

State Street Corporation

     227,914  
  670     

Stewart Information Services Corporation

     30,405  
  40,657     

Stifel Financial Corporationa

     1,869,409  
  3,900     

Sumitomo Mitsui Trust Holdings, Inc.

     140,085  
  11,516     

SVB Financial Group

     2,024,398  
  1,341     

Swiss Re AG

     122,893  
  10,060     

Synchrony Financial

     299,989  
  40,907     

Synovus Financial Corporation

     1,809,726  
  11,131     

TCF Financial Corporation

     177,428  
  25,909     

TD Ameritrade Holding Corporation

     1,113,828  
  1,150     

Territorial Bancorp, Inc.

     35,869  
  315     

TMX Group, Ltd.

     17,139  
  3,023     

TriCo Bancshares

     106,258  
  3,793     

TriState Capital Holdings, Inc.a

     95,584  
  2,250     

Triumph Bancorp, Inc.a

     55,238  
  22,320     

TrustCo Bank Corporation

     172,980  
  6,640     

Umpqua Holdings Corporation

     121,910  
  6,768     

Union Bankshares Corporation

     229,435  
  17,300     

United Community Banks, Inc.

     480,940  
  8,304     

United Financial Bancorp, Inc.

     138,594  
  510     

United Fire Group, Inc.

     22,471  
  1,980     

Unum Group

     92,327  
  7,210     

Voya Financial, Inc.

     265,977  
  1,290     

Washington Trust Bancorp, Inc.

     66,500  
  25,495     

Western Alliance Bancorpa

     1,254,354  
  10,395     

Western Asset Mortgage Capital Corporation

     107,069  
  140     

Westwood Holdings Group, Inc.

     7,937  
  5,163     

WSFS Financial Corporation

     234,142  
  41,020     

Zions Bancorporation

     1,801,188  
  80     

Zurich Insurance Group AG

     23,348  
     

 

 

 
  

Total

     87,576,101  
     

 

 

 

 

 

 

Health Care (7.1%)

  
  12,450     

Abbott Laboratories

     605,194  
  9,740     

ABIOMED, Inc.a

     1,395,742  
  28,355     

Acadia Healthcare Company, Inc.a

     1,400,170  
  11,944     

Aerie Pharmaceuticals, Inc.a

     627,657  
  5,550     

Aetna, Inc.

     842,656  
  21,254     

Akorn, Inc.a

     712,859  
  27,976     

Alexion Pharmaceuticals, Inc.a

     3,403,840  
  6,591     

Align Technology, Inc.a

     989,441  
  4,370     

Amgen, Inc.

     752,645  
  611     

Ansell, Ltd.

     11,142  
  7,614     

Asterias Biotherapeutics, Inc.a

     27,030  
  232     

Atrion Corporation

     149,246  
  700     

Biogen, Inc.a

     189,952  
  13,702     

BioMarin Pharmaceutical, Inc.a

     1,244,416  
  2,153     

CAE, Inc.

     37,123  
  19,076     

Cardiovascular Systems, Inc.a

     614,819  
  63,730     

Catalent, Inc.a

     2,236,923  
  45,755     

Celgene Corporationa

     5,942,202  
  2,840     

Charles River Laboratories International, Inc.a

     287,266  
  5,430     

Chemed Corporation

     1,110,598  
  1,704     

ChemoCentryx, Inc.a

     15,949  
  12,055     

CIGNA Corporation

     2,017,886  
  7,110     

Coherus Biosciences, Inc.a

     102,028  
  1,790     

CONMED Corporation

     91,183  
  580     

Cooper Companies, Inc.

     138,864  
  2,440     

Dentsply Sirona, Inc.

     158,210  
  12,200     

Dexcom, Inc.a

     892,430  
  14,050     

Eagle Pharmaceuticals, Inc.a

     1,108,404  
  6,000     

Edwards Lifesciences Corporationa

     709,440  
  30,830     

Evolent Health, Inc.a

     781,541  
  3,480     

Express Scripts Holding Companya

     222,163  
  65,650     

GenMark Diagnostics, Inc.a

     776,639  
  391     

GlaxoSmithKline plc

     8,323  
  4,050     

GlaxoSmithKline plc ADR

     174,636  
  3,033     

HealthEquity, Inc.a

     151,134  
  3,027     

Heska Corporationa

     308,966  
  108,200     

Hologic, Inc.a

     4,910,116  
  3,690     

INC Research Holdings, Inc.a

     215,865  
  19,077     

Inogen, Inc.a

     1,820,327  
  29,316     

Intersect ENT, Inc.a

     819,382  
  6,140     

Intra-Cellular Therapies, Inc.a

     76,259  
  21,228     

Ironwood Pharmaceuticals, Inc.a

     400,785  
  18,660     

Johnson & Johnson

     2,468,531  
  72     

Le Noble Age SA

     4,928  
  109     

Lonza Group AG

     23,611  
  8,615     

Magellan Health Services, Inc.a

     628,033  
  58,090     

Medtronic plc

     5,155,487  
  8,590     

Merck & Company, Inc.

     550,533  
  656     

Merck KGaA

     79,375  
  2,658     

Mettler-Toledo International, Inc.a

     1,564,339  
  21,885     

Mylan NVa

     849,576  
  41,730     

Myriad Genetics, Inc.a

     1,078,303  
  1,968     

National Healthcare Corporation

     138,036  
  15,582     

Neurocrine Biosciences, Inc.a

     716,772  
  26,185     

Nevro Corporationa

     1,948,950  
  4,289     

Novartis AG

     358,246  
  2,515     

Novo Nordisk AS

     108,063  
  39,193     

NuVasive, Inc.a

     3,014,726  
  19,890     

Omnicell, Inc.a

     857,259  
  11,340     

PerkinElmer, Inc.

     772,708  
  9,460     

Perrigo Company plc

     714,419  
  61,310     

Pfizer, Inc.

     2,059,403  
  2,645     

PharMerica Corporationa

     69,431  
  5,310     

Prothena Corporation plca

     287,377  
  44     

Roche Holding AG-Genusschein

     11,243  
  10,537     

Teleflex, Inc.

     2,189,167  
  8,468     

Thermo Fisher Scientific, Inc.

     1,477,412  
  3,003     

Triple-S Management Corporationa

     50,781  
  44,140     

UnitedHealth Group, Inc.

     8,184,439  
  5,600     

Universal Health Services, Inc.

     683,648  
  21,660     

Veeva Systems, Inc.a

     1,327,975  
  7,073     

Vertex Pharmaceuticals, Inc.a

     911,498  
  3,050     

Waters Corporationa

     560,712  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

4


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
 

Health Care (7.1%) - continued

  
  4,080     

West Pharmaceutical Services, Inc.

   $ 385,642  
  26,670     

Wright Medical Group NVa

     733,158  
  16,660     

Zimmer Biomet Holdings, Inc.

     2,139,144  
  65,420     

Zoetis, Inc.

     4,080,900  
     

 

 

 
  

Total

     84,665,276  
     

 

 

 

 

 

 

Industrials (7.1%)

  
  17     

A P Moller - Maersk AS, Class A

     32,438  
  30     

A P Moller - Maersk AS, Class B

     60,405  
  4,575     

ABM Industries, Inc.

     189,954  
  2,177     

Acco Brands Corporationa

     25,362  
  1,781     

Adecco SA

     135,681  
  26,124     

Advanced Disposal Services, Inc.a

     593,799  
  8,687     

AECOMa

     280,851  
  10,884     

Aegion Corporationa

     238,142  
  17,565     

AGCO Corporation

     1,183,705  
  200     

Aica Kogyo Company, Ltd.

     6,107  
  2,757     

Albany International Corporation

     147,224  
  19,913     

Allison Transmission Holdings, Inc.

     746,937  
  13,127     

AMETEK, Inc.

     795,102  
  1,000     

Asahi Glass Company, Ltd.

     42,233  
  1,711     

Astec Industries, Inc.

     94,978  
  44,875     

AZZ, Inc.

     2,504,025  
  12,287     

Babcock & Wilcox Enterprises, Inc.a

     144,495  
  5,130     

Barnes Group, Inc.

     300,259  
  1,110     

Boeing Company

     219,502  
  8,300     

Brink’s Company

     556,100  
  16,700     

BWX Technologies, Inc.

     814,125  
  6,358     

CBIZ, Inc.a

     95,370  
  2,329     

CIRCOR International, Inc.

     138,296  
  4,890     

Colfax Corporationa

     192,519  
  10,804     

Comfort Systems USA, Inc.

     400,828  
  6,700     

ComfortDelGro Corporation, Ltd

     11,191  
  10,155     

Costamare, Inc.

     74,233  
  1,250     

Crane Company

     99,225  
  309     

CSW Industrials, Inc.a

     11,943  
  82,518     

CSX Corporation

     4,502,182  
  25,130     

Cummins, Inc.

     4,076,589  
  5,200     

Curtiss-Wright Corporation

     477,256  
  1,000     

Dai Nippon Printing Company, Ltd.

     11,140  
  3,000     

Delta Air Lines, Inc.

     161,220  
  802     

Deutsche Lufthansa AG

     18,277  
  11,410     

Dover Corporation

     915,310  
  34,113     

Eaton Corporation plc

     2,655,015  
  3,540     

EMCOR Group, Inc.

     231,445  
  15,080     

Encore Wire Corporation

     643,916  
  3,670     

EnerSys

     265,891  
  4,245     

Equifax, Inc.

     583,348  
  1,470     

ESCO Technologies, Inc.

     87,686  
  9,511     

Federal Signal Corporation

     165,111  
  2,057     

Finning International, Inc.

     40,322  
  3,460     

Fluor Corporation

     158,399  
  16,077     

Fortune Brands Home and Security, Inc.

     1,048,863  
  2,045     

Franklin Electric Company, Inc.

     84,663  
  800     

Fuji Machine Manufacturing Company, Ltd.

     11,572  
  65,160     

General Electric Company

     1,759,972  
  9,230     

Genesee & Wyoming, Inc.a

     631,240  
  4,491     

Gibraltar Industries, Inc.a

     160,104  
  25,925     

Granite Construction, Inc.

     1,250,622  
  6,312     

GWA Group, Ltd.

     15,274  
  11,550     

Harsco Corporationa

     185,955  
  13,010     

Healthcare Services Group, Inc.

     609,258  
  14,523     

Heico Corporation

     1,043,332  
  790     

Heidrick & Struggles International, Inc.

     17,182  
  1,640     

Herman Miller, Inc.

     49,856  
  500     

Hitachi Transport System, Ltd.

     11,790  
  52     

Hochtief AG

     9,546  
  13,121     

Honeywell International, Inc.

     1,748,898  
  1,950     

Hubbell, Inc.

     220,681  
  5,200     

Huntington Ingalls Industries, Inc.

     968,032  
  9,071     

ICF International, Inc.a

     427,244  
  800     

Inaba Denki Sangyo Company, Ltd.

     30,425  
  2,280     

Ingersoll-Rand plc

     208,369  
  35,770     

Interface, Inc.

     702,880  
  1,480     

International Seaways, Inc.a

     32,072  
  11,000     

ITOCHU Corporation

     163,778  
  5,673     

ITT Corporation

     227,941  
  508     

Jardine Matheson Holdings, Ltd.

     32,614  
  6,154     

JB Hunt Transport Services, Inc.

     562,353  
  5,110     

KAR Auction Services, Inc.

     214,467  
  10     

KBR, Inc.

     152  
  470     

Kelly Services, Inc.

     10,552  
  5,061     

Kforce, Inc.

     99,196  
  32,750     

Kirby Corporationa

     2,189,338  
  3,000     

KITZ Corporation

     28,040  
  2,530     

KONE Oyj

     128,714  
  640     

Koninklijke Boskalis Westminster NV

     20,785  
  2,820     

Lincoln Electric Holdings, Inc.

     259,694  
  5,550     

Lindsay Corporation

     495,337  
  345     

Loomis AB

     12,367  
  1,700     

Marubeni Corporation

     11,014  
  18,410     

Masco Corporation

     703,446  
  14,410     

Masonite International Corporationa

     1,087,955  
  229     

McGrath Rentcorp

     7,930  
  4,438     

Meggitt plc

     27,577  
  2,680     

Meritor, Inc.a

     44,515  
  8,913     

Middleby Corporationa

     1,083,019  
  730     

Milacron Holdings Corporationa

     12,841  
  1,500     

MIRAIT Holdings Corporation

     16,872  
  4,000     

Mitsubishi Heavy Industries, Ltd.

     16,469  
  1,000     

Mitsuboshi Belting, Ltd.

     11,103  
  1,548     

Monadelphous Group, Ltd.

     16,635  
  3,480     

Moog, Inc.a

     249,586  
  68,290     

MRC Global, Inc.a

     1,128,151  
  1,020     

Mueller Industries, Inc.

     31,059  
  8,221     

MYR Group, Inc.a

     255,015  
  2,456     

National Express Group plc

     11,729  
  7,039     

Navigant Consulting, Inc.a

     139,091  
  9,804     

NCI Building Systems, Inc.a

     163,727  
  5,130     

Neff Corporationa

     97,470  
  1,000     

Nippon Express Company, Ltd.

     6,275  
  2,100     

Nitto Kogyo Corporation

     33,225  
  1,730     

Norfolk Southern Corporation

     210,541  
  740     

Northgate plc

     4,271  
  7,070     

Old Dominion Freight Line, Inc.

     673,347  
  21,497     

On Assignment, Inc.a

     1,164,063  
  20,570     

Orbital ATK, Inc.

     2,023,265  
  1,500     

Orion Group Holdings, Inc.a

     11,205  
  27,845     

Oshkosh Corporation

     1,917,964  
  3,340     

Parker Hannifin Corporation

     533,799  
  43,315     

PGT Innovations, Inc.a

     554,432  
  711     

Philips Lighting NVc

     26,263  
  601     

Ply Gem Holdings, Inc.a

     10,788  
  10,220     

Proto Labs, Inc.a

     687,295  
  1,550     

Quanex Building Products Corporation

     32,783  
  1,551     

Radiant Logistics, Inc.a

     8,344  
  15,031     

Raven Industries, Inc.

     500,532  
  8,755     

Raytheon Company

     1,413,757  
  870     

Regal-Beloit Corporation

     70,948  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

5


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
 

Industrials (7.1%) - continued

  
  1,030     

RELX NV

   $ 21,235  
  16,480     

Rockwell Collins, Inc.

     1,731,718  
  2,620     

Rolls-Royce Holdings plc

     30,389  
  186,020     

Rolls-Royce Holdings plc Rightsa,b

     242  
  7,668     

Roper Industries, Inc.

     1,775,372  
  1,000     

Ryobi, Ltd.

     4,079  
  44,870     

Saia, Inc.a

     2,301,831  
  1,100     

Sanwa Holdings Corporation

     11,617  
  168     

Schindler Holding AG, Participation Certificate

     35,618  
  130     

SFS Group AGa

     14,750  
  1,047     

Siemens AG

     144,019  
  589     

Skanska AB

     13,986  
  5,334     

SKF AB

     108,314  
  1,700     

Smiths Group plc

     35,346  
  13,200     

Sojitz Corporation

     32,494  
  111,271     

Southwest Airlines Company

     6,914,380  
  2,240     

SP Plus Corporationa

     68,432  
  323     

Sparton Corporationa

     7,103  
  321     

Spirax-Sarco Engineering plc

     22,388  
  2,690     

SPX Corporationa

     67,680  
  4,770     

SPX FLOW, Inc.a

     175,918  
  1,420     

Stanley Black & Decker, Inc.

     199,837  
  239     

Sulzer, Ltd.

     27,093  
  30,339     

Team, Inc.a

     711,450  
  1,700     

Teijin, Ltd.

     32,805  
  4,309     

Tennant Company

     318,004  
  15,470     

Terex Corporation

     580,125  
  800     

Toppan Forms Company, Ltd.

     8,281  
  56,430     

TPI Composites, Inc.a

     1,042,826  
  21,514     

TransUniona

     931,771  
  12,931     

TriMas Corporationa

     269,611  
  2,090     

Triton International, Ltd.

     69,890  
  2,660     

TrueBlue, Inc.a

     70,490  
  25,070     

United Continental Holdings, Inc.a

     1,886,518  
  2,730     

United Parcel Service, Inc.

     301,911  
  11,282     

United Rentals, Inc.a

     1,271,594  
  1,000     

United Technologies Corporation

     122,110  
  7,530     

Univar, Inc.a

     219,876  
  3,143     

Universal Forest Products, Inc.

     274,415  
  3,635     

Universal Truckload Services, Inc.

     54,525  
  756     

Valmont Industries, Inc.

     113,098  
  410     

Vectrus, Inc.a

     13,251  
  1,436     

Vinci SA

     122,493  
  9,400     

WABCO Holdings, Inc.a

     1,198,594  
  23,486     

WageWorks, Inc.a

     1,578,259  
  36,231     

Waste Connections, Inc.

     2,334,001  
  3,702     

Watsco, Inc.

     570,848  
  21,800     

Willdan Group, Inc.a

     665,990  
  540     

Wolseley plc

     33,144  
  456     

WSP Global, Inc.

     18,921  
  6,056     

Xylem, Inc.

     335,684  
  1,725     

YIT Oyj

     14,428  
  400     

Yuasa Trading Company, Ltd.

     12,165  
     

 

 

 
  

Total

     84,720,514  
     

 

 

 

 

 

 

Information Technology (14.8%)

  
  18,260     

2U, Inc.a

     856,759  
  30,350     

Advanced Micro Devices, Inc.a

     378,768  
  30,029     

Agilent Technologies, Inc.

     1,781,020  
  43,580     

Akamai Technologies, Inc.a

     2,170,720  
  26,350     

Alliance Data Systems Corporation

     6,763,781  
  10,023     

Alphabet, Inc., Class Aa

     9,318,183  
  6,247     

Alphabet, Inc., Class Ca

     5,676,836  
  65     

Alten SA

     5,361  
  11,872     

Ambarella, Inc.a

     576,386  
  21,445     

Amphenol Corporation

     1,583,070  
  3,542     

Analog Devices, Inc.

     275,568  
  65,064     

Apple, Inc.

     9,370,517  
  35,334     

Applied Materials, Inc.

     1,459,648  
  15,950     

Apptio, Inc.a

     276,732  
  30,282     

Arista Networks, Inc.a

     4,535,941  
  21,022     

Arrow Electronics, Inc.a

     1,648,545  
  8,783     

Aspen Technology, Inc.a

     485,349  
  2,510     

Atkore International Group, Inc.a

     56,601  
  602     

Autobytel, Inc.a

     7,591  
  600     

Azbil Corporation

     22,842  
  38,242     

Bankrate, Inc.a

     491,410  
  11,770     

Belden, Inc.

     887,811  
  140     

BKW FMB Energie

     8,230  
  36,310     

Booz Allen Hamilton Holding Corporation

     1,181,527  
  7,742     

Brooks Automation, Inc.

     167,924  
  2,910     

CA, Inc.

     100,308  
  1,000     

Canon, Inc.

     34,015  
  1,659     

Cap Gemini SA

     171,379  
  661     

Capital Power Corporation

     12,396  
  17,149     

Cavium, Inc.a

     1,065,467  
  5,330     

CDW Corporation

     333,285  
  95,720     

Ciena Corporationa

     2,394,914  
  75,890     

Cisco Systems, Inc.

     2,375,357  
  6,460     

Cognex Corporation

     548,454  
  65,468     

Cognizant Technology Solutions Corporation

     4,347,075  
  1,260     

CommerceHub, Inc.a

     21,974  
  2,050     

CommScope Holding Company, Inc.a

     77,962  
  14,220     

CommVault Systems, Inc.a

     802,719  
  3,296     

Comtech Telecommunications Corporation

     62,525  
  5,944     

Conduent Incorporateda

     94,747  
  6,900     

CoreLogic, Inc.a

     299,322  
  20,596     

Criteo SA ADRa

     1,010,234  
  52,050     

Dolby Laboratories, Inc.

     2,548,368  
  36,747     

DST Systems, Inc.

     2,267,290  
  15,681     

eBay, Inc.a

     547,581  
  3,610     

Entegris, Inc.a

     79,239  
  20,160     

Envestnet, Inc.a

     798,336  
  34,426     

EVERTEC, Inc.

     595,570  
  2,090     

ExlService Holdings, Inc.a

     116,162  
  8,400     

Extreme Networks, Inc.a

     77,448  
  850     

Fabrineta

     36,261  
  81,890     

Facebook, Inc.a

     12,363,752  
  12,640     

Fidelity National Information Services, Inc.

     1,079,456  
  31,300     

Finisar Corporationa

     813,174  
  8,430     

Fiserv, Inc.a

     1,031,326  
  68,550     

FLIR Systems, Inc.

     2,375,943  
  179     

Forrester Research, Inc.

     7,008  
  30,682     

Fortinet, Inc.a

     1,148,734  
  2,400     

FUJIFILM Holdings NPV

     86,538  
  6,730     

Global Payments, Inc.

     607,854  
  771     

Guidance Software, Inc.a

     5,096  
  39,322     

Guidewire Software, Inc.a

     2,701,815  
  19,520     

HP, Inc.

     341,210  
  4,697     

IAC/InterActiveCorporationa

     484,918  
  14,210     

II-VI, Inc.a

     487,403  
  16,727     

Insight Enterprises, Inc.a

     668,913  
  1,470     

Integrated Device Technology, Inc.a

     37,911  
  44,230     

Intel Corporation

     1,492,320  
  1,263     

Intevac, Inc.a

     14,019  
  1,683     

IXYS Corporationa

     27,685  
  14,440     

Keysight Technologies, Inc.a

     562,149  
  4,100     

Konica Minolta Holdings, Inc.

     34,206  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

6


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Information Technology (14.8%) - continued   
  12,330     

Lam Research Corporation

   $ 1,743,832  
  9,670     

Liberty Tripadvisor Holdings, Inc.a

     112,172  
  496     

Littelfuse, Inc.

     81,840  
  15,770     

M/A-COM Technology Solutions Holdings, Inc.a

     879,493  
  5,544     

Manhattan Associates, Inc.a

     266,445  
  4,650     

ManTech International Corporation

     192,417  
  73,872     

MasterCard, Inc.

     8,971,754  
  5,790     

Maxim Integrated Products, Inc.

     259,971  
  4,680     

Methode Electronics, Inc.

     192,816  
  10,500     

Microsemi Corporationa

     491,400  
  114,040     

Microsoft Corporation

     7,860,777  
  1,043     

Mitek Systems, Inc.a

     8,761  
  8,370     

Mobileye NVa

     525,636  
  20,889     

Monolithic Power Systems, Inc.

     2,013,700  
  27,130     

National Instruments Corporation

     1,091,169  
  266     

NCI, Inc.a

     5,613  
  1,100     

NEC Networks & System Integration Corporation

     23,939  
  43,960     

New Relic, Inc.a

     1,890,720  
  8,471     

Nice, Ltd. ADR

     666,837  
  6,380     

NRG Yield, Inc., Class A

     108,843  
  13,081     

NVIDIA Corporation

     1,890,989  
  9,140     

NXP Semiconductors NVa

     1,000,373  
  17,970     

ON Semiconductor Corporationa

     252,299  
  42,875     

Oracle Corporation

     2,149,752  
  11,570     

Paylocity Holding Corporationa

     522,733  
  120,213     

PayPal Holdings, Inc.a

     6,451,832  
  16,873     

Pegasystems, Inc.

     984,540  
  5,683     

Progress Software Corporation

     175,548  
  33,706     

Proofpoint, Inc.a

     2,926,692  
  33,716     

Q2 Holdings, Inc.a

     1,245,806  
  20,566     

Red Hat, Inc.a

     1,969,194  
  4,693     

Rudolph Technologies, Inc.a

     107,235  
  400     

Ryosan Company, Ltd.

     14,628  
  87,050     

Salesforce.com, Inc.a

     7,538,530  
  810     

ScanSource, Inc.a

     32,643  
  590     

Seagate Technology plc

     22,862  
  123,951     

Sequans Communications SA ADRa

     410,278  
  16,101     

ServiceNow, Inc.a

     1,706,706  
  5,250     

ShoreTel, Inc.a

     30,450  
  570     

Silicon Laboratories, Inc.a

     38,959  
  317     

SMA Solar Technology AG

     9,527  
  325     

Software AG

     14,255  
  1,169     

Sonus Networks, Inc.a

     8,697  
  22,200     

SS&C Technologies Holdings, Inc.

     852,702  
  15,062     

Synopsys, Inc.a

     1,098,472  
  2,431     

Telefonaktiebolaget LM Ericsson

     17,479  
  39,821     

Teradyne, Inc.

     1,195,825  
  3,930     

Texas Instruments, Inc.

     302,335  
  740     

TiVo Corp

     13,801  
  200     

Tokyo Electron, Ltd.

     27,039  
  15,323     

Total System Services, Inc.

     892,565  
  29,760     

Travelport Worldwide, Ltd.

     409,498  
  4,690     

Trimble, Inc.a

     167,292  
  44,950     

Twitter, Inc.a

     803,256  
  12,072     

Tyler Technologies, Inc.a

     2,120,688  
  5,958     

Ultimate Software Group, Inc.a

     1,251,537  
  836     

VASCO Data Security International, Inc.a

     11,997  
  2,956     

Verint Systems, Inc.a

     120,309  
  56,704     

Virtusa Corporationa

     1,667,098  
  98,090     

Visa, Inc.

     9,198,880  
  1,620     

Western Digital Corporation

     143,532  
  4,745     

Xerox Corporation

     136,324  
  15,230     

Xilinx, Inc.

     979,594  
  536     

XO Group, Inc.a

     9,444  
  19,974     

Zix Corporationa

     113,652  
     

 

 

 
  

Total

     175,602,920  
     

 

 

 

 

 

 

Materials (1.6%)

  
  500     

Adeka Corporation

     7,639  
  2,576     

American Vanguard Corporation

     44,436  
  794     

APERAM

     36,870  
  21,124     

Axalta Coating Systems, Ltd.a

     676,813  
  7,298     

Balchem Corporation

     567,128  
  9,881     

BHP Billiton, Ltd.

     176,118  
  1,516     

BillerudKorsnas AB

     23,959  
  6,364     

BlueScope Steel, Ltd.

     64,429  
  12,716     

Boise Cascade Companya

     386,566  
  7,117     

Celanese Corporation

     675,688  
  4,600     

CF Industries Holdings, Inc.

     128,616  
  10,541     

Continental Building Products, Inc.a

     245,605  
  10,060     

Crown Holdings, Inc.a

     600,180  
  4,700     

Daicel Corporation

     58,744  
  5,000     

DOWA Holdings Company, Ltd.

     37,925  
  7,040     

Eastman Chemical Company

     591,290  
  7,620     

Ecolab, Inc.

     1,011,555  
  2,897     

Evonik Industries AG

     92,721  
  16,607     

Ferro Corporationa

     303,742  
  9,746     

Ferroglobe plc

     116,465  
  8,150     

Ferroglobe Representation & Warranty Insurance Trustb

     1  
  19,015     

FMC Corporation

     1,389,046  
  2,064     

Granges AB

     18,989  
  12,393     

Graphic Packaging Holding Company

     170,776  
  430     

Innophos Holdings, Inc.

     18,851  
  4,307     

Innospec, Inc.

     282,324  
  720     

International Paper Company

     40,759  
  800     

JSR Corporation

     13,849  
  3,434     

Kadant, Inc.

     258,237  
  910     

Koppers Holdings, Inc.a

     32,897  
  4,100     

Kuraray Company, Ltd.

     74,657  
  2,000     

Kyoei Steel, Ltd.

     33,194  
  1,910     

Louisiana-Pacific Corporationa

     46,050  
  3,670     

Martin Marietta Materials, Inc.

     816,869  
  7,600     

Materion Corporation

     284,240  
  4,600     

Mitsubishi Chemical Holdings Corporation

     38,326  
  7,088     

Myers Industries, Inc.

     127,230  
  4,290     

Neenah Paper, Inc.

     344,272  
  200     

Nippon Shokubai Company, Ltd.

     12,919  
  12,980     

Norsk Hydro ASA

     71,831  
  1,428     

Nufarm, Ltd.

     10,566  
  41,860     

Nutanix, Inc.a

     843,479  
  8,000     

Oji Holdings Corporation

     41,420  
  4,910     

Olin Corporation

     148,675  
  5,352     

OMNOVA Solutions, Inc.a

     52,182  
  3,822     

Orora, Ltd.

     8,399  
  59,660     

Owens-Illinois, Inc.a

     1,427,067  
  2,137     

Packaging Corporation of America

     238,040  
  2,640     

PolyOne Corporation

     102,274  
  69,970     

Quantenna Communications, Inc.a

     1,329,430  
  3,176     

Quantum Corporationa

     24,805  
  2,610     

Rayonier Advanced Materials, Inc.

     41,029  
  2,080     

Reliance Steel & Aluminum Company

     151,445  
  2,800     

Rengo Company, Ltd.

     16,256  
  357     

Rio Tinto, Ltd.

     17,350  
  10,600     

RPM International, Inc.

     578,230  
  7,090     

Ryerson Holding Corporationa

     70,191  
  3,810     

Schweitzer-Mauduit International, Inc.

     141,846  
  4,891     

Scotts Miracle-Gro Company

     437,549  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

7


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Materials (1.6%) - continued   
  8,410     

Sensient Technologies Corporation

   $ 677,257  
  3,748     

Silgan Holdings, Inc.

     119,111  
  936     

Solvay SA

     125,622  
  37,720     

Steel Dynamics, Inc.

     1,350,753  
  300     

Sumitomo Seika Chemicals Company, Ltd.

     14,752  
  1,400     

Toagosei Company, Ltd.

     18,261  
  5,723     

UPM-Kymmene Oyj

     163,190  
  1,250     

W. R. Grace & Company

     90,012  
  5,020     

Westrock Company

     284,433  
  400     

Yamato Kogyo Company, Ltd.

     10,275  
  2,186     

Yara International ASA

     82,199  
     

 

 

 
  

Total

     18,537,904  
     

 

 

 

 

 

 

Real Estate (1.2%)

  
  7,150     

American Assets Trust, Inc.

     281,638  
  7,248     

Ares Commercial Real Estate Corporation

     94,876  
  35,823     

Armada Hoffler Properties, Inc.

     463,908  
  2,440     

Ashford Hospitality Prime, Inc.

     25,108  
  2,910     

Bluerock Residential Growth REIT, Inc.

     37,510  
  22,967     

Brixmor Property Group, Inc.

     410,650  
  6,600     

Camden Property Trust

     564,366  
  16,953     

Cedar Realty Trust, Inc.

     82,222  
  9,999     

Chatham Lodging Trust

     200,880  
  3,694     

City Office REIT, Inc.

     46,914  
  1,585     

Cominar Real Estate Investment Trust

     15,535  
  25,303     

Cousins Properties, Inc.

     222,413  
  12,620     

CyrusOne, Inc.

     703,565  
  100     

Daito Trust Construction Company, Ltd.

     15,579  
  34,820     

DDR Corporation

     315,817  
  10,579     

DEXUS Property Group

     77,021  
  5,000     

Digital Realty Trust, Inc.

     564,750  
  6,900     

Douglas Emmett, Inc.

     263,649  
  25,000     

Duke Realty Corporation

     698,750  
  7,500     

Equity Commonwealtha

     237,000  
  1,380     

Equity Lifestyle Properties, Inc.

     119,149  
  4,210     

Franklin Street Properties Corporation

     46,647  
  22,900     

General Growth Properties, Inc.

     539,524  
  13,330     

GEO Group, Inc.

     394,168  
  2,802     

H&R Real Estate Investment Trust

     47,579  
  1,200     

Healthcare Trust of America, Inc.

     37,332  
  7,070     

HFF, Inc.

     245,824  
  11,060     

Hospitality Properties Trust

     322,399  
  31,048     

Host Hotels & Resorts, Inc.

     567,247  
  1,280     

Hudson Pacific Properties, Inc.

     43,763  
  12,000     

Hysan Development Company, Ltd.

     57,269  
  5,747     

InfraREIT, Inc.

     110,055  
  11,917     

Invitation Homes, Inc.

     257,765  
  7,230     

Liberty Property Trust

     294,333  
  10,265     

Mid-America Apartment Communities, Inc.

     1,081,726  
  14,654     

National Storage Affiliates Trust

     338,654  
  17,637     

New World Development Company, Ltd.

     22,356  
  245     

One Liberty Properties, Inc.

     5,740  
  24,059     

Outfront Media, Inc.

     556,244  
  16,583     

Pebblebrook Hotel Trust

     534,636  
  13,740     

Physicians Realty Trust

     276,724  
  4,780     

Ramco-Gershenson Properties Trust

     61,662  
  1,240     

RE/MAX Holdings, Inc.

     69,502  
  1,930     

Realogy Holdings Corporation

     62,628  
  15,240     

Retail Properties of America, Inc.

     186,080  
  3,000     

Road King Infrastructure, Ltd.

     3,703  
  176     

Road King Infrastructure, Ltd., Rightsa,b

     0  
  750     

Saul Centers, Inc.

     43,485  
  8,774     

SBA Communications Corporationa

     1,183,613  
  17,293     

Stockland

     58,154  
  540     

Sun Communities, Inc.

     47,353  
  2,000     

Sun Hung Kai Properties, Ltd.

     29,380  
  19,251     

Terreno Realty Corporation

     647,989  
  11,740     

UDR, Inc.

     457,508  
  4,617     

Urstadt Biddle Properties, Inc.

     91,417  
  6,830     

Weingarten Realty Investors

     205,583  
  1,000     

Wheelock and Company, Ltd.

     7,543  
  8,600     

Wing Tai Holdings, Ltd.

     12,435  
  1,067     

Xenia Hotels & Resorts, Inc.

     20,668  
     

 

 

 
  

Total

     14,409,988  
     

 

 

 

 

 

 

Telecommunications Services (0.1%)

  
  14,480     

AT&T, Inc.

     546,331  
  410     

ATN International, Inc.

     28,060  
  1,741     

Elisa Oyj

     67,537  
  1,664     

Freenet AG

     53,086  
  6,102     

Inmarsat plc

     61,198  
  26,380     

KCOM Group plc

     30,579  
  2,500     

Nippon Telegraph & Telephone Corporation

     118,010  
  1,800     

NTT DOCOMO, Inc.

     42,571  
  30,494     

PCCW, Ltd.

     17,330  
  2,672     

Proximus SA

     93,519  
  3,284     

TDC AS

     19,098  
  2,800     

Telefonica Deutschland Holding AG

     14,003  
  1,742     

Telenor ASA

     28,900  
  6,368     

Verizon Communications, Inc.

     284,395  
  21,794     

Vonage Holdings Corporationa

     142,533  
     

 

 

 
  

Total

     1,547,150  
     

 

 

 

 

 

 

Utilities (0.6%)

  
  20,950     

AES Corporation

     232,755  
  1,010     

Alliant Energy Corporation

     40,572  
  3,040     

American States Water Company

     144,126  
  2,095     

Artesian Resources Corporation

     78,856  
  590     

ATCO, Ltd.

     23,071  
  557     

Canadian Utilities, Ltd.

     17,898  
  30,920     

Centrica plc

     80,617  
  22,740     

CMS Energy Corporation

     1,051,725  
  213     

Connecticut Water Service, Inc.

     11,824  
  1,640     

Consolidated Water Company, Ltd.

     20,336  
  20,904     

Electricidade de Portugal SA

     68,382  
  86     

Elia System Operator SA

     4,867  
  3,685     

Endesa SA

     85,008  
  3,751     

Eversource Energy

     227,723  
  10,450     

MDU Resources Group, Inc.

     273,790  
  1,487     

Middlesex Water Company

     58,885  
  7,870     

New Jersey Resources Corporation

     312,439  
  7,610     

NorthWestern Corporation

     464,362  
  820     

NRG Yield, Inc., Class C

     14,432  
  39,660     

OGE Energy Corporation

     1,379,771  
  18,000     

Osaka Gas Company, Ltd.

     73,707  
  7,880     

PG&E Corporation

     522,996  
  13,350     

PNM Resources, Inc.

     510,638  
  1,640     

Portland General Electric Company

     74,932  
  14,600     

Public Service Enterprise Group, Inc.

     627,946  
  7,223     

Redes Energeticas Nacionais SGPS SA

     22,628  
  1,960     

Renewable Energy Group, Inc.a

     25,382  
  5,140     

Southwest Gas Holdings, Inc.

     375,528  
  272     

Unitil Corporation

     13,140  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

8


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (50.7%)

   Value  
  Utilities (0.6%) - continued   
  8,480     

Vectren Corporation

   $ 495,571  
  451     

Verbund AG

     8,602  
     

 

 

 
  

Total

     7,342,509  
     

 

 

 
  

 

Total Common Stock

(cost $468,063,034)

     601,585,610  
     

 

 

 
      

Registered Investment Companies (31.7%)

      
  Affiliated Equity Holdings (28.6%)   
  3,563,837     

Thrivent Large Cap Stock Portfolio

     46,859,113  
  3,311,080     

Thrivent Large Cap Value Portfolio

     56,186,053  
  3,656,772     

Thrivent Mid Cap Stock Portfolio

     68,630,656  
  12,302,797     

Thrivent Partner Worldwide Allocation Portfolio

     124,995,186  
  2,246,652     

Thrivent Small Cap Stock Portfolio

     42,182,462  
     

 

 

 
  

Total

     338,853,470  
     

 

 

 

 

 

 

Affiliated Fixed Income Holdings (2.0%)

  
  1,817,596     

Thrivent High Yield Portfolio

     8,814,977  
  477,105     

Thrivent Income Portfolio

     4,894,334  
  947,950     

Thrivent Limited Maturity Bond Portfolio

     9,347,832  
     

 

 

 
  

Total

     23,057,143  
     

 

 

 

 

 

 

Equity Funds/Exchange Traded Funds (1.1%)

  
  370     

iShares MSCI EAFE Index Fund

     24,124  
  22,455     

iShares Russell 2000 Growth Index Fund

     3,789,730  
  2,580     

iShares Russell 2000 Index Fund

     363,574  
  4,860     

iShares Russell 2000 Value Index Fund

     577,708  
  8,520     

Materials Select Sector SPDR Fund

     458,461  
  20,666     

SPDR S&P 500 ETF Trust

     4,997,039  
  29,510     

SPDR S&P Bank ETF

     1,284,275  
  24,860     

SPDR S&P Biotech ETF

     1,918,695  
     

 

 

 
  

Total

     13,413,606  
     

 

 

 
  

 

Total Registered Investment Companies

(cost $335,302,843)

     375,324,219  
     

 

 

 
Principal
Amount
    

Long-Term Fixed Income (3.2%)

      
 

Collateralized Mortgage Obligations (<0.1%)

  
  

MASTR Alternative Loans Trust

  
$   24,619     

1.666%, 12/25/2035, Ser. 2005-6, Class 2A1d

     12,087  
  

Residential Asset Securitization Trust

  
  44,965     

1.596%, 8/25/2037, Ser. 2007-A8, Class 2A3d

     12,196  
  

Sequoia Mortgage Trust

  
  103,656     

3.502%, 9/20/2046, Ser. 2007-1, Class 4A1

     84,958  
  

WaMu Mortgage Pass Through Certificates

  
  44,634     

2.918%, 9/25/2036, Ser. 2006-AR10, Class 1A2

     41,940  
  66,090     

2.937%, 10/25/2036, Ser. 2006-AR12, Class 1A1

     63,447  
     

 

 

 
  

Total

     214,628  
     

 

 

 

 

 

 

Mortgage-Backed Securities (1.5%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  875,000     

3.000%, 7/1/2031e

     898,379  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  1,325,000     

4.000%, 7/1/2047e

     1,393,269  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  1,850,000     

3.000%, 7/1/2047e

     1,847,109  
  7,475,000     

3.500%, 7/1/2047e

     7,675,075  
  4,375,000     

4.000%, 7/1/2047e

     4,598,193  
  1,575,000     

4.500%, 7/1/2047e

     1,689,063  
     

 

 

 
  

Total

     18,101,088  
     

 

 

 

 

 

 

U.S. Government and Agencies (1.7%)

 

 

  

Tennessee Valley Authority

  
  165,000     

5.250%, 9/15/2039

     216,817  
  

U.S. Treasury Bonds

  
  1,680,000     

3.625%, 2/15/2044

     1,938,300  
  348,000     

2.500%, 5/15/2046

     324,333  
  

U.S. Treasury Bonds, TIPS

  
  1,337,687     

0.625%, 1/15/2026

     1,345,888  
  506,085     

0.375%, 1/15/2027

     496,917  
  

U.S. Treasury Notes

  
  225,000     

0.875%, 3/31/2018

     224,350  
  400,000     

1.000%, 11/30/2018

     398,062  
  2,520,000     

0.750%, 2/15/2019

     2,495,687  
  360,000     

1.000%, 10/15/2019

     356,611  
  825,000     

1.500%, 10/31/2019

     826,031  
  665,000     

1.375%, 9/30/2020

     660,038  
  3,425,000     

1.125%, 8/31/2021

     3,334,560  
  250,000     

2.125%, 9/30/2021

     253,389  
  140,000     

1.875%, 2/28/2022

     140,153  
  250,000     

1.625%, 8/15/2022

     246,602  
  5,100,000     

1.625%, 10/31/2023

     4,966,324  
  2,100,000     

2.250%, 11/15/2024

     2,111,155  
  200,000     

2.000%, 11/15/2026

     195,039  
     

 

 

 
  

Total

     20,530,256  
     

 

 

 
  

 

Total Long-Term Fixed Income

(cost $38,797,948)

     38,845,972  
     

 

 

 
Shares     

Preferred Stock (<0.1%)

      
 

Consumer Staples (<0.1%)

  
  430     

Henkel AG & Company KGaA, 1.470%

     59,295  
     

 

 

 
  

Total

     59,295  
     

 

 

 
  

 

Total Preferred Stock

(cost $55,807)

     59,295  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (16.1%)f

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.815%, 7/7/2017g

     99,989  
  400,000     

0.819%, 7/14/2017g

     399,878  
  5,200,000     

0.860%, 7/26/2017g

     5,196,677  
  300,000     

1.020%, 8/1/2017g

     299,753  
  1,000,000     

0.990%, 8/2/2017g

     999,150  
  100,000     

1.030%, 8/11/2017

     99,890  
  1,000,000     

0.980%, 8/23/2017g

     998,555  
  2,000,000     

1.035%, 9/27/2017g

     1,995,078  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

9


Table of Contents

AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount
    

Short-Term Investments (16.1%)f

   Value  
  

Thrivent Core Short-Term Reserve Fund

  
  18,102,780     

1.240%

   $ 181,027,802  
     

 

 

 
  

Total Short-Term Investments (cost $191,116,801)

     191,116,772  
     

 

 

 
  

Total Investments (cost $1,033,336,433) 101.7%

   $ 1,206,931,868  
     

 

 

 
  

Other Assets and Liabilities, Net (1.7%)

     (19,982,211
     

 

 

 
  

Total Net Assets 100.0%

   $ 1,186,949,657  
     

 

 

 

 

a Non-income producing security.
b Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
c Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $106,313 or 0.0% of total net assets.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e Denotes investments purchased on a when-issued or delayed delivery basis.
f The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
g All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

Definitions:

 

ADR

   -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

ETF

   -    Exchange Traded Fund

REIT

   -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Ser.

   -    Series

SPDR

   -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

TIPS

   -   

Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

10


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.0%)a

   Value  
  Basic Materials (0.1%)   
  

Arch Coal, Inc., Term Loan

  
  $  369,075     

5.226%, 3/7/2024

   $ 368,307  
  

Chemours Company, Term Loan

  
  502,904     

3.570%, 5/12/2022

     504,287  
  

Contura Energy, Inc., Term Loan

  
  683,288     

6.230%, 3/17/2024

     662,789  
  

Ineos Finance, LLC, Term Loan

  
  849,827     

3.976%, 3/31/2022b,c

     851,068  
  

Peabody Energy Corporation, Term Loan

  
  214,463     

5.726%, 3/31/2022

     213,980  
  

Tronox Pigments BV, Term Loan

  
  782,193     

4.796%, 3/19/2020

     786,104  
     

 

 

 
  

Total

     3,386,535  
     

 

 

 

 

 

 

Capital Goods (0.1%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  385,198     

3.939%, 11/10/2023

     386,370  
  

Berry Plastics Corporation, Term Loan

  
  535,000     

3.367%, 2/8/2020

     534,850  
  190,000     

3.367%, 1/6/2021

     189,890  
  703,237     

3.617%, 1/19/2024

     702,942  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,280,000     

5.226%, 11/30/2023

     1,284,262  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  882,788     

4.226%, 5/15/2022

     879,477  
     

 

 

 
  

Total

     3,977,791  
     

 

 

 

 

 

 

Communications Services (0.3%)

  
  

Altice Financing SA, Term Loan

  
  345,000     

3.908%, 7/15/2025

     343,813  
  

Beasley Broadcast Group, Inc., Term Loan

  
  289,019     

7.226%, 11/1/2023

     291,909  
  

Cengage Learning Acquisitions, Term Loan

  
  458,836     

5.339%, 6/7/2023

     432,504  
  

Charter Communications Operating, LLC, Term Loan

  
  397,927     

3.230%, 7/1/2020

     398,974  
  397,927     

3.230%, 1/3/2021

     398,922  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  755,000     

4.726%, 11/19/2024

     756,419  
  

FairPoint Communications, Inc., Term Loan

  
  795,949     

7.500%, 2/14/2019

     796,116  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  275,000     

4.226%, 3/24/2024

     275,258  
  

Intelsat Jackson Holdings SA, Term Loan

  
  267,851     

4.000%, 6/30/2019

     265,381  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  2,765,000     

4.658%, 1/7/2022

     2,735,055  
  170,000     

7.908%, 7/7/2023

     169,150  
  

LTS Buyer, LLC, Term Loan

  
  761,547     

4.546%, 4/13/2020

     763,832  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  796,950     

5.226%, 5/4/2022

     782,876  
  

Mediacom Illinois, LLC, Term Loan

  
  703,238     

3.440%, 2/15/2024

     704,996  
  

NEP Broadcasting, LLC, Term Loan

  
  68,571     

10.039%, 7/22/2020

     68,657  
  

NEP/NCP Holdco, Inc., Term Loan

  
  1,023,956     

4.476%, 1/22/2020

     1,023,639  
  835,000     

0.000%, 7/21/2022b,c

     834,741  
  

New LightSquared, Term Loan

  
  189,658     

19.939%, 12/7/2020

     183,833  
  

SBA Senior Finance II, LLC, Term Loan

  
  529,200     

3.480%, 6/10/2022

     529,332  
  

SFR Group SA, Term Loan

  
  310,000     

3.944%, 6/22/2025

     307,191  
  

Sprint Communications, Inc., Term Loan

  
  1,376,550     

3.750%, 2/2/2024

     1,376,261  
  

Syniverse Holdings, Inc., Term Loan

  
  683,347     

4.296%, 4/23/2019

     637,221  
  

TNS, Inc., Term Loan

  
  368,159     

5.230%, 2/15/2020

     370,644  
  

Univision Communications, Inc., Term Loan

  
  968,671     

3.976%, 3/15/2024

     948,891  
  

Virgin Media Bristol, LLC, Term Loan

  
  1,385,000     

3.909%, 1/31/2025

     1,384,654  
  

WideOpenWest Finance, LLC, Term Loan

  
  1,045,000     

0.000%, 8/6/2023b,c

     1,043,224  
  744,375     

4.702%, 8/19/2023

     743,110  
  

Zayo Group, LLC, Term Loan

  
  714,963     

3.716%, 1/19/2024

     715,263  
     

 

 

 
  

Total

     19,281,866  
     

 

 

 

 

 

 

Consumer Cyclical (0.1%)

 

 

  

Amaya Holdings BV, Term Loan

  
  1,352,174     

4.796%, 8/1/2021

     1,353,404  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  728,516     

3.960%, 7/29/2021

     730,031  
  

Ceridian HCM Holding, Inc., Term Loan

  
  339,664     

4.726%, 9/15/2020

     336,906  
  

Four Seasons Hotels, Ltd., Term Loan

  
  588,521     

3.726%, 11/30/2023

     591,952  
  

Golden Nugget, Inc., Term Loan

  
  324,682     

4.710%, 11/21/2019

     327,728  
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
  135,773     

4.680%, 11/21/2019

     137,047  
  

IMG Worldwide, Inc., Term Loan

  
  266,667     

8.476%, 5/6/2022

     269,667  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  776,487     

5.226%, 10/13/2023b,c

     784,492  
  

Scientific Games International, Inc., Term Loan

  
  1,600,987     

5.108%, 10/1/2021

     1,615,893  
     

 

 

 
  

Total

     6,147,120  
     

 

 

 

 

 

 

Consumer Non-Cyclical (0.1%)

 

 

  

Air Medical Group Holdings, Inc., Term Loan

  
  1,515,000     

0.000%, 4/28/2022b,c

     1,506,668  
  

Albertson’s, LLC, Term Loan

  
  803,736     

0.000%, 6/22/2023b,c

     794,026  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

11


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.0%)a

   Value  
  Consumer Non-Cyclical (0.1%) - continued   
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  $  470,000     

5.500%, 4/27/2024

   $ 474,112  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  578,550     

3.436%, 1/23/2025

     578,938  
  

JBS USA LUX SA, Term Loan

  
  1,162,087     

5.750%, 10/30/2022b,c

     1,131,873  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  1,015,046     

5.046%, 6/30/2021

     1,008,500  
  

Revlon Consumer Products Corporation, Term Loan

  
  498,744     

4.726%, 9/7/2023

     464,580  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  1,728,520     

5.830%, 4/1/2022

     1,751,215  
     

 

 

 
  

Total

     7,709,912  
     

 

 

 

 

 

 

Energy (0.1%)

  
  

Energy Solutions, LLC, Term Loan

  
  400,446     

6.980%, 5/29/2020

     402,448  
  

Expro Holdings UK 2, Ltd., Term Loan

  
  437,625     

5.960%, 9/2/2021

     297,222  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  825,332     

4.550%, 8/19/2021b,c

     818,111  
  

McJunkin Red Man Corporation, Term Loan

  
  323,278     

5.226%, 11/9/2019

     325,056  
  

MEG Energy Corporation, Term Loan

  
  374,063     

4.696%, 12/31/2023

     364,011  
  

Pacific Drilling SA, Term Loan

  
  475,200     

4.750%, 6/3/2018

     215,622  
     

 

 

 
  

Total

     2,422,470  
     

 

 

 

 

 

 

Financials (0.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  1,003,109     

4.796%, 4/13/2024

     991,823  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  535,000     

3.962%, 3/20/2022

     538,130  
  

Digicel International Finance, Ltd., Term Loan

  
  315,000     

4.940%, 5/10/2024

     316,871  
  

DJO Finance, LLC, Term Loan

  
  540,375     

4.387%, 6/7/2020

     534,182  
  

MoneyGram International, Inc., Term Loan

  
  831,638     

4.546%, 3/28/2020

     831,289  
  

TransUnion, LLC, Term Loan

  
  457,638     

3.726%, 4/26/2022

     460,252  
     

 

 

 
  

Total

     3,672,547  
     

 

 

 

 

 

 

Technology (0.1%)

  
  

Accudyne Industries, LLC, Term Loan

  
  438,294     

4.226%, 12/13/2019

     434,389  
  

First Data Corporation, Term Loan

  
  1,020,000     

3.716%, 4/26/2024

     1,019,633  
  

Harland Clarke Holdings Corporation, Term Loan

  
  110,192     

7.296%, 12/31/2021

     110,605  
  488,990     

6.796%, 2/9/2022

     489,112  
  

Micron Technologies, Inc., Term Loan

  
  254,357     

3.800%, 4/9/2023

     256,212  
  

ON Semiconductor Corporation, Term Loan

  
  200,965     

3.476%, 3/31/2023

     201,055  
  

Rackspace Hosting, Inc., Term Loan

  
  660,000     

0.000%, 11/3/2023b,c

     659,379  
  

Western Digital Corporation, Term Loan

  
  1,114,400     

3.976%, 4/29/2023

     1,118,167  
  

Xerox Business Services, LLC, Term Loan

  
  628,421     

5.226%, 12/7/2023

     635,491  
     

 

 

 
  

Total

     4,924,043  
     

 

 

 

 

 

 

Transportation (<0.1%)

 

 

  

Arctic LNG Carriers, Ltd., Term Loan

  
  1,150,000     

5.726%, 5/18/2023

     1,145,688  
  

OSG Bulk Ships, Inc., Term Loan

  
  589,232     

5.430%, 8/5/2019

     558,297  
  

XPO Logistics, Inc., Term Loan

  
  585,000     

3.405%, 10/30/2021

     586,088  
     

 

 

 
  

Total

     2,290,073  
     

 

 

 

 

 

 

Utilities (<0.1%)

  
  

Calpine Corporation, Term Loan

  
  1,035,135     

4.050%, 1/15/2024

     1,032,713  
  

Intergen NV, Term Loan

  
  421,043     

5.800%, 6/13/2020

     420,167  
  

Talen Energy Supply, LLC, Term Loan

  
  368,751     

5.226%, 7/6/2023

     341,327  
     

 

 

 
  

Total

     1,794,207  
     

 

 

 
  

 

Total Bank Loans

(cost $56,022,565)

     55,606,564  
     

 

 

 

 

Shares

    

Common Stock (37.9%)

      
  Consumer Discretionary (5.5%)   
  55,432     

Amazon.com, Inc.d

     53,658,176  
  70,450     

American Axle & Manufacturing Holdings, Inc.d

     1,099,020  
  5,836     

American Public Education, Inc.d

     138,021  
  101,720     

Aramark

     4,168,486  
  10,650     

Armstrong Flooring, Inc.d

     191,381  
  12,650     

Ascent Capital Group, Inc.d

     194,304  
  4,500     

Bandai Namco Holdings, Inc.

     153,753  
  42,240     

Barnes & Noble Education, Inc.d

     449,011  
  1,889     

Bellway plc

     73,303  
  6,342     

Berkeley Group Holdings plc

     266,680  
  25,800     

Bloomin’ Brands, Inc.

     547,734  
  50,310     

BorgWarner, Inc.

     2,131,132  
  10,100     

Bridgestone Corporation

     436,639  
  71,133     

Bright Horizons Family Solutions, Inc.d

     5,492,179  
  61,069     

Brunswick Corporation

     3,830,858  
  14,410     

Buffalo Wild Wings, Inc.d

     1,825,747  
  1,509     

Bunzl plc

     44,987  
  28,501     

Burlington Stores, Inc.

     2,621,807  
  52,610     

Caleres, Inc.

     1,461,506  
  51,508     

Callaway Golf Company

     658,272  
  12,693     

Cedar Fair, LP

     915,165  
  8,896     

Century Casinos, Inc.d

     65,564  
  5,900     

Cheesecake Factory, Inc.

     296,770  
  4,900     

Children’s Place, Inc.

     500,290  
  2,810     

Chipotle Mexican Grill, Inc.d

     1,169,241  
  534     

Cie Generale des Etablissements Michelin

     71,072  
  5,633     

Citi Trends, Inc.

     119,532  
  12,450     

ClubCorp Holdings, Inc.

     163,095  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

12


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
  Consumer Discretionary (5.5%) - continued   
  713,130     

Comcast Corporation

   $ 27,755,020  
  100,651     

Core-Mark Holding Company, Inc.

     3,327,522  
  30,482     

CSS Industries, Inc.

     797,409  
  27,774     

Culp, Inc.

     902,655  
  63,039     

Delphi Automotive plc

     5,525,368  
  8,700     

Denso Corporation

     369,212  
  11,493     

Discovery Communications, Inc., Class Ad

     296,864  
  116,587     

Discovery Communications, Inc., Class Cd

     2,939,158  
  31,500     

DISH Network Corporationd

     1,976,940  
  71,835     

Dollar Tree, Inc.d

     5,022,703  
  7,340     

Domino’s Pizza, Inc.

     1,552,630  
  33,270     

DSW, Inc.

     588,879  
  153,182     

Duluth Holdings, Inc.e

     2,789,444  
  18,630     

Entravision Communications Corporation

     122,958  
  11,782     

Eutelsat Communications

     300,617  
  20,440     

Expedia, Inc.

     3,044,538  
  204,303     

Extended Stay America, Inc.

     3,955,306  
  22,800     

Five Below, Inc.d

     1,125,636  
  21,790     

FTD Companies, Inc.d

     435,800  
  45,208     

G-III Apparel Group, Ltd.d

     1,127,940  
  114,984     

Gray Television, Inc.d

     1,575,281  
  72,110     

Habit Restaurants, Inc.d,e

     1,139,338  
  84,228     

Harley-Davidson, Inc.

     4,549,997  
  41,501     

Harvey Norman Holdings, Ltd.

     121,867  
  6,300     

Haseko Corporation

     76,718  
  39,150     

Haverty Furniture Companies, Inc.

     982,665  
  143,830     

Home Depot, Inc.

     22,063,522  
  19,800     

Honda Motor Company, Ltd.

     542,482  
  66,270     

Houghton Mifflin Harcourt Companyd

     815,121  
  3,280     

Hyatt Hotels Corporationd

     184,369  
  12,900     

Inchcape plc

     126,806  
  44,214     

International Speedway Corporation

     1,660,236  
  947     

Ipsos SA

     35,531  
  29,925     

La-Z-Boy, Inc.

     972,562  
  6,378     

Libbey, Inc.

     51,407  
  52,050     

Liberty Interactive Corporationd

     1,277,307  
  63,468     

Liberty Media Corporation - Liberty SiriusXMd

     2,646,616  
  19,611     

Lithia Motors, Inc.

     1,847,945  
  132,438     

Lowe’s Companies, Inc.

     10,267,918  
  11,281     

Marks and Spencer Group plc

     48,961  
  56,600     

Modine Manufacturing Companyd

     936,730  
  53,050     

Nautilus, Inc.d

     1,015,907  
  114,900     

Newell Brands, Inc.

     6,160,938  
  52,320     

News Corporation, Class A

     716,784  
  17,090     

News Corporation, Class B

     241,823  
  999     

Nexity SA

     57,981  
  1,682     

Next plc

     84,477  
  3,400     

Nikon Corporation

     54,499  
  87,310     

Norwegian Cruise Line Holdings, Ltd.d

     4,740,060  
  110,831     

Nutrisystem, Inc.

     5,768,754  
  4,817     

O’Reilly Automotive, Inc.d

     1,053,671  
  47,705     

Oxford Industries, Inc.

     2,981,085  
  35,810     

Papa John’s International, Inc.

     2,569,726  
  239,660     

Pinnacle Entertainment, Inc.d

     4,735,682  
  26,260     

Polaris Industries, Inc.e

     2,421,960  
  6,090     

Priceline Group, Inc.d

     11,391,467  
  462     

Publicis Groupe SA

     34,434  
  462     

Publicis Groupe SA Rightsd,f

     57  
  38,909     

PVH Corporation

     4,455,080  
  42,524     

Ross Stores, Inc.

     2,454,911  
  500     

RTL Group SA

     37,775  
  30,990     

Ruth’s Hospitality Group, Inc.

     674,032  
  66,145     

Scripps Networks Interactive, Inc.

     4,518,365  
  2,349     

SES SA

     55,030  
  8,453     

Shoe Carnival, Inc.

     176,499  
  16,580     

Signet Jewelers, Ltd.e

     1,048,519  
  10,600     

Singapore Press Holdings, Ltd.

     24,870  
  96,300     

Six Flags Entertainment Corporation

     5,740,443  
  3,180     

Snap-On, Inc.

     502,440  
  10,714     

SSP Group plc

     66,396  
  12,430     

Stamps.com, Inc.d

     1,925,096  
  3,820     

Standard Motor Products, Inc.

     199,480  
  144,190     

Staples, Inc.

     1,451,993  
  183,644     

Starbucks Corporation

     10,708,282  
  11,440     

Steven Madden, Ltd.d

     457,028  
  8,400     

Subaru Corporation

     284,828  
  9,000     

Sumitomo Forestry Company, Ltd.

     141,772  
  7,500     

Sumitomo Rubber Industries, Ltd.

     127,016  
  400     

Swatch Group AG

     29,221  
  50,666     

Taylor Morrison Home Corporationd

     1,216,491  
  18,139     

Tenneco, Inc.

     1,048,978  
  26,290     

Thomson Reuters Corporatione

     1,216,964  
  77,200     

Time, Inc.

     1,107,820  
  111,407     

Toll Brothers, Inc.

     4,401,691  
  117,353     

Tower International, Inc.

     2,634,575  
  1,800     

Toyoda Gosei Company, Ltd.

     43,131  
  139,228     

Tuesday Morning Corporationd

     264,533  
  55,905     

Tupperware Brands Corporation

     3,926,208  
  2,700     

TV Asahi Holdings Corporation

     48,777  
  5,322     

Ulta Beauty, Inc.d

     1,529,223  
  11,540     

Vail Resorts, Inc.

     2,340,658  
  24,246     

VF Corporation

     1,396,570  
  2,390     

Visteon Corporationd

     243,923  
  101,884     

Walt Disney Company

     10,825,175  
  8,175     

Whirlpool Corporation

     1,566,493  
  84,830     

Wingstop, Inc.e

     2,621,247  
  6,790     

Wolters Kluwer NV

     287,170  
  6,770     

Wyndham Worldwide Corporation

     679,776  
  3,300     

Yokohama Rubber Company, Ltd.

     66,525  
  105,850     

Zoe’s Kitchen, Inc.d,e

     1,260,673  
     

 

 

 
  

Total

     316,458,685  
     

 

 

 

 

 

 

Consumer Staples (1.1%)

 

 

  115,050     

Altria Group, Inc.

     8,567,773  
  5,000     

Axfood AB

     83,487  
  94,540     

Blue Buffalo Pet Products, Inc.d

     2,156,457  
  26,467     

Coca-Cola Amatil, Ltd.

     187,814  
  6,910     

Coca-Cola HBC AG

     203,217  
  134,110     

Cott Corporation

     1,936,548  
  63,860     

CVS Health Corporation

     5,138,176  
  214,721     

Darling Ingredients, Inc.d

     3,379,709  
  20,104     

e.l.f. Beauty, Inc.d,e

     547,030  
  1,688     

Ebro Foods SA

     38,559  
  4,085     

Grieg Seafood ASA

     28,451  
  62,866     

Hain Celestial Group, Inc.d

     2,440,458  
  963     

Henkel AG & Company KGaA

     116,653  
  11,757     

Imperial Brands plc

     528,329  
  14,100     

Ingredion, Inc.

     1,680,861  
  18,800     

Inter Parfums, Inc.

     689,020  
  700     

Kesko Oyj

     35,608  
  4,000     

Kewpie Corporation

     105,039  
  13,630     

Kimberly-Clark Corporation

     1,759,769  
  2,300     

Kirin Holdings Company, Ltd.

     46,917  
  5     

Lindt & Spruengli AG

     28,992  
  89,840     

MGP Ingredients, Inc.e

     4,597,113  
  56,830     

Mondelez International, Inc.

     2,454,488  
  74,014     

Monster Beverage Corporationd

     3,677,015  
  1,178     

Nestle SA

     102,742  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

13


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
  Consumer Staples (1.1%) - continued   
  35,980     

PepsiCo, Inc.

   $ 4,155,330  
  109,890     

Pinnacle Foods, Inc.

     6,527,466  
  5,059     

Revlon, Inc.d

     119,898  
  981     

SalMar ASA

     24,316  
  7,838     

Seneca Foods Corporationd

     243,370  
  1,200     

Seven & I Holdings Company, Ltd.

     49,517  
  111,831     

SpartanNash Company

     2,903,133  
  2,200     

Suedzucker AG

     45,930  
  116,880     

SUPERVALU, Inc.d

     384,535  
  8,491     

Tate & Lyle plc

     73,179  
  7,647     

Unilever plc

     413,841  
  76,430     

US Foods Holding Corporation

     2,080,425  
  43,704     

Wal-Mart Stores, Inc.

     3,307,519  
     

 

 

 
  

Total

     60,858,684  
     

 

 

 

 

 

 

Energy (1.3%)

  
  32,500     

Anadarko Petroleum Corporation

     1,473,550  
  7,956     

Arch Coal, Inc.e

     543,395  
  169,115     

Archrock, Inc.

     1,927,911  
  82,485     

Bill Barrett Corporationd

     253,229  
  191,844     

BP plc

     1,107,363  
  41,164     

California Resources Corporationd,e

     351,952  
  137,508     

Callon Petroleum Companyd

     1,458,960  
  15,404     

CARBO Ceramics, Inc.d,e

     105,517  
  65,120     

Chevron Corporation

     6,793,970  
  6,145     

Cimarex Energy Company

     577,691  
  40,794     

Concho Resources, Inc.d

     4,957,695  
  27,560     

Contango Oil & Gas Companyd

     182,998  
  19,800     

Continental Resources, Inc.d

     640,134  
  2,631     

Contura Energy, Inc.

     172,331  
  4,326     

Crescent Point Energy Corporation

     33,092  
  12,580     

Delek US Holdings, Inc.

     332,615  
  59,480     

Devon Energy Corporation

     1,901,576  
  55,310     

Ensco plc

     285,400  
  29,551     

EQT Corporation

     1,731,393  
  25,080     

Era Group, Inc.d

     237,257  
  19,990     

Exterran Corporationd

     533,733  
  78,110     

Exxon Mobil Corporation

     6,305,820  
  89,962     

Fairmount Santrol Holdings, Inc.d,e

     350,852  
  151,000     

Halliburton Company

     6,449,210  
  23,434     

HollyFrontier Corporation

     643,732  
  12,558     

John Wood Group plc

     104,925  
  300,278     

Marathon Oil Corporation

     3,558,294  
  12,312     

Matrix Service Companyd

     115,117  
  33,656     

Newpark Resources, Inc.d

     247,372  
  40,760     

Noble Corporation

     147,551  
  107,141     

Oil States International, Inc.d

     2,908,878  
  7,260     

OMV AG

     377,104  
  51,249     

Overseas Shipholding Group, Inc.d

     136,322  
  30,630     

Par Pacific Holdings, Inc.d,e

     552,565  
  85,048     

Parsley Energy, Inc.d

     2,360,082  
  124,585     

Patterson-UTI Energy, Inc.

     2,515,371  
  23,709     

Petrofac, Ltd.

     136,327  
  190,313     

Pioneer Energy Services Corporationd

     390,142  
  26,880     

Pioneer Natural Resources Company

     4,289,510  
  5,757     

Range Resources Corporation

     133,390  
  299,320     

Rowan Companies plcd

     3,065,037  
  6,519     

Royal Dutch Shell plc

     173,340  
  2,309     

Royal Dutch Shell plc, Class A

     61,347  
  14,923     

Royal Dutch Shell plc, Class B

     400,631  
  43,610     

RPC, Inc.e

     881,358  
  76,937     

Smart Sand, Inc.d

     685,509  
  4,161     

Statoil ASA

     68,998  
  214,831     

Teekay Tankers, Ltd.

     403,882  
  67,690     

Tesco Corporationd

     301,221  
  18,063     

TETRA Technologies, Inc.d

     50,396  
  2,731     

TGS Nopec Geophysical Company ASA

     56,033  
  6,488     

Total SA

     322,111  
  40,148     

U.S. Silica Holdings, Inc.e

     1,424,853  
  715,950     

Weatherford International plcd

     2,770,726  
  29,477     

Westmoreland Coal Companyd

     143,553  
  228,300     

Whiting Petroleum Corporationd

     1,257,933  
  305,190     

WPX Energy, Inc.d

     2,948,135  
     

 

 

 
  

Total

     72,339,389  
     

 

 

 

 

 

 

Financials (6.5%)

  
  6,069     

ABN AMRO Group NVg

     160,779  
  38,578     

Affiliated Managers Group, Inc.

     6,398,547  
  50,440     

AG Mortgage Investment Trust, Inc.

     923,052  
  86,936     

AGNC Investment Corporation

     1,850,867  
  26,180     

Allied World Assurance Company Holdings AG

     1,384,922  
  61,550     

Ally Financial, Inc.

     1,286,395  
  31,310     

American International Group, Inc.

     1,957,501  
  71,125     

Ameris Bancorp

     3,428,225  
  17,909     

Aon plc

     2,381,002  
  11,381     

Argo Group International Holdings, Ltd.

     689,689  
  50,010     

Aspen Insurance Holdings, Ltd.

     2,492,999  
  142,600     

Assured Guaranty, Ltd.

     5,952,124  
  89,946     

Astoria Financial Corporation

     1,812,412  
  4,503     

ASX, Ltd.

     185,528  
  14,585     

Australia & New Zealand Banking Group, Ltd.

     321,915  
  102,610     

BancorpSouth, Inc.

     3,129,605  
  62,760     

Bank Mutual Corporation

     574,254  
  1,219,734     

Bank of America Corporation

     29,590,747  
  108,909     

Bank of New York Mellon Corporation

     5,556,537  
  8,156     

Bank of Nova Scotia

     490,630  
  46,202     

Bank of the Ozarks, Inc.

     2,165,488  
  27,990     

BankFinancial Corporation

     417,611  
  15,117     

Bankia, SA

     73,117  
  61,580     

Beneficial Bancorp, Inc.

     923,700  
  48,740     

Berkshire Hathaway, Inc.d

     8,255,094  
  75,940     

Blackstone Group, LP

     2,532,599  
  18,130     

Blue Hills Bancorp, Inc.

     324,527  
  139,480     

Boston Private Financial Holdings, Inc.

     2,141,018  
  59,170     

Brookline Bancorp, Inc.

     863,882  
  1,611     

Canadian Imperial Bank of Commerce

     130,925  
  24,550     

Capital One Financial Corporation

     2,028,321  
  94,620     

Capstead Mortgage Corporation

     986,887  
  2,803     

Carolina Financial Corporation

     90,593  
  57,140     

Cathay General Bancorp

     2,168,463  
  76,602     

Central Pacific Financial Corporation

     2,410,665  
  41,614     

Chemical Financial Corporation

     2,014,534  
  7,000     

Chiba Bank, Ltd.

     50,942  
  17,530     

Chubb, Ltd.

     2,548,511  
  3,526     

CI Financial Corporation

     75,153  
  250,770     

Citigroup, Inc.

     16,771,498  
  25,979     

Citizens Financial Group, Inc.

     926,931  
  10,190     

Clifton Bancorp, Inc.

     168,441  
  5,388     

CNA Financial Corporation

     262,665  
  261,140     

CNO Financial Group, Inc.

     5,452,603  
  13,422     

CNP Assurances

     301,274  
  174,200     

CoBiz Financial, Inc.

     3,031,080  
  1,617     

Columbia Banking System, Inc.

     64,437  
  73,130     

Comerica, Inc.

     5,356,041  
  1,153     

Community Trust Bancorp, Inc.

     50,444  
  4,450     

Customers Bancorp, Inc.d

     125,846  
  4,588     

Danske Bank AS

     176,515  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

14


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
  Financials (6.5%) - continued   
  2,500     

DBS Group Holdings, Ltd.

   $ 37,627  
  38,207     

Direct Line Insurance Group plc

     176,919  
  13,582     

Dynex Capital, Inc.

     96,432  
  225,001     

E*TRADE Financial Corporationd

     8,556,788  
  12,111     

Eagle Bancorp, Inc.d

     766,626  
  105,521     

East West Bancorp, Inc.

     6,181,420  
  6,597     

Ellington Residential Mortgage REIT

     96,712  
  57,798     

Employers Holdings, Inc.

     2,444,855  
  25,990     

Enova International, Inc.d

     385,952  
  67,703     

Enterprise Financial Services Corporation

     2,762,282  
  4,200     

Erste Group Bank AG

     160,880  
  41,652     

Essent Group, Ltd.d

     1,546,955  
  801     

FBL Financial Group, Inc.

     49,262  
  3,593     

Fidelity Southern Corporation

     82,136  
  168,324     

Fifth Third Bancorp

     4,369,691  
  18,226     

Financial Institutions, Inc.

     543,135  
  569,576     

First BanCorpd

     3,297,845  
  113,510     

First Commonwealth Financial Corporation

     1,439,307  
  3,874     

First Connecticut Bancorp, Inc.

     99,368  
  6,639     

First Defiance Financial Corporation

     349,743  
  28,580     

First Financial Bancorp

     791,666  
  15,350     

First Financial Corporation

     726,055  
  17,690     

First Merchants Corporation

     710,077  
  86,066     

First Midwest Bancorp, Inc.

     2,006,198  
  8,050     

First of Long Island Corporation

     230,230  
  79,101     

First Republic Bank

     7,918,010  
  46,784     

FlexiGroup, Ltd.

     65,581  
  41,660     

FNF Group

     1,867,618  
  2,474     

Franklin Financial Network, Inc.d

     102,053  
  61,000     

Fukuoka Financial Group, Inc.

     291,044  
  74,670     

GAIN Capital Holdings, Inc.

     465,194  
  2,951     

Genworth MI Canada, Inc.

     81,193  
  80,860     

Goldman Sachs Group, Inc.

     17,942,834  
  27,552     

Great Southern Bancorp, Inc.

     1,474,032  
  63,631     

Green Bancorp, Inc.d

     1,234,441  
  64,460     

Hamilton Lane, Inc.

     1,417,475  
  145,301     

Hanmi Financial Corporation

     4,133,813  
  23,180     

Hannon Armstrong Sustainable Infrastructure Capital, Inc.

     530,127  
  2,814     

Hannover Rueckversicherung SE

     338,000  
  64,488     

Hanover Insurance Group, Inc.

     5,715,571  
  67,716     

Hartford Financial Services Group, Inc.

     3,559,830  
  87,670     

Heritage Commerce Corporation

     1,208,093  
  21,953     

Heritage Financial Corporation

     581,755  
  1,800     

Hokuhoku Financial Group, Inc.

     28,792  
  21,541     

Hometrust Bancshares, Inc.d

     525,600  
  148,311     

Hope Bancorp, Inc.

     2,766,000  
  52,429     

Horace Mann Educators Corporation

     1,981,816  
  35,280     

Horizon Bancorp

     929,628  
  67,312     

Houlihan Lokey, Inc.

     2,349,189  
  79,643     

HSBC Holdings plc

     739,247  
  293,340     

Huntington Bancshares, Inc.

     3,965,957  
  21,479     

IBERIABANK Corporation

     1,750,539  
  25,330     

Independent Bank Corporation

     550,928  
  19,505     

Infinity Property & Casualty Corporation

     1,833,470  
  4,971     

ING Groep NV

     85,813  
  1,761     

Intact Financial Corporation

     133,026  
  49,620     

Interactive Brokers Group, Inc.

     1,856,780  
  132,005     

Intercontinental Exchange, Inc.

     8,701,770  
  59,490     

Invesco Mortgage Capital. Inc.

     994,078  
  85,290     

Invesco, Ltd.

     3,001,355  
  85,110     

Investors Bancorp, Inc.

     1,137,070  
  4,340     

Janus Henderson Group plcd

     143,697  
  198,510     

KeyCorp

     3,720,077  
  29,784     

Kinsale Capital Group, Inc.

     1,111,241  
  20,720     

Lazard, Ltd.

     959,958  
  93,270     

Loews Corporation

     4,365,969  
  8,050     

M&T Bank Corporation

     1,303,698  
  1,860     

Macquarie Group, Ltd.

     126,487  
  171,515     

Maiden Holdings, Ltd.

     1,903,817  
  3,851     

MainSource Financial Group, Inc.

     129,047  
  78,194     

Mapfre SAe

     273,696  
  7,760     

MarketAxess Holdings, Inc.

     1,560,536  
  36,620     

Meta Financial Group, Inc.

     3,259,180  
  94,640     

MetLife, Inc.

     5,199,522  
  105,520     

MGIC Investment Corporationd

     1,181,824  
  55,580     

MidWestOne Financial Group, Inc.

     1,883,606  
  9,200     

Mitsubishi UFJ Financial Group, Inc.

     62,054  
  107,400     

Mizuho Financial Group, Inc.

     196,915  
  1,600     

MS and AD Insurance Group Holdings, Inc.

     53,966  
  38,300     

MTGE Investment Corporation

     720,040  
  323     

Muenchener Rueckversicherungs-Gesellschaft AG

     65,360  
  71,110     

National Bank Holdings Corporation

     2,354,452  
  5,277     

National Bank of Canada

     221,896  
  3,286     

National General Holdings Corporation

     69,335  
  14,360     

Navigators Group, Inc.

     788,364  
  76,350     

New Residential Investment Corporation

     1,188,006  
  12,171     

Nordea Bank AB

     155,015  
  10,683     

OFG Bancorp

     106,830  
  6,229     

Old Second Bancorp, Inc.

     71,945  
  206,544     

OM Asset Management plc

     3,069,244  
  32,975     

PacWest Bancorp

     1,539,933  
  1,703     

Pargesa Holding SA

     129,761  
  6,880     

Peoples Bancorp, Inc.

     221,054  
  16,063     

Poste Italiane SPAg

     110,144  
  5,235     

Power Corporation of Canada

     119,410  
  7,013     

Preferred Apartment Communities, Inc.

     110,455  
  7,670     

Preferred Bank

     410,115  
  26,050     

Primerica, Inc.

     1,973,288  
  87,787     

Progressive Corporation

     3,870,529  
  49,060     

Provident Financial Services, Inc.

     1,245,143  
  9,596     

QCR Holdings, Inc.

     454,850  
  32,750     

Raymond James Financial, Inc.

     2,627,205  
  29,045     

Renasant Corporation

     1,270,428  
  18,900     

Resona Holdings, Inc.

     104,400  
  3,567     

Safety Insurance Group, Inc.

     243,626  
  67,943     

Sandy Spring Bancorp, Inc.

     2,762,562  
  39,340     

Santander Consumer USA Holdings Inc.d

     501,978  
  66,950     

Seacoast Banking Corporation of Floridad

     1,613,495  
  8,830     

Selective Insurance Group, Inc.

     441,941  
  20,200     

Senshu Ikeda Holdings, Inc.

     85,454  
  425,900     

SLM Corporationd

     4,897,850  
  3,260     

Societe Generale

     175,798  
  35,020     

State Auto Financial Corporation

     901,065  
  4,612     

State Bank Financial Corporation

     125,077  
  62,204     

State National Companies, Inc.

     1,143,310  
  32,410     

State Street Corporation

     2,908,149  
  6,130     

Stewart Information Services Corporation

     278,179  
  101,503     

Stifel Financial Corporationd

     4,667,108  
  13,400     

Sumitomo Mitsui Trust Holdings, Inc.

     481,318  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

15


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
  Financials (6.5%) - continued   
  38,661     

SVB Financial Group

   $ 6,796,217  
  4,534     

Swiss Re AG

     415,508  
  126,370     

Synchrony Financial

     3,768,353  
  189,094     

Synovus Financial Corporation

     8,365,519  
  65,265     

TCF Financial Corporation

     1,040,324  
  77,704     

TD Ameritrade Holding Corporation

     3,340,495  
  10,710     

Territorial Bancorp, Inc.

     334,045  
  1,067     

TMX Group, Ltd.

     58,056  
  27,880     

TriCo Bancshares

     979,982  
  34,975     

TriState Capital Holdings, Inc.d

     881,370  
  20,820     

Triumph Bancorp, Inc.d

     511,131  
  136,010     

TrustCo Bank Corporation

     1,054,078  
  32,090     

Umpqua Holdings Corporation

     589,172  
  37,816     

Union Bankshares Corporation

     1,281,962  
  58,210     

United Community Banks, Inc.

     1,618,238  
  76,571     

United Financial Bancorp, Inc.

     1,277,970  
  4,710     

United Fire Group, Inc.

     207,523  
  9,570     

Unum Group

     446,249  
  34,850     

Voya Financial, Inc.

     1,285,617  
  11,900     

Washington Trust Bancorp, Inc.

     613,445  
  132,137     

Western Alliance Bancorpd

     6,501,140  
  95,850     

Western Asset Mortgage Capital Corporation

     987,255  
  1,295     

Westwood Holdings Group, Inc.

     73,414  
  43,626     

WSFS Financial Corporation

     1,978,439  
  133,620     

Zions Bancorporation

     5,867,254  
  269     

Zurich Insurance Group AG

     78,507  
     

 

 

 
  

Total

     375,634,083  
     

 

 

 

 

 

 

Health Care (4.9%)

  
  47,420     

Abbott Laboratories

     2,305,086  
  20,714     

ABIOMED, Inc.d

     2,968,316  
  60,788     

Acadia Healthcare Company, Inc.d,e

     3,001,711  
  25,594     

Aerie Pharmaceuticals, Inc.d

     1,344,965  
  21,130     

Aetna, Inc.

     3,208,168  
  53,678     

Akorn, Inc.d

     1,800,360  
  89,526     

Alexion Pharmaceuticals, Inc.d

     10,892,628  
  16,417     

Align Technology, Inc.d

     2,464,520  
  16,650     

Amgen, Inc.

     2,867,629  
  2,065     

Ansell, Ltd.

     37,658  
  70,153     

Asterias Biotherapeutics, Inc.d,e

     249,043  
  2,139     

Atrion Corporation

     1,376,019  
  9,400     

Biogen, Inc.d

     2,550,784  
  41,244     

BioMarin Pharmaceutical, Inc.d

     3,745,780  
  7,287     

CAE, Inc.

     125,646  
  40,795     

Cardiovascular Systems, Inc.d

     1,314,823  
  165,590     

Catalent, Inc.d

     5,812,209  
  149,547     

Celgene Corporationd

     19,421,669  
  21,080     

Charles River Laboratories International, Inc.d

     2,132,242  
  17,230     

Chemed Corporation

     3,524,052  
  15,716     

ChemoCentryx, Inc.d

     147,102  
  38,559     

CIGNA Corporation

     6,454,391  
  15,250     

Coherus Biosciences, Inc.d

     218,838  
  12,380     

CONMED Corporation

     630,637  
  2,770     

Cooper Companies, Inc.

     663,193  
  11,770     

Dentsply Sirona, Inc.

     763,167  
  36,720     

Dexcom, Inc.d

     2,686,068  
  38,420     

Eagle Pharmaceuticals, Inc.d

     3,030,954  
  12,975     

Edwards Lifesciences Corporationd

     1,534,164  
  65,950     

Evolent Health, Inc.d,e

     1,671,833  
  44,260     

Express Scripts Holding Companyd

     2,825,558  
  140,460     

GenMark Diagnostics, Inc.d

     1,661,642  
  1,320     

GlaxoSmithKline plc

     28,099  
  51,200     

GlaxoSmithKline plc ADR

     2,207,744  
  6,467     

HealthEquity, Inc.d

     322,251  
  9,581     

Heska Corporationd

     977,933  
  340,300     

Hologic, Inc.d

     15,442,814  
  17,820     

INC Research Holdings, Inc.d

     1,042,470  
  40,842     

Inogen, Inc.d

     3,897,144  
  62,697     

Intersect ENT, Inc.d

     1,752,381  
  13,170     

Intra-Cellular Therapies, Inc.d

     163,571  
  45,526     

Ironwood Pharmaceuticals, Inc.d

     859,531  
  71,080     

Johnson & Johnson

     9,403,173  
  244     

Le Noble Age SA

     16,699  
  368     

Lonza Group AG

     79,715  
  48,191     

Magellan Health Services, Inc.d

     3,513,124  
  226,788     

Medtronic plc

     20,127,435  
  107,360     

Merck & Company, Inc.

     6,880,702  
  2,221     

Merck KGaA

     268,739  
  8,018     

Mettler-Toledo International, Inc.d

     4,718,914  
  65,610     

Mylan NVd

     2,546,980  
  110,050     

Myriad Genetics, Inc.d,e

     2,843,692  
  18,134     

National Healthcare Corporation

     1,271,919  
  39,904     

Neurocrine Biosciences, Inc.d

     1,835,584  
  56,044     

Nevro Corporationd

     4,171,355  
  14,511     

Novartis AG

     1,212,055  
  8,512     

Novo Nordisk AS

     365,738  
  95,290     

NuVasive, Inc.d

     7,329,707  
  63,100     

Omnicell, Inc.d

     2,719,610  
  35,990     

PerkinElmer, Inc.

     2,452,359  
  28,420     

Perrigo Company plc

     2,146,278  
  309,280     

Pfizer, Inc.

     10,388,715  
  15,310     

PharMerica Corporationd

     401,887  
  11,370     

Prothena Corporation plcd

     615,344  
  147     

Roche Holding AG-Genusschein

     37,561  
  27,805     

Teleflex, Inc.

     5,776,767  
  32,267     

Thermo Fisher Scientific, Inc.

     5,629,623  
  27,743     

Triple-S Management Corporationd

     469,134  
  163,179     

UnitedHealth Group, Inc.

     30,256,650  
  12,600     

Universal Health Services, Inc.

     1,538,208  
  46,340     

Veeva Systems, Inc.d

     2,841,105  
  21,374     

Vertex Pharmaceuticals, Inc.d

     2,754,467  
  6,550     

Waters Corporationd

     1,204,152  
  12,960     

West Pharmaceutical Services, Inc.

     1,224,979  
  80,100     

Wright Medical Group NVd

     2,201,949  
  53,280     

Zimmer Biomet Holdings, Inc.

     6,841,152  
  205,450     

Zoetis, Inc.

     12,815,971  
     

 

 

 
  

Total

     279,026,235  
     

 

 

 

 

 

 

Industrials (5.2%)

  
  60     

A P Moller-Maersk AS, Class A

     114,486  
  101     

A P Moller-Maersk AS, Class B

     203,365  
  22,080     

ABM Industries, Inc.

     916,762  
  20,080     

Acco Brands Corporationd

     233,932  
  6,027     

Adecco SA

     459,150  
  134,163     

Advanced Disposal Services, Inc.d

     3,049,525  
  41,966     

AECOMd

     1,356,761  
  84,236     

Aegion Corporationd

     1,843,084  
  44,695     

AGCO Corporation

     3,011,996  
  600     

Aica Kogyo Company, Ltd.

     18,321  
  13,316     

Albany International Corporation

     711,074  
  111,922     

Allison Transmission Holdings, Inc.

     4,198,194  
  51,744     

AMETEK, Inc.

     3,134,134  
  3,200     

Asahi Glass Company, Ltd.

     135,145  
  15,758     

Astec Industries, Inc.

     874,727  
  120,130     

AZZ, Inc.

     6,703,254  
  113,384     

Babcock & Wilcox Enterprises, Inc.d

     1,333,396  
  35,810     

Barnes Group, Inc.

     2,095,959  
  13,810     

Boeing Company

     2,730,927  
  18,725     

Brink’s Company

     1,254,575  
  61,530     

BWX Technologies, Inc.

     2,999,588  
  44,634     

CBIZ, Inc.d

     669,510  
  21,522     

CIRCOR International, Inc.

     1,277,976  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

16


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
  Industrials (5.2%) - continued   
  23,610     

Colfax Corporationd

   $ 929,526  
  75,091     

Comfort Systems USA, Inc.

     2,785,876  
  22,700     

ComfortDelGro Corporation, Ltd

     37,916  
  93,712     

Costamare, Inc.

     685,035  
  7,540     

Crane Company

     598,525  
  2,854     

CSW Industrials, Inc.d

     110,307  
  291,195     

CSX Corporation

     15,887,599  
  80,340     

Cummins, Inc.

     13,032,755  
  18,870     

Curtiss-Wright Corporation

     1,731,889  
  5,000     

Dai Nippon Printing Company, Ltd.

     55,700  
  38,660     

Delta Air Lines, Inc.

     2,077,588  
  2,712     

Deutsche Lufthansa AG

     61,805  
  48,090     

Dover Corporation

     3,857,780  
  109,049     

Eaton Corporation plc

     8,487,284  
  17,070     

EMCOR Group, Inc.

     1,116,037  
  47,840     

Encore Wire Corporation

     2,042,768  
  22,220     

EnerSys

     1,609,839  
  9,195     

Equifax, Inc.

     1,263,577  
  13,555     

ESCO Technologies, Inc.

     808,556  
  50,828     

Federal Signal Corporation

     882,374  
  6,960     

Finning International, Inc.

     136,431  
  16,700     

Fluor Corporation

     764,526  
  48,060     

Fortune Brands Home and Security, Inc.

     3,135,434  
  18,861     

Franklin Electric Company, Inc.

     780,845  
  2,400     

Fuji Machine Manufacturing Company, Ltd.

     34,715  
  248,230     

General Electric Company

     6,704,692  
  29,290     

Genesee & Wyoming, Inc.d

     2,003,143  
  41,454     

Gibraltar Industries, Inc.d

     1,477,835  
  72,978     

Granite Construction, Inc.

     3,520,459  
  21,360     

GWA Group, Ltd.

     51,687  
  106,440     

Harsco Corporationd

     1,713,684  
  27,841     

Healthcare Services Group, Inc.

     1,303,794  
  33,143     

Heico Corporation

     2,380,993  
  7,310     

Heidrick & Struggles International, Inc.

     158,992  
  7,930     

Herman Miller, Inc.

     241,072  
  1,600     

Hitachi Transport System, Ltd.

     37,729  
  174     

Hochtief AG

     31,943  
  68,854     

Honeywell International, Inc.

     9,177,550  
  9,440     

Hubbell, Inc.

     1,068,325  
  11,900     

Huntington Ingalls Industries, Inc.

     2,215,304  
  31,135     

ICF International, Inc.d

     1,466,458  
  2,700     

Inaba Denki Sangyo Company, Ltd.

     102,685  
  28,660     

Ingersoll-Rand plc

     2,619,237  
  194,693     

Interface, Inc.

     3,825,717  
  13,710     

International Seaways, Inc.d

     297,096  
  36,400     

ITOCHU Corporation

     541,957  
  28,556     

ITT Corporation

     1,147,380  
  1,525     

Jardine Matheson Holdings, Ltd.

     97,905  
  18,473     

JB Hunt Transport Services, Inc.

     1,688,063  
  24,720     

KAR Auction Services, Inc.

     1,037,498  
  20     

KBR, Inc.

     304  
  4,380     

Kelly Services, Inc.

     98,331  
  46,814     

Kforce, Inc.

     917,554  
  89,280     

Kirby Corporationd

     5,968,368  
  10,000     

KITZ Corporation

     93,466  
  8,553     

KONE Oyj

     435,136  
  2,169     

Koninklijke Boskalis Westminster NV

     70,441  
  13,600     

Lincoln Electric Holdings, Inc.

     1,252,424  
  17,620     

Lindsay Corporatione

     1,572,585  
  1,166     

Loomis AB

     41,798  
  5,900     

Marubeni Corporation

     38,224  
  61,040     

Masco Corporation

     2,332,338  
  30,880     

Masonite International Corporationd

     2,331,440  
  2,118     

McGrath Rentcorp

     73,346  
  15,070     

Meggitt plc

     93,642  
  25,690     

Meritor, Inc.d

     426,711  
  19,108     

Middleby Corporationd

     2,321,813  
  2,780     

Milacron Holdings Corporationd

     48,900  
  5,300     

MIRAIT Holdings Corporation

     59,613  
  15,000     

Mitsubishi Heavy Industries, Ltd.

     61,757  
  4,000     

Mitsuboshi Belting, Ltd.

     44,411  
  5,236     

Monadelphous Group, Ltd.

     56,267  
  21,110     

Moog, Inc.d

     1,514,009  
  185,730     

MRC Global, Inc.d

     3,068,260  
  4,920     

Mueller Industries, Inc.

     149,814  
  47,466     

MYR Group, Inc.d

     1,472,395  
  8,313     

National Express Group plc

     39,701  
  64,957     

Navigant Consulting, Inc.d

     1,283,550  
  71,688     

NCI Building Systems, Inc.d

     1,197,190  
  47,370     

Neff Corporationd

     900,030  
  5,000     

Nippon Express Company, Ltd.

     31,376  
  7,000     

Nitto Kogyo Corporation

     110,749  
  22,770     

Norfolk Southern Corporation

     2,771,109  
  2,506     

Northgate plc

     14,463  
  21,257     

Old Dominion Freight Line, Inc.

     2,024,517  
  48,316     

On Assignment, Inc.d

     2,616,311  
  54,280     

Orbital ATK, Inc.

     5,338,981  
  13,810     

Orion Group Holdings, Inc.d

     103,161  
  70,056     

Oshkosh Corporation

     4,825,457  
  12,750     

Parker Hannifin Corporation

     2,037,705  
  92,902     

PGT Innovations, Inc.d

     1,189,146  
  2,407     

Philips Lighting NVg

     88,908  
  5,545     

Ply Gem Holdings, Inc.d

     99,533  
  21,846     

Proto Labs, Inc.d

     1,469,143  
  14,330     

Quanex Building Products Corporation

     303,079  
  14,303     

Radiant Logistics, Inc.d

     76,950  
  47,672     

Raven Industries, Inc.

     1,587,478  
  33,368     

Raytheon Company

     5,388,265  
  4,220     

Regal-Beloit Corporation

     344,141  
  3,487     

RELX NV

     71,891  
  49,570     

Rockwell Collins, Inc.

     5,208,816  
  8,867     

Rolls-Royce Holdings plc

     102,846  
  629,557     

Rolls-Royce Holdings plc Rightsd,f

     820  
  23,092     

Roper Industries, Inc.

     5,346,491  
  5,000     

Ryobi, Ltd.

     20,397  
  109,013     

Saia, Inc.d

     5,592,367  
  3,600     

Sanwa Holdings Corporation

     38,019  
  568     

Schindler Holding AG, Participation Certificate

     120,423  
  442     

SFS Group AGd

     50,151  
  3,541     

Siemens AG

     487,080  
  1,993     

Skanska AB

     47,326  
  18,046     

SKF AB

     366,449  
  5,900     

Smiths Group plc

     122,673  
  44,900     

Sojitz Corporation

     110,529  
  320,871     

Southwest Airlines Company

     19,938,924  
  20,630     

SP Plus Corporationd

     630,247  
  2,982     

Sparton Corporationd

     65,574  
  1,086     

Spirax-Sarco Engineering plc

     75,741  
  16,810     

SPX Corporationd

     422,940  
  44,030     

SPX FLOW, Inc.d

     1,623,826  
  5,430     

Stanley Black & Decker, Inc.

     764,164  
  811     

Sulzer, Ltd.

     91,934  
  96,261     

Team, Inc.d

     2,257,320  
  5,800     

Teijin, Ltd.

     111,923  
  13,667     

Tennant Company

     1,008,625  
  49,100     

Terex Corporation

     1,841,250  
  2,700     

Toppan Forms Company, Ltd.

     27,948  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

17


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
  Industrials (5.2%) - continued   
  120,730     

TPI Composites, Inc.d

   $ 2,231,090  
  97,904     

TransUniond

     4,240,222  
  75,848     

TriMas Corporationd

     1,581,431  
  10,110     

Triton International, Ltd.

     338,078  
  24,550     

TrueBlue, Inc.d

     650,575  
  66,180     

United Continental Holdings, Inc.d

     4,980,045  
  35,720     

United Parcel Service, Inc.

     3,950,275  
  33,899     

United Rentals, Inc.d

     3,820,756  
  13,100     

United Technologies Corporation

     1,599,641  
  37,170     

Univar, Inc.d

     1,085,364  
  20,806     

Universal Forest Products, Inc.

     1,816,572  
  33,649     

Universal Truckload Services, Inc.

     504,735  
  2,411     

Valmont Industries, Inc.

     360,686  
  3,788     

Vectrus, Inc.d

     122,428  
  4,859     

Vinci SA

     414,481  
  27,000     

WABCO Holdings, Inc.d

     3,442,770  
  50,203     

WageWorks, Inc.d

     3,373,642  
  110,344     

Waste Connections, Inc.

     7,108,360  
  7,839     

Watsco, Inc.

     1,208,774  
  46,600     

Willdan Group, Inc.d,e

     1,423,630  
  1,827     

Wolseley plc

     112,138  
  1,545     

WSP Global, Inc.

     64,109  
  29,253     

Xylem, Inc.

     1,621,494  
  5,837     

YIT Oyj

     48,822  
  1,200     

Yuasa Trading Company, Ltd.

     36,496  
     

 

 

 
  

Total

     298,219,324  
     

 

 

 

 

 

 

Information Technology (10.2%)

  
  39,070     

2U, Inc.d,e

     1,833,164  
  91,140     

Advanced Micro Devices, Inc.d

     1,137,427  
  100,610     

Agilent Technologies, Inc.

     5,967,179  
  117,720     

Akamai Technologies, Inc.d

     5,863,633  
  77,950     

Alliance Data Systems Corporation

     20,008,985  
  32,283     

Alphabet, Inc., Class Ad

     30,012,859  
  22,907     

Alphabet, Inc., Class Cd

     20,816,278  
  222     

Alten SA

     18,310  
  25,403     

Ambarella, Inc.d,e

     1,233,316  
  64,224     

Amphenol Corporation

     4,741,016  
  17,107     

Analog Devices, Inc.

     1,330,925  
  232,626     

Apple, Inc.

     33,502,797  
  80,002     

Applied Materials, Inc.

     3,304,883  
  34,370     

Apptio, Inc.d

     596,320  
  77,158     

Arista Networks, Inc.d

     11,557,497  
  119,463     

Arrow Electronics, Inc.d

     9,368,288  
  18,810     

Aspen Technology, Inc.d

     1,039,441  
  12,140     

Atkore International Group, Inc.d

     273,757  
  5,559     

Autobytel, Inc.d

     70,099  
  2,300     

Azbil Corporation

     87,560  
  211,123     

Bankrate, Inc.d

     2,712,931  
  37,340     

Belden, Inc.

     2,816,556  
  473     

BKW FMB Energie

     27,804  
  110,340     

Booz Allen Hamilton Holding Corporation

     3,590,464  
  71,401     

Brooks Automation, Inc.

     1,548,688  
  14,040     

CA, Inc.

     483,959  
  3,600     

Canon, Inc.

     122,455  
  5,612     

Cap Gemini SA

     579,735  
  2,239     

Capital Power Corporation

     41,990  
  36,711     

Cavium, Inc.d

     2,280,854  
  25,745     

CDW Corporation

     1,609,835  
  278,481     

Ciena Corporationd

     6,967,595  
  487,560     

Cisco Systems, Inc.

     15,260,628  
  13,825     

Cognex Corporation

     1,173,742  
  209,319     

Cognizant Technology Solutions Corporation

     13,898,782  
  4,800     

CommerceHub, Inc.d

     83,712  
  9,870     

CommScope Holding Company, Inc.d

     375,356  
  49,610     

CommVault Systems, Inc.d

     2,800,484  
  30,393     

Comtech Telecommunications Corporation

     576,555  
  28,702     

Conduent Incorporatedd

     457,510  
  38,990     

CoreLogic, Inc.d

     1,691,386  
  50,739     

Criteo SA ADRd,e

     2,488,748  
  132,200     

Dolby Laboratories, Inc.

     6,472,512  
  147,969     

DST Systems, Inc.

     9,129,687  
  59,740     

eBay, Inc.d

     2,086,121  
  17,420     

Entegris, Inc.d

     382,369  
  49,530     

Envestnet, Inc.d

     1,961,388  
  197,078     

EVERTEC, Inc.

     3,409,449  
  10,130     

ExlService Holdings, Inc.d

     563,025  
  77,540     

Extreme Networks, Inc.d

     714,919  
  4,140     

Fabrinetd

     176,612  
  261,370     

Facebook, Inc.d

     39,461,643  
  48,140     

Fidelity National Information Services, Inc.

     4,111,156  
  69,650     

Finisar Corporationd

     1,809,507  
  32,100     

Fiserv, Inc.d

     3,927,114  
  292,780     

FLIR Systems, Inc.

     10,147,755  
  1,658     

Forrester Research, Inc.

     64,911  
  92,021     

Fortinet, Inc.d

     3,445,266  
  8,200     

FUJIFILM Holdings NPV

     295,671  
  20,220     

Global Payments, Inc.

     1,826,270  
  7,112     

Guidance Software, Inc.d

     47,010  
  93,557     

Guidewire Software, Inc.d

     6,428,301  
  74,390     

HP, Inc.

     1,300,337  
  14,190     

IAC/InterActiveCorporationd

     1,464,976  
  32,860     

II-VI, Inc.d

     1,127,098  
  92,947     

Insight Enterprises, Inc.d

     3,716,951  
  7,130     

Integrated Device Technology, Inc.d

     183,883  
  168,490     

Intel Corporation

     5,684,853  
  4,815     

Intevac, Inc.d

     53,447  
  15,524     

IXYS Corporationd

     255,370  
  87,420     

Keysight Technologies, Inc.d

     3,403,261  
  14,200     

Konica Minolta Holdings, Inc.

     118,469  
  37,020     

Lam Research Corporation

     5,235,739  
  73,160     

Liberty Tripadvisor Holdings, Inc.d

     848,656  
  4,575     

Littelfuse, Inc.

     754,875  
  39,270     

M/A-COM Technology Solutions Holdings, Inc.d

     2,190,088  
  11,854     

Manhattan Associates, Inc.d

     569,703  
  27,880     

ManTech International Corporation

     1,153,674  
  243,489     

MasterCard, Inc.

     29,571,739  
  17,430     

Maxim Integrated Products, Inc.

     782,607  
  36,808     

Methode Electronics, Inc.

     1,516,490  
  33,310     

Microsemi Corporationd

     1,558,908  
  456,690     

Microsoft Corporation

     31,479,642  
  9,622     

Mitek Systems, Inc.d

     80,825  
  17,900     

Mobileye NVd

     1,124,120  
  44,721     

Monolithic Power Systems, Inc.

     4,311,104  
  86,070     

National Instruments Corporation

     3,461,735  
  2,452     

NCI, Inc.d

     51,737  
  3,700     

NEC Networks & System Integration Corporation

     80,522  
  94,010     

New Relic, Inc.d

     4,043,370  
  25,416     

Nice, Ltd. ADR

     2,000,748  
  37,520     

NRG Yield, Inc., Class A

     640,091  
  41,824     

NVIDIA Corporation

     6,046,077  
  27,416     

NXP Semiconductors NVd

     3,000,681  
  86,800     

ON Semiconductor Corporationd

     1,218,672  
  245,779     

Oracle Corporation

     12,323,359  
  24,740     

Paylocity Holding Corporationd

     1,117,753  
  372,492     

PayPal Holdings, Inc.d

     19,991,646  
  53,525     

Pegasystems, Inc.

     3,123,184  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

18


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
 

Information Technology (10.2%) - continued

 
  47,954     

Progress Software Corporation

   $ 1,481,299  
  72,165     

Proofpoint, Inc.d,e

     6,266,087  
  74,919     

Q2 Holdings, Inc.d

     2,768,257  
  59,210     

Red Hat, Inc.d

     5,669,357  
  43,274     

Rudolph Technologies, Inc.d

     988,811  
  1,300     

Ryosan Company, Ltd.

     47,540  
  284,640     

Salesforce.com, Inc.d

     24,649,824  
  7,480     

ScanSource, Inc.d

     301,444  
  2,010     

Seagate Technology plc

     77,887  
  265,261     

Sequans Communications SA ADRd

     878,014  
  48,328     

ServiceNow, Inc.d

     5,122,768  
  48,540     

ShoreTel, Inc.d

     281,532  
  2,750     

Silicon Laboratories, Inc.d

     187,962  
  1,072     

SMA Solar Technology AGe

     32,218  
  1,099     

Software AG

     48,202  
  10,780     

Sonus Networks, Inc.d

     80,203  
  47,700     

SS&C Technologies Holdings, Inc.

     1,832,157  
  45,204     

Synopsys, Inc.d

     3,296,728  
  8,226     

Telefonaktiebolaget LM Ericsson

     59,146  
  119,254     

Teradyne, Inc.

     3,581,198  
  49,270     

Texas Instruments, Inc.

     3,790,341  
  3,577     

TiVo Corp

     66,711  
  600     

Tokyo Electron, Ltd.

     81,116  
  64,076     

Total System Services, Inc.

     3,732,427  
  207,585     

Travelport Worldwide, Ltd.

     2,856,370  
  22,570     

Trimble, Inc.d

     805,072  
  101,475     

Twitter, Inc.d

     1,813,358  
  25,840     

Tyler Technologies, Inc.d

     4,539,313  
  12,837     

Ultimate Software Group, Inc.d

     2,696,540  
  7,717     

VASCO Data Security International, Inc.d

     110,739  
  14,281     

Verint Systems, Inc.d

     581,237  
  147,395     

Virtusa Corporationd

     4,333,413  
  313,550     

Visa, Inc.

     29,404,719  
  6,190     

Western Digital Corporation

     548,434  
  22,887     

Xerox Corporation

     657,544  
  45,740     

Xilinx, Inc.

     2,941,997  
  4,944     

XO Group, Inc.d

     87,113  
  115,079     

Zix Corporationd

     654,800  
     

 

 

 
  

Total

     583,752,457  
     

 

 

 

 

 

 

Materials (1.3%)

  
  1,900     

Adeka Corporation

     29,028  
  23,763     

American Vanguard Corporation

     409,912  
  2,684     

APERAM

     124,634  
  143,456     

Axalta Coating Systems, Ltd.d

     4,596,330  
  23,149     

Balchem Corporation

     1,798,909  
  33,433     

BHP Billiton, Ltd.

     595,906  
  5,128     

BillerudKorsnas AB

     81,043  
  21,528     

BlueScope Steel, Ltd.

     217,950  
  87,800     

Boise Cascade Companyd

     2,669,120  
  21,437     

Celanese Corporation

     2,035,229  
  58,350     

CF Industries Holdings, Inc.

     1,631,466  
  77,317     

Continental Building Products, Inc.d

     1,801,486  
  58,220     

Crown Holdings, Inc.d

     3,473,405  
  15,700     

Daicel Corporation

     196,231  
  17,000     

DOWA Holdings Company, Ltd.

     128,945  
  54,449     

Eastman Chemical Company

     4,573,171  
  29,030     

Ecolab, Inc.

     3,853,732  
  9,698     

Evonik Industries AG

     310,393  
  103,749     

Ferro Corporationd

     1,897,569  
  47,058     

Ferroglobe plc

     562,343  
  57,670     

Ferroglobe Representation & Warranty Insurance Trustf

     6  
  57,053     

FMC Corporation

     4,167,722  
  6,984     

Granges AB

     64,255  
  59,868     

Graphic Packaging Holding Company

     824,981  
  3,920     

Innophos Holdings, Inc.

     171,853  
  32,643     

Innospec, Inc.

     2,139,749  
  3,510     

International Paper Company

     198,701  
  3,000     

JSR Corporation

     51,934  
  13,991     

Kadant, Inc.

     1,052,123  
  8,350     

Koppers Holdings, Inc.d

     301,852  
  13,900     

Kuraray Company, Ltd.

     253,106  
  7,000     

Kyoei Steel, Ltd.

     116,179  
  9,250     

Louisiana-Pacific Corporationd

     223,017  
  11,060     

Martin Marietta Materials, Inc.

     2,461,735  
  28,320     

Materion Corporation

     1,059,168  
  15,700     

Mitsubishi Chemical Holdings Corporation

     130,809  
  65,565     

Myers Industries, Inc.

     1,176,892  
  13,610     

Neenah Paper, Inc.

     1,092,202  
  500     

Nippon Shokubai Company, Ltd.

     32,297  
  43,917     

Norsk Hydro ASA

     243,037  
  4,833     

Nufarm, Ltd.

     35,761  
  89,540     

Nutanix, Inc.d,e

     1,804,231  
  27,000     

Oji Holdings Corporation

     139,792  
  23,720     

Olin Corporation

     718,242  
  44,745     

OMNOVA Solutions, Inc.d

     436,264  
  12,916     

Orora, Ltd.

     28,384  
  212,820     

Owens-Illinois, Inc.d

     5,090,654  
  10,300     

Packaging Corporation of America

     1,147,317  
  12,780     

PolyOne Corporation

     495,097  
  149,650     

Quantenna Communications, Inc.d

     2,843,350  
  12,102     

Quantum Corporationd

     94,517  
  24,130     

Rayonier Advanced Materials, Inc.

     379,324  
  10,020     

Reliance Steel & Aluminum Company

     729,556  
  9,600     

Rengo Company, Ltd.

     55,735  
  1,210     

Rio Tinto, Ltd.

     58,804  
  31,870     

RPM International, Inc.

     1,738,508  
  65,430     

Ryerson Holding Corporationd

     647,757  
  26,660     

Schweitzer-Mauduit International, Inc.

     992,552  
  15,515     

Scotts Miracle-Gro Company

     1,387,972  
  26,680     

Sensient Technologies Corporation

     2,148,540  
  18,105     

Silgan Holdings, Inc.

     575,377  
  3,166     

Solvay SA

     424,914  
  85,270     

Steel Dynamics, Inc.

     3,053,519  
  1,000     

Sumitomo Seika Chemicals Company, Ltd.

     49,174  
  4,700     

Toagosei Company, Ltd.

     61,306  
  19,365     

UPM-Kymmene Oyj

     552,189  
  26,111     

Verso Corporationd

     122,461  
  6,050     

W. R. Grace & Company

     435,660  
  56,520     

Westrock Company

     3,202,423  
  1,200     

Yamato Kogyo Company, Ltd.

     30,825  
  7,396     

Yara International ASA

     278,106  
     

 

 

 
  

Total

     76,506,731  
     

 

 

 

 

 

 

Real Estate (1.1%)

  
  22,680     

American Assets Trust, Inc.

     893,365  
  51,879     

Ares Commercial Real Estate Corporation

     679,096  
  194,048     

Armada Hoffler Properties, Inc.

     2,512,922  
  22,540     

Ashford Hospitality Prime, Inc.

     231,937  
  26,790     

Bluerock Residential Growth REIT, Inc.

     345,323  
  157,059     

Brixmor Property Group, Inc.

     2,808,215  
  14,950     

Camden Property Trust

     1,278,374  
  156,256     

Cedar Realty Trust, Inc.

     757,842  
  79,685     

Chatham Lodging Trust

     1,600,872  
  34,066     

City Office REIT, Inc.

     432,638  
  5,363     

Cominar Real Estate Investment Trust

     52,563  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

19


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (37.9%)

   Value  
 

Real Estate (1.1%) - continued

  
  80,266     

Cousins Properties, Inc.

   $ 705,538  
  33,636     

CyrusOne, Inc.

     1,875,207  
  300     

Daito Trust Construction Company, Ltd.

     46,739  
  247,630     

DDR Corporation

     2,246,004  
  35,294     

DEXUS Property Group

     256,961  
  10,700     

Digital Realty Trust, Inc.

     1,208,565  
  33,360     

Douglas Emmett, Inc.

     1,274,686  
  66,540     

Duke Realty Corporation

     1,859,793  
  36,210     

Equity Commonwealthd

     1,144,236  
  5,240     

Equity Lifestyle Properties, Inc.

     452,422  
  38,860     

Franklin Street Properties Corporation

     430,569  
  51,650     

General Growth Properties, Inc.

     1,216,874  
  85,857     

GEO Group, Inc.

     2,538,791  
  9,481     

H&R Real Estate Investment Trust

     160,990  
  4,560     

Healthcare Trust of America, Inc.

     141,862  
  42,820     

HFF, Inc.

     1,488,851  
  53,430     

Hospitality Properties Trust

     1,557,484  
  70,345     

Host Hotels & Resorts, Inc.

     1,285,203  
  6,180     

Hudson Pacific Properties, Inc.

     211,294  
  39,000     

Hysan Development Company, Ltd.

     186,123  
  52,996     

InfraREIT, Inc.

     1,014,873  
  55,497     

Invitation Homes, Inc.

     1,200,400  
  37,430     

Liberty Property Trust

     1,523,775  
  63,676     

Mid-America Apartment Communities, Inc.

     6,710,177  
  100,332     

National Storage Affiliates Trust

     2,318,672  
  59,926     

New World Development Company, Ltd.

     75,962  
  2,267     

One Liberty Properties, Inc.

     53,116  
  158,072     

Outfront Media, Inc.

     3,654,625  
  40,571     

Pebblebrook Hotel Trust

     1,308,009  
  43,610     

Physicians Realty Trust

     878,305  
  23,080     

Ramco-Gershenson Properties Trust

     297,732  
  11,400     

RE/MAX Holdings, Inc.

     638,970  
  9,330     

Realogy Holdings Corporation

     302,758  
  93,060     

Retail Properties of America, Inc.

     1,136,263  
  12,000     

Road King Infrastructure, Ltd.

     14,813  
  705     

Road King Infrastructure, Ltd., Rightsd,f

     0  
  2,880     

Saul Centers, Inc.

     166,982  
  26,366     

SBA Communications Corporationd

     3,556,773  
  58,517     

Stockland

     196,787  
  5,060     

Sun Communities, Inc.

     443,711  
  10,000     

Sun Hung Kai Properties, Ltd.

     146,902  
  61,069     

Terreno Realty Corporation

     2,055,583  
  44,730     

UDR, Inc.

     1,743,128  
  35,756     

Urstadt Biddle Properties, Inc.

     707,969  
  33,020     

Weingarten Realty Investors

     993,902  
  6,000     

Wheelock and Company, Ltd.

     45,256  
  29,100     

Wing Tai Holdings, Ltd.

     42,076  
  5,156     

Xenia Hotels & Resorts, Inc.

     99,872  
     

 

 

 
  

Total

     63,208,730  
     

 

 

 

 

 

 

Telecommunications Services (0.1%)

  
  55,160     

AT&T, Inc.

     2,081,187  
  3,840     

ATN International, Inc.

     262,809  
  5,888     

Elisa Oyj

     228,409  
  5,632     

Freenet AG

     179,676  
  20,646     

Inmarsat plc

     207,063  
  89,270     

KCOM Group plc

     103,480  
  8,400     

Nippon Telegraph & Telephone Corporation

     396,514  
  5,900     

NTT DOCOMO, Inc.

     139,539  
  104,697     

PCCW, Ltd.

     59,501  
  9,041     

Proximus SA

     316,430  
  11,112     

TDC AS

     64,621  
  9,200     

Telefonica Deutschland Holding AG

     46,009  
  5,899     

Telenor ASA

     97,866  
  80,289     

Verizon Communications, Inc.

     3,585,707  
  127,944     

Vonage Holdings Corporationd

     836,754  
     

 

 

 
  

Total

     8,605,565  
     

 

 

 

 

 

 

Utilities (0.7%)

  
  101,220     

AES Corporation

     1,124,554  
  4,860     

Alliant Energy Corporation

     195,226  
  26,880     

American States Water Company

     1,274,381  
  19,358     

Artesian Resources Corporation

     728,635  
  1,999     

ATCO, Ltd.

     78,169  
  1,887     

Canadian Utilities, Ltd.

     60,635  
  104,640     

Centrica plc

     272,824  
  94,959     

CMS Energy Corporation

     4,391,854  
  1,966     

Connecticut Water Service, Inc.

     109,133  
  15,200     

Consolidated Water Company, Ltd.

     188,480  
  70,731     

Electricidade de Portugal SA

     231,377  
  293     

Elia System Operator SA

     16,582  
  12,472     

Endesa SAe

     287,712  
  18,120     

Eversource Energy

     1,100,065  
  33,170     

MDU Resources Group, Inc.

     869,054  
  11,779     

Middlesex Water Company

     466,448  
  24,990     

New Jersey Resources Corporation

     992,103  
  39,940     

NorthWestern Corporation

     2,437,139  
  7,610     

NRG Yield, Inc., Class C

     133,936  
  233,063     

OGE Energy Corporation

     8,108,262  
  62,000     

Osaka Gas Company, Ltd.

     253,880  
  99,040     

PG&E Corporation

     6,573,285  
  42,360     

PNM Resources, Inc.

     1,620,270  
  7,920     

Portland General Electric Company

     361,865  
  33,050     

Public Service Enterprise Group, Inc.

     1,421,481  
  24,444     

Redes Energeticas Nacionais SGPS SA

     76,578  
  18,000     

Renewable Energy Group, Inc.d

     233,100  
  16,290     

Southwest Gas Holdings, Inc.

     1,190,147  
  1,033     

Unitil Corporation

     49,904  
  41,520     

Vectren Corporation

     2,426,429  
  1,526     

Verbund AG

     29,106  
     

 

 

 
  

Total

     37,302,614  
     

 

 

 
  

 

Total Common Stock

(cost $1,713,067,134)

     2,171,912,497  
     

 

 

 
      

Registered Investment Companies (37.2%)

      
 

Affiliated Equity Holdings (30.3%)

  
  25,235,015     

Thrivent Large Cap Stock Portfolio

     331,802,589  
  22,744,946     

Thrivent Large Cap Value Portfolio

     385,961,260  
  20,616,494     

Thrivent Mid Cap Stock Portfolio

     386,932,415  
  51,143,446     

Thrivent Partner Worldwide Allocation Portfolio

     519,612,296  
  5,955,004     

Thrivent Small Cap Stock Portfolio

     111,809,371  
     

 

 

 
  

Total

     1,736,117,931  
     

 

 

 

 

 

 

Affiliated Fixed Income Holdings (5.3%)

  
  11,175,143     

Thrivent High Yield Portfolio

     54,197,210  
  15,511,022     

Thrivent Income Portfolio

     159,118,269  
  9,582,304     

Thrivent Limited Maturity Bond Portfolio

     94,492,060  
     

 

 

 
  

Total

     307,807,539  
     

 

 

 

 

 

 

Equity Funds/Exchange Traded Funds (0.7%)

  
  26,541     

iShares Russell 2000 Growth Index Fund

     4,479,325  
  11,594     

iShares Russell 2000 Index Fund

     1,633,826  
  15,440     

iShares Russell 2000 Value Index Fund

     1,835,353  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

20


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Registered Investment Companies (37.2%)

   Value  
 

Equity Funds/Exchange Traded Funds (0.7%) - continued

  
  27,040     

Materials Select Sector SPDR Fund

   $ 1,455,022  
  96,579     

SPDR S&P 500 ETF Trust

     23,352,802  
  94,330     

SPDR S&P Bank ETF

     4,105,242  
  59,000     

SPDR S&P Biotech ETF

     4,553,620  
     

 

 

 
  

Total

     41,415,190  
     

 

 

 

 

 

 

Fixed Income Funds/Exchange Traded Funds (0.9%)

  
  35,000     

iShares Barclays 1-3 Year Credit Bond Fund

     3,685,850  
  260,650     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     31,410,932  
  173,100     

Vanguard Short-Term Corporate Bond ETF

     13,854,924  
     

 

 

 
  

Total

     48,951,706  
     

 

 

 
  

 

Total Registered Investment Companies

(cost $1,806,926,719)

     2,134,292,366  
     

 

 

 

 

Principal
Amount

    

Long-Term Fixed Income (15.3%)

      
  Asset-Backed Securities (0.9%)   
  

Access Group, Inc.

  
  282,579     

1.716%, 2/25/2036, Ser. 2013-1, Class Ag,h

     280,646  
  

ALM Loan Funding CLO

  
  975,000     

2.232%, 10/17/2026, Ser. 2014-11A, Class A1R*,h

     974,971  
  

AMSR Trust

  
  1,075,000     

2.609%, 11/17/2033, Ser. 2016-SFR1, Class Ag,h

     1,081,714  
  

Apidos CLO XVIII

  
  950,000     

2.273%, 7/22/2026, Ser. 2014-18A, Class A1R*,h

     949,994  
  

Ares XXXII CLO, Ltd.

  
  750,000     

2.392%, 11/15/2025, Ser. 2014-32A, Class A1R*,h

     749,993  
  

Babson CLO, Ltd.

  
  385,000     

2.308%, 10/17/2026, Ser. 2014-IIA, Class AR*,h

     385,001  
  

Bayview Koitere Fund Trust

  
  1,064,072     

4.000%, 11/28/2053, Ser. 2017-SPL3, Class Ag

     1,110,890  
  

Betony CLO, Ltd.

  
  350,000     

2.508%, 4/15/2027, Ser. 2015-1A, Class AR*,h

     350,874  
  

Birchwood Park CLO, Ltd.

  
  385,000     

2.338%, 7/15/2026, Ser. 2014-1A, Class AR*,h

     385,219  
  

BlueMountain CLO, Ltd.

  
  725,000     

2.298%, 10/15/2026, Ser. 2014-3A, Class A1R*,h

     724,997  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  400,000     

2.358%, 10/15/2026, Ser. 2014-4A, Class A1R*,h

     400,228  
  

Cent CLO 16, LP

  
  342,610     

2.420%, 8/1/2024, Ser. 2012-16A, Class A1AR*,h

     342,852  
  

Cent CLO 22, Ltd.

  
  400,000     

2.589%, 11/7/2026, Ser. 2014-22A, Class A1R*,h

     400,599  
  

Chesapeake Funding II, LLC

  
  769,951     

1.880%, 6/15/2028, Ser. 2016-2A, Class A1g

     769,038  
  

Commonbond Student Loan Trust

  
  867,988     

2.730%, 10/25/2040, Ser. 2016-B, Class A1g

     865,556  
  

DRB Prime Student Loan Trust

  
  500,360     

3.116%, 10/27/2031, Ser. 2015-B, Class A1*,h

     509,125  
  1,431,422     

3.200%, 1/25/2040, Ser. 2015-D, Class A2*

     1,443,988  
  

Dryden 34 Senior Loan Fund CLO

  
  385,000     

2.318%, 10/15/2026, Ser. 2014-34A, Class AR*,h

     385,020  
  

Earnest Student Loan Program, LLC

  
  2,102,315     

3.020%, 5/25/2034, Ser. 2016-B, Class A2g

     2,118,196  
  

Edlinc Student Loan Funding Trust

  
  209,627     

3.930%, 10/1/2025, Ser. 2012-A, Class AT*,h

     213,060  
  

Galaxy XX CLO, Ltd.

  
  1,200,000     

2.606%, 7/20/2027, Ser. 2015-20A, Class A*,h

     1,200,086  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  400,000     

2.540%, 10/29/2026, Ser. 2014-9A, Class AR*,h

     401,048  
  

Golub Capital Partners CLO 22B, Ltd.

  
  725,000     

2.652%, 2/20/2027, Ser. 2015-22A, Class A1*,h

     726,089  
  

Golub Capital Partners CLO 23M, Ltd.

  
  350,000     

2.656%, 5/5/2027, Ser. 2015- 23A, Class A1*,h

     350,626  
  

Limerock CLO III, LLC

  
  1,150,000     

2.356%, 10/20/2026, Ser. 2014-3A, Class A1R*,h

     1,150,670  
  

Madison Park Funding XIV, Ltd.

  
  1,050,000     

2.276%, 7/20/2026, Ser. 2014-14A, Class A1R*,h

     1,050,445  
  

Magnetite XII, Ltd.

  
  1,200,000     

2.488%, 4/15/2027, Ser. 2015-12A, Class AR*,h

     1,206,385  
  

Marlette Funding Trust

  
  314,333     

3.060%, 1/17/2023, Ser. 2016-1A, Class A*

     315,750  
  1,800,000     

2.390%, 7/15/2024, Ser. 2017-2A, Class Ag

     1,799,996  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  1,425,000     

3.176%, 8/15/2045, Ser. 2012-C5, Class A4

     1,468,726  
  1,425,000     

3.246%, 12/15/2047, Ser. 2014-C19, Class A3

     1,449,190  
  

Morgan Stanley Capital, Inc.

  
  887,368     

1.366%, 2/25/2037, Ser. 2007-NC2, Class A2FPh

     522,087  
  

Mountain View CLO, Ltd.

  
  1,200,000     

2.618%, 7/15/2027, Ser. 2015-9A, Class A1A*,h

     1,200,818  
  

Murray Hill Marketplace Trust

  
  491,294     

4.190%, 11/25/2022, Ser. 2016-LC1, Class A*

     495,702  
  

NCF Dealer Floorplan Master Trust

  
  1,500,000     

4.462%, 3/21/2022, Ser. 2016-1A, Class A*,h

     1,491,576  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

21


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Asset-Backed Securities (0.9%) - continued

  
  

Neuberger Berman CLO XIV, Ltd.

  
$ 600,000     

2.422%, 1/28/2030, Ser. 2013-14A, Class AR*,h

   $ 599,996  
  

Neuberger Berman CLO, Ltd.

  
  260,000     

2.306%, 4/22/2029, Ser. 2014-17A, Class AR*,h

     259,999  
  

NZCG Funding CLO, Ltd.

  
  1,200,000     

2.720%, 4/27/2027, Ser. 2015-2A, Class A1*,h

     1,200,109  
  

Octagon Investment Partners XX, Ltd.

  
  975,000     

2.311%, 8/12/2026, Ser. 2014-1A, Class AR*,h

     974,991  
  

OHA Loan Funding, LLC

  
  1,150,000     

2.306%, 10/20/2026, Ser. 2014-1A, Class A1R*,h

     1,150,003  
  

OneMain Financial Issuance Trust

  
  750,000     

4.100%, 3/20/2028, Ser. 2016-2A, Class Ag

     765,077  
  

OZLM VIII, Ltd.

  
  385,000     

2.598%, 10/17/2026, Ser. 2014-8A, Class A1AR*,h

     384,999  
  

Race Point IX CLO, Ltd.

  
  900,000     

2.668%, 4/15/2027, Ser. 2015-9A, Class A1*,h

     901,164  
  

Renaissance Home Equity Loan Trust

  
  1,126,592     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6i

     811,813  
  1,387,841     

6.011%, 5/25/2036, Ser. 2006-1, Class AF4i

     1,042,081  
  1,170,703     

5.580%, 11/25/2036, Ser. 2006-3, Class AF2i

     671,298  
  

Shackleton, Ltd.

  
  1,200,000     

2.528%, 4/15/2027, Ser. 2015-7A, Class AR*,h

     1,200,061  
  

SLM Student Loan Trust

  
  34,551     

1.759%, 7/15/2022, Ser. 2014-A, Class A1g,h

     34,561  
  560,213     

1.736%, 3/25/2026, Ser. 2011-1, Class A1h

     561,643  
  446,481     

2.039%, 5/17/2027, Ser. 2013-A, Class A2Bg,h

     449,655  
  

SoFi Consumer Loan Program, LLC

  
  486,143     

3.260%, 8/25/2025, Ser. 2016-1, Class Ag

     494,333  
  619,091     

3.050%, 12/26/2025, Ser. 2016-3, Class Ag

     624,884  
  900,000     

2.500%, 5/26/2026, Ser. 2017-4, Class Ac,g

     899,837  
  

SoFi Professional Loan Program, LLC

  
  457,559     

2.420%, 3/25/2030, Ser. 2015-A, Class A2g

     458,145  
  

Stanwich Mortgage Loan Company, LLC

  
  1,216,938     

3.598%, 3/16/2022, Ser. 2017-NPA1, Class A1*,i

     1,220,004  
  

Symphony CLO VIII, Ltd.

  
  238,326     

2.255%, 1/9/2023, Ser. 2012-8A, Class AR*,h

     238,409  
  

Symphony CLO XV, Ltd.

  
  1,150,000     

2.338%, 10/17/2026, Ser. 2014-15A, Class AR*,h

     1,153,524  
  

U.S. Small Business Administration

  
  446,002     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     459,101  
  

Vericrest Opportunity Loan Transferee

  
  1,422,933     

3.500%, 10/25/2046, Ser. 2016-NP11, Class A1g

     1,424,170  
  2,147,625     

3.625%, 11/26/2046, Ser. 2016-NP12, Class A1g,i

     2,156,096  
  826,113     

3.875%, 12/26/2046, Ser. 2016-NP13, Class A1g,i

     831,298  
  167,100     

3.500%, 2/25/2055, Ser. 2015-NPL4, Class A1*,i

     167,688  
  

Verizon Owner Trust

  
  375,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ag

     376,362  
  

Voya CLO 3, Ltd.

  
  385,000     

2.576%, 7/25/2026, Ser. 2014-3A, Class A1*,h

     385,069  
     

 

 

 
  

Total

     51,167,525  
     

 

 

 

 

 

 

Basic Materials (0.2%)

 

 

  

Alcoa Nederland Holding BV

  
  695,000     

6.750%, 9/30/2024g

     754,075  
  

Anglo American Capital plc

  
  820,000     

4.875%, 5/14/2025g

     852,800  
  

Anglo American plc

  
  772,000     

3.625%, 5/14/2020g

     784,545  
  

ArcelorMittal SA

  
  670,000     

6.000%, 3/1/2021

     721,088  
  

BWAY Holding Company

  
  745,000     

5.500%, 4/15/2024g

     760,831  
  

CF Industries, Inc.

  
  815,000     

3.450%, 6/1/2023e

     770,175  
  

First Quantum Minerals, Ltd.

  
  355,000     

7.000%, 2/15/2021g

     363,875  
  500,000     

7.500%, 4/1/2025g

     490,000  
  

Georgia-Pacific, LLC

  
  245,000     

2.539%, 11/15/2019g

     247,244  
  

Glencore Finance Canada, Ltd.

  
  224,000     

6.000%, 11/15/2041g

     247,314  
  

Glencore Funding, LLC

  
  180,000     

2.218%, 4/16/2018g,h

     180,396  
  224,000     

4.125%, 5/30/2023g

     229,844  
  300,000     

4.000%, 3/27/2027g

     295,200  
  

Kinross Gold Corporation

  
  448,000     

5.950%, 3/15/2024

     494,901  
  425,000     

4.500%, 7/15/2027c,g

     423,938  
  

Novelis Corporation

  
  275,000     

5.875%, 9/30/2026g

     283,250  
  

Olin Corporation

  
  895,000     

5.125%, 9/15/2027

     921,850  
  

Peabody Securities Finance Corporation

  
  745,000     

6.375%, 3/31/2025g

     733,825  
  

Sherwin-Williams Company

  
  540,000     

3.125%, 6/1/2024

     542,595  
  

Steel Dynamics, Inc.

  
  615,000     

5.000%, 12/15/2026

     631,144  
  

Vale Overseas, Ltd.

  
  280,000     

5.875%, 6/10/2021

     300,580  
  340,000     

6.250%, 8/10/2026

     366,775  
  350,000     

6.875%, 11/10/2039

     375,375  
  

Westlake Chemical Corporation

  
  448,000     

3.600%, 8/15/2026

     444,685  
     

 

 

 
  

Total

     12,216,305  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

22


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Capital Goods (0.3%)

  
  

AECOM

  
$ 920,000     

5.875%, 10/15/2024

   $ 1,000,500  
  

Ardagh Packaging Finance plc

  
  760,000     

6.000%, 2/15/2025g

     798,000  
  

Bombardier, Inc.

  
  895,000     

7.500%, 3/15/2025g

     928,563  
  

Building Materials Corporation of America

  
  660,000     

6.000%, 10/15/2025g

     706,200  
  

Cemex Finance, LLC

  
  900,000     

9.375%, 10/12/2022g

     956,250  
  

Cintas Corporation No. 2

  
  345,000     

3.700%, 4/1/2027

     355,816  
  

CNH Industrial Capital, LLC

  
  370,000     

4.375%, 11/6/2020

     388,041  
  

CNH Industrial NV

  
  450,000     

4.500%, 8/15/2023

     478,125  
  

Crown Americas Capital Corporation IV

  
  670,000     

4.500%, 1/15/2023

     701,825  
  

General Electric Company

  
  607,000     

5.000%, 1/21/2021j

     644,270  
  

L3 Technologies, Inc.

  
  455,000     

3.950%, 5/28/2024

     467,877  
  

Lockheed Martin Corporation

  
  165,000     

2.500%, 11/23/2020

     167,251  
  480,000     

3.600%, 3/1/2035

     474,150  
  448,000     

4.500%, 5/15/2036

     489,130  
  120,000     

6.150%, 9/1/2036

     156,132  
  

Northrop Grumman Corporation

  
  820,000     

3.850%, 4/15/2045

     814,387  
  

Owens-Brockway Glass Container, Inc.

  
  960,000     

5.000%, 1/15/2022g

     1,015,200  
  

Pentair Finance SA

  
  545,000     

2.900%, 9/15/2018

     550,640  
  

Republic Services, Inc.

  
  335,000     

2.900%, 7/1/2026

     328,475  
  

Reynolds Group Issuer, Inc.

  
  670,000     

5.125%, 7/15/2023g

     695,963  
  

Roper Industries, Inc.

  
  601,000     

2.050%, 10/1/2018

     602,193  
  

Roper Technologies, Inc.

  
  336,000     

2.800%, 12/15/2021

     338,826  
  

Siemens Financieringsmaatschappij NV

  
  932,000     

4.200%, 3/16/2047g

     988,723  
  

Standard Industries, Inc.

  
  415,000     

5.500%, 2/15/2023g

     437,825  
  

Textron, Inc.

  
  150,000     

5.600%, 12/1/2017

     152,371  
  400,000     

7.250%, 10/1/2019

     442,371  
  

United Rentals North America, Inc.

  
  680,000     

5.500%, 7/15/2025

     712,300  
  

United Technologies Corporation

  
  600,000     

4.050%, 5/4/2047

     615,520  
  

Waste Management, Inc.

  
  90,000     

3.125%, 3/1/2025

     91,367  
     

 

 

 
  

Total

     16,498,291  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (0.4%)

  
  

Angel Oak Mortgage Trust I, LLC

  
  399,409     

3.500%, 7/25/2046, Ser. 2016-1, Class A1*

     400,705  
  

Bayview Opportunity Master Fund Trust

  
  950,722     

4.000%, 6/28/2054, Ser. 2017-SPL2, Class Ag

     993,346  
  1,545,154     

4.000%, 10/28/2064, Ser. 2017-SPL1, Class Ag

     1,613,622  
  

BCAP, LLC Trust

  
  895,760     

1.396%, 3/25/2037, Ser. 2007-AA1, Class 2A1h

     843,906  
  

Citigroup Mortgage Loan Trust, Inc.

  
  327,384     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     323,675  
  

CitiMortgage Alternative Loan Trust

  
  1,067,863     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     930,820  
  

COLT Mortgage Loan Trust

  
  713,171     

2.800%, 12/26/2046, Ser. 2016-3, Class A1*

     713,604  
  

Countrywide Alternative Loan Trust

  
  419,339     

3.045%, 10/25/2035, Ser. 2005-43, Class 4A1

     355,011  
  327,329     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     222,839  
  200,947     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     193,302  
  998,771     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     831,835  
  951,076     

7.000%, 10/25/2037, Ser. 2007-24, Class A10

     544,023  
  

Countrywide Home Loans, Inc.

  
  377,599     

5.750%, 4/25/2037, Ser. 2007-3, Class A27

     318,936  
  

Deutsche Alt-A Securities Mortgage Loan Trust

  
  279,333     

6.000%, 10/25/2021, Ser. 2006-AR5, Class 23A

     250,506  
  

Federal Home Loan Mortgage Corporation

  
  2,026,509     

4.000%, 7/15/2031, Ser.- 4104, Class KIk

     224,851  
  1,172,868     

3.000%, 2/15/2033, Ser. 4170, Class IGk

     137,380  
  

Federal National Mortgage Association

  
  2,300,347     

3.500%, 1/25/2033, Ser. 2012-150, Class YIk

     300,740  
  

J.P. Morgan Mortgage Trust

  
  640,346     

3.247%, 10/25/2036, Ser. 2006-A6, Class 1A2

     592,063  
  1,038,748     

1.596%, 1/25/2037, Ser. 2006-S4, Class A8h

     593,778  
  1,210,448     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     899,093  
  

MASTR Alternative Loans Trust

  
  265,105     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     272,716  
  603,173     

1.666%, 12/25/2035, Ser. 2005-6, Class 2A1h

     296,137  
  

Merrill Lynch Alternative Note Asset Trust

  
  267,158     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     211,697  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

23


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Collateralized Mortgage Obligations (0.4%) - continued

  
  

Pretium Mortgage Credit Partners, LLC

  
  $   840,368     

3.500%, 4/29/2031, Ser. 2017-NPL1, Class A1*,i

   $ 843,530  
  

Residential Accredit Loans, Inc. Trust

  
  967,585     

1.966%, 6/25/2035, Ser. 2005-QS7, Class A3h

     794,339  
  

Residential Asset Securitization Trust

  
  1,124,119     

1.596%, 8/25/2037, Ser. 2007-A8, Class 2A3h

     304,897  
  

Sequoia Mortgage Trust

  
  621,934     

3.502%, 9/20/2046, Ser. 2007-1, Class 4A1

     509,750  
  

Sunset Mortgage Loan Company, LLC

  
  1,700,000     

3.500%, 6/16/2047, Ser. 2017-NPL1, Class A*,i

     1,703,981  
  719,918     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,i

     720,420  
  

TBW Mortgage-Backed Trust

  
  2,983,199     

5.965%, 7/25/2037, Ser. 2007-2, Class A1A

     1,858,556  
  

Towd Point Mortgage Trust

  
  1,200,318     

2.750%, 10/25/2056, Ser. 2017-1, Class A1g

     1,209,494  
  

Verus Securitization Trust

  
  1,136,741     

2.853%, 1/25/2047, Ser. 2017-1A, Class A1*,i

     1,142,501  
  

WaMu Mortgage Pass Through Certificates

  
  162,303     

2.918%, 9/25/2036, Ser. 2006-AR10, Class 1A2

     152,509  
  323,842     

2.937%, 10/25/2036, Ser. 2006-AR12, Class 1A1

     310,890  
  2,291,483     

2.708%, 11/25/2036, Ser. 2006-AR14, Class 1A1

     2,175,820  
  1,451,585     

1.692%, 9/25/2046, Ser. 2006-AR11, Class 1Ah

     1,225,475  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  849,947     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

     641,112  
     

 

 

 
  

Total

     25,657,859  
     

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (0.5%)

  
  

Commercial Mortgage Pass-Through Certificates

  
  780,000     

2.139%, 6/8/2030, Ser. 2013-THL, Class A2g,h

     780,729  
  

Commercial Mortgage Trust

  
  350,000     

3.039%, 12/10/2018, Ser. 2013-CR13, Class A2

     355,710  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  1,150,982     

2.776%, 3/25/2023, Ser. K724, Class A1

     1,180,085  
  3,750,000     

3.002%, 1/25/2024, Ser. K725, Class A2

     3,859,174  
  3,500,000     

3.430%, 1/25/2027, Ser. K063, Class A2

     3,673,865  
  

Federal National Mortgage Association - ACES

  
  1,230,756     

2.416%, 9/25/2026, Ser. 2017-M1, Class A1

     1,225,343  
  1,200,000     

2.569%, 12/25/2026, Ser. 2017-M3, Class A2

     1,166,332  
  1,800,000     

2.784%, 2/25/2027, Ser. 2017-M2, Class A2

     1,790,020  
  2,375,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2

     2,382,674  
  

Federal National Mortgage Association Grantor Trust

  
  2,400,000     

2.898%, 6/25/2027, Ser. 2017-T1, Class A

     2,383,029  
  

Greenwich Capital Commercial Funding Corporation

  
  1,750,000     

5.867%, 12/10/2049, Ser. 2007-GG11, Class AM

     1,754,716  
  

GS Mortgage Securities Trust

  
  2,450,000     

3.666%, 9/10/2047, Ser. 2104-GC24, Class A4

     2,556,662  
  

J.P. Morgan Chase Commercial Mortgage Securities Corporation

  
  188,598     

5.977%, 2/12/2049, Ser. 2007-CB19, Class AM

     189,186  
  

JPMBB Commercial Mortgage Securities Trust

  
  1,175,000     

3.231%, 1/15/2048, Ser. 2014-C26, Class A3

     1,191,243  
  

SCG Trust

  
  425,000     

2.809%, 11/15/2026, Ser. 2013-SRP1, Class Ag,h

     421,781  
  

UBS Commercial Mortgage Trust

  
  2,110,200     

3.400%, 5/10/2045, Ser. 2012-C1, Class A3

     2,196,416  
  

WFRBS Commercial Mortgage Trust

  
  1,200,000     

2.870%, 11/15/2045, Ser. 2012-C9, Class A3

     1,215,791  
     

 

 

 
  

Total

     28,322,756  
     

 

 

 

 

 

 

Communications Services (0.6%)

 

 

  

21st Century Fox America, Inc.

  
  460,000     

6.900%, 3/1/2019

     496,081  
  

Altice Financing SA

  
  770,000     

6.625%, 2/15/2023g

     816,924  
  

AMC Networks, Inc.

  
  690,000     

5.000%, 4/1/2024

     706,387  
  

America Movil SAB de CV

  
  288,000     

5.000%, 10/16/2019

     307,288  
  

American Tower Corporation

  
  50,000     

2.800%, 6/1/2020

     50,676  
  560,000     

3.300%, 2/15/2021

     574,582  
  

AT&T, Inc.

  
  212,000     

5.875%, 10/1/2019

     229,441  
  165,000     

2.226%, 6/30/2020h

     167,159  
  349,000     

3.875%, 8/15/2021

     364,625  
  275,000     

3.000%, 6/30/2022

     275,483  
  350,000     

3.800%, 3/1/2024

     358,618  
  480,000     

5.250%, 3/1/2037

     511,934  
  336,000     

6.350%, 3/15/2040

     395,190  
  355,000     

5.550%, 8/15/2041

     386,208  
  708,000     

5.150%, 3/15/2042

     723,900  
  275,000     

4.750%, 5/15/2046

     270,035  
  

British Sky Broadcasting Group plc

  
  320,000     

2.625%, 9/16/2019g

     322,179  
  455,000     

3.125%, 11/26/2022g

     462,826  
  

CBS Corporation

  
  625,000     

2.500%, 2/15/2023c

     617,646  
  240,000     

3.375%, 2/15/2028c

     235,250  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

24


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Communications Services (0.6%) - continued

  
  

CCO Holdings, LLC

  
$ 900,000     

5.875%, 4/1/2024g

   $ 960,750  
  

CenturyLink, Inc.

  
  775,000     

6.450%, 6/15/2021

     837,000  
  

Charter Communications Operating, LLC

  
  217,000     

6.834%, 10/23/2055

     264,847  
  288,000     

3.579%, 7/23/2020

     297,589  
  448,000     

4.908%, 7/23/2025

     484,025  
  600,000     

6.484%, 10/23/2045

     721,022  
  

Clear Channel Worldwide Holdings, Inc.

  
  760,000     

6.500%, 11/15/2022

     781,052  
  

Columbus International, Inc.

  
  895,000     

7.375%, 3/30/2021g

     949,819  
  

Comcast Corporation

  
  360,000     

2.750%, 3/1/2023

     363,470  
  960,000     

4.400%, 8/15/2035

     1,033,070  
  140,000     

4.650%, 7/15/2042

     153,706  
  240,000     

4.750%, 3/1/2044

     267,437  
  

Cox Communications, Inc.

  
  184,000     

9.375%, 1/15/2019g

     202,671  
  

Crown Castle International Corporation

  
  521,000     

3.400%, 2/15/2021

     534,988  
  931,000     

5.250%, 1/15/2023

     1,034,065  
  

CSC Holdings, LLC

  
  100,000     

5.500%, 4/15/2027g

     105,750  
  

Digicel, Ltd.

  
  1,295,000     

6.000%, 4/15/2021*

     1,241,581  
  

FairPoint Communications, Inc.

  
  685,000     

8.750%, 8/15/2019g

     703,735  
  

Gray Television, Inc.

  
  735,000     

5.875%, 7/15/2026g

     749,700  
  

Level 3 Communications, Inc.

  
  920,000     

5.375%, 1/15/2024

     960,250  
  

Level 3 Financing, Inc.

  
  335,000     

5.375%, 5/1/2025

     352,587  
  

Moody’s Corporation

  
  308,000     

2.750%, 12/15/2021

     310,553  
  

Neptune Finco Corporation

  
  915,000     

10.875%, 10/15/2025g

     1,101,431  
  

Nexstar Escrow Corporation

  
  740,000     

5.625%, 8/1/2024g

     749,250  
  

Omnicom Group, Inc.

  
  224,000     

3.600%, 4/15/2026

     225,400  
  

S&P Global, Inc.

  
  448,000     

3.300%, 8/14/2020

     459,255  
  

SES Global Americas Holdings GP

  
  365,000     

2.500%, 3/25/2019g

     364,525  
  

SFR Group SA

  
  1,165,000     

6.000%, 5/15/2022g

     1,218,881  
  

Sprint Communications, Inc.

  
  615,000     

6.000%, 11/15/2022

     651,900  
  

Sprint Corporation

  
  640,000     

7.625%, 2/15/2025e

     736,800  
  

Telefonica Emisiones SAU

  
  244,000     

3.192%, 4/27/2018

     246,583  
  

Time Warner Entertainment Company, LP

  
  459,000     

8.375%, 3/15/2023

     577,475  
  

Time Warner, Inc.

  
  224,000     

3.600%, 7/15/2025

     224,887  
  265,000     

6.250%, 3/29/2041

     324,127  
  

T-Mobile USA, Inc.

  
  1,040,000     

6.125%, 1/15/2022

     1,092,976  
  

Verizon Communications, Inc.

  
  350,000     

2.037%, 6/17/2019h

     352,612  
  1,025,000     

3.000%, 11/1/2021

     1,038,473  
  1,008,000     

5.150%, 9/15/2023

     1,119,522  
  78,000     

5.050%, 3/15/2034

     82,658  
  319,000     

4.272%, 1/15/2036

     308,227  
  960,000     

4.862%, 8/21/2046

     959,762  
  748,000     

4.522%, 9/15/2048

     709,195  
  

Viacom, Inc.

  
  240,000     

4.250%, 9/1/2023

     250,508  
  336,000     

5.850%, 9/1/2043

     363,286  
  

Virgin Media Secured Finance plc

  
  745,000     

5.250%, 1/15/2026g

     775,403  
     

 

 

 
  

Total

     35,515,235  
     

 

 

 

 

 

 

Consumer Cyclical (0.4%)

 

 

  

American Honda Finance Corporation

  
  510,000     

2.000%, 2/14/2020

     511,083  
  

Automatic Data Processing, Inc.

  
  100,000     

3.375%, 9/15/2025

     103,936  
  

Cinemark USA, Inc.

  
  1,130,000     

4.875%, 6/1/2023

     1,154,363  
  

CVS Health Corporation

  
  110,000     

2.250%, 8/12/2019

     110,669  
  1,440,000     

4.875%, 7/20/2035

     1,601,140  
  600,000     

5.125%, 7/20/2045

     688,782  
  

Daimler Finance North America, LLC

  
  448,000     

1.792%, 10/30/2019g,h

     449,946  
  

Delphi Automotive plc

  
  560,000     

3.150%, 11/19/2020

     572,012  
  

eBay, Inc.

  
  225,000     

2.500%, 3/9/2018

     226,303  
  

Ford Motor Credit Company, LLC

  
  550,000     

2.551%, 10/5/2018

     553,634  
  450,000     

2.943%, 1/8/2019

     455,797  
  430,000     

2.262%, 3/28/2019

     431,187  
  224,000     

2.459%, 3/27/2020

     224,179  
  168,000     

3.200%, 1/15/2021

     170,505  
  350,000     

2.565%, 3/28/2022h

     352,311  
  

General Motors Financial Company, Inc.

  
  185,000     

2.085%, 4/13/2020h

     185,946  
  332,000     

3.700%, 11/24/2020

     343,482  
  224,000     

4.200%, 3/1/2021

     234,926  
  525,000     

3.150%, 6/30/2022

     522,769  
  224,000     

3.950%, 4/13/2024

     227,125  
  385,000     

4.300%, 7/13/2025

     392,715  
  

Home Depot, Inc.

  
  530,000     

3.000%, 4/1/2026

     532,882  
  575,000     

5.400%, 9/15/2040

     712,919  
  336,000     

4.250%, 4/1/2046

     361,522  
  590,000     

3.900%, 6/15/2047

     599,024  
  

Hyundai Capital America

  
  176,000     

2.400%, 10/30/2018g

     176,373  
  336,000     

3.000%, 10/30/2020g

     338,365  
  

Jaguar Land Rover Automotive plc

  
  630,000     

5.625%, 2/1/2023g

     655,200  
  

KB Home

  
  503,000     

4.750%, 5/15/2019

     518,090  
  

L Brands, Inc.

  
  630,000     

5.625%, 2/15/2022

     674,100  
  

Lear Corporation

  
  485,000     

5.250%, 1/15/2025

     513,203  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

25


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Consumer Cyclical (0.4%) - continued

  
  

Lennar Corporation

  
$ 660,000     

4.875%, 12/15/2023

   $ 701,662  
  365,000     

4.500%, 4/30/2024

     377,264  
  

Live Nation Entertainment, Inc.

  
  200,000     

5.375%, 6/15/2022g

     207,516  
  380,000     

4.875%, 11/1/2024g

     385,700  
  

McDonald’s Corporation

  
  335,000     

2.750%, 12/9/2020

     341,045  
  448,000     

2.625%, 1/15/2022

     450,631  
  

MGM Resorts International

  
  915,000     

6.000%, 3/15/2023

     1,008,787  
  

New Red Finance, Inc.

  
  750,000     

4.250%, 5/15/2024g

     745,267  
  

Prime Security Services Borrower, LLC

  
  1,025,000     

9.250%, 5/15/2023g

     1,113,826  
  

Scientific Games International, Inc.

  
  705,000     

7.000%, 1/1/2022g

     750,825  
  

Six Flags Entertainment Corporation

  
  760,000     

4.875%, 7/31/2024g

     764,651  
  

Toll Brothers Finance Corporation

  
  100,000     

8.910%, 10/15/2017

     101,750  
  186,000     

4.000%, 12/31/2018

     190,650  
  

Wal-Mart Stores, Inc.

  
  475,000     

6.200%, 4/15/2038

     650,057  
  475,000     

5.625%, 4/15/2041

     617,595  
  

West Corporation

  
  515,000     

5.375%, 7/15/2022g

     520,150  
     

 

 

 
  

Total

     23,521,864  
     

 

 

 

 

 

 

Consumer Non-Cyclical (0.7%)

  
  

Abbott Laboratories

  
  610,000     

2.900%, 11/30/2021

     615,804  
  280,000     

3.400%, 11/30/2023

     286,590  
  941,000     

4.750%, 11/30/2036

     1,025,392  
  475,000     

4.900%, 11/30/2046

     524,974  
  

AbbVie, Inc.

  
  795,000     

2.500%, 5/14/2020

     804,158  
  540,000     

3.600%, 5/14/2025

     550,883  
  560,000     

4.450%, 5/14/2046

     578,858  
  

Actavis Funding SCS

  
  380,000     

3.850%, 6/15/2024

     396,311  
  675,000     

4.550%, 3/15/2035

     721,041  
  336,000     

4.850%, 6/15/2044

     363,860  
  

Altria Group, Inc.

  
  224,000     

2.850%, 8/9/2022

     227,468  
  280,000     

2.625%, 9/16/2026

     269,610  
  

Amgen, Inc.

  
  708,000     

2.200%, 5/11/2020

     711,377  
  224,000     

2.700%, 5/1/2022

     225,261  
  300,000     

3.125%, 5/1/2025

     300,690  
  

Anheuser-Busch InBev Finance, Inc.

  
  240,000     

2.430%, 2/1/2021h

     248,560  
  809,000     

3.650%, 2/1/2026

     833,568  
  896,000     

4.700%, 2/1/2036

     989,858  
  560,000     

4.900%, 2/1/2046

     632,930  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  184,000     

3.750%, 1/15/2022

     194,028  
  

BAT International Finance plc

  
  220,000     

1.756%, 6/15/2018g,h

     220,597  
  

Bayer U.S. Finance, LLC

  
  336,000     

3.375%, 10/8/2024g

     344,062  
  

Becton, Dickinson and Company

  
  516,000     

3.734%, 12/15/2024

     524,498  
  354,000     

4.669%, 6/6/2047

     364,630  
  

Biogen, Inc.

  
  210,000     

3.625%, 9/15/2022

     219,604  
  

Boston Scientific Corporation

  
  200,000     

6.000%, 1/15/2020

     217,658  
  325,000     

3.850%, 5/15/2025

     335,639  
  336,000     

7.375%, 1/15/2040

     449,638  
  

Bunge Limited Finance Corporation

  
  282,000     

8.500%, 6/15/2019

     315,407  
  305,000     

3.500%, 11/24/2020

     312,662  
  

Cardinal Health, Inc.

  
  236,000     

3.079%, 6/15/2024

     236,508  
  475,000     

3.410%, 6/15/2027

     472,972  
  

Celgene Corporation

  
  945,000     

2.875%, 8/15/2020

     966,259  
  120,000     

3.550%, 8/15/2022

     124,907  
  

Church & Dwight Company, Inc.

  
  140,000     

2.450%, 12/15/2019

     141,294  
  

Community Health Systems, Inc.

  
  370,000     

8.000%, 11/15/2019e

     371,850  
  

Conagra Brands, Inc.

  
  168,000     

7.125%, 10/1/2026

     210,593  
  

Constellation Brands, Inc.

  
  300,000     

2.700%, 5/9/2022

     299,599  
  

EMD Finance, LLC

  
  280,000     

2.950%, 3/19/2022g

     284,941  
  

Energizer Holdings, Inc.

  
  820,000     

5.500%, 6/15/2025g

     857,925  
  

Envision Healthcare Corporation

  
  970,000     

5.125%, 7/1/2022g

     995,462  
  

Express Scripts Holding Company

  
  224,000     

3.000%, 7/15/2023

     222,408  
  525,000     

4.500%, 2/25/2026

     556,451  
  90,000     

3.400%, 3/1/2027

     86,871  
  

Forest Laboratories, LLC

  
  126,000     

4.875%, 2/15/2021g

     135,553  
  

Gilead Sciences, Inc.

  
  120,000     

2.550%, 9/1/2020

     121,719  
  224,000     

2.950%, 3/1/2027

     217,425  
  

H. J. Heinz Company

  
  350,000     

3.500%, 7/15/2022

     360,806  
  

HCA, Inc.

  
  585,000     

5.250%, 6/15/2026

     630,922  
  300,000     

4.500%, 2/15/2027

     308,625  
  

Heineken NV

  
  525,000     

4.350%, 3/29/2047g

     547,675  
  

Imperial Tobacco Finance plc

  
  450,000     

2.950%, 7/21/2020g

     457,566  
  

JBS USA, LLC

  
  670,000     

5.750%, 6/15/2025e,g

     629,800  
  

Kimberly-Clark Corporation

  
  600,000     

3.900%, 5/4/2047

     614,546  
  

Kraft Foods Group, Inc.

  
  448,000     

5.000%, 6/4/2042

     473,551  
  

Laboratory Corporation of America Holdings

  
  165,000     

2.625%, 2/1/2020

     166,348  
  

McKesson Corporation

  
  225,000     

4.883%, 3/15/2044

     245,096  
  

Mead Johnson Nutrition Company

  
  200,000     

3.000%, 11/15/2020

     205,136  
  

Medtronic, Inc.

  
  1,720,000     

4.375%, 3/15/2035

     1,892,488  
  235,000     

4.625%, 3/15/2045

     264,857  
  

Merck & Company, Inc.

  
  175,000     

1.560%, 2/10/2020h

     176,246  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

26


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Consumer Non-Cyclical (0.7%) - continued

 
$ 88,000     

3.700%, 2/10/2045

   $ 87,892  
  

Molson Coors Brewing Company

  
  392,000     

2.250%, 3/15/2020g

     391,978  
  

Mondelez International Holdings Netherlands BV

  
  510,000     

2.000%, 10/28/2021g

     496,851  
  

Mondelez International, Inc.

  
  247,000     

1.690%, 2/1/2019h

     247,961  
  

Mylan NV

  
  450,000     

3.000%, 12/15/2018

     456,088  
  120,000     

3.150%, 6/15/2021

     122,070  
  228,000     

5.250%, 6/15/2046

     249,746  
  

Newell Rubbermaid, Inc.

  
  336,000     

5.500%, 4/1/2046

     405,110  
  

PepsiCo, Inc.

  
  450,000     

2.850%, 2/24/2026

     448,853  
  

Post Holdings, Inc.

  
  760,000     

5.500%, 3/1/2025g

     783,750  
  

Reynolds American, Inc.

  
  235,000     

2.300%, 8/21/2017

     235,228  
  672,000     

5.700%, 8/15/2035

     797,141  
  

Roche Holdings, Inc.

  
  336,000     

4.000%, 11/28/2044g

     354,290  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  690,000     

2.400%, 9/23/2021

     681,886  
  708,000     

3.200%, 9/23/2026

     692,394  
  

Smithfield Foods, Inc.

  
  555,000     

2.700%, 1/31/2020g

     557,889  
  

Tenet Healthcare Corporation

  
  805,000     

8.125%, 4/1/2022

     855,312  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  458,000     

2.200%, 7/21/2021

     449,556  
  280,000     

2.800%, 7/21/2023

     272,303  
  

Thermo Fisher Scientific, Inc.

  
  168,000     

3.000%, 4/15/2023

     169,342  
  

TreeHouse Foods, Inc.

  
  450,000     

4.875%, 3/15/2022

     464,625  
  

Tyson Foods, Inc.

  
  236,000     

3.550%, 6/2/2027

     237,361  
  

VRX Escrow Corporation

  
  1,495,000     

6.125%, 4/15/2025g

     1,265,144  
  

Zoetis, Inc.

  
  768,000     

4.700%, 2/1/2043

     835,385  
     

 

 

 
  

Total

     38,640,170  
     

 

 

 

 

 

 

Energy (0.6%)

  
  

Alliance Resource Operating Partners, LP

  
  730,000     

7.500%, 5/1/2025g

     767,412  
  

Anadarko Petroleum Corporation

  
  710,000     

4.850%, 3/15/2021

     757,747  
  472,000     

5.550%, 3/15/2026e

     527,510  
  

Antero Resources Corporation

  
  240,000     

5.125%, 12/1/2022

     240,523  
  500,000     

5.625%, 6/1/2023

     506,250  
  

Apache Corporation

  
  240,000     

4.750%, 4/15/2043

     241,012  
  

Boardwalk Pipelines, LP

  
  220,000     

5.950%, 6/1/2026

     244,996  
  

BP Capital Markets plc

  
  452,000     

3.062%, 3/17/2022

     461,970  
  665,000     

3.535%, 11/4/2024

     682,727  
  120,000     

3.119%, 5/4/2026

     118,948  
  

Buckeye Partners, LP

  
  288,000     

2.650%, 11/15/2018

     289,540  
  

Canadian Natural Resources, Ltd.

  
  585,000     

3.450%, 11/15/2021

     600,638  
  225,000     

6.250%, 3/15/2038

     265,435  
  225,000     

4.950%, 6/1/2047

     228,664  
  

Cenovus Energy, Inc.

  
  475,000     

3.800%, 9/15/2023

     468,539  
  

Cheniere Corpus Christi Holdings, LLC

  
  685,000     

5.875%, 3/31/2025

     730,381  
  

Cimarex Energy Company

  
  336,000     

4.375%, 6/1/2024

     352,238  
  

Columbia Pipeline Group, Inc.

  
  450,000     

2.450%, 6/1/2018

     452,069  
  

Concho Resources, Inc.

  
  629,634     

5.500%, 10/1/2022

     646,162  
  305,000     

4.375%, 1/15/2025

     311,100  
  

ConocoPhillips

  
  590,000     

6.500%, 2/1/2039

     779,500  
  

Continental Resources, Inc.

  
  595,000     

5.000%, 9/15/2022

     583,844  
  

Devon Energy Corporation

  
  340,000     

3.250%, 5/15/2022

     337,869  
  

El Paso Pipeline Partners Operating Company, LLC

  
  355,000     

4.300%, 5/1/2024

     366,941  
  

Enbridge, Inc.

  
  400,000     

2.900%, 7/15/2022c

     399,128  
  

Encana Corporation

  
  121,000     

3.900%, 11/15/2021

     123,322  
  448,000     

6.500%, 2/1/2038

     510,009  
  

Energy Transfer Equity, LP

  
  670,000     

5.500%, 6/1/2027

     693,450  
  

Energy Transfer Partners, LP

  
  448,000     

4.650%, 6/1/2021

     472,542  
  265,000     

4.900%, 3/15/2035

     257,951  
  250,000     

5.150%, 2/1/2043

     237,563  
  

EnLink Midstream Partners, LP

  
  225,000     

4.150%, 6/1/2025

     222,210  
  168,000     

4.850%, 7/15/2026

     174,807  
  

Enterprise Products Operating, LLC

  
  172,000     

5.100%, 2/15/2045

     189,129  
  

EQT Corporation

  
  162,000     

5.150%, 3/1/2018

     164,957  
  118,000     

8.125%, 6/1/2019

     130,216  
  250,000     

4.875%, 11/15/2021

     266,607  
  

Exxon Mobil Corporation

  
  180,000     

4.114%, 3/1/2046

     190,166  
  

Kinder Morgan Energy Partners, LP

  
  340,000     

3.500%, 3/1/2021

     348,123  
  

Magellan Midstream Partners, LP

  
  315,000     

5.000%, 3/1/2026

     347,416  
  

Marathon Oil Corporation

  
  336,000     

2.700%, 6/1/2020

     333,009  
  830,000     

6.600%, 10/1/2037e

     916,850  
  

Marathon Petroleum Corporation

  
  165,000     

3.400%, 12/15/2020

     169,713  
  469,000     

4.750%, 9/15/2044

     446,158  
  

MPLX, LP

  
  708,000     

4.875%, 6/1/2025

     750,825  
  350,000     

4.125%, 3/1/2027

     351,228  
  

Newfield Exploration Company

  
  850,000     

5.625%, 7/1/2024

     886,125  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

27


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
 

Energy (0.6%) - continued

  
  

Noble Energy, Inc.

  
$ 202,000     

5.625%, 5/1/2021

   $ 207,790  
  

ONEOK, Inc.

  
  448,000     

7.500%, 9/1/2023

     534,240  
  

PBF Holding Company, LLC

  
  985,000     

7.250%, 6/15/2025g

     949,294  
  

Petrobras Global Finance BV

  
  140,000     

8.375%, 5/23/2021

     156,713  
  590,000     

6.250%, 3/17/2024

     601,210  
  

Petroleos Mexicanos

  
  705,000     

6.000%, 3/5/2020

     755,760  
  168,000     

2.378%, 4/15/2025

     168,123  
  295,000     

6.750%, 9/21/2047

     297,915  
  

Pioneer Natural Resources Company

  
  225,000     

4.450%, 1/15/2026

     236,599  
  

Regency Energy Partners, LP

  
  448,000     

5.875%, 3/1/2022

     493,461  
  670,000     

5.000%, 10/1/2022

     718,501  
  

Rice Energy, Inc.

  
  750,000     

6.250%, 5/1/2022

     783,750  
  

Rowan Companies, Inc.

  
  95,000     

7.375%, 6/15/2025

     88,587  
  

Sabine Pass Liquefaction, LLC

  
  345,000     

6.250%, 3/15/2022

     390,630  
  420,000     

5.625%, 4/15/2023

     466,817  
  480,000     

5.750%, 5/15/2024

     534,525  
  670,000     

5.625%, 3/1/2025

     739,807  
  

Schlumberger Holdings Corporation

  
  165,000     

3.000%, 12/21/2020g

     167,988  
  280,000     

4.000%, 12/21/2025g

     293,549  
  

Shell International Finance BV

  
  165,000     

1.632%, 5/11/2020h

     166,495  
  

Suncor Energy, Inc.

  
  270,000     

3.600%, 12/1/2024

     276,287  
  

Sunoco Logistics Partners Operations, LP

  
  200,000     

4.400%, 4/1/2021

     210,129  
  

Tesoro Corporation

  
  1,618,000     

4.750%, 12/15/2023g

     1,742,424  
  

Valero Energy Corporation

  
  560,000     

3.400%, 9/15/2026

     547,871  
  

Weatherford International, Ltd.

  
  680,000     

8.250%, 6/15/2023e

     680,000  
  

Western Gas Partners, LP

  
  472,000     

4.000%, 7/1/2022

     483,790  
  

Williams Partners, LP

  
  280,000     

4.000%, 11/15/2021

     291,309  
  300,000     

4.500%, 11/15/2023

     320,191  
  450,000     

3.750%, 6/15/2027

     445,469  
  475,000     

6.300%, 4/15/2040

     551,104  
     

 

 

 
  

Total

     33,843,847  
     

 

 

 

 

 

 

 

 

Financials (1.5%)

  
  

ABN AMRO Bank NV

  
  450,000     

4.750%, 7/28/2025g

     474,408  
  

ACE INA Holdings, Inc.

  
  335,000     

4.350%, 11/3/2045

     367,869  
  

AerCap Ireland Capital, Ltd.

  
  220,000     

3.750%, 5/15/2019

     225,977  
  224,000     

4.625%, 10/30/2020

     238,041  
  224,000     

4.625%, 7/1/2022

     240,040  
  

Aetna, Inc.

  
  480,000     

2.800%, 6/15/2023

     479,101  
  

Air Lease Corporation

  
  220,000     

2.125%, 1/15/2018

     220,392  
  90,000     

2.625%, 9/4/2018

     90,671  
  590,000     

3.375%, 1/15/2019

     600,992  
  

Ally Financial, Inc.

  
  440,000     

3.750%, 11/18/2019

     449,900  
  475,000     

4.125%, 3/30/2020

     488,062  
  

American Express Credit Corporation

  
  350,000     

1.817%, 3/18/2019h

     351,747  
  720,000     

1.875%, 5/3/2019

     720,279  
  

American International Group, Inc.

  
  150,000     

3.300%, 3/1/2021

     154,312  
  336,000     

4.125%, 2/15/2024

     354,777  
  720,000     

3.750%, 7/10/2025

     733,443  
  650,000     

3.900%, 4/1/2026

     665,030  
  

Anthem, Inc.

  
  590,000     

4.625%, 5/15/2042

     637,804  
  

Aon plc

  
  168,000     

3.875%, 12/15/2025

     175,571  
  

ASP AMC Merger Sub, Inc.

  
  850,000     

8.000%, 5/15/2025g

     805,375  
  

Avalonbay Communities, Inc.

  
  500,000     

3.500%, 11/15/2025

     509,152  
  

Banco Santander SA

  
  800,000     

6.375%, 5/19/2019j

     819,000  
  

Bank of America Corporation

  
  370,000     

2.357%, 3/22/2018h

     372,237  
  295,000     

2.018%, 4/1/2019h

     297,720  
  350,000     

2.625%, 10/19/2020

     353,499  
  595,000     

3.300%, 1/11/2023

     606,644  
  475,000     

2.881%, 4/24/2023

     475,825  
  448,000     

4.000%, 4/1/2024

     469,482  
  450,000     

4.000%, 1/22/2025

     457,876  
  336,000     

3.500%, 4/19/2026

     337,178  
  720,000     

4.183%, 11/25/2027

     732,376  
  500,000     

3.824%, 1/20/2028

     508,735  
  561,000     

5.875%, 2/7/2042

     703,911  
  

Bank of New York Mellon Corporation

  
  560,000     

2.500%, 4/15/2021

     564,394  
  

Bank of Nova Scotia

  
  500,000     

2.700%, 3/7/2022

     502,745  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  145,000     

2.850%, 9/8/2021g

     146,467  
  

Barclays Bank plc

  
  112,000     

10.179%, 6/12/2021g

     140,265  
  

Barclays plc

  
  264,000     

2.750%, 11/8/2019

     266,378  
  680,000     

3.684%, 1/10/2023

     697,647  
  448,000     

3.650%, 3/16/2025

     445,773  
  

BB&T Corporation

  
  150,000     

1.873%, 1/15/2020h

     151,346  
  

Berkshire Hathaway, Inc.

  
  280,000     

2.750%, 3/15/2023

     283,674  
  

BPCE SA

  
  300,000     

3.000%, 5/22/2022g

     302,609  
  

Caisse Centrale Desjardins du Quebec

  
  210,000     

1.837%, 1/29/2018g,h

     210,639  
  

Capital One Financial Corporation

  
  235,000     

2.450%, 4/24/2019

     236,265  
  413,000     

2.500%, 5/12/2020

     414,759  
  448,000     

3.050%, 3/9/2022

     451,472  
  

Capital One NA

  
  595,000     

2.350%, 1/31/2020

     595,155  
  

CBOE Holdings, Inc.

  
  275,000     

1.950%, 6/28/2019

     274,917  
  

Centene Escrow Corporation

  
  900,000     

5.625%, 2/15/2021

     938,250  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

28


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
  Financials (1.5%) - continued  
  

Cigna Corporation

  
$ 215,000     

5.375%, 2/15/2042

   $ 258,843  
  

CIT Group, Inc.

  
  905,000     

5.000%, 8/15/2022

     975,137  
  

Citigroup, Inc.

  
  245,000     

1.925%, 4/8/2019h

     246,589  
  600,000     

1.945%, 1/10/2020h

     604,336  
  450,000     

2.700%, 3/30/2021

     452,946  
  530,000     

2.750%, 4/25/2022

     530,025  
  244,000     

4.050%, 7/30/2022

     255,045  
  685,000     

4.400%, 6/10/2025

     713,339  
  448,000     

3.200%, 10/21/2026

     435,736  
  336,000     

4.125%, 7/25/2028

     341,122  
  177,000     

4.650%, 7/30/2045

     192,741  
  

Citizens Bank NA

  
  625,000     

2.300%, 12/3/2018

     627,268  
  485,000     

2.200%, 5/26/2020

     484,131  
  

Commonwealth Bank of Australia

  
  336,000     

2.250%, 3/10/2020g

     336,700  
  

Compass Bank

  
  250,000     

2.750%, 9/29/2019

     251,947  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  608,000     

3.950%, 11/9/2022

     634,926  
  1,416,000     

4.625%, 12/1/2023

     1,525,717  
  

Credit Agricole SA

  
  290,000     

1.958%, 4/15/2019g,h

     292,006  
  400,000     

3.375%, 1/10/2022g

     410,655  
  

Credit Suisse AG

  
  231,000     

5.400%, 1/14/2020

     248,043  
  

Credit Suisse Group Funding, Ltd.

  
  1,262,000     

2.750%, 3/26/2020

     1,271,833  
  525,000     

3.125%, 12/10/2020

     534,826  
  448,000     

3.750%, 3/26/2025

     452,678  
  

DDR Corporation

  
  515,000     

4.625%, 7/15/2022

     539,151  
  

Deutsche Bank AG

  
  675,000     

3.375%, 5/12/2021

     683,595  
  280,000     

4.250%, 10/14/2021

     293,178  
  

Digital Realty Trust LP

  
  280,000     

3.400%, 10/1/2020

     287,149  
  

Discover Bank

  
  510,000     

8.700%, 11/18/2019

     576,285  
  

Duke Realty, LP

  
  88,000     

3.875%, 2/15/2021

     91,472  
  264,000     

4.375%, 6/15/2022

     281,306  
  

ERP Operating, LP

  
  90,000     

3.375%, 6/1/2025

     90,566  
  

European Investment Bank

  
  445,000     

1.875%, 3/15/2019

     447,501  
  

Fifth Third Bancorp

  
  148,000     

2.875%, 7/27/2020

     151,075  
  145,000     

2.875%, 10/1/2021

     147,737  
  390,000     

2.600%, 6/15/2022

     387,950  
  

Five Corners Funding Trust

  
  590,000     

4.419%, 11/15/2023g

     633,505  
  

GE Capital International Funding Company

  
  1,560,000     

4.418%, 11/15/2035

     1,699,679  
  

Goldman Sachs Group, Inc.

  
  390,000     

2.372%, 4/30/2018h

     392,972  
  205,000     

2.282%, 11/15/2018h

     207,130  
  909,000     

5.375%, 3/15/2020

     981,462  
  210,000     

2.313%, 4/23/2020h

     213,506  
  830,000     

5.375%, 5/10/2020j

     872,164  
  1,446,000     

5.250%, 7/27/2021

     1,584,741  
  480,000     

3.000%, 4/26/2022

     484,438  
  472,000     

2.908%, 6/5/2023

     470,128  
  224,000     

3.500%, 1/23/2025

     226,453  
  825,000     

3.691%, 6/5/2028

     828,366  
  390,000     

4.750%, 10/21/2045

     432,127  
  

Hartford Financial Services Group, Inc.

  
  919,000     

5.125%, 4/15/2022

     1,020,033  
  

HBOS plc

  
  558,000     

6.750%, 5/21/2018g

     580,398  
  

HCP, Inc.

  
  705,000     

4.000%, 12/1/2022

     737,319  
  176,000     

3.400%, 2/1/2025

     173,322  
  

HSBC Bank plc

  
  495,000     

1.822%, 5/15/2018g,h

     496,988  
  

HSBC Holdings plc

  
  850,000     

3.400%, 3/8/2021

     873,552  
  450,000     

6.875%, 6/1/2021j

     486,000  
  350,000     

2.650%, 1/5/2022

     348,816  
  350,000     

3.600%, 5/25/2023

     361,646  
  425,000     

3.900%, 5/25/2026

     438,730  
  

Huntington Bancshares, Inc.

  
  66,000     

2.600%, 8/2/2018

     66,446  
  

Huntington National Bank

  
  250,000     

2.200%, 11/6/2018

     250,698  
  

Icahn Enterprises, LP

  
  475,000     

6.000%, 8/1/2020

     488,953  
  330,000     

6.750%, 2/1/2024

     344,058  
  

ING Capital Funding Trust III

  
  265,000     

4.896%, 9/30/2017h,j

     265,827  
  

ING Groep NV

  
  375,000     

3.150%, 3/29/2022

     382,101  
  

International Lease Finance Corporation

  
  135,000     

4.625%, 4/15/2021

     143,674  
  270,000     

5.875%, 8/15/2022

     304,785  
  

J.P. Morgan Chase & Company

  
  326,000     

6.300%, 4/23/2019

     350,876  
  165,000     

2.250%, 1/23/2020

     165,501  
  500,000     

1.882%, 6/1/2021h

     500,692  
  265,000     

2.295%, 8/15/2021

     263,433  
  560,000     

4.500%, 1/24/2022

     606,332  
  336,000     

3.200%, 1/25/2023

     342,531  
  575,000     

2.700%, 5/18/2023

     568,619  
  245,000     

2.383%, 10/24/2023h

     248,683  
  352,000     

3.625%, 5/13/2024

     363,068  
  690,000     

3.125%, 1/23/2025

     686,023  
  360,000     

3.300%, 4/1/2026

     357,516  
  

KeyBank NA

  
  365,000     

2.350%, 3/8/2019

     367,382  
  

KeyCorp

  
  300,000     

2.900%, 9/15/2020

     305,164  
  

Kookmin Bank

  
  375,000     

1.625%, 8/1/2019g

     369,150  
  

Liberty Mutual Group, Inc.

  
  224,000     

4.950%, 5/1/2022g

     245,648  
  

Liberty Property, LP

  
  618,000     

3.750%, 4/1/2025

     628,033  
  

Lincoln National Corporation

  
  220,000     

8.750%, 7/1/2019

     247,353  
  

Lloyds Bank plc

  
  235,000     

1.770%, 3/16/2018h

     235,393  
  

MassMutual Global Funding

  
  400,000     

2.750%, 6/22/2024g

     396,938  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

29


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
  Financials (1.5%) - continued   
  

MetLife, Inc.

  
$ 355,000     

4.050%, 3/1/2045

   $ 358,531  
  

Mitsubishi UFJ Financial Group, Inc.

  
  370,000     

2.190%, 9/13/2021

     364,598  
  

Mizuho Bank, Ltd.

  
  282,000     

1.850%, 3/21/2018g

     282,381  
  

Morgan Stanley

  
  1,018,000     

6.625%, 4/1/2018

     1,054,156  
  260,000     

2.436%, 4/25/2018h

     262,264  
  210,000     

2.310%, 1/27/2020h

     213,178  
  224,000     

5.550%, 7/15/2020j

     234,024  
  280,000     

2.500%, 4/21/2021

     279,759  
  560,000     

2.625%, 11/17/2021

     559,117  
  531,000     

2.750%, 5/19/2022

     530,825  
  155,000     

4.875%, 11/1/2022

     168,271  
  275,000     

4.000%, 7/23/2025

     287,053  
  540,000     

4.350%, 9/8/2026

     561,461  
  

MPT Operating Partnership, LP

  
  725,000     

6.375%, 3/1/2024

     788,532  
  

Nasdaq, Inc.

  
  295,000     

3.850%, 6/30/2026

     299,354  
  

National City Corporation

  
  602,000     

6.875%, 5/15/2019

     655,062  
  

New York Life Global Funding

  
  354,000     

2.300%, 6/10/2022g

     352,068  
  

Park Aerospace Holdings, Ltd.

  
  1,125,000     

5.500%, 2/15/2024g

     1,175,062  
  

Prudential Financial, Inc.

  
  145,000     

2.350%, 8/15/2019

     145,872  
  

Quicken Loans, Inc.

  
  1,165,000     

5.750%, 5/1/2025g

     1,202,862  
  

Realty Income Corporation

  
  475,000     

4.125%, 10/15/2026

     491,048  
  

Regions Bank

  
  250,000     

7.500%, 5/15/2018

     261,722  
  

Regions Financial Corporation

  
  250,000     

2.250%, 9/14/2018

     251,021  
  336,000     

3.200%, 2/8/2021

     343,501  
  

Reinsurance Group of America, Inc.

  
  252,000     

5.000%, 6/1/2021

     273,865  
  

Reliance Standard Life Global Funding II

  
  230,000     

2.500%, 4/24/2019g

     231,539  
  

Royal Bank of Scotland Group plc

  
  590,000     

8.625%, 8/15/2021j

     643,100  
  300,000     

3.875%, 9/12/2023

     305,941  
  

Santander Holdings USA, Inc.

  
  295,000     

3.450%, 8/27/2018

     299,145  
  

Santander UK Group Holdings plc

  
  380,000     

2.875%, 10/16/2020

     385,427  
  

Santander UK plc

  
  132,000     

3.050%, 8/23/2018

     133,657  
  

Simon Property Group, LP

  
  150,000     

2.500%, 9/1/2020

     151,346  
  400,000     

2.750%, 2/1/2023

     398,401  
  448,000     

4.250%, 11/30/2046

     447,779  
  

Skandinaviska Enskilda Banken AB

  
  365,000     

2.375%, 3/25/2019g

     367,236  
  

Societe Generale SA

  
  354,000     

4.750%, 11/24/2025e,g

     371,203  
  

Standard Chartered plc

  
  846,000     

2.100%, 8/19/2019g

     842,926  
  

State Street Corporation

  
  233,000     

2.081%, 8/18/2020h

     237,955  
  

Sumitomo Mitsui Banking Corporation

  
  250,000     

1.738%, 1/16/2018h

     250,588  
  

Sumitomo Mitsui Financial Group, Inc.

  
  336,000     

3.010%, 10/19/2026

     328,808  
  

SunTrust Banks, Inc.

  
  475,000     

2.250%, 1/31/2020

     477,014  
  

Svenska Handelsbanken AB

  
  330,000     

1.757%, 6/17/2019h

     331,467  
  

Synchrony Financial

  
  590,000     

3.000%, 8/15/2019

     598,343  
  140,000     

2.402%, 2/3/2020h

     141,057  
  155,000     

4.250%, 8/15/2024

     158,330  
  

Toronto-Dominion Bank

  
  165,000     

2.172%, 12/14/2020h

     167,396  
  

UBS Group Funding Jersey, Ltd.

  
  560,000     

2.950%, 9/24/2020g

     572,030  
  336,000     

4.125%, 9/24/2025g

     352,240  
  

UBS Group Funding Switzerland AG

  
  450,000     

3.491%, 5/23/2023g

     460,345  
  

UnitedHealth Group, Inc.

  
  100,000     

3.350%, 7/15/2022

     104,389  
  1,010,000     

4.625%, 7/15/2035

     1,136,421  
  

USB Realty Corporation

  
  140,000     

2.305%, 1/15/2022g,h,j

     122,500  
  

Ventas Realty, LP

  
  500,000     

3.100%, 1/15/2023

     501,606  
  

Voya Financial, Inc.

  
  344,000     

2.900%, 2/15/2018

     346,331  
  1,194,000     

3.125%, 7/15/2024c

     1,175,886  
  

Wells Fargo & Company

  
  210,000     

1.852%, 1/30/2020h

     211,367  
  450,000     

2.550%, 12/7/2020

     455,121  
  550,000     

3.069%, 1/24/2023

     557,309  
  448,000     

3.450%, 2/13/2023

     458,627  
  350,000     

3.000%, 2/19/2025

     344,598  
  450,000     

3.000%, 4/22/2026

     439,539  
  450,000     

3.000%, 10/23/2026

     438,237  
  810,000     

4.900%, 11/17/2045

     884,441  
  

Welltower, Inc.

  
  185,000     

3.750%, 3/15/2023

     191,938  
  440,000     

4.000%, 6/1/2025

     454,982  
     

 

 

 
  

Total

     89,704,239  
     

 

 

 

 

 

 

Foreign Government (0.1%)

  
  

Argentina Government International Bond

  
  335,000     

7.500%, 4/22/2026

     360,125  
  118,000     

6.875%, 1/26/2027

     122,012  
  

Brazil Government International Bond

  
  315,000     

7.125%, 1/20/2037

     359,887  
  

Colombia Government International Bond

  
  390,000     

3.875%, 4/25/2027e

     393,510  
  

Export-Import Bank of Korea

  
  205,000     

2.250%, 1/21/2020

     204,638  
  

Indonesia Government International Bond

  
  735,000     

5.250%, 1/8/2047g

     799,653  
  

Kommunalbanken AS

  
  335,000     

1.500%, 10/22/2019g

     333,474  
  

Mexico Government International Bond

  
  590,000     

4.150%, 3/28/2027

     610,945  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

30


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
  Foreign Government (0.1%) - continued  
  

Turkey Government International Bond

  
$ 720,000     

5.750%, 5/11/2047

   $ 704,160  
     

 

 

 
  

Total

     3,888,404  
     

 

 

 

 

 

 

Mortgage-Backed Securities (4.7%)

 

 

  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  14,325,000     

3.000%, 7/1/2031c

     14,707,747  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  25,825,000     

4.000%, 7/1/2047c

     27,155,592  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  1,468,310     

1.746%, 7/1/2043h

     1,506,572  
  341,417     

2.044%, 7/1/2043h

     350,297  
  293,916     

2.019%, 8/1/2043h

     300,899  
  25,300,000     

3.000%, 7/1/2047c

     25,260,469  
  99,650,000     

3.500%, 7/1/2047c

     102,317,222  
  71,200,000     

4.000%, 7/1/2047c

     74,832,311  
  21,500,000     

4.500%, 7/1/2047c

     23,057,053  
     

 

 

 
  

Total

     269,488,162  
     

 

 

 

 

 

 

Technology (0.3%)

 

 

  

Amphenol Corporation

  
  188,000     

2.550%, 1/30/2019

     189,736  
  

Apple, Inc.

  
  165,000     

1.482%, 5/6/2020h

     166,018  
  300,000     

3.000%, 2/9/2024

     304,474  
  784,000     

3.200%, 5/13/2025

     800,778  
  475,000     

3.200%, 5/11/2027

     479,506  
  640,000     

3.000%, 6/20/2027

     636,858  
  336,000     

4.650%, 2/23/2046

     377,173  
  600,000     

4.250%, 2/9/2047

     637,326  
  

Applied Materials, Inc.

  
  240,000     

3.300%, 4/1/2027

     243,927  
  

Avnet, Inc.

  
  335,000     

3.750%, 12/1/2021

     340,378  
  

Baidu, Inc.

  
  540,000     

3.000%, 6/30/2020

     547,247  
  

Cisco Systems, Inc.

  
  220,000     

1.702%, 3/1/2019h

     221,607  
  

CommScope Technologies Finance, LLC

  
  650,000     

6.000%, 6/15/2025g

     693,875  
  

Diamond 1 Finance Corporation

  
  280,000     

3.480%, 6/1/2019g

     286,556  
  590,000     

5.450%, 6/15/2023g

     640,170  
  168,000     

6.020%, 6/15/2026g

     185,070  
  224,000     

8.350%, 7/15/2046g

     289,413  
  

Equinix, Inc.

  
  700,000     

5.750%, 1/1/2025

     753,375  
  

Fidelity National Information Services, Inc.

  
  400,000     

2.850%, 10/15/2018

     404,730  
  478,000     

3.625%, 10/15/2020

     500,684  
  

First Data Corporation

  
  450,000     

5.375%, 8/15/2023g

     470,250  
  

Hewlett Packard Enterprise Company

  
  93,000     

2.450%, 10/5/2017

     93,246  
  140,000     

2.850%, 10/5/2018

     141,201  
  140,000     

4.400%, 10/15/2022

     148,401  
  

Intel Corporation

  
  85,000     

3.100%, 7/29/2022

     88,050  
  180,000     

3.700%, 7/29/2025

     188,988  
  504,000     

4.100%, 5/19/2046

     523,142  
  

International Business Machines Corporation

  
  448,000     

4.700%, 2/19/2046e

     501,107  
  

Iron Mountain, Inc.

  
  825,000     

6.000%, 8/15/2023

     876,562  
  

Microsoft Corporation

  
  700,000     

4.750%, 11/3/2055

     800,911  
  700,000     

4.200%, 11/3/2035

     765,722  
  1,415,000     

3.700%, 8/8/2046

     1,402,380  
  600,000     

4.250%, 2/6/2047

     650,575  
  

NXP BV

  
  650,000     

3.875%, 9/1/2022g

     676,812  
  

Oracle Corporation

  
  150,000     

2.500%, 5/15/2022

     151,407  
  448,000     

2.400%, 9/15/2023

     442,123  
  1,060,000     

2.950%, 5/15/2025

     1,064,024  
  

QUALCOMM, Inc.

  
  336,000     

3.000%, 5/20/2022

     344,540  
  236,000     

4.300%, 5/20/2047

     240,927  
  

Sensata Technologies UK Financing Company plc

  
  540,000     

6.250%, 2/15/2026g

     588,600  
     

 

 

 
  

Total

     18,857,869  
     

 

 

 

 

 

 

Transportation (0.1%)

  
  

Air Canada Pass Through Trust

  
  125,047     

3.875%, 3/15/2023g

     124,734  
  

American Airlines Pass Through Trust

  
  266,658     

3.375%, 5/1/2027

     267,991  
  

Avis Budget Car Rental, LLC

  
  500,000     

6.375%, 4/1/2024e,g

     498,750  
  

Burlington Northern Santa Fe, LLC

  
  355,000     

5.750%, 5/1/2040

     448,831  
  1,050,000     

5.050%, 3/1/2041

     1,228,750  
  385,000     

4.450%, 3/15/2043

     418,822  
  480,000     

3.900%, 8/1/2046

     488,904  
  

Continental Airlines, Inc.

  
  132,515     

4.150%, 4/11/2024

     139,142  
  

CSX Corporation

  
  115,000     

3.700%, 11/1/2023

     120,885  
  

Delta Air Lines, Inc.

  
  57,064     

4.950%, 5/23/2019

     59,275  
  265,000     

2.875%, 3/13/2020

     268,446  
  

ERAC USA Finance, LLC

  
  67,000     

2.800%, 11/1/2018g

     67,691  
  

J.B. Hunt Transport Services, Inc.

  
  135,000     

3.300%, 8/15/2022

     137,608  
  

Southwest Airlines Company

  
  285,000     

2.750%, 11/6/2019

     289,301  
  

Virgin Australia Holdings, Ltd.

  
  58,992     

5.000%, 10/23/2023g

     61,499  
  

XPO Logistics, Inc.

  
  690,000     

6.500%, 6/15/2022g

     725,363  
     

 

 

 
  

Total

     5,345,992  
     

 

 

 

 

 

 

U.S. Government and Agencies (3.5%)

  
  

Federal National Mortgage Association

  
  405,000     

6.250%, 5/15/2029

     549,635  
  

Tennessee Valley Authority

  
  390,000     

5.250%, 9/15/2039

     512,477  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

31


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
  U.S. Government and Agencies (3.5%) - continued  
  

U.S. Treasury Bonds

  
  $  4,150,000     

6.500%, 11/15/2026

   $ 5,634,596  
  3,000,000     

2.375%, 5/15/2027

     3,019,335  
  2,900,000     

5.250%, 11/15/2028

     3,734,542  
  2,050,000     

4.375%, 5/15/2040

     2,619,115  
  10,625,000     

3.000%, 5/15/2042

     11,016,797  
  14,300,000     

3.625%, 2/15/2044

     16,498,625  
  7,534,000     

2.500%, 5/15/2046

     7,021,628  
  2,045,000     

2.875%, 11/15/2046

     2,059,779  
  660,000     

3.000%, 2/15/2047

     682,017  
  3,090,000     

3.000%, 5/15/2047

     3,194,529  
  

U.S. Treasury Bonds, TIPS

  
  37,312,434     

0.125%, 1/15/2023

     36,965,353  
  103,768     

2.375%, 1/15/2025

     118,190  
  30,442,669     

0.625%, 1/15/2026

     30,629,313  
  67,873     

2.125%, 2/15/2040

     84,393  
  595,127     

0.750%, 2/15/2042

     566,138  
  

U.S. Treasury Notes

  
  6,315,000     

1.500%, 10/31/2019

     6,322,894  
  4,180,000     

1.500%, 5/15/2020

     4,175,101  
  4,070,000     

1.375%, 9/30/2020

     4,039,634  
  1,500,000     

1.375%, 5/31/2021

     1,479,141  
  23,030,000     

1.125%, 8/31/2021

     22,421,870  
  2,700,000     

1.875%, 2/28/2022

     2,702,954  
  2,000,000     

2.125%, 6/30/2022

     2,021,484  
  1,015,000     

1.625%, 8/15/2022

     1,001,202  
  1,858,000     

1.375%, 9/30/2023

     1,783,100  
  13,500,000     

1.625%, 10/31/2023

     13,146,151  
  7,435,000     

2.250%, 11/15/2024

     7,474,495  
  10,000,000     

2.000%, 11/15/2026

     9,751,950  
  

U.S. Treasury Notes, TIPS

  
  1,753,737     

0.125%, 4/15/2021

     1,750,963  
     

 

 

 
  

Total

     202,977,401  
     

 

 

 

 

 

 

Utilities (0.5%)

  
  

American Electric Power Company, Inc.

  
  718,000     

2.950%, 12/15/2022

     730,918  
  

Appalachian Power Company

  
  238,000     

3.300%, 6/1/2027

     241,056  
  

Arizona Public Service Company

  
  180,000     

2.200%, 1/15/2020

     180,442  
  

Atmos Energy Corporation

  
  255,000     

3.000%, 6/15/2027

     253,333  
  

Berkshire Hathaway Energy Company

  
  132,000     

2.400%, 2/1/2020

     133,140  
  

Calpine Corporation

  
  670,000     

5.375%, 1/15/2023e

     653,250  
  

CMS Energy Corporation

  
  336,000     

2.950%, 2/15/2027

     322,249  
  336,000     

3.450%, 8/15/2027

     339,158  
  

Commonwealth Edison Company

  
  355,000     

3.700%, 3/1/2045

     349,988  
  190,000     

4.350%, 11/15/2045

     205,094  
  

Consolidated Edison Company of New York, Inc.

  
  168,000     

4.500%, 12/1/2045

     186,016  
  

Consolidated Edison, Inc.

  
  224,000     

2.000%, 5/15/2021

     220,487  
  

Dominion Energy, Inc.

  
  475,000     

2.962%, 7/1/2019

     482,122  
  472,000     

2.579%, 7/1/2020

     474,402  
  

DTE Electric Company

  
  265,000     

3.700%, 3/15/2045

     261,698  
  360,000     

3.700%, 6/1/2046

     354,185  
  

DTE Energy Company

  
  70,000     

2.400%, 12/1/2019

     70,320  
  

Duke Energy Corporation

  
  468,000     

2.100%, 6/15/2018

     469,816  
  448,000     

3.750%, 9/1/2046

     426,240  
  

Duke Energy Florida, LLC

  
  320,000     

3.200%, 1/15/2027

     324,129  
  

Duke Energy Indiana, LLC

  
  450,000     

3.750%, 5/15/2046

     445,146  
  

Dynegy, Inc.

  
  665,000     

7.375%, 11/1/2022e

     656,687  
  

Edison International

  
  450,000     

2.950%, 3/15/2023

     454,410  
  

Emera U.S. Finance, LP

  
  335,000     

2.150%, 6/15/2019

     334,701  
  335,000     

4.750%, 6/15/2046

     354,034  
  

Enbridge Energy Partners, LP

  
  595,000     

5.875%, 10/15/2025e

     678,822  
  

Enel Finance International NV

  
  84,000     

6.250%, 9/15/2017g

     84,740  
  

Eversource Energy

  
  150,000     

1.600%, 1/15/2018

     149,769  
  

Exelon Corporation

  
  240,000     

5.100%, 6/15/2045

     269,296  
  336,000     

4.450%, 4/15/2046

     347,762  
  

Exelon Generation Company, LLC

  
  300,000     

5.200%, 10/1/2019

     318,661  
  415,000     

2.950%, 1/15/2020

     422,365  
  

FirstEnergy Corporation

  
  150,000     

2.850%, 7/15/2022

     149,485  
  845,000     

4.850%, 7/15/2047

     856,467  
  

Great Plains Energy, Inc.

  
  385,000     

2.500%, 3/9/2020

     388,565  
  

ITC Holdings Corporation

  
  67,000     

4.050%, 7/1/2023

     70,259  
  224,000     

5.300%, 7/1/2043

     261,057  
  

Kinder Morgan Energy Partners, LP

  
  585,000     

6.500%, 9/1/2039

     663,180  
  

MidAmerican Energy Holdings Company

  
  672,000     

6.500%, 9/15/2037

     903,334  
  

Monongahela Power Company

  
  275,000     

5.400%, 12/15/2043g

     334,425  
  

National Rural Utilities Cooperative Finance Corporation

  
  400,000     

2.300%, 11/1/2020

     400,432  
  

NextEra Energy Capital Holdings, Inc.

  
  280,000     

2.300%, 4/1/2019

     281,295  
  

NiSource Finance Corporation

  
  236,000     

3.490%, 5/15/2027

     237,650  
  615,000     

5.650%, 2/1/2045

     740,461  
  

Northern States Power Company

  
  410,000     

4.125%, 5/15/2044

     435,576  
  

NRG Energy, Inc.

  
  630,000     

6.625%, 3/15/2023

     647,325  
  

Oncor Electric Delivery Company, LLC

  
  944,000     

3.750%, 4/1/2045

     924,217  
  

Pacific Gas and Electric Company

  
  580,000     

3.300%, 3/15/2027

     593,002  
  336,000     

4.250%, 3/15/2046

     357,979  
  

PG&E Corporation

  
  140,000     

2.400%, 3/1/2019

     140,691  
  

PPL Capital Funding, Inc.

  
  144,000     

3.500%, 12/1/2022

     148,785  
  236,000     

3.400%, 6/1/2023

     242,506  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

32


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (15.3%)

   Value  
  Utilities (0.5%) - continued   
  $  515,000     

5.000%, 3/15/2044

   $ 581,383  
  

PPL Electric Utilities Corporation

  
  354,000     

3.950%, 6/1/2047

     364,723  
  

Public Service Electric & Gas Company

  
  600,000     

3.000%, 5/15/2027

     601,279  
  

Sempra Energy

  
  365,000     

6.150%, 6/15/2018

     380,093  
  170,000     

2.400%, 3/15/2020

     170,752  
  

Southern California Edison Company

  
  100,000     

2.400%, 2/1/2022

     100,314  
  485,000     

4.000%, 4/1/2047

     508,026  
  

Southern Company

  
  450,000     

1.850%, 7/1/2019

     448,274  
  485,000     

2.950%, 7/1/2023

     481,825  
  590,000     

3.250%, 7/1/2026

     577,233  
  450,000     

4.400%, 7/1/2046

     458,834  
  

Southern Company Gas Capital Corporation

  
  590,000     

4.400%, 5/30/2047

     606,622  
  

Southwestern Electric Power Company

  
  180,000     

3.900%, 4/1/2045

     176,808  
  

Tesoro Logistics, LP

  
  755,000     

5.250%, 1/15/2025

     792,750  
  

Xcel Energy, Inc.

  
  775,000     

3.350%, 12/1/2026

     782,249  
     

 

 

 
  

Total

     27,002,292  
     

 

 

 
  

 

Total Long-Term Fixed Income

(cost $874,050,262)

     882,648,211  
     

 

 

 

 

Shares

    

Preferred Stock (<0.1%)

      
  Consumer Staples (<0.1%)   
  1,456     

Henkel AG & Company KGaA, 1.470%

     200,774  
     

 

 

 
  

Total

     200,774  
     

 

 

 

 

 

 

Energy (<0.1%)

  
  1,954     

Alpha Natural Resources, Inc., 0.000%d

     36,637  
  1,954     

ANR Holdings, Inc., 0.000%d

     5,862  
     

 

 

 
  

Total

     42,499  
     

 

 

 
  

 

Total Preferred Stock

(cost $192,185)

     243,273  
     

 

 

 
      

 

Collateral Held for Securities Loaned (0.8%)

      
  43,718,945     

Thrivent Cash Management Trust

     43,718,945  
     

 

 

 
  

 

Total Collateral Held for Securities Loaned

(cost $43,718,945)

     43,718,945  
     

 

 

 

 

Shares or
Principal
Amount

    

Short-Term Investments (13.5%)l

      
  

Federal Home Loan Bank Discount Notes

  
  5,000,000     

0.815%, 7/7/2017m

     4,999,445  
  3,600,000     

0.840%, 7/19/2017m

     3,598,401  
  1,800,000     

0.850%, 7/21/2017m

     1,799,100  
  2,600,000     

0.860%, 7/26/2017m

     2,598,338  
  2,700,000     

1.020%, 8/1/2017m

     2,697,781  
  7,000,000     

0.990%, 8/2/2017m

     6,994,050  
  5,000,000     

0.975%, 8/16/2017m

     4,993,765  
  800,000     

0.980%, 8/23/2017m

     798,844  
  3,000,000     

1.030%, 8/30/2017m

     2,995,071  
  5,000,000     

1.035%, 9/27/2017m

     4,987,695  
  

Thrivent Core Short-Term Reserve Fund

  
  73,483,716     

1.240%

     734,837,163  
  

U.S. Treasury Bills

  
  600,000     

0.862%, 8/3/2017n

     599,561  
  400,000     

0.861%, 8/10/2017n

     399,635  
     

 

 

 
  

Total Short-Term Investments (cost $772,297,998)

     772,298,849  
     

 

 

 
  

Total Investments (cost $5,266,275,808) 105.7%

   $ 6,060,720,705  
     

 

 

 
  

Other Assets and Liabilities, Net (5.7%)

     (324,245,896
     

 

 

 
  

Total Net Assets 100.0%

   $ 5,736,474,809  
     

 

 

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Non-income producing security.
e All or a portion of the security is on loan.
f Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
g Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $81,964,149 or 1.4% of total net assets.
h Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
i Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
j Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
k Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
l The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
m All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
n At June 30, 2017, $583,536 of investments were segregated to cover exposure to a counterparty for margin on open mortgage- backed security transactions.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

33


Table of Contents

MODERATELY AGGRESSIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Moderately Aggressive Allocation Portfolio as of June 30, 2017 was $34,407,454 or 0.6% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 975,000  

Angel Oak Mortgage Trust I, LLC, 7/25/2046

     8/15/2016        398,704  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        950,000  

Ares XXXII CLO, Ltd., 11/15/2025

     2/3/2017        750,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        385,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        350,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        385,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        725,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        400,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        342,610  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        400,000  

COLT Mortgage Loan Trust, 12/26/2046

     12/14/2016        713,765  

Digicel, Ltd., 4/15/2021

     8/18/2014        1,255,748  

DRB Prime Student Loan Trust, 1/25/2040

     12/4/2015        1,422,310  

DRB Prime Student Loan Trust, 10/27/2031

     9/30/2016        508,154  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        385,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     2/28/2013        210,913  

Galaxy XX CLO, Ltd., 7/20/2027

     5/20/2015        1,200,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        400,000  

Golub Capital Partners CLO 22B, Ltd., 2/20/2027

     2/6/2015        721,302  

Golub Capital Partners CLO 23M, Ltd., 5/5/2027

     5/18/2015        349,125  

Limerock CLO III, LLC, 10/20/2026

     1/30/2017        1,150,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        1,050,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        1,200,000  

Marlette Funding Trust, 1/17/2023

     7/20/2016        314,239  

Mountain View CLO, Ltd., 7/15/2027

     5/13/2015        1,196,892  

Murray Hill Marketplace Trust, 11/25/2022

     10/6/2016        491,281  

NCF Dealer Floorplan Master Trust, 3/21/2022

     4/8/2016        1,474,520  

Neuberger Berman CLO XIV, Ltd., 1/28/2030

     4/19/2017        600,000  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        260,000  

NZCG Funding CLO, Ltd., 4/27/2027

     3/27/2015        1,200,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        975,000  

OHA Loan Funding, LLC, 10/20/2026

     3/9/2017        1,150,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        385,000  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        840,368  

Race Point IX CLO, Ltd., 4/15/2027

     2/13/2015        900,000  

Shackleton, Ltd., 4/15/2027

     12/16/2016        1,200,000  

Stanwich Mortgage Loan Company, LLC, 3/16/2022

     4/6/2017        1,216,938  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        719,918  

Sunset Mortgage Loan Company, LLC, 6/16/2047

     6/15/2017        1,700,000  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        238,326  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017        1,150,000  

Vericrest Opportunity Loan Transferee, 2/25/2055

     2/25/2015        166,924  

Verus Securitization Trust, 1/25/2047

     2/16/2017        1,136,716  

Voya CLO 3, Ltd., 7/25/2026

     7/10/2014        384,422  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderately Aggressive Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions       

Taxable Debt Security

   $ 7,301,255  

Common Stock

     35,224,705  
  

 

 

 

Total lending

   $ 42,525,960  

Gross amount payable upon return of collateral for securities loaned

   $ 43,718,945  
  

 

 

 

Net amounts due to counterparty

   $ 1,192,985  
  

 

 

 

Definitions:

 

ACES

  -    Alternative Credit Enhancement Securities

ADR

  -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

CLO

  -    Collateralized Loan Obligation

ETF

  -    Exchange Traded Fund

REIT

  -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Ser.

  -    Series

SPDR

  -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

TIPS

  -    Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

34


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.7%)a

   Value  
 

Basic Materials (0.1%)

 
  

Arch Coal, Inc., Term Loan

  
$ 1,052,362     

5.226%, 3/7/2024

   $ 1,050,174  
  

Chemours Company, Term Loan

  
  790,976     

3.570%, 5/12/2022

     793,151  
  

Contura Energy, Inc., Term Loan

  
  1,945,125     

6.230%, 3/17/2024

     1,886,771  
  

Ineos Finance, LLC, Term Loan

  
  2,479,832     

3.976%, 3/31/2022b,c

     2,483,452  
  

Tronox Pigments BV, Term Loan

  
  2,954,138     

4.796%, 3/19/2020

     2,968,909  
     

 

 

 
  

Total

     9,182,457  
     

 

 

 

 

 

 

Capital Goods (0.1%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  1,239,139     

3.939%, 11/10/2023

     1,242,906  
  

Berry Plastics Corporation, Term Loan

  
  1,580,000     

3.367%, 2/8/2020

     1,579,558  
  575,000     

3.367%, 1/6/2021

     574,667  
  2,044,875     

3.617%, 1/19/2024

     2,044,016  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  3,655,000     

5.226%, 11/30/2023

     3,667,171  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  3,392,772     

4.226%, 5/15/2022

     3,380,049  
     

 

 

 
  

Total

     12,488,367  
     

 

 

 

 

 

 

Communications Services (0.5%)

  
  

Beasley Broadcast Group, Inc., Term Loan

  
  921,509     

7.226%, 11/1/2023

     930,725  
  

Cengage Learning Acquisitions, Term Loan

  
  1,601,045     

5.339%, 6/7/2023

     1,509,161  
  

Charter Communications Operating, LLC, Term Loan

  
  1,114,197     

3.230%, 7/1/2020

     1,117,127  
  1,104,249     

3.230%, 1/3/2021

     1,107,009  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  1,689,000     

4.726%, 11/19/2024

     1,692,175  
  

FairPoint Communications, Inc., Term Loan

  
  2,860,060     

7.500%, 2/14/2019

     2,860,660  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  780,000     

4.226%, 3/24/2024

     780,733  
  

Intelsat Jackson Holdings SA, Term Loan

  
  919,236     

4.000%, 6/30/2019

     910,761  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  4,380,000     

4.658%, 1/7/2022

     4,332,565  
  521,127     

7.908%, 7/7/2023

     518,521  
  

LTS Buyer, LLC, Term Loan

  
  2,930,455     

4.546%, 4/13/2020

     2,939,247  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  2,796,750     

5.226%, 5/4/2022

     2,747,359  
  

Mediacom Illinois, LLC, Term Loan

  
  977,550     

3.440%, 2/15/2024

     979,994  
  

NEP Broadcasting, LLC, Term Loan

  
  242,857     

10.039%, 7/22/2020

     243,161  
  

NEP/NCP Holdco, Inc., Term Loan

  
  3,823,280     

4.476%, 1/22/2020

     3,822,094  
  2,430,000     

0.000%, 7/21/2022b,c

     2,429,247  
  

New LightSquared, Term Loan

  
  543,344     

19.939%, 12/7/2020

     526,657  
  

SFR Group SA, Term Loan

  
  885,000     

3.944%, 6/22/2025

     876,982  
  

Sprint Communications, Inc., Term Loan

  
  4,034,888     

3.750%, 2/2/2024

     4,034,040  
  

Syniverse Holdings, Inc., Term Loan

  
  2,431,054     

4.296%, 4/23/2019

     2,266,958  
  

TNS, Inc., Term Loan

  
  2,365,340     

5.230%, 2/15/2020

     2,381,306  
  

Univision Communications, Inc., Term Loan

  
  3,420,408     

3.976%, 3/15/2024

     3,350,564  
  

Virgin Media Bristol, LLC, Term Loan

  
  2,025,000     

3.909%, 1/31/2025

     2,024,494  
  

WideOpenWest Finance, LLC, Term Loan

  
  3,050,000     

0.000%, 8/6/2023b,c

     3,044,815  
  2,406,812     

4.702%, 8/19/2023

     2,402,721  
  

Zayo Group, LLC, Term Loan

  
  1,984,021     

3.716%, 1/19/2024

     1,984,854  
     

 

 

 
  

Total

     51,813,930  
     

 

 

 

 

 

 

Consumer Cyclical (0.2%)

  
  

Amaya Holdings BV, Term Loan

  
  5,113,141     

4.796%, 8/1/2021

     5,117,794  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  1,754,092     

3.960%, 7/29/2021

     1,757,740  
  

Ceridian HCM Holding, Inc., Term Loan

  
  1,631,036     

4.726%, 9/15/2020

     1,617,792  
  

Four Seasons Hotels, Ltd., Term Loan

  
  842,882     

3.726%, 11/30/2023

     847,796  
  

Golden Nugget, Inc., Term Loan

  
  1,071,726     

4.710%, 11/21/2019

     1,081,779  
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
  459,311     

4.680%, 11/21/2019

     463,620  
  

IMG Worldwide, Inc., Term Loan

  
  986,667     

8.476%, 5/6/2022

     997,767  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  1,965,125     

5.226%, 10/13/2023b,c

     1,985,385  
  

Scientific Games International, Inc., Term Loan

  
  4,703,212     

5.108%, 10/1/2021

     4,746,999  
     

 

 

 
  

Total

     18,616,672  
     

 

 

 

 

 

 

Consumer Non-Cyclical (0.2%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  4,370,000     

0.000%, 4/28/2022b,c

     4,345,965  
  

Albertson’s, LLC, Term Loan

  
  1,143,300     

0.000%, 12/21/2022b,c

     1,129,797  
  2,073,638     

0.000%, 6/22/2023b,c

     2,048,589  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  1,340,000     

5.500%, 4/27/2024

     1,351,725  
  

JBS USA LUX SA, Term Loan

  
  3,411,450     

5.750%, 10/30/2022b,c

     3,322,752  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

35


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.7%)a

   Value  
 

Consumer Non-Cyclical (0.2%) - continued

 
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  $4,041,520     

5.046%, 6/30/2021

   $ 4,015,452  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  5,645,069     

5.830%, 4/1/2022

     5,719,189  
     

 

 

 
  

Total

     21,933,469  
     

 

 

 

 

 

 

Energy (0.1%)

  
  

Energy Solutions, LLC, Term Loan

  
  2,066,894     

6.980%, 5/29/2020

     2,077,228  
  

Expro Holdings UK 2, Ltd., Term Loan

  
  2,513,728     

5.960%, 9/2/2021

     1,707,249  
  

Fieldwood Energy, LLC, Term Loan

  
  2,052,773     

4.171%, 9/28/2018

     1,968,096  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  2,987,299     

4.550%, 8/19/2021b,c

     2,961,160  
  

McJunkin Red Man Corporation, Term Loan

  
  1,128,866     

5.226%, 11/9/2019

     1,135,075  
  

MEG Energy Corporation, Term Loan

  
  1,087,275     

4.696%, 12/31/2023

     1,058,060  
  

Pacific Drilling SA, Term Loan

  
  2,328,000     

4.750%, 6/3/2018

     1,056,330  
     

 

 

 
  

Total

     11,963,198  
     

 

 

 

 

 

 

Financials (0.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  2,861,810     

4.796%, 4/13/2024

     2,829,614  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  1,575,000     

3.962%, 3/20/2022

     1,584,214  
  

Digicel International Finance, Ltd., Term Loan

  
  450,000     

4.940%, 5/10/2024

     452,673  
  

DJO Finance, LLC, Term Loan

  
  1,429,537     

4.387%, 6/7/2020

     1,413,155  
  

MoneyGram International, Inc., Term Loan

  
  2,968,153     

4.546%, 3/28/2020

     2,966,906  
  

TransUnion, LLC, Term Loan

  
  1,333,121     

3.726%, 4/26/2022

     1,340,733  
     

 

 

 
  

Total

     10,587,295  
     

 

 

 

 

 

 

Technology (0.2%)

  
  

Accudyne Industries, LLC, Term Loan

  
  1,529,557     

4.226%, 12/13/2019

     1,515,928  
  

First Data Corporation, Term Loan

  
  1,000,000     

3.716%, 4/26/2024

     999,640  
  

Harland Clarke Holdings Corporation, Term Loan

  
  1,212,109     

7.296%, 12/31/2021

     1,216,655  
  1,338,548     

6.796%, 2/9/2022

     1,338,883  
  

Micron Technologies, Inc., Term Loan

  
  713,199     

3.800%, 4/9/2023

     718,398  
  

ON Semiconductor Corporation, Term Loan

  
  568,768     

3.476%, 3/31/2023

     569,024  
  

Rackspace Hosting, Inc., Term Loan

  
  1,925,000     

0.000%, 11/3/2023b,c

     1,923,191  
  

Western Digital Corporation, Term Loan

  
  3,184,000     

3.976%, 4/29/2023

     3,194,762  
  

Xerox Business Services, LLC, Term Loan

  
  1,785,514     

5.226%, 12/7/2023

     1,805,601  
     

 

 

 
  

Total

     13,282,082  
     

 

 

 

 

 

 

Transportation (0.1%)

 

 

  

Arctic LNG Carriers, Ltd., Term Loan

  
  3,250,000     

5.726%, 5/18/2023

     3,237,813  
  

OSG Bulk Ships, Inc., Term Loan

  
  3,154,328     

5.430%, 8/5/2019

     2,988,725  
  

XPO Logistics, Inc., Term Loan

  
  1,705,000     

3.405%, 10/30/2021

     1,708,171  
     

 

 

 
  

Total

     7,934,709  
     

 

 

 

 

 

 

Utilities (0.1%)

  
  

Calpine Corporation, Term Loan

  
  2,977,215     

4.050%, 1/15/2024

     2,970,248  
  

Intergen NV, Term Loan

  
  1,136,904     

5.800%, 6/13/2020

     1,134,540  
  

Talen Energy Supply, LLC, Term Loan

  
  1,051,602     

5.226%, 7/6/2023

     973,394  
  

Vistra Operations Company, LLC, Term Loan

  
  1,990,000     

4.467%, 12/14/2023

     1,988,508  
     

 

 

 
  

Total

     7,066,690  
     

 

 

 
  

 

Total Bank Loans

(cost $167,075,242)

     164,868,869  
     

 

 

 
Shares     

Common Stock (32.8%)

      
 

Consumer Discretionary (4.6%)

  
  73,982     

Amazon.com, Inc.d

     71,614,576  
  170,200     

American Axle & Manufacturing Holdings, Inc.d

     2,655,120  
  10,244     

American Public Education, Inc.d

     242,271  
  170,971     

Aramark

     7,006,392  
  18,670     

Armstrong Flooring, Inc.d

     335,500  
  22,180     

Ascent Capital Group, Inc.d

     340,685  
  12,000     

Bandai Namco Holdings, Inc.

     410,008  
  74,040     

Barnes & Noble Education, Inc.d

     787,045  
  5,039     

Bellway plc

     195,539  
  16,918     

Berkeley Group Holdings plc

     711,398  
  31,490     

Bloomin’ Brands, Inc.

     668,533  
  68,280     

BorgWarner, Inc.

     2,892,341  
  27,600     

Bridgestone Corporation

     1,193,191  
  101,613     

Bright Horizons Family Solutions, Inc.d

     7,845,540  
  68,375     

Brunswick Corporation

     4,289,164  
  19,570     

Buffalo Wild Wings, Inc.d

     2,479,519  
  4,026     

Bunzl plc

     120,025  
  29,306     

Burlington Stores, Inc.

     2,695,859  
  77,970     

Caleres, Inc.

     2,166,007  
  82,827     

Callaway Golf Company

     1,058,529  
  9,936     

Cedar Fair, LP

     716,386  
  12,998     

Century Casinos, Inc.d

     95,795  
  13,660     

Cheesecake Factory, Inc.

     687,098  
  3,840     

Children’s Place, Inc.

     392,064  
  3,800     

Chipotle Mexican Grill, Inc.d

     1,581,180  
  1,426     

Cie Generale des Etablissements Michelin

     189,793  
  9,879     

Citi Trends, Inc.

     209,632  
  21,840     

ClubCorp Holdings, Inc.

     286,104  
  1,164,711     

Comcast Corporation

     45,330,552  
  96,778     

Core-Mark Holding Company, Inc.

     3,199,481  
  53,440     

CSS Industries, Inc.

     1,397,990  
  48,673     

Culp, Inc.

     1,581,872  
  110,538     

Delphi Automotive plc

     9,688,656  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

36


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Consumer Discretionary (4.6%) - continued

  
  23,600     

Denso Corporation

   $ 1,001,540  
  14,032     

Discovery Communications, Inc., Class Ad

     362,447  
  158,121     

Discovery Communications, Inc., Class Cd

     3,986,230  
  72,590     

DISH Network Corporationd

     4,555,748  
  111,303     

Dollar Tree, Inc.d

     7,782,306  
  9,980     

Domino’s Pizza, Inc.

     2,111,069  
  40,620     

DSW, Inc.

     718,974  
  157,496     

Duluth Holdings, Inc.e

     2,868,002  
  32,671     

Entravision Communications Corporation

     215,629  
  31,428     

Eutelsat Communications

     801,884  
  27,727     

Expedia, Inc.

     4,129,937  
  313,385     

Extended Stay America, Inc.

     6,067,134  
  23,400     

Five Below, Inc.d

     1,155,258  
  38,200     

FTD Companies, Inc.d

     764,000  
  41,515     

G-III Apparel Group, Ltd.d

     1,035,799  
  186,788     

Gray Television, Inc.d

     2,558,996  
  74,150     

Habit Restaurants, Inc.d,e

     1,171,570  
  197,758     

Harley-Davidson, Inc.

     10,682,887  
  110,706     

Harvey Norman Holdings, Ltd.e

     325,086  
  16,900     

Haseko Corporation

     205,798  
  68,631     

Haverty Furniture Companies, Inc.

     1,722,638  
  195,070     

Home Depot, Inc.

     29,923,738  
  52,800     

Honda Motor Company, Ltd.

     1,446,619  
  51,870     

Houghton Mifflin Harcourt Companyd

     638,001  
  4,010     

Hyatt Hotels Corporationd

     225,402  
  34,500     

Inchcape plc

     339,132  
  61,458     

International Speedway Corporation

     2,307,748  
  2,525     

Ipsos SA

     94,737  
  36,540     

La-Z-Boy, Inc.

     1,187,550  
  11,185     

Libbey, Inc.

     90,151  
  63,550     

Liberty Interactive Corporationd

     1,559,517  
  84,410     

Liberty Media Corporation - Liberty SiriusXMd

     3,519,897  
  20,171     

Lithia Motors, Inc.

     1,900,713  
  251,725     

Lowe’s Companies, Inc.

     19,516,239  
  30,091     

Marks and Spencer Group plc

     130,599  
  99,220     

Modine Manufacturing Companyd

     1,642,091  
  54,510     

Nautilus, Inc.d

     1,043,866  
  155,930     

Newell Brands, Inc.

     8,360,967  
  63,880     

News Corporation, Class A

     875,156  
  20,860     

News Corporation, Class B

     295,169  
  2,664     

Nexity SA

     154,616  
  4,485     

Next plc

     225,255  
  9,100     

Nikon Corporation

     145,865  
  118,520     

Norwegian Cruise Line Holdings, Ltd.d

     6,434,451  
  101,427     

Nutrisystem, Inc.

     5,279,275  
  6,571     

O’Reilly Automotive, Inc.d

     1,437,340  
  44,921     

Oxford Industries, Inc.

     2,807,113  
  33,370     

Papa John’s International, Inc.

     2,394,631  
  213,240     

Pinnacle Entertainment, Inc.d

     4,213,622  
  35,630     

Polaris Industries, Inc.e

     3,286,155  
  8,140     

Priceline Group, Inc.d

     15,226,033  
  1,234     

Publicis Groupe SA

     91,974  
  1,234     

Publicis Groupe SA Rightsd,f

     153  
  50,878     

PVH Corporation

     5,825,531  
  57,648     

Ross Stores, Inc.

     3,328,019  
  1,300     

RTL Group SA

     98,214  
  54,340     

Ruth’s Hospitality Group, Inc.

     1,181,895  
  154,604     

Scripps Networks Interactive, Inc.

     10,560,999  
  6,266     

SES SA

     146,793  
  14,820     

Shoe Carnival, Inc.

     309,442  
  22,540     

Signet Jewelers, Ltd.e

     1,425,430  
  28,200     

Singapore Press Holdings, Ltd.

     66,165  
  131,620     

Six Flags Entertainment Corporation

     7,845,868  
  3,880     

Snap-On, Inc.

     613,040  
  28,580     

SSP Group plc

     177,113  
  9,730     

Stamps.com, Inc.d

     1,506,934  
  6,700     

Standard Motor Products, Inc.

     349,874  
  176,040     

Staples, Inc.

     1,772,723  
  245,315     

Starbucks Corporation

     14,304,318  
  16,870     

Steven Madden, Ltd.d

     673,956  
  22,300     

Subaru Corporation

     756,150  
  23,800     

Sumitomo Forestry Company, Ltd.

     374,907  
  20,100     

Sumitomo Rubber Industries, Ltd.

     340,404  
  1,200     

Swatch Group AG

     87,663  
  66,864     

Taylor Morrison Home Corporationd

     1,605,405  
  18,948     

Tenneco, Inc.

     1,095,763  
  38,410     

Thomson Reuters Corporatione

     1,777,999  
  179,233     

Time, Inc.

     2,571,994  
  185,544     

Toll Brothers, Inc.

     7,330,843  
  181,842     

Tower International, Inc.

     4,082,353  
  4,900     

Toyoda Gosei Company, Ltd.

     117,411  
  108,977     

Tuesday Morning Corporationd,e

     207,056  
  43,764     

Tupperware Brands Corporation

     3,073,546  
  7,400     

TV Asahi Holdings Corporatione

     133,684  
  7,212     

Ulta Beauty, Inc.d

     2,072,296  
  11,879     

Vail Resorts, Inc.

     2,409,418  
  32,932     

VF Corporation

     1,896,883  
  2,920     

Visteon Corporationd

     298,015  
  136,116     

Walt Disney Company

     14,462,325  
  19,800     

Whirlpool Corporation

     3,794,076  
  87,230     

Wingstop, Inc.e

     2,695,407  
  18,112     

Wolters Kluwer NV

     766,012  
  8,270     

Wyndham Worldwide Corporation

     830,391  
  8,500     

Yokohama Rubber Company, Ltd.

     171,353  
  100,492     

Zoe’s Kitchen, Inc.d,e

     1,196,860  
     

 

 

 
  

Total

     450,415,080  
     

 

 

 

 

 

 

Consumer Staples (1.0%)

 

 

  153,680     

Altria Group, Inc.

     11,444,550  
  13,200     

Axfood AB

     220,405  
  97,220     

Blue Buffalo Pet Products, Inc.d

     2,217,588  
  70,600     

Coca-Cola Amatil, Ltd.

     500,988  
  18,430     

Coca-Cola HBC AG

     542,011  
  104,980     

Cott Corporation

     1,515,911  
  150,100     

CVS Health Corporation

     12,077,046  
  341,102     

Darling Ingredients, Inc.d

     5,368,945  
  20,679     

e.l.f. Beauty, Inc.d,e

     562,676  
  4,502     

Ebro Foods SA

     102,839  
  10,897     

Grieg Seafood ASA

     75,895  
  85,320     

Hain Celestial Group, Inc.d

     3,312,122  
  2,569     

Henkel AG & Company KGaA

     311,195  
  31,363     

Imperial Brands plc

     1,409,371  
  32,470     

Ingredion, Inc.

     3,870,749  
  25,900     

Inter Parfums, Inc.

     949,235  
  1,900     

Kesko Oyj

     96,649  
  10,600     

Kewpie Corporation

     278,352  
  31,930     

Kimberly-Clark Corporation

     4,122,482  
  6,300     

Kirin Holdings Company, Ltd.

     128,511  
  15     

Lindt & Spruengli AG

     86,975  
  82,750     

MGP Ingredients, Inc.e

     4,234,318  
  83,030     

Mondelez International, Inc.

     3,586,066  
  100,410     

Monster Beverage Corporationd

     4,988,369  
  3,143     

Nestle SA

     274,125  
  52,570     

PepsiCo, Inc.

     6,071,309  
  174,790     

Pinnacle Foods, Inc.

     10,382,526  
  7,392     

Revlon, Inc.d

     175,190  
  2,615     

SalMar ASA

     64,819  
  13,748     

Seneca Foods Corporationd

     426,875  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

37


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Consumer Staples (1.0%) - continued

  
  3,300     

Seven & I Holdings Company, Ltd.

   $ 136,173  
  171,080     

SpartanNash Company

     4,441,237  
  5,700     

Suedzucker AG

     119,001  
  142,700     

SUPERVALU, Inc.d

     469,483  
  22,650     

Tate & Lyle plc

     195,207  
  20,401     

Unilever plc

     1,104,064  
  103,150     

US Foods Holding Corporation

     2,807,743  
  97,551     

Wal-Mart Stores, Inc.

     7,382,660  
     

 

 

 
  

Total

     96,053,660  
     

 

 

 

 

 

 

Energy (1.3%)

  
  76,300     

Anadarko Petroleum Corporation

     3,459,442  
  10,640     

Arch Coal, Inc.e

     726,712  
  264,372     

Archrock, Inc.

     3,013,841  
  144,646     

Bill Barrett Corporationd

     444,063  
  511,759     

BP plc

     2,953,977  
  72,185     

California Resources Corporationd,e

     617,182  
  118,903     

Callon Petroleum Companyd

     1,261,561  
  27,014     

CARBO Ceramics, Inc.d,e

     185,046  
  152,820     

Chevron Corporation

     15,943,711  
  14,230     

Cimarex Energy Company

     1,337,762  
  54,992     

Concho Resources, Inc.d

     6,683,178  
  48,320     

Contango Oil & Gas Companyd

     320,845  
  43,450     

Continental Resources, Inc.d

     1,404,738  
  34,039     

Contura Energy, Inc.e

     2,229,554  
  11,540     

Crescent Point Energy Corporation

     88,276  
  16,056     

Delek US Holdings, Inc.

     424,521  
  139,630     

Devon Energy Corporation

     4,463,971  
  67,530     

Ensco plc

     348,455  
  69,281     

EQT Corporation

     4,059,174  
  43,970     

Era Group, Inc.d

     415,956  
  35,050     

Exterran Corporationd

     935,835  
  114,120     

Exxon Mobil Corporation

     9,212,908  
  157,757     

Fairmount Santrol Holdings, Inc.d,e

     615,252  
  244,770     

Halliburton Company

     10,454,127  
  31,797     

HollyFrontier Corporation

     873,464  
  33,498     

John Wood Group plc

     279,884  
  704,671     

Marathon Oil Corporation

     8,350,351  
  21,591     

Matrix Service Companyd

     201,876  
  59,019     

Newpark Resources, Inc.d

     433,790  
  49,770     

Noble Corporation

     180,167  
  133,441     

Oil States International, Inc.d

     3,622,923  
  19,367     

OMV AG

     1,005,975  
  76,910     

Overseas Shipholding Group, Inc.d

     204,581  
  53,690     

Par Pacific Holdings, Inc.d,e

     968,568  
  132,418     

Parsley Energy, Inc.d

     3,674,599  
  214,615     

Patterson-UTI Energy, Inc.

     4,333,077  
  63,242     

Petrofac, Ltd.

     363,642  
  333,732     

Pioneer Energy Services Corporationd

     684,151  
  47,580     

Pioneer Natural Resources Company

     7,592,816  
  7,029     

Range Resources Corporation

     162,862  
  279,760     

Rowan Companies plcd

     2,864,742  
  17,390     

Royal Dutch Shell plc

     462,400  
  6,166     

Royal Dutch Shell plc, Class A

     163,823  
  39,808     

Royal Dutch Shell plc, Class B

     1,068,707  
  34,130     

RPC, Inc.e

     689,767  
  123,226     

Smart Sand, Inc.d,e

     1,097,944  
  11,104     

Statoil ASA

     184,128  
  376,582     

Teekay Tankers, Ltd.

     707,974  
  118,696     

Tesco Corporationd

     528,197  
  31,676     

TETRA Technologies, Inc.d

     88,376  
  7,287     

TGS Nopec Geophysical Company ASA

     149,510  
  17,755     

Total SA

     881,485  
  41,284     

U.S. Silica Holdings, Inc.e

     1,465,169  
  1,352,960     

Weatherford International plcd

     5,235,955  
  51,691     

Westmoreland Coal Companyd

     251,735  
  312,310     

Whiting Petroleum Corporationd

     1,720,828  
  322,795     

WPX Energy, Inc.d

     3,118,200  
     

 

 

 
  

Total

     125,211,753  
     

 

 

 

 

 

 

Financials (6.1%)

  
  16,190     

ABN AMRO Group NVg

     428,904  
  51,971     

Affiliated Managers Group, Inc.

     8,619,910  
  88,420     

AG Mortgage Investment Trust, Inc.

     1,618,086  
  111,827     

AGNC Investment Corporation

     2,380,797  
  20,490     

Allied World Assurance Company Holdings AG

     1,083,921  
  142,900     

Ally Financial, Inc.

     2,986,610  
  73,430     

American International Group, Inc.

     4,590,844  
  63,221     

Ameris Bancorp

     3,047,252  
  26,167     

Aon plc

     3,478,903  
  8,909     

Argo Group International Holdings, Ltd.

     539,885  
  72,750     

Aspen Insurance Holdings, Ltd.

     3,626,587  
  195,700     

Assured Guaranty, Ltd.

     8,168,518  
  70,401     

Astoria Financial Corporation

     1,418,580  
  12,012     

ASX, Ltd.

     494,906  
  38,910     

Australia & New Zealand Banking Group, Ltd.

     858,807  
  91,390     

BancorpSouth, Inc.

     2,787,395  
  110,020     

Bank Mutual Corporation

     1,006,683  
  2,033,937     

Bank of America Corporation

     49,343,312  
  159,129     

Bank of New York Mellon Corporation

     8,118,762  
  21,756     

Bank of Nova Scotia

     1,308,749  
  47,585     

Bank of the Ozarks, Inc.

     2,230,309  
  49,060     

BankFinancial Corporation

     731,975  
  40,324     

Bankia, SA

     195,038  
  94,190     

Beneficial Bancorp, Inc.

     1,412,850  
  71,210     

Berkshire Hathaway, Inc.d

     12,060,838  
  178,330     

Blackstone Group, LP

     5,947,305  
  31,780     

Blue Hills Bancorp, Inc.

     568,862  
  228,350     

Boston Private Financial Holdings, Inc.

     3,505,172  
  103,730     

Brookline Bancorp, Inc.

     1,514,458  
  4,302     

Canadian Imperial Bank of Commerce

     349,620  
  57,780     

Capital One Financial Corporation

     4,773,784  
  165,860     

Capstead Mortgage Corporation

     1,729,920  
  4,916     

Carolina Financial Corporation

     158,885  
  81,160     

Cathay General Bancorp

     3,080,022  
  121,891     

Central Pacific Financial Corporation

     3,835,910  
  32,573     

Chemical Financial Corporation

     1,576,859  
  15,000     

Chiba Bank, Ltd.

     109,161  
  41,310     

Chubb, Ltd.

     6,005,648  
  9,404     

CI Financial Corporatione

     200,437  
  496,360     

Citigroup, Inc.

     33,196,557  
  31,717     

Citizens Financial Group, Inc.

     1,131,663  
  17,860     

Clifton Bancorp, Inc.

     295,226  
  7,872     

CNA Financial Corporation

     383,760  
  395,000     

CNO Financial Group, Inc.

     8,247,600  
  35,808     

CNP Assurances

     803,756  
  215,315     

CoBiz Financial, Inc.

     3,746,481  
  2,836     

Columbia Banking System, Inc.

     113,015  
  148,550     

Comerica, Inc.

     10,879,802  
  2,022     

Community Trust Bancorp, Inc.

     88,462  
  7,800     

Customers Bancorp, Inc.d

     220,584  
  12,238     

Danske Bank AS

     470,834  
  6,700     

DBS Group Holdings, Ltd.

     100,840  
  102,521     

Direct Line Insurance Group plc

     474,728  
  23,818     

Dynex Capital, Inc.

     169,108  
  352,596     

E*TRADE Financial Corporationd

     13,409,226  
  18,265     

Eagle Bancorp, Inc.d

     1,156,174  
  165,903     

East West Bancorp, Inc.

     9,718,598  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

38


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Financials (6.1%) - continued

  
  9,639     

Ellington Residential Mortgage REIT

   $ 141,308  
  96,853     

Employers Holdings, Inc.

     4,096,882  
  45,570     

Enova International, Inc.d

     676,714  
  109,715     

Enterprise Financial Services Corporation

     4,476,372  
  11,000     

Erste Group Bank AG

     421,353  
  44,450     

Essent Group, Ltd.d

     1,650,873  
  1,405     

FBL Financial Group, Inc.

     86,407  
  6,302     

Fidelity Southern Corporation

     144,064  
  395,001     

Fifth Third Bancorp

     10,254,226  
  31,185     

Financial Institutions, Inc.

     929,313  
  866,685     

First BanCorpd

     5,018,106  
  198,980     

First Commonwealth Financial Corporation

     2,523,066  
  6,235     

First Connecticut Bancorp, Inc.

     159,928  
  11,642     

First Defiance Financial Corporation

     613,301  
  50,110     

First Financial Bancorp

     1,388,047  
  26,602     

First Financial Corporation

     1,258,275  
  28,540     

First Merchants Corporation

     1,145,596  
  128,766     

First Midwest Bancorp, Inc.

     3,001,535  
  12,526     

First of Long Island Corporation

     358,244  
  135,165     

First Republic Bank

     13,530,016  
  125,536     

FlexiGroup, Ltd.

     175,974  
  51,670     

FNF Group

     2,316,366  
  4,339     

Franklin Financial Network, Inc.d

     178,984  
  162,000     

Fukuoka Financial Group, Inc.

     772,936  
  130,940     

GAIN Capital Holdings, Inc.

     815,756  
  7,871     

Genworth MI Canada, Inc.e

     216,562  
  129,905     

Goldman Sachs Group, Inc.

     28,825,919  
  44,547     

Great Southern Bancorp, Inc.

     2,383,264  
  111,578     

Green Bancorp, Inc.d

     2,164,613  
  50,461     

Hamilton Lane, Inc.

     1,109,637  
  134,505     

Hanmi Financial Corporation

     3,826,667  
  40,640     

Hannon Armstrong Sustainable Infrastructure Capital, Inc.

     929,437  
  7,506     

Hannover Rueckversicherung SE

     901,574  
  77,152     

Hanover Insurance Group, Inc.

     6,837,982  
  97,544     

Hartford Financial Services Group, Inc.

     5,127,888  
  91,010     

Heritage Commerce Corporation

     1,254,118  
  38,497     

Heritage Financial Corporation

     1,020,170  
  4,900     

Hokuhoku Financial Group, Inc.

     78,379  
  36,330     

Hometrust Bancshares, Inc.d

     886,452  
  179,745     

Hope Bancorp, Inc.

     3,352,244  
  41,037     

Horace Mann Educators Corporation

     1,551,199  
  61,840     

Horizon Bancorp

     1,629,484  
  59,635     

Houlihan Lokey, Inc.

     2,081,261  
  212,452     

HSBC Holdings plc

     1,971,982  
  519,100     

Huntington Bancshares, Inc.

     7,018,232  
  16,812     

IBERIABANK Corporation

     1,370,178  
  44,400     

Independent Bank Corporation

     965,700  
  15,273     

Infinity Property & Casualty Corporation

     1,435,662  
  13,260     

ING Groep NV

     228,905  
  4,682     

Intact Financial Corporation

     353,677  
  51,030     

Interactive Brokers Group, Inc.

     1,909,543  
  213,555     

Intercontinental Exchange, Inc.

     14,077,546  
  72,640     

Invesco Mortgage Capital. Inc.

     1,213,814  
  200,790     

Invesco, Ltd.

     7,065,800  
  103,910     

Investors Bancorp, Inc.

     1,388,238  
  11,379     

Janus Henderson Group plcd,e

     376,759  
  392,980     

KeyCorp

     7,364,445  
  30,556     

Kinsale Capital Group, Inc.

     1,140,044  
  25,300     

Lazard, Ltd.

     1,172,149  
  126,890     

Loews Corporation

     5,939,721  
  19,410     

M&T Bank Corporation

     3,143,449  
  4,961     

Macquarie Group, Ltd.

     337,366  
  275,900     

Maiden Holdings, Ltd.

     3,062,490  
  6,753     

MainSource Financial Group, Inc.

     226,293  
  208,587     

Mapfre SAe

     730,100  
  7,980     

MarketAxess Holdings, Inc.

     1,604,778  
  35,250     

Meta Financial Group, Inc.

     3,137,250  
  222,070     

MetLife, Inc.

     12,200,526  
  128,830     

MGIC Investment Corporationd

     1,442,896  
  90,930     

MidWestOne Financial Group, Inc.

     3,081,618  
  24,700     

Mitsubishi UFJ Financial Group, Inc.

     166,603  
  294,000     

Mizuho Financial Group, Inc.

     539,041  
  4,200     

MS and AD Insurance Group Holdings, Inc.

     141,661  
  67,130     

MTGE Investment Corporation

     1,262,044  
  862     

Muenchener Rueckversicherungs-Gesellschaft AG

     174,429  
  70,200     

National Bank Holdings Corporation

     2,324,322  
  14,078     

National Bank of Canada

     591,975  
  5,762     

National General Holdings Corporation

     121,578  
  21,880     

Navigators Group, Inc.

     1,201,212  
  93,210     

New Residential Investment Corporation

     1,450,348  
  32,470     

Nordea Bank AB

     413,552  
  18,734     

OFG Bancorp

     187,340  
  10,924     

Old Second Bancorp, Inc.

     126,172  
  320,798     

OM Asset Management plc

     4,767,058  
  33,853     

PacWest Bancorp

     1,580,935  
  4,541     

Pargesa Holding SA

     346,003  
  12,070     

Peoples Bancorp, Inc.

     387,809  
  42,848     

Poste Italiane SPAg

     293,809  
  13,963     

Power Corporation of Canada

     318,496  
  12,298     

Preferred Apartment Communities, Inc.

     193,693  
  13,440     

Preferred Bank

     718,637  
  20,390     

Primerica, Inc.

     1,544,542  
  128,261     

Progressive Corporation

     5,655,027  
  70,890     

Provident Financial Services, Inc.

     1,799,188  
  16,829     

QCR Holdings, Inc.

     797,695  
  75,470     

Raymond James Financial, Inc.

     6,054,203  
  22,736     

Renasant Corporation

     994,473  
  50,600     

Resona Holdings, Inc.

     279,505  
  6,247     

Safety Insurance Group, Inc.

     426,670  
  108,333     

Sandy Spring Bancorp, Inc.

     4,404,820  
  30,790     

Santander Consumer USA Holdings Inc.d

     392,880  
  106,130     

Seacoast Banking Corporation of Floridad

     2,557,733  
  13,370     

Selective Insurance Group, Inc.

     669,168  
  53,800     

Senshu Ikeda Holdings, Inc.

     227,596  
  493,660     

SLM Corporationd

     5,677,090  
  8,696     

Societe Generale

     468,939  
  27,411     

State Auto Financial Corporation

     705,285  
  8,090     

State Bank Financial Corporation

     219,401  
  101,744     

State National Companies, Inc.

     1,870,055  
  76,140     

State Street Corporation

     6,832,042  
  10,740     

Stewart Information Services Corporation

     487,381  
  93,666     

Stifel Financial Corporationd

     4,306,763  
  35,700     

Sumitomo Mitsui Trust Holdings, Inc.

     1,282,319  
  54,105     

SVB Financial Group

     9,511,118  
  12,093     

Swiss Re AG

     1,108,236  
  296,490     

Synchrony Financial

     8,841,332  
  234,584     

Synovus Financial Corporation

     10,377,996  
  92,602     

TCF Financial Corporation

     1,476,076  
  105,434     

TD Ameritrade Holding Corporation

     4,532,608  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

39


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Financials (6.1%) - continued

  
  18,780     

Territorial Bancorp, Inc.

   $ 585,748  
  2,844     

TMX Group, Ltd.

     154,744  
  48,891     

TriCo Bancshares

     1,718,519  
  61,333     

TriState Capital Holdings, Inc.d

     1,545,592  
  36,510     

Triumph Bancorp, Inc.d

     896,320  
  215,620     

TrustCo Bank Corporation

     1,671,055  
  39,180     

Umpqua Holdings Corporation

     719,345  
  56,671     

Union Bankshares Corporation

     1,921,147  
  49,780     

United Community Banks, Inc.

     1,383,884  
  134,274     

United Financial Bancorp, Inc.

     2,241,033  
  8,260     

United Fire Group, Inc.

     363,936  
  11,680     

Unum Group

     544,638  
  42,550     

Voya Financial, Inc.

     1,569,669  
  20,860     

Washington Trust Bancorp, Inc.

     1,075,333  
  201,163     

Western Alliance Bancorpd

     9,897,220  
  168,082     

Western Asset Mortgage Capital Corporation

     1,731,245  
  2,272     

Westwood Holdings Group, Inc.

     128,800  
  74,133     

WSFS Financial Corporation

     3,361,932  
  310,190     

Zions Bancorporation

     13,620,443  
  718     

Zurich Insurance Group AG

     209,548  
     

 

 

 
  

Total

     590,917,540  
     

 

 

 

 

 

 

Health Care (4.1%)

  
  69,280     

Abbott Laboratories

     3,367,701  
  21,346     

ABIOMED, Inc.d

     3,058,882  
  62,512     

Acadia Healthcare Company, Inc.d,e

     3,086,843  
  26,324     

Aerie Pharmaceuticals, Inc.d

     1,383,326  
  30,870     

Aetna, Inc.

     4,686,992  
  48,960     

Akorn, Inc.d

     1,642,118  
  119,593     

Alexion Pharmaceuticals, Inc.d

     14,550,880  
  15,130     

Align Technology, Inc.d

     2,271,316  
  24,327     

Amgen, Inc.

     4,189,839  
  5,508     

Ansell, Ltd.

     100,445  
  122,960     

Asterias Biotherapeutics, Inc.d,e

     436,508  
  3,751     

Atrion Corporation

     2,413,018  
  22,200     

Biogen, Inc.d

     6,024,192  
  55,956     

BioMarin Pharmaceutical, Inc.d

     5,081,924  
  19,439     

CAE, Inc.

     335,176  
  41,951     

Cardiovascular Systems, Inc.d

     1,352,081  
  148,290     

Catalent, Inc.d

     5,204,979  
  202,204     

Celgene Corporationd

     26,260,233  
  33,950     

Charles River Laboratories International, Inc.d

     3,434,042  
  13,490     

Chemed Corporation

     2,759,110  
  27,497     

ChemoCentryx, Inc.d

     257,372  
  51,505     

CIGNA Corporation

     8,621,422  
  15,680     

Coherus Biosciences, Inc.d

     225,008  
  19,240     

CONMED Corporation

     980,086  
  3,380     

Cooper Companies, Inc.

     809,240  
  14,370     

Dentsply Sirona, Inc.

     931,751  
  49,840     

Dexcom, Inc.d,e

     3,645,796  
  53,530     

Eagle Pharmaceuticals, Inc.d

     4,222,982  
  31,395     

Edwards Lifesciences Corporationd

     3,712,145  
  67,820     

Evolent Health, Inc.d,e

     1,719,237  
  103,950     

Express Scripts Holding Companyd

     6,636,168  
  144,470     

GenMark Diagnostics, Inc.d

     1,709,080  
  3,522     

GlaxoSmithKline plc

     74,974  
  120,200     

GlaxoSmithKline plc ADR

     5,183,024  
  6,659     

HealthEquity, Inc.d

     331,818  
  7,505     

Heska Corporationd

     766,035  
  510,180     

Hologic, Inc.d

     23,151,968  
  21,760     

INC Research Holdings, Inc.d

     1,272,960  
  41,993     

Inogen, Inc.d

     4,006,972  
  64,469     

Intersect ENT, Inc.d

     1,801,909  
  13,540     

Intra-Cellular Therapies, Inc.d

     168,167  
  46,766     

Ironwood Pharmaceuticals, Inc.d

     882,942  
  103,860     

Johnson & Johnson

     13,739,639  
  652     

Le Noble Age SA

     44,621  
  980     

Lonza Group AG

     212,284  
  73,301     

Magellan Health Services, Inc.d

     5,343,643  
  352,192     

Medtronic plc

     31,257,040  
  252,150     

Merck & Company, Inc.

     16,160,293  
  5,700     

Merck KGaA

     689,694  
  10,903     

Mettler-Toledo International, Inc.d

     6,416,852  
  89,022     

Mylan NVd

     3,455,834  
  170,645     

Myriad Genetics, Inc.d,e

     4,409,467  
  31,788     

National Healthcare Corporation

     2,229,610  
  36,526     

Neurocrine Biosciences, Inc.d

     1,680,196  
  57,635     

Nevro Corporationd,e

     4,289,773  
  38,707     

Novartis AG

     3,233,064  
  22,708     

Novo Nordisk AS

     975,701  
  89,772     

NuVasive, Inc.d

     6,905,262  
  49,390     

Omnicell, Inc.d

     2,128,709  
  28,170     

PerkinElmer, Inc.

     1,919,504  
  38,568     

Perrigo Company plc

     2,912,655  
  548,110     

Pfizer, Inc.

     18,411,015  
  21,522     

PharMerica Corporationd

     564,953  
  11,690     

Prothena Corporation plcd

     632,663  
  393     

Roche Holding AG-Genusschein

     100,417  
  29,204     

Teleflex, Inc.

     6,067,423  
  47,148     

Thermo Fisher Scientific, Inc.

     8,225,912  
  48,652     

Triple-S Management Corporationd

     822,705  
  244,786     

UnitedHealth Group, Inc.

     45,388,220  
  29,230     

Universal Health Services, Inc.

     3,568,398  
  47,660     

Veeva Systems, Inc.d

     2,922,035  
  29,011     

Vertex Pharmaceuticals, Inc.d

     3,738,648  
  15,860     

Waters Corporationd

     2,915,702  
  10,140     

West Pharmaceutical Services, Inc.

     958,433  
  108,690     

Wright Medical Group NVd

     2,987,888  
  71,170     

Zimmer Biomet Holdings, Inc.

     9,138,228  
  275,700     

Zoetis, Inc.

     17,198,166  
     

 

 

 
  

Total

     394,395,308  
     

 

 

 

 

 

 

Industrials (4.4%)

  
  160     

A P Moller - Maersk AS, Class A

     305,295  
  271     

A P Moller - Maersk AS, Class B

     545,662  
  26,950     

ABM Industries, Inc.

     1,118,964  
  35,212     

Acco Brands Corporationd

     410,220  
  16,077     

Adecco SA

     1,224,781  
  199,730     

Advanced Disposal Services, Inc.d

     4,539,863  
  51,234     

AECOMd

     1,656,395  
  138,127     

Aegion Corporationd

     3,022,219  
  73,905     

AGCO Corporation

     4,980,458  
  1,800     

Aica Kogyo Company, Ltd.

     54,964  
  16,256     

Albany International Corporation

     868,070  
  170,569     

Allison Transmission Holdings, Inc.

     6,398,043  
  73,667     

AMETEK, Inc.

     4,462,010  
  8,600     

Asahi Glass Company, Ltd.

     363,202  
  27,622     

Astec Industries, Inc.

     1,533,297  
  105,364     

AZZ, Inc.

     5,879,311  
  198,751     

Babcock & Wilcox Enterprises, Inc.d

     2,337,312  
  56,070     

Barnes Group, Inc.

     3,281,777  
  32,370     

Boeing Company

     6,401,167  
  43,450     

Brink’s Company

     2,911,150  
  59,120     

BWX Technologies, Inc.

     2,882,100  
  70,071     

CBIZ, Inc.d

     1,051,065  
  37,733     

CIRCOR International, Inc.

     2,240,586  
  28,820     

Colfax Corporationd

     1,134,643  
  117,321     

Comfort Systems USA, Inc.

     4,352,609  
  60,500     

ComfortDelGro Corporation, Ltd

     101,053  
  164,269     

Costamare, Inc.

     1,200,806  
  10,800     

Crane Company

     857,304  
  5,006     

CSW Industrials, Inc.d

     193,482  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

40


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Industrials (4.4%) - continued

  
  473,265     

CSX Corporation

   $ 25,821,338  
  107,310     

Cummins, Inc.

     17,407,828  
  17,850     

Curtiss-Wright Corporation

     1,638,273  
  13,000     

Dai Nippon Printing Company, Ltd.

     144,819  
  90,600     

Delta Air Lines, Inc.

     4,868,844  
  7,233     

Deutsche Lufthansa AG

     164,837  
  65,000     

Dover Corporation

     5,214,300  
  145,670     

Eaton Corporation plc

     11,337,496  
  20,840     

EMCOR Group, Inc.

     1,362,519  
  37,450     

Encore Wire Corporation

     1,599,115  
  32,130     

EnerSys

     2,327,819  
  22,290     

Equifax, Inc.

     3,063,092  
  23,770     

ESCO Technologies, Inc.

     1,417,881  
  81,584     

Federal Signal Corporation

     1,416,298  
  18,566     

Finning International, Inc.

     363,933  
  20,390     

Fluor Corporation

     933,454  
  65,209     

Fortune Brands Home and Security, Inc.

     4,254,235  
  33,075     

Franklin Electric Company, Inc.

     1,369,305  
  6,400     

Fuji Machine Manufacturing Company, Ltd.

     92,573  
  362,680     

General Electric Company

     9,795,987  
  22,920     

Genesee & Wyoming, Inc.d

     1,567,499  
  72,668     

Gibraltar Industries, Inc.d

     2,590,614  
  62,277     

Granite Construction, Inc.

     3,004,242  
  56,977     

GWA Group, Ltd.

     137,872  
  186,660     

Harsco Corporationd

     3,005,226  
  28,622     

Healthcare Services Group, Inc.

     1,340,368  
  34,167     

Heico Corporation

     2,454,557  
  12,820     

Heidrick & Struggles International, Inc.

     278,835  
  9,680     

Herman Miller, Inc.

     294,272  
  4,500     

Hitachi Transport System, Ltd.

     106,114  
  463     

Hochtief AG

     84,997  
  124,623     

Honeywell International, Inc.

     16,611,000  
  11,530     

Hubbell, Inc.

     1,304,850  
  27,480     

Huntington Ingalls Industries, Inc.

     5,115,677  
  30,492     

ICF International, Inc.d

     1,436,173  
  7,200     

Inaba Denki Sangyo Company, Ltd.

     273,825  
  67,220     

Ingersoll-Rand plc

     6,143,236  
  294,029     

Interface, Inc.

     5,777,670  
  24,040     

International Seaways, Inc.d

     520,947  
  97,000     

ITOCHU Corporation

     1,444,226  
  38,937     

ITT Corporation

     1,564,489  
  3,865     

Jardine Matheson Holdings, Ltd.

     248,133  
  25,084     

JB Hunt Transport Services, Inc.

     2,292,176  
  30,180     

KAR Auction Services, Inc.

     1,266,655  
  20     

KBR, Inc.

     304  
  7,680     

Kelly Services, Inc.

     172,416  
  82,083     

Kforce, Inc.

     1,608,827  
  77,360     

Kirby Corporationd

     5,171,516  
  26,900     

KITZ Corporation

     251,425  
  22,815     

KONE Oyj

     1,160,718  
  5,786     

Koninklijke Boskalis Westminster NV

     187,906  
  16,600     

Lincoln Electric Holdings, Inc.

     1,528,694  
  13,790     

Lindsay Corporatione

     1,230,758  
  3,110     

Loomis AB

     111,484  
  15,800     

Marubeni Corporation

     102,363  
  85,680     

Masco Corporation

     3,273,833  
  31,750     

Masonite International Corporationd

     2,397,125  
  3,714     

McGrath Rentcorp

     128,616  
  40,258     

Meggitt plc

     250,155  
  45,030     

Meritor, Inc.d

     747,948  
  19,648     

Middleby Corporationd

     2,387,428  
  4,060     

Milacron Holdings Corporationd

     71,415  
  14,100     

MIRAIT Holdings Corporation

     158,594  
  41,000     

Mitsubishi Heavy Industries, Ltd.

     168,803  
  12,000     

Mitsuboshi Belting, Ltd.

     133,234  
  13,967     

Monadelphous Group, Ltd.

     150,093  
  30,530     

Moog, Inc.d

     2,189,612  
  161,210     

MRC Global, Inc.d

     2,663,189  
  6,010     

Mueller Industries, Inc.

     183,005  
  72,975     

MYR Group, Inc.d

     2,263,685  
  22,176     

National Express Group plc

     105,907  
  113,869     

Navigant Consulting, Inc.d

     2,250,051  
  121,852     

NCI Building Systems, Inc.d

     2,034,928  
  83,070     

Neff Corporationd

     1,578,330  
  15,000     

Nippon Express Company, Ltd.

     94,128  
  18,900     

Nitto Kogyo Corporation

     299,023  
  53,210     

Norfolk Southern Corporation

     6,475,657  
  6,686     

Northgate plc

     38,586  
  28,850     

Old Dominion Freight Line, Inc.

     2,747,674  
  50,488     

On Assignment, Inc.d

     2,733,925  
  48,150     

Orbital ATK, Inc.

     4,736,034  
  24,210     

Orion Group Holdings, Inc.d

     180,849  
  118,138     

Oshkosh Corporation

     8,137,345  
  18,630     

Parker Hannifin Corporation

     2,977,447  
  95,526     

PGT Innovations, Inc.d

     1,222,733  
  6,421     

Philips Lighting NVg

     237,175  
  9,725     

Ply Gem Holdings, Inc.d

     174,564  
  22,464     

Proto Labs, Inc.d

     1,510,704  
  25,130     

Quanex Building Products Corporation

     531,500  
  25,082     

Radiant Logistics, Inc.d

     134,941  
  37,312     

Raven Industries, Inc.

     1,242,490  
  48,750     

Raytheon Company

     7,872,150  
  5,150     

Regal-Beloit Corporation

     419,983  
  9,125     

RELX NV

     188,129  
  67,260     

Rockwell Collins, Inc.

     7,067,681  
  23,656     

Rolls-Royce Holdings plc

     274,378  
  1,679,576     

Rolls-Royce Holdings plc Rightsd,f

     2,188  
  31,336     

Roper Industries, Inc.

     7,255,224  
  15,000     

Ryobi, Ltd.

     61,190  
  102,318     

Saia, Inc.d

     5,248,913  
  9,600     

Sanwa Holdings Corporation

     101,385  
  1,515     

Schindler Holding AG, Participation Certificate

     321,200  
  1,180     

SFS Group AGd

     133,887  
  9,446     

Siemens AG

     1,299,337  
  5,317     

Skanska AB

     126,257  
  48,139     

SKF AB

     977,529  
  15,700     

Smiths Group plc

     326,435  
  119,900     

Sojitz Corporation

     295,155  
  495,870     

Southwest Airlines Company

     30,813,362  
  36,160     

SP Plus Corporationd

     1,104,688  
  5,230     

Sparton Corporationd

     115,008  
  2,898     

Spirax-Sarco Engineering plc

     202,116  
  24,750     

SPX Corporationd

     622,710  
  77,190     

SPX FLOW, Inc.d

     2,846,767  
  7,930     

Stanley Black & Decker, Inc.

     1,115,989  
  2,165     

Sulzer, Ltd.

     245,422  
  75,344     

Team, Inc.d

     1,766,817  
  15,400     

Teijin, Ltd.

     297,175  
  10,698     

Tennant Company

     789,512  
  38,430     

Terex Corporation

     1,441,125  
  7,300     

Toppan Forms Company, Ltd.

     75,562  
  124,150     

TPI Composites, Inc.d

     2,294,292  
  120,544     

TransUniond

     5,220,761  
  112,531     

TriMas Corporationd

     2,346,271  
  12,340     

Triton International, Ltd.

     412,650  
  43,060     

TrueBlue, Inc.d

     1,141,090  
  114,510     

United Continental Holdings, Inc.d

     8,616,878  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

41


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Industrials (4.4%) - continued

  
  83,970     

United Parcel Service, Inc.

   $ 9,286,242  
  46,024     

United Rentals, Inc.d

     5,187,365  
  30,750     

United Technologies Corporation

     3,754,883  
  58,530     

Univar, Inc.d

     1,709,076  
  31,625     

Universal Forest Products, Inc.

     2,761,179  
  58,983     

Universal Truckload Services, Inc.

     884,745  
  1,888     

Valmont Industries, Inc.

     282,445  
  6,642     

Vectrus, Inc.d

     214,669  
  12,961     

Vinci SA

     1,105,595  
  50,450     

WABCO Holdings, Inc.d

     6,432,880  
  51,624     

WageWorks, Inc.d

     3,469,133  
  130,777     

Waste Connections, Inc.

     8,424,654  
  8,085     

Watsco, Inc.

     1,246,707  
  47,900     

Willdan Group, Inc.d,e

     1,463,345  
  4,872     

Wolseley plc

     299,034  
  4,109     

WSP Global, Inc.e

     170,501  
  35,713     

Xylem, Inc.

     1,979,572  
  15,569     

YIT Oyj

     130,222  
  3,500     

Yuasa Trading Company, Ltd.

     106,448  
     

 

 

 
  

Total

     430,250,455  
     

 

 

 

 

 

 

Information Technology (8.3%)

  
  40,180     

2U, Inc.d,e

     1,885,246  
  123,690     

Advanced Micro Devices, Inc.d,e

     1,543,651  
  132,770     

Agilent Technologies, Inc.

     7,874,589  
  197,970     

Akamai Technologies, Inc.d

     9,860,886  
  117,900     

Alliance Data Systems Corporation

     30,263,751  
  43,134     

Alphabet, Inc., Class Ad

     40,100,817  
  33,999     

Alphabet, Inc., Class Cd

     30,895,911  
  594     

Alten SA

     48,992  
  26,122     

Ambarella, Inc.d,e

     1,268,223  
  87,117     

Amphenol Corporation

     6,430,977  
  20,885     

Analog Devices, Inc.

     1,624,853  
  344,419     

Apple, Inc.

     49,603,224  
  184,261     

Applied Materials, Inc.

     7,611,822  
  35,340     

Apptio, Inc.d

     613,149  
  70,066     

Arista Networks, Inc.d

     10,495,186  
  172,874     

Arrow Electronics, Inc.d

     13,556,779  
  19,346     

Aspen Technology, Inc.d

     1,069,060  
  14,820     

Atkore International Group, Inc.d

     334,191  
  9,749     

Autobytel, Inc.d

     122,935  
  6,200     

Azbil Corporation

     236,032  
  341,087     

Bankrate, Inc.d

     4,382,968  
  29,220     

Belden, Inc.

     2,204,065  
  1,264     

BKW FMB Energie

     74,301  
  135,080     

Booz Allen Hamilton Holding Corporation

     4,395,503  
  125,214     

Brooks Automation, Inc.

     2,715,892  
  17,140     

CA, Inc.

     590,816  
  9,700     

Canon, Inc.

     329,949  
  14,969     

Cap Gemini SA

     1,546,339  
  5,500     

Capital Power Corporation

     103,146  
  37,748     

Cavium, Inc.d

     2,345,283  
  31,430     

CDW Corporation

     1,965,318  
  307,967     

Ciena Corporationd

     7,705,334  
  964,540     

Cisco Systems, Inc.

     30,190,102  
  14,219     

Cognex Corporation

     1,207,193  
  279,607     

Cognizant Technology Solutions Corporation

     18,565,905  
  7,010     

CommerceHub, Inc.d

     122,254  
  12,050     

CommScope Holding Company, Inc.d

     458,262  
  64,850     

CommVault Systems, Inc.d

     3,660,783  
  53,297     

Comtech Telecommunications Corporation

     1,011,044  
  35,042     

Conduent Incorporatedd

     558,570  
  53,950     

CoreLogic, Inc.d

     2,340,351  
  47,105     

Criteo SA ADRd,e

     2,310,500  
  120,220     

Dolby Laboratories, Inc.

     5,885,971  
  188,067     

DST Systems, Inc.

     11,603,734  
  87,286     

eBay, Inc.d

     3,048,027  
  21,260     

Entegris, Inc.d

     466,657  
  46,320     

Envestnet, Inc.d

     1,834,272  
  300,514     

EVERTEC, Inc.

     5,198,892  
  12,370     

ExlService Holdings, Inc.d

     687,525  
  135,910     

Extreme Networks, Inc.d

     1,253,090  
  5,060     

Fabrinetd

     215,860  
  349,110     

Facebook, Inc.d

     52,708,628  
  70,340     

Fidelity National Information Services, Inc.

     6,007,036  
  69,600     

Finisar Corporationd

     1,808,208  
  46,890     

Fiserv, Inc.d

     5,736,523  
  435,550     

FLIR Systems, Inc.

     15,096,163  
  2,908     

Forrester Research, Inc.

     113,848  
  124,859     

Fortinet, Inc.d

     4,674,721  
  21,400     

FUJIFILM Holdings NPV

     771,630  
  27,450     

Global Payments, Inc.

     2,479,284  
  12,472     

Guidance Software, Inc.d

     82,440  
  89,308     

Guidewire Software, Inc.d

     6,136,353  
  108,690     

HP, Inc.

     1,899,901  
  19,271     

IAC/InterActiveCorporationd

     1,989,538  
  31,970     

II-VI, Inc.d

     1,096,571  
  142,779     

Insight Enterprises, Inc.d

     5,709,732  
  8,700     

Integrated Device Technology, Inc.d

     224,373  
  246,180     

Intel Corporation

     8,306,113  
  7,035     

Intevac, Inc.d

     78,089  
  27,223     

IXYS Corporationd

     447,818  
  126,450     

Keysight Technologies, Inc.d

     4,922,699  
  37,800     

Konica Minolta Holdings, Inc.

     315,360  
  50,250     

Lam Research Corporation

     7,106,858  
  118,800     

Liberty Tripadvisor Holdings, Inc.d

     1,378,080  
  8,023     

Littelfuse, Inc.

     1,323,795  
  36,190     

M/A-COM Technology Solutions Holdings, Inc.d

     2,018,316  
  12,188     

Manhattan Associates, Inc.d

     585,755  
  40,110     

ManTech International Corporation

     1,659,752  
  330,891     

MasterCard, Inc.

     40,186,712  
  23,660     

Maxim Integrated Products, Inc.

     1,062,334  
  60,737     

Methode Electronics, Inc.

     2,502,364  
  26,080     

Microsemi Corporationd

     1,220,544  
  735,680     

Microsoft Corporation

     50,710,422  
  16,873     

Mitek Systems, Inc.d

     141,733  
  18,410     

Mobileye NVd

     1,156,148  
  45,986     

Monolithic Power Systems, Inc.

     4,433,050  
  67,370     

National Instruments Corporation

     2,709,621  
  4,301     

NCI, Inc.d

     90,751  
  9,800     

NEC Networks & System Integration Corporation

     213,275  
  96,670     

New Relic, Inc.d

     4,157,777  
  34,486     

Nice, Ltd. ADR

     2,714,738  
  58,740     

NRG Yield, Inc., Class A

     1,002,104  
  55,868     

NVIDIA Corporation

     8,076,278  
  37,205     

NXP Semiconductors NVd

     4,072,087  
  105,970     

ON Semiconductor Corporationd

     1,487,819  
  462,796     

Oracle Corporation

     23,204,591  
  25,440     

Paylocity Holding Corporationd

     1,149,379  
  524,533     

PayPal Holdings, Inc.d

     28,151,686  
  41,898     

Pegasystems, Inc.

     2,444,748  
  81,347     

Progress Software Corporation

     2,512,809  
  74,209     

Proofpoint, Inc.d

     6,443,568  
  74,931     

Q2 Holdings, Inc.d

     2,768,700  
  110,114     

Red Hat, Inc.d

     10,543,416  
  75,886     

Rudolph Technologies, Inc.d

     1,733,995  
  3,600     

Ryosan Company, Ltd.

     131,650  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

42


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Information Technology (8.3%) - continued

 
  385,170     

Salesforce.com, Inc.d

   $ 33,355,722  
  13,110     

ScanSource, Inc.d

     528,333  
  5,360     

Seagate Technology plc

     207,700  
  272,721     

Sequans Communications SA ADRd

     902,707  
  65,565     

ServiceNow, Inc.d

     6,949,890  
  85,100     

ShoreTel, Inc.d

     493,580  
  3,360     

Silicon Laboratories, Inc.d

     229,656  
  2,860     

SMA Solar Technology AGe

     85,955  
  2,932     

Software AG

     128,598  
  18,905     

Sonus Networks, Inc.d

     140,653  
  49,000     

SS&C Technologies Holdings, Inc.

     1,882,090  
  61,328     

Synopsys, Inc.d

     4,472,651  
  21,945     

Telefonaktiebolaget LM Ericsson

     157,787  
  215,877     

Teradyne, Inc.

     6,482,786  
  115,590     

Texas Instruments, Inc.

     8,892,339  
  4,366     

TiVo Corp

     81,426  
  1,500     

Tokyo Electron, Ltd.

     202,790  
  87,151     

Total System Services, Inc.

     5,076,546  
  324,854     

Travelport Worldwide, Ltd.

     4,469,991  
  27,560     

Trimble, Inc.d

     983,065  
  235,450     

Twitter, Inc.d

     4,207,492  
  26,576     

Tyler Technologies, Inc.d

     4,668,606  
  13,222     

Ultimate Software Group, Inc.d

     2,777,413  
  13,533     

VASCO Data Security International, Inc.d

     194,199  
  17,434     

Verint Systems, Inc.d

     709,564  
  131,816     

Virtusa Corporationd

     3,875,390  
  418,790     

Visa, Inc.

     39,274,126  
  9,050     

Western Digital Corporation

     801,830  
  27,945     

Xerox Corporation

     802,860  
  62,060     

Xilinx, Inc.

     3,991,699  
  8,670     

XO Group, Inc.d

     152,765  
  187,573     

Zix Corporationd

     1,067,290  
     

 

 

 
  

Total

     812,365,562  
     

 

 

 

 

 

 

Materials (1.2%)

  
  5,100     

Adeka Corporation

     77,918  
  41,654     

American Vanguard Corporation

     718,532  
  7,157     

APERAM

     332,341  
  241,006     

Axalta Coating Systems, Ltd.d

     7,721,832  
  18,124     

Balchem Corporation

     1,408,416  
  89,185     

BHP Billiton, Ltd.

     1,589,622  
  13,680     

BillerudKorsnas AB

     216,200  
  57,423     

BlueScope Steel, Ltd.

     581,352  
  136,753     

Boise Cascade Companyd

     4,157,291  
  29,117     

Celanese Corporation

     2,764,368  
  137,000     

CF Industries Holdings, Inc.

     3,830,520  
  131,475     

Continental Building Products, Inc.d

     3,063,368  
  86,200     

Crown Holdings, Inc.d

     5,142,692  
  41,700     

Daicel Corporation

     521,199  
  45,000     

DOWA Holdings Company, Ltd.

     341,325  
  103,394     

Eastman Chemical Company

     8,684,062  
  42,410     

Ecolab, Inc.

     5,629,927  
  26,017     

Evonik Industries AG

     832,696  
  152,982     

Ferro Corporationd

     2,798,041  
  57,447     

Ferroglobe plc

     686,492  
  90,800     

Ferroglobe Representation & Warranty Insurance Trustf

     9  
  77,426     

FMC Corporation

     5,655,969  
  18,628     

Granges AB

     171,383  
  73,089     

Graphic Packaging Holding Company

     1,007,166  
  6,860     

Innophos Holdings, Inc.

     300,742  
  53,048     

Innospec, Inc.

     3,477,296  
  4,280     

International Paper Company

     242,291  
  8,000     

JSR Corporation

     138,490  
  19,436     

Kadant, Inc.

     1,461,587  
  14,630     

Koppers Holdings, Inc.d

     528,875  
  37,000     

Kuraray Company, Ltd.

     673,735  
  18,600     

Kyoei Steel, Ltd.

     308,705  
  11,300     

Louisiana-Pacific Corporationd

     272,443  
  15,030     

Martin Marietta Materials, Inc.

     3,345,377  
  28,380     

Materion Corporation

     1,061,412  
  42,000     

Mitsubishi Chemical Holdings Corporation

     349,934  
  114,947     

Myers Industries, Inc.

     2,063,299  
  10,650     

Neenah Paper, Inc.

     854,663  
  1,100     

Nippon Shokubai Company, Ltd.

     71,053  
  117,141     

Norsk Hydro ASA

     648,259  
  12,896     

Nufarm, Ltd.

     95,423  
  92,040     

Nutanix, Inc.d,e

     1,854,606  
  72,000     

Oji Holdings Corporation

     372,780  
  28,960     

Olin Corporation

     876,909  
  75,728     

OMNOVA Solutions, Inc.d

     738,348  
  34,514     

Orora, Ltd.

     75,847  
  331,360     

Owens-Illinois, Inc.d

     7,926,131  
  12,584     

Packaging Corporation of America

     1,401,732  
  15,600     

PolyOne Corporation

     604,344  
  153,850     

Quantenna Communications, Inc.d,e

     2,923,150  
  17,683     

Quantum Corporationd

     138,104  
  42,310     

Rayonier Advanced Materials, Inc.e

     665,113  
  12,230     

Reliance Steel & Aluminum Company

     890,466  
  25,600     

Rengo Company, Ltd.

     148,626  
  3,230     

Rio Tinto, Ltd.

     156,973  
  43,240     

RPM International, Inc.

     2,358,742  
  114,740     

Ryerson Holding Corporationd

     1,135,926  
  41,700     

Schweitzer-Mauduit International, Inc.

     1,552,491  
  12,145     

Scotts Miracle-Gro Company

     1,086,492  
  20,880     

Sensient Technologies Corporation

     1,681,466  
  22,103     

Silgan Holdings, Inc.

     702,433  
  8,446     

Solvay SA

     1,133,550  
  196,530     

Steel Dynamics, Inc.

     7,037,739  
  3,000     

Sumitomo Seika Chemicals Company, Ltd.

     147,523  
  12,700     

Toagosei Company, Ltd.

     165,658  
  51,656     

UPM-Kymmene Oyj

     1,472,959  
  149,207     

Verso Corporationd

     699,781  
  7,390     

W. R. Grace & Company

     532,154  
  127,950     

Westrock Company

     7,249,647  
  3,800     

Yamato Kogyo Company, Ltd.

     97,613  
  19,728     

Yara International ASA

     741,818  
     

 

 

 
  

Total

     120,395,426  
     

 

 

 

 

 

 

Real Estate (1.0%)

  
  17,760     

American Assets Trust, Inc.

     699,566  
  85,919     

Ares Commercial Real Estate Corporation

     1,124,680  
  312,219     

Armada Hoffler Properties, Inc.

     4,043,236  
  39,520     

Ashford Hospitality Prime, Inc.

     406,661  
  46,960     

Bluerock Residential Growth REIT, Inc.

     605,314  
  243,396     

Brixmor Property Group, Inc.

     4,351,920  
  34,780     

Camden Property Trust

     2,974,038  
  274,011     

Cedar Realty Trust, Inc.

     1,328,953  
  132,406     

Chatham Lodging Trust

     2,660,037  
  59,739     

City Office REIT, Inc.

     758,685  
  14,307     

Cominar Real Estate Investment Trust

     140,224  
  62,833     

Cousins Properties, Inc.

     552,302  
  29,600     

CyrusOne, Inc.

     1,650,200  
  900     

Daito Trust Construction Company, Ltd.

     140,216  
  391,070     

DDR Corporation

     3,547,005  
  94,153     

DEXUS Property Group

     685,488  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

43


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (32.8%)

   Value  
 

Real Estate (1.0%) - continued

  
  25,970     

Digital Realty Trust, Inc.

   $ 2,933,312  
  40,730     

Douglas Emmett, Inc.

     1,556,293  
  133,690     

Duke Realty Corporation

     3,736,635  
  44,210     

Equity Commonwealthd

     1,397,036  
  7,650     

Equity Lifestyle Properties, Inc.

     660,501  
  68,110     

Franklin Street Properties Corporation

     754,659  
  119,950     

General Growth Properties, Inc.

     2,826,022  
  128,809     

GEO Group, Inc.

     3,808,882  
  25,290     

H&R Real Estate Investment Trust

     429,431  
  6,660     

Healthcare Trust of America, Inc.

     207,193  
  61,980     

HFF, Inc.

     2,155,045  
  65,230     

Hospitality Properties Trust

     1,901,454  
  162,086     

Host Hotels & Resorts, Inc.

     2,961,311  
  7,550     

Hudson Pacific Properties, Inc.

     258,135  
  108,000     

Hysan Development Company, Ltd.

     515,418  
  92,934     

InfraREIT, Inc.

     1,779,686  
  69,613     

Invitation Homes, Inc.

     1,505,729  
  48,530     

Liberty Property Trust

     1,975,656  
  94,738     

Mid-America Apartment Communities, Inc.

     9,983,490  
  155,528     

National Storage Affiliates Trust

     3,594,252  
  158,475     

New World Development Company, Ltd.

     200,882  
  3,976     

One Liberty Properties, Inc.

     93,158  
  247,807     

Outfront Media, Inc.

     5,729,298  
  37,826     

Pebblebrook Hotel Trust

     1,219,510  
  34,130     

Physicians Realty Trust

     687,378  
  28,180     

Ramco-Gershenson Properties Trust

     363,522  
  19,990     

RE/MAX Holdings, Inc.

     1,120,440  
  11,400     

Realogy Holdings Corporation

     369,930  
  135,270     

Retail Properties of America, Inc.

     1,651,647  
  29,000     

Road King Infrastructure, Ltd.

     35,798  
  1,705     

Road King Infrastructure, Ltd., Rightsd,f

     0  
  4,200     

Saul Centers, Inc.

     243,516  
  35,792     

SBA Communications Corporationd

     4,828,341  
  156,093     

Stockland

     524,925  
  8,880     

Sun Communities, Inc.

     778,687  
  26,000     

Sun Hung Kai Properties, Ltd.

     381,945  
  47,803     

Terreno Realty Corporation

     1,609,049  
  65,360     

UDR, Inc.

     2,547,079  
  58,723     

Urstadt Biddle Properties, Inc.

     1,162,715  
  40,320     

Weingarten Realty Investors

     1,213,632  
  17,000     

Wheelock and Company, Ltd.

     128,224  
  77,400     

Wing Tai Holdings, Ltd.

     111,914  
  6,294     

Xenia Hotels & Resorts, Inc.

     121,915  
     

 

 

 
  

Total

     95,732,170  
     

 

 

 

 

 

 

Telecommunications Services (0.2%)

  
  80,600     

AT&T, Inc.

     3,041,038  
  6,730     

ATN International, Inc.

     460,601  
  15,707     

Elisa Oyj

     609,310  
  15,022     

Freenet AG

     479,242  
  55,071     

Inmarsat plc

     552,318  
  234,235     

KCOM Group plc

     271,522  
  22,600     

Nippon Telegraph & Telephone Corporation

     1,066,813  
  15,800     

NTT DOCOMO, Inc.

     373,681  
  280,547     

PCCW, Ltd.

     159,439  
  24,118     

Proximus SA

     844,117  
  29,640     

TDC AS

     172,368  
  24,500     

Telefonica Deutschland Holding AG

     122,525  
  15,743     

Telenor ASA

     261,180  
  188,446     

Verizon Communications, Inc.

     8,415,998  
  209,313     

Vonage Holdings Corporationd

     1,368,907  
     

 

 

 
  

Total

     18,199,059  
     

 

 

 

 

 

 

Utilities (0.6%)

  
  123,590     

AES Corporation

     1,373,085  
  5,930     

Alliant Energy Corporation

     238,208  
  46,480     

American States Water Company

     2,203,617  
  33,933     

Artesian Resources Corporation

     1,277,238  
  5,000     

ATCO, Ltd.

     195,520  
  5,035     

Canadian Utilities, Ltd.

     161,789  
  279,128     

Centrica plc

     727,761  
  129,274     

CMS Energy Corporation

     5,978,922  
  3,447     

Connecticut Water Service, Inc.

     191,343  
  26,650     

Consolidated Water Company, Ltd.

     330,460  
  188,665     

Electricidade de Portugal SA

     617,166  
  782     

Elia System Operator SA

     44,255  
  33,271     

Endesa SAe

     767,517  
  22,121     

Eversource Energy

     1,342,966  
  25,960     

MDU Resources Group, Inc.

     680,152  
  20,256     

Middlesex Water Company

     802,138  
  19,560     

New Jersey Resources Corporation

     776,532  
  52,340     

NorthWestern Corporation

     3,193,787  
  13,350     

NRG Yield, Inc., Class C

     234,960  
  349,887     

OGE Energy Corporation

     12,172,569  
  166,000     

Osaka Gas Company, Ltd.

     679,744  
  232,530     

PG&E Corporation

     15,433,016  
  33,160     

PNM Resources, Inc.

     1,268,370  
  9,670     

Portland General Electric Company

     441,822  
  76,110     

Public Service Enterprise Group, Inc.

     3,273,491  
  65,205     

Redes Energeticas Nacionais SGPS SA

     204,275  
  31,570     

Renewable Energy Group, Inc.d

     408,831  
  12,750     

Southwest Gas Holdings, Inc.

     931,515  
  1,510     

Unitil Corporation

     72,948  
  50,690     

Vectren Corporation

     2,962,324  
  4,071     

Verbund AG

     77,649  
     

 

 

 
  

Total

     59,063,970  
     

 

 

 
  

 

Total Common Stock

(cost $2,561,745,289)

     3,192,999,983  
     

 

 

 
      

 

Registered Investment Companies (31.1%)

      
 

Affiliated Equity Holdings (18.9%)

  
  23,383,628     

Thrivent Large Cap Stock Portfolio

     307,459,639  
  31,645,409     

Thrivent Large Cap Value Portfolio

     536,994,114  
  17,030,386     

Thrivent Mid Cap Stock Portfolio

     319,627,989  
  58,304,616     

Thrivent Partner Worldwide Allocation Portfolio

     592,369,068  
  4,730,128     

Thrivent Small Cap Stock Portfolio

     88,811,455  
     

 

 

 
  

Total

     1,845,262,265  
     

 

 

 

 

 

 

Affiliated Fixed Income Holdings (10.6%)

  
  36,451,463     

Thrivent High Yield Portfolio

     176,782,306  
  52,805,603     

Thrivent Income Portfolio

     541,701,002  
  32,031,348     

Thrivent Limited Maturity Bond Portfolio

     315,864,323  
     

 

 

 
  

Total

     1,034,347,631  
     

 

 

 

 

 

 

Equity Funds/Exchange Traded Funds (0.5%)

  
  27,021     

iShares Russell 2000 Growth Index Fund

     4,560,334  
  14,131     

iShares Russell 2000 Index Fund

     1,991,341  
  12,080     

iShares Russell 2000 Value Index Fund

     1,435,950  
  21,170     

Materials Select Sector SPDR Fund

     1,139,158  
  117,033     

SPDR S&P 500 ETF Trust

     28,298,579  
  126,020     

SPDR S&P Bank ETF

     5,484,390  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

44


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Registered Investment Companies (31.1%)

   Value  
 

Equity Funds/Exchange Traded Funds (0.5%) - continued

  
  56,410     

SPDR S&P Biotech ETF

   $ 4,353,724  
     

 

 

 
  

Total

     47,263,476  
     

 

 

 

 

 

 

Fixed Income Funds/Exchange Traded Funds (1.1%)

  
  123,000     

iShares Barclays 1-3 Year Credit Bond Fund

     12,953,130  
  510,050     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     61,466,125  
  345,300     

Vanguard Short-Term Corporate Bond ETF

     27,637,812  
     

 

 

 
  

Total

     102,057,067  
     

 

 

 
  

Total Registered Investment Companies

(cost $2,639,737,443)

     3,028,930,439  
     

 

 

 
Principal
Amount
    

Long-Term Fixed Income (29.2%)

      
 

Asset-Backed Securities (1.6%)

 
  

Access Group, Inc.

  
  608,632     

1.716%, 2/25/2036, Ser. 2013-1, Class Ag,h

     604,467  
  

ALM Loan Funding CLO

  
  3,275,000     

2.232%, 10/17/2026, Ser. 2014-11A, Class A1R*,h

     3,274,902  
  

AMSR Trust

  
  3,625,000     

2.609%, 11/17/2033, Ser. 2016-SFR1, Class Ag,h

     3,647,640  
  

Apidos CLO XVIII

  
  3,200,000     

2.273%, 7/22/2026, Ser. 2014-18A, Class A1R*,h

     3,199,981  
  

Ares XXXII CLO, Ltd.

  
  2,750,000     

2.392%, 11/15/2025, Ser. 2014-32A, Class A1R*,h

     2,749,973  
  

Babson CLO, Ltd.

  
  1,400,000     

2.308%, 10/17/2026, Ser. 2014-IIA, Class AR*,h

     1,400,003  
  

Bayview Koitere Fund Trust

  
  2,756,913     

4.000%, 11/28/2053, Ser. 2017-SPL3, Class Ag

     2,878,215  
  

Betony CLO, Ltd.

  
  1,260,000     

2.508%, 4/15/2027, Ser. 2015-1A, Class AR*,h

     1,263,146  
  

Birchwood Park CLO, Ltd.

  
  1,400,000     

2.338%, 7/15/2026, Ser. 2014-1A, Class AR*,h

     1,400,795  
  

BlueMountain CLO, Ltd.

  
  2,350,000     

2.298%, 10/15/2026, Ser. 2014-3A, Class A1R*,h

     2,349,991  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  1,400,000     

2.358%, 10/15/2026, Ser. 2014-4A, Class A1R*,h

     1,400,797  
  

Cent CLO 16, LP

  
  1,245,854     

2.420%, 8/1/2024, Ser. 2012-16A, Class A1AR*,h

     1,246,736  
  

Cent CLO 22, Ltd.

  
  1,400,000     

2.589%, 11/7/2026, Ser. 2014-22A, Class A1R*,h

     1,402,097  
  

Chesapeake Funding II, LLC

  
  962,439     

1.880%, 6/15/2028, Ser. 2016-2A, Class A1g

     961,298  
  

Commonbond Student Loan Trust

  
  4,741,780     

3.320%, 5/25/2040, Ser. 2016-A, Class A1g

     4,733,112  
  

DRB Prime Student Loan Trust

  
  836,159     

3.170%, 7/25/2031, Ser. 2015-B, Class A2*

     840,636  
  889,528     

3.116%, 10/27/2031, Ser. 2015-B, Class A1*,h

     905,111  
  3,034,615     

3.200%, 1/25/2040, Ser. 2015-D, Class A2*

     3,061,254  
  896,389     

2.890%, 6/25/2040, Ser. 2016-B, Class A2g

     896,247  
  

Dryden 34 Senior Loan Fund CLO

  
  1,400,000     

2.318%, 10/15/2026, Ser. 2014-34A, Class AR*,h

     1,400,073  
  

Earnest Student Loan Program, LLC

  
  4,267,564     

2.680%, 7/25/2035, Ser. 2016-C, Class A2g

     4,270,941  
  2,975,314     

2.720%, 1/25/2041, Ser. 2016-D, Class A2g

     2,981,056  
  

Edlinc Student Loan Funding Trust

  
  58,145     

3.930%, 10/1/2025, Ser. 2012-A, Class AT*,h

     59,097  
  

Galaxy XX CLO, Ltd.

  
  4,500,000     

2.606%, 7/20/2027, Ser. 2015-20A, Class A*,h

     4,500,324  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  1,325,000     

2.540%, 10/29/2026, Ser. 2014-9A, Class AR*,h

     1,328,470  
  

Golub Capital Partners CLO 22B, Ltd.

  
  2,700,000     

2.652%, 2/20/2027, Ser. 2015-22A, Class A1*,h

     2,704,055  
  

Golub Capital Partners CLO 23M, Ltd.

  
  1,350,000     

2.656%, 5/5/2027, Ser. 2015- 23A, Class A1*,h

     1,352,415  
  

Lehman XS Trust

  
  5,010,007     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bi

     4,293,369  
  

Limerock CLO III, LLC

  
  4,500,000     

2.356%, 10/20/2026, Ser. 2014-3A, Class A1R*,h

     4,502,624  
  

Madison Park Funding XIV, Ltd.

  
  3,575,000     

2.276%, 7/20/2026, Ser. 2014-14A, Class A1R*,h

     3,576,516  
  

Magnetite XII, Ltd.

  
  4,425,000     

2.488%, 4/15/2027, Ser. 2015-12A, Class AR*,h

     4,448,545  
  

Marlette Funding Trust

  
  1,032,812     

3.060%, 1/17/2023, Ser. 2016-1A, Class A* 2.390%, 7/15/2024, Ser.

     1,037,466  
  5,800,000     

2017-2A, Class Ag

     5,799,987  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  5,400,000     

3.176%, 8/15/2045, Ser. 2012-C5, Class A4 3.246%, 12/15/2047, Ser.

     5,565,700  
  5,400,000     

2014-C19, Class A3

     5,491,669  
  

Morgan Stanley Capital, Inc.

  
  2,579,771     

1.366%, 2/25/2037, Ser. 2007-NC2, Class A2FPh

     1,517,820  
  

Mountain View CLO, Ltd.

  
  4,525,000     

2.618%, 7/15/2027, Ser. 2015-9A, Class A1A*,h

     4,528,086  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

45


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Asset-Backed Securities (1.6%) - continued

 
  

Murray Hill Marketplace Trust

  
  $1,666,290     

4.190%, 11/25/2022, Ser. 2016-LC1, Class A*

   $ 1,681,239  
  

Neuberger Berman CLO XIV, Ltd.

  
  2,100,000     

2.422%, 1/28/2030, Ser. 2013-14A, Class AR*,h

     2,099,985  
  

Neuberger Berman CLO, Ltd.

  
  850,000     

2.306%, 4/22/2029, Ser. 2014-17A, Class AR*,h

     849,996  
  

NZCG Funding CLO, Ltd.

  
  4,500,000     

2.720%, 4/27/2027, Ser. 2015-2A, Class A1*,h

     4,500,410  
  

Octagon Investment Partners XX, Ltd.

  
  3,250,000     

2.311%, 8/12/2026, Ser. 2014-1A, Class AR*,h

     3,249,971  
  

OHA Loan Funding, LLC

  
  4,500,000     

2.306%, 10/20/2026, Ser. 2014-1A, Class A1R*,h

     4,500,014  
  

OneMain Financial Issuance Trust

  
  2,600,000     

4.100%, 3/20/2028, Ser. 2016-2A, Class Ag

     2,652,268  
  

OZLM VIII, Ltd.

  
  1,300,000     

2.598%, 10/17/2026, Ser. 2014-8A, Class A1AR*,h

     1,299,997  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  2,033,639     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,i

     2,044,906  
  

Race Point IX CLO, Ltd.

  
  3,260,000     

2.668%, 4/15/2027, Ser. 2015-9A, Class A1*,h

     3,264,215  
  

Renaissance Home Equity Loan Trust

  
  1,850,454     

6.011%, 5/25/2036, Ser. 2006-1, Class AF4i

     1,389,441  
  3,512,110     

5.580%, 11/25/2036, Ser. 2006-3, Class AF2i

     2,013,895  
  

Shackleton, Ltd.

  
  4,500,000     

2.528%, 4/15/2027, Ser. 2015-7A, Class AR*,h

     4,500,230  
  

SLM Student Loan Trust

  
  120,928     

1.759%, 7/15/2022, Ser. 2014-A, Class A1g,h

     120,962  
  2,032,675     

1.616%, 3/25/2025, Ser. 2010-1, Class Ah

     2,003,202  
  124,022     

2.039%, 5/17/2027, Ser. 2013-A, Class A2Bg,h

     124,904  
  

SoFi Consumer Loan Program, LLC

  
  1,458,430     

3.260%, 8/25/2025, Ser. 2016-1, Class Ag

     1,482,998  
  2,900,000     

2.500%, 5/26/2026, Ser. 2017-4, Class Ac,g

     2,899,475  
  

SoFi Professional Loan Program, LLC

  
  1,550,099     

2.420%, 3/25/2030, Ser. 2015-A, Class A2g

     1,552,084  
  

Stanwich Mortgage Loan Company, LLC

  
  3,650,814     

3.598%, 3/16/2022, Ser. 2017-NPA1, Class A1*,i

     3,660,013  
  

Symphony CLO VIII, Ltd.

  
  866,639     

2.255%, 1/9/2023, Ser. 2012- 8A, Class AR*,h

     866,943  
  

Symphony CLO XV, Ltd.

  
  4,500,000     

2.338%, 10/17/2026, Ser. 2014-15A, Class AR*,h

     4,513,788  
  

U.S. Small Business Administration

  
  $782,459     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     805,441  
  

Vericrest Opportunity Loan Transferee

  
  2,655,841     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1g,i

     2,662,349  
  3,133,232     

3.625%, 11/26/2046, Ser. 2016-NP12, Class A1g,i

     3,145,590  
  2,608,778     

3.875%, 12/26/2046, Ser. 2016-NP13, Class A1g,i

     2,625,152  
  657,260     

3.500%, 2/25/2055, Ser. 2015-NPL4, Class A1*,i

     659,571  
  

Verizon Owner Trust

  
  2,525,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ag

     2,534,168  
  

Voya CLO 3, Ltd.

  
  1,400,000     

2.576%, 7/25/2026, Ser. 2014-3A, Class A1*,h

     1,400,249  
     

 

 

 
  

Total

     162,678,070  
     

 

 

 

 

 

 

Basic Materials (0.4%)

 

 

  

Alcoa Nederland Holding BV

  
  2,120,000     

6.750%, 9/30/2024g

     2,300,200  
  

Anglo American Capital plc

  
  2,615,000     

4.875%, 5/14/2025g

     2,719,600  
  

Anglo American plc

  
  2,433,000     

3.625%, 5/14/2020g

     2,472,536  
  

ArcelorMittal SA

  
  1,425,000     

6.000%, 3/1/2021

     1,533,656  
  

BWAY Holding Company

  
  2,375,000     

5.500%, 4/15/2024g

     2,425,469  
  

CF Industries, Inc.

  
  2,220,000     

3.450%, 6/1/2023e

     2,097,900  
  

First Quantum Minerals, Ltd.

  
  621,000     

7.000%, 2/15/2021g

     636,525  
  1,640,000     

7.500%, 4/1/2025g

     1,607,200  
  

Georgia-Pacific, LLC

  
  920,000     

2.539%, 11/15/2019g

     928,428  
  

Glencore Finance Canada, Ltd.

  
  760,000     

6.000%, 11/15/2041g

     839,101  
  

Glencore Funding, LLC

  
  680,000     

2.218%, 4/16/2018g,h

     681,496  
  760,000     

4.125%, 5/30/2023g

     779,828  
  950,000     

4.000%, 3/27/2027g

     934,801  
  

Kinross Gold Corporation

  
  1,520,000     

5.950%, 3/15/2024

     1,679,129  
  1,300,000     

4.500%, 7/15/2027c,g

     1,296,750  
  

Novelis Corporation

  
  905,000     

5.875%, 9/30/2026g

     932,150  
  

Olin Corporation

  
  2,835,000     

5.125%, 9/15/2027

     2,920,050  
  

Peabody Securities Finance Corporation

  
  2,165,000     

6.375%, 3/31/2025g

     2,132,525  
  

Sherwin-Williams Company

  
  1,685,000     

3.125%, 6/1/2024

     1,693,096  
  

Steel Dynamics, Inc.

  
  2,010,000     

5.000%, 12/15/2026

     2,062,763  
  

Vale Overseas, Ltd.

  
  950,000     

5.875%, 6/10/2021

     1,019,825  
  1,135,000     

6.250%, 8/10/2026

     1,224,381  
  1,140,000     

6.875%, 11/10/2039

     1,222,650  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

46


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Basic Materials (0.4%) - continued

  
  

Westlake Chemical Corporation

  
  $1,520,000     

3.600%, 8/15/2026

   $ 1,508,754  
     

 

 

 
  

Total

     37,648,813  
     

 

 

 

 

 

 

Capital Goods (0.5%)

  
  

AECOM

  
  3,030,000     

5.875%, 10/15/2024

     3,295,125  
  

Bombardier, Inc.

  
  2,975,000     

7.500%, 3/15/2025g

     3,086,563  
  

Building Materials Corporation of America

  
  2,355,000     

6.000%, 10/15/2025g

     2,519,850  
  

Cemex Finance, LLC

  
  2,970,000     

9.375%, 10/12/2022g

     3,155,625  
  

Cintas Corporation No. 2

  
  1,125,000     

3.700%, 4/1/2027

     1,160,270  
  

CNH Industrial Capital, LLC

  
  1,155,000     

4.375%, 11/6/2020

     1,211,318  
  

CNH Industrial NV

  
  1,500,000     

4.500%, 8/15/2023

     1,593,750  
  

Crown Americas Capital Corporation IV

  
  1,470,000     

4.500%, 1/15/2023

     1,539,825  
  

General Electric Company

  
  2,095,000     

5.000%, 1/21/2021j

     2,223,633  
  

L3 Technologies, Inc.

  
  1,550,000     

3.950%, 5/28/2024

     1,593,868  
  

Lockheed Martin Corporation

  
  560,000     

2.500%, 11/23/2020

     567,639  
  1,496,000     

3.600%, 3/1/2035

     1,477,768  
  1,544,000     

4.500%, 5/15/2036

     1,685,753  
  374,000     

6.150%, 9/1/2036

     486,612  
  

Northrop Grumman Corporation

  
  2,575,000     

3.850%, 4/15/2045

     2,557,374  
  

Owens-Brockway Glass Container, Inc.

  
  1,460,000     

5.000%, 1/15/2022g

     1,543,950  
  1,500,000     

5.875%, 8/15/2023g

     1,653,750  
  

Pentair Finance SA

  
  2,300,000     

2.900%, 9/15/2018

     2,323,803  
  

Republic Services, Inc.

  
  1,100,000     

2.900%, 7/1/2026

     1,078,575  
  

Reynolds Group Issuer, Inc.

  
  2,935,000     

5.125%, 7/15/2023g

     3,048,731  
  

Roper Industries, Inc.

  
  2,070,000     

2.050%, 10/1/2018

     2,074,109  
  

Roper Technologies, Inc.

  
  1,140,000     

2.800%, 12/15/2021

     1,149,587  
  

Siemens Financieringsmaatschappij NV

  
  3,055,000     

4.200%, 3/16/2047g

     3,240,930  
  

Standard Industries, Inc.

  
  800,000     

5.500%, 2/15/2023g

     844,000  
  

Textron, Inc.

  
  785,000     

5.600%, 12/1/2017

     797,409  
  1,225,000     

7.250%, 10/1/2019

     1,354,761  
  

United Rentals North America, Inc.

  
  2,240,000     

5.500%, 7/15/2025

     2,346,400  
  

United Technologies Corporation

  
  1,900,000     

4.050%, 5/4/2047

     1,949,145  
  

Waste Management, Inc.

  
  310,000     

3.125%, 3/1/2025

     314,710  
     

 

 

 
  

Total

     51,874,833  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (0.8%)

 

 

  

Alternative Loan Trust

  
  1,102,220     

6.000%, 6/25/2036, Ser. 2006-24CB, Class A9

     929,757  
  

Angel Oak Mortgage Trust I, LLC

  
  1,331,362     

3.500%, 7/25/2046, Ser. 2016-1, Class A1*

     1,335,683  
  

Bayview Opportunity Master Fund Trust

  
  3,042,312     

4.000%, 6/28/2054, Ser. 2017-SPL2, Class Ag

     3,178,708  
  4,920,721     

4.000%, 10/28/2064, Ser. 2017-SPL1, Class Ag

     5,138,765  
  

BCAP, LLC Trust

  
  2,612,634     

1.396%, 3/25/2037, Ser. 2007-AA1, Class 2A1h

     2,461,393  
  

Citigroup Mortgage Loan Trust, Inc.

  
  763,897     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     755,242  
  

CitiMortgage Alternative Loan Trust

  
  2,440,830     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     2,127,588  
  

COLT Mortgage Loan Trust

  
  2,332,261     

2.800%, 12/26/2046, Ser. 2016-3, Class A1*

     2,333,679  
  

Countrywide Alternative Loan Trust

  
  1,586,195     

3.045%, 10/25/2035, Ser. 2005-43, Class 4A1

     1,342,867  
  1,067,465     

6.000%, 4/25/2036, Ser. 2006-4CB, Class 1A1

     902,869  
  468,875     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     451,037  
  2,896,713     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     2,412,552  
  2,755,324     

7.000%, 10/25/2037, Ser. 2007-24, Class A10

     1,576,067  
  

Countrywide Home Loans, Inc.

  
  849,598     

5.750%, 4/25/2037, Ser. 2007-3, Class A27

     717,605  
  

Deutsche Alt-A Securities Mortgage Loan Trust

  
  642,289     

6.000%, 10/25/2021, Ser. 2006-AR5, Class 23A

     576,006  
  

Federal Home Loan Mortgage Corporation

  
  6,753,917     

4.000%, 7/15/2031, Ser.- 4104, Class KIk

     749,379  
  3,950,715     

3.000%, 2/15/2033, Ser. 4170, Class IGk

     462,755  
  

Federal National Mortgage Association

  
  7,815,636     

3.500%, 1/25/2033, Ser. 2012-150, Class YIk

     1,021,790  
  

First Horizon Alternative Mortgage Securities Trust

  
  2,091,632     

6.000%, 8/25/2036, Ser. 2006-FA4, Class 1A4h

     1,755,794  
  

IndyMac INDX Mortgage Loan Trust

  
  3,060,578     

1.856%, 7/25/2045, Ser. 2005-16IP, Class A1h

     2,812,411  
  

J.P. Morgan Alternative Loan Trust

  
  1,527,393     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     1,384,900  
  

J.P. Morgan Mortgage Trust

  
  491,627     

3.771%, 6/25/2036, Ser. 2006-A4, Class 1A2

     463,173  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

47


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Collateralized Mortgage Obligations (0.8%) - continued

 
  $   215,605     

3.247%, 10/25/2036, Ser. 2006-A6, Class 1A2

   $ 199,348  
  2,875,105     

1.596%, 1/25/2037, Ser. 2006-S4, Class A8h

     1,643,493  
  3,249,096     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     2,413,354  
  

MASTR Alternative Loans Trust

  
  615,728     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     633,405  
  1,797,209     

1.666%, 12/25/2035, Ser. 2005-6, Class 2A1h

     882,368  
  

Merrill Lynch Alternative Note Asset Trust

  
  623,368     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     493,961  
  

Pretium Mortgage Credit Partners, LLC

  
  2,881,262     

3.500%, 4/29/2031, Ser. 2017-NPL1, Class A1*,i

     2,892,104  
  

Residential Accredit Loans, Inc. Trust

  
  2,902,754     

1.966%, 6/25/2035, Ser. 2005-QS7, Class A3h

     2,383,017  
  

Residential Asset Securitization Trust

  
  3,394,839     

1.596%, 8/25/2037, Ser. 2007-A8, Class 2A3h

     920,790  
  

Sequoia Mortgage Trust

  
  2,487,736     

3.502%, 9/20/2046, Ser. 2007-1, Class 4A1

     2,038,998  
  

Sunset Mortgage Loan Company, LLC

  
  1,123,875     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,i

     1,125,808  
  5,300,000     

3.500%, 6/16/2047, Ser. 2017-NPL1, Class A*,i

     5,312,412  
  2,426,820     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,i

     2,428,511  
  

Towd Point Mortgage Trust

  
  3,600,956     

2.750%, 10/25/2056, Ser. 2017-1, Class A1g

     3,628,482  
  

WaMu Mortgage Pass Through Certificates

  
  227,225     

2.918%, 9/25/2036, Ser. 2006-AR10, Class 1A2

     213,512  
  806,301     

2.937%, 10/25/2036, Ser. 2006-AR12, Class 1A1

     774,054  
  2,291,484     

2.708%, 11/25/2036, Ser. 2006-AR14, Class 1A1

     2,175,820  
  2,720,060     

2.567%, 1/25/2037, Ser. 2006-AR18, Class 1A1

     2,442,280  
  4,871,572     

1.692%, 9/25/2046, Ser. 2006-AR11, Class 1Ah

     4,112,739  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  2,813,664     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

     2,122,337  
     

 

 

 
  

Total

     73,726,813  
     

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (1.0%)

  
  

Commercial Mortgage Pass-Through Certificates

  
  1,680,000     

2.139%, 6/8/2030, Ser. 2013- THL, Class A2g,h

     1,681,569  
  

Commercial Mortgage Trust

  
  1,200,000     

3.039%, 12/10/2018, Ser. 2013-CR13, Class A2

     1,219,575  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  3,617,373     

2.776%, 3/25/2023, Ser. K724, Class A1

     3,708,839  
  11,700,000     

3.002%, 1/25/2024, Ser. K725, Class A2

     12,040,624  
  11,400,000     

3.430%, 1/25/2027, Ser. K063, Class A2

     11,966,304  
  

Federal National Mortgage Association - ACES

  
  3,938,419     

2.416%, 9/25/2026, Ser. 2017-M1, Class A1

     3,921,097  
  3,825,000     

2.569%, 12/25/2026, Ser. 2017-M3, Class A2

     3,717,685  
  5,750,000     

2.784%, 2/25/2027, Ser. 2017-M2, Class A2

     5,718,121  
  7,250,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2

     7,273,425  
  

Federal National Mortgage Association Grantor Trust

  
  7,575,000     

2.898%, 6/25/2027, Ser. 2017-T1, Class A

     7,521,435  
  

Greenwich Capital Commercial Funding Corporation

  
  4,650,000     

5.867%, 12/10/2049, Ser. 2007-GG11, Class AM

     4,662,532  
  

GS Mortgage Securities Trust

  
  6,600,000     

3.666%, 9/10/2047, Ser. 2104-GC24, Class A4

     6,887,334  
  

J.P. Morgan Chase Commercial Mortgage Securities Corporation

  
  2,398,916     

3.507%, 5/15/2045, Ser. 2012-C6, Class A3

     2,501,561  
  529,523     

5.977%, 2/12/2049, Ser. 2007-CB19, Class AM

     531,176  
  

JPMBB Commercial Mortgage Securities Trust

  
  4,500,000     

3.231%, 1/15/2048, Ser. 2014-C26, Class A3

     4,562,206  
  

SCG Trust

  
  1,150,000     

2.809%, 11/15/2026, Ser. 2013-SRP1, Class Ag,h

     1,141,290  
  

UBS Commercial Mortgage Trust

  
  7,999,130     

3.400%, 5/10/2045, Ser. 2012-C1, Class A3

     8,325,950  
  

Wells Fargo Commercial Mortgage Trust

  
  4,000,000     

3.617%, 9/15/2057, Ser. 2015-NXS3, Class A4

     4,139,677  
  3,750,000     

3.839%, 9/15/2058, Ser. 2015-LC22, Class A4

     3,953,966  
  

WFRBS Commercial Mortgage Trust

  
  2,000,000     

2.870%, 11/15/2045, Ser. 2012-C9, Class A3

     2,026,318  
     

 

 

 
  

Total

     97,500,684  
     

 

 

 

 

 

 

Communications Services (1.2%)

  
  

21st Century Fox America, Inc.

  
  1,620,000     

6.900%, 3/1/2019

     1,747,070  
  

Altice Financing SA

  
  2,400,000     

6.625%, 2/15/2023g

     2,546,256  
  

AMC Networks, Inc.

  
  2,295,000     

5.000%, 4/1/2024

     2,349,506  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

48


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Communications Services (1.2%) - continued

  
  

America Movil SAB de CV

  
  $1,039,000     

5.000%, 10/16/2019

   $ 1,108,583  
  

American Tower Corporation

  
  180,000     

2.800%, 6/1/2020

     182,433  
  1,930,000     

3.300%, 2/15/2021

     1,980,255  
  

AT&T, Inc.

  
  707,000     

5.875%, 10/1/2019

     765,163  
  615,000     

2.226%, 6/30/2020h

     623,047  
  1,212,000     

3.875%, 8/15/2021

     1,266,264  
  1,015,000     

3.000%, 6/30/2022

     1,016,784  
  1,115,000     

3.800%, 3/1/2024

     1,142,455  
  1,475,000     

5.250%, 3/1/2037

     1,573,130  
  1,140,000     

6.350%, 3/15/2040

     1,340,824  
  1,300,000     

5.550%, 8/15/2041

     1,414,284  
  2,244,000     

5.150%, 3/15/2042

     2,294,394  
  772,000     

4.750%, 5/15/2046

     758,062  
  

British Sky Broadcasting Group plc

  
  1,130,000     

2.625%, 9/16/2019g

     1,137,694  
  1,450,000     

3.125%, 11/26/2022g

     1,474,939  
  

CBS Corporation

  
  1,935,000     

2.500%, 2/15/2023c

     1,912,231  
  748,000     

3.375%, 2/15/2028c

     733,196  
  

CCO Holdings, LLC

  
  3,100,000     

5.875%, 4/1/2024g

     3,309,250  
  

CCOH Safari, LLC

  
  1,300,000     

5.750%, 2/15/2026g

     1,391,000  
  

CenturyLink, Inc.

  
  2,315,000     

6.450%, 6/15/2021

     2,500,200  
  

Charter Communications Operating, LLC

  
  780,000     

6.834%, 10/23/2055

     951,984  
  920,000     

3.579%, 7/23/2020

     950,632  
  1,560,000     

4.908%, 7/23/2025

     1,685,443  
  1,855,000     

6.484%, 10/23/2045

     2,229,161  
  

Clear Channel Worldwide Holdings, Inc.

  
  2,920,000     

6.500%, 11/15/2022

     3,000,884  
  

Columbus International, Inc.

  
  2,945,000     

7.375%, 3/30/2021g

     3,125,381  
  

Comcast Corporation

  
  1,225,000     

2.750%, 3/1/2023

     1,236,808  
  3,265,000     

4.400%, 8/15/2035

     3,513,515  
  539,000     

4.650%, 7/15/2042

     591,768  
  755,000     

4.750%, 3/1/2044

     841,311  
  

Cox Communications, Inc.

  
  648,000     

9.375%, 1/15/2019g

     713,753  
  

Crown Castle International Corporation

  
  1,774,000     

3.400%, 2/15/2021

     1,821,628  
  2,423,000     

5.250%, 1/15/2023

     2,691,236  
  

CSC Holdings, LLC

  
  330,000     

5.500%, 4/15/2027g

     348,975  
  

Digicel, Ltd.

  
  3,875,000     

6.000%, 4/15/2021*

     3,715,156  
  

FairPoint Communications, Inc.

  
  2,260,000     

8.750%, 8/15/2019g

     2,321,811  
  

Gray Television, Inc.

  
  2,535,000     

5.875%, 7/15/2026g

     2,585,700  
  

Level 3 Communications, Inc.

  
  3,020,000     

5.375%, 1/15/2024

     3,152,125  
  

Level 3 Financing, Inc.

  
  995,000     

5.375%, 5/1/2025

     1,047,237  
  

Moody’s Corporation

  
  1,045,000     

2.750%, 12/15/2021

     1,053,663  
  

Neptune Finco Corporation

  
  2,995,000     

10.875%, 10/15/2025g

     3,605,231  
  

Nexstar Escrow Corporation

  
  2,510,000     

5.625%, 8/1/2024g

     2,541,375  
  

Omnicom Group, Inc.

  
  750,000     

3.600%, 4/15/2026

     754,688  
  

S&P Global, Inc.

  
  1,544,000     

3.300%, 8/14/2020

     1,582,788  
  

SES Global Americas Holdings GP

  
  1,035,000     

2.500%, 3/25/2019g

     1,033,653  
  

SFR Group SA

  
  3,480,000     

6.000%, 5/15/2022g

     3,640,950  
  

Sprint Communications, Inc.

  
  2,025,000     

6.000%, 11/15/2022

     2,146,500  
  

Sprint Corporation

  
  1,400,000     

7.625%, 2/15/2025

     1,611,750  
  

Telefonica Emisiones SAU

  
  1,110,000     

3.192%, 4/27/2018

     1,121,753  
  

Time Warner Entertainment Company, LP

  
  1,691,000     

8.375%, 3/15/2023

     2,127,472  
  

Time Warner, Inc.

  
  760,000     

3.600%, 7/15/2025

     763,010  
  975,000     

6.250%, 3/29/2041

     1,192,543  
  

T-Mobile USA, Inc.

  
  3,570,000     

6.125%, 1/15/2022

     3,751,849  
  

Verizon Communications, Inc.

  
  945,000     

2.037%, 6/17/2019h

     952,052  
  2,485,000     

3.000%, 11/1/2021

     2,517,663  
  3,489,000     

5.150%, 9/15/2023

     3,875,012  
  650,000     

5.050%, 3/15/2034

     688,817  
  1,165,000     

4.272%, 1/15/2036

     1,125,656  
  2,992,000     

4.862%, 8/21/2046

     2,991,258  
  2,530,000     

4.522%, 9/15/2048

     2,398,746  
  

Viacom, Inc.

  
  735,000     

4.250%, 9/1/2023

     767,182  
  1,140,000     

5.850%, 9/1/2043

     1,232,577  
  

Virgin Media Secured Finance plc

  
  2,565,000     

5.250%, 1/15/2026g

     2,669,678  
     

 

 

 
  

Total

     117,237,394  
     

 

 

 

 

 

 

Consumer Cyclical (0.8%)

  
  

American Honda Finance Corporation

  
  1,455,000     

2.000%, 2/14/2020

     1,458,089  
  

Automatic Data Processing, Inc.

  
  500,000     

3.375%, 9/15/2025

     519,679  
  

Cinemark USA, Inc.

  
  3,525,000     

4.875%, 6/1/2023

     3,600,999  
  

CVS Health Corporation

  
  400,000     

2.250%, 8/12/2019

     402,432  
  4,560,000     

4.875%, 7/20/2035

     5,070,278  
  1,900,000     

5.125%, 7/20/2045

     2,181,143  
  

Daimler Finance North America, LLC

  
  1,520,000     

1.792%, 10/30/2019g,h

     1,526,603  
  

Delphi Automotive plc

  
  1,930,000     

3.150%, 11/19/2020

     1,971,398  
  

eBay, Inc.

  
  760,000     

2.500%, 3/9/2018

     764,400  
  

Ford Motor Credit Company, LLC

  
  1,470,000     

2.551%, 10/5/2018

     1,479,712  
  1,525,000     

2.943%, 1/8/2019

     1,544,647  
  1,395,000     

2.262%, 3/28/2019

     1,398,852  
  760,000     

2.459%, 3/27/2020

     760,606  
  570,000     

3.200%, 1/15/2021

     578,499  
  1,185,000     

2.565%, 3/28/2022h

     1,192,826  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

49


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Consumer Cyclical (0.8%) - continued

  
  

General Motors Financial Company, Inc.

  
  $  615,000     

2.085%, 4/13/2020h

   $ 618,144  
  1,156,000     

3.700%, 11/24/2020

     1,195,978  
  772,000     

4.200%, 3/1/2021

     809,657  
  1,635,000     

3.150%, 6/30/2022

     1,628,051  
  760,000     

3.950%, 4/13/2024

     770,602  
  1,630,000     

4.300%, 7/13/2025

     1,662,665  
  

Home Depot, Inc.

  
  1,720,000     

3.000%, 4/1/2026

     1,729,352  
  1,755,000     

5.400%, 9/15/2040

     2,175,953  
  1,140,000     

4.250%, 4/1/2046

     1,226,591  
  1,870,000     

3.900%, 6/15/2047

     1,898,602  
  

Hyundai Capital America

  
  639,000     

2.400%, 10/30/2018g

     640,353  
  1,158,000     

3.000%, 10/30/2020g

     1,166,152  
  

Jaguar Land Rover Automotive plc

  
  1,270,000     

4.125%, 12/15/2018g

     1,293,812  
  1,100,000     

5.625%, 2/1/2023g

     1,144,000  
  

KB Home

  
  1,815,000     

4.750%, 5/15/2019

     1,869,450  
  

L Brands, Inc.

  
  2,100,000     

5.625%, 2/15/2022

     2,247,000  
  

Lear Corporation

  
  1,625,000     

5.250%, 1/15/2025

     1,719,495  
  

Lennar Corporation

  
  1,445,000     

4.875%, 12/15/2023

     1,536,216  
  1,180,000     

4.500%, 4/30/2024

     1,219,648  
  

Live Nation Entertainment, Inc.

  
  2,150,000     

5.375%, 6/15/2022g

     2,230,799  
  

McDonald’s Corporation

  
  1,100,000     

2.750%, 12/9/2020

     1,119,848  
  1,520,000     

2.625%, 1/15/2022

     1,528,927  
  

MGM Resorts International

  
  3,140,000     

6.000%, 3/15/2023

     3,461,850  
  

New Red Finance, Inc.

  
  2,420,000     

4.250%, 5/15/2024g

     2,404,730  
  

Prime Security Services Borrower, LLC

  
  2,930,000     

9.250%, 5/15/2023g

     3,183,914  
  

Scientific Games International, Inc.

  
  2,195,000     

7.000%, 1/1/2022g

     2,337,675  
  

Six Flags Entertainment Corporation

  
  3,110,000     

4.875%, 7/31/2024g

     3,129,033  
  

Toll Brothers Finance Corporation

  
  620,000     

8.910%, 10/15/2017

     630,850  
  609,000     

4.000%, 12/31/2018

     624,225  
  

Wal-Mart Stores, Inc.

  
  1,500,000     

6.200%, 4/15/2038

     2,052,810  
  1,500,000     

5.625%, 4/15/2041

     1,950,298  
  

West Corporation

  
  1,645,000     

5.375%, 7/15/2022g

     1,661,450  
     

 

 

 
  

Total

     77,318,293  
     

 

 

 

 

 

 

Consumer Non-Cyclical (1.4%)

  
  

Abbott Laboratories

  
  1,880,000     

2.900%, 11/30/2021

     1,897,888  
  950,000     

3.400%, 11/30/2023

     972,359  
  2,980,000     

4.750%, 11/30/2036

     3,247,255  
  1,490,000     

4.900%, 11/30/2046

     1,646,761  
  

AbbVie, Inc.

  
  2,650,000     

2.500%, 5/14/2020

     2,680,525  
  1,910,000     

3.600%, 5/14/2025

     1,948,494  
  1,930,000     

4.450%, 5/14/2046

     1,994,993  
  

Actavis Funding SCS

  
  1,175,000     

3.850%, 6/15/2024

     1,225,437  
  2,350,000     

4.550%, 3/15/2035

     2,510,291  
  1,140,000     

4.850%, 6/15/2044

     1,234,524  
  

Altria Group, Inc.

  
  760,000     

2.850%, 8/9/2022

     771,766  
  875,000     

2.625%, 9/16/2026

     842,531  
  

Amgen, Inc.

  
  2,244,000     

2.200%, 5/11/2020

     2,254,704  
  772,000     

2.700%, 5/1/2022

     776,346  
  875,000     

3.125%, 5/1/2025

     877,012  
  

Anheuser-Busch InBev Finance, Inc.

  
  815,000     

2.430%, 2/1/2021h

     844,069  
  2,828,000     

3.650%, 2/1/2026

     2,913,881  
  3,040,000     

4.700%, 2/1/2036

     3,358,446  
  1,930,000     

4.900%, 2/1/2046

     2,181,348  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  676,000     

3.750%, 1/15/2022

     712,842  
  

BAT International Finance plc

  
  825,000     

1.756%, 6/15/2018g,h

     827,237  
  

Bayer U.S. Finance, LLC

  
  1,140,000     

3.375%, 10/8/2024g

     1,167,352  
  

Becton, Dickinson and Company

  
  1,594,000     

3.734%, 12/15/2024

     1,620,253  
  1,122,000     

4.669%, 6/6/2047

     1,155,693  
  

Biogen, Inc.

  
  1,100,000     

3.625%, 9/15/2022

     1,150,308  
  

Boston Scientific Corporation

  
  740,000     

6.000%, 1/15/2020

     805,334  
  1,025,000     

3.850%, 5/15/2025

     1,058,553  
  1,140,000     

7.375%, 1/15/2040

     1,525,557  
  

Bunge Limited Finance Corporation

  
  960,000     

8.500%, 6/15/2019

     1,073,727  
  1,230,000     

3.500%, 11/24/2020

     1,260,900  
  

Cardinal Health, Inc.

  
  748,000     

3.079%, 6/15/2024

     749,609  
  1,500,000     

3.410%, 6/15/2027

     1,493,595  
  

Celgene Corporation

  
  3,035,000     

2.875%, 8/15/2020

     3,103,275  
  445,000     

3.550%, 8/15/2022

     463,196  
  

Church & Dwight Company, Inc.

  
  530,000     

2.450%, 12/15/2019

     534,898  
  

Community Health Systems, Inc.

  
  1,170,000     

8.000%, 11/15/2019e

     1,175,850  
  

Conagra Brands, Inc.

  
  579,000     

7.125%, 10/1/2026

     725,795  
  

Constellation Brands, Inc.

  
  950,000     

2.700%, 5/9/2022

     948,732  
  

Cott Beverages, Inc.

  
  1,470,000     

5.375%, 7/1/2022

     1,523,287  
  

EMD Finance, LLC

  
  1,520,000     

2.950%, 3/19/2022g

     1,546,822  
  

Energizer Holdings, Inc.

  
  2,749,000     

5.500%, 6/15/2025g

     2,876,141  
  

Envision Healthcare Corporation

  
  3,165,000     

5.125%, 7/1/2022g

     3,248,081  
  

Express Scripts Holding Company

  
  760,000     

3.000%, 7/15/2023

     754,598  
  1,820,000     

4.500%, 2/25/2026

     1,929,031  
  305,000     

3.400%, 3/1/2027

     294,395  
  

Forest Laboratories, LLC

  
  392,000     

4.875%, 2/15/2021e,g

     421,721  
  

Gilead Sciences, Inc.

  
  435,000     

2.550%, 9/1/2020

     441,233  
  760,000     

2.950%, 3/1/2027

     737,692  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

50


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Consumer Non-Cyclical (1.4%) - continued

  
  

H. J. Heinz Company

  
  $1,250,000     

3.500%, 7/15/2022

   $ 1,288,591  
  

HCA, Inc.

  
  1,430,000     

5.250%, 6/15/2026

     1,542,255  
  1,505,000     

4.500%, 2/15/2027

     1,548,269  
  

Heineken NV

  
  1,685,000     

4.350%, 3/29/2047g

     1,757,775  
  

Imperial Tobacco Finance plc

  
  1,765,000     

2.950%, 7/21/2020g

     1,794,677  
  

JBS USA, LLC

  
  2,220,000     

5.750%, 6/15/2025e,g

     2,086,800  
  

Kimberly-Clark Corporation

  
  1,900,000     

3.900%, 5/4/2047

     1,946,064  
  

Kraft Foods Group, Inc.

  
  1,544,000     

5.000%, 6/4/2042

     1,632,059  
  

Laboratory Corporation of America Holdings

  
  620,000     

2.625%, 2/1/2020

     625,064  
  

McKesson Corporation

  
  825,000     

4.883%, 3/15/2044

     898,687  
  

Mead Johnson Nutrition Company

  
  735,000     

3.000%, 11/15/2020

     753,873  
  

Medtronic, Inc.

  
  5,820,000     

4.375%, 3/15/2035

     6,403,653  
  735,000     

4.625%, 3/15/2045

     828,384  
  

Merck & Company, Inc.

  
  660,000     

1.560%, 2/10/2020h

     664,698  
  330,000     

3.700%, 2/10/2045

     329,594  
  

Molson Coors Brewing Company

  
  1,330,000     

2.250%, 3/15/2020g

     1,329,926  
  

Mondelez International Holdings Netherlands BV

  
  1,570,000     

2.000%, 10/28/2021g

     1,529,522  
  

Mondelez International, Inc.

  
  672,000     

1.690%, 2/1/2019h

     674,614  
  

Mylan NV

  
  1,550,000     

3.000%, 12/15/2018

     1,570,968  
  450,000     

3.150%, 6/15/2021

     457,762  
  760,000     

5.250%, 6/15/2046

     832,487  
  

Newell Rubbermaid, Inc.

  
  1,093,000     

5.500%, 4/1/2046

     1,317,815  
  

PepsiCo, Inc.

  
  1,545,000     

2.850%, 2/24/2026

     1,541,063  
  

Post Holdings, Inc.

  
  2,550,000     

5.500%, 3/1/2025g

     2,629,688  
  

Reynolds American, Inc.

  
  775,000     

2.300%, 8/21/2017

     775,751  
  2,338,000     

5.700%, 8/15/2035

     2,773,387  
  

Roche Holdings, Inc.

  
  1,158,000     

4.000%, 11/28/2044g

     1,221,035  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  2,262,000     

2.400%, 9/23/2021

     2,235,399  
  2,244,000     

3.200%, 9/23/2026

     2,194,536  
  

Smithfield Foods, Inc.

  
  1,770,000     

2.700%, 1/31/2020g

     1,779,212  
  

Tenet Healthcare Corporation

  
  3,090,000     

8.125%, 4/1/2022

     3,283,125  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  1,555,000     

2.200%, 7/21/2021

     1,526,332  
  950,000     

2.800%, 7/21/2023

     923,885  
  

Thermo Fisher Scientific, Inc.

  
  579,000     

3.000%, 4/15/2023

     583,625  
  

TreeHouse Foods, Inc.

  
  970,000     

4.875%, 3/15/2022

     1,001,525  
  

Tyson Foods, Inc.

  
  748,000     

3.550%, 6/2/2027

     752,315  
  

VRX Escrow Corporation

  
  4,500,000     

6.125%, 4/15/2025g

     3,808,125  
  

Zoetis, Inc.

  
  2,490,000     

4.700%, 2/1/2043

     2,708,475  
     

 

 

 
  

Total

     131,055,352  
     

 

 

 

 

 

 

Energy (1.1%)

  
  

Anadarko Petroleum Corporation

  
  2,255,000     

4.850%, 3/15/2021

     2,406,649  
  1,496,000     

5.550%, 3/15/2026e

     1,671,939  
  

Antero Resources Corporation

  
  960,000     

5.125%, 12/1/2022

     962,093  
  1,500,000     

5.625%, 6/1/2023

     1,518,750  
  

Apache Corporation

  
  800,000     

4.750%, 4/15/2043

     803,372  
  

Boardwalk Pipelines, LP

  
  765,000     

5.950%, 6/1/2026

     851,916  
  

BP Capital Markets plc

  
  1,590,000     

3.062%, 3/17/2022

     1,625,071  
  2,285,000     

3.535%, 11/4/2024

     2,345,911  
  415,000     

3.119%, 5/4/2026

     411,360  
  

Buckeye Partners, LP

  
  1,182,000     

2.650%, 11/15/2018

     1,188,319  
  

Canadian Natural Resources, Ltd.

  
  1,500,000     

3.450%, 11/15/2021

     1,540,098  
  750,000     

6.250%, 3/15/2038

     884,783  
  690,000     

4.950%, 6/1/2047

     701,236  
  

Cenovus Energy, Inc.

  
  1,475,000     

3.800%, 9/15/2023

     1,454,936  
  

Cheniere Corpus Christi Holdings, LLC

  
  2,245,000     

5.875%, 3/31/2025

     2,393,731  
  

Cimarex Energy Company

  
  1,140,000     

4.375%, 6/1/2024

     1,195,093  
  

Columbia Pipeline Group, Inc.

  
  1,480,000     

2.450%, 6/1/2018

     1,486,804  
  

Concho Resources, Inc.

  
  1,101,432     

5.500%, 10/1/2022

     1,130,345  
  995,000     

4.375%, 1/15/2025

     1,014,900  
  

ConocoPhillips

  
  1,870,000     

6.500%, 2/1/2039

     2,470,620  
  

Continental Resources, Inc.

  
  1,840,000     

5.000%, 9/15/2022

     1,805,500  
  

Devon Energy Corporation

  
  1,150,000     

3.250%, 5/15/2022e

     1,142,792  
  

El Paso Pipeline Partners Operating Company, LLC

  
  1,120,000     

4.300%, 5/1/2024

     1,157,675  
  

Enbridge, Inc.

  
  1,285,000     

2.900%, 7/15/2022c

     1,282,197  
  

Encana Corporation

  
  413,000     

3.900%, 11/15/2021

     420,925  
  1,520,000     

6.500%, 2/1/2038

     1,730,389  
  

Energy Transfer Equity, LP

  
  1,470,000     

5.500%, 6/1/2027

     1,521,450  
  

Energy Transfer Partners, LP

  
  1,520,000     

4.650%, 6/1/2021

     1,603,267  
  970,000     

4.900%, 3/15/2035

     944,198  
  800,000     

5.150%, 2/1/2043

     760,202  
  

EnLink Midstream Partners, LP

  
  775,000     

4.150%, 6/1/2025

     765,390  
  569,000     

4.850%, 7/15/2026

     592,054  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

51


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Energy (1.1%) - continued

  
  

Enterprise Products Operating, LLC

  
  $   942,000     

5.100%, 2/15/2045

   $ 1,035,810  
  

EQT Corporation

  
  659,000     

5.150%, 3/1/2018

     671,027  
  770,000     

8.125%, 6/1/2019

     849,713  
  425,000     

4.875%, 11/15/2021

     453,232  
  

Exxon Mobil Corporation

  
  625,000     

4.114%, 3/1/2046

     660,298  
  

Kinder Morgan Energy Partners, LP

  
  1,150,000     

3.500%, 3/1/2021

     1,177,475  
  

Magellan Midstream Partners, LP

  
  1,070,000     

5.000%, 3/1/2026

     1,180,113  
  

Marathon Oil Corporation

  
  1,140,000     

2.700%, 6/1/2020

     1,129,853  
  2,600,000     

6.600%, 10/1/2037e

     2,872,061  
  

Marathon Petroleum Corporation

  
  560,000     

3.400%, 12/15/2020

     575,996  
  1,498,000     

4.750%, 9/15/2044

     1,425,043  
  

MPLX, LP

  
  2,244,000     

4.875%, 6/1/2025

     2,379,735  
  1,125,000     

4.125%, 3/1/2027

     1,128,946  
  

Newfield Exploration Company

  
  2,780,000     

5.625%, 7/1/2024

     2,898,150  
  

Noble Energy, Inc.

  
  970,000     

5.625%, 5/1/2021

     997,802  
  

ONEOK, Inc.

  
  1,520,000     

7.500%, 9/1/2023

     1,812,600  
  

PBF Holding Company, LLC

  
  3,135,000     

7.250%, 6/15/2025g

     3,021,356  
  

Petrobras Global Finance BV

  
  474,000     

8.375%, 5/23/2021

     530,586  
  1,870,000     

6.250%, 3/17/2024

     1,905,530  
  

Petroleos Mexicanos

  
  2,240,000     

6.000%, 3/5/2020

     2,401,280  
  640,000     

2.378%, 4/15/2025

     640,468  
  1,000,000     

6.750%, 9/21/2047

     1,009,880  
  

Pioneer Natural Resources Company

  
  750,000     

4.450%, 1/15/2026

     788,663  
  

Regency Energy Partners, LP

  
  1,520,000     

5.875%, 3/1/2022

     1,674,242  
  1,470,000     

5.000%, 10/1/2022

     1,576,412  
  

Rice Energy, Inc.

  
  2,440,000     

6.250%, 5/1/2022

     2,549,800  
  

Rowan Companies, Inc.

  
  310,000     

7.375%, 6/15/2025

     289,075  
  

Sabine Pass Liquefaction, LLC

  
  1,125,000     

6.250%, 3/15/2022

     1,273,795  
  1,300,000     

5.625%, 4/15/2023

     1,444,910  
  1,500,000     

5.750%, 5/15/2024

     1,670,391  
  1,430,000     

5.625%, 3/1/2025

     1,578,992  
  

Schlumberger Holdings Corporation

  
  560,000     

3.000%, 12/21/2020g

     570,140  
  950,000     

4.000%, 12/21/2025g

     995,970  
  

Shell International Finance BV

  
  615,000     

1.632%, 5/11/2020h

     620,573  
  

Suncor Energy, Inc.

  
  990,000     

3.600%, 12/1/2024

     1,013,051  
  

Sunoco Logistics Partners Operations, LP

  
  730,000     

4.400%, 4/1/2021

     766,969  
  

Targa Resources Partners, LP

  
  975,000     

5.250%, 5/1/2023

     999,375  
  

Tesoro Corporation

  
  5,164,000     

4.750%, 12/15/2023g

     5,561,112  
  

Valero Energy Corporation

  
  1,900,000     

3.400%, 9/15/2026

     1,858,848  
  

Weatherford International, Ltd.

  
  2,630,000     

8.250%, 6/15/2023e

     2,630,000  
  

Western Gas Partners, LP

  
  1,496,000     

4.000%, 7/1/2022

     1,533,369  
  

Williams Partners, LP

  
  950,000     

4.000%, 11/15/2021

     988,370  
  935,000     

4.500%, 11/15/2023

     997,930  
  1,385,000     

3.750%, 6/15/2027

     1,371,056  
  1,475,000     

6.300%, 4/15/2040

     1,711,323  
  

WPX Energy, Inc.

  
  1,500,000     

7.500%, 8/1/2020

     1,575,000  
     

 

 

 
  

Total

     108,580,285  
     

 

 

 

 

 

 

Financials (3.1%)

 

 

  

ABN AMRO Bank NV

  
  1,550,000     

4.750%, 7/28/2025g

     1,634,074  
  

ACE INA Holdings, Inc.

  
  1,115,000     

4.350%, 11/3/2045

     1,224,398  
  

AerCap Ireland Capital, Ltd.

  
  760,000     

3.750%, 5/15/2019

     780,648  
  760,000     

4.625%, 10/30/2020

     807,638  
  760,000     

4.625%, 7/1/2022

     814,423  
  

Aetna, Inc.

  
  1,500,000     

2.800%, 6/15/2023

     1,497,192  
  

Air Lease Corporation

  
  800,000     

2.125%, 1/15/2018

     801,426  
  339,000     

2.625%, 9/4/2018

     341,526  
  1,870,000     

3.375%, 1/15/2019e

     1,904,840  
  

Ally Financial, Inc.

  
  960,000     

3.750%, 11/18/2019

     981,600  
  2,025,000     

4.125%, 3/30/2020

     2,080,688  
  

American Express Credit Corporation

  
  945,000     

1.817%, 3/18/2019h

     949,717  
  2,280,000     

1.875%, 5/3/2019

     2,280,885  
  

American International Group, Inc.

  
  530,000     

3.300%, 3/1/2021

     545,235  
  1,154,000     

4.125%, 2/15/2024

     1,218,489  
  2,245,000     

3.750%, 7/10/2025

     2,286,916  
  2,085,000     

3.900%, 4/1/2026

     2,133,212  
  

Anthem, Inc.

  
  1,870,000     

4.625%, 5/15/2042

     2,021,515  
  

Aon plc

  
  577,000     

3.875%, 12/15/2025

     603,004  
  

ASP AMC Merger Sub, Inc.

  
  1,340,000     

8.000%, 5/15/2025g

     1,269,650  
  

Avalonbay Communities, Inc.

  
  1,650,000     

3.500%, 11/15/2025

     1,680,202  
  

Banco Santander SA

  
  2,800,000     

6.375%, 5/19/2019j

     2,866,500  
  

Bank of America Corporation

  
  1,325,000     

2.357%, 3/22/2018h

     1,333,012  
  840,000     

2.018%, 4/1/2019h

     847,745  
  1,300,000     

2.625%, 10/19/2020

     1,312,996  
  1,280,000     

3.300%, 1/11/2023

     1,305,048  
  1,490,000     

2.881%, 4/24/2023

     1,492,587  
  1,520,000     

4.000%, 4/1/2024

     1,592,884  
  1,540,000     

4.000%, 1/22/2025

     1,566,953  
  1,150,000     

3.500%, 4/19/2026

     1,154,032  
  2,244,000     

4.183%, 11/25/2027

     2,282,572  
  1,550,000     

3.824%, 1/20/2028

     1,577,080  
  1,908,000     

5.875%, 2/7/2042

     2,394,052  
  

Bank of New York Mellon Corporation

  
  1,930,000     

2.500%, 4/15/2021

     1,945,143  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

52


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Financials (3.1%) - continued

 
  

Bank of Nova Scotia

  
  $1,550,000     

2.700%, 3/7/2022

   $ 1,558,511  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  530,000     

2.850%, 9/8/2021g

     535,360  
  

Barclays Bank plc

  
  386,000     

10.179%, 6/12/2021g

     483,412  
  

Barclays plc

  
  990,000     

2.750%, 11/8/2019

     998,917  
  2,280,000     

3.684%, 1/10/2023

     2,339,168  
  1,544,000     

3.650%, 3/16/2025

     1,536,325  
  

BB&T Corporation

  
  560,000     

1.873%, 1/15/2020h

     565,026  
  

Berkshire Hathaway, Inc.

  
  965,000     

2.750%, 3/15/2023

     977,661  
  

BPCE SA

  
  975,000     

3.000%, 5/22/2022g

     983,480  
  

Caisse Centrale Desjardins du Quebec

  
  780,000     

1.837%, 1/29/2018g,h

     782,375  
  

Capital One Financial Corporation

  
  775,000     

2.450%, 4/24/2019

     779,172  
  1,309,000     

2.500%, 5/12/2020

     1,314,576  
  1,520,000     

3.050%, 3/9/2022

     1,531,779  
  

Capital One NA

  
  1,850,000     

2.350%, 1/31/2020

     1,850,481  
  

CBOE Holdings, Inc.

  
  825,000     

1.950%, 6/28/2019

     824,752  
  

Centene Escrow Corporation

  
  3,100,000     

5.625%, 2/15/2021

     3,231,750  
  

Cigna Corporation

  
  980,000     

5.375%, 2/15/2042

     1,179,842  
  

CIT Group, Inc.

  
  2,970,000     

5.000%, 8/15/2022

     3,200,175  
  

Citigroup, Inc.

  
  700,000     

1.925%, 4/8/2019h

     704,540  
  1,900,000     

1.945%, 1/10/2020h

     1,913,731  
  1,555,000     

2.700%, 3/30/2021

     1,565,179  
  1,675,000     

2.750%, 4/25/2022

     1,675,080  
  850,000     

4.050%, 7/30/2022

     888,477  
  2,515,000     

4.400%, 6/10/2025

     2,619,048  
  1,520,000     

3.200%, 10/21/2026

     1,478,390  
  1,140,000     

4.125%, 7/25/2028

     1,157,377  
  598,000     

4.650%, 7/30/2045

     651,183  
  

Citizens Bank NA

  
  1,865,000     

2.300%, 12/3/2018

     1,871,768  
  1,525,000     

2.200%, 5/26/2020

     1,522,267  
  

Commonwealth Bank of Australia

  
  1,140,000     

2.250%, 3/10/2020g

     1,142,376  
  

Compass Bank

  
  1,335,000     

2.750%, 9/29/2019

     1,345,397  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  1,975,000     

3.950%, 11/9/2022

     2,062,465  
  4,488,000     

4.625%, 12/1/2023

     4,835,748  
  

Credit Agricole SA

  
  820,000     

1.958%, 4/15/2019g,h

     825,671  
  1,200,000     

3.375%, 1/10/2022g

     1,231,964  
  

Credit Suisse AG

  
  772,000     

5.400%, 1/14/2020

     828,957  
  

Credit Suisse Group Funding, Ltd.

  
  4,216,000     

2.750%, 3/26/2020

     4,248,851  
  1,036,000     

3.125%, 12/10/2020

     1,055,391  
  1,544,000     

3.750%, 3/26/2025

     1,560,122  
  

DDR Corporation

  
  1,585,000     

4.625%, 7/15/2022

     1,659,329  
  

Deutsche Bank AG

  
  2,300,000     

3.375%, 5/12/2021

     2,329,288  
  950,000     

4.250%, 10/14/2021

     994,710  
  

Digital Realty Trust LP

  
  1,500,000     

3.400%, 10/1/2020

     1,538,298  
  

Discover Bank

  
  1,750,000     

8.700%, 11/18/2019

     1,977,449  
  

Duke Realty, LP

  
  330,000     

3.875%, 2/15/2021

     343,018  
  960,000     

4.375%, 6/15/2022

     1,022,931  
  

ERP Operating, LP

  
  337,000     

3.375%, 6/1/2025

     339,120  
  

European Investment Bank

  
  1,215,000     

1.875%, 3/15/2019

     1,221,830  
  

Fifth Third Bancorp

  
  740,000     

2.875%, 7/27/2020

     755,377  
  530,000     

2.875%, 10/1/2021

     540,005  
  1,200,000     

2.600%, 6/15/2022

     1,193,692  
  

Five Corners Funding Trust

  
  1,870,000     

4.419%, 11/15/2023g

     2,007,888  
  

GE Capital International Funding Company

  
  4,862,000     

4.418%, 11/15/2035

     5,297,334  
  

Goldman Sachs Group, Inc.

  
  840,000     

2.372%, 4/30/2018h

     846,401  
  620,000     

2.282%, 11/15/2018h

     626,443  
  3,145,000     

5.375%, 3/15/2020

     3,395,707  
  780,000     

2.313%, 4/23/2020h

     793,023  
  2,600,000     

5.375%, 5/10/2020j

     2,732,080  
  4,613,000     

5.250%, 7/27/2021

     5,055,608  
  1,475,000     

3.000%, 4/26/2022

     1,488,638  
  1,496,000     

2.908%, 6/5/2023

     1,490,067  
  772,000     

3.500%, 1/23/2025

     780,453  
  2,600,000     

3.691%, 6/5/2028

     2,610,608  
  1,260,000     

4.750%, 10/21/2045

     1,396,101  
  

Hartford Financial Services Group, Inc.

  
  3,160,000     

5.125%, 4/15/2022

     3,507,404  
  

HBOS plc

  
  1,932,000     

6.750%, 5/21/2018g

     2,009,549  
  

HCP, Inc.

  
  2,430,000     

4.000%, 12/1/2022

     2,541,396  
  660,000     

3.400%, 2/1/2025

     649,957  
  

HSBC Bank plc

  
  1,765,000     

1.822%, 5/15/2018g,h

     1,772,090  
  

HSBC Holdings plc

  
  2,675,000     

3.400%, 3/8/2021

     2,749,119  
  1,475,000     

6.875%, 6/1/2021e,j

     1,593,000  
  1,225,000     

2.650%, 1/5/2022

     1,220,856  
  1,170,000     

3.600%, 5/25/2023

     1,208,929  
  1,460,000     

3.900%, 5/25/2026

     1,507,165  
  

Huntington Bancshares, Inc.

  
  304,000     

2.600%, 8/2/2018

     306,055  
  

Huntington National Bank

  
  1,030,000     

2.200%, 11/6/2018

     1,032,875  
  

Icahn Enterprises, LP

  
  1,565,000     

6.000%, 8/1/2020

     1,610,972  
  1,045,000     

6.750%, 2/1/2024

     1,089,517  
  

ING Capital Funding Trust III

  
  1,015,000     

4.896%, 9/30/2017h,j

     1,018,167  
  

ING Groep NV

  
  1,125,000     

3.150%, 3/29/2022

     1,146,302  
  

International Lease Finance Corporation

  
  375,000     

4.625%, 4/15/2021

     399,095  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

53


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Financials (3.1%) - continued

  
  $750,000     

5.875%, 8/15/2022

   $ 846,626  
  

J.P. Morgan Chase & Company

  
  1,215,000     

6.300%, 4/23/2019

     1,307,714  
  625,000     

2.250%, 1/23/2020

     626,898  
  1,615,000     

1.882%, 6/1/2021h

     1,617,235  
  900,000     

2.295%, 8/15/2021

     894,677  
  1,930,000     

4.500%, 1/24/2022

     2,089,681  
  1,158,000     

3.200%, 1/25/2023

     1,180,510  
  1,950,000     

2.700%, 5/18/2023

     1,928,359  
  825,000     

2.383%, 10/24/2023h

     837,401  
  1,320,000     

3.625%, 5/13/2024

     1,361,506  
  2,585,000     

3.125%, 1/23/2025

     2,570,100  
  1,250,000     

3.300%, 4/1/2026

     1,241,376  
  

KeyBank NA

  
  1,225,000     

2.350%, 3/8/2019

     1,232,993  
  

KeyCorp

  
  1,600,000     

2.900%, 9/15/2020

     1,627,542  
  

Kookmin Bank

  
  1,225,000     

1.625%, 8/1/2019g

     1,205,890  
  

Liberty Mutual Group, Inc.

  
  760,000     

4.950%, 5/1/2022g

     833,450  
  

Liberty Property, LP

  
  2,210,000     

3.750%, 4/1/2025

     2,245,877  
  

Lincoln National Corporation

  
  750,000     

8.750%, 7/1/2019

     843,250  
  

Lloyds Bank plc

  
  885,000     

1.770%, 3/16/2018h

     886,481  
  

MassMutual Global Funding

  
  1,230,000     

2.750%, 6/22/2024g

     1,220,583  
  

MetLife, Inc.

  
  1,300,000     

4.050%, 3/1/2045

     1,312,930  
  

Mitsubishi UFJ Financial Group, Inc.

  
  1,200,000     

2.190%, 9/13/2021

     1,182,481  
  

Mizuho Bank, Ltd.

  
  960,000     

1.850%, 3/21/2018g

     961,297  
  

Morgan Stanley

  
  2,625,000     

6.625%, 4/1/2018

     2,718,232  
  560,000     

2.436%, 4/25/2018h

     564,877  
  780,000     

2.310%, 1/27/2020h

     791,802  
  760,000     

5.550%, 7/15/2020j

     794,010  
  945,000     

2.500%, 4/21/2021

     944,186  
  1,900,000     

2.625%, 11/17/2021

     1,897,004  
  1,683,000     

2.750%, 5/19/2022

     1,682,445  
  670,000     

4.875%, 11/1/2022

     727,363  
  1,530,000     

4.000%, 7/23/2025

     1,597,060  
  1,925,000     

4.350%, 9/8/2026

     2,001,503  
  

MPT Operating Partnership, LP

  
  2,200,000     

6.375%, 3/1/2024

     2,392,786  
  

Nasdaq, Inc.

  
  900,000     

3.850%, 6/30/2026

     913,283  
  

National City Corporation

  
  1,966,000     

6.875%, 5/15/2019

     2,139,289  
  

New York Life Global Funding

  
  1,120,000     

2.300%, 6/10/2022e,g

     1,113,888  
  

Park Aerospace Holdings, Ltd.

  
  3,555,000     

5.500%, 2/15/2024g

     3,713,198  
  

Prudential Financial, Inc.

  
  530,000     

2.350%, 8/15/2019

     533,186  
  

Quicken Loans, Inc.

  
  3,705,000     

5.750%, 5/1/2025g

     3,825,413  
  

Realty Income Corporation

  
  1,475,000     

4.125%, 10/15/2026

     1,524,833  
  

Regions Bank

  
  344,000     

7.500%, 5/15/2018

     360,130  
  

Regions Financial Corporation

  
  1,400,000     

2.250%, 9/14/2018

     1,405,716  
  1,158,000     

3.200%, 2/8/2021

     1,183,852  
  

Reinsurance Group of America, Inc.

  
  990,000     

5.000%, 6/1/2021

     1,075,897  
  

Reliance Standard Life Global Funding II

  
  660,000     

2.500%, 4/24/2019g

     664,417  
  

Royal Bank of Scotland Group plc

  
  1,870,000     

8.625%, 8/15/2021j

     2,038,300  
  1,000,000     

3.875%, 9/12/2023

     1,019,802  
  

Santander Holdings USA, Inc.

  
  1,030,000     

3.450%, 8/27/2018

     1,044,472  
  

Santander UK Group Holdings plc

  
  1,351,000     

2.875%, 10/16/2020

     1,370,295  
  

Santander UK plc

  
  608,000     

3.050%, 8/23/2018

     615,632  
  

Simon Property Group, LP

  
  570,000     

2.500%, 9/1/2020

     575,114  
  1,400,000     

2.750%, 2/1/2023

     1,394,403  
  1,520,000     

4.250%, 11/30/2046

     1,519,249  
  

Skandinaviska Enskilda Banken AB

  
  1,025,000     

2.375%, 3/25/2019g

     1,031,279  
  

Societe Generale SA

  
  1,122,000     

4.750%, 11/24/2025e,g

     1,176,525  
  

Standard Chartered plc

  
  2,479,000     

2.100%, 8/19/2019g

     2,469,991  
  

State Street Corporation

  
  873,000     

2.081%, 8/18/2020h

     891,566  
  

Sumitomo Mitsui Banking Corporation

  
  930,000     

1.738%, 1/16/2018h

     932,186  
  

Sumitomo Mitsui Financial Group, Inc.

  
  1,140,000     

3.010%, 10/19/2026

     1,115,597  
  

SunTrust Banks, Inc.

  
  1,500,000     

2.250%, 1/31/2020

     1,506,360  
  

Svenska Handelsbanken AB

  
  1,190,000     

1.757%, 6/17/2019h

     1,195,291  
  

Synchrony Financial

  
  1,870,000     

3.000%, 8/15/2019

     1,896,442  
  520,000     

2.402%, 2/3/2020h

     523,928  
  590,000     

4.250%, 8/15/2024

     602,677  
  

Toronto-Dominion Bank

  
  560,000     

2.172%, 12/14/2020h

     568,133  
  

UBS Group Funding Jersey, Ltd.

  
  1,930,000     

2.950%, 9/24/2020g

     1,971,460  
  1,158,000     

4.125%, 9/24/2025g

     1,213,969  
  

UBS Group Funding Switzerland AG

  
  1,505,000     

3.491%, 5/23/2023g

     1,539,597  
  

UnitedHealth Group, Inc.

  
  375,000     

3.350%, 7/15/2022

     391,460  
  3,450,000     

4.625%, 7/15/2035

     3,881,833  
  

USB Realty Corporation

  
  535,000     

2.305%, 1/15/2022g,h,j

     468,125  
  

Ventas Realty, LP

  
  1,550,000     

3.100%, 1/15/2023

     1,554,977  
  

Voya Financial, Inc.

  
  1,185,000     

2.900%, 2/15/2018

     1,193,030  
  3,740,000     

3.125%, 7/15/2024c

     3,683,261  
  

Wells Fargo & Company

  
  780,000     

1.852%, 1/30/2020h

     785,077  
  1,550,000     

2.550%, 12/7/2020

     1,567,637  
  1,550,000     

3.069%, 1/24/2023

     1,570,598  
  1,520,000     

3.450%, 2/13/2023

     1,556,054  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

54


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Financials (3.1%) - continued

 
  $1,320,000     

3.000%, 2/19/2025

   $ 1,299,628  
  1,875,000     

3.000%, 4/22/2026

     1,831,412  
  1,475,000     

3.000%, 10/23/2026

     1,436,445  
  2,680,000     

4.900%, 11/17/2045

     2,926,297  
  

Welltower, Inc.

  
  655,000     

3.750%, 3/15/2023

     679,565  
  1,400,000     

4.000%, 6/1/2025

     1,447,671  
     

 

 

 
  

Total

     296,287,037  
     

 

 

 

 

 

 

Foreign Government (0.1%)

 

 

  

Argentina Government International Bond

  
  1,110,000     

7.500%, 4/22/2026e

     1,193,250  
  380,000     

6.875%, 1/26/2027

     392,920  
  

Brazil Government International Bond

  
  1,000,000     

7.125%, 1/20/2037

     1,142,500  
  

Colombia Government International Bond

  
  1,235,000     

3.875%, 4/25/2027e

     1,246,115  
  

Export-Import Bank of Korea

  
  765,000     

2.250%, 1/21/2020

     763,647  
  

Indonesia Government International Bond

  
  2,300,000     

5.250%, 1/8/2047g

     2,502,315  
  

Kommunalbanken AS

  
  1,270,000     

1.500%, 10/22/2019g

     1,264,215  
  

Mexico Government International Bond

  
  1,845,000     

4.150%, 3/28/2027

     1,910,498  
  

Turkey Government International Bond

  
  2,244,000     

5.750%, 5/11/2047

     2,194,632  
     

 

 

 
  

Total

     12,610,092  
     

 

 

 

 

 

 

Mortgage-Backed Securities (8.9%)

 

 

  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  47,720,000     

3.000%, 7/1/2031c

     48,995,021  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  82,595,000     

4.000%, 7/1/2047c

     86,850,575  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  5,762,680     

1.746%, 7/1/2043h

     5,912,846  
  5,318,029     

2.044%, 7/1/2043h

     5,456,345  
  4,593,703     

2.019%, 8/1/2043h

     4,702,848  
  91,850,000     

3.000%, 7/1/2047c

     91,706,484  
  331,000,000     

3.500%, 7/1/2047c

     339,859,513  
  205,070,000     

4.000%, 7/1/2047c

     215,531,769  
  59,343,000     

4.500%, 7/1/2047c

     63,640,685  
     

 

 

 
  

Total

     862,656,086  
     

 

 

 

 

 

 

Technology (0.7%)

 

 

  

Amphenol Corporation

  
  511,000     

2.550%, 1/30/2019

     515,718  
  

Apple, Inc.

  
  615,000     

1.482%, 5/6/2020h

     618,793  
  925,000     

3.000%, 2/9/2024

     938,795  
  2,676,000     

3.200%, 5/13/2025

     2,733,269  
  1,500,000     

3.200%, 5/11/2027

     1,514,231  
  1,975,000     

3.000%, 6/20/2027

     1,965,303  
  1,154,000     

4.650%, 2/23/2046

     1,295,410  
  1,875,000     

4.250%, 2/9/2047

     1,991,644  
  

Applied Materials, Inc.

  
  736,000     

3.300%, 4/1/2027

     748,043  
  

Avnet, Inc.

  
  1,100,000     

3.750%, 12/1/2021

     1,117,658  
  

Baidu, Inc.

  
  1,650,000     

3.000%, 6/30/2020

     1,672,143  
  

Cisco Systems, Inc.

  
  825,000     

1.702%, 3/1/2019h

     831,026  
  

CommScope Technologies Finance, LLC

  
  2,125,000     

6.000%, 6/15/2025g

     2,268,437  
  

Diamond 1 Finance Corporation

  
  950,000     

3.480%, 6/1/2019g

     972,244  
  1,870,000     

5.450%, 6/15/2023g

     2,029,014  
  579,000     

6.020%, 6/15/2026g

     637,832  
  760,000     

8.350%, 7/15/2046g

     981,938  
  

Equinix, Inc.

  
  2,695,000     

5.750%, 1/1/2025

     2,900,494  
  

Fidelity National Information Services, Inc.

  
  1,560,000     

2.850%, 10/15/2018

     1,578,445  
  1,509,000     

3.625%, 10/15/2020

     1,580,613  
  

First Data Corporation

  
  1,570,000     

5.375%, 8/15/2023g

     1,640,650  
  

Hewlett Packard Enterprise Company

  
  507,000     

2.450%, 10/5/2017

     508,338  
  760,000     

2.850%, 10/5/2018

     766,522  
  760,000     

4.400%, 10/15/2022

     805,608  
  

Intel Corporation

  
  320,000     

3.100%, 7/29/2022

     331,481  
  925,000     

3.700%, 7/29/2025

     971,186  
  1,737,000     

4.100%, 5/19/2046

     1,802,971  
  

International Business Machines Corporation

  
  1,544,000     

4.700%, 2/19/2046e

     1,727,029  
  

Iron Mountain, Inc.

  
  2,740,000     

6.000%, 8/15/2023

     2,911,250  
  

Micron Technology, Inc.

  
  4,415,000     

7.500%, 9/15/2023

     4,939,060  
  

Microsoft Corporation

  
  2,400,000     

4.750%, 11/3/2055

     2,745,979  
  2,400,000     

4.200%, 11/3/2035

     2,625,334  
  4,500,000     

3.700%, 8/8/2046

     4,459,864  
  1,850,000     

4.250%, 2/6/2047

     2,005,940  
  

NXP BV

  
  1,830,000     

3.875%, 9/1/2022g

     1,905,487  
  

Oracle Corporation

  
  565,000     

2.500%, 5/15/2022

     570,299  
  1,544,000     

2.400%, 9/15/2023

     1,523,746  
  3,565,000     

2.950%, 5/15/2025

     3,578,533  
  

QUALCOMM, Inc.

  
  1,158,000     

3.000%, 5/20/2022

     1,187,433  
  748,000     

4.300%, 5/20/2047

     763,616  
  

Sensata Technologies UK Financing Company plc

  
  1,555,000     

6.250%, 2/15/2026g

     1,694,950  
     

 

 

 
  

Total

     68,356,326  
     

 

 

 

 

 

 

Transportation (0.2%)

  
  

Air Canada Pass Through Trust

  
  473,391     

3.875%, 3/15/2023g

     472,208  
  

American Airlines Pass Through Trust

  
  1,423,682     

3.375%, 5/1/2027

     1,430,800  
  

Avis Budget Car Rental, LLC

  
  1,625,000     

6.375%, 4/1/2024e,g

     1,620,937  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

55


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Transportation (0.2%) - continued

  
  

Burlington Northern Santa Fe, LLC

  
$ 1,120,000     

5.750%, 5/1/2040

   $ 1,416,031  
  3,220,000     

5.050%, 3/1/2041

     3,768,166  
  1,175,000     

4.450%, 3/15/2043

     1,278,221  
  1,640,000     

3.900%, 8/1/2046

     1,670,420  
  

Continental Airlines, Inc.

  
  646,516     

4.150%, 4/11/2024

     678,842  
  

CSX Corporation

  
  532,000     

3.700%, 11/1/2023

     559,226  
  

Delta Air Lines, Inc.

  
  244,559     

4.950%, 5/23/2019

     254,036  
  830,000     

2.875%, 3/13/2020

     840,794  
  

ERAC USA Finance, LLC

  
  294,000     

2.800%, 11/1/2018g

     297,034  
  

J.B. Hunt Transport Services, Inc.

  
  510,000     

3.300%, 8/15/2022

     519,853  
  

Southwest Airlines Company

  
  1,075,000     

2.750%, 11/6/2019

     1,091,224  
  

Virgin Australia Holdings, Ltd.

  
  238,650     

5.000%, 10/23/2023g

     248,793  
  

XPO Logistics, Inc.

  
  2,270,000     

6.500%, 6/15/2022g

     2,386,337  
     

 

 

 
  

Total

     18,532,922  
     

 

 

 

 

 

 

U.S. Government and Agencies (6.5%)

  
  

Federal National Mortgage Association

  
  540,000     

6.250%, 5/15/2029

     732,846  
  

Tennessee Valley Authority

  
  520,000     

5.250%, 9/15/2039

     683,303  
  

U.S. Treasury Bonds

  
  9,000,000     

2.375%, 5/15/2027

     9,058,005  
  4,750,000     

5.250%, 11/15/2028

     6,116,922  
  2,975,000     

4.375%, 5/15/2040

     3,800,910  
  35,920,000     

3.625%, 2/15/2044

     41,442,700  
  25,136,000     

2.500%, 5/15/2046

     23,426,551  
  5,100,000     

2.875%, 11/15/2046

     5,136,858  
  2,130,000     

3.000%, 2/15/2047

     2,201,055  
  9,620,000     

3.000%, 5/15/2047

     9,945,425  
  

U.S. Treasury Bonds, TIPS

  
  35,914,210     

0.125%, 1/15/2023

     35,580,136  
  136,195     

2.375%, 1/15/2025

     155,125  
  32,073,618     

0.625%, 1/15/2026

     32,270,262  
  31,933,964     

0.375%, 1/15/2027

     31,355,448  
  96,153     

2.125%, 2/15/2040

     119,557  
  1,027,948     

0.750%, 2/15/2042

     977,875  
  

U.S. Treasury Notes

  
  56,935,000     

1.000%, 11/30/2018

     56,659,207  
  14,000,000     

0.750%, 2/15/2019

     13,864,928  
  13,600,000     

1.000%, 10/15/2019

     13,471,969  
  111,920,000     

1.500%, 10/31/2019

     112,059,900  
  12,740,000     

1.500%, 5/15/2020

     12,725,069  
  76,185,000     

1.375%, 9/30/2020

     75,616,584  
  5,000,000     

1.375%, 5/31/2021

     4,930,470  
  38,359,000     

1.125%, 8/31/2021

     37,346,092  
  1,000,000     

2.125%, 9/30/2021

     1,013,555  
  6,400,000     

1.875%, 2/28/2022

     6,407,002  
  2,000,000     

2.125%, 6/30/2022

     2,021,484  
  8,105,000     

1.625%, 8/15/2022

     7,994,821  
  1,520,000     

1.375%, 9/30/2023

     1,458,726  
  12,900,000     

1.625%, 10/31/2023

     12,561,878  
  68,135,000     

2.250%, 11/15/2024

     68,496,933  
  2,150,000     

2.000%, 11/15/2026

     2,096,669  
  

U.S. Treasury Notes, TIPS

  
  4,435,923     

0.125%, 4/15/2021

     4,428,905  
     

 

 

 
  

Total

     636,157,170  
     

 

 

 

 

 

 

Utilities (0.9%)

  
  

American Electric Power Company, Inc.

  
  2,552,000     

2.950%, 12/15/2022

     2,597,916  
  

Appalachian Power Company

  
  750,000     

3.300%, 6/1/2027

     759,630  
  

Arizona Public Service Company

  
  675,000     

2.200%, 1/15/2020

     676,657  
  

Atmos Energy Corporation

  
  785,000     

3.000%, 6/15/2027

     779,868  
  

Berkshire Hathaway Energy Company

  
  455,000     

2.400%, 2/1/2020

     458,928  
  

Calpine Corporation

  
  1,470,000     

5.375%, 1/15/2023e

     1,433,250  
  

CMS Energy Corporation

  
  1,140,000     

2.950%, 2/15/2027

     1,093,345  
  1,140,000     

3.450%, 8/15/2027

     1,150,715  
  

Commonwealth Edison Company

  
  1,300,000     

3.700%, 3/1/2045

     1,281,645  
  650,000     

4.350%, 11/15/2045

     701,638  
  

Consolidated Edison Company of New York, Inc.

  
  579,000     

4.500%, 12/1/2045

     641,092  
  

Consolidated Edison, Inc.

  
  772,000     

2.000%, 5/15/2021

     759,894  
  

Dominion Energy, Inc.

  
  1,495,000     

2.962%, 7/1/2019

     1,517,415  
  1,496,000     

2.579%, 7/1/2020

     1,503,612  
  

DTE Electric Company

  
  965,000     

3.700%, 3/15/2045

     952,975  
  1,225,000     

3.700%, 6/1/2046

     1,205,211  
  

DTE Energy Company

  
  265,000     

2.400%, 12/1/2019

     266,211  
  

Duke Energy Corporation

  
  1,073,000     

2.100%, 6/15/2018

     1,077,163  
  1,520,000     

3.750%, 9/1/2046

     1,446,171  
  

Duke Energy Florida, LLC

  
  1,030,000     

3.200%, 1/15/2027

     1,043,290  
  

Duke Energy Indiana, LLC

  
  1,550,000     

3.750%, 5/15/2046

     1,533,282  
  

Dynegy, Inc.

  
  2,665,000     

7.375%, 11/1/2022e

     2,631,687  
  

Edison International

  
  1,520,000     

2.950%, 3/15/2023

     1,534,894  
  

Emera U.S. Finance, LP

  
  1,175,000     

2.150%, 6/15/2019

     1,173,953  
  1,160,000     

4.750%, 6/15/2046

     1,225,908  
  

Enbridge Energy Partners, LP

  
  1,840,000     

5.875%, 10/15/2025e

     2,099,214  
  

Enel Finance International NV

  
  474,000     

6.250%, 9/15/2017g

     478,176  
  

Eversource Energy

  
  565,000     

1.600%, 1/15/2018

     564,130  
  

Exelon Corporation

  
  825,000     

5.100%, 6/15/2045

     925,705  
  1,158,000     

4.450%, 4/15/2046

     1,198,536  
  

Exelon Generation Company, LLC

  
  1,077,000     

5.200%, 10/1/2019

     1,143,995  
  1,385,000     

2.950%, 1/15/2020

     1,409,580  
  

FirstEnergy Corporation

  
  460,000     

2.850%, 7/15/2022

     458,422  
  2,645,000     

4.850%, 7/15/2047

     2,680,893  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

56


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (29.2%)

   Value  
 

Utilities (0.9%) - continued

  
  

Great Plains Energy, Inc.

  
$ 1,200,000     

2.500%, 3/9/2020

   $ 1,211,113  
  

ITC Holdings Corporation

  
  294,000     

4.050%, 7/1/2023

     308,299  
  760,000     

5.300%, 7/1/2043

     885,728  
  

Kinder Morgan Energy Partners, LP

  
  1,870,000     

6.500%, 9/1/2039

     2,119,909  
  

MidAmerican Energy Holdings Company

  
  2,316,000     

6.500%, 9/15/2037

     3,113,276  
  

Monongahela Power Company

  
  990,000     

5.400%, 12/15/2043g

     1,203,929  
  

National Rural Utilities Cooperative Finance Corporation

  
  1,500,000     

2.300%, 11/1/2020

     1,501,620  
  

NextEra Energy Capital Holdings, Inc.

  
  965,000     

2.300%, 4/1/2019

     969,463  
  

NiSource Finance Corporation

  
  748,000     

3.490%, 5/15/2027

     753,229  
  2,200,000     

5.650%, 2/1/2045

     2,648,804  
  

Northern States Power Company

  
  1,670,000     

4.125%, 5/15/2044

     1,774,176  
  

NRG Energy, Inc.

  
  1,100,000     

6.625%, 3/15/2023

     1,130,250  
  

Oncor Electric Delivery Company, LLC

  
  2,992,000     

3.750%, 4/1/2045

     2,929,300  
  

Pacific Gas and Electric Company

  
  1,850,000     

3.300%, 3/15/2027

     1,891,471  
  1,158,000     

4.250%, 3/15/2046

     1,233,749  
  

PG&E Corporation

  
  485,000     

2.400%, 3/1/2019

     487,395  
  

PPL Capital Funding, Inc.

  
  508,000     

3.500%, 12/1/2022

     524,881  
  748,000     

3.400%, 6/1/2023

     768,622  
  1,900,000     

5.000%, 3/15/2044

     2,144,910  
  

PPL Electric Utilities Corporation

  
  1,122,000     

3.950%, 6/1/2047

     1,155,988  
  

Public Service Electric & Gas Company

  
  1,900,000     

3.000%, 5/15/2027

     1,904,051  
  

Sempra Energy

  
  1,640,000     

6.150%, 6/15/2018

     1,707,814  
  630,000     

2.400%, 3/15/2020

     632,785  
  

Southern California Edison Company

  
  375,000     

2.400%, 2/1/2022

     376,177  
  1,500,000     

4.000%, 4/1/2047

     1,571,216  
  

Southern Company

  
  1,550,000     

1.850%, 7/1/2019

     1,544,054  
  1,500,000     

2.950%, 7/1/2023

     1,490,180  
  1,870,000     

3.250%, 7/1/2026

     1,829,535  
  1,550,000     

4.400%, 7/1/2046

     1,580,428  
  

Southern Company Gas Capital Corporation

  
  1,870,000     

4.400%, 5/30/2047

     1,922,684  
  

Southwestern Electric Power Company

  
  620,000     

3.900%, 4/1/2045

     609,005  
  

Tesoro Logistics, LP

  
  2,460,000     

5.250%, 1/15/2025

     2,583,000  
  

Xcel Energy, Inc.

  
  2,250,000     

3.350%, 12/1/2026

     2,271,044  
     

 

 

 
  

Total

     89,183,086  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $2,816,323,328)

     2,841,403,256  
     

 

 

 
Shares     

Preferred Stock (<0.1%)

      
 

Consumer Staples (<0.1%)

  
  3,884     

Henkel AG & Company KGaA, 1.470%

     535,580  
     

 

 

 
  

Total

     535,580  
     

 

 

 

 

 

 

Energy (<0.1%)

  
  25,286     

Alpha Natural Resources, Inc., 0.000%d

     474,113  
  25,286     

ANR Holdings, Inc., 0.000%d

     75,858  
     

 

 

 
  

Total

     549,971  
     

 

 

 
  

Total Preferred Stock

(cost $600,365)

     1,085,551  
     

 

 

 
      

Collateral Held for Securities Loaned (0.8%)

      
  81,917,400     

Thrivent Cash Management Trust

     81,917,400  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $81,917,400)

     81,917,400  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (14.2%)l

      
  

Federal Home Loan Bank Discount Notes

  
  11,600,000     

0.811%, 7/7/2017m

     11,598,712  
  12,000,000     

0.840%, 7/19/2017m

     11,994,672  
  1,900,000     

0.850%, 7/21/2017m

     1,899,050  
  3,200,000     

1.020%, 8/1/2017m

     3,197,370  
  6,750,000     

0.990%, 8/2/2017m

     6,744,263  
  3,200,000     

1.030%, 8/11/2017m

     3,196,464  
  2,300,000     

0.980%, 8/23/2017m

     2,296,676  
  11,000,000     

1.030%, 8/30/2017m

     10,981,927  
  500,000     

1.035%, 9/27/2017m

     498,769  
  

Thrivent Core Short-Term Reserve Fund

  
  132,665,962     

1.240%

     1,326,659,615  
  

U.S. Treasury Bills

  
  1,600,000     

0.864%, 8/3/2017n

     1,598,829  
  1,100,000     

0.861%, 8/10/2017n

     1,098,996  
  520,000     

0.930%, 9/7/2017n

     519,094  
     

 

 

 
  

Total Short-Term Investments (cost $1,382,282,905)

     1,382,284,437  
     

 

 

 
  

Total Investments (cost $9,649,681,972) 109.8%

   $ 10,693,489,935  
     

 

 

 
  

Other Assets and Liabilities, Net (9.8%)

     (958,646,307
     

 

 

 
  

Total Net Assets 100.0%

   $ 9,734,843,628  
     

 

 

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Non-income producing security.
e All or a portion of the security is on loan.
f Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
g Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $254,109,949 or 2.6% of total net assets.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

57


Table of Contents

MODERATE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

h Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
i Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
j Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
k Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
l The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
m All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
n At June 30, 2017, $2,752,540 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Moderate Allocation Portfolio as of June 30, 2017 was $112,167,973 or 1.2% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 3,275,000  

Angel Oak Mortgage Trust I, LLC, 7/25/2046

     8/15/2016        1,329,012  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        3,200,000  

Ares XXXII CLO, Ltd., 11/15/2025

     2/3/2017        2,750,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        1,400,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        1,260,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        1,400,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        2,350,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        1,400,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        1,245,854  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        1,400,000  

COLT Mortgage Loan Trust, 12/26/2046

     12/14/2016        2,334,205  

Digicel, Ltd., 4/15/2021

     8/18/2014        3,705,076  

DRB Prime Student Loan Trust, 1/25/2040

     6/23/2016        3,072,006  

DRB Prime Student Loan Trust, 10/27/2031

     9/30/2016        903,384  

DRB Prime Student Loan Trust, 7/25/2031

     9/23/2015        836,026  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        1,400,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     2/28/2013        58,501  

Galaxy XX CLO, Ltd., 7/20/2027

     5/20/2015        4,500,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        1,325,000  

Golub Capital Partners CLO 22B, Ltd., 2/20/2027

     2/6/2015        2,686,230  

Golub Capital Partners CLO 23M, Ltd., 5/5/2027

     5/18/2015        1,346,625  

Limerock CLO III, LLC, 10/20/2026

     1/30/2017        4,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        3,575,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        4,425,000  

Marlette Funding Trust, 1/17/2023

     7/20/2016        1,032,502  

Mountain View CLO, Ltd., 7/15/2027

     5/13/2015        4,513,280  

Murray Hill Marketplace Trust, 11/25/2022

     10/6/2016        1,666,246  

Neuberger Berman CLO XIV, Ltd., 1/28/2030

     4/19/2017        2,100,000  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        850,000  

NZCG Funding CLO, Ltd., 4/27/2027

     3/27/2015        4,500,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        3,250,000  

OHA Loan Funding, LLC, 10/20/2026

     3/9/2017        4,500,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        1,300,000  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        2,033,639  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        2,881,262  

Race Point IX CLO, Ltd., 4/15/2027

     2/13/2015        3,260,000  

Shackleton, Ltd., 4/15/2027

     12/16/2016        4,500,000  

Stanwich Mortgage Loan Company, LLC, 3/16/2022

     4/6/2017        3,650,815  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        2,426,820  

Sunset Mortgage Loan Company, LLC, 6/16/2047

     6/15/2017        5,300,000  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        1,123,875  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        866,639  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017        4,500,000  

Vericrest Opportunity Loan Transferee, 2/25/2055

     2/25/2015        656,567  

Voya CLO 3, Ltd., 7/25/2026

     7/10/2014        1,397,900  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderate Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 27,937,961  

Common Stock

     51,465,932  
  

 

 

 

Total lending

   $ 79,403,893  

Gross amount payable upon return of collateral for securities loaned

   $ 81,917,400  
  

 

 

 

Net amounts due to counterparty

   $ 2,513,507  
  

 

 

 

Definitions:

 

ACES

  -    Alternative Credit Enhancement Securities

ADR

  -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

CLO

  -    Collateralized Loan Obligation

ETF

  -    Exchange Traded Fund

REIT

  -    Real Estate Investment Trust is a company that buys,
     develops, manages and/or sells real estate assets.

Ser.

  -    Series

SPDR

  -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

TIPS

  -    Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

58


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (2.4%)a

   Value  
 

Basic Materials (0.1%)

  
  

Arch Coal, Inc., Term Loan

  
$ 768,075     

5.226%, 3/7/2024

   $ 766,477  
  

Chemours Company, Term Loan

  
  283,189     

3.570%, 5/12/2022

     283,968  
  

Contura Energy, Inc., Term Loan

  
  1,411,463     

6.230%, 3/17/2024

     1,369,119  
  

Ineos Finance, LLC, Term Loan

  
  1,779,030     

3.976%, 3/31/2022b,c

     1,781,627  
  

Tronox Pigments BV, Term Loan

  
  1,941,322     

4.796%, 3/19/2020

     1,951,029  
     

 

 

 
  

Total

     6,152,220  
     

 

 

 
 

Capital Goods (0.2%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  956,709     

3.939%, 11/10/2023

     959,618  
  

Berry Plastics Corporation, Term Loan

  
  2,235,000     

3.367%, 2/8/2020

     2,234,374  
  815,000     

3.367%, 1/6/2021

     814,527  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  2,655,000     

5.226%, 11/30/2023

     2,663,841  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  2,871,528     

4.226%, 5/15/2022

     2,860,760  
     

 

 

 
  

Total

     9,533,120  
     

 

 

 
 

Communications Services (0.7%)

  
  

Atlantic Broadband Penn, LLC, Term Loan

  
  879,939     

3.726%, 11/30/2019

     880,309  
  

Beasley Broadcast Group, Inc., Term Loan

  
  720,453     

7.226%, 11/1/2023

     727,657  
  

Cengage Learning Acquisitions, Term Loan

  
  1,122,684     

5.339%, 6/7/2023

     1,058,253  
  

Charter Communications Operating, LLC, Term Loan

  
  810,777     

3.230%, 7/1/2020

     812,910  
  800,829     

3.230%, 1/3/2021

     802,831  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  1,250,000     

4.726%, 11/19/2024

     1,252,350  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  565,000     

4.226%, 3/24/2024

     565,531  
  

Intelsat Jackson Holdings SA, Term Loan

  
  650,968     

4.000%, 6/30/2019

     644,966  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  2,585,000     

4.658%, 1/7/2022

     2,557,005  
  355,000     

7.908%, 7/7/2023

     353,225  
  

LTS Buyer, LLC, Term Loan

  
  1,971,286     

4.546%, 4/13/2020

     1,977,199  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  1,757,250     

5.226%, 5/4/2022

     1,726,217  
  

NEP Broadcasting, LLC, Term Loan

  
  134,286     

10.039%, 7/22/2020

     134,454  
  

NEP/NCP Holdco, Inc., Term Loan

  
  2,472,620     

4.476%, 1/22/2020

     2,471,854  
  1,745,000     

0.000%, 7/21/2022b,c

     1,744,459  
  

New LightSquared, Term Loan

  
  394,693     

19.939%, 12/7/2020

     382,572  
  

SBA Senior Finance II, LLC, Term Loan

  
  1,803,200     

3.480%, 6/10/2022

     1,803,651  
  

SFR Group SA, Term Loan

  
  645,000     

3.944%, 6/22/2025

     639,156  
  

Sprint Communications, Inc., Term Loan

  
  2,952,600     

3.750%, 2/2/2024

     2,951,980  
  

Syniverse Holdings, Inc., Term Loan

  
  1,506,611     

4.296%, 4/23/2019

     1,404,915  
  

TNS, Inc., Term Loan

  
  693,005     

5.230%, 2/15/2020

     697,683  
  

Univision Communications, Inc., Term Loan

  
  1,871,463     

3.976%, 3/15/2024

     1,833,248  
  

Virgin Media Bristol, LLC, Term Loan

  
  1,475,000     

3.909%, 1/31/2025

     1,474,631  
  

WideOpenWest Finance, LLC, Term Loan

  
  2,190,000     

0.000%, 8/6/2023b,c

     2,186,277  
  3,796,313     

4.702%, 8/19/2023

     3,789,859  
  

Zayo Group, LLC, Term Loan

  
  1,437,075     

3.716%, 1/19/2024

     1,437,678  
     

 

 

 
  

Total

     36,310,870  
     

 

 

 
 

Consumer Cyclical (0.3%)

  
  

Amaya Holdings BV, Term Loan

  
  2,854,804     

4.796%, 8/1/2021

     2,857,402  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  1,094,626     

3.960%, 7/29/2021

     1,096,903  
  

Ceridian HCM Holding, Inc., Term Loan

  
  566,107     

4.726%, 9/15/2020

     561,510  
  

Four Seasons Hotels, Ltd., Term Loan

  
  608,471     

3.726%, 11/30/2023

     612,019  
  

Golden Nugget, Inc., Term Loan

  
  535,863     

4.710%, 11/21/2019

     540,889  
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
  229,656     

4.680%, 11/21/2019

     231,810  
  

IMG Worldwide, Inc., Term Loan

  
  633,333     

8.476%, 5/6/2022

     640,458  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  1,517,375     

5.226%, 10/13/2023b,c

     1,533,019  
  

Scientific Games International, Inc., Term Loan

  
  3,411,450     

5.108%, 10/1/2021

     3,443,211  
  

Seminole Indian Tribe of Florida, Term Loan

  
  607,663     

3.476%, 4/29/2020

     608,118  
     

 

 

 
  

Total

     12,125,339  
     

 

 

 
 

Consumer Non-Cyclical (0.4%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  3,150,000     

0.000%, 4/28/2022b,c

     3,132,675  
  

Albertson’s, LLC, Term Loan

  
  841,965     

0.000%, 12/21/2022b,c

     832,021  
  1,527,098     

0.000%, 6/22/2023b,c

     1,508,651  
  

CHS/Community Health Systems, Inc., Term Loan

  
  262,135     

3.960%, 12/31/2019

     261,656  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

59


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (2.4%)a

   Value  
 

Consumer Non-Cyclical (0.4%) - continued

  
$ 1,693,538     

4.210%, 1/27/2021

   $ 1,689,830  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  975,000     

5.500%, 4/27/2024

     983,531  
  

JBS USA LUX SA, Term Loan

  
  2,473,800     

5.750%, 10/30/2022b,c

     2,409,481  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  2,307,480     

5.046%, 6/30/2021

     2,292,596  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  5,418,755     

5.830%, 4/1/2022

     5,489,903  
     

 

 

 
  

Total

     18,600,344  
     

 

 

 

 

 

 

Energy (0.1%)

  
  

Energy Solutions, LLC, Term Loan

  
  437,250     

6.980%, 5/29/2020

     439,436  
  

Expro Holdings UK 2, Ltd., Term Loan

  
  729,375     

5.960%, 9/2/2021

     495,369  
  

Fieldwood Energy, LLC, Term Loan

  
  879,760     

4.171%, 9/28/2018

     843,470  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  1,823,486     

4.550%, 8/19/2021b,c

     1,807,531  
  

McJunkin Red Man Corporation, Term Loan

  
  879,103     

5.226%, 11/9/2019

     883,938  
  

MEG Energy Corporation, Term Loan

  
  788,025     

4.696%, 12/31/2023

     766,851  
  

Pacific Drilling SA, Term Loan

  
  1,228,800     

4.750%, 6/3/2018

     557,568  
     

 

 

 
  

Total

     5,794,163  
     

 

 

 

 

 

 

Financials (0.1%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  2,079,975     

4.796%, 4/13/2024

     2,056,575  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  1,145,000     

3.462%, 9/20/2020

     1,149,007  
  

Digicel International Finance, Ltd., Term Loan

  
  325,000     

4.940%, 5/10/2024

     326,931  
  

DJO Finance, LLC, Term Loan

  
  933,375     

4.387%, 6/7/2020

     922,679  
  

MoneyGram International, Inc., Term Loan

  
  1,724,272     

4.546%, 3/28/2020

     1,723,548  
  

TransUnion, LLC, Term Loan

  
  969,995     

3.726%, 4/26/2022

     975,533  
     

 

 

 
  

Total

     7,154,273  
     

 

 

 

 

 

 

Technology (0.3%)

  
  

Accudyne Industries, LLC, Term Loan

  
  1,145,978     

4.226%, 12/13/2019

     1,135,768  
  

Dell International, LLC, Term Loan

  
  572,129     

3.730%, 9/7/2023

     574,034  
  

First Data Corporation, Term Loan

  
  2,055,000     

3.716%, 4/26/2024

     2,054,260  
  

Harland Clarke Holdings Corporation, Term Loan

  
  890,349     

7.296%, 12/31/2021

     893,688  
  963,162     

6.796%, 2/9/2022

     963,403  
  

Micron Technologies, Inc., Term Loan

  
  518,690     

3.800%, 4/9/2023

     522,471  
  

ON Semiconductor Corporation, Term Loan

  
  413,305     

3.476%, 3/31/2023

     413,491  
  

Rackspace Hosting, Inc., Term Loan

  
  1,380,000     

0.000%, 11/3/2023b,c

     1,378,703  
  

RP Crown Parent, LLC, Term Loan

  
  1,218,875     

4.726%, 10/12/2023

     1,225,408  
  

Western Digital Corporation, Term Loan

  
  2,313,375     

3.976%, 4/29/2023

     2,321,194  
  

Xerox Business Services, LLC, Term Loan

  
  1,296,742     

5.226%, 12/7/2023

     1,311,330  
     

 

 

 
  

Total

     12,793,750  
     

 

 

 

 

 

 

Transportation (0.1%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  2,360,000     

5.726%, 5/18/2023

     2,351,150  
  

OSG Bulk Ships, Inc., Term Loan

  
  949,195     

5.430%, 8/5/2019

     899,363  
  

XPO Logistics, Inc., Term Loan

  
  1,240,000     

3.405%, 10/30/2021

     1,242,306  
     

 

 

 
  

Total

     4,492,819  
     

 

 

 

 

 

 

Utilities (0.1%)

  
  

Calpine Corporation, Term Loan

  
  2,084,050     

4.050%, 1/15/2024

     2,079,174  
  

Intergen NV, Term Loan

  
  859,200     

5.800%, 6/13/2020

     857,413  
  

Talen Energy Supply, LLC, Term Loan

  
  767,614     

5.226%, 7/6/2023

     710,526  
     

 

 

 
  

Total

     3,647,113  
     

 

 

 
  

Total Bank Loans

(cost $117,355,757)

     116,604,011  
     

 

 

 
      

Long-Term Fixed Income (42.2%)

      
 

Asset-Backed Securities (2.3%)

  
  

Access Group, Inc.

  
  

1.716%, 2/25/2036, Ser.

  
  847,738     

2013-1, Class Ad,e

     841,937  
  

ALM Loan Funding CLO

  
  

2.232%, 10/17/2026, Ser.

  
  2,250,000     

2014-11A, Class A1R*,e

     2,249,932  
  

AMSR Trust

  
  

2.609%, 11/17/2033, Ser.

  
  2,700,000     

2016-SFR1, Class Ad,e

     2,716,863  
  

Apidos CLO XVIII

  
  

2.273%, 7/22/2026, Ser.

  
  2,225,000     

2014-18A, Class A1R*,e

     2,224,987  
  

Ares XXXII CLO, Ltd.

  
  

2.392%, 11/15/2025, Ser.

  
  1,500,000     

2014-32A, Class A1R*,e

     1,499,985  
  

Babson CLO, Ltd.

  
  

2.308%, 10/17/2026, Ser.

  
  825,000     

2014-IIA, Class AR*,e

     825,002  
  

Bayview Koitere Fund Trust

  
  

4.000%, 11/28/2053, Ser.

  
  1,983,042     

2017-SPL3, Class Ad

     2,070,295  
  

Betony CLO, Ltd.

  
  

2.508%, 4/15/2027, Ser.

  
  750,000     

2015-1A, Class AR*,e

     751,873  
  

Birchwood Park CLO, Ltd.

  
  

2.338%, 7/15/2026, Ser.

  
  825,000     

2014-1A, Class AR*,e

     825,469  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

60


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Asset-Backed Securities (2.3%) - continued

 
  

BlueMountain CLO, Ltd.

  
$ 1,650,000     

2.298%, 10/15/2026, Ser. 2014-3A, Class A1R*,e

   $ 1,649,993  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  825,000     

2.358%, 10/15/2026, Ser. 2014-4A, Class A1R*,e

     825,469  
  

Cent CLO 16, LP

  
  734,164     

2.420%, 8/1/2024, Ser. 2012-16A, Class A1AR*,e

     734,684  
  

Cent CLO 22, Ltd.

  
  825,000     

2.589%, 11/7/2026, Ser. 2014-22A, Class A1R*,e

     826,236  
  

Chesapeake Funding II, LLC

  
  962,439     

1.880%, 6/15/2028, Ser. 2016-2A, Class A1d

     961,298  
  

Commonbond Student Loan Trust

  
  3,161,187     

3.320%, 5/25/2040, Ser. 2016-A, Class A1d

     3,155,408  
  

DRB Prime Student Loan Trust

  
  557,440     

3.170%, 7/25/2031, Ser. 2015-B, Class A2*

     560,424  
  1,667,865     

3.116%, 10/27/2031, Ser. 2015-B, Class A1*,e

     1,697,083  
  2,862,844     

3.200%, 1/25/2040, Ser. 2015-D, Class A2*

     2,887,975  
  

Dryden 34 Senior Loan Fund CLO

  
  825,000     

2.318%, 10/15/2026, Ser. 2014-34A, Class AR*,e

     825,043  
  

Earnest Student Loan Program, LLC

  
  1,962,160     

3.020%, 5/25/2034, Ser. 2016-B, Class A2d

     1,976,983  
  1,544,819     

2.680%, 7/25/2035, Ser. 2016-C, Class A2d

     1,546,042  
  2,125,225     

2.720%, 1/25/2041, Ser. 2016-D, Class A2d

     2,129,326  
  

Edlinc Student Loan Funding Trust

  
  632,554     

3.930%, 10/1/2025, Ser. 2012-A, Class AT*,e

     642,912  
  

Galaxy XX CLO, Ltd.

  
  2,650,000     

2.606%, 7/20/2027, Ser. 2015-20A, Class A*,e

     2,650,191  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  825,000     

2.540%, 10/29/2026, Ser. 2014-9A, Class AR*,e

     827,161  
  

Golub Capital Partners CLO 22B, Ltd.

  
  1,575,000     

2.652%, 2/20/2027, Ser. 2015-22A, Class A1*,e

     1,577,366  
  

Golub Capital Partners CLO 23M, Ltd.

  
  800,000     

2.656%, 5/5/2027, Ser. 2015-23A, Class A1*,e

     801,431  
  

Lehman XS Trust

  
  2,964,254     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bf

     2,540,243  
  

Limerock CLO III, LLC

  
  2,500,000     

2.356%, 10/20/2026, Ser. 2014-3A, Class A1R*,e

     2,501,457  
  

Madison Park Funding XIV, Ltd.

  
  2,450,000     

2.276%, 7/20/2026, Ser. 2014-14A, Class A1R*,e

     2,451,039  
  

Magnetite XII, Ltd.

  
  2,600,000     

2.488%, 4/15/2027, Ser. 2015-12A, Class AR*,e

     2,613,835  
  

Marlette Funding Trust

  
  718,478     

3.060%, 1/17/2023, Ser. 2016-1A, Class A*

     721,715  
  4,300,000     

2.390%, 7/15/2024, Ser. 2017-2A, Class Ad

     4,299,991  
  

Morgan Stanley Bank of America Merrill Lynch Trust

  
  3,400,000     

3.176%, 8/15/2045, Ser. 2012-C5, Class A4

     3,504,330  
  3,400,000     

3.246%, 12/15/2047, Ser. 2014-C19, Class A3

     3,457,718  
  

Morgan Stanley Capital, Inc.

  
  1,710,699     

1.366%, 2/25/2037, Ser. 2007-NC2, Class A2FPe

     1,006,498  
  

Mountain View CLO, Ltd.

  
  2,625,000     

2.618%, 7/15/2027, Ser. 2015-9A, Class A1A*,e

     2,626,790  
  

Murray Hill Marketplace Trust

  
  1,232,905     

4.190%, 11/25/2022, Ser. 2016-LC1, Class A*

     1,243,966  
  

Neuberger Berman CLO XIV, Ltd.

  
  1,400,000     

2.422%, 1/28/2030, Ser. 2013-14A, Class AR*,e

     1,399,990  
  

Neuberger Berman CLO, Ltd.

  
  600,000     

2.306%, 4/22/2029, Ser. 2014-17A, Class AR*,e

     599,997  
  

NZCG Funding CLO, Ltd.

  
  2,650,000     

2.720%, 4/27/2027, Ser. 2015-2A, Class A1*,e

     2,650,241  
  

Octagon Investment Partners XX, Ltd.

  
  2,250,000     

2.311%, 8/12/2026, Ser. 2014-1A, Class AR*,e

     2,249,980  
  

OHA Loan Funding, LLC

  
  2,500,000     

2.306%, 10/20/2026, Ser. 2014-1A, Class A1R*,e

     2,500,007  
  

OneMain Financial Issuance Trust

  
  1,750,000     

4.100%, 3/20/2028, Ser. 2016-2A, Class Ad

     1,785,180  
  

OZLM VIII, Ltd.

  
  825,000     

2.598%, 10/17/2026, Ser. 2014-8A, Class A1AR*,e

     824,998  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  1,561,021     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,f

     1,569,670  
  

Race Point IX CLO, Ltd.

  
  1,925,000     

2.668%, 4/15/2027, Ser. 2015-9A, Class A1*,e

     1,927,489  
  

Renaissance Home Equity Loan Trust

  
  1,942,977     

6.011%, 5/25/2036, Ser. 2006-1, Class AF4f

     1,458,913  
  2,341,407     

5.580%, 11/25/2036, Ser. 2006-3, Class AF2f

     1,342,597  
  

Shackleton, Ltd.

  
  2,650,000     

2.528%, 4/15/2027, Ser. 2015-7A, Class AR*,e

     2,650,135  
  

SLM Student Loan Trust

  
  1,715,337     

1.616%, 3/25/2025, Ser. 2010-1, Class Ae

     1,690,466  
  1,339,443     

2.039%, 5/17/2027, Ser. 2013-A, Class A2Bd,e

     1,348,966  
  

SoFi Consumer Loan Program, LLC

  
  1,041,735     

3.260%, 8/25/2025, Ser. 2016-1, Class Ad

     1,059,284  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

61


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Asset-Backed Securities (2.3%) - continued

 
$ 2,200,000     

2.500%, 5/26/2026, Ser. 2017-4, Class Ac,d

   $ 2,199,602  
  

SoFi Professional Loan Program, LLC

  
  1,045,850     

2.420%, 3/25/2030, Ser. 2015-A, Class A2d

     1,047,189  
  

Stanwich Mortgage Loan Company, LLC

  
  2,720,215     

3.598%, 3/16/2022, Ser. 2017-NPA1, Class A1*,f

     2,727,069  
  

Symphony CLO VIII, Ltd.

  
  510,698     

2.255%, 1/9/2023, Ser. 2012- 8A, Class AR*,e

     510,877  
  

Symphony CLO XV, Ltd.

  
  2,500,000     

2.338%, 10/17/2026, Ser. 2014-15A, Class AR*,e

     2,507,660  
  

U.S. Small Business Administration

  
  336,458     

3.191%, 3/10/2024, Ser. 2014-10A, Class 1

     346,339  
  

Vericrest Opportunity Loan Transferee

  
  1,713,446     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1d,f

     1,717,645  
  5,445,764     

3.625%, 11/26/2046, Ser. 2016-NP12, Class A1d,f

     5,467,243  
  1,913,104     

3.875%, 12/26/2046, Ser. 2016-NP13, Class A1d,f

     1,925,111  
  401,040     

3.500%, 2/25/2055, Ser. 2015-NPL4, Class A1*,f

     402,450  
  

Verizon Owner Trust

  
  1,625,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ad

     1,630,900  
  

Voya CLO 3, Ltd.

  
  825,000     

2.576%, 7/25/2026, Ser. 2014-3A, Class A1*,e

     825,147  
     

 

 

 
  

Total

     113,614,095  
     

 

 

 

 

 

 

Basic Materials (0.5%)

 

 

  

Alcoa Nederland Holding BV

  
  1,605,000     

6.750%, 9/30/2024d

     1,741,425  
  

Anglo American Capital plc

  
  1,970,000     

4.875%, 5/14/2025d

     2,048,800  
  

Anglo American plc

  
  1,777,000     

3.625%, 5/14/2020d

     1,805,876  
  

ArcelorMittal SA

  
  1,300,000     

6.000%, 3/1/2021

     1,399,125  
  

BWAY Holding Company

  
  1,740,000     

5.500%, 4/15/2024d

     1,776,975  
  

CF Industries, Inc.

  
  1,800,000     

3.450%, 6/1/2023g

     1,701,000  
  

First Quantum Minerals, Ltd.

  
  847,000     

7.000%, 2/15/2021d

     868,175  
  1,165,000     

7.500%, 4/1/2025d

     1,141,700  
  

Georgia-Pacific, LLC

  
  535,000     

2.539%, 11/15/2019d

     539,901  
  

Glencore Finance Canada, Ltd.

  
  560,000     

6.000%, 11/15/2041d

     618,285  
  

Glencore Funding, LLC

  
  395,000     

2.218%, 4/16/2018d,e

     395,869  
  560,000     

4.125%, 5/30/2023d

     574,610  
  725,000     

4.000%, 3/27/2027d

     713,401  
  

Kinross Gold Corporation

  
  1,120,000     

5.950%, 3/15/2024

     1,237,253  
  1,000,000     

4.500%, 7/15/2027c,d

     997,500  
  

Novelis Corporation

  
  670,000     

5.875%, 9/30/2026d

     690,100  
  

Olin Corporation

  
  2,055,000     

5.125%, 9/15/2027

     2,116,650  
  

Sherwin-Williams Company

  
  1,285,000     

3.125%, 6/1/2024

     1,291,174  
  

Steel Dynamics, Inc.

  
  1,430,000     

5.000%, 12/15/2026

     1,467,538  
  

Vale Overseas, Ltd.

  
  700,000     

5.875%, 6/10/2021

     751,450  
  840,000     

6.250%, 8/10/2026

     906,150  
  840,000     

6.875%, 11/10/2039

     900,900  
  

Westlake Chemical Corporation

  
  1,120,000     

3.600%, 8/15/2026

     1,111,713  
     

 

 

 
  

Total

     26,795,570  
     

 

 

 

 

 

 

Capital Goods (0.8%)

  
  

AECOM

  
  2,080,000     

5.875%, 10/15/2024

     2,262,000  
  

Bombardier, Inc.

  
  2,055,000     

7.500%, 3/15/2025d

     2,132,063  
  

Building Materials Corporation of America

  
  1,575,000     

6.000%, 10/15/2025d

     1,685,250  
  

Cemex Finance, LLC

  
  2,030,000     

9.375%, 10/12/2022d

     2,156,875  
  

Cintas Corporation No. 2

  
  840,000     

3.700%, 4/1/2027

     866,335  
  

CNH Industrial Capital, LLC

  
  800,000     

4.375%, 11/6/2020

     839,008  
  

CNH Industrial NV

  
  1,100,000     

4.500%, 8/15/2023

     1,168,750  
  

Crown Americas Capital Corporation IV

  
  1,450,000     

4.500%, 1/15/2023

     1,518,875  
  

General Electric Company

  
  1,422,000     

5.000%, 1/21/2021h

     1,509,311  
  

L3 Technologies, Inc.

  
  1,056,000     

3.950%, 5/28/2024

     1,085,887  
  

Lockheed Martin Corporation

  
  380,000     

2.500%, 11/23/2020

     385,183  
  1,136,000     

3.600%, 3/1/2035

     1,122,156  
  1,024,000     

4.500%, 5/15/2036

     1,118,012  
  284,000     

6.150%, 9/1/2036

     369,512  
  

Northrop Grumman Corporation

  
  1,960,000     

3.850%, 4/15/2045

     1,946,584  
  

Owens-Brockway Glass Container, Inc.

  
  2,205,000     

5.000%, 1/15/2022d

     2,331,787  
  

Pentair Finance SA

  
  1,700,000     

2.900%, 9/15/2018

     1,717,593  
  

Republic Services, Inc.

  
  850,000     

2.900%, 7/1/2026

     833,445  
  

Reynolds Group Issuer, Inc.

  
  2,170,000     

5.125%, 7/15/2023d

     2,254,088  
  

Roper Industries, Inc.

  
  1,316,000     

2.050%, 10/1/2018

     1,318,612  
  

Roper Technologies, Inc.

  
  840,000     

2.800%, 12/15/2021

     847,064  
  

Siemens Financieringsmaatschappij NV

  
  2,255,000     

4.200%, 3/16/2047d

     2,392,242  
  

Standard Industries, Inc.

  
  675,000     

5.500%, 2/15/2023d

     712,125  
  

Textron, Inc.

  
  680,000     

5.600%, 12/1/2017

     690,749  
  825,000     

7.250%, 10/1/2019

     912,390  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

62


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Capital Goods (0.8%) - continued

 
  

United Rentals North America, Inc.

  
$ 1,655,000     

5.500%, 7/15/2025

   $ 1,733,613  
  

United Technologies Corporation

  
  1,410,000     

4.050%, 5/4/2047

     1,446,471  
  

Waste Management, Inc.

  
  260,000     

3.125%, 3/1/2025

     263,950  
     

 

 

 
  

Total

     37,619,930  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (1.1%)

 

 

  

Alternative Loan Trust

  
  1,314,929     

6.000%, 6/25/2036, Ser. 2006-24CB, Class A9

     1,109,184  
  

Angel Oak Mortgage Trust I, LLC

  
  998,522     

3.500%, 7/25/2046, Ser. 2016-1, Class A1*

     1,001,762  
  

Bayview Opportunity Master Fund Trust

  
  2,234,198     

4.000%, 6/28/2054, Ser. 2017-SPL2, Class Ad

     2,334,364  
  3,660,826     

4.000%, 10/28/2064, Ser. 2017-SPL1, Class Ad

     3,823,042  
  

BCAP, LLC Trust

  
  1,761,662     

1.396%, 3/25/2037, Ser. 2007-AA1, Class 2A1e

     1,659,682  
  

Citigroup Mortgage Loan Trust, Inc.

  
  414,687     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     409,989  
  

CitiMortgage Alternative Loan Trust

  
  1,342,456     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     1,170,173  
  

COLT Mortgage Loan Trust

  
  1,696,190     

2.800%, 12/26/2046, Ser. 2016-3, Class A1*

     1,697,221  
  

Countrywide Alternative Loan Trust

  
  1,668,239     

3.045%, 10/25/2035, Ser. 2005-43, Class 4A1

     1,412,326  
  872,878     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     594,238  
  254,532     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     244,849  
  2,693,348     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     2,243,177  
  1,790,261     

7.000%, 10/25/2037, Ser. 2007-24, Class A10

     1,024,044  
  

Countrywide Home Loans, Inc.

  
  471,999     

5.750%, 4/25/2037, Ser. 2007-3, Class A27

     398,670  
  

Deutsche Alt-A Securities Mortgage Loan Trust

  
  352,629     

6.000%, 10/25/2021, Ser. 2006-AR5, Class 23A

     316,239  
  

Federal Home Loan Mortgage Corporation

  
  5,790,619     

3.000%, 4/15/2028, Ser. 4193, Class AIi

     523,728  
  4,756,093     

4.000%, 7/15/2031, Ser.- 4104, Class KIi

     527,711  
  4,451,054     

3.000%, 2/15/2033, Ser. 4170, Class IGi

     521,361  
  

Federal National Mortgage Association

  
  8,767,607     

3.500%, 1/25/2033, Ser. 2012-150, Class YIi

     1,146,247  
  

Greenpoint Mortgage Funding Trust

  
  1,062,033     

1.224%, 10/25/2045, Ser. 2005-AR4, Class G41Be

     921,229  
  

IndyMac INDX Mortgage Loan Trust

  
  1,892,798     

1.856%, 7/25/2045, Ser. 2005-16IP, Class A1e

     1,739,320  
  

J.P. Morgan Mortgage Trust

  
  117,043     

3.247%, 10/25/2036, Ser. 2006-A6, Class 1A2

     108,217  
  2,114,593     

1.596%, 1/25/2037, Ser. 2006-S4, Class A8e

     1,208,763  
  2,325,333     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     1,727,204  
  

MASTR Alternative Loans Trust

  
  350,623     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     360,689  
  1,477,158     

1.666%, 12/25/2035, Ser. 2005-6, Class 2A1e

     725,234  
  

Merrill Lynch Alternative Note Asset Trust

  
  338,400     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     268,150  
  

Pretium Mortgage Credit Partners, LLC

  
  2,112,925     

3.500%, 4/29/2031, Ser. 2017-NPL1, Class A1*,f

     2,120,876  
  

Residential Accredit Loans, Inc. Trust

  
  2,257,698     

1.966%, 6/25/2035, Ser. 2005-QS7, Class A3e

     1,853,458  
  552,965     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     500,216  
  

Residential Asset Securitization Trust

  
  2,787,815     

1.596%, 8/25/2037, Ser. 2007-A8, Class 2A3e

     756,145  
  

Sequoia Mortgage Trust

  
  2,176,769     

3.502%, 9/20/2046, Ser. 2007-1, Class 4A1

     1,784,124  
  

Sunset Mortgage Loan Company, LLC

  
  642,214     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,f

     643,319  
  3,800,000     

3.500%, 6/16/2047, Ser. 2017-NPL1, Class A*,f

     3,808,899  
  1,764,960     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,f

     1,766,190  
  

Towd Point Mortgage Trust

  
  2,769,966     

2.750%, 10/25/2056, Ser. 2017-1, Class A1d

     2,791,140  
  

Verus Securitization Trust

  
  2,694,496     

2.853%, 1/25/2047, Ser. 2017-1A, Class A1*,f

     2,708,151  
  

WaMu Mortgage Pass Through Certificates

  
  312,434     

2.918%, 9/25/2036, Ser. 2006-AR10, Class 1A2

     293,579  
  299,609     

2.937%, 10/25/2036, Ser. 2006-AR12, Class 1A1

     287,627  
  997,653     

2.708%, 11/25/2036, Ser. 2006-AR14, Class 1A1

     947,296  
  1,557,461     

2.567%, 1/25/2037, Ser. 2006-AR18, Class 1A1

     1,398,409  
  3,167,096     

1.692%, 9/25/2046, Ser. 2006-AR11, Class 1Ae

     2,673,764  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

63


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Collateralized Mortgage Obligations (1.1%) - continued

  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
$ 1,965,502     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

   $ 1,482,571  
     

 

 

 
  

Total

     55,032,577  
     

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (1.4%)

  
  

Commercial Mortgage Pass-Through Certificates

  
  2,340,000     

2.139%, 6/8/2030, Ser. 2013-THL, Class A2d,e

     2,342,186  
  

Commercial Mortgage Trust

  
  800,000     

3.039%, 12/10/2018, Ser. 2013-CR13, Class A2

     813,050  
  

Federal Home Loan Mortgage Corporation Multifamily Structured Pass Through Certificates

  
  2,671,923     

2.776%, 3/25/2023, Ser. K724, Class A1

     2,739,484  
  8,700,000     

3.002%, 1/25/2024, Ser. K725, Class A2

     8,953,284  
  8,350,000     

3.430%, 1/25/2027, Ser. K063, Class A2

     8,764,793  
  

Federal National Mortgage Association—ACES

  
  2,855,354     

2.416%, 9/25/2026, Ser. 2017-M1, Class A1

     2,842,795  
  2,825,000     

2.569%, 12/25/2026, Ser. 2017-M3, Class A2

     2,745,741  
  4,250,000     

2.784%, 2/25/2027, Ser. 2017-M2, Class A2

     4,226,437  
  5,000,000     

2.961%, 2/25/2027, Ser. 2017-M7, Class A2

     5,016,155  
  

Federal National Mortgage Association Grantor Trust

  
  5,600,000     

2.898%, 6/25/2027, Ser. 2017-T1, Class A

     5,560,401  
  

Greenwich Capital Commercial Funding Corporation

  
  3,100,000     

5.867%, 12/10/2049, Ser. 2007-GG11, Class AM

     3,108,354  
  

GS Mortgage Securities Trust

  
  4,000,000     

3.666%, 9/10/2047, Ser. 2104-GC24, Class A4

     4,174,142  
  

J.P. Morgan Chase Commercial Mortgage Securities Corporation

  
  1,526,583     

3.507%, 5/15/2045, Ser. 2012-C6, Class A3

     1,591,903  
  333,672     

5.977%, 2/12/2049, Ser. 2007-CB19, Class AM

     334,714  
  

JPMBB Commercial Mortgage Securities Trust

  
  2,850,000     

3.231%, 1/15/2048, Ser. 2014-C26, Class A3

     2,889,397  
  

SCG Trust

  
  700,000     

2.809%, 11/15/2026, Ser. 2013-SRP1, Class Ad,e

     694,699  
  

UBS Commercial Mortgage Trust

  
  5,005,591     

3.400%, 5/10/2045, Ser. 2012-C1, Class A3

     5,210,103  
  

Wells Fargo Commercial Mortgage Trust

  
  2,500,000     

3.617%, 9/15/2057, Ser. 2015-NXS3, Class A4

     2,587,298  
  2,250,000     

3.839%, 9/15/2058, Ser. 2015-LC22, Class A4

     2,372,379  
  

WFRBS Commercial Mortgage Trust

  
  2,800,000     

2.870%, 11/15/2045, Ser. 2012-C9, Class A3

     2,836,845  
     

 

 

 
  

Total

     69,804,160  
     

 

 

 

 

 

 

Communications Services (1.7%)

 

 

  

21st Century Fox America, Inc.

  
  1,140,000     

6.900%, 3/1/2019

     1,229,419  
  

Altice Financing SA

  
  1,675,000     

6.625%, 2/15/2023d

     1,777,074  
  

AMC Networks, Inc.

  
  1,675,000     

5.000%, 4/1/2024

     1,714,781  
  

America Movil SAB de CV

  
  829,000     

5.000%, 10/16/2019

     884,519  
  

American Tower Corporation

  
  105,000     

2.800%, 6/1/2020

     106,419  
  1,280,000     

3.300%, 2/15/2021

     1,313,330  
  

AT&T, Inc.

  
  600,000     

5.875%, 10/1/2019

     649,360  
  360,000     

2.226%, 6/30/2020e

     364,711  
  963,000     

3.875%, 8/15/2021

     1,006,115  
  805,000     

3.000%, 6/30/2022

     806,415  
  835,000     

3.800%, 3/1/2024

     855,560  
  1,100,000     

5.250%, 3/1/2037

     1,173,182  
  840,000     

6.350%, 3/15/2040

     987,975  
  950,000     

5.550%, 8/15/2041

     1,033,515  
  1,680,000     

5.150%, 3/15/2042

     1,717,728  
  546,000     

4.750%, 5/15/2046

     536,143  
  

British Sky Broadcasting Group plc

  
  880,000     

2.625%, 9/16/2019d

     885,992  
  1,100,000     

3.125%, 11/26/2022d

     1,118,919  
  

CBS Corporation

  
  1,475,000     

2.500%, 2/15/2023c

     1,457,644  
  568,000     

3.375%, 2/15/2028c

     556,759  
  

CCO Holdings, LLC

  
  2,100,000     

5.875%, 4/1/2024d

     2,241,750  
  

CenturyLink, Inc.

  
  1,630,000     

6.450%, 6/15/2021

     1,760,400  
  

Charter Communications Operating, LLC

  
  450,000     

6.834%, 10/23/2055

     549,221  
  630,000     

3.579%, 7/23/2020

     650,976  
  1,070,000     

4.908%, 7/23/2025

     1,156,041  
  1,420,000     

6.484%, 10/23/2045

     1,706,420  
  

Clear Channel Worldwide Holdings, Inc.

  
  2,160,000     

6.500%, 11/15/2022

     2,219,832  
  

Columbus International, Inc.

  
  2,015,000     

7.375%, 3/30/2021d

     2,138,419  
  

Comcast Corporation

  
  875,000     

2.750%, 3/1/2023

     883,434  
  2,190,000     

4.400%, 8/15/2035

     2,356,692  
  418,000     

4.650%, 7/15/2042

     458,922  
  565,000     

4.750%, 3/1/2044

     629,590  
  

Cox Communications, Inc.

  
  476,000     

9.375%, 1/15/2019d

     524,300  
  

Crown Castle International Corporation

  
  1,183,000     

3.400%, 2/15/2021

     1,214,761  
  2,062,000     

5.250%, 1/15/2023

     2,290,272  
  

CSC Holdings, LLC

  
  245,000     

5.500%, 4/15/2027d

     259,088  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

64


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Communications Services (1.7%) - continued

 
  

Digicel, Ltd.

  
$ 2,725,000     

6.000%, 4/15/2021*

   $ 2,612,594  
  

FairPoint Communications, Inc.

  
  1,565,000     

8.750%, 8/15/2019d

     1,607,803  
  

Gray Television, Inc.

  
  1,690,000     

5.875%, 7/15/2026d

     1,723,800  
  

Intelsat Jackson Holdings SA

  
  1,590,000     

8.000%, 2/15/2024d

     1,713,225  
  

Level 3 Communications, Inc.

  
  2,080,000     

5.375%, 1/15/2024

     2,171,000  
  

Level 3 Financing, Inc.

  
  700,000     

5.375%, 5/1/2025

     736,750  
  

Moody’s Corporation

  
  770,000     

2.750%, 12/15/2021

     776,383  
  

Neptune Finco Corporation

  
  2,105,000     

10.875%, 10/15/2025d

     2,533,894  
  

Nexstar Escrow Corporation

  
  1,700,000     

5.625%, 8/1/2024d

     1,721,250  
  

Omnicom Group, Inc.

  
  530,000     

3.600%, 4/15/2026

     533,313  
  

S&P Global, Inc.

  
  1,024,000     

3.300%, 8/14/2020

     1,049,725  
  

SES Global Americas Holdings GP

  
  620,000     

2.500%, 3/25/2019d

     619,193  
  

SFR Group SA

  
  2,455,000     

6.000%, 5/15/2022d

     2,568,544  
  

Sprint Communications, Inc.

  
  1,485,000     

6.000%, 11/15/2022

     1,574,100  
  

Sprint Corporation

  
  1,405,000     

7.625%, 2/15/2025g

     1,617,506  
  

Telefonica Emisiones SAU

  
  858,000     

3.192%, 4/27/2018

     867,084  
  

Time Warner Entertainment Company, LP

  
  1,341,000     

8.375%, 3/15/2023

     1,687,132  
  

Time Warner, Inc.

  
  560,000     

3.600%, 7/15/2025

     562,218  
  780,000     

6.250%, 3/29/2041

     954,034  
  

T-Mobile USA, Inc.

  
  2,520,000     

6.125%, 1/15/2022

     2,648,364  
  

Verizon Communications, Inc.

  
  590,000     

2.037%, 6/17/2019e

     594,403  
  1,655,000     

3.000%, 11/1/2021

     1,676,753  
  2,304,000     

5.150%, 9/15/2023

     2,558,908  
  508,000     

5.050%, 3/15/2034

     538,337  
  859,000     

4.272%, 1/15/2036

     829,990  
  2,272,000     

4.862%, 8/21/2046

     2,271,437  
  1,796,000     

4.522%, 9/15/2048

     1,702,825  
  

Viacom, Inc.

  
  560,000     

4.250%, 9/1/2023

     584,520  
  840,000     

5.850%, 9/1/2043

     908,215  
  

Virgin Media Secured Finance plc

  
  1,725,000     

5.250%, 1/15/2026d

     1,795,397  
     

 

 

 
  

Total

     84,954,375  
     

 

 

 

 

 

 

Consumer Cyclical (1.1%)

 

 

  

American Honda Finance Corporation

  
  1,075,000     

2.000%, 2/14/2020

     1,077,282  
  

Automatic Data Processing, Inc.

  
  375,000     

3.375%, 9/15/2025

     389,760  
  

Cinemark USA, Inc.

  
  2,695,000     

4.875%, 6/1/2023

     2,753,104  
  

CVS Health Corporation

  
  235,000     

2.250%, 8/12/2019

     236,429  
  3,370,000     

4.875%, 7/20/2035

     3,747,113  
  1,435,000     

5.125%, 7/20/2045

     1,647,337  
  

Daimler Finance North America, LLC

  
  1,120,000     

1.792%, 10/30/2019d,e

     1,124,865  
  

Delphi Automotive plc

  
  1,280,000     

3.150%, 11/19/2020

     1,307,456  
  

eBay, Inc.

  
  520,000     

2.500%, 3/9/2018

     523,011  
  

Ford Motor Credit Company, LLC

  
  950,000     

2.551%, 10/5/2018

     956,277  
  1,000,000     

2.943%, 1/8/2019

     1,012,883  
  1,060,000     

2.262%, 3/28/2019

     1,062,927  
  100,000     

8.125%, 1/15/2020

     113,677  
  560,000     

2.459%, 3/27/2020

     560,447  
  420,000     

3.200%, 1/15/2021

     426,262  
  820,000     

2.565%, 3/28/2022e

     825,415  
  

General Motors Financial Company, Inc.

  
  425,000     

2.085%, 4/13/2020e

     427,173  
  770,000     

3.700%, 11/24/2020

     796,629  
  512,000     

4.200%, 3/1/2021

     536,974  
  1,250,000     

3.150%, 6/30/2022

     1,244,687  
  560,000     

3.950%, 4/13/2024

     567,812  
  1,240,000     

4.300%, 7/13/2025

     1,264,850  
  

Home Depot, Inc.

  
  1,215,000     

3.000%, 4/1/2026

     1,221,606  
  1,330,000     

5.400%, 9/15/2040

     1,649,012  
  840,000     

4.250%, 4/1/2046

     903,804  
  1,400,000     

3.900%, 6/15/2047

     1,421,413  
  

Hyundai Capital America

  
  418,000     

2.400%, 10/30/2018d

     418,885  
  768,000     

3.000%, 10/30/2020d

     773,407  
  

Jaguar Land Rover Automotive plc

  
  1,500,000     

5.625%, 2/1/2023d

     1,560,000  
  

KB Home

  
  1,141,000     

4.750%, 5/15/2019

     1,175,230  
  

L Brands, Inc.

  
  1,500,000     

5.625%, 2/15/2022

     1,605,000  
  

Lear Corporation

  
  1,200,000     

5.250%, 1/15/2025

     1,269,781  
  

Lennar Corporation

  
  1,485,000     

4.875%, 12/15/2023

     1,578,741  
  840,000     

4.500%, 4/30/2024

     868,224  
  

Live Nation Entertainment, Inc.

  
  3,170,000     

5.375%, 6/15/2022d

     3,289,131  
  

McDonald’s Corporation

  
  730,000     

2.750%, 12/9/2020

     743,172  
  1,120,000     

2.625%, 1/15/2022

     1,126,578  
  

MGM Resorts International

  
  2,115,000     

6.000%, 3/15/2023

     2,331,787  
  

New Red Finance, Inc.

  
  1,750,000     

4.250%, 5/15/2024d

     1,738,957  
  

Prime Security Services Borrower, LLC

  
  2,340,000     

9.250%, 5/15/2023d

     2,542,784  
  

Six Flags Entertainment Corporation

  
  2,790,000     

4.875%, 7/31/2024d

     2,807,075  
  

Toll Brothers Finance Corporation

  
  580,000     

8.910%, 10/15/2017

     590,150  
  432,000     

4.000%, 12/31/2018

     442,800  
  

Wal-Mart Stores, Inc.

  
  1,120,000     

6.200%, 4/15/2038

     1,532,765  
  1,120,000     

5.625%, 4/15/2041

     1,456,223  
  

West Corporation

  
  1,175,000     

5.375%, 7/15/2022d

     1,186,750  
     

 

 

 
  

Total

     56,835,645  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

65


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Consumer Non-Cyclical (1.9%)

  
  

Abbott Laboratories

  
$ 1,440,000     

2.900%, 11/30/2021

   $ 1,453,702  
  700,000     

3.400%, 11/30/2023

     716,475  
  2,250,000     

4.750%, 11/30/2036

     2,451,787  
  1,130,000     

4.900%, 11/30/2046

     1,248,886  
  

AbbVie, Inc.

  
  2,070,000     

2.500%, 5/14/2020

     2,093,844  
  1,320,000     

3.600%, 5/14/2025

     1,346,603  
  1,395,000     

4.450%, 5/14/2046

     1,441,977  
  

Actavis Funding SCS

  
  900,000     

3.850%, 6/15/2024

     938,632  
  1,620,000     

4.550%, 3/15/2035

     1,730,499  
  840,000     

4.850%, 6/15/2044

     909,649  
  

Altria Group, Inc.

  
  560,000     

2.850%, 8/9/2022

     568,669  
  700,000     

2.625%, 9/16/2026g

     674,024  
  

Amgen, Inc.

  
  1,680,000     

2.200%, 5/11/2020

     1,688,014  
  512,000     

2.700%, 5/1/2022

     514,882  
  475,000     

3.125%, 5/1/2025

     476,092  
  

Anheuser-Busch InBev Finance, Inc.

  
  550,000     

2.430%, 2/1/2021e

     569,617  
  2,839,000     

3.650%, 2/1/2026

     2,925,215  
  2,240,000     

4.700%, 2/1/2036

     2,474,644  
  1,320,000     

4.900%, 2/1/2046

     1,491,906  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  536,000     

3.750%, 1/15/2022

     565,212  
  

BAT International Finance plc

  
  480,000     

1.756%, 6/15/2018d,e

     481,302  
  

Bayer U.S. Finance, LLC

  
  840,000     

3.375%, 10/8/2024d

     860,154  
  

Becton, Dickinson and Company

  
  1,214,000     

3.734%, 12/15/2024

     1,233,995  
  840,000     

4.669%, 6/6/2047

     865,224  
  

Biogen, Inc.

  
  810,000     

3.625%, 9/15/2022

     847,045  
  

Boston Scientific Corporation

  
  435,000     

6.000%, 1/15/2020

     473,406  
  525,000     

3.850%, 5/15/2025

     542,186  
  840,000     

7.375%, 1/15/2040

     1,124,095  
  

Bunge Limited Finance Corporation

  
  762,000     

8.500%, 6/15/2019

     852,271  
  590,000     

3.500%, 11/24/2020

     604,822  
  

Cardinal Health, Inc.

  
  560,000     

3.079%, 6/15/2024

     561,205  
  1,120,000     

3.410%, 6/15/2027

     1,115,218  
  

Celgene Corporation

  
  2,285,000     

2.875%, 8/15/2020

     2,336,403  
  260,000     

3.550%, 8/15/2022

     270,632  
  

Church & Dwight Company, Inc.

  
  310,000     

2.450%, 12/15/2019

     312,865  
  

Community Health Systems, Inc.

  
  845,000     

8.000%, 11/15/2019g

     849,225  
  

Conagra Brands, Inc.

  
  396,000     

7.125%, 10/1/2026

     496,399  
  

Constellation Brands, Inc.

  
  705,000     

2.700%, 5/9/2022

     704,059  
  

EMD Finance, LLC

  
  1,128,000     

2.950%, 3/19/2022d

     1,147,905  
  

Energizer Holdings, Inc.

  
  1,900,000     

5.500%, 6/15/2025d

     1,987,875  
  

Envision Healthcare Corporation

  
  2,205,000     

5.125%, 7/1/2022d

     2,262,881  
  

Express Scripts Holding Company

  
  560,000     

3.000%, 7/15/2023

     556,020  
  1,240,000     

4.500%, 2/25/2026

     1,314,285  
  223,000     

3.400%, 3/1/2027

     215,246  
  

Forest Laboratories, LLC

  
  300,000     

4.875%, 2/15/2021d

     322,746  
  

Gilead Sciences, Inc.

  
  260,000     

2.550%, 9/1/2020

     263,725  
  560,000     

2.950%, 3/1/2027

     543,562  
  

H. J. Heinz Company

  
  1,000,000     

3.500%, 7/15/2022

     1,030,873  
  

HCA, Inc.

  
  1,070,000     

5.250%, 6/15/2026

     1,153,995  
  1,105,000     

4.500%, 2/15/2027

     1,136,769  
  

Heineken NV

  
  1,290,000     

4.350%, 3/29/2047d

     1,345,715  
  

Imperial Tobacco Finance plc

  
  1,250,000     

2.950%, 7/21/2020d

     1,271,017  
  

JBS USA, LLC

  
  1,450,000     

5.750%, 6/15/2025d,g

     1,363,000  
  

Kimberly-Clark Corporation

  
  1,410,000     

3.900%, 5/4/2047

     1,444,184  
  

Kraft Foods Group, Inc.

  
  1,056,000     

5.000%, 6/4/2042

     1,116,227  
  

Laboratory Corporation of America Holdings

  
  360,000     

2.625%, 2/1/2020

     362,940  
  

McKesson Corporation

  
  650,000     

4.883%, 3/15/2044

     708,056  
  

Mead Johnson Nutrition Company

  
  512,000     

3.000%, 11/15/2020

     525,147  
  

Medtronic, Inc.

  
  4,070,000     

4.375%, 3/15/2035

     4,478,156  
  560,000     

4.625%, 3/15/2045

     631,150  
  

Merck & Company, Inc.

  
  385,000     

1.560%, 2/10/2020e

     387,740  
  260,000     

3.700%, 2/10/2045

     259,680  
  

Molson Coors Brewing Company

  
  980,000     

2.250%, 3/15/2020d

     979,945  
  

Mondelez International Holdings Netherlands BV

  
  1,200,000     

2.000%, 10/28/2021d

     1,169,062  
  

Mondelez International, Inc.

  
  418,000     

1.690%, 2/1/2019e

     419,626  
  

Mylan NV

  
  1,020,000     

3.000%, 12/15/2018

     1,033,799  
  260,000     

3.150%, 6/15/2021

     264,485  
  580,000     

5.250%, 6/15/2046

     635,319  
  

Newell Rubbermaid, Inc.

  
  748,000     

5.500%, 4/1/2046

     901,853  
  

PepsiCo, Inc.

  
  1,032,000     

2.850%, 2/24/2026

     1,029,370  
  

Reynolds American, Inc.

  
  604,000     

2.300%, 8/21/2017

     604,585  
  1,563,000     

5.700%, 8/15/2035

     1,854,065  
  

Roche Holdings, Inc.

  
  768,000     

4.000%, 11/28/2044d

     809,805  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  1,680,000     

2.400%, 9/23/2021

     1,660,243  
  1,680,000     

3.200%, 9/23/2026

     1,642,968  
  

Smithfield Foods, Inc.

  
  1,320,000     

2.700%, 1/31/2020d

     1,326,870  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

66


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Consumer Non-Cyclical (1.9%) - continued

 
  

Teleflex, Inc.

  
$ 560,000     

4.875%, 6/1/2026

   $ 572,600  
  

Tenet Healthcare Corporation

  
  2,285,000     

8.125%, 4/1/2022

     2,427,812  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  1,150,000     

2.200%, 7/21/2021

     1,128,799  
  700,000     

2.800%, 7/21/2023

     680,758  
  

Thermo Fisher Scientific, Inc.

  
  396,000     

3.000%, 4/15/2023

     399,163  
  

TreeHouse Foods, Inc.

  
  760,000     

4.875%, 3/15/2022

     784,700  
  

Tyson Foods, Inc.

  
  560,000     

3.550%, 6/2/2027

     563,231  
  

VRX Escrow Corporation

  
  3,245,000     

6.125%, 4/15/2025d

     2,746,081  
  

Zoetis, Inc.

  
  1,870,000     

4.700%, 2/1/2043

     2,034,076  
     

 

 

 
  

Total

     92,308,944  
     

 

 

 

 

 

 

Energy (1.6%)

  
  

Anadarko Petroleum Corporation

  
  1,680,000     

4.850%, 3/15/2021

     1,792,980  
  1,120,000     

5.550%, 3/15/2026g

     1,251,719  
  

Antero Resources Corporation

  
  1,775,000     

5.125%, 12/1/2022

     1,778,869  
  

Apache Corporation

  
  595,000     

4.750%, 4/15/2043

     597,508  
  

Boardwalk Pipelines, LP

  
  525,000     

5.950%, 6/1/2026

     584,648  
  

BP Capital Markets plc

  
  1,003,000     

3.062%, 3/17/2022

     1,025,123  
  1,560,000     

3.535%, 11/4/2024

     1,601,585  
  285,000     

3.119%, 5/4/2026

     282,501  
  

Buckeye Partners, LP

  
  846,000     

2.650%, 11/15/2018

     850,523  
  

Canadian Natural Resources, Ltd.

  
  1,005,000     

3.450%, 11/15/2021

     1,031,866  
  560,000     

6.250%, 3/15/2038

     660,638  
  530,000     

4.950%, 6/1/2047

     538,631  
  

Cenovus Energy, Inc.

  
  1,120,000     

3.800%, 9/15/2023

     1,104,765  
  

Cheniere Corpus Christi Holdings, LLC

  
  1,635,000     

5.875%, 3/31/2025

     1,743,319  
  

Cimarex Energy Company

  
  840,000     

4.375%, 6/1/2024

     880,595  
  

Columbia Pipeline Group, Inc.

  
  995,000     

2.450%, 6/1/2018

     999,574  
  

Concho Resources, Inc.

  
  1,412,019     

5.500%, 10/1/2022

     1,449,084  
  715,000     

4.375%, 1/15/2025

     729,300  
  

ConocoPhillips

  
  1,400,000     

6.500%, 2/1/2039

     1,849,662  
  

Continental Resources, Inc.

  
  1,400,000     

5.000%, 9/15/2022

     1,373,750  
  

Devon Energy Corporation

  
  765,000     

3.250%, 5/15/2022g

     760,205  
  

El Paso Pipeline Partners Operating Company, LLC

  
  840,000     

4.300%, 5/1/2024

     868,256  
  

Enbridge, Inc.

  
  975,000     

2.900%, 7/15/2022c

     972,874  
  

Encana Corporation

  
  278,000     

3.900%, 11/15/2021

     283,335  
  1,120,000     

6.500%, 2/1/2038

     1,275,024  
  

Energy Transfer Equity, LP

  
  1,450,000     

5.500%, 6/1/2027

     1,500,750  
  

Energy Transfer Partners, LP

  
  1,120,000     

4.650%, 6/1/2021

     1,181,355  
  765,000     

4.900%, 3/15/2035

     744,651  
  600,000     

5.150%, 2/1/2043

     570,151  
  

EnLink Midstream Partners, LP

  
  575,000     

4.150%, 6/1/2025

     567,870  
  420,000     

4.850%, 7/15/2026

     437,017  
  

Enterprise Products Operating, LLC

  
  758,000     

5.100%, 2/15/2045

     833,486  
  

EQT Corporation

  
  500,000     

5.150%, 3/1/2018

     509,125  
  754,000     

8.125%, 6/1/2019

     832,056  
  

Exxon Mobil Corporation

  
  420,000     

4.114%, 3/1/2046

     443,720  
  

Kinder Morgan Energy Partners, LP

  
  765,000     

3.500%, 3/1/2021

     783,277  
  

Magellan Midstream Partners, LP

  
  750,000     

5.000%, 3/1/2026

     827,182  
  

Marathon Oil Corporation

  
  840,000     

2.700%, 6/1/2020

     832,523  
  1,960,000     

6.600%, 10/1/2037g

     2,165,092  
  

Marathon Petroleum Corporation

  
  375,000     

3.400%, 12/15/2020

     385,712  
  1,153,000     

4.750%, 9/15/2044

     1,096,845  
  

MPLX, LP

  
  1,680,000     

4.875%, 6/1/2025

     1,781,620  
  850,000     

4.125%, 3/1/2027

     852,982  
  

Newfield Exploration Company

  
  1,960,000     

5.625%, 7/1/2024

     2,043,300  
  

Noble Energy, Inc.

  
  724,000     

5.625%, 5/1/2021

     744,751  
  

ONEOK, Inc.

  
  1,120,000     

7.500%, 9/1/2023

     1,335,600  
  

PBF Holding Company, LLC

  
  2,260,000     

7.250%, 6/15/2025d

     2,178,075  
  

Petrobras Global Finance BV

  
  340,000     

8.375%, 5/23/2021

     380,589  
  1,400,000     

6.250%, 3/17/2024

     1,426,600  
  

Petroleos Mexicanos

  
  1,680,000     

6.000%, 3/5/2020

     1,800,960  
  368,000     

2.378%, 4/15/2025

     368,269  
  790,000     

6.750%, 9/21/2047

     797,805  
  

Pioneer Natural Resources Company

  
  500,000     

4.450%, 1/15/2026

     525,775  
  

Regency Energy Partners, LP

  
  1,120,000     

5.875%, 3/1/2022

     1,233,652  
  1,450,000     

5.000%, 10/1/2022

     1,554,964  
  

Rice Energy, Inc.

  
  1,790,000     

6.250%, 5/1/2022

     1,870,550  
  

Rowan Companies, Inc.

  
  220,000     

7.375%, 6/15/2025

     205,150  
  

Sabine Pass Liquefaction, LLC

  
  840,000     

6.250%, 3/15/2022

     951,100  
  1,000,000     

5.625%, 4/15/2023

     1,111,469  
  1,140,000     

5.750%, 5/15/2024

     1,269,497  
  1,440,000     

5.625%, 3/1/2025

     1,590,034  
  

Schlumberger Holdings Corporation

  
  375,000     

3.000%, 12/21/2020d

     381,791  
  700,000     

4.000%, 12/21/2025d

     733,873  
  

Shell International Finance BV

  
  360,000     

1.632%, 5/11/2020e

     363,262  
  

Suncor Energy, Inc.

  
  780,000     

3.600%, 12/1/2024

     798,162  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

67


Table of Contents

MODERATE CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Energy (1.6%) - continued

 
  

Sunoco Logistics Partners Operations, LP

  
$ 450,000     

4.400%, 4/1/2021

   $ 472,789  
  

Targa Resources Partners, LP

  
  525,000     

5.250%, 5/1/2023

     538,125  
  

Tesoro Corporation

  
  3,755,000     

4.750%, 12/15/2023d

     4,043,760  
  

Valero Energy Corporation

  
  1,400,000     

3.400%, 9/15/2026

     1,369,677  
  

Weatherford International, Ltd.

  
  2,120,000     

8.250%, 6/15/2023g

     2,120,000  
  

Western Gas Partners, LP

  
  1,120,000     

4.000%, 7/1/2022

     1,147,976  
  

Williams Partners, LP

  
  700,000     

4.000%, 11/15/2021

     728,272  
  710,000     

4.500%, 11/15/2023

     757,787  
  1,050,000     

3.750%, 6/15/2027

     1,039,429  
  1,120,000     

6.300%, 4/15/2040

     1,299,445  
     

 

 

 
  

Total

     79,814,236  
     

 

 

 

 

 

 

Financials (4.3%)

 

 

  

ABN AMRO Bank NV

  
  1,050,000     

4.750%, 7/28/2025d

     1,106,953  
  

ACE INA Holdings, Inc.

  
  737,000     

4.350%, 11/3/2045

     809,311  
  

AerCap Ireland Capital, Ltd.

  
  550,000     

3.750%, 5/15/2019

     564,943  
  560,000     

4.625%, 10/30/2020

     595,102  
  560,000     

4.625%, 7/1/2022

     600,101  
  

Aetna, Inc.

  
  1,100,000     

2.800%, 6/15/2023

     1,097,941  
  

Air Lease Corporation

  
  625,000     

2.125%, 1/15/2018

     626,114  
  198,000     

2.625%, 9/4/2018

     199,476  
  1,400,000     

3.375%, 1/15/2019

     1,426,083  
  

Ally Financial, Inc.

  
  960,000     

3.750%, 11/18/2019

     981,600  
  1,050,000     

4.125%, 3/30/2020

     1,078,875  
  

American Express Credit Corporation

  
  590,000     

1.817%, 3/18/2019e

     592,945  
  1,692,000     

1.875%, 5/3/2019

     1,692,657  
  

American International Group, Inc.

  
  320,000     

3.300%, 3/1/2021

     329,198  
  768,000     

4.125%, 2/15/2024

     810,918  
  1,705,000     

3.750%, 7/10/2025

     1,736,834  
  1,560,000     

3.900%, 4/1/2026

     1,596,072  
  

Anthem, Inc.

  
  1,400,000     

4.625%, 5/15/2042

     1,513,434  
  

Aon plc

  
  384,000     

3.875%, 12/15/2025

     401,306  
  

ASP AMC Merger Sub, Inc.

  
  960,000     

8.000%, 5/15/2025d

     909,600  
  

Avalonbay Communities, Inc.

  
  1,125,000     

3.500%, 11/15/2025

     1,145,592  
  

Banco Santander SA

  
  2,200,000     

6.375%, 5/19/2019h

     2,252,250  
  

Bank of America Corporation

  
  800,000     

2.357%, 3/22/2018e

     804,838  
  500,000     

2.018%, 4/1/2019e

     504,610  
  800,000     

2.625%, 10/19/2020

     807,998  
  1,065,000     

3.300%, 1/11/2023

     1,085,841  
  1,130,000     

2.881%, 4/24/2023

     1,131,962  
  1,056,000     

4.000%, 4/1/2024

     1,106,635  
  1,055,000     

4.000%, 1/22/2025

     1,073,465  
  795,000     

3.500%, 4/19/2026

     797,787  
  1,704,000     

4.183%, 11/25/2027

     1,733,290  
  1,160,000     

3.824%, 1/20/2028

     1,180,266  
  1,322,000     

5.875%, 2/7/2042

     1,658,772  
  

Bank of New York Mellon Corporation

  
  1,280,000     

2.500%, 4/15/2021

     1,290,043  
  

Bank of Nova Scotia

  
  1,200,000     

2.700%, 3/7/2022

     1,206,589  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  315,000     

2.850%, 9/8/2021d

     318,186  
  

Barclays Bank plc

  
  264,000     

10.179%, 6/12/2021d

     330,624  
  

Barclays plc

  
  780,000     

2.750%, 11/8/2019

     787,025  
  1,680,000     

3.684%, 1/10/2023

     1,723,598  
  1,039,000     

3.650%, 3/16/2025

     1,033,835  
  

BB&T Corporation

  
  325,000     

1.873%, 1/15/2020e

     327,917  
  

Berkshire Hathaway, Inc.

  
  640,000     

2.750%, 3/15/2023

     648,397  
  

BPCE SA

  
  725,000     

3.000%, 5/22/2022d

     731,305  
  

Caisse Centrale Desjardins du Quebec

  
  455,000     

1.837%, 1/29/2018d,e

     456,385  
  

Capital One Financial Corporation

  
  605,000     

2.450%, 4/24/2019

     608,257  
  980,000     

2.500%, 5/12/2020

     984,175  
  1,120,000     

3.050%, 3/9/2022

     1,128,679  
  

Capital One NA

  
  1,405,000     

2.350%, 1/31/2020

     1,405,365  
  

CBOE Holdings, Inc.

  
  630,000     

1.950%, 6/28/2019

     629,810  
  

Centene Escrow Corporation

  
  2,100,000     

5.625%, 2/15/2021

     2,189,250  
  

Cigna Corporation

  
  775,000     

5.375%, 2/15/2042

     933,038  
  

CIT Group, Inc.

  
  2,075,000     

5.000%, 8/15/2022

     2,235,813  
  

Citigroup, Inc.

  
  415,000     

1.925%, 4/8/2019e

     417,692  
  1,400,000     

1.945%, 1/10/2020e

     1,410,118  
  1,075,000     

2.700%, 3/30/2021

     1,082,037  
  1,275,000     

2.750%, 4/25/2022

     1,275,061  
  690,000     

4.050%, 7/30/2022

     721,234  
  1,990,000     

4.400%, 6/10/2025

     2,072,328  
  1,120,000     

3.200%, 10/21/2026

     1,089,340  
  840,000     

4.125%, 7/25/2028

     852,804  
  441,000     

4.650%, 7/30/2045

     480,220  
  

Citizens Bank NA

  
  1,220,000     

2.300%, 12/3/2018

     1,224,427  
  1,165,000     

2.200%, 5/26/2020

     1,162,912  
  

Commonwealth Bank of Australia

  
  840,000     

2.250%, 3/10/2020d

     841,751  
  

Compass Bank

  
  1,060,000     

2.750%, 9/29/2019

     1,068,255  
  

Cooperatieve Centrale Raiffeisen- Boerenleenbank BA

  
  1,560,000     

3.950%, 11/9/2022

     1,629,086  
  3,360,000     

4.625%, 12/1/2023

     3,620,346  
  

Credit Agricole SA

  
  485,000     

1.958%, 4/15/2019d,e

     488,354  
  900,000     

3.375%, 1/10/2022d

     923,973  
  

Credit Suisse AG

  
  512,000     

5.400%, 1/14/2020

     549,775  
  

Credit Suisse Group Funding, Ltd.

  
  2,961,000     

2.750%, 3/26/2020

     2,984,072  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

68


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Financials (4.3%) - continued

 
$ 1,200,000     

3.125%, 12/10/2020

   $ 1,222,460  
  1,024,000     

3.750%, 3/26/2025

     1,034,693  
  

DDR Corporation

  
  1,190,000     

4.625%, 7/15/2022

     1,245,805  
  

Deutsche Bank AG

  
  1,630,000     

3.375%, 5/12/2021

     1,650,756  
  700,000     

4.250%, 10/14/2021

     732,944  
  

Digital Realty Trust LP

  
  1,125,000     

3.400%, 10/1/2020

     1,153,724  
  

Discover Bank

  
  1,135,000     

8.700%, 11/18/2019

     1,282,517  
  

Duke Realty, LP

  
  260,000     

3.875%, 2/15/2021

     270,257  
  780,000     

4.375%, 6/15/2022

     831,131  
  

ERP Operating, LP

  
  267,000     

3.375%, 6/1/2025

     268,680  
  

European Investment Bank

  
  755,000     

1.875%, 3/15/2019

     759,244  
  

Fifth Third Bancorp

  
  548,000     

2.875%, 7/27/2020

     559,387  
  310,000     

2.875%, 10/1/2021

     315,852  
  915,000     

2.600%, 6/15/2022

     910,190  
  

Five Corners Funding Trust

  
  1,400,000     

4.419%, 11/15/2023d

     1,503,232  
  

GE Capital International Funding Company

  
  3,692,000     

4.418%, 11/15/2035

     4,022,574  
  

Goldman Sachs Group, Inc.

  
  1,170,000     

2.372%, 4/30/2018e

     1,178,915  
  430,000     

2.282%, 11/15/2018e

     434,469  
  2,150,000     

5.375%, 3/15/2020

     2,321,389  
  460,000     

2.313%, 4/23/2020e

     467,680  
  1,975,000     

5.375%, 5/10/2020h

     2,075,330  
  3,448,000     

5.250%, 7/27/2021

     3,778,829  
  1,110,000     

3.000%, 4/26/2022

     1,120,263  
  1,120,000     

2.908%, 6/5/2023

     1,115,558  
  512,000     

3.500%, 1/23/2025

     517,606  
  1,980,000     

3.691%, 6/5/2028

     1,988,078  
  800,000     

4.750%, 10/21/2045

     886,414  
  

Hartford Financial Services Group, Inc.

  
  2,150,000     

5.125%, 4/15/2022

     2,386,367  
  

HBOS plc

  
  1,384,000     

6.750%, 5/21/2018d

     1,439,552  
  

HCP, Inc.

  
  1,630,000     

4.000%, 12/1/2022

     1,704,722  
  520,000     

3.400%, 2/1/2025

     512,087  
  

HSBC Bank plc

  
  1,065,000     

1.822%, 5/15/2018d,e

     1,069,278  
  

HSBC Holdings plc

  
  2,025,000     

3.400%, 3/8/2021

     2,081,109  
  1,075,000     

6.875%, 6/1/2021g,h

     1,161,000  
  925,000     

2.650%, 1/5/2022

     921,871  
  850,000     

3.600%, 5/25/2023

     878,282  
  1,040,000     

3.900%, 5/25/2026

     1,073,597  
  

Huntington Bancshares, Inc.

  
  282,000     

2.600%, 8/2/2018

     283,907  
  

Huntington National Bank

  
  720,000     

2.200%, 11/6/2018

     722,010  
  

Icahn Enterprises, LP

  
  1,145,000     

6.000%, 8/1/2020

     1,178,634  
  750,000     

6.750%, 2/1/2024

     781,950  
  

ING Capital Funding Trust III

  
  825,000     

4.896%, 9/30/2017e,h

     827,574  
  

ING Groep NV

  
  855,000     

3.150%, 3/29/2022

     871,189  
  

International Lease Finance Corporation

  
  275,000     

4.625%, 4/15/2021

     292,670  
  550,000     

5.875%, 8/15/2022

     620,859  
  

J.P. Morgan Chase & Company

  
  980,000     

6.300%, 4/23/2019

     1,054,782  
  365,000     

2.250%, 1/23/2020

     366,108  
  1,200,000     

1.882%, 6/1/2021e

     1,201,661  
  670,000     

2.295%, 8/15/2021

     666,037  
  1,220,000     

4.500%, 1/24/2022

     1,320,938  
  768,000     

3.200%, 1/25/2023

     782,929  
  1,400,000     

2.700%, 5/18/2023

     1,384,463  
  565,000     

2.383%, 10/24/2023e

     573,493  
  1,040,000     

3.625%, 5/13/2024

     1,072,702  
  2,040,000     

3.125%, 1/23/2025

     2,028,241  
  855,000     

3.300%, 4/1/2026

     849,101  
  

KeyBank NA

  
  860,000     

2.350%, 3/8/2019

     865,612  
  

KeyCorp

  
  1,080,000     

2.900%, 9/15/2020

     1,098,591  
  

Kookmin Bank

  
  900,000     

1.625%, 8/1/2019d

     885,960  
  

Liberty Mutual Group, Inc.

  
  560,000     

4.950%, 5/1/2022d

     614,121  
  

Liberty Property, LP

  
  1,417,000     

3.750%, 4/1/2025

     1,440,004  
  

Lincoln National Corporation

  
  575,000     

8.750%, 7/1/2019

     646,491  
  

Lloyds Bank plc

  
  515,000     

1.770%, 3/16/2018e

     515,862  
  

MassMutual Global Funding

  
  920,000     

2.750%, 6/22/2024d

     912,956  
  

MetLife, Inc.

  
  1,025,000     

4.050%, 3/1/2045

     1,035,195  
  

Mitsubishi UFJ Financial Group, Inc.

  
  930,000     

2.190%, 9/13/2021

     916,423  
  

Mizuho Bank, Ltd.

  
  762,000     

1.850%, 3/21/2018d

     763,029  
  

Morgan Stanley

  
  1,455,000     

6.625%, 4/1/2018

     1,506,677  
  780,000     

2.436%, 4/25/2018e

     786,793  
  460,000     

2.310%, 1/27/2020e

     466,960  
  560,000     

5.550%, 7/15/2020h

     585,060  
  675,000     

2.500%, 4/21/2021

     674,419  
  1,400,000     

2.625%, 11/17/2021

     1,397,792  
  1,260,000     

2.750%, 5/19/2022

     1,259,584  
  660,000     

4.875%, 11/1/2022

     716,507  
  975,000     

4.000%, 7/23/2025

     1,017,734  
  1,350,000     

4.350%, 9/8/2026

     1,403,652  
  

MPT Operating Partnership, LP

  
  1,535,000     

6.375%, 3/1/2024

     1,669,512  
  

Nasdaq, Inc.

  
  655,000     

3.850%, 6/30/2026

     664,667  
  

National City Corporation

  
  1,519,000     

6.875%, 5/15/2019

     1,652,889  
  

New York Life Global Funding

  
  840,000     

2.300%, 6/10/2022d

     835,416  
  

Park Aerospace Holdings, Ltd.

  
  2,570,000     

5.500%, 2/15/2024d

     2,684,365  
  

Prudential Financial, Inc.

  
  315,000     

2.350%, 8/15/2019

     316,894  
  

Quicken Loans, Inc.

  
  2,665,000     

5.750%, 5/1/2025d

     2,751,613  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

69


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Financials (4.3%) - continued

  
  

Realty Income Corporation

  
$ 1,120,000     

4.125%, 10/15/2026

   $ 1,157,839  
  

Regions Bank

  
  261,000     

7.500%, 5/15/2018

     273,238  
  

Regions Financial Corporation

  
  1,000,000     

2.250%, 9/14/2018

     1,004,083  
  768,000     

3.200%, 2/8/2021

     785,146  
  

Reinsurance Group of America, Inc.

  
  579,000     

5.000%, 6/1/2021

     629,237  
  

Reliance Standard Life Global Funding II

  
  395,000     

2.500%, 4/24/2019d

     397,643  
  

Royal Bank of Scotland Group plc

  
  1,400,000     

8.625%, 8/15/2021h

     1,526,000  
  800,000     

3.875%, 9/12/2023

     815,842  
  

Santander Holdings USA, Inc.

  
  725,000     

3.450%, 8/27/2018

     735,186  
  

Santander UK Group Holdings plc

  
  896,000     

2.875%, 10/16/2020

     908,797  
  

Santander UK plc

  
  456,000     

3.050%, 8/23/2018

     461,724  
  

Simon Property Group, LP

  
  330,000     

2.500%, 9/1/2020

     332,960  
  1,115,000     

2.750%, 2/1/2023

     1,110,542  
  1,120,000     

4.250%, 11/30/2046

     1,119,447  
  

Skandinaviska Enskilda Banken AB

  
  615,000     

2.375%, 3/25/2019d

     618,768  
  

Societe Generale SA

  
  840,000     

4.750%, 11/24/2025d,g

     880,821  
  

Standard Chartered plc

  
  1,929,000     

2.100%, 8/19/2019d

     1,921,990  
  

State Street Corporation

  
  510,000     

2.081%, 8/18/2020e

     520,846  
  

Sumitomo Mitsui Banking Corporation

  
  545,000     

1.738%, 1/16/2018e

     546,281  
  

Sumitomo Mitsui Financial Group, Inc.

  
  840,000     

3.010%, 10/19/2026

     822,019  
  

SunTrust Banks, Inc.

  
  1,120,000     

2.250%, 1/31/2020

     1,124,749  
  

Svenska Handelsbanken AB

  
  715,000     

1.757%, 6/17/2019e

     718,179  
  

Synchrony Financial

  
  1,400,000     

3.000%, 8/15/2019

     1,419,796  
  305,000     

2.402%, 2/3/2020e

     307,304  
  330,000     

4.250%, 8/15/2024

     337,091  
  

Toronto-Dominion Bank

  
  375,000     

2.172%, 12/14/2020e

     380,446  
  

UBS Group Funding Jersey, Ltd.

  
  1,280,000     

2.950%, 9/24/2020d

     1,307,497  
  768,000     

4.125%, 9/24/2025d

     805,119  
  

UBS Group Funding Switzerland AG

  
  1,105,000     

3.491%, 5/23/2023d

     1,130,402  
  

UnitedHealth Group, Inc.

  
  220,000     

3.350%, 7/15/2022

     229,656  
  2,470,000     

4.625%, 7/15/2035

     2,779,167  
  

USB Realty Corporation

  
  310,000     

2.305%, 1/15/2022d,e,h

     271,250  
  

Ventas Realty, LP

  
  1,200,000     

3.100%, 1/15/2023

     1,203,853  
  

Voya Financial, Inc.

  
  948,000     

2.900%, 2/15/2018

     954,424  
  2,836,000     

3.125%, 7/15/2024c

     2,792,975  
  

Wells Fargo & Company

  
  455,000     

1.852%, 1/30/2020e

     457,962  
  1,020,000     

2.550%, 12/7/2020

     1,031,607  
  1,150,000     

3.069%, 1/24/2023

     1,165,282  
  1,120,000     

3.450%, 2/13/2023

     1,146,566  
  1,040,000     

3.000%, 2/19/2025

     1,023,950  
  1,600,000     

3.000%, 4/22/2026

     1,562,805  
  1,140,000     

3.000%, 10/23/2026

     1,110,202  
  1,930,000     

4.900%, 11/17/2045

     2,107,371  
  

Welltower, Inc.

  
  520,000     

3.750%, 3/15/2023

     539,502  
  1,060,000     

4.000%, 6/1/2025

     1,096,094  
     

 

 

 
  

Total

     214,226,371  
     

 

 

 

 

 

 

Foreign Government (0.2%)

 

 

  

Argentina Government International Bond

  
  820,000     

7.500%, 4/22/2026g

     881,500  
  280,000     

6.875%, 1/26/2027

     289,520  
  

Brazil Government International Bond

  
  755,000     

7.125%, 1/20/2037

     862,588  
  

Colombia Government International Bond

  
  925,000     

3.875%, 4/25/2027g

     933,325  
  

Export-Import Bank of Korea

  
  450,000     

2.250%, 1/21/2020

     449,204  
  

Indonesia Government International Bond

  
  1,700,000     

5.250%, 1/8/2047d

     1,849,537  
  

Kommunalbanken AS

  
  735,000     

1.500%, 10/22/2019d

     731,652  
  

Mexico Government International Bond

  
  1,400,000     

4.150%, 3/28/2027

     1,449,700  
  

Turkey Government International Bond

  
  1,704,000     

5.750%, 5/11/2047

     1,666,512  
     

 

 

 
  

Total

     9,113,538  
     

 

 

 

 

 

 

Mortgage-Backed Securities (12.9%)

 

 

  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  37,325,000     

3.000%, 7/1/2031c

     38,322,279  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  64,500,000     

4.000%, 7/1/2047c

     67,823,259  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  4,180,951     

1.746%, 7/1/2043e

     4,289,899  
  74,425,000     

3.000%, 7/1/2047c

     74,308,711  
  245,400,000     

3.500%, 7/1/2047c

     251,968,352  
  141,275,000     

4.000%, 7/1/2047c

     148,482,229  
  50,850,000     

4.500%, 7/1/2047c

     54,532,613  
     

 

 

 
  

Total

     639,727,342  
     

 

 

 

 

 

 

Technology (1.0%)

 

 

  

Amphenol Corporation

  
  318,000     

2.550%, 1/30/2019

     320,936  
  

Apple, Inc.

  
  360,000     

1.482%, 5/6/2020e

     362,220  
  690,000     

3.000%, 2/9/2024

     700,291  
  1,792,000     

3.200%, 5/13/2025

     1,830,351  
  1,120,000     

3.200%, 5/11/2027

     1,130,625  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

70


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

Technology (1.0%) - continued

  
$ 1,505,000     

3.000%, 6/20/2027

   $ 1,497,610  
  768,000     

4.650%, 2/23/2046

     862,110  
  1,400,000     

4.250%, 2/9/2047

     1,487,094  
  

Applied Materials, Inc.

  
  560,000     

3.300%, 4/1/2027

     569,163  
  

Avnet, Inc.

  
  820,000     

3.750%, 12/1/2021

     833,163  
  

Baidu, Inc.

  
  1,275,000     

3.000%, 6/30/2020

     1,292,111  
  

Cisco Systems, Inc.

  
  480,000     

1.702%, 3/1/2019e

     483,506  
  

CommScope Technologies Finance, LLC

  
  1,480,000     

6.000%, 6/15/2025d

     1,579,900  
  

Diamond 1 Finance Corporation

  
  680,000     

3.480%, 6/1/2019d

     695,922  
  1,400,000     

5.450%, 6/15/2023d

     1,519,048  
  396,000     

6.020%, 6/15/2026d

     436,237  
  560,000     

8.350%, 7/15/2046d

     723,533  
  

Equinix, Inc.

  
  1,870,000     

5.750%, 1/1/2025

     2,012,588  
  

Fidelity National Information Services, Inc.

  
  1,070,000     

2.850%, 10/15/2018

     1,082,652  
  1,109,000     

3.625%, 10/15/2020

     1,161,630  
  

First Data Corporation

  
  970,000     

5.375%, 8/15/2023d

     1,013,650  
  

Hewlett Packard Enterprise Company

  
  377,000     

2.450%, 10/5/2017

     377,995  
  565,000     

2.850%, 10/5/2018

     569,849  
  565,000     

4.400%, 10/15/2022

     598,906  
  

Intel Corporation

  
  185,000     

3.100%, 7/29/2022

     191,637  
  685,000     

3.700%, 7/29/2025

     719,203  
  1,188,000     

4.100%, 5/19/2046

     1,233,120  
  

International Business Machines Corporation

  
  1,056,000     

4.700%, 2/19/2046g

     1,181,180  
  

Iron Mountain, Inc.

  
  1,885,000     

6.000%, 8/15/2023

     2,002,812  
  

Micron Technology, Inc.

  
  3,085,000     

7.500%, 9/15/2023

     3,451,190  
  

Microsoft Corporation

  
  1,575,000     

4.750%, 11/3/2055

     1,802,049  
  1,575,000     

4.200%, 11/3/2035

     1,722,875  
  3,350,000     

3.700%, 8/8/2046

     3,320,121  
  1,400,000     

4.250%, 2/6/2047

     1,518,009  
  

NXP BV

  
  1,390,000     

3.875%, 9/1/2022d

     1,447,338  
  

Oracle Corporation

  
  330,000     

2.500%, 5/15/2022

     333,095  
  1,056,000     

2.400%, 9/15/2023

     1,042,147  
  2,765,000     

2.950%, 5/15/2025

     2,775,496  
  

QUALCOMM, Inc.

  
  792,000     

3.000%, 5/20/2022

     812,130  
  560,000     

4.300%, 5/20/2047

     571,691  
  

Sensata Technologies UK Financing Company plc

  
  1,140,000     

6.250%, 2/15/2026d

     1,242,600  
     

 

 

 
  

Total

     48,507,783  
     

 

 

 

 

 

 

Transportation (0.3%)

  
  

Air Canada Pass Through Trust

  
  276,889     

3.875%, 3/15/2023d

     276,197  
  

American Airlines Pass Through Trust

  
  1,138,946     

3.375%, 5/1/2027

     1,144,640  
  

Avis Budget Car Rental, LLC

  
  1,195,000     

6.375%, 4/1/2024d,g

     1,192,013  
  

Burlington Northern Santa Fe, LLC

  
  850,000     

5.750%, 5/1/2040

     1,074,666  
  2,485,000     

5.050%, 3/1/2041

     2,908,041  
  900,000     

4.450%, 3/15/2043

     979,063  
  1,175,000     

3.900%, 8/1/2046

     1,196,795  
  

Continental Airlines, Inc.

  
  586,281     

4.150%, 4/11/2024

     615,595  
  

CSX Corporation

  
  494,000     

3.700%, 11/1/2023

     519,281  
  

Delta Air Lines, Inc.

  
  232,331     

4.950%, 5/23/2019

     241,334  
  630,000     

2.875%, 3/13/2020

     638,193  
  

ERAC USA Finance, LLC

  
  284,000     

2.800%, 11/1/2018d

     286,931  
  

J.B. Hunt Transport Services, Inc.

  
  295,000     

3.300%, 8/15/2022

     300,699  
  

Southwest Airlines Company

  
  845,000     

2.750%, 11/6/2019

     857,753  
  

Virgin Australia Holdings, Ltd.

  
  190,384     

5.000%, 10/23/2023d

     198,475  
  

XPO Logistics, Inc.

  
  1,570,000     

6.500%, 6/15/2022d

     1,650,463  
     

 

 

 
  

Total

     14,080,139  
     

 

 

 

 

 

 

U.S. Government and Agencies (9.8%)

 

 

  

Federal National Mortgage Association

  
  205,000     

6.250%, 5/15/2029

     278,210  
  

Tennessee Valley Authority

  
  200,000     

5.250%, 9/15/2039

     262,809  
  

U.S. Treasury Bonds

  
  7,000,000     

2.375%, 5/15/2027

     7,045,115  
  1,075,000     

4.375%, 5/15/2040

     1,373,438  
  470,000     

3.625%, 2/15/2044

     542,262  
  26,928,000     

2.500%, 5/15/2046

     25,096,681  
  3,290,000     

2.875%, 11/15/2046

     3,313,777  
  3,825,000     

3.000%, 2/15/2047

     3,952,598  
  7,400,000     

3.000%, 5/15/2047

     7,650,327  
  

U.S. Treasury Bonds, TIPS

  
  7,520,746     

0.125%, 1/15/2023

     7,450,788  
  51,884     

2.375%, 1/15/2025

     59,095  
  28,780,850     

0.625%, 1/15/2026

     28,957,306  
  23,684,778     

0.375%, 1/15/2027

     23,255,705  
  33,937     

2.125%, 2/15/2040

     42,197  
  459,871     

0.750%, 2/15/2042

     437,470  
  

U.S. Treasury Notes

  
  300,000     

0.875%, 3/31/2018

     299,133  
  21,220,000     

1.000%, 11/30/2018

     21,117,210  
  22,250,000     

0.750%, 2/15/2019

     22,035,332  
  15,200,000     

1.000%, 10/15/2019

     15,056,907  
  41,710,000     

1.500%, 10/31/2019

     41,762,137  
  8,800,000     

1.500%, 5/15/2020

     8,789,686  
  79,080,000     

1.375%, 9/30/2020

     78,489,984  
  10,250,000     

1.375%, 5/31/2021

     10,107,464  
  59,409,000     

1.125%, 8/31/2021

     57,840,246  
  12,600,000     

1.875%, 2/28/2022

     12,613,784  
  41,325,000     

2.125%, 6/30/2022

     41,768,913  
  10,765,000     

1.625%, 8/15/2022

     10,618,661  
  1,120,000     

1.375%, 9/30/2023

     1,074,851  
  47,630,000     

2.250%, 11/15/2024

     47,883,011  
  2,100,000     

2.000%, 11/15/2026

     2,047,910  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

71


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (42.2%)

   Value  
 

U.S. Government and Agencies (9.8%) - continued

  
  

U.S. Treasury Notes, TIPS

  
$ 2,063,220     

0.125%, 4/15/2021

   $ 2,059,956  
     

 

 

 
  

Total

     483,282,963  
     

 

 

 
 

Utilities (1.3%)

  
  

American Electric Power Company, Inc.

  
  1,722,000     

2.950%, 12/15/2022

     1,752,982  
  

Appalachian Power Company

  
  560,000     

3.300%, 6/1/2027

     567,190  
  

Arizona Public Service Company

  
  395,000     

2.200%, 1/15/2020

     395,970  
  

Atmos Energy Corporation

  
  600,000     

3.000%, 6/15/2027

     596,077  
  

Berkshire Hathaway Energy Company

  
  358,000     

2.400%, 2/1/2020

     361,091  
  

Calpine Corporation

  
  1,450,000     

5.375%, 1/15/2023g

     1,413,750  
  

CMS Energy Corporation

  
  840,000     

2.950%, 2/15/2027

     805,623  
  840,000     

3.450%, 8/15/2027

     847,895  
  

Commonwealth Edison Company

  
  1,025,000     

3.700%, 3/1/2045

     1,010,528  
  395,000     

4.350%, 11/15/2045

     426,380  
  

Consolidated Edison Company of New York, Inc.

  
  384,000     

4.500%, 12/1/2045

     425,180  
  

Consolidated Edison, Inc.

  
  528,000     

2.000%, 5/15/2021

     519,720  
  

Dominion Energy, Inc.

  
  1,070,000     

2.962%, 7/1/2019

     1,086,043  
  1,120,000     

2.579%, 7/1/2020

     1,125,699  
  

DTE Electric Company

  
  760,000     

3.700%, 3/15/2045

     750,530  
  890,000     

3.700%, 6/1/2046

     875,623  
  

DTE Energy Company

  
  155,000     

2.400%, 12/1/2019

     155,709  
  

Duke Energy Corporation

  
  900,000     

2.100%, 6/15/2018

     903,492  
  1,120,000     

3.750%, 9/1/2046

     1,065,599  
  

Duke Energy Florida, LLC

  
  775,000     

3.200%, 1/15/2027

     785,000  
  

Duke Energy Indiana, LLC

  
  1,085,000     

3.750%, 5/15/2046

     1,073,297  
  

Dynegy, Inc.

  
  1,720,000     

7.375%, 11/1/2022g

     1,698,500  
  

Edison International

  
  1,050,000     

2.950%, 3/15/2023

     1,060,289  
  

Emera U.S. Finance, LP

  
  800,000     

2.150%, 6/15/2019

     799,287  
  820,000     

4.750%, 6/15/2046

     866,590  
  

Enbridge Energy Partners, LP

  
  1,400,000     

5.875%, 10/15/2025g

     1,597,228  
  

Enel Finance International NV

  
  450,000     

6.250%, 9/15/2017d

     453,964  
  

Eversource Energy

  
  330,000     

1.600%, 1/15/2018

     329,492  
  

Exelon Corporation

  
  580,000     

5.100%, 6/15/2045

     650,799  
  792,000     

4.450%, 4/15/2046

     819,724  
  

Exelon Generation Company, LLC

  
  770,000     

5.200%, 10/1/2019

     817,898  
  970,000     

2.950%, 1/15/2020

     987,215  
  

FirstEnergy Corporation

  
  350,000     

2.850%, 7/15/2022

     348,800  
  2,015,000     

4.850%, 7/15/2047

     2,042,344  
  

Great Plains Energy, Inc.

  
  905,000     

2.500%, 3/9/2020

     913,381  
  

ITC Holdings Corporation

  
  284,000     

4.050%, 7/1/2023

     297,813  
  560,000     

5.300%, 7/1/2043

     652,642  
  

Kinder Morgan Energy Partners, LP

  
  1,400,000     

6.500%, 9/1/2039

     1,587,097  
  

MidAmerican Energy Holdings Company

  
  1,586,000     

6.500%, 9/15/2037

     2,131,976  
  

Monongahela Power Company

  
  780,000     

5.400%, 12/15/2043d

     948,550  
  

National Rural Utilities Cooperative Finance Corporation

  
  1,025,000     

2.300%, 11/1/2020

     1,026,107  
  

NextEra Energy Capital Holdings, Inc.

  
  660,000     

2.300%, 4/1/2019

     663,052  
  

NiSource Finance Corporation

  
  560,000     

3.490%, 5/15/2027

     563,914  
  1,475,000     

5.650%, 2/1/2045

     1,775,903  
  

Northern States Power Company

  
  1,240,000     

4.125%, 5/15/2044

     1,317,352  
  

NRG Energy, Inc.

  
  1,500,000     

6.625%, 3/15/2023

     1,541,250  
  

Oncor Electric Delivery Company, LLC

  
  2,240,000     

3.750%, 4/1/2045

     2,193,059  
  

Pacific Gas and Electric Company

  
  1,400,000     

3.300%, 3/15/2027

     1,431,384  
  768,000     

4.250%, 3/15/2046

     818,238  
  

PG&E Corporation

  
  375,000     

2.400%, 3/1/2019

     376,852  
  

PPL Capital Funding, Inc.

  
  372,000     

3.500%, 12/1/2022

     384,362  
  560,000     

3.400%, 6/1/2023

     575,439  
  1,275,000     

5.000%, 3/15/2044

     1,439,347  
  

PPL Electric Utilities Corporation

  
  840,000     

3.950%, 6/1/2047

     865,445  
  

Public Service Electric & Gas Company

  
  1,410,000     

3.000%, 5/15/2027

     1,413,006  
  

Sempra Energy

  
  1,285,000     

6.150%, 6/15/2018

     1,338,135  
  370,000     

2.400%, 3/15/2020

     371,636  
  

Southern California Edison Company

  
  220,000     

2.400%, 2/1/2022

     220,691  
  1,135,000     

4.000%, 4/1/2047

     1,188,886  
  

Southern Company

  
  1,080,000     

1.850%, 7/1/2019

     1,075,857  
  1,150,000     

2.950%, 7/1/2023

     1,142,471  
  1,425,000     

3.250%, 7/1/2026

     1,394,164  
  1,100,000     

4.400%, 7/1/2046

     1,121,594  
  

Southern Company Gas Capital Corporation

  
  1,400,000     

4.400%, 5/30/2047

     1,439,442  
  

Southwestern Electric Power Company

  
  460,000     

3.900%, 4/1/2045

     451,842  
  

Tesoro Logistics, LP

  
  1,755,000     

5.250%, 1/15/2025

     1,842,750  
  

Xcel Energy, Inc.

  
  1,670,000     

3.350%, 12/1/2026

     1,685,620  
     

 

 

 
  

Total

     65,604,765  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $2,080,209,581)

     2,091,322,433  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

72


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Registered Investment Companies (26.7%)

   Value  
 

Affiliated Equity Holdings (9.8%)

  
  2,636,950     

Thrivent Large Cap Stock Portfolio

   $ 34,671,942  
  9,209,186     

Thrivent Large Cap Value Portfolio

     156,271,602  
  4,288,831     

Thrivent Mid Cap Stock Portfolio

     80,493,202  
  17,318,825     

Thrivent Partner Worldwide Allocation Portfolio

     175,957,531  
  2,123,607     

Thrivent Small Cap Stock Portfolio

     39,872,205  
     

 

 

 
  

Total

     487,266,482  
     

 

 

 
 

Affiliated Fixed Income Holdings (14.6%)

  
  25,261,969     

Thrivent High Yield Portfolio

     122,515,499  
  36,075,635     

Thrivent Income Portfolio

     370,078,298  
  23,371,713     

Thrivent Limited Maturity Bond Portfolio

     230,470,796  
     

 

 

 
  

Total

     723,064,593  
     

 

 

 
 

Equity Funds/Exchange Traded Funds (0.3%)

  
  3,110     

iShares Russell 2000 Growth Index Fund

     524,875  
  3,031     

iShares Russell 2000 Index Fund

     427,129  
  3,350     

iShares Russell 2000 Value Index Fund

     398,214  
  5,870     

Materials Select Sector SPDR Fund

     315,865  
  41,336     

SPDR S&P 500 ETF Trust

     9,995,045  
  49,720     

SPDR S&P Bank ETF

     2,163,814  
  8,730     

SPDR S&P Biotech ETF

     673,781  
     

 

 

 
  

Total

     14,498,723  
     

 

 

 
 

Fixed Income Funds/Exchange Traded Funds (2.0%)

  
  72,000     

iShares Barclays 1-3 Year Credit Bond Fund

     7,582,320  
  536,400     

iShares iBoxx $ Investment Grade Corporate Bond ETF

     64,641,564  
  330,600     

Vanguard Short-Term Corporate Bond ETF

     26,461,224  
     

 

 

 
  

Total

     98,685,108  
     

 

 

 
  

Total Registered Investment Companies

(cost $1,204,692,550)

     1,323,514,906  
     

 

 

 
      

Common Stock (22.1%)

      
 

Consumer Discretionary (3.1%)

  
  29,216     

Amazon.com, Inc.j

     28,281,088  
  25,050     

American Axle & Manufacturing Holdings, Inc.j

     390,780  
  1,845     

American Public Education, Inc.j

     43,634  
  45,181     

Aramark

     1,851,517  
  3,350     

Armstrong Flooring, Inc.j

     60,200  
  3,980     

Ascent Capital Group, Inc.j

     61,133  
  13,320     

Barnes & Noble Education, Inc.j

     141,592  
  10,120     

Bloomin’ Brands, Inc.

     214,848  
  15,570     

BorgWarner, Inc.

     659,545  
  21,885     

Bright Horizons Family Solutions, Inc.j

     1,689,741  
  15,260     

Brunswick Corporation

     957,260  
  4,450     

Buffalo Wild Wings, Inc.j

     563,815  
  3,450     

Burlington Stores, Inc.

     317,366  
  18,640     

Caleres, Inc.

     517,819  
  17,324     

Callaway Golf Company

     221,401  
  2,758     

Cedar Fair, LP

     198,852  
  5,421     

Century Casinos, Inc.j

     39,953  
  2,050     

Cheesecake Factory, Inc.

     103,115  
  1,060     

Children’s Place, Inc.

     108,226  
  860     

Chipotle Mexican Grill, Inc.j

     357,846  
  1,776     

Citi Trends, Inc.

     37,687  
  3,920     

ClubCorp Holdings, Inc.

     51,352  
  585,383     

Comcast Corporation

     22,783,106  
  14,792     

Core-Mark Holding Company, Inc.

     489,024  
  9,559     

CSS Industries, Inc.

     250,063  
  8,758     

Culp, Inc.

     284,635  
  59,539     

Delphi Automotive plc

     5,218,593  
  4,515     

Discovery Communications, Inc., Class Aj

     116,622  
  59,983     

Discovery Communications, Inc., Class Cj

     1,512,171  
  10,650     

DISH Network Corporationj

     668,394  
  22,830     

Dollar Tree, Inc.j

     1,596,274  
  2,260     

Domino’s Pizza, Inc.

     478,058  
  13,050     

DSW, Inc.

     230,985  
  18,483     

Duluth Holdings, Inc.g

     336,575  
  5,875     

Entravision Communications Corporation

     38,775  
  6,328     

Expedia, Inc.

     942,556  
  86,492     

Extended Stay America, Inc.

     1,674,485  
  2,700     

Five Below, Inc.j

     133,299  
  6,870     

FTD Companies, Inc.j

     137,400  
  7,563     

G-III Apparel Group, Ltd.j

     188,697  
  39,485     

Gray Television, Inc.j

     540,945  
  8,680     

Habit Restaurants, Inc.j

     137,144  
  132,864     

Harley-Davidson, Inc.

     7,177,313  
  12,348     

Haverty Furniture Companies, Inc.

     309,935  
  77,900     

Home Depot, Inc.

     11,949,860  
  14,390     

Houghton Mifflin Harcourt Companyj

     176,997  
  1,280     

Hyatt Hotels Corporationj

     71,949  
  18,252     

International Speedway Corporation

     685,363  
  11,740     

La-Z-Boy, Inc.

     381,550  
  2,011     

Libbey, Inc.

     16,209  
  20,420     

Liberty Interactive Corporationj

     501,107  
  31,146     

Liberty Media Corporation-Liberty SiriusXMj

     1,298,788  
  2,370     

Lithia Motors, Inc.

     223,325  
  144,419     

Lowe’s Companies, Inc.

     11,196,805  
  17,850     

Modine Manufacturing Companyj

     295,417  
  6,380     

Nautilus, Inc.j

     122,177  
  35,610     

Newell Brands, Inc.

     1,909,408  
  20,520     

News Corporation, Class A

     281,124  
  6,700     

News Corporation, Class B

     94,805  
  27,020     

Norwegian Cruise Line Holdings, Ltd.j

     1,466,916  
  18,321     

Nutrisystem, Inc.

     953,608  
  1,510     

O’Reilly Automotive, Inc.j

     330,297  
  7,490     

Oxford Industries, Inc.

     468,050  
  5,680     

Papa John’s International, Inc.

     407,597  
  41,970     

Pinnacle Entertainment, Inc.j

     829,327  
  8,130     

Polaris Industries, Inc.g

     749,830  
  3,210     

Priceline Group, Inc.j

     6,004,369  
  13,202     

PVH Corporation

     1,511,629  
  13,270     

Ross Stores, Inc.

     766,077  
  9,770     

Ruth’s Hospitality Group, Inc.

     212,497  
  82,514     

Scripps Networks Interactive, Inc.

     5,636,531  
  2,662     

Shoe Carnival, Inc.

     55,583  
  5,090     

Signet Jewelers, Ltd.g

     321,892  
  24,480     

Six Flags Entertainment Corporation

     1,459,253  
  1,240     

Snap-On, Inc.

     195,920  
  2,700     

Stamps.com, Inc.j

     418,162  
  1,200     

Standard Motor Products, Inc.

     62,664  
  56,550     

Staples, Inc.

     569,458  
  96,756     

Starbucks Corporation

     5,641,842  
  4,070     

Steven Madden, Ltd.j

     162,596  
  19,150     

Taylor Morrison Home Corporationj

     459,792  
  2,718     

Tenneco, Inc.

     157,182  
  16,030     

Thomson Reuters Corporation

     742,029  
  26,350     

Time, Inc.

     378,123  
  36,190     

Toll Brothers, Inc.

     1,429,867  
  48,121     

Tower International, Inc.

     1,080,316  
  30,242     

Tuesday Morning Corporationj

     57,460  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

73


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value  
 

Consumer Discretionary (3.1%) - continued

  
  12,137     

Tupperware Brands Corporation

   $ 852,382  
  1,600     

Ulta Beauty, Inc.j

     459,744  
  1,400     

Vail Resorts, Inc.

     283,962  
  7,490     

VF Corporation

     431,424  
  940     

Visteon Corporationj

     95,936  
  53,618     

Walt Disney Company

     5,696,912  
  2,875     

Whirlpool Corporation

     550,907  
  10,240     

Wingstop, Inc.g

     316,416  
  2,650     

Wyndham Worldwide Corporation

     266,086  
  16,050     

Zoe’s Kitchen, Inc.g,j

     191,156  
     

 

 

 
  

Total

     152,992,495  
     

 

 

 
 

Consumer Staples (0.7%)

  
  60,610     

Altria Group, Inc.

     4,513,627  
  11,410     

Blue Buffalo Pet Products, Inc.j

     260,262  
  29,130     

Cott Corporation

     420,637  
  100,730     

CVS Health Corporation

     8,104,736  
  72,821     

Darling Ingredients, Inc.j

     1,146,203  
  2,424     

e.l.f. Beauty, Inc.j

     65,957  
  19,450     

Hain Celestial Group, Inc.j

     755,049  
  4,750     

Ingredion, Inc.

     566,247  
  6,950     

Inter Parfums, Inc.

     254,717  
  21,510     

Kimberly-Clark Corporation

     2,777,156  
  14,580     

MGP Ingredients, Inc.g

     746,059  
  34,630     

Mondelez International, Inc.

     1,495,670  
  22,940     

Monster Beverage Corporationj

     1,139,659  
  21,930     

PepsiCo, Inc.

     2,532,696  
  42,070     

Pinnacle Foods, Inc.

     2,498,958  
  3,083     

Revlon, Inc.j

     73,067  
  2,470     

Seneca Foods Corporationj

     76,693  
  48,154     

SpartanNash Company

     1,250,078  
  45,840     

SUPERVALU, Inc.j

     150,814  
  38,870     

US Foods Holding Corporation

     1,058,041  
  63,360     

Wal-Mart Stores, Inc.

     4,795,085  
     

 

 

 
  

Total

     34,681,411  
     

 

 

 
 

Energy (1.1%)

  
  51,250     

Anadarko Petroleum Corporation

     2,323,675  
  8,156     

Arch Coal, Inc.g

     557,055  
  57,962     

Archrock, Inc.

     660,767  
  26,014     

Bill Barrett Corporationj

     79,863  
  12,982     

California Resources Corporationg,j

     110,996  
  25,435     

Callon Petroleum Companyj

     269,865  
  4,858     

CARBO Ceramics, Inc.j

     33,277  
  102,560     

Chevron Corporation

     10,700,085  
  2,020     

Cimarex Energy Company

     189,900  
  16,330     

Concho Resources, Inc.j

     1,984,585  
  8,690     

Contango Oil & Gas Companyj

     57,702  
  6,350     

Continental Resources, Inc.j

     205,295  
  15,449     

Contura Energy, Inc.g

     1,011,909  
  5,569     

Delek US Holdings, Inc.

     147,244  
  93,780     

Devon Energy Corporation

     2,998,147  
  21,690     

Ensco plc

     111,920  
  46,545     

EQT Corporation

     2,727,072  
  7,910     

Era Group, Inc.j

     74,829  
  6,300     

Exterran Corporationj

     168,210  
  47,600     

Exxon Mobil Corporation

     3,842,748  
  28,372     

Fairmount Santrol Holdings, Inc.j

     110,651  
  124,150     

Halliburton Company

     5,302,446  
  7,260     

HollyFrontier Corporation

     199,432  
  473,603     

Marathon Oil Corporation

     5,612,196  
  3,883     

Matrix Service Companyj

     36,306  
  10,614     

Newpark Resources, Inc.j

     78,013  
  15,990     

Noble Corporation

     57,884  
  24,513     

Oil States International, Inc.j

     665,528  
  29,183     

Overseas Shipholding Group, Inc.j

     77,627  
  9,670     

Par Pacific Holdings, Inc.g,j

     174,447  
  17,938     

Parsley Energy, Inc.j

     497,779  
  40,180     

Patterson-UTI Energy, Inc.

     811,234  
  60,020     

Pioneer Energy Services Corporationj

     123,041  
  26,270     

Pioneer Natural Resources Company

     4,192,167  
  2,258     

Range Resources Corporation

     52,318  
  70,810     

Rowan Companies plcj

     725,094  
  9,470     

RPC, Inc.g

     191,389  
  36,019     

Smart Sand, Inc.j

     320,929  
  67,741     

Teekay Tankers, Ltd.

     127,353  
  21,331     

Tesco Corporationj

     94,923  
  5,696     

TETRA Technologies, Inc.j

     15,892  
  4,850     

U.S. Silica Holdings, Inc.

     172,126  
  709,880     

Weatherford International plcj

     2,747,236  
  9,296     

Westmoreland Coal Companyj

     45,272  
  84,690     

Whiting Petroleum Corporationj

     466,642  
  61,040     

WPX Energy, Inc.j

     589,646  
     

 

 

 
  

Total

     51,742,715  
     

 

 

 
 

Financials (4.2%)

  
  12,160     

Affiliated Managers Group, Inc.

     2,016,858  
  15,900     

AG Mortgage Investment Trust, Inc.

     290,970  
  39,240     

AGNC Investment Corporation

     835,420  
  5,690     

Allied World Assurance Company Holdings AG

     301,001  
  21,000     

Ally Financial, Inc.

     438,900  
  49,360     

American International Group, Inc.

     3,085,987  
  12,504     

Ameris Bancorp

     602,693  
  10,914     

Aon plc

     1,451,016  
  2,473     

Argo Group International Holdings, Ltd.

     149,864  
  17,920     

Aspen Insurance Holdings, Ltd.

     893,312  
  37,720     

Assured Guaranty, Ltd.

     1,574,433  
  19,534     

Astoria Financial Corporation

     393,610  
  26,710     

BancorpSouth, Inc.

     814,655  
  19,800     

Bank Mutual Corporation

     181,170  
  1,049,091     

Bank of America Corporation

     25,450,948  
  66,370     

Bank of New York Mellon Corporation

     3,386,197  
  5,650     

Bank of the Ozarks, Inc.

     264,815  
  8,751     

BankFinancial Corporation

     130,565  
  25,550     

Beneficial Bancorp, Inc.

     383,250  
  29,700     

Berkshire Hathaway, Inc.j

     5,030,289  
  119,580     

Blackstone Group, LP

     3,987,993  
  5,710     

Blue Hills Bancorp, Inc.

     102,209  
  46,310     

Boston Private Financial Holdings, Inc.

     710,858  
  18,660     

Brookline Bancorp, Inc.

     272,436  
  39,480     

Capital One Financial Corporation

     3,261,838  
  29,840     

Capstead Mortgage Corporation

     311,231  
  884     

Carolina Financial Corporation

     28,571  
  20,760     

Cathay General Bancorp

     787,842  
  27,663     

Central Pacific Financial Corporation

     870,555  
  9,034     

Chemical Financial Corporation

     437,336  
  27,800     

Chubb, Ltd.

     4,041,564  
  294,120     

Citigroup, Inc.

     19,670,746  
  10,188     

Citizens Financial Group, Inc.

     363,508  
  3,220     

Clifton Bancorp, Inc.

     53,227  
  3,284     

CNA Financial Corporation

     160,095  
  91,430     

CNO Financial Group, Inc.

     1,909,058  
  45,767     

CoBiz Financial, Inc.

     796,346  
  510     

Columbia Banking System, Inc.

     20,324  
  90,830     

Comerica, Inc.

     6,652,389  
  363     

Community Trust Bancorp, Inc.

     15,881  
  1,400     

Customers Bancorp, Inc.j

     39,592  
  4,283     

Dynex Capital, Inc.

     30,409  
  92,837     

E*TRADE Financial Corporationj

     3,530,591  
  5,369     

Eagle Bancorp, Inc.j

     339,858  
  36,031     

East West Bancorp, Inc.

     2,110,696  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

74


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value  
 

Financials (4.2%) - continued

  
  4,020     

Ellington Residential Mortgage REIT

   $ 58,933  
  22,752     

Employers Holdings, Inc.

     962,410  
  8,190     

Enova International, Inc.j

     121,622  
  30,379     

Enterprise Financial Services Corporation

     1,239,463  
  7,311     

Essent Group, Ltd.j

     271,531  
  252     

FBL Financial Group, Inc.

     15,498  
  1,133     

Fidelity Southern Corporation

     25,900  
  264,853     

Fifth Third Bancorp

     6,875,584  
  6,522     

Financial Institutions, Inc.

     194,356  
  237,281     

First BanCorpj

     1,373,857  
  35,790     

First Commonwealth Financial Corporation

     453,817  
  1,779     

First Connecticut Bancorp, Inc.

     45,631  
  2,093     

First Defiance Financial Corporation

     110,259  
  9,010     

First Financial Bancorp

     249,577  
  5,153     

First Financial Corporation

     243,737  
  5,930     

First Merchants Corporation

     238,030  
  30,343     

First Midwest Bancorp, Inc.

     707,295  
  4,139     

First of Long Island Corporation

     118,375  
  25,410     

First Republic Bank

     2,543,541  
  17,060     

FNF Group

     764,800  
  780     

Franklin Financial Network, Inc.j

     32,175  
  23,550     

GAIN Capital Holdings, Inc.

     146,717  
  65,039     

Goldman Sachs Group, Inc.

     14,432,154  
  11,468     

Great Southern Bancorp, Inc.

     613,538  
  20,061     

Green Bancorp, Inc.j

     389,183  
  13,998     

Hamilton Lane, Inc.

     307,816  
  30,350     

Hanmi Financial Corporation

     863,457  
  7,310     

Hannon Armstrong Sustainable Infrastructure Capital, Inc.

     167,180  
  20,099     

Hanover Insurance Group, Inc.

     1,781,374  
  40,014     

Hartford Financial Services Group, Inc.

     2,103,536  
  21,300     

Heritage Commerce Corporation

     293,514  
  6,923     

Heritage Financial Corporation

     183,460  
  8,239     

Hometrust Bancshares, Inc.j

     201,032  
  39,838     

Hope Bancorp, Inc.

     742,979  
  11,383     

Horace Mann Educators Corporation

     430,277  
  11,120     

Horizon Bancorp

     293,012  
  15,317     

Houlihan Lokey, Inc.

     534,563  
  107,610     

Huntington Bancshares, Inc.

     1,454,887  
  4,666     

IBERIABANK Corporation

     380,279  
  7,980     

Independent Bank Corporation

     173,565  
  4,239     

Infinity Property & Casualty Corporation

     398,466  
  5,990     

Interactive Brokers Group, Inc.

     224,146  
  86,590     

Intercontinental Exchange, Inc.

     5,708,013  
  23,330     

Invesco Mortgage Capital. Inc.

     389,844  
  136,570     

Invesco, Ltd.

     4,805,898  
  33,380     

Investors Bancorp, Inc.

     445,957  
  70,590     

KeyCorp

     1,322,857  
  3,657     

Kinsale Capital Group, Inc.

     136,443  
  8,120     

Lazard, Ltd.

     376,200  
  48,360     

Loews Corporation

     2,263,732  
  2,850     

M&T Bank Corporation

     461,557  
  57,659     

Maiden Holdings, Ltd.

     640,015  
  1,214     

MainSource Financial Group, Inc.

     40,681  
  930     

MarketAxess Holdings, Inc.

     187,023  
  5,360     

Meta Financial Group, Inc.

     477,040  
  149,300     

MetLife, Inc.

     8,202,542  
  41,390     

MGIC Investment Corporationj

     463,568  
  24,080     

MidWestOne Financial Group, Inc.

     816,071  
  12,070     

MTGE Investment Corporation

     226,916  
  16,910     

National Bank Holdings Corporation

     559,890  
  1,036     

National General Holdings Corporation

     21,860  
  5,000     

Navigators Group, Inc.

     274,500  
  29,950     

New Residential Investment Corporation

     466,022  
  3,369     

OFG Bancorp

     33,690  
  1,964     

Old Second Bancorp, Inc.

     22,684  
  91,286     

OM Asset Management plc

     1,356,510  
  3,980     

PacWest Bancorp

     185,866  
  2,170     

Peoples Bancorp, Inc.

     69,722  
  2,211     

Preferred Apartment Communities, Inc.

     34,823  
  2,410     

Preferred Bank

     128,863  
  5,650     

Primerica, Inc.

     427,988  
  53,501     

Progressive Corporation

     2,358,859  
  17,650     

Provident Financial Services, Inc.

     447,957  
  3,026     

QCR Holdings, Inc.

     143,432  
  11,050     

Raymond James Financial, Inc.

     886,431  
  6,310     

Renasant Corporation

     275,999  
  1,126     

Safety Insurance Group, Inc.

     76,906  
  28,055     

Sandy Spring Bancorp, Inc.

     1,140,716  
  8,540     

Santander Consumer USA Holdings Inc.j

     108,970  
  22,730     

Seacoast Banking Corporation of Floridaj

     547,793  
  3,080     

Selective Insurance Group, Inc.

     154,154  
  83,860     

SLM Corporationj

     964,390  
  7,605     

State Auto Financial Corporation

     195,677  
  1,455     

State Bank Financial Corporation

     39,460  
  26,984     

State National Companies, Inc.

     495,966  
  51,140     

State Street Corporation

     4,588,792  
  1,940     

Stewart Information Services Corporation

     88,037  
  16,398     

Stifel Financial Corporationj

     753,980  
  10,646     

SVB Financial Group

     1,871,460  
  198,800     

Synchrony Financial

     5,928,216  
  55,060     

Synovus Financial Corporation

     2,435,854  
  23,742     

TCF Financial Corporation

     378,447  
  24,110     

TD Ameritrade Holding Corporation

     1,036,489  
  3,360     

Territorial Bancorp, Inc.

     104,798  
  8,792     

TriCo Bancshares

     309,039  
  11,030     

TriState Capital Holdings, Inc.j

     277,956  
  6,560     

Triumph Bancorp, Inc.j

     161,048  
  54,680     

TrustCo Bank Corporation

     423,770  
  12,590     

Umpqua Holdings Corporation

     231,152  
  15,576     

Union Bankshares Corporation

     528,026  
  14,320     

United Community Banks, Inc.

     398,096  
  24,148     

United Financial Bancorp, Inc.

     403,030  
  1,480     

United Fire Group, Inc.

     65,209  
  3,750     

Unum Group

     174,862  
  13,670     

Voya Financial, Inc.

     504,286  
  3,750     

Washington Trust Bancorp, Inc.

     193,313  
  48,133     

Western Alliance Bancorpj

     2,368,144  
  30,229     

Western Asset Mortgage Capital Corporation

     311,359  
  408     

Westwood Holdings Group, Inc.

     23,130  
  14,098     

WSFS Financial Corporation

     639,344  
  106,780     

Zions Bancorporation

     4,688,710  
     

 

 

 
  

Total

     208,212,664  
     

 

 

 
 

Health Care (2.9%)

  
  28,900     

Abbott Laboratories

     1,404,829  
  2,570     

ABIOMED, Inc.j

     368,281  
  7,352     

Acadia Healthcare Company, Inc.g,j

     363,042  
  3,095     

Aerie Pharmaceuticals, Inc.j

     162,642  
  12,880     

Aetna, Inc.

     1,955,570  
  8,960     

Akorn, Inc.j

     300,518  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

75


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value  
 

Health Care (2.9%) - continued

  
  47,100     

Alexion Pharmaceuticals, Inc.j

   $ 5,730,657  
  2,676     

Align Technology, Inc.j

     401,721  
  10,146     

Amgen, Inc.

     1,747,446  
  22,128     

Asterias Biotherapeutics, Inc.g,j

     78,554  
  674     

Atrion Corporation

     433,584  
  14,900     

Biogen, Inc.j

     4,043,264  
  12,750     

BioMarin Pharmaceutical, Inc.j

     1,157,955  
  4,930     

Cardiovascular Systems, Inc.j

     158,894  
  28,620     

Catalent, Inc.j

     1,004,562  
  80,359     

Celgene Corporationj

     10,436,223  
  7,080     

Charles River Laboratories International, Inc.j

     716,142  
  3,740     

Chemed Corporation

     764,942  
  4,953     

ChemoCentryx, Inc.j

     46,360  
  20,316     

CIGNA Corporation

     3,400,695  
  1,840     

Coherus Biosciences, Inc.j

     26,404  
  4,260     

CONMED Corporation

     217,004  
  1,090     

Cooper Companies, Inc.

     260,968  
  4,620     

Dentsply Sirona, Inc.

     299,561  
  11,360     

Dexcom, Inc.j

     830,984  
  10,230     

Eagle Pharmaceuticals, Inc.j

     807,045  
  4,575     

Edwards Lifesciences Corporationj

     540,948  
  7,960     

Evolent Health, Inc.j

     201,786  
  69,810     

Express Scripts Holding Companyj

     4,456,670  
  16,960     

GenMark Diagnostics, Inc.j

     200,637  
  80,750     

GlaxoSmithKline plc ADR

     3,481,940  
  784     

HealthEquity, Inc.j

     39,067  
  2,085     

Heska Corporationj

     212,816  
  158,410     

Hologic, Inc.j

     7,188,646  
  6,990     

INC Research Holdings, Inc.j

     408,915  
  4,942     

Inogen, Inc.j

     471,566  
  7,570     

Intersect ENT, Inc.j

     211,582  
  1,590     

Intra-Cellular Therapies, Inc.j

     19,748  
  5,600     

Ironwood Pharmaceuticals, Inc.j

     105,728  
  43,320     

Johnson & Johnson

     5,730,803  
  20,135     

Magellan Health Services, Inc.j

     1,467,841  
  167,423     

Medtronic plc

     14,858,791  
  169,110     

Merck & Company, Inc.

     10,838,260  
  2,460     

Mettler-Toledo International, Inc.j

     1,447,808  
  20,350     

Mylan NVj

     789,987  
  30,705     

Myriad Genetics, Inc.j

     793,417  
  5,723     

National Healthcare Corporation

     401,411  
  6,590     

Neurocrine Biosciences, Inc.j

     303,140  
  6,766     

Nevro Corporationg,j

     503,593  
  14,635     

NuVasive, Inc.j

     1,125,724  
  13,700     

Omnicell, Inc.j

     590,470  
  7,820     

PerkinElmer, Inc.

     532,855  
  8,780     

Perrigo Company plc

     663,066  
  293,640     

Pfizer, Inc.

     9,863,368  
  5,594     

PharMerica Corporationj

     146,843  
  1,370     

Prothena Corporation plcj

     74,144  
  5,860     

Teleflex, Inc.

     1,217,474  
  19,664     

Thermo Fisher Scientific, Inc.

     3,430,778  
  8,750     

Triple-S Management Corporationj

     147,963  
  112,083     

UnitedHealth Group, Inc.

     20,782,430  
  4,300     

Universal Health Services, Inc.

     524,944  
  5,600     

Veeva Systems, Inc.j

     343,336  
  6,594     

Vertex Pharmaceuticals, Inc.j

     849,769  
  2,300     

Waters Corporationj

     422,832  
  2,810     

West Pharmaceutical Services, Inc.

     265,601  
  24,810     

Wright Medical Group NVj

     682,027  
  28,070     

Zimmer Biomet Holdings, Inc.

     3,604,188  
  95,570     

Zoetis, Inc.

     5,961,657  
     

 

 

 
  

Total

     143,022,416  
     

 

 

 
 

Industrials (2.6%)

  
  8,660     

ABM Industries, Inc.

     359,563  
  6,332     

Acco Brands Corporationj

     73,768  
  60,036     

Advanced Disposal Services, Inc.j

     1,364,618  
  16,457     

AECOMj

     532,055  
  27,934     

Aegion Corporationj

     611,196  
  12,940     

AGCO Corporation

     872,027  
  5,222     

Albany International Corporation

     278,855  
  46,603     

Allison Transmission Holdings, Inc.

     1,748,079  
  29,782     

AMETEK, Inc.

     1,803,896  
  4,973     

Astec Industries, Inc.

     276,051  
  21,629     

AZZ, Inc.

     1,206,898  
  35,757     

Babcock & Wilcox Enterprises, Inc.j

     420,502  
  12,260     

Barnes Group, Inc.

     717,578  
  21,800     

Boeing Company

     4,310,950  
  6,375     

Brink’s Company

     427,125  
  17,750     

BWX Technologies, Inc.

     865,313  
  15,263     

CBIZ, Inc.j

     228,945  
  6,782     

CIRCOR International, Inc.

     402,715  
  9,260     

Colfax Corporationj

     364,566  
  25,757     

Comfort Systems USA, Inc.

     955,585  
  29,549     

Costamare, Inc.

     216,003  
  2,720     

Crane Company

     215,914  
  900     

CSW Industrials, Inc.j

     34,785  
  204,150     

CSX Corporation

     11,138,424  
  42,330     

Cummins, Inc.

     6,866,773  
  5,330     

Curtiss-Wright Corporation

     489,187  
  60,050     

Delta Air Lines, Inc.

     3,227,087  
  24,550     

Dover Corporation

     1,969,401  
  57,458     

Eaton Corporation plc

     4,471,956  
  6,700     

EMCOR Group, Inc.

     438,046  
  10,390     

Encore Wire Corporation

     443,653  
  7,990     

EnerSys

     578,875  
  3,255     

Equifax, Inc.

     447,302  
  4,274     

ESCO Technologies, Inc.

     254,944  
  23,646     

Federal Signal Corporation

     410,495  
  6,550     

Fluor Corporation

     299,859  
  14,920     

Fortune Brands Home and Security, Inc.

     973,381  
  5,948     

Franklin Electric Company, Inc.

     246,247  
  151,270     

General Electric Company

     4,085,803  
  6,360     

Genesee & Wyoming, Inc.j

     434,960  
  13,068     

Gibraltar Industries, Inc.j

     465,874  
  13,692     

Granite Construction, Inc.

     660,502  
  33,570     

Harsco Corporationj

     540,477  
  3,370     

Healthcare Services Group, Inc.

     157,817  
  4,082     

Heico Corporation

     293,251  
  2,300     

Heidrick & Struggles International, Inc.

     50,025  
  3,110     

Herman Miller, Inc.

     94,544  
  68,204     

Honeywell International, Inc.

     9,090,911  
  3,700     

Hubbell, Inc.

     418,729  
  4,000     

Huntington Ingalls Industries, Inc.

     744,640  
  9,368     

ICF International, Inc.j

     441,233  
  45,120     

Ingersoll-Rand plc

     4,123,517  
  84,101     

Interface, Inc.

     1,652,585  
  4,320     

International Seaways, Inc.j

     93,614  
  11,927     

ITT Corporation

     479,227  
  5,710     

JB Hunt Transport Services, Inc.

     521,780  
  9,690     

KAR Auction Services, Inc.

     406,689  
  10     

KBR, Inc.

     152  
  1,380     

Kelly Services, Inc.

     30,981  
  14,758     

Kforce, Inc.

     289,257  
  16,450     

Kirby Corporationj

     1,099,682  
  5,339     

Lincoln Electric Holdings, Inc.

     491,669  
  3,820     

Lindsay Corporationg

     340,935  
  27,030     

Masco Corporation

     1,032,816  
  3,730     

Masonite International Corporationj

     281,615  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

76


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value  
 

Industrials (2.6%) - continued

  
  667     

McGrath Rentcorp

   $ 23,098  
  8,100     

Meritor, Inc.j

     134,541  
  2,320     

Middleby Corporationj

     281,903  
  1,690     

Milacron Holdings Corporationj

     29,727  
  7,590     

Moog, Inc.j

     544,355  
  34,090     

MRC Global, Inc.j

     563,167  
  1,930     

Mueller Industries, Inc.

     58,768  
  19,413     

MYR Group, Inc.j

     602,191  
  20,488     

Navigant Consulting, Inc.j

     404,843  
  26,479     

NCI Building Systems, Inc.j

     442,199  
  14,940     

Neff Corporationj

     283,860  
  35,735     

Norfolk Southern Corporation

     4,348,949  
  6,580     

Old Dominion Freight Line, Inc.

     626,679  
  6,950     

On Assignment, Inc.j

     376,342  
  9,510     

Orbital ATK, Inc.

     935,404  
  4,350     

Orion Group Holdings, Inc.j

     32,495  
  20,617     

Oshkosh Corporation

     1,420,099  
  7,770     

Parker Hannifin Corporation

     1,241,801  
  11,210     

PGT Innovations, Inc.j

     143,488  
  1,749     

Ply Gem Holdings, Inc.j

     31,395  
  2,650     

Proto Labs, Inc.j

     178,213  
  4,510     

Quanex Building Products Corporation

     95,386  
  4,511     

Radiant Logistics, Inc.j

     24,269  
  10,360     

Raven Industries, Inc.

     344,988  
  20,335     

Raytheon Company

     3,283,696  
  1,650     

Regal-Beloit Corporation

     134,557  
  15,310     

Rockwell Collins, Inc.

     1,608,775  
  7,140     

Roper Industries, Inc.

     1,653,124  
  16,990     

Saia, Inc.j

     871,587  
  132,510     

Southwest Airlines Company

     8,234,171  
  6,510     

SP Plus Corporationj

     198,881  
  940     

Sparton Corporationj

     20,671  
  5,980     

SPX Corporationj

     150,457  
  13,880     

SPX FLOW, Inc.j

     511,894  
  3,310     

Stanley Black & Decker, Inc.

     465,816  
  20,911     

Team, Inc.j

     490,363  
  2,970     

Tennant Company

     219,186  
  10,660     

Terex Corporation

     399,750  
  14,570     

TPI Composites, Inc.j

     269,254  
  25,712     

TransUnionj

     1,113,587  
  29,214     

TriMas Corporationj

     609,112  
  3,970     

Triton International, Ltd.

     132,757  
  7,740     

TrueBlue, Inc.j

     205,110  
  21,560     

United Continental Holdings, Inc.j

     1,622,390  
  56,400     

United Parcel Service, Inc.

     6,237,276  
  10,480     

United Rentals, Inc.j

     1,181,201  
  20,650     

United Technologies Corporation

     2,521,571  
  18,400     

Univar, Inc.j

     537,280  
  7,249     

Universal Forest Products, Inc.

     632,910  
  10,553     

Universal Truckload Services, Inc.

     158,295  
  520     

Valmont Industries, Inc.

     77,792  
  1,194     

Vectrus, Inc.j

     38,590  
  9,660     

WABCO Holdings, Inc.j

     1,231,747  
  6,060     

WageWorks, Inc.j

     407,232  
  31,219     

Waste Connections, Inc.

     2,011,128  
  900     

Watsco, Inc.

     138,780  
  5,600     

Willdan Group, Inc.j

     171,080  
  11,472     

Xylem, Inc.

     635,893  
     

 

 

 
  

Total

     130,209,975  
     

 

 

 

 

 

 

Information Technology (5.8%)

  
  4,710     

2U, Inc.g,j

     220,993  
  28,220     

Advanced Micro Devices, Inc.j

     352,186  
  33,500     

Agilent Technologies, Inc.

     1,986,885  
  37,675     

Akamai Technologies, Inc.j

     1,876,592  
  38,880     

Alliance Data Systems Corporation

     9,980,107  
  16,999     

Alphabet, Inc., Class Aj

     15,803,630  
  15,601     

Alphabet, Inc., Class Cj

     14,177,097  
  3,070     

Ambarella, Inc.j

     149,049  
  19,970     

Amphenol Corporation

     1,474,185  
  6,709     

Analog Devices, Inc.

     521,960  
  156,854     

Apple, Inc.

     22,590,113  
  27,105     

Applied Materials, Inc.

     1,119,708  
  4,070     

Apptio, Inc.j

     70,615  
  12,891     

Arista Networks, Inc.j

     1,930,943  
  46,196     

Arrow Electronics, Inc.j

     3,622,690  
  2,280     

Aspen Technology, Inc.j

     125,993  
  4,760     

Atkore International Group, Inc.j

     107,338  
  1,753     

Autobytel, Inc.j

     22,105  
  95,875     

Bankrate, Inc.j

     1,231,994  
  8,110     

Belden, Inc.

     611,737  
  31,830     

Booz Allen Hamilton Holding Corporation

     1,035,748  
  22,515     

Brooks Automation, Inc.

     488,350  
  5,510     

CA, Inc.

     189,930  
  4,440     

Cavium, Inc.j

     275,857  
  10,096     

CDW Corporation

     631,303  
  70,180     

Ciena Corporationj

     1,755,904  
  571,500     

Cisco Systems, Inc.

     17,887,950  
  1,680     

Cognex Corporation

     142,632  
  110,285     

Cognizant Technology Solutions Corporation

     7,322,924  
  2,920     

CommerceHub, Inc.j

     50,925  
  3,870     

CommScope Holding Company, Inc.j

     147,176  
  16,850     

CommVault Systems, Inc.j

     951,183  
  9,585     

Comtech Telecommunications Corporation

     181,827  
  11,260     

Conduent Incorporatedj

     179,484  
  14,370     

CoreLogic, Inc.j

     623,371  
  8,151     

Criteo SA ADRg,j

     399,807  
  22,130     

Dolby Laboratories, Inc.

     1,083,485  
  41,515     

DST Systems, Inc.

     2,561,475  
  36,406     

eBay, Inc.j

     1,271,298  
  6,840     

Entegris, Inc.j

     150,138  
  7,810     

Envestnet, Inc.j

     309,276  
  80,539     

EVERTEC, Inc.

     1,393,325  
  3,970     

ExlService Holdings, Inc.j

     220,653  
  24,450     

Extreme Networks, Inc.j

     225,429  
  1,620     

Fabrinetj

     69,109  
  137,780     

Facebook, Inc.j

     20,802,024  
  29,340     

Fidelity National Information Services, Inc.

     2,505,636  
  9,220     

Finisar Corporationj

     239,536  
  19,560     

Fiserv, Inc.j

     2,392,970  
  107,650     

FLIR Systems, Inc.

     3,731,149  
  523     

Forrester Research, Inc.

     20,475  
  28,540     

Fortinet, Inc.j

     1,068,538  
  6,260     

Global Payments, Inc.

     565,403  
  2,243     

Guidance Software, Inc.j

     14,826  
  13,973     

Guidewire Software, Inc.j

     960,085  
  45,330     

HP, Inc.

     792,368  
  4,360     

IAC/InterActiveCorporationj

     450,126  
  4,670     

II-VI, Inc.j

     160,181  
  39,564     

Insight Enterprises, Inc.j

     1,582,164  
  2,790     

Integrated Device Technology, Inc.j

     71,954  
  102,680     

Intel Corporation

     3,464,423  
  2,934     

Intevac, Inc.j

     32,567  
  4,895     

IXYS Corporationj

     80,523  
  31,440     

Keysight Technologies, Inc.j

     1,223,959  
  11,450     

Lam Research Corporation

     1,619,373  
  24,430     

Liberty Tripadvisor Holdings, Inc.j

     283,388  
  1,443     

Littelfuse, Inc.

     238,095  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

77


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value  
 

Information Technology (5.8%) - continued

  
  6,440     

M/A-COM Technology Solutions Holdings, Inc.j

   $ 359,159  
  1,440     

Manhattan Associates, Inc.j

     69,206  
  10,060     

ManTech International Corporation

     416,283  
  131,732     

MasterCard, Inc.

     15,998,851  
  5,390     

Maxim Integrated Products, Inc.

     242,011  
  12,153     

Methode Electronics, Inc.

     500,704  
  7,240     

Microsemi Corporationj

     338,832  
  370,490     

Microsoft Corporation

     25,537,876  
  3,034     

Mitek Systems, Inc.j

     25,486  
  2,170     

Mobileye NVj

     136,276  
  5,380     

Monolithic Power Systems, Inc.

     518,632  
  18,690     

National Instruments Corporation

     751,712  
  773     

NCI, Inc.j

     16,310  
  11,350     

New Relic, Inc.j

     488,164  
  7,880     

Nice, Ltd. ADR

     620,314  
  15,400     

NRG Yield, Inc., Class A

     262,724  
  22,035     

NVIDIA Corporation

     3,185,380  
  8,480     

NXP Semiconductors NVj

     928,136  
  34,040     

ON Semiconductor Corporationj

     477,922  
  260,674     

Oracle Corporation

     13,070,194  
  2,990     

Paylocity Holding Corporationj

     135,088  
  190,686     

PayPal Holdings, Inc.j

     10,234,118  
  11,628     

Pegasystems, Inc.

     678,494  
  15,500     

Progress Software Corporation

     478,795  
  8,710     

Proofpoint, Inc.j

     756,289  
  9,973     

Q2 Holdings, Inc.j

     368,502  
  28,458     

Red Hat, Inc.j

     2,724,853  
  13,647     

Rudolph Technologies, Inc.j

     311,834  
  152,770     

Salesforce.com, Inc.j

     13,229,882  
  2,360     

ScanSource, Inc.j

     95,108  
  32,023     

Sequans Communications SA ADRj

     105,996  
  14,970     

ServiceNow, Inc.j

     1,586,820  
  15,300     

ShoreTel, Inc.j

     88,740  
  1,070     

Silicon Laboratories, Inc.j

     73,134  
  3,400     

Sonus Networks, Inc.j

     25,296  
  5,700     

SS&C Technologies Holdings, Inc.

     218,937  
  14,010     

Synopsys, Inc.j

     1,021,749  
  43,533     

Teradyne, Inc.

     1,307,296  
  77,630     

Texas Instruments, Inc.

     5,972,076  
  1,402     

TiVo Corp

     26,147  
  33,185     

Total System Services, Inc.

     1,933,026  
  71,114     

Travelport Worldwide, Ltd.

     978,529  
  8,860     

Trimble, Inc.j

     316,036  
  34,575     

Twitter, Inc.j

     617,855  
  3,120     

Tyler Technologies, Inc.j

     548,090  
  1,480     

Ultimate Software Group, Inc.j

     310,889  
  2,433     

VASCO Data Security International, Inc.j

     34,914  
  5,600     

Verint Systems, Inc.j

     227,920  
  25,632     

Virtusa Corporationj

     753,581  
  165,330     

Visa, Inc.

     15,504,647  
  3,770     

Western Digital Corporation

     334,022  
  8,975     

Xerox Corporation

     257,852  
  14,150     

Xilinx, Inc.

     910,128  
  1,559     

XO Group, Inc.j

     27,470  
  50,598     

Zix Corporationj

     287,903  
     

 

 

 
  

Total

     286,250,430  
     

 

 

 

 

 

 

Materials (0.7%)

  
  7,460     

American Vanguard Corporation

     128,685  
  55,861     

Axalta Coating Systems, Ltd.j

     1,789,786  
  5,026     

Balchem Corporation

     390,570  
  30,174     

Boise Cascade Companyj

     917,290  
  6,620     

Celanese Corporation

     628,503  
  92,000     

CF Industries Holdings, Inc.

     2,572,320  
  28,513     

Continental Building Products, Inc.j

     664,353  
  22,680     

Crown Holdings, Inc.j

     1,353,089  
  60,146     

Eastman Chemical Company

     5,051,663  
  17,690     

Ecolab, Inc.

     2,348,347  
  36,902     

Ferro Corporationj

     674,938  
  18,456     

Ferroglobe plc

     220,549  
  19,660     

Ferroglobe Representation & Warranty Insurance Trustk

     2  
  17,700     

FMC Corporation

     1,292,985  
  23,477     

Graphic Packaging Holding Company

     323,513  
  1,240     

Innophos Holdings, Inc.

     54,362  
  10,888     

Innospec, Inc.

     713,708  
  1,380     

International Paper Company

     78,122  
  7,609     

Kadant, Inc.

     572,197  
  2,620     

Koppers Holdings, Inc.j

     94,713  
  3,630     

Louisiana-Pacific Corporationj

     87,519  
  3,420     

Martin Marietta Materials, Inc.

     761,224  
  6,770     

Materion Corporation

     253,198  
  20,664     

Myers Industries, Inc.

     370,919  
  2,950     

Neenah Paper, Inc.

     236,737  
  10,720     

Nutanix, Inc.g,j

     216,008  
  9,310     

Olin Corporation

     281,907  
  14,494     

OMNOVA Solutions, Inc.j

     141,316  
  90,020     

Owens-Illinois, Inc.j

     2,153,278  
  4,043     

Packaging Corporation of America

     450,350  
  5,010     

PolyOne Corporation

     194,087  
  17,980     

Quantenna Communications, Inc.j

     341,620  
  7,375     

Quantum Corporationj

     57,599  
  7,610     

Rayonier Advanced Materials, Inc.

     119,629  
  3,930     

Reliance Steel & Aluminum Company

     286,143  
  9,860     

RPM International, Inc.

     537,863  
  20,630     

Ryerson Holding Corporationj

     204,237  
  9,130     

Schweitzer-Mauduit International, Inc.

     339,910  
  3,371     

Scotts Miracle-Gro Company

     301,570  
  5,790     

Sensient Technologies Corporation

     466,269  
  7,100     

Silgan Holdings, Inc.

     225,638  
  28,980     

Steel Dynamics, Inc.

     1,037,774  
  19,583     

Verso Corporationj

     91,844  
  2,370     

W. R. Grace & Company

     170,664  
  84,100     

Westrock Company

     4,765,106  
     

 

 

 
  

Total

     33,962,104  
     

 

 

 

 

 

 

Real Estate (0.4%)

  
  4,930     

American Assets Trust, Inc.

     194,193  
  18,820     

Ares Commercial Real Estate Corporation

     246,354  
  89,408     

Armada Hoffler Properties, Inc.

     1,157,834  
  7,110     

Ashford Hospitality Prime, Inc.

     73,162  
  8,450     

Bluerock Residential Growth REIT, Inc.

     108,920  
  54,149     

Brixmor Property Group, Inc.

     968,184  
  5,100     

Camden Property Trust

     436,101  
  49,287     

Cedar Realty Trust, Inc.

     239,042  
  26,191     

Chatham Lodging Trust

     526,177  
  10,744     

City Office REIT, Inc.

     136,449  
  17,429     

Cousins Properties, Inc.

     153,201  
  6,010     

CyrusOne, Inc.

     335,057  
  84,310     

DDR Corporation

     764,692  
  3,850     

Digital Realty Trust, Inc.

     434,857  
  13,080     

Douglas Emmett, Inc.

     499,787  
  23,640     

Duke Realty Corporation

     660,738  
  14,210     

Equity Commonwealthj

     449,036  
  3,190     

Equity Lifestyle Properties, Inc.

     275,425  
  12,250     

Franklin Street Properties Corporation

     135,730  
  17,600     

General Growth Properties, Inc.

     414,656  
  30,224     

GEO Group, Inc.

     893,724  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

78


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (22.1%)

   Value  
 

Real Estate (0.4%) - continued

  
  2,780     

Healthcare Trust of America, Inc.

   $ 86,486  
  15,400     

HFF, Inc.

     535,458  
  20,950     

Hospitality Properties Trust

     610,692  
  23,848     

Host Hotels & Resorts, Inc.

     435,703  
  2,430     

Hudson Pacific Properties, Inc.

     83,082  
  16,714     

InfraREIT, Inc.

     320,073  
  23,438     

Invitation Homes, Inc.

     506,964  
  14,280     

Liberty Property Trust

     581,339  
  20,529     

Mid-America Apartment Communities, Inc.

     2,163,346  
  34,575     

National Storage Affiliates Trust

     799,028  
  715     

One Liberty Properties, Inc.

     16,752  
  57,843     

Outfront Media, Inc.

     1,337,330  
  6,433     

Pebblebrook Hotel Trust

     207,400  
  9,470     

Physicians Realty Trust

     190,726  
  9,060     

Ramco-Gershenson Properties Trust

     116,874  
  3,600     

RE/MAX Holdings, Inc.

     201,780  
  3,660     

Realogy Holdings Corporation

     118,767  
  33,370     

Retail Properties of America, Inc.

     407,448  
  1,750     

Saul Centers, Inc.

     101,465  
  8,160     

SBA Communications Corporationj

     1,100,784  
  1,590     

Sun Communities, Inc.

     139,427  
  13,266     

Terreno Realty Corporation

     446,533  
  27,260     

UDR, Inc.

     1,062,322  
  11,851     

Urstadt Biddle Properties, Inc.

     234,650  
  12,950     

Weingarten Realty Investors

     389,795  
  2,021     

Xenia Hotels & Resorts, Inc.

     39,147  
     

 

 

 
  

Total

     21,336,690  
     

 

 

 

 

 

 

Telecommunications Services (0.2%)

  
  33,610     

AT&T, Inc.

     1,268,105  
  1,210     

ATN International, Inc.

     82,813  
  126,579     

Verizon Communications, Inc.

     5,653,018  
  55,481     

Vonage Holdings Corporationj

     362,846  
     

 

 

 
  

Total

     7,366,782  
     

 

 

 

 

 

 

Utilities (0.4%)

  
  39,700     

AES Corporation

     441,067  
  1,910     

Alliant Energy Corporation

     76,725  
  8,580     

American States Water Company

     406,778  
  6,086     

Artesian Resources Corporation

     229,077  
  49,307     

CMS Energy Corporation

     2,280,449  
  620     

Connecticut Water Service, Inc.

     34,416  
  4,790     

Consolidated Water Company, Ltd.

     59,396  
  7,106     

Eversource Energy

     431,405  
  7,200     

MDU Resources Group, Inc.

     188,640  
  4,119     

Middlesex Water Company

     163,112  
  5,420     

New Jersey Resources Corporation

     215,174  
  15,150     

NorthWestern Corporation

     924,453  
  2,400     

NRG Yield, Inc., Class C

     42,240  
  90,801     

OGE Energy Corporation

     3,158,967  
  156,080     

PG&E Corporation

     10,359,030  
  9,200     

PNM Resources, Inc.

     351,900  
  3,100     

Portland General Electric Company

     141,639  
  11,200     

Public Service Enterprise Group, Inc.

     481,712  
  5,680     

Renewable Energy Group, Inc.j

     73,556  
  3,540     

Southwest Gas Holdings, Inc.

     258,632  
  1,250     

Unitil Corporation

     60,387  
  16,050     

Vectren Corporation

     937,962  
     

 

 

 
  

Total

     21,316,717  
     

 

 

 
  

Total Common Stock

(cost $881,128,132)

     1,091,094,399  
     

 

 

 
      

Preferred Stock (<0.1%)

      
 

Energy (<0.1%)

  
  11,476     

Alpha Natural Resources, Inc., 0.000%j

     215,175  
  11,476     

ANR Holdings, Inc., 0.000%j

   $ 34,428  
     

 

 

 
  

Total

     249,603  
     

 

 

 
   Total Preferred Stock
(cost $43,842)
     249,603  
     

 

 

 
      

Collateral Held for Securities Loaned (0.6%)

      
  28,219,107     

Thrivent Cash Management Trust

     28,219,107  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $28,219,107)

     28,219,107  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (19.8%)l

      
  

Federal Home Loan Bank Discount Notes

  
  10,300,000     

0.840%, 7/19/2017m

     10,295,427  
  600,000     

1.020%, 8/1/2017m

     599,507  
  800,000     

0.925%, 8/2/2017m

     799,320  
  2,700,000     

1.030%, 8/11/2017m

     2,697,016  
  500,000     

0.980%, 8/23/2017m

     499,278  
  6,200,000     

1.030%, 8/30/2017m

     6,189,813  
  

Thrivent Core Short-Term Reserve Fund

  
  95,457,024     

1.240%

     954,570,239  
  

U.S. Treasury Bills

  
  1,200,000     

0.862%, 8/3/2017n

     1,199,122  
  400,000     

0.861%, 8/10/2017n

     399,635  
  610,000     

0.930%, 9/7/2017n

     608,937  
     

 

 

 
  

Total Short-Term Investments (cost $977,857,795)

     977,858,294  
     

 

 

 
  

Total Investments (cost $5,289,506,764) 113.8%

   $ 5,628,862,753  
     

 

 

 
  

Other Assets and Liabilities, Net (13.8%)

     (683,803,831
     

 

 

 
  

Total Net Assets 100.0%

   $ 4,945,058,922  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

79


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $184,670,253 or 3.7% of total net assets.
e Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
f Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
g All or a portion of the security is on loan.
h Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
i Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
j Non-income producing security.
k Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
l The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
m All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
n At June 30, 2017, $1,849,079 of investments were segregated to cover exposure to a counterparty for margin on open mortgage-backed security transactions.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Moderately Conservative Allocation Portfolio as of June 30, 2017 was $76,746,740 or 1.6% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 2,250,000  

Angel Oak Mortgage Trust I, LLC, 7/25/2046

     8/15/2016        996,759  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        2,225,000  

Ares XXXII CLO, Ltd., 11/15/2025

     2/3/2017        1,500,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        825,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        750,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        825,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        1,650,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        825,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        734,164  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        825,000  

COLT Mortgage Loan Trust, 12/26/2046

     12/14/2016        1,697,603  

Digicel, Ltd., 4/15/2021

     8/8/2014        2,559,019  

DRB Prime Student Loan Trust, 7/25/2031

     9/23/2015        557,350  

DRB Prime Student Loan Trust, 1/25/2040

     12/4/2015        2,871,276  

DRB Prime Student Loan Trust, 10/27/2031

     9/30/2016        1,693,845  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        825,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     2/28/2013        636,434  

Galaxy XX CLO, Ltd., 7/20/2027

     5/20/2015        2,650,000  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016        825,000  

Golub Capital Partners CLO 22B, Ltd., 2/20/2027

     2/6/2015        1,566,967  

Golub Capital Partners CLO 23M, Ltd., 5/5/2027

     5/18/2015        798,000  

Limerock CLO III, LLC, 10/20/2026

     1/30/2017        2,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        2,450,000  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        2,600,000  

Marlette Funding Trust, 1/17/2023

     7/20/2016        718,262  

Mountain View CLO, Ltd., 7/15/2027

     5/13/2015        2,618,201  

Murray Hill Marketplace Trust, 11/25/2022

     10/6/2016        1,232,873  

Neuberger Berman CLO XIV, Ltd., 1/28/2030

     4/19/2017        1,400,000  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        600,000  

NZCG Funding CLO, Ltd., 4/27/2027

     3/27/2015        2,650,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        2,250,000  

OHA Loan Funding, LLC, 10/20/2026

     3/9/2017        2,500,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        825,000  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        1,561,021  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        2,112,925  

Race Point IX CLO, Ltd., 4/15/2027

     2/13/2015        1,925,000  

Shackleton, Ltd., 4/15/2027

     12/16/2016        2,650,000  

Stanwich Mortgage Loan Company, LLC, 3/16/2022

     4/6/2017        2,720,215  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        642,214  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        1,764,960  

Sunset Mortgage Loan Company, LLC, 6/16/2047

     6/15/2017        3,800,000  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        510,698  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017        2,500,000  

Vericrest Opportunity Loan Transferee, 2/25/2055

     2/25/2016        400,617  

Verus Securitization Trust, 1/25/2047

     2/16/2017        2,694,438  

Voya CLO 3, Ltd., 7/25/2026

     7/10/2014        823,762  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

80


Table of Contents

MODERATELY CONSERVATIVE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Moderately Conservative Allocation Portfolio as of June 30, 2017:

 

 

Securities Lending Transactions

      

Taxable Debt Security

   $ 21,317,995  

Common Stock

     5,992,405  
  

 

 

 

Total lending

   $ 27,310,400  

Gross amount payable upon return of collateral for securities loaned

   $ 28,219,107  
  

 

 

 

Net amounts due to counterparty

   $ 908,707  
  

 

 

 

Definitions:

 

ACES

     -      Alternative Credit Enhancement Securities

ADR

     -      American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

CLO

     -      Collateralized Loan Obligation

ETF

     -      Exchange Traded Fund

REIT

     -      Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Ser.

     -      Series

SPDR

     -      S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

TIPS

     -      Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

81


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (8.6%)a

   Value  
 

Basic Materials (0.5%)

  
  

Arch Coal, Inc., Term Loan

  
  $74,812     

5.226%, 3/7/2024

   $ 74,657  
  

Contura Energy, Inc., Term Loan

  
  134,663     

6.230%, 3/17/2024

     130,623  
  

Ineos Finance, LLC, Term Loan

  
  74,251     

3.976%, 3/31/2022b,c

     74,359  
  

Peabody Energy Corporation, Term Loan

  
  39,900     

5.726%, 3/31/2022

     39,810  
  

Tronox Pigments BV, Term Loan

  
  100,828     

4.796%, 3/19/2020

     101,332  
     

 

 

 
  

Total

     420,781  
     

 

 

 

 

 

 

Capital Goods (0.4%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  58,975     

3.939%, 11/10/2023

     59,155  
  

Berry Plastics Corporation, Term Loan

  
  40,000     

3.367%, 2/8/2020

     39,989  
  70,000     

3.367%, 1/6/2021

     69,959  
  54,863     

3.617%, 1/19/2024

     54,839  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  130,000     

5.226%, 11/30/2023

     130,433  
     

 

 

 
  

Total

     354,375  
     

 

 

 

 

 

 

Communications Services (2.7%)

  
  

Altice Financing SA, Term Loan

  
  70,000     

3.908%, 7/15/2025

     69,759  
  

Altice US Finance I Corporation, Term Loan

  
  85,000     

3.466%, 7/14/2025

     84,150  
  

Atlantic Broadband Penn, LLC, Term Loan

  
  47,049     

3.726%, 11/30/2019

     47,069  
  

Beasley Broadcast Group, Inc., Term Loan

  
  62,830     

7.226%, 11/1/2023

     63,458  
  

Birch Communication Inc., Term Loan

  
  98,568     

8.550%, 7/18/2020

     70,148  
  

CBS Radio, Inc., Term Loan

  
  30,000     

0.000%, 10/17/2023b,c

     30,131  
  45,033     

4.716%, 10/17/2023

     45,089  
  

Cengage Learning Acquisitions, Term Loan

  
  161,081     

5.339%, 6/7/2023

     151,836  
  

Charter Communications Operating, LLC, Term Loan

  
  69,637     

3.230%, 1/3/2021

     69,811  
  

Cincinnati Bell, Inc., Term Loan

  
  54,186     

4.051%, 9/10/2020

     54,552  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  115,000     

4.726%, 11/19/2024

     115,216  
  

CSC Holdings, LLC, Term Loan

  
  90,000     

3.459%, 7/17/2025

     89,303  
  

FairPoint Communications, Inc., Term Loan

  
  165,214     

7.500%, 2/14/2019

     165,249  
  

Gray Television, Inc., Term Loan

  
  69,650     

3.551%, 2/7/2024

     69,911  
  

Intelsat Jackson Holdings SA, Term Loan

  
  42,173     

4.000%, 6/30/2019

     41,784  
  

Level 3 Financing, Inc., Term Loan

  
  115,000     

3.466%, 2/22/2024

     115,216  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  145,000     

4.658%, 1/7/2022

     143,430  
  

LTS Buyer, LLC, Term Loan

  
  156,953     

4.546%, 4/13/2020

     157,423  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  133,650     

5.226%, 5/4/2022

     131,290  
  

Mediacom Illinois, LLC, Term Loan

  
  64,837     

3.440%, 2/15/2024

     65,000  
  

NEP/NCP Holdco, Inc., Term Loan

  
  207,902     

4.476%, 1/22/2020

     207,837  
  95,000     

0.000%, 7/21/2022b,c

     94,971  
  

SBA Senior Finance II, LLC, Term Loan

  
  47,129     

3.480%, 3/24/2021

     47,205  
  

Sprint Communications, Inc., Term Loan

  
  119,700     

3.750%, 2/2/2024

     119,675  
  

TNS, Inc., Term Loan

  
  42,017     

5.230%, 2/15/2020

     42,301  
  

Univision Communications, Inc., Term Loan

  
  103,586     

3.976%, 3/15/2024

     101,470  
  

WideOpenWest Finance, LLC, Term Loan

  
  74,063     

4.702%, 8/19/2023

     73,938  
     

 

 

 
  

Total

     2,467,222  
     

 

 

 

 

 

 

Consumer Cyclical (1.1%)

  
  

Amaya Holdings BV, Term Loan

  
  83,854     

4.796%, 8/1/2021

     83,930  
  

Boyd Gaming Corporation, Term Loan

  
  59,613     

3.688%, 9/15/2023

     59,725  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  86,035     

3.960%, 7/29/2021

     86,215  
  

Ceridian HCM Holding, Inc., Term Loan

  
  50,908     

4.726%, 9/15/2020

     50,494  
  

Eldorado Resorts, Inc., Term Loan

  
  59,850     

3.375%, 4/17/2024

     59,326  
  

Golden Nugget, Inc., Term Loan

  
  71,839     

4.710%, 11/21/2019

     72,513  
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
  30,788     

4.680%, 11/21/2019

     31,077  
  

IMG Worldwide, Inc., Term Loan

  
  40,000     

8.476%, 5/6/2022

     40,450  
  

Michaels Stores, Inc., Term Loan

  
  71,722     

3.938%, 1/28/2023

     71,499  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  149,250     

5.226%, 10/13/2023b,c

     150,789  
  

Scientific Games International, Inc., Term Loan

  
  149,625     

5.108%, 10/1/2021

     151,018  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  48,485     

4.046%, 5/14/2020

     48,515  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

82


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (8.6%)a

   Value  
 

Consumer Cyclical (1.1%) - continued

 
  

Seminole Indian Tribe of Florida, Term Loan

  
  $67,984     

3.476%, 4/29/2020

   $ 68,035  
     

 

 

 
  

Total

     973,586  
     

 

 

 

 

 

 

Consumer Non-Cyclical (1.2%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  200,475     

5.159%, 4/28/2022

     199,372  
  

CHS/Community Health Systems, Inc., Term Loan

  
  38,618     

3.960%, 12/31/2019

     38,548  
  131,698     

4.210%, 1/27/2021

     131,410  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  95,000     

5.500%, 4/27/2024

     95,831  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  104,738     

3.436%, 1/23/2025

     104,808  
  

JBS USA LUX SA, Term Loan

  
  109,725     

5.750%, 10/30/2022b,c

     106,872  
  

Libbey Glass, Inc., Term Loan

  
  67,636     

4.096%, 4/9/2021

     61,211  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  136,021     

5.046%, 6/30/2021

     135,143  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  192,995     

5.830%, 4/1/2022

     195,529  
     

 

 

 
  

Total

     1,068,724  
     

 

 

 

 

 

 

Energy (0.3%)

  
  

Energy Solutions, LLC, Term Loan

  
  62,020     

6.980%, 5/29/2020

     62,330  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  69,111     

4.550%, 8/19/2021b,c

     68,507  
  

McJunkin Red Man Corporation, Term Loan

  
  60,002     

5.226%, 11/9/2019

     60,332  
  

MEG Energy Corporation, Term Loan

  
  69,825     

4.696%, 12/31/2023

     67,949  
  

Pacific Drilling SA, Term Loan

  
  77,760     

4.750%, 6/3/2018

     35,283  
     

 

 

 
  

Total

     294,401  
     

 

 

 

 

 

 

Financials (0.8%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  196,688     

4.796%, 4/13/2024

     194,475  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  50,000     

3.962%, 3/20/2022

     50,293  
  

Colorado Buyer, Inc., Term Loan

  
  115,000     

4.170%, 5/1/2024

     115,144  
  70,000     

8.420%, 5/1/2025

     70,394  
  

Delos Finance SARL, Term Loan

  
  50,000     

3.546%, 10/6/2023

     50,133  
  

DJO Finance, LLC, Term Loan

  
  39,300     

4.387%, 6/7/2020

     38,850  
  

Gartner, Inc., Term Loan

  
  29,925     

3.226%, 4/5/2024

     30,000  
  

MoneyGram International, Inc., Term Loan

  
  116,230     

4.546%, 3/28/2020

     116,181  
  

TransUnion, LLC, Term Loan

  
  84,564     

3.726%, 4/26/2022

     85,046  
     

 

 

 
  

Total

     750,516  
     

 

 

 

 

 

 

Technology (1.0%)

  
  

Accudyne Industries, LLC, Term Loan

  
  67,089     

4.226%, 12/13/2019

     66,491  
  

First Data Corporation, Term Loan

  
  140,000     

3.716%, 4/26/2024

     139,950  
  

Harland Clarke Holdings Corporation, Term Loan

  
  79,338     

7.296%, 12/31/2021

     79,636  
  74,089     

6.796%, 2/9/2022

     74,108  
  

Micron Technologies, Inc., Term Loan

  
  49,874     

3.800%, 4/9/2023

     50,238  
  

ON Semiconductor Corporation, Term Loan

  
  41,710     

3.476%, 3/31/2023

     41,728  
  

Rackspace Hosting, Inc., Term Loan

  
  55,000     

0.000%, 11/3/2023b,c

     54,948  
  

RP Crown Parent, LLC, Term Loan

  
  104,475     

4.726%, 10/12/2023

     105,035  
  

Western Digital Corporation, Term Loan

  
  119,151     

3.976%, 4/29/2023

     119,553  
  

Xerox Business Services, LLC, Term Loan

  
  124,687     

5.226%, 12/7/2023

     126,090  
  

Zayo Group, LLC, Term Loan

  
  84,787     

3.216%, 1/19/2021

     84,907  
     

 

 

 
  

Total

     942,684  
     

 

 

 

 

 

 

Transportation (0.4%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  220,000     

5.726%, 5/18/2023

     219,175  
  

OSG Bulk Ships, Inc., Term Loan

  
  83,054     

5.430%, 8/5/2019

     78,694  
  

XPO Logistics, Inc., Term Loan

  
  60,000     

3.405%, 10/30/2021

     60,112  
     

 

 

 
  

Total

     357,981  
     

 

 

 

 

 

 

Utilities (0.2%)

  
  

Calpine Corporation, Term Loan

  
  34,482     

4.050%, 1/15/2024

     34,401  
  

Intergen NV, Term Loan

  
  64,194     

5.800%, 6/13/2020

     64,061  
  

Talen Energy Supply, LLC, Term Loan

  
  74,775     

5.226%, 7/6/2023

     69,214  
     

 

 

 
  

Total

     167,676  
     

 

 

 
  

Total Bank Loans

(cost $7,867,653)

     7,797,946  
     

 

 

 
Shares     

Common Stock (65.4%)

      
 

Consumer Discretionary (9.0%)

  
  1,700     

Amazon.com, Inc.d

     1,645,600  
  14,110     

American Axle & Manufacturing Holdings, Inc.d

     220,116  
  2,200     

Bandai Namco Holdings, Inc.

     75,168  
  952     

Bellway plc

     36,943  
  3,235     

Berkeley Group Holdings plc

     136,031  
  5,100     

Bridgestone Corporation

     220,481  
  763     

Bunzl plc

     22,747  
  1,690     

Burlington Stores, Inc.

     155,463  
  269     

Cie Generale des Etablissements Michelin

     35,802  
  18,182     

Comcast Corporation

     707,643  
  4,400     

Denso Corporation

     186,728  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

83


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (65.4%)

   Value  
 

Consumer Discretionary (9.0%) - continued

 
  2,618     

Dollar Tree, Inc.d

   $ 183,051  
  6,005     

Eutelsat Communications

     153,217  
  3,390     

General Motors Company

     118,413  
  21,003     

Harvey Norman Holdings, Ltd.

     61,675  
  3,200     

Haseko Corporation

     38,968  
  10,100     

Honda Motor Company, Ltd.

     276,721  
  6,300     

Inchcape plc

     61,928  
  478     

Ipsos SA

     17,934  
  5,676     

Marks and Spencer Group plc

     24,635  
  4,050     

Newell Brands, Inc.

     217,161  
  505     

Nexity SA

     29,310  
  848     

Next plc

     42,590  
  5,270     

NIKE, Inc.

     310,930  
  1,700     

Nikon Corporation

     27,249  
  4,280     

Norwegian Cruise Line Holdings, Ltd.d

     232,361  
  2,340     

Nutrisystem, Inc.

     121,797  
  300     

Priceline Group, Inc.d

     561,156  
  232     

Publicis Groupe SA

     17,292  
  232     

Publicis Groupe SA Rightsd,e

     29  
  243     

RTL Group SA

     18,358  
  1,543     

SES SA

     36,148  
  5,400     

Singapore Press Holdings, Ltd.

     12,670  
  5,460     

SSP Group plc

     33,836  
  10,990     

Starbucks Corporation

     640,827  
  4,300     

Subaru Corporation

     145,805  
  4,900     

Sumitomo Forestry Company, Ltd.

     77,187  
  3,800     

Sumitomo Rubber Industries, Ltd.

     64,355  
  200     

Swatch Group AG

     14,610  
  10,260     

Time, Inc.

     147,231  
  5,340     

Toll Brothers, Inc.

     210,983  
  900     

Toyoda Gosei Company, Ltd.

     21,565  
  1,400     

TV Asahi Holdings Corporation

     25,292  
  5,740     

Walt Disney Company

     609,875  
  3,427     

Wolters Kluwer NV

     144,938  
  1,600     

Yokohama Rubber Company, Ltd.

     32,255  
     

 

 

 
  

Total

     8,175,074  
     

 

 

 

 

 

 

Consumer Staples (3.9%)

  
  3,610     

Altria Group, Inc.

     268,837  
  2,400     

Axfood AB

     40,074  
  5,620     

Blue Buffalo Pet Products, Inc.d

     128,192  
  13,317     

Coca-Cola Amatil, Ltd.

     94,499  
  3,483     

Coca-Cola HBC AG

     102,432  
  15,080     

Cott Corporation

     217,755  
  852     

Ebro Foods SA

     19,462  
  2,067     

Grieg Seafood ASA

     14,396  
  485     

Henkel AG & Company KGaA

     58,750  
  6,096     

Imperial Brands plc

     273,938  
  400     

Kesko Oyj

     20,347  
  2,000     

Kewpie Corporation

     52,519  
  1,200     

Kirin Holdings Company, Ltd.

     24,478  
  3     

Lindt & Spruengli AG

     17,395  
  592     

Nestle SA

     51,633  
  10,620     

Philip Morris International, Inc.

     1,247,319  
  500     

SalMar ASA

     12,394  
  600     

Seven & I Holdings Company, Ltd.

     24,759  
  1,000     

Suedzucker AG

     20,878  
  4,267     

Tate & Lyle plc

     36,775  
  3,897     

Unilever plc

     210,899  
  13,410     

Whole Foods Market, Inc.

     564,695  
     

 

 

 
  

Total

     3,502,426  
     

 

 

 

 

 

 

Energy (3.6%)

  
  481     

Arch Coal, Inc.

     32,852  
  97,766     

BP plc

     564,325  
  3,510     

Concho Resources, Inc.d

     426,570  
  478     

Contura Energy, Inc.

     31,309  
  2,175     

Crescent Point Energy Corporation

     16,638  
  8,760     

Devon Energy Corporation

     280,057  
  7,430     

Halliburton Company

     317,335  
  6,401     

John Wood Group plc

     53,482  
  3,701     

OMV AG

     192,240  
  11,950     

Petrofac, Ltd.

     68,713  
  2,960     

Pioneer Natural Resources Company

     472,357  
  3,279     

Royal Dutch Shell plc

     87,189  
  1,157     

Royal Dutch Shell plc, Class A

     30,740  
  7,745     

Royal Dutch Shell plc, Class B

     207,927  
  2,093     

Statoil ASA

     34,706  
  1,382     

TGS Nopec Geophysical Company ASA

     28,355  
  3,354     

Total SA

     166,516  
  3,090     

U.S. Silica Holdings, Inc.

     109,664  
  11,610     

WPX Energy, Inc.d

     112,153  
     

 

 

 
  

Total

     3,233,128  
     

 

 

 

 

 

 

Financials (9.3%)

  
  3,071     

ABN AMRO Group NVf

     81,357  
  890     

Affiliated Managers Group, Inc.

     147,615  
  8,608     

Ally Financial, Inc.

     179,907  
  8,600     

Apollo Investment Corporation

     54,954  
  3,950     

Ares Capital Corporation

     64,701  
  2,270     

ASX, Ltd.

     93,526  
  7,315     

Australia & New Zealand Banking Group, Ltd.

     161,454  
  35,100     

Bank of America Corporation

     851,526  
  4,193     

Bank of Nova Scotia

     252,233  
  3,720     

Bank of the Ozarks, Inc.

     174,356  
  7,619     

Bankia, SA

     36,851  
  807     

Canadian Imperial Bank of Commerce

     65,584  
  3,000     

Chiba Bank, Ltd.

     21,832  
  1,772     

CI Financial Corporation

     37,768  
  6,726     

CNP Assurances

     150,974  
  2,313     

Danske Bank AS

     88,988  
  1,200     

DBS Group Holdings, Ltd.

     18,061  
  18,932     

Direct Line Insurance Group plc

     87,666  
  9,310     

Encore Capital Group, Inc.d

     373,797  
  2,100     

Erste Group Bank AG

     80,440  
  23,182     

FlexiGroup, Ltd.

     32,496  
  31,000     

Fukuoka Financial Group, Inc.

     147,908  
  1,488     

Genworth MI Canada, Inc.

     40,941  
  4,180     

Goldman Sachs Group, Inc.

     927,542  
  1,413     

Hannover Rueckversicherung SE

     169,721  
  900     

Hokuhoku Financial Group, Inc.

     14,396  
  41,271     

HSBC Holdings plc

     383,078  
  2,501     

ING Groep NV

     43,174  
  863     

Intact Financial Corporation

     65,191  
  6,110     

Intercontinental Exchange, Inc.

     402,771  
  2,170     

Janus Henderson Group plcd

     71,849  
  12,580     

KeyCorp

     235,749  
  936     

Macquarie Group, Ltd.

     63,652  
  39,853     

Mapfre SA

     139,494  
  2,630     

Meta Financial Group, Inc.

     234,070  
  5,900     

MetLife, Inc.

     324,146  
  4,600     

Mitsubishi UFJ Financial Group, Inc.

     31,027  
  54,600     

Mizuho Financial Group, Inc.

     100,108  
  800     

MS and AD Insurance Group Holdings, Inc.

     26,983  
  162     

Muenchener Rueckversicherungs-Gesellschaft AG

     32,781  
  2,671     

National Bank of Canada

     112,315  
  6,104     

Nordea Bank AB

     77,743  
  860     

Pargesa Holding SA

     65,528  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

84


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (65.4%)

   Value  
 

Financials (9.3%) - continued

  
  8,082     

Poste Italiane SPAf

   $ 55,418  
  2,634     

Power Corporation of Canada

     60,082  
  9,500     

Resona Holdings, Inc.

     52,476  
  10,200     

Senshu Ikeda Holdings, Inc.

     43,150  
  1,643     

Societe Generale

     88,600  
  6,800     

Sumitomo Mitsui Trust Holdings, Inc.

     244,251  
  2,381     

Swiss Re AG

     218,201  
  17,890     

Synchrony Financial

     533,480  
  3,694     

TD Ameritrade Holding Corporation

     158,805  
  539     

TMX Group, Ltd.

     29,328  
  4,360     

Zions Bancorporation

     191,448  
  135     

Zurich Insurance Group AG

     39,400  
     

 

 

 
  

Total

     8,480,892  
     

 

 

 

 

 

 

Health Care (6.7%)

  
  5,150     

Acadia Healthcare Company, Inc.d

     254,307  
  1,041     

Ansell, Ltd.

     18,984  
  200     

Anthem, Inc.

     37,626  
  3,667     

CAE, Inc.

     63,228  
  5,120     

Celgene Corporationd

     664,934  
  2,310     

CIGNA Corporation

     386,671  
  160     

Danaher Corporation

     13,502  
  666     

GlaxoSmithKline plc

     14,177  
  6,520     

GlaxoSmithKline plc ADR

     281,142  
  5,260     

Hologic, Inc.d

     238,699  
  124     

Le Noble Age SA

     8,486  
  185     

Lonza Group AG

     40,074  
  8,770     

Medtronic plc

     778,338  
  1,113     

Merck KGaA

     134,672  
  7,396     

Novartis AG

     617,763  
  4,308     

Novo Nordisk AS

     185,103  
  74     

Roche Holding AG-Genusschein

     18,908  
  1,110     

Teleflex, Inc.

     230,614  
  6,907     

UnitedHealth Group, Inc.

     1,280,696  
  1,430     

Waters Corporationd

     262,891  
  4,240     

Zimmer Biomet Holdings, Inc.

     544,416  
     

 

 

 
  

Total

     6,075,231  
     

 

 

 

 

 

 

Industrials (7.8%)

  
  30     

A P Moller - Maersk AS, Class A

     57,243  
  51     

A P Moller - Maersk AS, Class B

     102,689  
  3,043     

Adecco SA

     231,822  
  300     

Aica Kogyo Company, Ltd.

     9,161  
  1,600     

Asahi Glass Company, Ltd.

     67,573  
  11,400     

ComfortDelGro Corporation, Ltd

     19,041  
  13,800     

CSX Corporation

     752,928  
  2,170     

Cummins, Inc.

     352,017  
  2,000     

Dai Nippon Printing Company, Ltd.

     22,280  
  6,530     

Delta Air Lines, Inc.

     350,922  
  1,367     

Deutsche Lufthansa AG

     31,153  
  8,060     

Eaton Corporation plc

     627,310  
  1,400     

Equifax, Inc.

     192,388  
  3,514     

Finning International, Inc.

     68,882  
  1,200     

Fuji Machine Manufacturing Company, Ltd.

     17,357  
  10,783     

GWA Group, Ltd.

     26,093  
  800     

Hitachi Transport System, Ltd.

     18,865  
  88     

Hochtief AG

     16,155  
  4,434     

Illinois Tool Works, Inc.

     635,170  
  1,300     

Inaba Denki Sangyo Company, Ltd.

     49,441  
  18,800     

ITOCHU Corporation

     279,912  
  813     

Jardine Matheson Holdings, Ltd.

     52,195  
  4,900     

KITZ Corporation

     45,799  
  4,411     

KONE Oyj

     224,411  
  1,083     

Koninklijke Boskalis Westminster NV

     35,172  
  588     

Loomis AB

     21,078  
  2,900     

Marubeni Corporation

     18,788  
  3,070     

Masonite International Corporationd

     231,785  
  7,328     

Meggitt plc

     45,535  
  1,420     

Middleby Corporationd

     172,544  
  2,600     

MIRAIT Holdings Corporation

     29,244  
  7,000     

Mitsubishi Heavy Industries, Ltd.

     28,820  
  2,000     

Mitsuboshi Belting, Ltd.

     22,206  
  2,644     

Monadelphous Group, Ltd.

     28,413  
  4,190     

National Express Group plc

     20,010  
  2,000     

Nippon Express Company, Ltd.

     12,550  
  3,400     

Nitto Kogyo Corporation

     53,793  
  1,277     

Northgate plc

     7,370  
  2,740     

Oshkosh Corporation

     188,731  
  1,206     

Philips Lighting NVf

     44,547  
  1,762     

RELX NV

     36,327  
  4,444     

Rolls-Royce Holdings plc

     51,545  
  315,524     

Rolls-Royce Holdings plc Rightsd,e

     411  
  3,000     

Ryobi, Ltd.

     12,238  
  4,400     

Saia, Inc.d

     225,720  
  1,800     

Sanwa Holdings Corporation

     19,010  
  286     

Schindler Holding AG, Participation Certificate

     60,636  
  225     

SFS Group AGd

     25,529  
  1,847     

Siemens AG

     254,063  
  998     

Skanska AB

     23,698  
  9,198     

SKF AB

     186,778  
  3,000     

Smiths Group plc

     62,376  
  22,700     

Sojitz Corporation

     55,880  
  553     

Spirax-Sarco Engineering plc

     38,568  
  408     

Sulzer, Ltd.

     46,250  
  4,350     

Team, Inc.d

     102,007  
  2,900     

Teijin, Ltd.

     55,962  
  1,300     

Toppan Forms Company, Ltd.

     13,456  
  2,449     

Vinci SA

     208,904  
  1,640     

WABCO Holdings, Inc.d

     209,116  
  921     

Wolseley plc

     56,529  
  759     

WSP Global, Inc.

     31,494  
  2,942     

YIT Oyj

     24,607  
  600     

Yuasa Trading Company, Ltd.

     18,248  
     

 

 

 
  

Total

     7,030,745  
     

 

 

 

 

 

 

Information Technology (10.5%)

  
  960     

Alliance Data Systems Corporation

     246,422  
  790     

Alphabet, Inc., Class Ad

     734,447  
  571     

Alphabet, Inc., Class Cd

     518,885  
  113     

Alten SA

     9,320  
  11,655     

Apple, Inc.

     1,678,553  
  1,100     

Azbil Corporation

     41,877  
  241     

BKW FMB Energie

     14,167  
  1,800     

Canon, Inc.

     61,227  
  2,860     

Cap Gemini SA

     295,446  
  1,132     

Capital Power Corporation

     21,229  
  10,790     

Ciena Corporationd

     269,966  
  16,623     

Cisco Systems, Inc.

     520,300  
  9,270     

Cognizant Technology Solutions Corporation

     615,528  
  1,730     

F5 Networks, Inc.d

     219,814  
  5,720     

Facebook, Inc.d

     863,606  
  8,580     

Finisar Corporationd

     222,908  
  4,100     

FUJIFILM Holdings NPV

     147,836  
  7,110     

Juniper Networks, Inc.

     198,227  
  7,100     

Konica Minolta Holdings, Inc.

     59,234  
  1,800     

NEC Networks & System Integration Corporation

     39,173  
  5,460     

New Relic, Inc.d

     234,835  
  63     

NVIDIA Corporation

     9,107  
  13,130     

PayPal Holdings, Inc.d

     704,687  
  600     

Ryosan Company, Ltd.

     21,942  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

85


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (65.4%)

   Value  
 

Information Technology (10.5%) - continued

  
  3,500     

Salesforce.com, Inc.d

   $ 303,100  
  1,010     

Seagate Technology plc

     39,137  
  541     

SMA Solar Technology AG

     16,259  
  553     

Software AG

     24,255  
  4,125     

Telefonaktiebolaget LM Ericsson

     29,659  
  300     

Tokyo Electron, Ltd.

     40,558  
  7,580     

Twitter, Inc.d

     135,455  
  9,520     

Visa, Inc.

     892,785  
  4,749     

Xilinx, Inc.

     305,456  
     

 

 

 
  

Total

     9,535,400  
     

 

 

 

 

 

 

Materials (3.1%)

  
  900     

Adeka Corporation

     13,750  
  1,350     

APERAM

     62,688  
  570     

Ashland Global Holdings, Inc.

     37,569  
  17,348     

BHP Billiton, Ltd.

     309,209  
  2,589     

BillerudKorsnas AB

     40,917  
  10,826     

BlueScope Steel, Ltd.

     109,603  
  1,440     

Crown Holdings, Inc.d

     85,910  
  7,800     

Daicel Corporation

     97,490  
  8,000     

DOWA Holdings Company, Ltd.

     60,680  
  520     

Eagle Materials, Inc.

     48,058  
  4,932     

Evonik Industries AG

     157,853  
  1,070     

FMC Corporation

     78,163  
  3,526     

Granges AB

     32,440  
  1,500     

JSR Corporation

     25,967  
  7,000     

Kuraray Company, Ltd.

     127,463  
  3,500     

Kyoei Steel, Ltd.

     58,090  
  7,900     

Mitsubishi Chemical Holdings Corporation

     65,821  
  1,250     

Neenah Paper, Inc.

     100,313  
  200     

Nippon Shokubai Company, Ltd.

     12,919  
  22,628     

Norsk Hydro ASA

     125,224  
  2,424     

Nufarm, Ltd.

     17,936  
  13,000     

Oji Holdings Corporation

     67,307  
  6,407     

Orora, Ltd.

     14,080  
  1,200     

Packaging Corporation of America

     133,668  
  4,800     

Rengo Company, Ltd.

     27,867  
  606     

Rio Tinto, Ltd.

     29,451  
  1,460     

Sensient Technologies Corporation

     117,574  
  1,614     

Solvay SA

     216,617  
  500     

Sumitomo Seika Chemicals Company, Ltd.

     24,587  
  2,300     

Toagosei Company, Ltd.

     30,001  
  9,870     

UPM-Kymmene Oyj

     281,441  
  1,564     

Valvoline, Inc.

     37,098  
  2,518     

Verso Corporationd

     11,809  
  600     

Yamato Kogyo Company, Ltd.

     15,413  
  3,770     

Yara International ASA

     141,761  
     

 

 

 
  

Total

     2,816,737  
     

 

 

 

 

 

 

Real Estate (9.3%)

  
  650     

Acadia Realty Trust

     18,070  
  450     

Agree Realty Corporation

     20,641  
  2,991     

Alexandria Real Estate Equities, Inc.

     360,326  
  300     

American Assets Trust, Inc.

     11,817  
  900     

American Campus Communities, Inc.

     42,570  
  1,600     

American Homes 4 Rent

     36,112  
  427     

American Tower Corporation

     56,501  
  1,600     

Apartment Investment & Management Company

     68,752  
  1,700     

Apple Hospitality REIT, Inc.

     31,807  
  250     

Armada Hoffler Properties, Inc.

     3,238  
  1,000     

AvalonBay Communities, Inc.

     192,170  
  492     

Bluerock Residential Growth REIT, Inc.

     6,342  
  1,741     

Boston Properties, Inc.

     214,178  
  1,300     

Brandywine Realty Trust

     22,789  
  2,702     

Brixmor Property Group, Inc.

     48,312  
  3,300     

Camden Property Trust

     282,183  
  650     

Care Capital Properties, Inc.

     17,355  
  356     

Chesapeake Lodging Trust

     8,711  
  200     

City Office REIT, Inc.

     2,540  
  600     

Colony Starwood Homes

     20,586  
  300     

Columbia Property Trust, Inc.

     6,714  
  2,699     

Cominar Real Estate Investment Trust

     26,453  
  700     

CoreCivic, Inc.

     19,306  
  250     

CoreSite Realty Corporation

     25,883  
  700     

Corporate Office Properties Trust

     24,521  
  2,656     

Cousins Properties, Inc.

     23,346  
  2,140     

Crown Castle International Corporation

     214,385  
  1,700     

CubeSmart

     40,868  
  850     

CyrusOne, Inc.

     47,388  
  100     

Daito Trust Construction Company, Ltd.

     15,580  
  700     

DCT Industrial Trust, Inc.

     37,408  
  2,400     

DDR Corporation

     21,768  
  17,701     

DEXUS Property Group

     128,873  
  1,372     

DiamondRock Hospitality Company

     15,023  
  1,318     

Digital Realty Trust, Inc.

     148,868  
  900     

Douglas Emmett, Inc.

     34,389  
  11,870     

Duke Realty Corporation

     331,766  
  550     

DuPont Fabros Technology, Inc.

     33,638  
  121     

EastGroup Properties, Inc.

     10,140  
  400     

Education Realty Trust, Inc.

     15,500  
  553     

Empire State Realty Trust, Inc.

     11,486  
  456     

EPR Properties

     32,773  
  810     

Equinix, Inc.

     347,620  
  800     

Equity Commonwealthd

     25,280  
  600     

Equity Lifestyle Properties, Inc.

     51,804  
  3,770     

Equity Residential

     248,179  
  480     

Essex Property Trust, Inc.

     123,490  
  950     

Extra Space Storage, Inc.

     74,100  
  500     

Federal Realty Investment Trust

     63,195  
  950     

FelCor Lodging Trust, Inc.

     6,849  
  1,100     

First Industrial Realty Trust, Inc.

     31,482  
  1,677     

Forest City Realty Trust, Inc.

     40,533  
  1,400     

Gaming and Leisure Properties, Inc.

     52,738  
  12,059     

General Growth Properties, Inc.

     284,110  
  900     

GEO Group, Inc.

     26,613  
  1,360     

Gramercy Property Trust

     40,406  
  4,787     

H&R Real Estate Investment Trust

     81,285  
  3,450     

HCP, Inc.

     110,262  
  900     

Healthcare Realty Trust, Inc.

     30,735  
  1,450     

Healthcare Trust of America, Inc.

     45,110  
  1,100     

Highwoods Properties, Inc.

     55,781  
  1,300     

Hospitality Properties Trust

     37,895  
  5,671     

Host Hotels & Resorts, Inc.

     103,609  
  1,350     

Hudson Pacific Properties, Inc.

     46,156  
  20,000     

Hysan Development Company, Ltd.

     95,448  
  950     

Invitation Homes, Inc.

     20,549  
  1,700     

Iron Mountain, Inc.

     58,412  
  800     

Kilroy Realty Corporation

     60,120  
  3,000     

Kimco Realty Corporation

     55,050  
  400     

Kite Realty Group Trust

     7,572  
  467     

Lamar Advertising Company

     34,357  
  700     

LaSalle Hotel Properties

     20,860  
  1,100     

Liberty Property Trust

     44,781  
  313     

Life Storage, Inc.

     23,193  
  975     

Macerich Company

     56,608  
  600     

Mack-Cali Realty Corporation

     16,284  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

86


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (65.4%)

   Value  
 

Real Estate (9.3%) - continued

  
  2,500     

Medical Properties Trust, Inc.

   $ 32,175  
  834     

Mid-America Apartment Communities, Inc.

     87,887  
  400     

National Health Investors, Inc.

     31,680  
  1,600     

National Retail Properties, Inc.

     62,560  
  201     

National Storage Affiliates Trust

     4,645  
  30,348     

New World Development Company, Ltd.

     38,469  
  1,100     

Omega Healthcare Investors, Inc.

     36,322  
  800     

Outfront Media, Inc.

     18,496  
  207     

Parkway, Inc.

     4,738  
  400     

Pebblebrook Hotel Trust

     12,896  
  2,500     

Physicians Realty Trust

     50,350  
  300     

Piedmont Office Realty Trust, Inc.

     6,324  
  6,245     

Prologis, Inc.

     366,207  
  1,538     

Public Storage, Inc.

     320,719  
  338     

QTS Realty Trust, Inc.

     17,688  
  630     

Quality Care Properties, Inc.d

     11,535  
  500     

Ramco-Gershenson Properties Trust

     6,450  
  1,927     

Realty Income Corporation

     106,332  
  1,420     

Regency Centers Corporation

     88,949  
  650     

Retail Opportunity Investments Corporation

     12,473  
  1,300     

Retail Properties of America, Inc.

     15,873  
  1,195     

RLJ Lodging Trust

     23,745  
  6,000     

Road King Infrastructure, Ltd.

     7,406  
  352     

Road King Infrastructure, Ltd., Rightsd,e

     0  
  300     

Ryman Hospitality Properties

     19,203  
  400     

Sabra Health Care REIT, Inc.

     9,640  
  1,323     

Senior Housing Property Trust

     27,042  
  3,375     

Simon Property Group, Inc.

     545,940  
  800     

SL Green Realty Corporation

     84,640  
  3,100     

Spirit Realty Capital, Inc.

     22,971  
  300     

STAG Industrial, Inc.

     8,280  
  29,494     

Stockland

     99,185  
  1,596     

Store Capital Corporation

     35,830  
  1,435     

Summit Hotel Properties, Inc.

     26,763  
  600     

Sun Communities, Inc.

     52,614  
  5,000     

Sun Hung Kai Properties, Ltd.

     73,451  
  1,621     

Sunstone Hotel Investors, Inc.

     26,131  
  638     

Tanger Factory Outlet Centers, Inc.

     16,575  
  450     

Taubman Centers, Inc.

     26,797  
  2,050     

UDR, Inc.

     79,888  
  100     

Uniti Group, Inc.

     2,514  
  600     

Urban Edge Properties

     14,238  
  200     

Urstadt Biddle Properties, Inc.

     3,960  
  2,600     

Ventas, Inc.

     180,648  
  7,242     

VEREIT, Inc.

     58,950  
  2,060     

Vornado Realty Trust

     193,434  
  700     

Washington Prime Group, Inc.

     5,859  
  200     

Washington REIT

     6,380  
  800     

Weingarten Realty Investors

     24,080  
  2,799     

Welltower, Inc.

     209,505  
  3,000     

Wheelock and Company, Ltd.

     22,628  
  14,700     

Wing Tai Holdings, Ltd.

     21,255  
  500     

WP Carey, Inc.

     33,005  
  700     

Xenia Hotels & Resorts, Inc.

     13,559  
     

 

 

 
  

Total

     8,460,426  
     

 

 

 

 

 

 

Telecommunications Services (1.0%)

  
  2,960     

Elisa Oyj

     114,825  
  2,833     

Freenet AG

     90,380  
  10,406     

Inmarsat plc

     104,364  
  46,042     

KCOM Group plc

     53,371  
  4,300     

Nippon Telegraph & Telephone Corporation

     202,978  
  3,000     

NTT DOCOMO, Inc.

     70,952  
  52,856     

PCCW, Ltd.

     30,039  
  4,608     

Proximus SA

     161,277  
  5,601     

TDC AS

     32,572  
  4,600     

Telefonica Deutschland Holding AG

     23,005  
  2,997     

Telenor ASA

     49,721  
     

 

 

 
  

Total

     933,484  
     

 

 

 

 

 

 

Utilities (1.2%)

  
  1,010     

ATCO, Ltd.

     39,495  
  962     

Canadian Utilities, Ltd.

     30,912  
  52,826     

Centrica plc

     137,732  
  35,590     

Electricidade de Portugal SA

     116,423  
  149     

Elia System Operator SA

     8,432  
  6,312     

Endesa SA

     145,609  
  9,171     

MDU Resources Group, Inc.

     240,280  
  4,830     

New Jersey Resources Corporation

     191,751  
  32,000     

Osaka Gas Company, Ltd.

     131,035  
  12,341     

Redes Energeticas Nacionais SGPS SA

     38,662  
  772     

Verbund AG

     14,725  
     

 

 

 
  

Total

     1,095,056  
     

 

 

 
  

 

Total Common Stock

(cost $52,433,262)

     59,338,599  
     

 

 

 

 

Principal
Amount

    

Long-Term Fixed Income (17.8%)

      
 

Asset-Backed Securities (0.2%)

 
  

Earnest Student Loan Program, LLC

  
  104,275     

2.680%, 7/25/2035, Ser. 2016-C, Class A2f

     104,358  
  

Marlette Funding Trust

  
  44,905     

3.060%, 1/17/2023, Ser. 2016-1A, Class A*

     45,107  
  

SoFi Consumer Loan Program, LLC

  
  41,954     

3.280%, 1/26/2026, Ser. 2017-1, Class Af

     42,499  
     

 

 

 
  

Total

     191,964  
     

 

 

 

 

 

 

Basic Materials (0.5%)

 

 

  

Alcoa Nederland Holding BV

  
  15,000     

6.750%, 9/30/2024f

     16,275  
  

Anglo American Capital plc

  
  13,000     

4.125%, 9/27/2022f

     13,293  
  

ArcelorMittal SA

  
  50,000     

6.000%, 3/1/2021

     53,812  
  

BWAY Holding Company

  
  30,000     

5.500%, 4/15/2024f

     30,638  
  

Dow Chemical Company

  
  10,000     

8.550%, 5/15/2019

     11,201  
  

EI du Pont de Nemours & Company

  
  14,000     

2.200%, 5/1/2020

     14,075  
  

First Quantum Minerals, Ltd.

  
  55,000     

7.000%, 2/15/2021f

     56,375  
  

FMG Resources Property, Ltd.

  
  30,000     

5.125%, 5/15/2024f

     30,000  
  

Kinross Gold Corporation

  
  7,000     

5.125%, 9/1/2021

     7,455  
  

LyondellBasell Industries NV

  
  10,000     

5.000%, 4/15/2019

     10,455  
  

NOVA Chemicals Corporation

  
  40,122     

5.250%, 8/1/2023f

     41,225  
  

Peabody Securities Finance Corporation

  
  30,000     

6.375%, 3/31/2025f

     29,550  
  

RPM International, Inc., Convertible

  
  40,000     

2.250%, 12/15/2020

     47,200  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

87


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Basic Materials (0.5%) - continued

 
  

Sherwin-Williams Company

  
  $13,000     

2.250%, 5/15/2020

   $ 13,028  
  

Steel Dynamics, Inc.

  
  30,000     

5.000%, 12/15/2026

     30,787  
  

Vale Overseas, Ltd.

  
  7,000     

5.875%, 6/10/2021

     7,514  
  

Xstrata Finance Canada, Ltd.

  
  10,000     

4.950%, 11/15/2021f

     10,695  
     

 

 

 
  

Total

     423,578  
     

 

 

 

 

 

 

Capital Goods (0.4%)

 

 

  

AECOM

  
  50,000     

5.875%, 10/15/2024

     54,375  
  

Bombardier, Inc.

  
  30,000     

7.500%, 3/15/2025f

     31,125  
  

Building Materials Corporation of America

  
  50,000     

6.000%, 10/15/2025f

     53,500  
  

Cemex SAB de CV

  
  55,000     

5.700%, 1/11/2025f

     58,369  
  

Cintas Corporation No. 2

  
  10,000     

2.900%, 4/1/2022

     10,155  
  

Crown Americas Capital Corporation IV

  
  50,000     

4.500%, 1/15/2023

     52,375  
  

General Electric Company

  
  16,000     

5.000%, 1/21/2021g

     16,982  
  

Lockheed Martin Corporation

  
  10,000     

2.500%, 11/23/2020

     10,136  
  

Rockwell Collins, Inc.

  
  10,000     

1.950%, 7/15/2019

     10,015  
  

Roper Industries, Inc.

  
  11,000     

2.050%, 10/1/2018

     11,022  
  

United Rentals North America, Inc.

  
  55,000     

5.500%, 7/15/2025

     57,613  
     

 

 

 
  

Total

     365,667  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (1.7%)

 

 

  

Alternative Loan Trust

  
  118,726     

5.500%, 10/25/2035, Ser. 2005-47CB, Class A7

     102,125  
  

Angel Oak Mortgage Trust

  
  12,428     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,h

     12,444  
  

Banc of America Alternative Loan Trust

  
  38,988     

6.000%, 11/25/2035, Ser. 2005-10, Class 3CB1

     34,224  
  

CHL Mortgage Pass-Through Trust

  
  63,901     

3.337%, 1/25/2036, Ser. 2005-31, Class 4A2

     57,587  
  

Citigroup Mortgage Loan Trust, Inc.

  
  21,502     

3.670%, 3/25/2037, Ser. 2007-AR4, Class 2A1A

     17,198  
  

CitiMortgage Alternative Loan Trust

  
  68,648     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     59,838  
  

Countrywide Alternative Loan Trust

  
  65,466     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     44,568  
  199,262     

6.000%, 4/25/2037, Ser. 2007-7T2, Class A9

     137,407  
  

Credit Suisse First Boston Mortgage Securities Corporation

  
  38,689     

5.250%, 10/25/2035, Ser. 2005-9, Class 1A3

     37,589  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  43,111     

5.500%, 11/25/2035, Ser. 2005-5, Class 1A4

     43,773  
  

J.P. Morgan Alternative Loan Trust

  
  113,907     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     103,280  
  

J.P. Morgan Mortgage Trust

  
  56,007     

3.087%, 6/25/2035, Ser. 2005-A3, Class 4A1

     56,476  
  64,422     

3.177%, 6/25/2035, Ser. 2005-A3, Class 3A4

     64,323  
  43,915     

3.300%, 8/25/2035, Ser. 2005-A5, Class 1A2

     43,834  
  61,839     

3.263%, 1/25/2037, Ser. 2006-A7, Class 2A2

     61,225  
  

Mill City Mortgage Loan Trust

  
  94,567     

2.750%, 11/25/2058, Ser. 2017-1, Class A1f

     95,323  
  

MortgageIT Trust

  
  51,029     

1.476%, 12/25/2035, Ser. 2005-5, Class A1i

     47,703  
  

New York Mortgage Trust

  
  56,382     

3.584%, 5/25/2036, Ser. 2006-1, Class 2A3

     53,622  
  

Residential Accredit Loans, Inc. Trust

  
  53,748     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     48,621  
  

Residential Funding Mortgage Security I Trust

  
  59,242     

6.000%, 7/25/2037, Ser. 2007-S7, Class A20

     55,172  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  68,286     

3.489%, 9/25/2035, Ser. 2005-18, Class 1A1

     55,256  
  

Structured Asset Mortgage Investments, Inc.

  
  111,714     

1.526%, 12/25/2035, Ser. 2005-AR4, Class A1i

     95,287  
  

WaMu Mortgage Pass Through Certificates

  
  52,872     

2.937%, 10/25/2036, Ser. 2006-AR12, Class 1A1

     50,758  
  99,606     

1.472%, 1/25/2047, Ser. 2006-AR19, Class 1Ai

     80,347  
  

Wells Fargo Mortgage Backed Securities Trust

  
  41,752     

3.107%, 3/25/2036, Ser. 2006-AR2, Class 2A1

     42,033  
  39,449     

3.270%, 7/25/2036, Ser. 2006-AR10, Class 2A1

     38,931  
  32,072     

6.000%, 7/25/2037, Ser. 2007-8, Class 1A16

     32,257  
     

 

 

 
  

Total

     1,571,201  
     

 

 

 

 

 

 

Communications Services (0.7%)

  
  

America Movil SAB de CV

  
  10,000     

5.000%, 10/16/2019

     10,670  
  

American Tower Corporation

  
  10,000     

2.800%, 6/1/2020

     10,135  
  

AT&T, Inc.

  
  10,000     

5.875%, 10/1/2019

     10,823  
  7,000     

5.200%, 3/15/2020

     7,521  
  10,000     

2.226%, 6/30/2020i

     10,131  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

88


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Communications Services (0.7%) - continued

  
  $  15,000     

2.800%, 2/17/2021

   $ 15,158  
  

British Sky Broadcasting Group plc

  
  14,000     

2.625%, 9/16/2019f

     14,095  
  

CCOH Safari, LLC

  
  30,000     

5.750%, 2/15/2026f

     32,100  
  

CenturyLink, Inc.

  
  35,000     

6.450%, 6/15/2021

     37,800  
  

Charter Communications Operating, LLC

  
  10,000     

3.579%, 7/23/2020

     10,333  
  5,000     

4.464%, 7/23/2022

     5,327  
  

Clear Channel Worldwide Holdings, Inc.

  
  40,000     

6.500%, 11/15/2022

     41,108  
  

Columbus International, Inc.

  
  50,000     

7.375%, 3/30/2021f

     53,062  
  

Comcast Corporation

  
  14,000     

1.625%, 1/15/2022

     13,611  
  

Crown Castle International Corporation

  
  5,000     

3.400%, 2/15/2021

     5,134  
  

CSC Holdings, LLC

  
  5,000     

5.500%, 4/15/2027f

     5,288  
  

Digicel, Ltd.

  
  56,748     

6.000%, 4/15/2021*

     54,407  
  

DISH Network Corporation, Convertible

  
  8,000     

3.375%, 8/15/2026f

     9,700  
  

Hughes Satellite Systems Corporation

  
  30,000     

6.500%, 6/15/2019

     32,400  
  

Moody’s Corporation

  
  7,000     

2.750%, 12/15/2021

     7,058  
  

Neptune Finco Corporation

  
  30,000     

10.875%, 10/15/2025f

     36,113  
  

SFR Group SA

  
  50,000     

6.000%, 5/15/2022f

     52,313  
  

Sprint Corporation

  
  55,000     

7.625%, 2/15/2025

     63,319  
  

Telefonica Emisiones SAU

  
  12,000     

3.192%, 4/27/2018

     12,127  
  

Time Warner, Inc.

  
  5,000     

4.875%, 3/15/2020

     5,344  
  

Verizon Communications, Inc.

  
  16,000     

4.500%, 9/15/2020

     17,090  
  17,000     

2.946%, 3/15/2022f

     17,116  
  

Viacom, Inc.

  
  14,000     

4.250%, 9/1/2023

     14,613  
  

Virgin Media Secured Finance plc

  
  30,000     

5.250%, 1/15/2026f

     31,224  
     

 

 

 
  

Total

     635,120  
     

 

 

 

 

 

 

Consumer Cyclical (0.9%)

  
  

Allison Transmission, Inc.

  
  45,000     

5.000%, 10/1/2024f

     46,125  
  

American Honda Finance Corporation

  
  10,000     

2.000%, 2/14/2020

     10,021  
  

BMW US Capital, LLC

  
  15,000     

1.500%, 4/11/2019f

     14,941  
  

Brookfield Residential Properties, Inc.

  
  60,000     

6.125%, 7/1/2022f

     62,100  
  

Cinemark USA, Inc.

  
  31,000     

4.875%, 6/1/2023

     31,668  
  

CVS Health Corporation

  
  7,000     

2.750%, 12/1/2022

     7,008  
  

eBay, Inc.

  
  10,000     

2.500%, 3/9/2018

     10,058  
  

Ford Motor Credit Company, LLC

  
  14,000     

2.262%, 3/28/2019

     14,039  
  14,000     

2.597%, 11/4/2019

     14,094  
  10,000     

3.336%, 3/18/2021

     10,192  
  

General Motors Financial Company, Inc.

  
  5,000     

3.150%, 1/15/2020

     5,085  
  10,000     

2.650%, 4/13/2020

     10,046  
  10,000     

4.375%, 9/25/2021

     10,579  
  6,000     

3.150%, 6/30/2022

     5,975  
  

Home Depot, Inc.

  
  10,000     

2.625%, 6/1/2022

     10,150  
  

Hyundai Capital America

  
  7,000     

2.550%, 4/3/2020f

     6,982  
  

KB Home

  
  29,000     

4.750%, 5/15/2019

     29,870  
  

L Brands, Inc.

  
  33,000     

6.625%, 4/1/2021

     36,547  
  

Lennar Corporation

  
  50,000     

4.750%, 11/15/2022

     53,250  
  

Macy’s Retail Holdings, Inc.

  
  14,000     

7.450%, 7/15/2017

     14,016  
  

McDonald’s Corporation

  
  14,000     

2.625%, 1/15/2022

     14,082  
  

MGM Resorts International

  
  55,000     

6.000%, 3/15/2023

     60,637  
  

New Red Finance, Inc.

  
  35,000     

4.250%, 5/15/2024f

     34,779  
  

Newell Rubbermaid, Inc.

  
  10,000     

3.150%, 4/1/2021

     10,237  
  

Nissan Motor Acceptance Corporation

  
  11,000     

2.000%, 3/8/2019f

     11,009  
  

Prime Security Services Borrower, LLC

  
  45,000     

9.250%, 5/15/2023f

     48,900  
  

PulteGroup, Inc.

  
  30,000     

4.250%, 3/1/2021

     31,275  
  

Ralph Lauren Corporation

  
  10,000     

2.625%, 8/18/2020

     10,159  
  

Royal Caribbean Cruises, Ltd.

  
  51,748     

5.250%, 11/15/2022

     57,333  
  

Scientific Games International, Inc.

  
  30,000     

7.000%, 1/1/2022f

     31,950  
  

Toll Brothers Finance Corporation

  
  20,000     

4.000%, 12/31/2018

     20,500  
  

Visa, Inc.

  
  10,000     

2.200%, 12/14/2020

     10,083  
  

Volkswagen Group of America Finance, LLC

  
  9,000     

2.450%, 11/20/2019f

     9,050  
  

West Corporation

  
  25,000     

5.375%, 7/15/2022f

     25,250  
  

Yum! Brands, Inc.

  
  55,000     

5.000%, 6/1/2024f

     57,338  
     

 

 

 
  

Total

     835,328  
     

 

 

 

 

 

 

Consumer Non-Cyclical (0.8%)

 

 

  

Abbott Laboratories

  
  14,000     

2.550%, 3/15/2022

     13,892  
  11,000     

3.400%, 11/30/2023

     11,259  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

89


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Consumer Non-Cyclical (0.8%) - continued

  
  

AbbVie, Inc.

  
  $14,000     

2.500%, 5/14/2020

   $ 14,161  
  7,000     

2.900%, 11/6/2022

     7,065  
  

Amgen, Inc.

  
  13,000     

2.650%, 5/11/2022

     13,042  
  

Anheuser-Busch InBev Finance, Inc.

  
  15,000     

2.430%, 2/1/2021i

     15,535  
  10,000     

2.650%, 2/1/2021

     10,133  
  7,000     

3.300%, 2/1/2023

     7,207  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  12,000     

6.500%, 7/15/2018

     12,583  
  

BAT International Finance plc

  
  10,000     

1.756%, 6/15/2018f,i

     10,027  
  

Becton, Dickinson and Company

  
  14,000     

3.125%, 11/8/2021

     14,259  
  

Biogen, Inc.

  
  10,000     

3.625%, 9/15/2022

     10,457  
  

Boston Scientific Corporation

  
  5,000     

6.000%, 1/15/2020

     5,441  
  

Bunge Limited Finance Corporation

  
  10,000     

3.500%, 11/24/2020

     10,251  
  

Celgene Corporation

  
  10,000     

3.550%, 8/15/2022

     10,409  
  

CHS/Community Health Systems, Inc.

  
  30,000     

6.250%, 3/31/2023

     30,971  
  

Constellation Brands, Inc.

  
  6,000     

2.700%, 5/9/2022

     5,992  
  

Cott Beverages, Inc.

  
  55,000     

5.375%, 7/1/2022

     56,994  
  

CVS Health Corporation

  
  10,000     

2.250%, 12/5/2018

     10,062  
  

Envision Healthcare Corporation

  
  50,000     

5.125%, 7/1/2022f

     51,313  
  

Express Scripts Holding Company

  
  7,000     

4.750%, 11/15/2021

     7,564  
  

Forest Laboratories, Inc.

  
  4,000     

4.375%, 2/1/2019f

     4,125  
  

Forest Laboratories, LLC

  
  4,000     

4.875%, 2/15/2021f

     4,303  
  

HCA, Inc.

  
  26,748     

4.750%, 5/1/2023

     28,286  
  

JBS USA, LLC

  
  55,000     

5.750%, 6/15/2025f

     51,700  
  

Laboratory Corporation of America Holdings

  
  5,000     

2.625%, 2/1/2020

     5,041  
  

Mead Johnson Nutrition Company

  
  10,000     

3.000%, 11/15/2020

     10,257  
  

Medtronic Global Holdings SCA

  
  14,000     

1.700%, 3/28/2019

     14,009  
  

Molson Coors Brewing Company

  
  14,000     

2.250%, 3/15/2020f

     13,999  
  

Mondelez International Holdings Netherlands BV

  
  5,000     

2.000%, 10/28/2021f

     4,871  
  

Mylan NV

  
  14,000     

3.150%, 6/15/2021

     14,242  
  

Pernod Ricard SA

  
  5,000     

5.750%, 4/7/2021f

     5,567  
  

Pinnacle Foods, Inc.

  
  50,000     

5.875%, 1/15/2024

     53,375  
  

Revlon Consumer Products Corporation

  
  26,748     

5.750%, 2/15/2021

     24,608  
  

Reynolds American, Inc.

  
  6,000     

3.250%, 6/12/2020

     6,177  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  12,000     

2.400%, 9/23/2021

     11,859  
  

Smithfield Foods, Inc.

  
  11,000     

2.700%, 1/31/2020f

     11,057  
  

Tenet Healthcare Corporation

  
  50,000     

8.125%, 4/1/2022

     53,125  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  10,000     

2.200%, 7/21/2021

     9,816  
  

TreeHouse Foods, Inc.

  
  40,000     

4.875%, 3/15/2022

     41,300  
  

Valeant Pharmaceuticals International

  
  26,748     

7.250%, 7/15/2022f

     25,143  
  

VPII Escrow Corporation

  
  25,000     

7.500%, 7/15/2021f

     24,219  
  

Zoetis, Inc.

  
  9,000     

3.450%, 11/13/2020

     9,307  
     

 

 

 
  

Total

     755,003  
     

 

 

 

 

 

 

Energy (0.8%)

  
  

Alliance Resource Operating Partners, LP

  
  35,000     

7.500%, 5/1/2025f

     36,794  
  

Anadarko Petroleum Corporation

  
  10,000     

8.700%, 3/15/2019

     11,029  
  

Antero Resources Corporation

  
  35,000     

5.125%, 12/1/2022

     35,076  
  

BP Capital Markets plc

  
  15,000     

1.676%, 5/3/2019

     14,950  
  7,000     

2.315%, 2/13/2020

     7,064  
  

Buckeye Partners, LP

  
  17,000     

2.650%, 11/15/2018

     17,091  
  

Cenovus Energy, Inc.

  
  7,000     

3.800%, 9/15/2023

     6,905  
  

Concho Resources, Inc.

  
  15,000     

4.375%, 1/15/2025

     15,300  
  

Continental Resources, Inc.

  
  7,000     

5.000%, 9/15/2022

     6,869  
  

Crestwood Midstream Partners, LP

  
  40,000     

6.250%, 4/1/2023

     40,900  
  

Encana Corporation

  
  9,000     

3.900%, 11/15/2021

     9,173  
  

Energy Transfer Equity, LP

  
  55,000     

5.500%, 6/1/2027

     56,925  
  

EQT Corporation

  
  10,000     

8.125%, 6/1/2019

     11,035  
  

Exxon Mobil Corporation

  
  10,000     

1.708%, 3/1/2019

     10,029  
  

Kinder Morgan Energy Partners, LP

  
  14,000     

3.450%, 2/15/2023

     14,084  
  

Marathon Oil Corporation

  
  6,000     

2.700%, 6/1/2020

     5,947  
  

Marathon Petroleum Corporation

  
  10,000     

3.400%, 12/15/2020

     10,286  
  

MEG Energy Corporation

  
  33,000     

6.375%, 1/30/2023f

     25,513  
  

MPLX, LP

  
  10,000     

4.500%, 7/15/2023

     10,614  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

90


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Energy (0.8%) - continued

  
  $55,000     

4.875%, 12/1/2024

   $ 58,644  
  

ONEOK, Inc.

  
  10,000     

7.500%, 9/1/2023

     11,925  
  

PBF Holding Company, LLC

  
  40,000     

7.250%, 6/15/2025f

     38,550  
  

Petrobras Global Finance BV

  
  32,000     

8.375%, 5/23/2021

     35,820  
  13,000     

7.375%, 1/17/2027

     13,754  
  

Petroleos Mexicanos

  
  10,000     

6.375%, 2/4/2021

     10,823  
  13,000     

6.500%, 3/13/2027f

     13,965  
  

Regency Energy Partners, LP

  
  50,000     

5.000%, 10/1/2022

     53,619  
  

Rowan Companies, Inc.

  
  5,000     

7.375%, 6/15/2025

     4,663  
  

Sabine Pass Liquefaction, LLC

  
  6,000     

6.250%, 3/15/2022

     6,794  
  6,000     

5.625%, 4/15/2023

     6,669  
  55,000     

5.625%, 3/1/2025

     60,730  
  

Schlumberger Holdings Corporation

  
  10,000     

3.000%, 12/21/2020f

     10,181  
  

Sunoco Logistics Partners Operations, LP

  
  10,000     

4.400%, 4/1/2021

     10,506  
  

Tesoro Corporation

  
  40,000     

4.750%, 12/15/2023f

     43,076  
  

Whiting Petroleum Corporation, Convertible

  
  20,000     

1.250%, 4/1/2020

     16,900  
  

Williams Partners, LP

  
  14,000     

4.000%, 11/15/2021

     14,565  
     

 

 

 
  

Total

     756,768  
     

 

 

 

 

 

 

Financials (2.1%)

  
  

ACE INA Holdings, Inc.

  
  10,000     

2.875%, 11/3/2022

     10,172  
  

Air Lease Corporation

  
  5,000     

2.625%, 9/4/2018

     5,037  
  

Ally Financial, Inc.

  
  40,000     

4.750%, 9/10/2018

     41,100  
  

American Express Credit Corporation

  
  7,000     

1.502%, 5/3/2019i

     7,020  
  7,000     

2.200%, 3/3/2020

     7,033  
  10,000     

2.292%, 9/14/2020i

     10,175  
  

AMG Capital Trust II, Convertible

  
  700     

5.150%, 10/15/2037

     41,388  
  

Bank of America Corporation

  
  25,000     

5.650%, 5/1/2018

     25,785  
  10,000     

2.625%, 4/19/2021

     10,043  
  14,000     

5.700%, 1/24/2022

     15,818  
  

Bank of Montreal

  
  8,000     

1.500%, 7/18/2019

     7,925  
  

Bank of New York Mellon Corporation

  
  14,000     

2.600%, 2/7/2022

     14,096  
  

Bank of Nova Scotia

  
  10,000     

2.700%, 3/7/2022

     10,055  
  

Barclays plc

  
  14,000     

3.200%, 8/10/2021

     14,201  
  

BB&T Corporation

  
  16,000     

2.050%, 6/19/2018

     16,063  
  

Bear Stearns Companies, LLC

  
  20,000     

6.400%, 10/2/2017

     20,231  
  

Blackstone Mortgage Trust, Inc., Convertible

  
  50,000     

5.250%, 12/1/2018

     57,875  
  

BNP Paribas SA

  
  12,000     

2.375%, 9/14/2017

     12,020  
  

Capital One Financial Corporation

  
  6,000     

2.500%, 5/12/2020

     6,026  
  18,000     

3.050%, 3/9/2022

     18,140  
  

Citigroup, Inc.

  
  14,000     

2.450%, 1/10/2020

     14,083  
  14,000     

2.650%, 10/26/2020

     14,133  
  21,000     

2.350%, 8/2/2021

     20,807  
  7,000     

2.750%, 4/25/2022

     7,000  
  

CNA Financial Corporation

  
  10,000     

5.750%, 8/15/2021

     11,159  
  

Commonwealth Bank of Australia

  
  14,000     

2.250%, 3/10/2020f

     14,029  
  

Cooperatieve Centrale Raiffeisen- Boerenleenbank BA

  
  12,000     

3.950%, 11/9/2022

     12,531  
  

Credit Agricole SA

  
  7,000     

3.375%, 1/10/2022f

     7,187  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  21,000     

3.800%, 9/15/2022

     21,816  
  

Credit Suisse Group Funding, Ltd.

  
  14,000     

3.125%, 12/10/2020

     14,262  
  

DDR Corporation

  
  10,000     

3.500%, 1/15/2021

     10,124  
  

Deutsche Bank AG

  
  21,000     

4.250%, 10/14/2021

     21,988  
  

Discover Bank

  
  4,000     

8.700%, 11/18/2019

     4,520  
  

Fifth Third Bancorp

  
  6,000     

2.600%, 6/15/2022

     5,968  
  

Goldman Sachs Group, Inc.

  
  8,000     

2.625%, 1/31/2019

     8,083  
  12,000     

7.500%, 2/15/2019

     13,017  
  12,000     

5.375%, 5/10/2020g

     12,610  
  10,000     

2.600%, 12/27/2020

     10,053  
  14,000     

5.250%, 7/27/2021

     15,343  
  10,000     

2.352%, 11/15/2021i

     10,093  
  14,000     

3.000%, 4/26/2022

     14,129  
  

Goldman Sachs Group, Inc., Convertible

  
  375,000     

0.500%, 9/24/2022

     466,159  
  

Guardian Life Global Funding

  
  10,000     

2.000%, 4/26/2021f

     9,853  
  

Hartford Financial Services Group, Inc.

  
  17,000     

6.000%, 1/15/2019

     18,017  
  

HCP, Inc.

  
  10,000     

3.750%, 2/1/2019

     10,210  
  

Hospitality Properties Trust

  
  10,000     

4.250%, 2/15/2021

     10,427  
  

HSBC Holdings plc

  
  20,000     

3.400%, 3/8/2021

     20,554  
  14,000     

6.875%, 6/1/2021g

     15,120  
  

Huntington Bancshares, Inc.

  
  10,000     

3.150%, 3/14/2021

     10,196  
  

Icahn Enterprises, LP

  
  25,000     

6.000%, 8/1/2020

     25,734  
  15,000     

6.750%, 2/1/2024

     15,639  
  

ING Capital Funding Trust III

  
  10,000     

4.896%, 9/30/2017g,i

     10,031  
  

International Lease Finance Corporation

  
  14,000     

4.625%, 4/15/2021

     14,900  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

91


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Financials (2.1%) - continued

 
  $14,000     

5.875%, 8/15/2022

   $ 15,804  
  

Intesa Sanpaolo SPA

  
  4,000     

3.875%, 1/16/2018

     4,037  
  

J.P. Morgan Chase & Company

  
  8,000     

6.300%, 4/23/2019

     8,611  
  5,000     

2.250%, 1/23/2020

     5,015  
  9,000     

1.882%, 6/1/2021i

     9,012  
  10,000     

2.776%, 4/25/2023

     10,017  
  14,000     

2.383%, 10/24/2023i

     14,210  
  

KeyCorp

  
  12,000     

2.300%, 12/13/2018

     12,065  
  

Liberty Mutual Group, Inc.

  
  4,000     

5.000%, 6/1/2021f

     4,347  
  

Lincoln National Corporation

  
  8,000     

6.250%, 2/15/2020

     8,775  
  

MetLife, Inc.

  
  14,000     

1.903%, 12/15/2017

     14,024  
  

Mitsubishi UFJ Financial Group, Inc.

  
  7,000     

2.998%, 2/22/2022

     7,103  
  

Morgan Stanley

  
  16,000     

6.625%, 4/1/2018

     16,568  
  10,000     

2.310%, 1/27/2020i

     10,151  
  14,000     

2.800%, 6/16/2020

     14,208  
  10,000     

2.500%, 4/21/2021

     9,991  
  14,000     

2.336%, 1/20/2022i

     14,140  
  6,000     

2.750%, 5/19/2022

     5,998  
  10,000     

4.875%, 11/1/2022

     10,856  
  

MPT Operating Partnership, LP

  
  40,000     

5.500%, 5/1/2024

     41,800  
  

National City Corporation

  
  8,000     

6.875%, 5/15/2019

     8,705  
  

New York Life Global Funding

  
  10,000     

1.550%, 11/2/2018f

     9,983  
  

Nomura Holdings, Inc.

  
  8,000     

2.750%, 3/19/2019

     8,080  
  

Park Aerospace Holdings, Ltd.

  
  50,000     

5.500%, 2/15/2024f

     52,225  
  

PNC Bank NA

  
  11,000     

2.450%, 11/5/2020

     11,093  
  

Quicken Loans, Inc.

  
  55,000     

5.750%, 5/1/2025f

     56,788  
  

Realty Income Corporation

  
  10,000     

5.750%, 1/15/2021

     10,992  
  

Regions Bank

  
  7,000     

7.500%, 5/15/2018

     7,328  
  

Regions Financial Corporation

  
  10,000     

3.200%, 2/8/2021

     10,223  
  

Reinsurance Group of America, Inc.

  
  10,000     

4.700%, 9/15/2023

     10,848  
  

Royal Bank of Canada

  
  14,000     

2.125%, 3/2/2020

     14,023  
  

Royal Bank of Scotland Group plc

  
  9,000     

8.625%, 8/15/2021g

     9,810  
  

Simon Property Group, LP

  
  10,000     

2.500%, 9/1/2020

     10,090  
  15,000     

2.500%, 7/15/2021

     15,001  
  

Standard Chartered plc

  
  2,000     

2.100%, 8/19/2019f

     1,993  
  

State Street Corporation

  
  10,000     

2.081%, 8/18/2020i

     10,213  
  

Sumitomo Mitsui Financial Group, Inc.

  
  12,000     

2.934%, 3/9/2021

     12,190  
  

SunTrust Banks, Inc.

  
  10,000     

2.900%, 3/3/2021

     10,152  
  

Synchrony Financial

  
  5,000     

2.402%, 2/3/2020i

     5,038  
  

Toronto-Dominion Bank

  
  10,000     

1.993%, 1/22/2019i

     10,093  
  10,000     

2.172%, 12/14/2020i

     10,145  
  

UBS Group Funding Jersey, Ltd.

  
  10,000     

2.950%, 9/24/2020f

     10,215  
  

UnitedHealth Group, Inc.

  
  10,000     

3.350%, 7/15/2022

     10,439  
  

Voya Financial, Inc.

  
  12,000     

2.900%, 2/15/2018

     12,081  
  

Wells Fargo & Company

  
  7,000     

1.852%, 1/30/2020i

     7,046  
  8,000     

2.100%, 7/26/2021

     7,893  
  14,000     

2.263%, 1/24/2023i

     14,148  
  10,000     

2.402%, 10/31/2023i

     10,178  
  

Welltower, Inc.

  
  10,000     

4.950%, 1/15/2021

     10,747  
     

 

 

 
  

Total

     1,854,470  
     

 

 

 

 

 

 

Foreign Government (4.0%)

  
  

Argentina Government International Bond

  
  71,000     

6.875%, 4/22/2021

     76,077  
  45,000     

5.625%, 1/26/2022

     46,080  
  87,000     

7.500%, 4/22/2026

     93,525  
  37,000     

6.875%, 1/26/2027

     38,258  
  82,150     

8.280%, 12/31/2033

     91,022  
  27,000     

7.125%, 7/6/2036

     26,757  
  68,266     

2.500%, 12/31/2038h

     44,612  
  32,000     

7.625%, 4/22/2046

     32,768  
  

Brazil Government International Bond

  
  68,000     

4.875%, 1/22/2021

     71,264  
  98,000     

2.625%, 1/5/2023

     90,773  
  35,000     

6.000%, 4/7/2026

     37,765  
  46,000     

7.125%, 1/20/2037

     52,555  
  54,000     

5.000%, 1/27/2045

     47,250  
  23,000     

5.625%, 2/21/2047

     21,965  
  

Colombia Government International Bond

  
  45,000     

4.375%, 7/12/2021

     47,880  
  43,000     

2.625%, 3/15/2023

     41,925  
  40,000     

4.000%, 2/26/2024

     41,520  
  25,000     

7.375%, 9/18/2037

     32,150  
  52,000     

5.625%, 2/26/2044

     56,836  
  54,000     

5.000%, 6/15/2045

     54,324  
  

Croatia Government International Bond

  
  9,000     

6.750%, 11/5/2019f

     9,799  
  55,000     

6.625%, 7/14/2020f

     60,638  
  28,000     

6.000%, 1/26/2024f

     31,365  
  

Hungary Government International Bond

  
  76,000     

5.750%, 11/22/2023

     86,902  
  76,000     

5.375%, 3/25/2024

     85,554  
  

Indonesia Government International Bond

  
  60,000     

4.875%, 5/5/2021f

     64,440  
  45,000     

3.375%, 4/15/2023f

     45,185  
  59,000     

5.875%, 1/15/2024f

     67,250  
  16,000     

4.125%, 1/15/2025f

     16,497  
  30,000     

4.750%, 1/8/2026f

     32,201  
  45,000     

8.500%, 10/12/2035f

     64,778  
  17,000     

6.750%, 1/15/2044f

     21,875  
  92,000     

5.125%, 1/15/2045f

     98,492  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

92


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Foreign Government (4.0%) - continued

  
  

Mexico Government International Bond

  
  $10,000     

5.750%, 10/12/2110

   $ 10,375  
  64,000     

4.000%, 10/2/2023

     66,915  
  64,000     

3.600%, 1/30/2025

     64,768  
  60,000     

4.125%, 1/21/2026

     62,370  
  28,000     

4.150%, 3/28/2027

     28,994  
  18,000     

6.750%, 9/27/2034

     22,964  
  26,000     

6.050%, 1/11/2040

     30,649  
  56,000     

4.750%, 3/8/2044

     56,056  
  36,000     

5.550%, 1/21/2045

     40,320  
  31,000     

4.600%, 1/23/2046

     30,273  
  29,000     

4.350%, 1/15/2047

     27,237  
  

Panama Government International Bond

  
  27,000     

4.000%, 9/22/2024

     28,350  
  42,000     

3.750%, 3/16/2025

     43,260  
  40,000     

6.700%, 1/26/2036

     51,500  
  

Peru Government International Bond

  
  21,000     

5.625%, 11/18/2050

     25,441  
  47,000     

8.750%, 11/21/2033

     72,027  
  

Philippines Government International Bond

  
  35,000     

4.000%, 1/15/2021

     37,305  
  40,000     

7.750%, 1/14/2031

     57,697  
  23,000     

6.375%, 10/23/2034

     30,875  
  18,000     

5.000%, 1/13/2037

     21,360  
  37,000     

3.950%, 1/20/2040

     38,609  
  

Romania Government International Bond

  
  42,000     

4.375%, 8/22/2023f

     44,551  
  20,000     

4.875%, 1/22/2024f

     21,800  
  10,000     

6.125%, 1/22/2044f

     12,690  
  

Russia Government International Bond

  
  158,000     

5.000%, 4/29/2020f

     167,438  
  54,000     

4.875%, 9/16/2023f

     57,914  
  48,985     

7.500%, 3/31/2030f

     58,782  
  60,000     

5.625%, 4/4/2042f

     64,950  
  

South Africa Government International Bond

  
  50,000     

5.500%, 3/9/2020

     52,994  
  75,000     

4.875%, 4/14/2026

     75,150  
  

Turkey Government International Bond

  
  34,000     

7.000%, 6/5/2020

     37,177  
  75,000     

5.125%, 3/25/2022

     77,839  
  44,000     

6.250%, 9/26/2022

     47,803  
  56,000     

5.750%, 3/22/2024

     59,220  
  79,000     

4.250%, 4/14/2026

     74,982  
  25,000     

4.875%, 10/9/2026

     24,642  
  56,000     

6.875%, 3/17/2036

     62,955  
  36,000     

6.750%, 5/30/2040

     40,116  
  36,000     

4.875%, 4/16/2043

     31,925  
  55,000     

6.625%, 2/17/2045

     60,608  
     

 

 

 
  

Total

     3,651,163  
     

 

 

 

 

 

 

Mortgage-Backed Securities (4.4%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  150,000     

3.000%, 7/1/2031c

     154,008  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  400,000     

4.000%, 7/1/2047c

     420,609  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  250,000     

3.000%, 7/1/2047c

     249,610  
  1,500,000     

3.500%, 7/1/2047c

     1,540,149  
  1,300,000     

4.000%, 7/1/2047c

     1,366,320  
  200,000     

4.500%, 7/1/2047c

     214,484  
     

 

 

 
  

Total

     3,945,180  
     

 

 

 

 

 

 

Technology (0.8%)

  
  

Alliance Data Systems Corporation

  
  30,000     

5.375%, 8/1/2022f

     30,300  
  

Apple, Inc.

  
  14,000     

2.850%, 5/6/2021

     14,393  
  13,000     

1.532%, 5/11/2022i

     13,034  
  

Automatic Data Processing, Inc.

  
  10,000     

2.250%, 9/15/2020

     10,127  
  

Broadcom Corporation

  
  14,000     

2.375%, 1/15/2020f

     14,019  
  

Diamond 1 Finance Corporation

  
  10,000     

3.480%, 6/1/2019f

     10,234  
  14,000     

5.450%, 6/15/2023f

     15,191  
  

Equinix, Inc.

  
  40,000     

5.750%, 1/1/2025

     43,050  
  

Fidelity National Information Services, Inc.

  
  10,000     

3.625%, 10/15/2020

     10,475  
  

First Data Corporation

  
  40,000     

5.375%, 8/15/2023f

     41,800  
  

Hewlett Packard Enterprise Company

  
  17,000     

3.600%, 10/15/2020

     17,527  
  

Intel Corporation

  
  15,000     

1.700%, 5/19/2021

     14,804  
  10,000     

3.100%, 7/29/2022

     10,359  
  

Intel Corporation, Convertible

  
  30,000     

3.493%, 12/15/2035h

     39,206  
  

Iron Mountain, Inc.

  
  21,748     

6.000%, 8/15/2023

     23,107  
  

Microchip Technology, Inc., Convertible

  
  80,000     

1.625%, 2/15/2027f

     84,100  
  

Micron Technology, Inc., Convertible

  
  30,000     

2.375%, 5/1/2032

     93,563  
  38,000     

3.000%, 11/15/2043

     42,750  
  

Microsoft Corporation

  
  14,000     

2.400%, 2/6/2022

     14,130  
  

NXP BV

  
  35,000     

3.875%, 9/1/2022f

     36,444  
  

NXP Semiconductors NV, Convertible

  
  60,000     

1.000%, 12/1/2019

     71,550  
  

Oracle Corporation

  
  10,000     

2.500%, 5/15/2022

     10,094  
  

Sensata Technologies BV

  
  50,000     

4.875%, 10/15/2023f

     51,000  
  

Texas Instruments, Inc.

  
  10,000     

1.750%, 5/1/2020

     9,959  
     

 

 

 
  

Total

     721,216  
     

 

 

 

 

 

 

Transportation (0.1%)

  
  

Air Canada Pass Through Trust

  
  4,466     

3.875%, 3/15/2023f

     4,455  
  

American Airlines Pass Through Trust

  
  6,089     

4.950%, 1/15/2023

     6,485  
  

Avis Budget Car Rental, LLC

  
  20,000     

5.125%, 6/1/2022f

     19,800  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

93


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (17.8%)

   Value  
 

Transportation (0.1%) - continued

  
  

Delta Air Lines, Inc.

  
  $  6,114     

4.950%, 5/23/2019

   $ 6,351  
  10,000     

2.875%, 3/13/2020

     10,130  
  

J.B. Hunt Transport Services, Inc.

  
  10,000     

3.300%, 8/15/2022

     10,193  
  

United Airlines Pass Through Trust

  
  10,000     

3.700%, 12/1/2022

     10,250  
     

 

 

 
  

Total

     67,664  
     

 

 

 

 

 

 

Utilities (0.4%)

  
  

Alabama Power Company

  
  7,000     

2.450%, 3/30/2022

     7,023  
  

Ameren Corporation

  
  10,000     

2.700%, 11/15/2020

     10,118  
  

Arizona Public Service Company

  
  5,000     

2.200%, 1/15/2020

     5,012  
  

Berkshire Hathaway Energy Company

  
  14,000     

2.400%, 2/1/2020

     14,121  
  

Calpine Corporation

  
  50,000     

5.375%, 1/15/2023

     48,750  
  

Consolidated Edison, Inc.

  
  7,000     

2.000%, 3/15/2020

     6,997  
  

Dominion Energy, Inc.

  
  12,000     

2.579%, 7/1/2020

     12,061  
  

DTE Energy Company

  
  14,000     

2.400%, 12/1/2019

     14,064  
  

Dynegy, Inc.

  
  55,000     

7.375%, 11/1/2022

     54,312  
  

Edison International

  
  7,000     

2.125%, 4/15/2020

     7,007  
  

Emera U.S. Finance, LP

  
  5,000     

2.150%, 6/15/2019

     4,996  
  

Eversource Energy

  
  5,000     

1.600%, 1/15/2018

     4,992  
  

Exelon Generation Company, LLC

  
  8,000     

5.200%, 10/1/2019

     8,498  
  10,000     

2.950%, 1/15/2020

     10,177  
  

Fortis, Inc.

  
  5,000     

2.100%, 10/4/2021f

     4,897  
  

Great Plains Energy, Inc.

  
  10,000     

2.500%, 3/9/2020

     10,093  
  

NextEra Energy Capital Holdings, Inc.

  
  10,000     

2.300%, 4/1/2019

     10,046  
  

NRG Energy, Inc.

  
  26,748     

6.625%, 3/15/2023

     27,484  
  

Pacific Gas & Electric Company

  
  10,000     

5.625%, 11/30/2017

     10,164  
  

PG&E Corporation

  
  8,000     

2.400%, 3/1/2019

     8,040  
  

PPL Capital Funding, Inc.

  
  5,000     

3.500%, 12/1/2022

     5,166  
  

PSEG Power, LLC

  
  9,000     

3.000%, 6/15/2021

     9,137  
  

Sempra Energy

  
  14,000     

6.150%, 6/15/2018

     14,579  
  5,000     

2.400%, 3/15/2020

     5,022  
  

Southern California Edison Company

  
  5,000     

2.400%, 2/1/2022

     5,016  
  

Southern Company

  
  10,000     

1.850%, 7/1/2019

     9,962  
  6,000     

2.350%, 7/1/2021

     5,956  
     

 

 

 
  

Total

     333,690  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $15,757,793)

     16,108,012  
     

 

 

 

 

Shares

    

Registered Investment Companies (4.4%)

      
 

Equity Funds/Exchange Traded Funds (2.2%)

  
  2,075     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     27,162  
  2,314     

BlackRock Resources & Commodities Strategy Trust

     18,535  
  1,025     

Guggenheim Multi-Asset Income ETF

     21,474  
  2,300     

iShares MSCI EAFE Index Fund

     149,960  
  17,250     

Materials Select Sector SPDR Fund

     928,222  
  3,050     

Powershares S&P SmallCap Information Technology Portfolio

     225,639  
  11,360     

Utilities Select Sector SPDR Fund

     590,266  
     

 

 

 
  

Total

     1,961,258  
     

 

 

 

 

 

 

Fixed Income Funds/Exchange Traded Funds (2.2%)

  
  12,047     

Aberdeen Asia-Pacific Income Fund, Inc.

     60,235  
  16,673     

iShares S&P U.S. Preferred Stock Index Fund

     653,081  
  11,462     

MFS Intermediate Income Trust

     49,516  
  18,944     

PowerShares Preferred Portfolio

     286,244  
  26,000     

PowerShares Senior Loan Portfolio

     601,640  
  9,283     

Templeton Global Income Fund

     62,382  
  2,045     

Vanguard Short-Term Corporate Bond ETF

     163,682  
  4,286     

Western Asset Emerging Markets Debt Fund, Inc.

     66,733  
  6,795     

Western Asset High Income Opportunity Fund, Inc.

     34,450  
     

 

 

 
  

Total

     1,977,963  
     

 

 

 
  

Total Registered Investment Companies

(cost $3,796,706)

     3,939,221  
     

 

 

 
      

 

Preferred Stock (0.2%)

      
 

Consumer Staples (0.1%)

  
  196     

Bunge, Ltd., Convertible, 4.875%g

     20,433  
  736     

Henkel AG & Company KGaA, 1.470%

     101,490  
     

 

 

 
  

Total

     121,923  
     

 

 

 

 

 

 

Energy (<0.1%)

  
  355     

Alpha Natural Resources, Inc., 0.000%d

     6,656  
  355     

ANR Holdings, Inc., 0.000%d

     1,065  
     

 

 

 
  

Total

     7,721  
     

 

 

 

 

 

 

Health Care (0.1%)

  
  85     

Allergan plc, Convertible, 5.500%

     73,525  
     

 

 

 
  

Total

     73,525  
     

 

 

 

 

 

 

Industrials (<0.1%)

  
  105     

Stanley Black & Decker, Inc., Convertible, 5.375%

     11,521  
     

 

 

 
  

Total

     11,521  
     

 

 

 
  

Total Preferred Stock

(cost $201,025)

     214,690  
     

 

 

 

 

Shares or
Principal
Amount

    

Short-Term Investments (7.9%)j

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

1.020%, 8/1/2017k

     99,918  
  100,000     

0.980%, 8/23/2017k

     99,855  
  100,000     

1.035%, 9/27/2017k

     99,754  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

94


Table of Contents

GROWTH AND INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount
    

Short-Term Investments (7.9%)j

   Value  
  

Thrivent Core Short-Term Reserve Fund

  
  683,854     

1.240%

   $ 6,838,538  
     

 

 

 
  

Total Short-Term Investments (cost $7,138,053)

     7,138,065  
     

 

 

 
  

Total Investments (cost $87,194,492) 104.3%

   $ 94,536,533  
     

 

 

 
  

Other Assets and Liabilities, Net (4.3%)

     (3,874,322
     

 

 

 
  

Total Net Assets 100.0%

   $ 90,662,211  
     

 

 

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Non-income producing security.
e Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
f Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $3,187,890 or 3.5% of total net assets.
g Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
h Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
i Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
j The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
k All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Growth and Income Plus Portfolio as of June 30, 2017 was $111,958 or 0.1% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

Angel Oak Mortgage Trust, 11/25/2045

     3/4/2016      $ 12,304  

Digicel, Ltd., 4/15/2021

     8/19/2013        56,997  

Marlette Funding Trust, 1/17/2023

     7/20/2016        44,892  

Definitions:

 

ADR

  -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

ETF

  -    Exchange Traded Fund

REIT

  -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Ser.

  -    Series

SPDR

  -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

95


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (16.3%)a

   Value  
 

Basic Materials (0.9%)

  
  

Arch Coal, Inc., Term Loan

  
$ 418,950     

5.226%, 3/7/2024

   $ 418,079  
  

Chemours Company, Term Loan

  
  283,189     

3.570%, 5/12/2022

     283,968  
  

Contura Energy, Inc., Term Loan

  
  768,075     

6.230%, 3/17/2024

     745,033  
  

Ineos Finance, LLC, Term Loan

  
  974,377     

3.976%, 3/31/2022b,c

     975,799  
  

Peabody Energy Corporation, Term Loan

  
  224,438     

5.726%, 3/31/2022

     223,932  
  

Tronox Pigments BV, Term Loan

  
  961,548     

4.796%, 3/19/2020

     966,356  
     

 

 

 
  

Total

     3,613,167  
     

 

 

 

 

 

 

Capital Goods (1.4%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  473,460     

3.939%, 11/10/2023

     474,899  
  

Berry Plastics Corporation, Term Loan

  
  1,025,000     

3.367%, 2/8/2020

     1,024,713  
  375,000     

3.367%, 1/6/2021

     374,783  
  94,762     

3.617%, 1/19/2024

     94,723  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,445,000     

5.226%, 11/30/2023

     1,449,812  
  

Reynolds Group Holdings, Inc., Term Loan

  
  357,305     

4.226%, 2/5/2023

     357,565  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  1,382,996     

4.226%, 5/15/2022

     1,377,810  
     

 

 

 
  

Total

     5,154,305  
     

 

 

 

 

 

 

Communications Services (5.1%)

  
  

Altice Financing SA, Term Loan

  
  385,000     

3.908%, 7/15/2025

     383,676  
  

Altice US Finance I Corporation, Term Loan

  
  485,000     

3.466%, 7/14/2025

     480,150  
  

Atlantic Broadband Penn, LLC, Term Loan

  
  42,344     

3.726%, 11/30/2019

     42,362  
  

Beasley Broadcast Group, Inc., Term Loan

  
  356,038     

7.226%, 11/1/2023

     359,598  
  

Birch Communication Inc., Term Loan

  
  501,802     

8.550%, 7/18/2020

     357,117  
  

CBS Radio, Inc., Term Loan

  
  130,000     

0.000%, 10/17/2023b,c

     130,569  
  

Cengage Learning Acquisitions, Term Loan

  
  932,316     

5.339%, 6/7/2023

     878,810  
  

Charter Communications Operating, LLC, Term Loan

  
  397,928     

3.230%, 7/1/2020

     398,974  
  392,953     

3.230%, 1/3/2021

     393,936  
  

Cincinnati Bell, Inc., Term Loan

  
  336,269     

4.051%, 9/10/2020

     338,538  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  1,105,000     

4.726%, 11/19/2024

     1,107,077  
  

CSC Holdings, LLC, Term Loan

  
  645,000     

3.459%, 7/17/2025

     640,001  
  

FairPoint Communications, Inc., Term Loan

  
  677,219     

7.500%, 2/14/2019

     677,362  
  

Gray Television, Inc., Term Loan

  
  398,000     

3.551%, 2/7/2024

     399,493  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  310,000     

4.226%, 3/24/2024

     310,291  
  

Intelsat Jackson Holdings SA, Term Loan

  
  264,628     

4.000%, 6/30/2019

     262,188  
  

Level 3 Financing, Inc., Term Loan

  
  1,275,000     

3.466%, 2/22/2024

     1,277,397  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  965,000     

4.658%, 1/7/2022

     954,549  
  195,000     

7.908%, 7/7/2023

     194,025  
  

LTS Buyer, LLC, Term Loan

  
  905,178     

4.546%, 4/13/2020

     907,894  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  796,950     

5.226%, 5/4/2022

     782,876  
  

Mediacom Illinois, LLC, Term Loan

  
  349,125     

3.440%, 2/15/2024

     349,998  
  

NEP/NCP Holdco, Inc., Term Loan

  
  1,189,676     

4.476%, 1/22/2020

     1,189,307  
  970,000     

0.000%, 7/21/2022b,c

     969,699  
  

New LightSquared, Term Loan

  
  210,161     

19.939%, 12/7/2020

     203,707  
  

SBA Senior Finance II, LLC, Term Loan

  
  679,000     

3.480%, 3/24/2021

     680,107  
  

SFR Group SA, Term Loan

  
  350,000     

3.944%, 6/22/2025

     346,829  
  

Sprint Communications, Inc., Term Loan

  
  1,446,375     

3.750%, 2/2/2024

     1,446,071  
  

TNS, Inc., Term Loan

  
  365,793     

5.230%, 2/15/2020

     368,262  
  

Univision Communications, Inc., Term Loan

  
  570,681     

3.976%, 3/15/2024

     559,028  
  

WideOpenWest Finance, LLC, Term Loan

  
  1,205,000     

0.000%, 8/6/2023b,c

     1,202,952  
  843,625     

4.702%, 8/19/2023

     842,191  
     

 

 

 
  

Total

     19,435,034  
     

 

 

 

 

 

 

Consumer Cyclical (2.0%)

 

 

  

Amaya Holdings BV, Term Loan

  
  1,090,934     

4.796%, 8/1/2021

     1,091,927  
  

Boyd Gaming Corporation, Term Loan

  
  322,903     

3.688%, 9/15/2023

     323,509  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  542,772     

3.960%, 7/29/2021

     543,901  
  

Ceridian HCM Holding, Inc., Term Loan

  
  301,676     

4.726%, 9/15/2020

     299,226  
  

Eldorado Resorts, Inc., Term Loan

  
  329,175     

3.375%, 4/17/2024

     326,295  
  

Four Seasons Hotels, Ltd., Term Loan

  
  638,396     

3.726%, 11/30/2023

     642,118  
  

Golden Nugget, Inc., Term Loan

  
  306,144     

4.710%, 11/21/2019

     309,016  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

96


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (16.3%)a

   Value  
 

Consumer Cyclical (2.0%) - continued

 
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
$ 128,504     

4.680%, 11/21/2019

   $ 129,709  
  

IMG Worldwide, Inc., Term Loan

  
  233,333     

8.476%, 5/6/2022

     235,958  
  

Michaels Stores, Inc., Term Loan

  
  614,251     

3.938%, 1/28/2023

     612,335  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  945,687     

5.226%, 10/13/2023b,c

     955,436  
  

Scientific Games International, Inc., Term Loan

  
  1,675,800     

5.108%, 10/1/2021

     1,691,402  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  43,636     

4.046%, 5/14/2020

     43,664  
  

Seminole Indian Tribe of Florida, Term Loan

  
  427,508     

3.476%, 4/29/2020

     427,829  
     

 

 

 
  

Total

     7,632,325  
     

 

 

 

 

 

 

Consumer Non-Cyclical (2.5%)

 

 

  

Air Medical Group Holdings, Inc., Term Loan

  
  1,105,000     

0.000%, 4/28/2022b,c

     1,098,923  
  534,600     

5.159%, 4/28/2022

     531,660  
  

Albertson’s, LLC, Term Loan

  
  739,437     

0.000%, 6/22/2023b,c

     730,504  
  

CHS/Community Health Systems, Inc., Term Loan

  
  151,232     

3.960%, 12/31/2019

     150,955  
  823,415     

4.210%, 1/27/2021

     821,612  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  530,000     

5.500%, 4/27/2024

     534,637  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  603,487     

3.436%, 1/23/2025

     603,892  
  

JBS USA LUX SA, Term Loan

  
  1,211,962     

5.750%, 10/30/2022b,c

     1,180,451  
  

Libbey Glass, Inc., Term Loan

  
  311,127     

4.096%, 4/9/2021

     281,570  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  841,242     

5.046%, 6/30/2021

     835,816  
  

Revlon Consumer Products Corporation, Term Loan

  
  543,631     

4.726%, 9/7/2023

     506,392  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  2,186,468     

5.830%, 4/1/2022

     2,215,176  
     

 

 

 
  

Total

     9,491,588  
     

 

 

 

 

 

 

Energy (0.6%)

  
  

Energy Solutions, LLC, Term Loan

  
  388,857     

6.980%, 5/29/2020

     390,801  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  823,771     

4.550%, 8/19/2021b,c

     816,563  
  

McJunkin Red Man Corporation, Term Loan

  
  276,350     

5.226%, 11/9/2019

     277,870  
  

MEG Energy Corporation, Term Loan

  
  389,025     

4.696%, 12/31/2023

     378,572  
  

Pacific Drilling SA, Term Loan

  
  571,200     

4.750%, 6/3/2018

     259,182  
     

 

 

 
  

Total

     2,122,988  
     

 

 

 

 

 

 

Financials (1.0%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  1,130,956     

4.796%, 4/13/2024

     1,118,232  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  560,000     

3.462%, 9/20/2020

     561,960  
  

Colorado Buyer, Inc., Term Loan

  
  195,000     

4.170%, 5/1/2024

     195,244  
  105,000     

8.420%, 5/1/2025

     105,591  
  

Digicel International Finance, Ltd., Term Loan

  
  340,000     

4.940%, 5/10/2024

     342,020  
  

DJO Finance, LLC, Term Loan

  
  319,312     

4.387%, 6/7/2020

     315,653  
  

Gartner, Inc., Term Loan

  
  154,612     

3.226%, 4/5/2024

     154,999  
  

MoneyGram International, Inc., Term Loan

  
  658,637     

4.546%, 3/28/2020

     658,360  
  

TransUnion, LLC, Term Loan

  
  477,536     

3.726%, 4/26/2022

     480,263  
     

 

 

 
  

Total

     3,932,322  
     

 

 

 

 

 

 

Technology (2.0%)

  
  

Accudyne Industries, LLC, Term Loan

  
  411,858     

4.226%, 12/13/2019

     408,188  
  

Dell International, LLC, Term Loan

  
  230,423     

3.730%, 9/7/2023

     231,190  
  

First Data Corporation, Term Loan

  
  1,535,000     

3.716%, 4/26/2024

     1,534,447  
  

Harland Clarke Holdings Corporation, Term Loan

  
  476,028     

7.296%, 12/31/2021

     477,814  
  434,658     

6.796%, 2/9/2022

     434,766  
  

Micron Technologies, Inc., Term Loan

  
  284,282     

3.800%, 4/9/2023

     286,355  
  

ON Semiconductor Corporation, Term Loan

  
  223,715     

3.476%, 3/31/2023

     223,816  
  

Rackspace Hosting, Inc., Term Loan

  
  755,000     

0.000%, 11/3/2023b,c

     754,290  
  

RP Crown Parent, LLC, Term Loan

  
  601,975     

4.726%, 10/12/2023

     605,202  
  

Western Digital Corporation, Term Loan

  
  1,258,675     

3.976%, 4/29/2023

     1,262,929  
  

Xerox Business Services, LLC, Term Loan

  
  703,233     

5.226%, 12/7/2023

     711,144  
  

Zayo Group, LLC, Term Loan

  
  773,063     

3.216%, 1/19/2021

     774,153  
     

 

 

 
  

Total

     7,704,294  
     

 

 

 

 

 

 

Transportation (0.5%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  1,250,000     

5.726%, 5/18/2023

     1,245,312  
  

OSG Bulk Ships, Inc., Term Loan

  
  213,569     

5.430%, 8/5/2019

     202,357  
  

XPO Logistics, Inc., Term Loan

  
  610,000     

3.405%, 10/30/2021

     611,135  
     

 

 

 
  

Total

     2,058,804  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

97


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (16.3%)a

   Value  
 

Utilities (0.3%)

  
  

Calpine Corporation, Term Loan

  
$ 511,089     

4.050%, 1/15/2024

   $ 509,893  
  

Intergen NV, Term Loan

  
  378,706     

5.800%, 6/13/2020

     377,919  
  

Talen Energy Supply, LLC, Term Loan

  
  418,738     

5.226%, 7/6/2023

     387,596  
     

 

 

 
  

Total

     1,275,408  
     

 

 

 
  

 

Total Bank Loans

(cost $62,835,273)

     62,420,235  
     

 

 

 
Shares     

Common Stock (46.0%)

      
 

Consumer Discretionary (6.2%)

  
  4,870     

Amazon.com, Inc.d

     4,714,160  
  40,470     

American Axle & Manufacturing Holdings, Inc.d

     631,332  
  6,900     

Bandai Namco Holdings, Inc.

     235,755  
  2,912     

Bellway plc

     113,001  
  9,574     

Berkeley Group Holdings plc

     402,584  
  16,000     

Bridgestone Corporation

     691,705  
  2,336     

Bunzl plc

     69,642  
  4,880     

Burlington Stores, Inc.

     448,911  
  823     

Cie Generale des Etablissements Michelin

     109,537  
  52,780     

Comcast Corporation

     2,054,198  
  13,300     

Denso Corporation

     564,427  
  7,605     

Dollar Tree, Inc.d

     531,742  
  18,363     

Eutelsat Communications

     468,531  
  9,710     

General Motors Company

     339,170  
  64,225     

Harvey Norman Holdings, Ltd.

     188,596  
  9,800     

Haseko Corporation

     119,338  
  31,200     

Honda Motor Company, Ltd.

     854,820  
  18,100     

Inchcape plc

     177,921  
  1,462     

Ipsos SA

     54,854  
  16,784     

Marks and Spencer Group plc

     72,845  
  11,740     

Newell Brands, Inc.

     629,499  
  1,542     

Nexity SA

     89,496  
  2,592     

Next plc

     130,181  
  15,300     

NIKE, Inc.

     902,700  
  5,200     

Nikon Corporation

     83,352  
  12,400     

Norwegian Cruise Line Holdings, Ltd.d

     673,196  
  6,778     

Nutrisystem, Inc.

     352,795  
  860     

Priceline Group, Inc.d

     1,608,647  
  712     

Publicis Groupe SA

     53,068  
  712     

Publicis Groupe SA Rightsd,e

     88  
  700     

RTL Group SA

     52,884  
  4,738     

SES SA

     110,997  
  16,300     

Singapore Press Holdings, Ltd.

     38,244  
  16,699     

SSP Group plc

     103,485  
  31,900     

Starbucks Corporation

     1,860,089  
  13,100     

Subaru Corporation

     444,196  
  13,800     

Sumitomo Forestry Company, Ltd.

     217,383  
  11,600     

Sumitomo Rubber Industries, Ltd.

     196,452  
  700     

Swatch Group AG

     51,137  
  29,440     

Time, Inc.

     422,464  
  15,310     

Toll Brothers, Inc.

     604,898  
  2,800     

Toyoda Gosei Company, Ltd.

     67,092  
  4,200     

TV Asahi Holdings Corporation

     75,875  
  16,670     

Walt Disney Company

     1,771,188  
  10,483     

Wolters Kluwer NV

     443,358  
  4,400     

Yokohama Rubber Company, Ltd.

     88,700  
     

 

 

 
  

Total

     23,914,533  
     

 

 

 

 

 

 

Consumer Staples (2.8%)

 

 

  10,480     

Altria Group, Inc.

     780,446  
  6,800     

Axfood AB

     113,542  
  16,280     

Blue Buffalo Pet Products, Inc.d

     371,347  
  40,744     

Coca-Cola Amatil, Ltd.

     289,125  
  10,651     

Coca-Cola HBC AG

     313,237  
  43,720     

Cott Corporation

     631,317  
  2,606     

Ebro Foods SA

     59,529  
  6,321     

Grieg Seafood ASA

     44,024  
  1,432     

Henkel AG & Company KGaA

     173,465  
  2,253     

Henkel AG & Company KGaA, 1.470%

     310,675  
  18,638     

Imperial Brands plc

     837,543  
  1,000     

Kesko Oyj

     50,868  
  6,000     

Kewpie Corporation

     157,558  
  3,400     

Kirin Holdings Company, Ltd.

     69,355  
  7     

Lindt & Spruengli AG

     40,588  
  1,813     

Nestle SA

     158,126  
  30,420     

Philip Morris International, Inc.

     3,572,829  
  1,528     

SalMar ASA

     37,875  
  1,800     

Seven & I Holdings Company, Ltd.

     74,276  
  2,800     

Suedzucker AG

     58,457  
  12,625     

Tate & Lyle plc

     108,807  
  11,920     

Unilever plc

     645,088  
  38,920     

Whole Foods Market, Inc.

     1,638,921  
     

 

 

 
  

Total

     10,536,998  
     

 

 

 

 

 

 

Energy (2.6%)

  
  1,898     

Arch Coal, Inc.

     129,633  
  298,983     

BP plc

     1,725,791  
  10,060     

Concho Resources, Inc.d

     1,222,592  
  3,947     

Contura Energy, Inc.

     258,529  
  6,432     

Crescent Point Energy Corporation

     49,202  
  25,100     

Devon Energy Corporation

     802,447  
  12,623     

Ensco plc

     65,135  
  21,280     

Halliburton Company

     908,869  
  19,573     

John Wood Group plc

     163,537  
  11,316     

OMV AG

     587,784  
  36,547     

Petrofac, Ltd.

     210,145  
  8,460     

Pioneer Natural Resources Company

     1,350,047  
  9,965     

Royal Dutch Shell plc

     264,969  
  3,434     

Royal Dutch Shell plc, Class A

     91,237  
  23,488     

Royal Dutch Shell plc, Class B

     630,572  
  6,407     

Statoil ASA

     106,242  
  4,227     

TGS Nopec Geophysical Company ASA

     86,727  
  9,949     

Total SA

     493,939  
  8,870     

U.S. Silica Holdings, Inc.

     314,796  
  33,280     

WPX Energy, Inc.d

     321,485  
     

 

 

 
  

Total

     9,783,678  
     

 

 

 

 

 

 

Financials (6.6%)

  
  9,392     

ABN AMRO Group NVf

     248,812  
  2,570     

Affiliated Managers Group, Inc.

     426,260  
  24,957     

Ally Financial, Inc.

     521,601  
  51,650     

Apollo Investment Corporation

     330,043  
  23,800     

Ares Capital Corporation

     389,844  
  6,942     

ASX, Ltd.

     286,017  
  22,483     

Australia & New Zealand Banking Group, Ltd.

     496,237  
  105,554     

Bank of America Corporation

     2,560,740  
  12,818     

Bank of Nova Scotia

     771,077  
  10,670     

Bank of the Ozarks, Inc.

     500,103  
  23,303     

Bankia, SA

     112,711  
  2,300     

Canadian Imperial Bank of Commerce

     186,919  
  10,000     

Chiba Bank, Ltd.

     72,774  
  5,954     

CI Financial Corporation

     126,904  
  20,254     

CNP Assurances

     454,626  
  7,073     

Danske Bank AS

     272,120  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

98


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (46.0%)

   Value  
 

Financials (6.6%) - continued

  
  3,900     

DBS Group Holdings, Ltd.

   $ 58,698  
  54,310     

Direct Line Insurance Group plc

     251,485  
  26,690     

Encore Capital Group, Inc.d,g

     1,071,604  
  5,900     

Erste Group Bank AG

     225,999  
  66,501     

FlexiGroup, Ltd.

     93,220  
  94,000     

Fukuoka Financial Group, Inc.

     448,494  
  4,549     

Genworth MI Canada, Inc.

     125,161  
  11,990     

Goldman Sachs Group, Inc.

     2,660,581  
  4,238     

Hannover Rueckversicherung SE

     509,042  
  2,800     

Hokuhoku Financial Group, Inc.

     44,788  
  126,206     

HSBC Holdings plc

     1,171,446  
  7,652     

ING Groep NV

     132,095  
  2,472     

Intact Financial Corporation

     186,734  
  17,520     

Intercontinental Exchange, Inc.

     1,154,918  
  6,130     

Janus Henderson Group plcd

     202,964  
  36,090     

KeyCorp

     676,327  
  2,767     

Macquarie Group, Ltd.

     188,166  
  121,877     

Mapfre SA

     426,596  
  7,560     

Meta Financial Group, Inc.

     672,840  
  17,124     

MetLife, Inc.

     940,793  
  1,650     

MGIC Investment Corporationd

     18,480  
  14,300     

Mitsubishi UFJ Financial Group, Inc.

     96,454  
  164,200     

Mizuho Financial Group, Inc.

     301,056  
  2,400     

MS and AD Insurance Group Holdings, Inc.

     80,949  
  481     

Muenchener Rueckversicherungs-Gesellschaft AG

     97,332  
  8,167     

National Bank of Canada

     343,420  
  18,069     

Nordea Bank AB

     230,135  
  2,628     

Pargesa Holding SA

     200,241  
  24,728     

Poste Italiane SPAf

     169,560  
  8,058     

Power Corporation of Canada

     183,803  
  28,200     

Resona Holdings, Inc.

     155,772  
  31,200     

Senshu Ikeda Holdings, Inc.

     131,989  
  5,025     

Societe Generale

     270,977  
  20,700     

Sumitomo Mitsui Trust Holdings, Inc.

     743,529  
  7,200     

Swiss Re AG

     659,828  
  51,310     

Synchrony Financial

     1,530,064  
  10,572     

TD Ameritrade Holding Corporation

     454,490  
  1,646     

TMX Group, Ltd.

     89,560  
  12,480     

Zions Bancorporation

     547,997  
  414     

Zurich Insurance Group AG

     120,825  
     

 

 

 
  

Total

     25,425,200  
     

 

 

 

 

 

 

Health Care (4.8%)

  
  14,780     

Acadia Healthcare Company, Inc.d,g

     729,836  
  3,184     

Ansell, Ltd.

     58,064  
  2,862     

Anthem, Inc.

     538,428  
  11,218     

CAE, Inc.

     193,426  
  14,850     

Celgene Corporationd

     1,928,570  
  6,640     

CIGNA Corporation

     1,111,470  
  2,937     

Danaher Corporation

     247,853  
  2,035     

GlaxoSmithKline plc

     43,320  
  18,920     

GlaxoSmithKline plc ADR

     815,830  
  15,090     

Hologic, Inc.d

     684,784  
  381     

Le Noble Age SA

     26,075  
  547     

Lonza Group AG

     118,489  
  25,180     

Medtronic plc

     2,234,725  
  3,325     

Merck KGaA

     402,322  
  22,617     

Novartis AG

     1,889,121  
  13,174     

Novo Nordisk AS

     566,051  
  227     

Roche Holding AG-Genusschein

     58,002  
  3,170     

Teleflex, Inc.

     658,599  
  20,072     

UnitedHealth Group, Inc.

     3,721,750  
  4,100     

Waters Corporationd

     753,744  
  12,290     

Zimmer Biomet Holdings, Inc.

     1,578,036  
     

 

 

 
  

Total

     18,358,495  
     

 

 

 

 

 

 

Industrials (5.4%)

  
  93     

A P Moller - Maersk AS, Class A

     177,453  
  157     

A P Moller - Maersk AS, Class B

     316,121  
  9,305     

Adecco SA

     708,875  
  1,000     

Aica Kogyo Company, Ltd.

     30,535  
  5,200     

Asahi Glass Company, Ltd.

     219,611  
  35,000     

ComfortDelGro Corporation, Ltd

     58,461  
  39,530     

CSX Corporation

     2,156,757  
  6,280     

Cummins, Inc.

     1,018,742  
  7,000     

Dai Nippon Printing Company, Ltd.

     77,980  
  18,980     

Delta Air Lines, Inc.

     1,019,985  
  4,180     

Deutsche Lufthansa AG

     95,261  
  23,390     

Eaton Corporation plc

     1,820,444  
  4,020     

Equifax, Inc.

     552,428  
  10,745     

Finning International, Inc.

     210,625  
  3,700     

Fuji Machine Manufacturing Company, Ltd.

     53,519  
  32,976     

GWA Group, Ltd.

     79,795  
  2,300     

Hitachi Transport System, Ltd.

     54,236  
  268     

Hochtief AG

     49,199  
  12,710     

Illinois Tool Works, Inc.

     1,820,707  
  3,800     

Inaba Denki Sangyo Company, Ltd.

     144,519  
  58,100     

ITOCHU Corporation

     865,047  
  2,237     

Jardine Matheson Holdings, Ltd.

     143,615  
  13,300     

KITZ Corporation

     124,310  
  13,247     

KONE Oyj

     673,944  
  3,130     

Koninklijke Boskalis Westminster NV

     101,650  
  1,797     

Loomis AB

     64,417  
  8,800     

Marubeni Corporation

     57,012  
  8,810     

Masonite International Corporationd

     665,155  
  21,264     

Meggitt plc

     132,130  
  4,050     

Middleby Corporationd

     492,116  
  8,200     

MIRAIT Holdings Corporation

     92,232  
  24,000     

Mitsubishi Heavy Industries, Ltd.

     98,812  
  6,000     

Mitsuboshi Belting, Ltd.

     66,617  
  8,084     

Monadelphous Group, Ltd.

     86,873  
  12,813     

National Express Group plc

     61,192  
  9,000     

Nippon Express Company, Ltd.

     56,477  
  11,300     

Nitto Kogyo Corporation

     178,781  
  3,906     

Northgate plc

     22,542  
  7,840     

Oshkosh Corporation

     540,019  
  3,433     

Philips Lighting NVf

     126,806  
  4,969     

RELX NV

     102,445  
  12,647     

Rolls-Royce Holdings plc

     146,689  
  897,937     

Rolls-Royce Holdings plc Rightsd,e

     1,170  
  9,000     

Ryobi, Ltd.

     36,714  
  12,630     

Saia, Inc.d

     647,919  
  6,600     

Sanwa Holdings Corporation

     69,702  
  845     

Schindler Holding AG, Participation Certificate

     179,151  
  690     

SFS Group AGd

     78,290  
  5,615     

Siemens AG

     772,367  
  2,842     

Skanska AB

     67,486  
  28,127     

SKF AB

     571,158  
  8,920     

Smiths Group plc

     185,465  
  69,500     

Sojitz Corporation

     171,087  
  1,693     

Spirax-Sarco Engineering plc

     118,075  
  1,207     

Sulzer, Ltd.

     136,824  
  12,500     

Team, Inc.d

     293,125  
  8,900     

Teijin, Ltd.

     171,744  
  4,200     

Toppan Forms Company, Ltd.

     43,474  
  7,490     

Vinci SA

     638,909  
  4,690     

WABCO Holdings, Inc.d

     598,022  
  2,815     

Wolseley plc

     172,779  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

99


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (46.0%)

   Value  
 

Industrials (5.4%) - continued

  
  2,084     

WSP Global, Inc.

   $ 86,474  
  8,997     

YIT Oyj

     75,252  
  1,700     

Yuasa Trading Company, Ltd.

     51,703  
     

 

 

 
  

Total

     20,731,024  
     

 

 

 

 

 

 

Information Technology (7.4%)

  
  4,241     

Advanced Micro Devices, Inc.d

     52,928  
  2,740     

Alliance Data Systems Corporation

     703,331  
  2,280     

Alphabet, Inc., Class Ad

     2,119,670  
  1,655     

Alphabet, Inc., Class Cd

     1,503,948  
  347     

Alten SA

     28,620  
  33,818     

Apple, Inc.

     4,870,468  
  3,600     

Azbil Corporation

     137,051  
  738     

BKW FMB Energie

     43,382  
  5,700     

Canon, Inc.

     193,887  
  8,747     

Cap Gemini SA

     903,589  
  3,192     

Capital Power Corporation

     59,862  
  30,960     

Ciena Corporationd

     774,619  
  48,260     

Cisco Systems, Inc.

     1,510,538  
  26,600     

Cognizant Technology Solutions Corporation

     1,766,240  
  4,970     

F5 Networks, Inc.d

     631,488  
  16,580     

Facebook, Inc.d

     2,503,248  
  24,620     

Finisar Corporationd

     639,628  
  12,400     

FUJIFILM Holdings NPV

     447,113  
  20,410     

Juniper Networks, Inc.

     569,031  
  21,800     

Konica Minolta Holdings, Inc.

     181,874  
  1,470     

Lam Research Corporation

     207,902  
  715     

Micron Technology, Inc.d

     21,350  
  5,900     

NEC Networks & System Integration Corporation

     128,400  
  15,640     

New Relic, Inc.d

     672,676  
  2,338     

NVIDIA Corporation

     337,981  
  37,620     

PayPal Holdings, Inc.d

     2,019,065  
  2,000     

Ryosan Company, Ltd.

     73,139  
  10,150     

Salesforce.com, Inc.d

     878,990  
  2,980     

Seagate Technology plc

     115,475  
  1,653     

SMA Solar Technology AG

     49,680  
  1,634     

Software AG

     71,668  
  12,212     

Telefonaktiebolaget LM Ericsson

     87,806  
  900     

Tokyo Electron, Ltd.

     121,674  
  21,740     

Twitter, Inc.d

     388,494  
  27,310     

Visa, Inc.

     2,561,132  
  13,775     

Xilinx, Inc.

     886,008  
     

 

 

 
  

Total

     28,261,955  
     

 

 

 

 

 

 

Materials (2.2%)

  
  2,900     

Adeka Corporation

     44,306  
  3,992     

APERAM

     185,372  
  1,620     

Ashland Global Holdings, Inc.

     106,774  
  52,111     

BHP Billiton, Ltd.

     928,820  
  7,917     

BillerudKorsnas AB

     125,121  
  32,022     

BlueScope Steel, Ltd.

     324,192  
  4,110     

Crown Holdings, Inc.d

     245,203  
  24,800     

Daicel Corporation

     309,970  
  26,000     

DOWA Holdings Company, Ltd.

     197,210  
  1,490     

Eagle Materials, Inc.

     137,706  
  14,984     

Evonik Industries AG

     479,575  
  3,060     

FMC Corporation

     223,533  
  10,782     

Granges AB

     99,197  
  4,400     

JSR Corporation

     76,170  
  21,400     

Kuraray Company, Ltd.

     389,674  
  10,800     

Kyoei Steel, Ltd.

     179,248  
  24,200     

Mitsubishi Chemical Holdings Corporation

     201,628  
  3,600     

Neenah Paper, Inc.

     288,900  
  600     

Nippon Shokubai Company, Ltd.

     38,756  
  67,279     

Norsk Hydro ASA

     372,322  
  7,175     

Nufarm, Ltd.

     53,091  
  41,000     

Oji Holdings Corporation

     212,277  
  17,670     

Orora, Ltd.

     38,831  
  3,420     

Packaging Corporation of America

     380,954  
  14,800     

Rengo Company, Ltd.

     85,924  
  2,112     

Rio Tinto, Ltd.

     102,640  
  4,200     

Sensient Technologies Corporation

     338,226  
  4,935     

Solvay SA

     662,334  
  1,600     

Sumitomo Seika Chemicals Company, Ltd.

     78,679  
  6,800     

Toagosei Company, Ltd.

     88,699  
  30,182     

UPM-Kymmene Oyj

     860,633  
  4,447     

Valvoline, Inc.

     105,483  
  20,516     

Verso Corporationd

     96,220  
  1,700     

Yamato Kogyo Company, Ltd.

     43,669  
  11,527     

Yara International ASA

     433,441  
     

 

 

 
  

Total

     8,534,778  
     

 

 

 

 

 

 

Real Estate (6.4%)

  
  2,200     

Acadia Realty Trust

     61,160  
  1,500     

Agree Realty Corporation

     68,805  
  8,710     

Alexandria Real Estate Equities, Inc.

     1,049,294  
  1,000     

American Assets Trust, Inc.

     39,390  
  2,950     

American Campus Communities, Inc.

     139,535  
  4,700     

American Homes 4 Rent

     106,079  
  2,215     

American Tower Corporation

     293,089  
  4,350     

Apartment Investment & Management Company

     186,919  
  4,900     

Apple Hospitality REIT, Inc.

     91,679  
  650     

Armada Hoffler Properties, Inc.

     8,418  
  3,000     

AvalonBay Communities, Inc.

     576,510  
  1,678     

Bluerock Residential Growth REIT, Inc.

     21,629  
  5,037     

Boston Properties, Inc.

     619,652  
  3,800     

Brandywine Realty Trust

     66,614  
  7,758     

Brixmor Property Group, Inc.

     138,713  
  9,660     

Camden Property Trust

     826,027  
  2,000     

Care Capital Properties, Inc.

     53,400  
  1,124     

Chesapeake Lodging Trust

     27,504  
  600     

City Office REIT, Inc.

     7,620  
  1,900     

Colony Starwood Homes

     65,189  
  1,100     

Columbia Property Trust, Inc.

     24,618  
  7,980     

Cominar Real Estate Investment Trust

     78,212  
  2,300     

CoreCivic, Inc.

     63,434  
  650     

CoreSite Realty Corporation

     67,294  
  2,200     

Corporate Office Properties Trust

     77,066  
  7,842     

Cousins Properties, Inc.

     68,931  
  6,120     

Crown Castle International Corporation

     613,102  
  4,800     

CubeSmart

     115,392  
  2,400     

CyrusOne, Inc.

     133,800  
  400     

Daito Trust Construction Company, Ltd.

     62,318  
  2,200     

DCT Industrial Trust, Inc.

     117,568  
  7,000     

DDR Corporation

     63,490  
  53,704     

DEXUS Property Group

     390,996  
  4,014     

DiamondRock Hospitality Company

     43,953  
  3,568     

Digital Realty Trust, Inc.

     403,006  
  2,900     

Douglas Emmett, Inc.

     110,809  
  34,000     

Duke Realty Corporation

     950,300  
  1,650     

DuPont Fabros Technology, Inc.

     100,914  
  364     

EastGroup Properties, Inc.

     30,503  
  1,300     

Education Realty Trust, Inc.

     50,375  
  1,857     

Empire State Realty Trust, Inc.

     38,570  
  1,419     

EPR Properties

     101,984  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

100


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (46.0%)

   Value  
 

Real Estate (6.4%) - continued

  
  2,317     

Equinix, Inc.

   $ 994,364  
  2,700     

Equity Commonwealthd

     85,320  
  1,900     

Equity Lifestyle Properties, Inc.

     164,046  
  10,670     

Equity Residential

     702,406  
  1,575     

Essex Property Trust, Inc.

     405,200  
  2,900     

Extra Space Storage, Inc.

     226,200  
  1,600     

Federal Realty Investment Trust

     202,224  
  3,100     

FelCor Lodging Trust, Inc.

     22,351  
  3,200     

First Industrial Realty Trust, Inc.

     91,584  
  4,740     

Forest City Realty Trust, Inc.

     114,566  
  3,950     

Gaming and Leisure Properties, Inc.

     148,797  
  34,126     

General Growth Properties, Inc.

     804,009  
  2,850     

GEO Group, Inc.

     84,274  
  4,013     

Gramercy Property Trust

     119,226  
  14,637     

H&R Real Estate Investment Trust

     248,540  
  9,300     

HCP, Inc.

     297,228  
  2,900     

Healthcare Realty Trust, Inc.

     99,035  
  4,000     

Healthcare Trust of America, Inc.

     124,440  
  3,200     

Highwoods Properties, Inc.

     162,272  
  3,700     

Hospitality Properties Trust

     107,855  
  16,496     

Host Hotels & Resorts, Inc.

     301,382  
  3,650     

Hudson Pacific Properties, Inc.

     124,793  
  61,000     

Hysan Development Company, Ltd.

     291,116  
  3,100     

Invitation Homes, Inc.

     67,053  
  4,900     

Iron Mountain, Inc.

     168,364  
  2,100     

Kilroy Realty Corporation

     157,815  
  8,374     

Kimco Realty Corporation

     153,663  
  1,300     

Kite Realty Group Trust

     24,609  
  1,603     

Lamar Advertising Company

     117,933  
  2,700     

LaSalle Hotel Properties

     80,460  
  3,200     

Liberty Property Trust

     130,272  
  1,015     

Life Storage, Inc.

     75,211  
  3,000     

Macerich Company

     174,180  
  1,900     

Mack-Cali Realty Corporation

     51,566  
  7,100     

Medical Properties Trust, Inc.

     91,377  
  2,302     

Mid-America Apartment Communities, Inc.

     242,585  
  1,300     

National Health Investors, Inc.

     102,960  
  4,200     

National Retail Properties, Inc.

     164,220  
  590     

National Storage Affiliates Trust

     13,635  
  92,340     

New World Development Company, Ltd.

     117,050  
  3,350     

Omega Healthcare Investors, Inc.

     110,617  
  2,700     

Outfront Media, Inc.

     62,424  
  680     

Parkway, Inc.

     15,565  
  1,200     

Pebblebrook Hotel Trust

     38,688  
  6,800     

Physicians Realty Trust

     136,952  
  1,000     

Piedmont Office Realty Trust, Inc.

     21,080  
  17,063     

Prologis, Inc.

     1,000,574  
  4,400     

Public Storage, Inc.

     917,532  
  1,019     

QTS Realty Trust, Inc.

     53,324  
  2,000     

Quality Care Properties, Inc.d

     36,620  
  1,600     

Ramco-Gershenson Properties Trust

     20,640  
  5,193     

Realty Income Corporation

     286,550  
  3,865     

Regency Centers Corporation

     242,104  
  2,250     

Retail Opportunity Investments Corporation

     43,177  
  3,900     

Retail Properties of America, Inc.

     47,619  
  3,392     

RLJ Lodging Trust

     67,399  
  19,000     

Road King Infrastructure, Ltd.

     23,454  
  1,117     

Road King Infrastructure, Ltd., Rightsd,e

     0  
  1,000     

Ryman Hospitality Properties

     64,010  
  1,200     

Sabra Health Care REIT, Inc.

     28,920  
  3,571     

Senior Housing Property Trust

     72,991  
  9,193     

Simon Property Group, Inc.

     1,487,060  
  2,200     

SL Green Realty Corporation

     232,760  
  9,200     

Spirit Realty Capital, Inc.

     68,172  
  1,000     

STAG Industrial, Inc.

     27,600  
  90,652     

Stockland

     304,853  
  4,360     

Store Capital Corporation

     97,882  
  4,052     

Summit Hotel Properties, Inc.

     75,570  
  1,900     

Sun Communities, Inc.

     166,611  
  15,000     

Sun Hung Kai Properties, Ltd.

     220,353  
  4,662     

Sunstone Hotel Investors, Inc.

     75,151  
  1,752     

Tanger Factory Outlet Centers, Inc.

     45,517  
  1,350     

Taubman Centers, Inc.

     80,392  
  5,600     

UDR, Inc.

     218,232  
  200     

Uniti Group, Inc.

     5,028  
  1,900     

Urban Edge Properties

     45,087  
  600     

Urstadt Biddle Properties, Inc.

     11,880  
  7,600     

Ventas, Inc.

     528,048  
  21,019     

VEREIT, Inc.

     171,095  
  5,970     

Vornado Realty Trust

     560,583  
  2,200     

Washington Prime Group, Inc.

     18,414  
  500     

Washington REIT

     15,950  
  2,600     

Weingarten Realty Investors

     78,260  
  7,654     

Welltower, Inc.

     572,902  
  8,000     

Wheelock and Company, Ltd.

     60,341  
  53,100     

Wing Tai Holdings, Ltd.

     76,778  
  1,300     

WP Carey, Inc.

     85,813  
  2,300     

Xenia Hotels & Resorts, Inc.

     44,551  
     

 

 

 
  

Total

     24,673,165  
     

 

 

 

 

 

 

Telecommunications Services (0.7%)

  
  8,755     

Elisa Oyj

     339,626  
  8,594     

Freenet AG

     274,171  
  31,825     

Inmarsat plc

     319,179  
  126,585     

KCOM Group plc

     146,736  
  13,200     

Nippon Telegraph & Telephone Corporation

     623,094  
  9,100     

NTT DOCOMO, Inc.

     215,221  
  175,422     

PCCW, Ltd.

     99,695  
  14,092     

Proximus SA

     493,213  
  17,129     

TDC AS

     99,612  
  12,600     

Telefonica Deutschland Holding AG

     63,013  
  8,453     

Telenor ASA

     140,237  
     

 

 

 
  

Total

     2,813,797  
     

 

 

 

 

 

 

Utilities (0.9%)

  
  2,850     

ATCO, Ltd.

     111,446  
  2,942     

Canadian Utilities, Ltd.

     94,535  
  161,549     

Centrica plc

     421,201  
  108,879     

Electricidade de Portugal SA

     356,168  
  457     

Elia System Operator SA

     25,863  
  19,302     

Endesa SA

     445,271  
  26,310     

MDU Resources Group, Inc.

     689,322  
  14,010     

New Jersey Resources Corporation

     556,197  
  99,000     

Osaka Gas Company, Ltd.

     405,390  
  37,739     

Redes Energeticas Nacionais SGPS SA

     118,229  
  2,362     

Verbund AG

     45,052  
     

 

 

 
  

Total

     3,268,674  
     

 

 

 
  

 

Total Common Stock

(cost $152,191,154)

     176,302,297  
     

 

 

 

 

Principal
Amount

    

Long-Term Fixed Income (31.4%)

      
 

Asset-Backed Securities (2.4%)

 
  

ALM XI Ltd.

  
  375,000     

4.342%, 10/17/2026, Ser. 2014-11A, Class CR*,h

     374,987  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

101


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Asset-Backed Securities (2.4%) - continued

  
  

Apidos CLO XVIII

  
  $225,000     

4.403%, 7/22/2026, Ser. 2014-18A, Class CR*,h

   $ 225,201  
  

Asset Backed Securities Corporation Home Equity Loan Trust

  
  316,238     

1.356%, 7/25/2036, Ser. 2006-HE5, Class A4h

     302,787  
  

Bear Stearns ARM Trust

  
  126,765     

3.046%, 1/25/2034, Ser. 2003-8, Class 5A

     123,347  
  

BlueMountain CLO, Ltd.

  
  525,000     

4.358%, 10/15/2026, Ser. 2014-3A, Class CR*,h

     524,993  
  

CLUB Credit Trust

  
  300,000     

3.170%, 4/17/2023, Ser. 2017-NP1, Class B*

     300,476  
  

Credit Based Asset Servicing and Securitization, LLC

  
  253,679     

3.390%, 12/25/2036, Ser. 2006-CB2, Class AF2i

     201,972  
  

Earnest Student Loan Program, LLC

  
  289,654     

2.680%, 7/25/2035, Ser. 2016-C, Class A2f

     289,883  
  

First Horizon ABS Trust

  
  90,703     

1.376%, 10/25/2034, Ser. 2006-HE1, Class Ah,j

     88,916  
  

GMAC Mortgage Corporation Loan Trust

  
  228,019     

1.716%, 8/25/2035, Ser. 2005-HE1, Class A2h,j

     220,325  
  218,066     

1.204%, 12/25/2036, Ser. 2006-HE4, Class A1h,j

     212,929  
  

IndyMac Seconds Asset-Backed Trust

  
  214,368     

1.556%, 10/25/2036, Ser. 2006-2B, Class Ah,j

     136,158  
  

J.P. Morgan Mortgage Acquisition Trust

  
  176,266     

4.452%, 3/25/2047, Ser. 2007-HE1, Class AF4i

     130,556  
  

Lehman XS Trust

  
  167,000     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Bi

     143,112  
  

Lendmark Funding Trust

  
  350,000     

2.830%, 1/22/2024, Ser. 2017-1A, Class Af

     349,928  
  

Madison Park Funding XIV, Ltd.

  
  500,000     

4.406%, 7/20/2026, Ser. 2014-14A, Class DR*,h

     499,991  
  

Marlette Funding Trust

  
  202,073     

3.060%, 1/17/2023, Ser. 2016-1A, Class A*

     202,983  
  

Merrill Lynch Mortgage Investors Trust

  
  342,529     

3.126%, 6/25/2035, Ser. 2005-A5, Class M1

     242,269  
  

MLCC Mortgage Investors, Inc.

  
  174,361     

1.876%, 9/25/2029, Ser. 2004-D, Class A1h

     173,371  
  

Murray Hill Marketplace Trust

  
  59,777     

4.190%, 11/25/2022, Ser. 2016-LC1, Class A*

     60,313  
  

NRZ Advance Receivables Trust Advance Receivables Backed

  
  225,500     

2.751%, 6/15/2049, Ser. 2016-T1, Class AT1*

     223,736  
  

Octagon Investment Partners XX, Ltd.

  
  350,000     

4.731%, 8/12/2026, Ser. 2014-1A, Class DR*,h

     349,987  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  243,912     

4.000%, 9/27/2021, Ser. 2016-1A, Class A1*,i

     243,365  
  284,710     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,i

     286,287  
  

Pretium Mortgage Credit Partners, LLC

  
  296,542     

3.250%, 3/28/2057, Ser. 2017-NPL2, Class A1f,i

     297,015  
  

SoFi Consumer Loan Program, LLC

  
  309,545     

3.050%, 12/26/2025, Ser. 2016-3, Class Af

     312,442  
  272,698     

3.280%, 1/26/2026, Ser. 2017-1, Class Af

     276,244  
  

US Residential Opportunity Fund Trust

  
  306,495     

3.475%, 7/27/2036, Ser. 2016-1III, Class A*,i

     308,569  
  

Vericrest Opportunity Loan Transferee

  
  350,000     

3.250%, 4/25/2059, Ser. 2017-NPL7, Class A1f,i

     349,693  
  243,931     

3.500%, 10/25/2046, Ser. 2016-NP11, Class A1f

     244,143  
  268,453     

3.625%, 11/26/2046, Ser. 2016-NP12, Class A1f,i

     269,512  
  390,887     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1f,i

     390,597  
  

Voya CLO 4, Ltd.

  
  425,000     

4.305%, 10/14/2026, Ser. 2014-4A, Class CR*,c,h

     425,000  
  

Wachovia Asset Securitization, Inc.

  
  413,569     

1.356%, 7/25/2037, Ser. 2007-HE1, Class A*,h,j

     354,864  
     

 

 

 
  

Total

     9,135,951  
     

 

 

 

 

 

 

Basic Materials (0.6%)

  
  

Alcoa Nederland Holding BV

  
  90,000     

6.750%, 9/30/2024f

     97,650  
  

Anglo American Capital plc

  
  86,000     

4.125%, 9/27/2022f

     87,935  
  

ArcelorMittal SA

  
  190,000     

6.000%, 3/1/2021

     204,487  
  

BWAY Holding Company

  
  175,000     

5.500%, 4/15/2024f

     178,719  
  

CF Industries, Inc.

  
  195,000     

3.450%, 6/1/2023

     184,275  
  

Dow Chemical Company

  
  86,000     

8.550%, 5/15/2019

     96,327  
  

EI du Pont de Nemours & Company

  
  86,000     

2.200%, 5/1/2020

     86,460  
  

FMG Resources Property, Ltd.

  
  180,000     

5.125%, 5/15/2024f

     180,000  
  

INEOS Group Holdings SA

  
  380,000     

5.625%, 8/1/2024f,g

     391,875  
  

Kinross Gold Corporation

  
  44,000     

5.125%, 9/1/2021

     46,860  
  

LyondellBasell Industries NV

  
  80,000     

5.000%, 4/15/2019

     83,638  
  

NOVA Chemicals Corporation

  
  341,904     

5.250%, 8/1/2023f

     351,306  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

102


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Basic Materials (0.6%) - continued

  
  

Peabody Securities Finance Corporation

  
  $170,000     

6.375%, 3/31/2025f

   $ 167,450  
  

RPM International, Inc., Convertible

  
  145,000     

2.250%, 12/15/2020

     171,100  
  

Sherwin-Williams Company

  
  85,000     

2.250%, 5/15/2020

     85,184  
  

Vale Overseas, Ltd.

  
  44,000     

5.875%, 6/10/2021

     47,234  
  

Xstrata Finance Canada, Ltd.

  
  66,000     

4.950%, 11/15/2021f

     70,587  
     

 

 

 
  

Total

     2,531,087  
     

 

 

 

 

 

 

Capital Goods (0.8%)

  
  

Bombardier, Inc.

  
  100,000     

7.500%, 3/15/2025f

     103,750  
  

Building Materials Corporation of America

  
  280,000     

6.000%, 10/15/2025f

     299,600  
  

Cemex SAB de CV

  
  300,000     

5.700%, 1/11/2025f

     318,375  
  

Cintas Corporation No. 2

  
  64,000     

2.900%, 4/1/2022

     64,993  
  

CNH Industrial Capital, LLC

  
  305,000     

4.375%, 11/6/2020

     319,872  
  

Crown Americas Capital Corporation IV

  
  190,000     

4.500%, 1/15/2023

     199,025  
  

General Electric Company

  
  386,000     

5.000%, 1/21/2021k

     409,700  
  

Lockheed Martin Corporation

  
  65,000     

2.500%, 11/23/2020

     65,887  
  

Reynolds Group Issuer, Inc.

  
  340,000     

5.125%, 7/15/2023f

     353,175  
  

Rockwell Collins, Inc.

  
  64,000     

1.950%, 7/15/2019

     64,097  
  

Roper Industries, Inc.

  
  71,000     

2.050%, 10/1/2018

     71,141  
  

Textron Financial Corporation

  
  500,000     

2.917%, 2/15/2042f,h

     431,250  
  

United Rentals North America, Inc.

  
  290,000     

5.500%, 7/15/2025

     303,775  
     

 

 

 
  

Total

     3,004,640  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (3.5%)

  
  

AJAX Mortgage Loan Trust

  
  349,933     

3.470%, 4/25/2057, Ser. 2017-A, Class A*,i

     349,297  
  

Alternative Loan Trust

  
  220,043     

5.750%, 4/25/2047, Ser. 2007-6, Class A4

     193,305  
  

Angel Oak Mortgage Trust

  
  93,211     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,i

     93,332  
  

Banc of America Alternative Loan Trust

  
  365,120     

6.000%, 11/25/2035, Ser. 2005-10, Class 3CB1

     320,505  
  

Banc of America Mortgage Securities, Inc.

  
  117,161     

3.209%, 9/25/2035, Ser. 2005-H, Class 2A1

     112,398  
  

Bayview Opportunity Master Fund Trust

  
  160,637     

3.475%, 7/28/2031, Ser. 2016-RPL3, Class A1f

     159,932  
  

Bear Stearns ALT-A Trust

  
  151,078     

3.490%, 10/25/2033, Ser. 2003-3, Class 5A

     149,489  
  

COLT Mortgage Loan Trust

  
  189,238     

2.750%, 9/25/2046, Ser. 2016-2, Class A1*

     191,111  
  

Countrywide Alternative Loan Trust

  
  15,268     

5.500%, 5/25/2035, Ser. 2005-J3, Class 2A13

     15,223  
  392,795     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     267,407  
  

Countrywide Asset-Backed Certificates

  
  163,811     

1.716%, 7/25/2034, Ser. 2004-2, Class 3A4h

     152,498  
  

Countrywide Home Loan Mortgage Pass Through Trust

  
  281,485     

3.193%, 11/25/2035, Ser. 2005-22, Class 2A1

     241,541  
  

Credit Suisse First Boston Mortgage Securities Corporation

  
  232,135     

5.250%, 10/25/2035, Ser. 2005-9, Class 1A3

     225,532  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  289,373     

2.595%, 8/25/2035, Ser. 2005-AR1, Class 2A3

     227,983  
  431,109     

5.500%, 11/25/2035, Ser. 2005-5, Class 1A4

     437,730  
  311,275     

1.502%, 4/25/2047, Ser. 2007-OA2, Class A1h

     288,236  
  

GCAT, LLC

  
  406,269     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,i

     405,408  
  

GMAC Mortgage Corporation Loan Trust

  
  179,028     

3.662%, 5/25/2035, Ser. 2005-AR2, Class 4A

     168,309  
  162,321     

3.573%, 11/19/2035, Ser. 2005-AR6, Class 1A1

     154,375  
  

HarborView Mortgage Loan Trust

  
  219,031     

3.575%, 7/19/2035, Ser. 2005-4, Class 3A1

     194,243  
  128,363     

3.523%, 12/19/2035, Ser. 2005-14, Class 3A1A

     124,220  
  

IndyMac INDA Mortgage Loan Trust

  
  207,980     

3.177%, 8/25/2036, Ser. 2006-AR1, Class A1

     197,196  
  

IndyMac INDX Mortgage Loan Trust

  
  389,750     

1.426%, 4/25/2046, Ser. 2006-AR2, Class 1A1Bh

     342,556  
  

J.P. Morgan Alternative Loan Trust

  
  517,546     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     469,263  
  

J.P. Morgan Mortgage Trust

  
  351,315     

3.300%, 8/25/2035, Ser. 2005-A5, Class 1A2

     350,674  
  371,035     

3.263%, 1/25/2037, Ser. 2006-A7, Class 2A2

     367,351  
  

Merrill Lynch Mortgage Investors Trust

  
  388,026     

6.250%, 8/25/2036, Ser. 2006-AF1, Class AF2A

     315,267  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

103


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Collateralized Mortgage Obligations (3.5%) - continued

  
  

Mill City Mortgage Loan Trust

  
  $425,552     

2.750%, 11/25/2058, Ser. 2017-1, Class A1f

   $ 428,953  
  

MortgageIT Trust

  
  510,291     

1.476%, 12/25/2035, Ser. 2005-5, Class A1h

     477,033  
  608,763     

1.416%, 4/25/2036, Ser. 2006-1, Class 1A2h

     462,837  
  

New York Mortgage Trust

  
  150,352     

3.584%, 5/25/2036, Ser. 2006-1, Class 2A3

     142,992  
  

Pretium Mortgage Credit Partners I, LLC

  
  222,246     

4.000%, 7/27/2031, Ser. 2016-NPL4, Class A*,i

     223,659  
  

Residential Accredit Loans, Inc. Trust

  
  322,528     

1.966%, 6/25/2035, Ser. 2005-QS7, Class A3h

     264,780  
  287,542     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     260,113  
  222,469     

6.000%, 1/25/2037, Ser. 2007-QS1, Class 1A1

     191,771  
  

Residential Funding Mortgage Security I Trust

  
  473,937     

6.000%, 7/25/2037, Ser. 2007-S7, Class A20

     441,377  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  295,697     

3.121%, 1/25/2035, Ser. 2004-19, Class 2A2

     277,917  
  186,825     

3.357%, 7/25/2035, Ser. 2005-15, Class 4A1

     161,372  
  299,335     

3.489%, 9/25/2035, Ser. 2005-18, Class 1A1

     242,218  
  

Structured Asset Mortgage Investments, Inc.

  
  726,143     

1.526%, 12/25/2035, Ser. 2005-AR4, Class A1h

     619,363  
  

Sunset Mortgage Loan Company, LLC

  
  64,221     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,i

     64,332  
  81,281     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,i

     81,337  
  

WaMu Mortgage Pass Through Certificates

  
  73,519     

5.000%, 11/25/2018, Ser. 2003-S12, Class 3A

     74,312  
  141,670     

2.567%, 1/25/2037, Ser. 2006-AR18, Class 1A1

     127,202  
  482,105     

1.612%, 10/25/2046, Ser. 2006-AR13, Class 1Ah

     430,110  
  180,595     

1.462%, 1/25/2047, Ser. 2006-AR19, Class 1A1Ah

     168,809  
  250,723     

1.472%, 1/25/2047, Ser. 2006-AR19, Class 1Ah

     202,245  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  379,780     

1.482%, 2/25/2047, Ser. 2007-OA3, Class 2Ah

     289,277  
  

Wells Fargo Mortgage Backed Securities Trust

  
  236,595     

3.107%, 3/25/2036, Ser. 2006-AR2, Class 2A1

     238,189  
  261,840     

5.500%, 4/25/2036, Ser. 2006-4, Class 2A2

     257,391  
  377,706     

3.270%, 7/25/2036, Ser. 2006-AR10, Class 2A1

     372,746  
  201,507     

3.076%, 10/25/2036, Ser. 2006-AR14, Class 2A3

     189,374  
  213,814     

6.000%, 7/25/2037, Ser. 2007-8, Class 1A16

     215,045  
  182,449     

6.000%, 7/25/2037, Ser. 2007-10, Class 1A1

     180,531  
     

 

 

 
  

Total

     13,599,666  
     

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (0.1%)

 

 

  

Bear Stearns Commercial Mortgage Securities Trust

  
  300,000     

6.087%, 6/11/2050, Ser. 2007-PW18, Class AMA

     303,642  
     

 

 

 
  

Total

     303,642  
     

 

 

 

 

 

 

Communications Services (1.4%)

 

 

  

Altice US Finance I Corporation

  
  200,000     

5.500%, 5/15/2026f

     210,000  
  

AMC Networks, Inc.

  
  300,000     

5.000%, 4/1/2024

     307,125  
  

America Movil SAB de CV

  
  71,000     

5.000%, 10/16/2019

     75,755  
  

American Tower Corporation

  
  65,000     

2.800%, 6/1/2020

     65,878  
  

AT&T, Inc.

  
  86,000     

5.875%, 10/1/2019

     93,075  
  44,000     

5.200%, 3/15/2020

     47,276  
  65,000     

2.226%, 6/30/2020h

     65,851  
  60,000     

2.800%, 2/17/2021

     60,631  
  

British Sky Broadcasting Group plc

  
  102,000     

2.625%, 9/16/2019f

     102,695  
  

CBS Corporation

  
  65,000     

2.500%, 2/15/2023c

     64,235  
  

CCOH Safari, LLC

  
  305,000     

5.750%, 2/15/2026f

     326,350  
  

CenturyLink, Inc.

  
  230,000     

6.450%, 6/15/2021

     248,400  
  

Charter Communications Operating, LLC

  
  72,000     

3.579%, 7/23/2020

     74,397  
  32,000     

4.464%, 7/23/2022

     34,091  
  

Clear Channel Worldwide Holdings, Inc.

  
  290,000     

6.500%, 11/15/2022

     298,033  
  

Columbus International, Inc.

  
  205,000     

7.375%, 3/30/2021f

     217,556  
  

Comcast Corporation

  
  88,000     

1.625%, 1/15/2022

     85,554  
  

Crown Castle International Corporation

  
  35,000     

3.400%, 2/15/2021

     35,940  
  

CSC Holdings, LLC

  
  20,000     

5.500%, 4/15/2027f

     21,150  
  

Digicel, Ltd.

  
  257,936     

6.000%, 4/15/2021*

     247,296  
  

DISH Network Corporation, Convertible

  
  496,000     

3.375%, 8/15/2026f

     601,400  
  

Liberty Interactive, LLC, Convertible

  
  263,000     

1.750%, 9/30/2046f

     300,642  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

104


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
  Communications Services (1.4%) - continued  
  

Liberty Media Corporation, Convertible

  
  $399,000     

1.000%, 1/30/2023f

   $ 462,092  
  

Moody’s Corporation

  
  44,000     

2.750%, 12/15/2021

     44,365  
  

Neptune Finco Corporation

  
  100,000     

10.875%, 10/15/2025f

     120,375  
  

Nexstar Escrow Corporation

  
  335,000     

5.625%, 8/1/2024f

     339,188  
  

Sprint Corporation

  
  290,000     

7.625%, 2/15/2025g

     333,863  
  

Telefonica Emisiones SAU

  
  78,000     

3.192%, 4/27/2018

     78,826  
  

Time Warner, Inc.

  
  43,000     

4.875%, 3/15/2020

     45,958  
  

Verizon Communications, Inc.

  
  106,000     

4.500%, 9/15/2020

     113,224  
  102,000     

2.946%, 3/15/2022f

     102,697  
  

Viacom, Inc.

  
  86,000     

4.250%, 9/1/2023

     89,766  
     

 

 

 
  

Total

     5,313,684  
     

 

 

 

 

 

 

Consumer Cyclical (1.3%)

  
  

Allison Transmission, Inc.

  
  305,000     

5.000%, 10/1/2024f

     312,625  
  

American Honda Finance Corporation

  
  66,000     

2.000%, 2/14/2020

     66,140  
  

BMW US Capital, LLC

  
  80,000     

1.500%, 4/11/2019f

     79,687  
  

Brookfield Residential Properties, Inc.

  
  200,000     

6.125%, 7/1/2022f

     207,000  
  

Cinemark USA, Inc.

  
  263,000     

4.875%, 6/1/2023

     268,670  
  

CVS Health Corporation

  
  44,000     

2.750%, 12/1/2022

     44,050  
  

eBay, Inc.

  
  55,000     

2.500%, 3/9/2018

     55,318  
  

Ford Motor Credit Company, LLC

  
  86,000     

2.262%, 3/28/2019

     86,237  
  87,000     

2.597%, 11/4/2019

     87,582  
  64,000     

3.336%, 3/18/2021

     65,230  
  

General Motors Financial Company, Inc.

  
  40,000     

3.150%, 1/15/2020

     40,683  
  64,000     

2.650%, 4/13/2020

     64,293  
  64,000     

4.375%, 9/25/2021

     67,708  
  43,000     

3.150%, 6/30/2022

     42,817  
  

Home Depot, Inc.

  
  65,000     

2.625%, 6/1/2022

     65,975  
  

Hyundai Capital America

  
  43,000     

2.550%, 4/3/2020f

     42,889  
  

Jaguar Land Rover Automotive plc

  
  273,000     

5.625%, 2/1/2023f

     283,920  
  

KB Home

  
  189,000     

4.750%, 5/15/2019

     194,670  
  

L Brands, Inc.

  
  273,000     

6.625%, 4/1/2021

     302,347  
  

Lennar Corporation

  
  265,000     

4.500%, 4/30/2024

     273,904  
  

Live Nation Entertainment, Inc.

  
  335,000     

5.375%, 6/15/2022f

     347,590  
  

Macy’s Retail Holdings, Inc.

  
  66,000     

7.450%, 7/15/2017

     66,075  
  

McDonald’s Corporation

  
  86,000     

2.625%, 1/15/2022

     86,505  
  

MGM Resorts International

  
  300,000     

6.000%, 3/15/2023

     330,750  
  

New Red Finance, Inc.

  
  185,000     

4.250%, 5/15/2024f

     183,833  
  

Newell Rubbermaid, Inc.

  
  55,000     

3.150%, 4/1/2021

     56,302  
  

Nissan Motor Acceptance Corporation

  
  66,000     

2.000%, 3/8/2019f

     66,053  
  

Prime Security Services Borrower, LLC

  
  235,000     

9.250%, 5/15/2023f

     255,365  
  

Ralph Lauren Corporation

  
  60,000     

2.625%, 8/18/2020

     60,955  
  

Six Flags Entertainment Corporation

  
  150,000     

4.875%, 7/31/2024f

     150,918  
  

Toll Brothers Finance Corporation

  
  76,000     

4.000%, 12/31/2018

     77,900  
  

Visa, Inc.

  
  65,000     

2.200%, 12/14/2020

     65,538  
  

Volkswagen Group of America Finance, LLC

  
  60,000     

2.450%, 11/20/2019f

     60,335  
  

West Corporation

  
  125,000     

5.375%, 7/15/2022f

     126,250  
  

Yum! Brands, Inc.

  
  305,000     

5.000%, 6/1/2024f

     317,963  
     

 

 

 
  

Total

     4,904,077  
     

 

 

 

 

 

 

Consumer Non-Cyclical (1.2%)

  
  

Abbott Laboratories

  
  88,000     

2.550%, 3/15/2022

     87,323  
  66,000     

3.400%, 11/30/2023

     67,553  
  

AbbVie, Inc.

  
  88,000     

2.500%, 5/14/2020

     89,014  
  44,000     

2.900%, 11/6/2022

     44,408  
  

Amgen, Inc.

  
  85,000     

2.650%, 5/11/2022

     85,274  
  

Anheuser-Busch InBev Finance, Inc.

  
  90,000     

2.430%, 2/1/2021h

     93,210  
  65,000     

2.650%, 2/1/2021

     65,866  
  44,000     

3.300%, 2/1/2023

     45,303  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  78,000     

6.500%, 7/15/2018

     81,786  
  

BAT International Finance plc

  
  65,000     

1.756%, 6/15/2018f,h

     65,176  
  

Becton, Dickinson and Company

  
  86,000     

3.125%, 11/8/2021

     87,590  
  

Biogen, Inc.

  
  64,000     

3.625%, 9/15/2022

     66,927  
  

Boston Scientific Corporation

  
  40,000     

6.000%, 1/15/2020

     43,532  
  

Bunge Limited Finance Corporation

  
  65,000     

3.500%, 11/24/2020

     66,633  
  

Cardinal Health, Inc.

  
  44,000     

1.948%, 6/14/2019

     44,045  
  44,000     

2.616%, 6/15/2022

     44,036  
  

Celgene Corporation

  
  65,000     

3.550%, 8/15/2022

     67,658  
  

CHS/Community Health Systems, Inc.

  
  170,000     

6.250%, 3/31/2023

     175,499  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

105


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Consumer Non-Cyclical (1.2%) - continued

  
  

Constellation Brands, Inc.

  
  $43,000     

2.700%, 5/9/2022

   $ 42,943  
  

Cott Beverages, Inc.

  
  200,000     

5.375%, 7/1/2022

     207,250  
  

CVS Health Corporation

  
  86,000     

2.250%, 12/5/2018

     86,534  
  

Envision Healthcare Corporation

  
  295,000     

5.125%, 7/1/2022f

     302,744  
  

Express Scripts Holding Company

  
  44,000     

4.750%, 11/15/2021

     47,544  
  55,000     

3.000%, 7/15/2023

     54,609  
  

Forest Laboratories, Inc.

  
  29,000     

4.375%, 2/1/2019f

     29,908  
  

Forest Laboratories, LLC

  
  21,000     

4.875%, 2/15/2021f

     22,592  
  

HCA, Inc.

  
  227,936     

4.750%, 5/1/2023

     241,042  
  115,000     

4.500%, 2/15/2027

     118,306  
  

JBS USA, LLC

  
  290,000     

5.750%, 6/15/2025f

     272,600  
  

Laboratory Corporation of America Holdings

  
  35,000     

2.625%, 2/1/2020

     35,286  
  

Land O’Lakes, Inc.

  
  140,000     

7.250%, 4/4/2027f,k

     149,625  
  

Mead Johnson Nutrition Company

  
  65,000     

3.000%, 11/15/2020

     66,669  
  

Medtronic Global Holdings SCA

  
  86,000     

1.700%, 3/28/2019

     86,058  
  

Molson Coors Brewing Company

  
  88,000     

2.250%, 3/15/2020f

     87,995  
  

Mondelez International Holdings Netherlands BV

  
  65,000     

2.000%, 10/28/2021f

     63,324  
  

Mylan NV

  
  88,000     

3.150%, 6/15/2021

     89,518  
  

Pernod Ricard SA

  
  35,000     

5.750%, 4/7/2021f

     38,972  
  

Pinnacle Foods, Inc.

  
  200,000     

5.875%, 1/15/2024

     213,500  
  

Revlon Consumer Products Corporation

  
  227,936     

5.750%, 2/15/2021

     209,701  
  

Reynolds American, Inc.

  
  35,000     

3.250%, 6/12/2020

     36,031  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  86,000     

2.400%, 9/23/2021

     84,989  
  

Smithfield Foods, Inc.

  
  66,000     

2.700%, 1/31/2020f

     66,343  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  65,000     

2.200%, 7/21/2021

     63,802  
  

TreeHouse Foods, Inc.

  
  200,000     

4.875%, 3/15/2022

     206,500  
  

Valeant Pharmaceuticals International

  
  227,936     

7.250%, 7/15/2022f

     214,260  
  

Zoetis, Inc.

  
  65,000     

3.450%, 11/13/2020

     67,216  
     

 

 

 
  

Total

     4,526,694  
     

 

 

 

 

 

 

Energy (1.3%)

  
  

Alliance Resource Operating Partners, LP

  
  170,000     

7.500%, 5/1/2025f

     178,713  
  

Anadarko Petroleum Corporation

  
  60,000     

8.700%, 3/15/2019

     66,177  
  

Antero Resources Corporation

  
  200,000     

5.125%, 12/1/2022

     200,436  
  

BP Capital Markets plc

  
  60,000     

1.676%, 5/3/2019

     59,800  
  44,000     

2.315%, 2/13/2020

     44,401  
  

Buckeye Partners, LP

  
  100,000     

2.650%, 11/15/2018

     100,535  
  

Canadian Natural Resources, Ltd.

  
  43,000     

2.950%, 1/15/2023

     42,652  
  

Cenovus Energy, Inc.

  
  43,000     

3.800%, 9/15/2023

     42,415  
  

Concho Resources, Inc.

  
  75,000     

4.375%, 1/15/2025

     76,500  
  

Continental Resources, Inc.

  
  43,000     

5.000%, 9/15/2022

     42,194  
  

Crestwood Midstream Partners, LP

  
  200,000     

6.250%, 4/1/2023

     204,500  
  

Enbridge, Inc.

  
  42,000     

2.900%, 7/15/2022c

     41,908  
  

Encana Corporation

  
  66,000     

3.900%, 11/15/2021

     67,267  
  

Energy Transfer Equity, LP

  
  290,000     

5.500%, 6/1/2027

     300,150  
  

Energy Transfer Partners, LP

  
  65,000     

4.150%, 10/1/2020

     67,504  
  

EOG Resources, Inc.

  
  65,000     

2.625%, 3/15/2023

     64,147  
  

EQT Corporation

  
  88,000     

8.125%, 6/1/2019

     97,110  
  

Exxon Mobil Corporation

  
  80,000     

1.708%, 3/1/2019

     80,228  
  

Kinder Morgan Energy Partners, LP

  
  88,000     

3.450%, 2/15/2023

     88,527  
  

Marathon Oil Corporation

  
  44,000     

2.700%, 6/1/2020

     43,608  
  

Marathon Petroleum Corporation

  
  65,000     

3.400%, 12/15/2020

     66,857  
  

MEG Energy Corporation

  
  273,000     

6.375%, 1/30/2023f

     211,063  
  

MPLX, LP

  
  66,000     

4.500%, 7/15/2023

     70,055  
  

Nabors Industries, Inc., Convertible

  
  170,000     

0.750%, 1/15/2024f

     135,256  
  

ONEOK, Inc.

  
  64,000     

7.500%, 9/1/2023

     76,320  
  

PBF Holding Company, LLC

  
  235,000     

7.250%, 6/15/2025f

     226,481  
  

Petrobras Global Finance BV

  
  234,000     

8.375%, 5/23/2021

     261,935  
  94,000     

7.375%, 1/17/2027

     99,452  
  

Petroleos Mexicanos

  
  42,000     

6.375%, 2/4/2021

     45,457  
  96,000     

6.500%, 3/13/2027f

     103,128  
  

Sabine Pass Liquefaction, LLC

  
  43,000     

6.250%, 3/15/2022

     48,687  
  43,000     

5.625%, 4/15/2023

     47,793  
  300,000     

5.625%, 3/1/2025

     331,257  
  

Schlumberger Holdings Corporation

  
  65,000     

3.000%, 12/21/2020f

     66,177  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

106


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Energy (1.3%) - continued

  
  

Sunoco Logistics Partners Operations, LP

  
  $65,000     

4.400%, 4/1/2021

   $ 68,292  
  

Tesoro Corporation

  
  150,000     

4.750%, 12/15/2023f

     161,535  
  

TransCanada Trust

  
  245,000     

5.300%, 3/15/2077

     251,860  
  255,000     

5.875%, 8/15/2076

     276,726  
  

Weatherford International, Ltd.

  
  100,000     

8.250%, 6/15/2023

     100,000  
  

Weatherford International, Ltd. Convertible

  
  91,000     

5.875%, 7/1/2021

     92,081  
  

Western Gas Partners, LP

  
  44,000     

4.000%, 7/1/2022

     45,099  
  

Whiting Petroleum Corporation, Convertible

  
  190,000     

1.250%, 4/1/2020

     160,550  
  

Williams Partners, LP

  
  88,000     

4.000%, 11/15/2021

     91,554  
     

 

 

 
  

Total

     4,946,387  
     

 

 

 

 

 

 

Financials (4.6%)

  
  

ACE INA Holdings, Inc.

  
  65,000     

2.875%, 11/3/2022

     66,115  
  

AIG Global Funding

  
  86,000     

2.150%, 7/2/2020c,f

     85,932  
  

Air Lease Corporation

  
  32,000     

2.625%, 9/4/2018

     32,238  
  

Ally Financial, Inc.

  
  325,000     

4.750%, 9/10/2018

     333,938  
  

American Express Credit Corporation

  
  43,000     

1.502%, 5/3/2019h

     43,122  
  43,000     

2.200%, 3/3/2020

     43,202  
  65,000     

2.292%, 9/14/2020h

     66,138  
  

AMG Capital Trust II, Convertible

  
  3,650     

5.150%, 10/15/2037

     215,806  
  

Australia & New Zealand Banking Group, Ltd.

  
  200,000     

6.750%, 6/15/2026f,k

     221,129  
  

Banco Santander SA

  
  200,000     

6.375%, 5/19/2019k

     204,750  
  

Bank of America Corporation

  
  80,000     

5.650%, 5/1/2018

     82,513  
  88,000     

5.700%, 1/24/2022

     99,427  
  

Bank of Montreal

  
  55,000     

1.500%, 7/18/2019

     54,486  
  66,000     

2.100%, 6/15/2020

     65,925  
  

Bank of New York Mellon Corporation

  
  88,000     

2.600%, 2/7/2022

     88,606  
  

Bank of Nova Scotia

  
  64,000     

2.700%, 3/7/2022

     64,351  
  

Barclays plc

  
  88,000     

3.200%, 8/10/2021

     89,265  
  

BB&T Corporation

  
  130,000     

2.050%, 6/19/2018

     130,511  
  

Bear Stearns Companies, LLC

  
  122,000     

6.400%, 10/2/2017

     123,407  
  

Blackstone Mortgage Trust, Inc., Convertible

  
  332,000     

5.250%, 12/1/2018

     384,290  
  

BNP Paribas SA

  
  84,000     

2.375%, 9/14/2017

     84,142  
  300,000     

7.625%, 3/30/2021f,k

     330,000  
  

Capital One Financial Corporation

  
  43,000     

2.500%, 5/12/2020

     43,183  
  129,000     

3.050%, 3/9/2022

     130,000  
  

CBOE Holdings, Inc.

  
  66,000     

1.950%, 6/28/2019

     65,980  
  

Centene Escrow Corporation

  
  215,000     

5.625%, 2/15/2021

     224,138  
  

Central Fidelity Capital Trust I

  
  310,000     

2.158%, 4/15/2027h

     293,725  
  

Citigroup, Inc.

  
  88,000     

2.450%, 1/10/2020

     88,523  
  88,000     

2.650%, 10/26/2020

     88,834  
  144,000     

2.350%, 8/2/2021

     142,679  
  43,000     

2.750%, 4/25/2022

     43,002  
  

CNA Financial Corporation

  
  75,000     

5.750%, 8/15/2021

     83,694  
  

Commonwealth Bank of Australia

  
  86,000     

2.250%, 3/10/2020f

     86,179  
  

Cooperatieve Centrale Raiffeisen- Boerenleenbank BA

  
  86,000     

3.950%, 11/9/2022

     89,809  
  

Credit Agricole SA

  
  43,000     

3.375%, 1/10/2022f

     44,145  
  95,000     

8.125%, 12/23/2025f,k

     110,362  
  

Credit Suisse Group AG

  
  255,000     

7.500%, 12/11/2023f,k

     285,929  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  132,000     

3.800%, 9/15/2022

     137,129  
  

Credit Suisse Group Funding, Ltd.

  
  88,000     

3.125%, 12/10/2020

     89,647  
  

DDR Corporation

  
  66,000     

3.500%, 1/15/2021

     66,821  
  

Deutsche Bank AG

  
  129,000     

4.250%, 10/14/2021

     135,071  
  

Discover Bank

  
  28,000     

8.700%, 11/18/2019

     31,639  
  

Fifth Third Bancorp

  
  65,000     

2.600%, 6/15/2022

     64,658  
  

First Tennessee Bank NA

  
  380     

3.750%, 8/15/2017f,h,k

     288,254  
  

Goldman Sachs Group, Inc.

  
  52,000     

2.625%, 1/31/2019

     52,540  
  78,000     

7.500%, 2/15/2019

     84,610  
  86,000     

5.375%, 5/10/2020k

     90,369  
  64,000     

2.600%, 12/27/2020

     64,337  
  88,000     

5.250%, 7/27/2021

     96,443  
  65,000     

2.352%, 11/15/2021h

     65,603  
  88,000     

3.000%, 4/26/2022

     88,814  
  43,000     

2.268%, 6/5/2023h

     43,027  
  435,000     

5.300%, 11/10/2026k

     456,750  
  

Goldman Sachs Group, Inc., Convertible

  
  1,600,000     

0.500%, 9/24/2022

     1,988,944  
  

Hartford Financial Services Group, Inc.

  
  120,000     

6.000%, 1/15/2019

     127,178  
  

HCP, Inc.

  
  88,000     

3.750%, 2/1/2019

     89,850  
  

Hospitality Properties Trust

  
  60,000     

4.250%, 2/15/2021

     62,559  
  

HSBC Holdings plc

  
  128,000     

3.400%, 3/8/2021

     131,547  
  88,000     

6.875%, 6/1/2021k

     95,040  
  125,000     

6.375%, 9/17/2024k

     130,938  
  

Huntington Bancshares, Inc.

  
  80,000     

3.150%, 3/14/2021

     81,571  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

107


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Financials (4.6%) - continued

  
  

Huntington Capital Trust I

  
$ 100,000     

1.870%, 2/1/2027h

   $ 90,250  
  

Icahn Enterprises, LP

  
  120,000     

6.000%, 8/1/2020

     123,525  
  75,000     

6.750%, 2/1/2024

     78,195  
  

ILFC E-Capital Trust II

  
  370,000     

4.590%, 12/21/2065f,h

     353,350  
  

ING Capital Funding Trust III

  
  68,000     

4.896%, 9/30/2017h,k

     68,212  
  

ING Groep NV

  
  250,000     

6.875%, 12/29/2049k

     267,186  
  

International Lease Finance Corporation

  
  88,000     

4.625%, 4/15/2021

     93,654  
  88,000     

5.875%, 8/15/2022

     99,337  
  

Intesa Sanpaolo SPA

  
  30,000     

3.875%, 1/16/2018

     30,278  
  

J.P. Morgan Chase & Company

  
  52,000     

6.300%, 4/23/2019

     55,968  
  25,000     

2.250%, 1/23/2020

     25,076  
  65,000     

1.882%, 6/1/2021h

     65,090  
  64,000     

2.776%, 4/25/2023

     64,108  
  89,000     

2.383%, 10/24/2023h

     90,338  
  

J.P. Morgan Chase Capital XXIII

  
  170,000     

2.182%, 5/15/2047h

     156,613  
  

KeyCorp

  
  68,000     

2.300%, 12/13/2018

     68,369  
  

Liberty Mutual Group, Inc.

  
  35,000     

5.000%, 6/1/2021f

     38,035  
  

Lincoln National Corporation

  
  55,000     

6.250%, 2/15/2020

     60,325  
  

Macquarie Bank, Ltd.

  
  200,000     

6.125%, 3/8/2027f,k

     204,500  
  

MetLife, Inc.

  
  100,000     

1.903%, 12/15/2017

     100,169  
  80,000     

9.250%, 4/8/2038f

     119,200  
  

MGIC Investment Corporation, Convertible

  
  207,000     

9.000%, 4/1/2063f

     272,205  
  

Mitsubishi UFJ Financial Group, Inc.

  
  44,000     

2.998%, 2/22/2022

     44,649  
  

Morgan Stanley

  
  106,000     

6.625%, 4/1/2018

     109,765  
  45,000     

2.310%, 1/27/2020h

     45,681  
  88,000     

2.800%, 6/16/2020

     89,309  
  89,000     

2.336%, 1/20/2022h

     89,891  
  43,000     

2.750%, 5/19/2022

     42,986  
  75,000     

4.875%, 11/1/2022

     81,421  
  

MPT Operating Partnership, LP

  
  200,000     

5.500%, 5/1/2024

     209,000  
  

National City Corporation

  
  56,000     

6.875%, 5/15/2019

     60,936  
  

New York Life Global Funding

  
  65,000     

1.550%, 11/2/2018f

     64,889  
  

Nomura Holdings, Inc.

  
  56,000     

2.750%, 3/19/2019

     56,562  
  

Park Aerospace Holdings, Ltd.

  
  260,000     

5.500%, 2/15/2024f

     271,570  
  

PNC Bank NA

  
  86,000     

2.450%, 11/5/2020

     86,724  
  

Preferred Term Securities XXIII, Ltd.

  
  477,776     

1.446%, 12/22/2036*,h

     386,244  
  

Quicken Loans, Inc.

  
  295,000     

5.750%, 5/1/2025f

     304,588  
  

Realty Income Corporation

  
  64,000     

5.750%, 1/15/2021

     70,346  
  

Regions Bank

  
  43,000     

7.500%, 5/15/2018

     45,016  
  

Regions Financial Corporation

  
  55,000     

3.200%, 2/8/2021

     56,228  
  

Reinsurance Group of America, Inc.

  
  64,000     

4.700%, 9/15/2023

     69,426  
  

Royal Bank of Canada

  
  87,000     

2.125%, 3/2/2020

     87,144  
  

Royal Bank of Scotland Group plc

  
  190,000     

7.500%, 8/10/2020k

     196,080  
  63,000     

8.625%, 8/15/2021k

     68,670  
  150,000     

7.640%, 3/29/2049k

     144,000  
  320,000     

7.648%, 8/29/2049k

     394,400  
  

Simon Property Group, LP

  
  65,000     

2.500%, 9/1/2020

     65,583  
  90,000     

2.500%, 7/15/2021

     90,007  
  

Societe Generale SA

  
  300,000     

8.000%, 9/29/2025f,k

     340,125  
  

Standard Chartered plc

  
  13,000     

2.100%, 8/19/2019f

     12,953  
  400,000     

2.680%, 1/29/2049f,h,k

     340,000  
  

State Street Capital Trust IV

  
  516,000     

2.246%, 6/15/2047h

     475,043  
  

State Street Corporation

  
  65,000     

2.081%, 8/18/2020h

     66,382  
  

Sumitomo Mitsui Banking Corporation

  
  55,000     

1.738%, 1/16/2018h

     55,129  
  

Sumitomo Mitsui Financial Group, Inc.

  
  86,000     

2.934%, 3/9/2021

     87,359  
  

SunTrust Banks, Inc.

  
  55,000     

2.900%, 3/3/2021

     55,834  
  

Synchrony Financial

  
  43,000     

3.000%, 8/15/2019

     43,608  
  30,000     

2.402%, 2/3/2020h

     30,227  
  

Toronto-Dominion Bank

  
  60,000     

1.993%, 1/22/2019h

     60,559  
  65,000     

2.172%, 12/14/2020h

     65,944  
  

UBS Group Funding Jersey, Ltd.

  
  63,000     

2.950%, 9/24/2020f

     64,353  
  

UnitedHealth Group, Inc.

  
  65,000     

3.350%, 7/15/2022

     67,853  
  

USB Realty Corporation

  
  315,000     

2.305%, 1/15/2022f,h,k

     275,625  
  

Voya Financial, Inc.

  
  84,000     

2.900%, 2/15/2018

     84,569  
  

Wachovia Capital Trust II

  
  50,000     

1.658%, 1/15/2027h

     46,500  
  

Wells Fargo & Company

  
  45,000     

1.852%, 1/30/2020h

     45,293  
  50,000     

2.100%, 7/26/2021

     49,333  
  89,000     

2.263%, 1/24/2023h

     89,942  
  60,000     

2.402%, 10/31/2023h

     61,065  
  

Welltower, Inc.

  
  64,000     

4.950%, 1/15/2021

     68,780  
     

 

 

 
  

Total

     17,534,388  
     

 

 

 
 

Foreign Government (6.7%)

  
  

Argentina Government International Bond

  
  504,000     

6.875%, 4/22/2021

     540,036  
  318,000     

5.625%, 1/26/2022

     325,632  
  611,000     

7.500%, 4/22/2026g

     656,825  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

108


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Foreign Government (6.7%) - continued

  
  $267,000     

6.875%, 1/26/2027

   $ 276,078  
  577,417     

8.280%, 12/31/2033

     639,778  
  190,000     

7.125%, 7/6/2036

     188,290  
  479,827     

2.500%, 12/31/2038i

     313,567  
  225,000     

7.625%, 4/22/2046

     230,400  
  

Brazil Government International Bond

  
  481,000     

4.875%, 1/22/2021

     504,088  
  667,000     

2.625%, 1/5/2023

     617,809  
  255,000     

6.000%, 4/7/2026

     275,145  
  320,000     

7.125%, 1/20/2037

     365,600  
  384,000     

5.000%, 1/27/2045

     336,000  
  164,000     

5.625%, 2/21/2047

     156,620  
  

Colombia Government International Bond

  
  320,000     

4.375%, 7/12/2021

     340,480  
  229,000     

2.625%, 3/15/2023g

     223,275  
  350,000     

4.000%, 2/26/2024

     363,300  
  120,000     

7.375%, 9/18/2037

     154,320  
  300,000     

5.625%, 2/26/2044

     327,900  
  384,000     

5.000%, 6/15/2045

     386,304  
  

Croatia Government International Bond

  
  64,000     

6.750%, 11/5/2019f

     69,680  
  393,000     

6.625%, 7/14/2020f

     433,282  
  205,000     

6.000%, 1/26/2024f,g

     229,639  
  

Hungary Government International Bond

  
  546,000     

5.750%, 11/22/2023

     624,320  
  544,000     

5.375%, 3/25/2024

     612,389  
  

Indonesia Government International Bond

  
  422,000     

4.875%, 5/5/2021f

     453,231  
  53,000     

3.750%, 4/25/2022f

     54,441  
  320,000     

3.375%, 4/15/2023f

     321,312  
  412,000     

5.875%, 1/15/2024f

     469,611  
  57,000     

4.125%, 1/15/2025f

     58,772  
  274,000     

4.750%, 1/8/2026f

     294,099  
  322,000     

8.500%, 10/12/2035f

     463,524  
  138,000     

6.750%, 1/15/2044f

     177,577  
  645,000     

5.125%, 1/15/2045f

     690,512  
  

Mexico Government International Bond

  
  64,000     

5.750%, 10/12/2110

     66,400  
  456,000     

4.000%, 10/2/2023

     476,771  
  456,000     

3.600%, 1/30/2025

     461,472  
  425,000     

4.125%, 1/21/2026

     441,787  
  200,000     

4.150%, 3/28/2027

     207,100  
  128,000     

6.750%, 9/27/2034

     163,299  
  178,000     

6.050%, 1/11/2040

     209,826  
  398,000     

4.750%, 3/8/2044

     398,398  
  260,000     

5.550%, 1/21/2045

     291,200  
  238,000     

4.600%, 1/23/2046

     232,419  
  214,000     

4.350%, 1/15/2047

     200,989  
  

Panama Government International Bond

  
  192,000     

4.000%, 9/22/2024

     201,600  
  292,000     

3.750%, 3/16/2025

     300,760  
  272,000     

6.700%, 1/26/2036

     350,200  
  

Peru Government International Bond

  
  138,000     

5.625%, 11/18/2050

     167,187  
  330,000     

8.750%, 11/21/2033

     505,725  
  

Philippines Government International Bond

  
  243,000     

4.000%, 1/15/2021

     259,002  
  252,000     

7.750%, 1/14/2031

     363,491  
  165,000     

6.375%, 10/23/2034

     221,493  
  134,000     

5.000%, 1/13/2037

     159,014  
  268,000     

3.950%, 1/20/2040

     279,656  
  

Romania Government International Bond

  
  276,000     

4.375%, 8/22/2023f

     292,767  
  130,000     

4.875%, 1/22/2024f

     141,700  
  66,000     

6.125%, 1/22/2044f

     83,754  
  

Russia Government International Bond

  
  1,100,000     

5.000%, 4/29/2020f

     1,165,710  
  208,000     

4.875%, 9/16/2023f,g

     223,077  
  200,000     

4.750%, 5/27/2026f

     208,750  
  349,460     

7.500%, 3/31/2030f

     419,352  
  422,000     

5.625%, 4/4/2042f

     456,815  
  

South Africa Government International Bond

  
  65,000     

5.500%, 3/9/2020

     68,892  
  295,000     

5.875%, 5/30/2022

     322,103  
  210,000     

4.875%, 4/14/2026

     210,420  
  341,000     

4.300%, 10/12/2028

     318,540  
  

Turkey Government International Bond

  
  244,000     

7.000%, 6/5/2020

     266,797  
  525,000     

5.125%, 3/25/2022g

     544,876  
  288,000     

6.250%, 9/26/2022

     312,895  
  390,000     

5.750%, 3/22/2024

     412,425  
  548,000     

4.250%, 4/14/2026

     520,129  
  272,000     

4.875%, 10/9/2026

     268,101  
  379,000     

6.875%, 3/17/2036

     426,072  
  250,000     

6.750%, 5/30/2040

     278,585  
  259,000     

4.875%, 4/16/2043

     229,681  
  389,000     

6.625%, 2/17/2045

     428,662  
     

 

 

 
  

Total

     25,731,728  
     

 

 

 
 

Mortgage-Backed Securities (5.8%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  5,583     

5.500%, 12/1/2017

     5,605  
  1,180,000     

3.000%, 7/1/2031c

     1,211,528  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  10,368     

9.000%, 11/1/2024

     11,464  
  490     

9.000%, 4/1/2025

     551  
  234     

8.500%, 9/1/2025

     235  
  3,520     

8.000%, 6/1/2027

     4,136  
  701     

8.500%, 7/1/2027

     735  
  2,631     

8.000%, 10/1/2027

     2,971  
  1,433     

8.000%, 8/1/2030

     1,687  
  2,105,000     

4.000%, 7/1/2047c

     2,213,457  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  587     

10.500%, 8/1/2020

     595  
  3,308     

9.500%, 4/1/2025

     3,321  
  561     

8.500%, 11/1/2025

     617  
  1,087     

8.500%, 5/1/2026

     1,120  
  259     

8.000%, 8/1/2026

     260  
  606     

8.000%, 11/1/2026

     679  
  7,389     

8.000%, 9/1/2027

     8,154  
  2,965     

8.000%, 12/1/2027

     2,989  
  4,450     

8.500%, 4/1/2030

     5,488  
  4,725,000     

3.000%, 7/1/2047c

     4,717,617  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

109


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Mortgage-Backed Securities (5.8%) - continued

  
$ 6,775,000     

3.500%, 7/1/2047c

   $ 6,956,339  
  5,385,000     

4.000%, 7/1/2047c

     5,659,719  
  1,300,000     

4.500%, 7/1/2047c

     1,394,147  
  

Government National Mortgage Association 30-Yr. Pass Through

  
  1,320     

9.500%, 1/15/2025

     1,377  
  4,621     

8.500%, 6/15/2026

     4,687  
  1,380     

8.500%, 7/15/2026

     1,528  
  5,280     

8.000%, 9/15/2026

     5,871  
  2,170     

7.500%, 10/15/2026

     2,344  
  850     

9.000%, 12/15/2026

     1,001  
  8,765     

7.500%, 4/15/2027

     9,637  
  1,649     

8.000%, 6/20/2027

     1,967  
  37     

8.000%, 8/15/2027

     37  
  6,842     

7.500%, 7/15/2028

     6,863  
  22,353     

6.000%, 12/15/2028

     25,330  
  24,141     

6.000%, 6/15/2029

     27,434  
  8,618     

8.000%, 5/15/2030

     8,718  
     

 

 

 
  

Total

     22,300,208  
     

 

 

 
 

Technology (1.0%)

  
  

Alliance Data Systems Corporation

  
  195,000     

5.375%, 8/1/2022f

     196,950  
  

Apple, Inc.

  
  86,000     

2.850%, 5/6/2021

     88,414  
  85,000     

1.532%, 5/11/2022h

     85,225  
  

Automatic Data Processing, Inc.

  
  65,000     

2.250%, 9/15/2020

     65,828  
  

Baidu, Inc.

  
  43,000     

3.000%, 6/30/2020

     43,577  
  

Broadcom Corporation

  
  89,000     

2.375%, 1/15/2020f

     89,123  
  

Diamond 1 Finance Corporation

  
  55,000     

3.480%, 6/1/2019f

     56,288  
  88,000     

5.450%, 6/15/2023f

     95,483  
  

Equinix, Inc.

  
  200,000     

5.750%, 1/1/2025

     215,250  
  

Fidelity National Information Services, Inc.

  
  65,000     

3.625%, 10/15/2020

     68,085  
  

First Data Corporation

  
  200,000     

5.375%, 8/15/2023f

     209,000  
  

Hewlett Packard Enterprise Company

  
  111,000     

3.600%, 10/15/2020

     114,443  
  

Intel Corporation

  
  90,000     

1.700%, 5/19/2021

     88,824  
  65,000     

3.100%, 7/29/2022

     67,332  
  

Intel Corporation, Convertible

  
  220,000     

3.493%, 12/15/2035i

     287,512  
  

Iron Mountain, Inc.

  
  122,936     

6.000%, 8/15/2023

     130,619  
  

Microchip Technology, Inc., Convertible

  
  340,000     

1.625%, 2/15/2027f

     357,425  
  

Micron Technology, Inc., Convertible

  
  110,000     

2.375%, 5/1/2032

     343,063  
  195,000     

3.000%, 11/15/2043

     219,375  
  

Microsoft Corporation

  
  88,000     

2.400%, 2/6/2022

     88,818  
  

NXP BV

  
  235,000     

3.875%, 9/1/2022f

     244,694  
  

NXP Semiconductors NV, Convertible

  
  202,000     

1.000%, 12/1/2019

     240,885  
  

Oracle Corporation

  
  65,000     

2.500%, 5/15/2022

     65,610  
  

Sensata Technologies BV

  
  280,000     

4.875%, 10/15/2023f

     285,600  
  

Texas Instruments, Inc.

  
  65,000     

1.750%, 5/1/2020

     64,730  
     

 

 

 
  

Total

     3,812,153  
     

 

 

 
 

Transportation (0.2%)

  
  

Air Canada Pass Through Trust

  
  22,329     

3.875%, 3/15/2023f

     22,274  
  

American Airlines Pass Through Trust

  
  42,626     

4.950%, 1/15/2023

     45,396  
  

Avis Budget Car Rental, LLC

  
  90,000     

5.125%, 6/1/2022f,g

     89,100  
  

Delta Air Lines, Inc.

  
  53,803     

4.950%, 5/23/2019

     55,888  
  64,000     

2.875%, 3/13/2020

     64,832  
  

J.B. Hunt Transport Services, Inc.

  
  65,000     

3.300%, 8/15/2022

     66,256  
  

Trinity Industries, Inc., Convertible

  
  137,000     

3.875%, 6/1/2036

     171,678  
  

United Airlines Pass Through Trust

  
  65,000     

3.700%, 12/1/2022

     66,625  
  

XPO Logistics, Inc.

  
  200,000     

6.500%, 6/15/2022f

     210,250  
     

 

 

 
  

Total

     792,299  
     

 

 

 

 

 

 

Utilities (0.5%)

  
  

Alabama Power Company

  
  44,000     

2.450%, 3/30/2022

     44,146  
  

Ameren Corporation

  
  65,000     

2.700%, 11/15/2020

     65,769  
  

Arizona Public Service Company

  
  40,000     

2.200%, 1/15/2020

     40,098  
  

Berkshire Hathaway Energy Company

  
  96,000     

2.400%, 2/1/2020

     96,829  
  

Calpine Corporation

  
  210,000     

5.375%, 1/15/2023g

     204,750  
  

Consolidated Edison, Inc.

  
  44,000     

2.000%, 3/15/2020

     43,981  
  

Dominion Energy, Inc.

  
  86,000     

2.579%, 7/1/2020

     86,438  
  

DTE Energy Company

  
  96,000     

2.400%, 12/1/2019

     96,439  
  

Dynegy, Inc.

  
  160,000     

7.375%, 11/1/2022g

     158,000  
  

Edison International

  
  43,000     

2.125%, 4/15/2020

     43,044  
  

Emera U.S. Finance, LP

  
  25,000     

2.150%, 6/15/2019

     24,978  
  

Eversource Energy

  
  30,000     

1.600%, 1/15/2018

     29,954  
  

Exelon Generation Company, LLC

  
  52,000     

5.200%, 10/1/2019

     55,235  
  65,000     

2.950%, 1/15/2020

     66,154  
  

FirstEnergy Corporation

  
  66,000     

2.850%, 7/15/2022

     65,774  
  

Fortis, Inc.

  
  60,000     

2.100%, 10/4/2021f

     58,761  
  

Great Plains Energy, Inc.

  
  65,000     

2.500%, 3/9/2020

     65,602  
  

NextEra Energy Capital Holdings, Inc.

  
  55,000     

2.300%, 4/1/2019

     55,254  
  

NRG Energy, Inc.

  
  227,936     

6.625%, 3/15/2023

     234,204  
  

Pacific Gas & Electric Company

  
  65,000     

5.625%, 11/30/2017

     66,067  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

110


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (31.4%)

   Value  
 

Utilities (0.5%) - continued

  
  

PG&E Corporation

  
$ 57,000     

2.400%, 3/1/2019

   $ 57,281  
  

PPL Capital Funding, Inc.

  
  60,000     

3.500%, 12/1/2022

     61,994  
  

PSEG Power, LLC

  
  55,000     

3.000%, 6/15/2021

     55,840  
  

Sempra Energy

  
  100,000     

6.150%, 6/15/2018

     104,135  
  25,000     

2.400%, 3/15/2020

     25,110  
  

Southern California Edison Company

  
  20,000     

2.400%, 2/1/2022

     20,063  
  

Southern Company

  
  50,000     

1.850%, 7/1/2019

     49,808  
  43,000     

2.350%, 7/1/2021

     42,683  
     

 

 

 
  

Total

     2,018,391  
     

 

 

 
  

 

Total Long-Term Fixed Income

(cost $118,335,613)

     120,454,995  
     

 

 

 
Shares     

Registered Investment Companies (2.3%)

      
 

Equity Funds/Exchange Traded Funds (1.6%)

  
  13,850     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     181,297  
  15,495     

BlackRock Resources & Commodities Strategy Trust

     124,115  
  6,800     

Guggenheim Multi-Asset Income ETF

     142,460  
  12,050     

iShares MSCI EAFE Index Fund

     785,660  
  49,490     

Materials Select Sector SPDR Fund

     2,663,057  
  8,750     

Powershares S&P SmallCap Information Technology Portfoliog

     647,325  
  32,590     

Utilities Select Sector SPDR Fund

     1,693,376  
     

 

 

 
  

Total

     6,237,290  
     

 

 

 
 

Fixed Income Funds/Exchange Traded Funds (0.7%)

  
  82,771     

Aberdeen Asia-Pacific Income Fund, Inc.

     413,855  
  5,400     

iShares S&P U.S. Preferred Stock Index Fund

     211,518  
  79,271     

MFS Intermediate Income Trust

     342,451  
  63,832     

Templeton Global Income Fund

     428,951  
  7,670     

Vanguard Short-Term Corporate Bond ETF

     613,907  
  29,430     

Western Asset Emerging Markets Debt Fund, Inc.

     458,225  
  46,723     

Western Asset High Income Opportunity Fund, Inc.

     236,885  
     

 

 

 
  

Total

     2,705,792  
     

 

 

 
  

 

Total Registered Investment Companies

(cost $8,412,374)

     8,943,082  
     

 

 

 
      

Preferred Stock (1.1%)

      
 

Consumer Non-Cyclical (0.1%)

  
  12,800     

CHS, Inc., 7.100%k

     376,576  
     

 

 

 
  

Total

     376,576  
     

 

 

 
 

Consumer Staples (0.1%)

  
  2,477     

Bunge, Ltd., Convertible, 4.875%k

     258,227  
     

 

 

 
  

Total

     258,227  
     

 

 

 
 

Energy (<0.1%)

  
  2,932     

Alpha Natural Resources, Inc., 0.000%d

     54,975  
  2,932     

ANR Holdings, Inc., 0.000%d

     8,796  
     

 

 

 
  

Total

     63,771  
     

 

 

 

 

 

 

Financials (0.8%)

  
  3,174     

Agribank FCB, 6.875%k

     346,759  
  13,915     

Citigroup, Inc., 6.875%k

     411,745  
  2,485     

Cobank ACB, 6.250%*,k

     258,285  
  8,620     

Countrywide Capital V, 7.000%

     221,189  
  3,300     

Federal National Mortgage Association, 0.000%d,k

     19,008  
  13,000     

GMAC Capital Trust I, 6.967%h

     340,600  
  13,000     

Goldman Sachs Group, Inc., 5.500%k

     365,950  
  12,800     

Morgan Stanley, 7.125%k

     379,392  
  8,640     

U.S. Bancorp, 6.500%k

     256,522  
  320     

Wells Fargo & Company, Convertible, 7.500%k

     419,555  
     

 

 

 
  

Total

     3,019,005  
     

 

 

 

 

 

 

Health Care (0.1%)

  
  255     

Allergan plc, Convertible, 5.500%

     220,575  
  3,235     

Becton Dickinson and Company, Convertible, 6.125%

     177,214  
     

 

 

 
  

Total

     397,789  
     

 

 

 
 

Industrials (<0.1%)

  
  1,710     

Stanley Black & Decker, Inc., Convertible, 5.375%

     187,621  
     

 

 

 
  

Total

     187,621  
     

 

 

 
  

Total Preferred Stock

(cost $3,895,663)

     4,302,989  
     

 

 

 
      

Collateral Held for Securities Loaned (1.4%)

      
  5,142,025     

Thrivent Cash Management Trust

     5,142,025  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $5,142,025)

     5,142,025  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (9.8%)l

      
  

Federal Home Loan Bank Discount Notes

  
  400,000     

0.860%, 7/26/2017m

     399,744  
  100,000     

1.030%, 8/11/2017m

     99,890  
  200,000     

0.980%, 8/23/2017m

     199,711  
  200,000     

1.035%, 9/27/2017m

     199,508  
  3,647,737     

Thrivent Core Short-Term Reserve Fund 1.240%

     36,477,372  
     

 

 

 
  

Total Short-Term Investments (cost $37,376,222)

     37,376,225  
     

 

 

 
  

Total Investments (cost $388,188,324) 108.3%

   $ 414,941,848  
     

 

 

 
  

Other Assets and Liabilities, Net (8.3%)

     (31,718,037
     

 

 

 
  

Total Net Assets 100.0%

   $ 383,223,811  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

111


Table of Contents

BALANCED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Non-income producing security.
e Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
f Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $27,315,533 or 7.1% of total net assets.
g All or a portion of the security is on loan.
h Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
i Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
j All or a portion of the security is insured or guaranteed.
k Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
l The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
m All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Balanced Income Plus Portfolio as of June 30, 2017 was $6,681,053 or 1.7% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

AJAX Mortgage Loan Trust, 4/25/2057

     5/19/2017      $ 349,894  

ALM XI Ltd., 10/17/2026

     4/28/2017        375,000  

Angel Oak Mortgage Trust, 11/25/2045

     12/10/2015        93,015  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        225,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        525,135  

CLUB Credit Trust, 4/17/2023

     6/14/2017        299,999  

Cobank ACB, 6.250%, 10/1/2022

     1/15/2016        257,508  

COLT Mortgage Loan Trust, 9/25/2046

     9/9/2016        190,316  

Digicel, Ltd., 4/15/2021

     8/19/2013        254,485  

GCAT, LLC, 3/25/2047

     3/22/2017        405,509  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        500,000  

Marlette Funding Trust, 1/17/2023

     7/20/2016        202,012  

Murray Hill Marketplace Trust, 11/25/2022

     10/6/2016        59,776  

NRZ Advance Receivables Trust Advance Receivables Backed, 6/15/2049

     6/23/2016        225,500  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        350,000  

Preferred Term Securities XXIII, Ltd., 12/22/2036

     9/14/2006        477,776  

Preston Ridge Partners Mortgage Trust, LLC, 9/27/2021

     9/23/2016        243,912  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        284,709  

Pretium Mortgage Credit Partners I, LLC, 7/27/2031

     6/17/2016        222,246  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        81,281  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        64,221  

US Residential Opportunity Fund Trust, 7/27/2036

     7/20/2016        306,495  

Voya CLO 4, Ltd., 10/14/2026

     6/16/2017        425,000  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        413,569  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Balanced Income Plus Portfolio as of June 30, 2017:

Securities Lending Transactions

 

Common Stock

   $ 1,942,238  

Taxable Debt Security

     3,039,820  
  

 

 

 

Total lending

   $ 4,982,058  

Gross amount payable upon return of collateral for securities loaned

   $ 5,142,025  
  

 

 

 

Net amounts due to counterparty

   $ 159,967  
  

 

 

 

Definitions:

 

ADR

  -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

ETF

  -    Exchange Traded Fund

REIT

  -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Ser.

  -    Series

SPDR

  -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

112


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (13.0%)a

   Value  
 

Basic Materials (0.7%)

  
  

Arch Coal, Inc., Term Loan

  
  $533,662     

5.226%, 3/7/2024

   $ 532,553  
  

Chemours Company, Term Loan

  
  424,783     

3.570%, 5/12/2022

     425,952  
  

Contura Energy, Inc., Term Loan

  
  982,538     

6.230%, 3/17/2024

     953,061  
  

Ineos Finance, LLC, Term Loan

  
  1,262,815     

3.976%, 3/31/2022b,c

     1,264,658  
  

Peabody Energy Corporation, Term Loan

  
  284,287     

5.726%, 3/31/2022

     283,648  
  

Tronox Pigments BV, Term Loan

  
  1,213,504     

4.796%, 3/19/2020

     1,219,571  
     

 

 

 
  

Total

     4,679,443  
     

 

 

 

 

 

 

Capital Goods (1.0%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  594,990     

3.939%, 11/10/2023

     596,798  
  

Berry Plastics Corporation, Term Loan

  
  1,125,000     

3.367%, 2/8/2020

     1,124,685  
  410,000     

3.367%, 1/6/2021

     409,762  
  349,125     

3.617%, 1/19/2024

     348,978  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,850,000     

5.226%, 11/30/2023

     1,856,161  
  

Reynolds Group Holdings, Inc., Term Loan

  
  446,631     

4.226%, 2/5/2023

     446,957  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  1,689,316     

4.226%, 5/15/2022

     1,682,981  
     

 

 

 
  

Total

     6,466,322  
     

 

 

 

 

 

 

Communications Services (4.1%)

  
  

Altice Financing SA, Term Loan

  
  495,000     

3.908%, 7/15/2025

     493,297  
  

Altice US Finance I Corporation, Term Loan

  
  620,000     

3.466%, 7/14/2025

     613,800  
  

Atlantic Broadband Penn, LLC, Term Loan

  
  103,507     

3.726%, 11/30/2019

     103,551  
  

Beasley Broadcast Group, Inc., Term Loan

  
  448,189     

7.226%, 11/1/2023

     452,671  
  

Birch Communication Inc., Term Loan

  
  627,252     

8.550%, 7/18/2020

     446,396  
  

CBS Radio, Inc., Term Loan

  
  342,251     

4.716%, 10/17/2023

     342,679  
  

Cengage Learning Acquisitions, Term Loan

  
  1,161,734     

5.339%, 6/7/2023

     1,095,062  
  

Charter Communications Operating, LLC, Term Loan

  
  49,741     

3.230%, 7/1/2020

     49,872  
  49,741     

3.230%, 1/3/2021

     49,865  
  

Cincinnati Bell, Inc., Term Loan

  
  402,775     

4.051%, 9/10/2020

     405,493  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  1,435,000     

4.726%, 11/19/2024

     1,437,698  
  

CSC Holdings, LLC, Term Loan

  
  825,000     

3.459%, 7/17/2025

     818,606  

 

 

 

Communications Services (4.1%) - continued

 

 

  

FairPoint Communications, Inc., Term Loan

  
  891,504     

7.500%, 2/14/2019

     891,691  
  

Gray Television, Inc., Term Loan

  
  497,500     

3.551%, 2/7/2024

     499,366  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  395,000     

4.226%, 3/24/2024

     395,371  
  

Intelsat Jackson Holdings SA, Term Loan

  
  331,029     

4.000%, 6/30/2019

     327,977  
  

Level 3 Financing, Inc., Term Loan

  
  1,600,000     

3.466%, 2/22/2024

     1,603,008  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  1,235,000     

4.658%, 1/7/2022

     1,221,625  
  245,000     

7.908%, 7/7/2023

     243,775  
  

LTS Buyer, LLC, Term Loan

  
  1,149,942     

4.546%, 4/13/2020

     1,153,391  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  990,000     

5.226%, 5/4/2022

     972,517  
  

Mediacom Illinois, LLC, Term Loan

  
  438,900     

3.440%, 2/15/2024

     439,997  
  

NEP/NCP Holdco, Inc., Term Loan

  
  1,488,870     

4.476%, 1/22/2020

     1,488,409  
  1,250,000     

0.000%, 7/21/2022b,c

     1,249,613  
  

New LightSquared, Term Loan

  
  266,546     

19.939%, 12/7/2020

     258,360  
  

SBA Senior Finance II, LLC, Term Loan

  
  460,750     

3.480%, 3/24/2021

     461,501  
  88,200     

3.480%, 6/10/2022

     88,222  
  

SFR Group SA, Term Loan

  
  450,000     

3.944%, 6/22/2025

     445,923  
  

Sprint Communications, Inc., Term Loan

  
  1,815,450     

3.750%, 2/2/2024

     1,815,069  
  

TNS, Inc., Term Loan

  
  339,708     

5.230%, 2/15/2020

     342,001  
  

Univision Communications, Inc., Term Loan

  
  870,628     

3.976%, 3/15/2024

     852,850  
  

Virgin Media Bristol, LLC, Term Loan

  
  905,000     

3.909%, 1/31/2025

     904,774  
  

WideOpenWest Finance, LLC, Term Loan

  
  1,545,000     

0.000%, 8/6/2023b,c

     1,542,374  
  1,042,125     

4.702%, 8/19/2023

     1,040,353  
  

Zayo Group, LLC, Term Loan

  
  886,553     

3.716%, 1/19/2024

     886,926  
     

 

 

 
  

Total

     25,434,083  
     

 

 

 

 

 

 

Consumer Cyclical (1.5%)

 

 

  

Amaya Holdings BV, Term Loan

  
  1,308,369     

4.796%, 8/1/2021

     1,309,559  
  

Boyd Gaming Corporation, Term Loan

  
  412,322     

3.688%, 9/15/2023

     413,097  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  506,238     

3.960%, 7/29/2021

     507,290  
  

Ceridian HCM Holding, Inc., Term Loan

  
  282,821     

4.726%, 9/15/2020

     280,525  
  

Eldorado Resorts, Inc., Term Loan

  
  418,950     

3.375%, 4/17/2024

     415,284  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

113


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (13.0%)a

   Value  
 

Consumer Cyclical (1.5%) - continued

 
  

Four Seasons Hotels, Ltd., Term Loan

  
  $897,744     

3.726%, 11/30/2023

   $ 902,978  
  

Golden Nugget, Inc., Term Loan

  
  136,236     

4.710%, 11/21/2019

     137,514  
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
  58,387     

4.680%, 11/21/2019

     58,935  
  

IMG Worldwide, Inc., Term Loan

  
  266,667     

8.476%, 5/6/2022

     269,667  
  

KAR Auction Services, Inc., Term Loan

  
  335,163     

3.813%, 3/9/2023

     337,258  
  

Michaels Stores, Inc., Term Loan

  
  549,873     

3.938%, 1/28/2023

     548,158  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  1,219,436     

5.226%, 10/13/2023b,c

     1,232,008  
  

Scientific Games International, Inc., Term Loan

  
  2,109,712     

5.108%, 10/1/2021

     2,129,354  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  305,958     

4.046%, 5/14/2020

     306,151  
  

Seminole Indian Tribe of Florida, Term Loan

  
  421,500     

3.476%, 4/29/2020

     421,816  
     

 

 

 
  

Total

     9,269,594  
     

 

 

 

 

 

 

Consumer Non-Cyclical (2.2%)

 

 

  

Air Medical Group Holdings, Inc., Term Loan

  
  1,430,000     

0.000%, 4/28/2022b,c

     1,422,135  
  683,100     

5.159%, 4/28/2022

     679,343  
  

Albertson’s, LLC, Term Loan

  
  711,767     

0.000%, 12/21/2022b,c

     703,361  
  964,483     

0.000%, 6/22/2023b,c

     952,832  
  

CHS/Community Health Systems, Inc., Term Loan

  
  125,401     

3.960%, 12/31/2019

     125,172  
  1,098,576     

4.210%, 1/27/2021

     1,096,169  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  680,000     

5.500%, 4/27/2024

     685,950  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  758,100     

3.436%, 1/23/2025

     758,608  
  

Hanesbrands, Inc., Term Loan

  
  382,350     

3.726%, 4/29/2022

     385,099  
  

JBS USA LUX SA, Term Loan

  
  1,715,700     

5.750%, 10/30/2022b,c

     1,671,092  
  

Libbey Glass, Inc., Term Loan

  
  277,309     

4.096%, 4/9/2021

     250,965  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  842,330     

4.296%, 6/7/2023

     841,673  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  988,470     

5.046%, 6/30/2021

     982,094  
  

Revlon Consumer Products Corporation, Term Loan

  
  708,216     

4.726%, 9/7/2023

     659,703  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  2,743,464     

5.830%, 4/1/2022

     2,779,486  
     

 

 

 
  

Total

     13,993,682  
     

 

 

 

 

 

 

Energy (0.4%)

  
  

Energy Solutions, LLC, Term Loan

  
  336,104     

6.980%, 5/29/2020

     337,784  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  1,057,206     

4.550%, 8/19/2021b,c

     1,047,955  
  

McJunkin Red Man Corporation, Term Loan

  
  234,637     

5.226%, 11/9/2019

     235,928  
  

MEG Energy Corporation, Term Loan

  
  488,775     

4.696%, 12/31/2023

     475,642  
  

Pacific Drilling SA, Term Loan

  
  576,000     

4.750%, 6/3/2018

     261,360  
     

 

 

 
  

Total

     2,358,669  
     

 

 

 

 

 

 

Financials (0.9%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  1,450,574     

4.796%, 4/13/2024

     1,434,255  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  705,000     

3.962%, 3/20/2022

     709,124  
  

Colorado Buyer, Inc., Term Loan

  
  220,000     

4.170%, 5/1/2024

     220,275  
  135,000     

8.420%, 5/1/2025

     135,760  
  

Delos Finance SARL, Term Loan

  
  725,000     

3.546%, 10/6/2023

     726,928  
  

Digicel International Finance, Ltd., Term Loan

  
  440,000     

4.940%, 5/10/2024

     442,614  
  

DJO Finance, LLC, Term Loan

  
  294,750     

4.387%, 6/7/2020

     291,372  
  

Gartner, Inc., Term Loan

  
  199,500     

3.226%, 4/5/2024

     199,999  
  

MoneyGram International, Inc., Term Loan

  
  826,268     

4.546%, 3/28/2020

     825,921  
  

TransUnion, LLC, Term Loan

  
  601,894     

3.726%, 4/26/2022

     605,331  
     

 

 

 
  

Total

     5,591,579  
     

 

 

 

 

 

 

Technology (1.4%)

  
  

Accudyne Industries, LLC, Term Loan

  
  479,383     

4.226%, 12/13/2019

     475,112  
  

Dell International, LLC, Term Loan

  
  293,265     

3.730%, 9/7/2023

     294,242  
  

First Data Corporation, Term Loan

  
  2,070,000     

3.716%, 4/26/2024

     2,069,255  
  

Harland Clarke Holdings Corporation, Term Loan

  
  656,743     

7.296%, 12/31/2021

     659,206  
  488,990     

6.796%, 2/9/2022

     489,112  
  

Micron Technologies, Inc., Term Loan

  
  364,081     

3.800%, 4/9/2023

     366,735  
  

ON Semiconductor Corporation, Term Loan

  
  288,176     

3.476%, 3/31/2023

     288,305  
  

Rackspace Hosting, Inc., Term Loan

  
  980,000     

0.000%, 11/3/2023b,c

     979,079  
  

RP Crown Parent, LLC, Term Loan

  
  756,200     

4.726%, 10/12/2023

     760,253  
  

Western Digital Corporation, Term Loan

  
  1,611,900     

3.976%, 4/29/2023

     1,617,348  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

114


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (13.0%)a

   Value  
 

Technology (1.4%) - continued

 
  

Xerox Business Services, LLC, Term Loan

  
  $902,732     

5.226%, 12/7/2023

   $ 912,887  
     

 

 

 
  

Total

     8,911,534  
     

 

 

 

 

 

 

Transportation (0.5%)

 

 

  

Arctic LNG Carriers, Ltd., Term Loan

  
  1,645,000     

5.726%, 5/18/2023

     1,638,831  
  

OSG Bulk Ships, Inc., Term Loan

  
  557,652     

5.430%, 8/5/2019

     528,376  
  

XPO Logistics, Inc., Term Loan

  
  765,000     

3.405%, 10/30/2021

     766,423  
     

 

 

 
  

Total

     2,933,630  
     

 

 

 

 

 

 

Utilities (0.3%)

  
  

Calpine Corporation, Term Loan

  
  645,063     

4.050%, 1/15/2024

     643,554  
  

Intergen NV, Term Loan

  
  447,671     

5.800%, 6/13/2020

     446,740  
  

Talen Energy Supply, LLC, Term Loan

  
  533,388     

5.226%, 7/6/2023

     493,720  
     

 

 

 
  

Total

     1,584,014  
     

 

 

 
  

Total Bank Loans

(cost $81,658,398)

     81,222,550  
     

 

 

 
  

Long-Term Fixed Income (50.2%)

  
 

Asset-Backed Securities (4.7%)

 
  

ALM XI Ltd.

  
  1,100,000     

4.342%, 10/17/2026, Ser. 2014-11A, Class CR*,d

     1,099,960  
  

Apidos CLO XVIII

  
  650,000     

4.403%, 7/22/2026, Ser. 2014-18A, Class CR*,d

     650,582  
  

Asset Backed Securities Corporation Home Equity Loan Trust

  
  527,064     

1.356%, 7/25/2036, Ser. 2006-HE5, Class A4d

     504,645  
  505,268     

1.376%, 11/25/2036, Ser. 2006-HE6, Class A4d

     485,869  
  

BlueMountain CLO, Ltd.

  
  1,400,000     

4.358%, 10/15/2026, Ser. 2014-3A, Class CR*,d

     1,399,982  
  

CLUB Credit Trust

  
  825,000     

3.170%, 4/17/2023, Ser. 2017-NP1, Class B*

     826,308  
  

GSAA Home Equity Trust

  
  1,146,166     

1.486%, 7/25/2037, Ser. 2007-7, Class A4d

     1,053,193  
  

J.P. Morgan Mortgage Acquisition Trust

  
  1,321,998     

4.452%, 3/25/2047, Ser. 2007-HE1, Class AF4e

     979,168  
  

Lehman XS Trust

  
  1,002,001     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Be

     858,674  
  

Lendmark Funding Trust

  
  1,600,000     

2.830%, 1/22/2024, Ser. 2017-1A, Class Af

     1,599,673  
  

Madison Park Funding XIV, Ltd.

  
  1,450,000     

4.406%, 7/20/2026, Ser. 2014-14A, Class DR*,d

     1,449,975  
  

Mariner Finance Issuance Trust

  
  1,000,000     

3.620%, 2/20/2029, Ser. 2017-AA, Class A*

     1,007,779  
  

Marlette Funding Trust

  
  785,835     

3.060%, 1/17/2023, Ser. 2016-1A, Class A*

     789,376  
  1,072,138     

2.827%, 3/15/2024, Ser. 2017-AA, Class Af

     1,076,003  
  

Merrill Lynch Mortgage Investors Trust

  
  965,308     

3.126%, 6/25/2035, Ser. 2005-A5, Class M1

     682,758  
  

Murray Hill Marketplace Trust

  
  179,332     

4.190%, 11/25/2022, Ser. 2016-LC1, Class A*

     180,941  
  

NCF Dealer Floorplan Master Trust

  
  750,000     

4.462%, 3/21/2022, Ser. 2016-1A, Class A*,d

     745,788  
  

NRZ Advance Receivables Trust Advance Receivables Backed

  
  650,000     

2.751%, 6/15/2049, Ser. 2016-T1, Class AT1*

     644,914  
  

Octagon Investment Partners XX, Ltd.

  
  975,000     

4.731%, 8/12/2026, Ser. 2014-1A, Class DR*,d

     974,964  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  798,256     

4.000%, 9/27/2021, Ser. 2016-1A, Class A1*,e

     796,466  
  894,801     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,e

     899,759  
  

Pretium Mortgage Credit Partners, LLC

  
  1,482,712     

3.250%, 3/28/2057, Ser. 2017-NPL2, Class A1e,f

     1,485,076  
  

Renaissance Home Equity Loan Trust

  
  320,189     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6e

     230,726  
  881,900     

5.797%, 8/25/2036, Ser. 2006-2, Class AF3e

     559,764  
  

SoFi Consumer Loan Program, LLC

  
  965,053     

3.050%, 12/26/2025, Ser. 2016-3, Class Af

     974,084  
  755,163     

3.280%, 1/26/2026, Ser. 2017-1, Class Af

     764,983  
  

US Residential Opportunity Fund Trust

  
  1,007,054     

3.475%, 7/27/2036, Ser. 2016-1III, Class A*,e

     1,013,869  
  

Vericrest Opportunity Loan Transferee

  
  1,300,000     

3.250%, 4/25/2059, Ser. 2017-NPL7, Class A1e,f

     1,298,860  
  571,149     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1e,f

     572,548  
  1,123,820     

3.500%, 2/25/2047, Ser. 2017-NPL1, Class A1e,f

     1,124,598  
  1,129,228     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1e,f

     1,128,392  
  178,240     

3.500%, 2/25/2055, Ser. 2015-NPL4, Class A1*,e

     178,867  
  

Voya CLO 4, Ltd.

  
  1,225,000     

4.305%, 10/14/2026, Ser. 2014-4A, Class CR*,c,d

     1,225,000  
     

 

 

 
  

Total

     29,263,544  
     

 

 

 

 

 

 

Basic Materials (1.3%)

  
  

Alcoa Nederland Holding BV

  
  735,000     

6.750%, 9/30/2024f

     797,475  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

115


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
 

Basic Materials (1.3%) - continued

 
  

Anglo American Capital plc

  
  $216,000     

4.125%, 9/27/2022f

   $ 220,860  
  775,000     

4.750%, 4/10/2027f

     796,158  
  

ArcelorMittal SA

  
  730,000     

6.000%, 3/1/2021

     785,662  
  

BWAY Holding Company

  
  760,000     

5.500%, 4/15/2024f

     776,150  
  

CF Industries, Inc.

  
  860,000     

3.450%, 6/1/2023

     812,700  
  

Dow Chemical Company

  
  64,000     

8.550%, 5/15/2019

     71,685  
  

EI du Pont de Nemours & Company

  
  216,000     

2.200%, 5/1/2020

     217,156  
  

First Quantum Minerals, Ltd.

  
  322,000     

7.000%, 2/15/2021f

     330,050  
  

FMG Resources Property, Ltd.

  
  795,000     

5.125%, 5/15/2024f

     795,000  
  

Kinross Gold Corporation

  
  108,000     

5.125%, 9/1/2021

     115,020  
  

LyondellBasell Industries NV

  
  64,000     

5.000%, 4/15/2019

     66,910  
  

Peabody Securities Finance Corporation

  
  745,000     

6.375%, 3/31/2025f

     733,825  
  

RPM International, Inc., Convertible

  
  560,000     

2.250%, 12/15/2020

     660,800  
  

Sherwin-Williams Company

  
  216,000     

2.250%, 5/15/2020

     216,467  
  

Steel Dynamics, Inc.

  
  645,000     

5.000%, 12/15/2026

     661,931  
  

Vale Overseas, Ltd.

  
  108,000     

5.875%, 6/10/2021

     115,938  
  

Xstrata Finance Canada, Ltd.

  
  163,000     

4.950%, 11/15/2021f

     174,329  
     

 

 

 
  

Total

     8,348,116  
     

 

 

 

 

 

 

Capital Goods (1.9%)

 

 

  

AECOM

  
  1,105,000     

5.875%, 10/15/2024

     1,201,688  
  

Bombardier, Inc.

  
  725,000     

7.500%, 3/15/2025f

     752,187  
  

Building Materials Corporation of America

  
  785,000     

6.000%, 10/15/2025f

     839,950  
  

Cemex SAB de CV

  
  775,000     

5.700%, 1/11/2025f

     822,469  
  

Cintas Corporation No. 2

  
  162,000     

2.900%, 4/1/2022

     164,514  
  

CNH Industrial Capital, LLC

  
  965,000     

4.375%, 11/6/2020

     1,012,053  
  

Crown Americas Capital Corporation IV

  
  730,000     

4.500%, 1/15/2023

     764,675  
  

Crown Cork & Seal Company, Inc.

  
  410,000     

7.375%, 12/15/2026

     474,575  
  

General Electric Company

  
  545,000     

5.000%, 1/21/2021g

     578,463  
  

Ingersoll-Rand Luxembourg Finance SA

  
  190,000     

2.625%, 5/1/2020

     191,865  
  

L3 Technologies, Inc.

  
  280,000     

4.950%, 2/15/2021

     301,840  
  

Lockheed Martin Corporation

  
  70,000     

2.500%, 11/23/2020

     70,955  
  

Owens-Brockway Glass Container, Inc.

  
  980,000     

5.000%, 1/15/2022f

     1,036,350  
  

Reynolds Group Issuer, Inc.

  
  1,125,000     

5.125%, 7/15/2023f

     1,168,594  
  

Rockwell Collins, Inc.

  
  162,000     

1.950%, 7/15/2019

     162,244  
  

Roper Technologies, Inc.

  
  270,000     

2.800%, 12/15/2021

     272,271  
  

Standard Industries, Inc.

  
  185,000     

5.500%, 2/15/2023f

     195,175  
  

Textron Financial Corporation

  
  750,000     

2.917%, 2/15/2042d,f

     646,875  
  

Textron, Inc.

  
  137,000     

7.250%, 10/1/2019

     151,512  
  

United Rentals North America, Inc.

  
  780,000     

5.500%, 7/15/2025

     817,050  
     

 

 

 
  

Total

     11,625,305  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (9.7%)

  
  

Adjustable Rate Mortgage Trust

  
  830,305     

2.860%, 11/25/2035, Ser. 2005-9, Class 1A4

     722,361  
  

AJAX Mortgage Loan Trust

  
  949,817     

3.470%, 4/25/2057, Ser. 2017-A, Class A*,e

     948,093  
  

Alternative Loan Trust

  
  773,488     

6.000%, 6/25/2036, Ser. 2006-24CB, Class A9

     652,461  
  

American Home Mortgage Assets Trust

  
  1,270,703     

1.406%, 12/25/2046, Ser. 2006-6, Class A1Ad

     999,261  
  1,225,756     

1.406%, 6/25/2047, Ser. 2007-5, Class A1d

     928,560  
  

American Home Mortgage Investment Trust

  
  1,349,998     

6.750%, 12/25/2036, Ser. 2006-3, Class 3A2

     698,858  
  

Angel Oak Mortgage Trust

  
  285,846     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,e

     286,219  
  

Banc of America Alternative Loan Trust

  
  297,860     

1.716%, 4/25/2035, Ser. 2005-3, Class 1CB1d

     252,452  
  721,274     

6.000%, 11/25/2035, Ser. 2005-10, Class 3CB1

     633,138  
  

Banc of America Funding Corporation

  
  231,416     

3.444%, 5/20/2036, Ser. 2006-D, Class 6A1

     204,997  
  

Bayview Opportunity Master Fund Trust

  
  401,593     

3.475%, 7/28/2031, Ser. 2016-RPL3, Class A1f

     399,831  
  

BCAP, LLC Trust

  
  970,407     

1.396%, 3/25/2037, Ser. 2007-AA1, Class 2A1d

     914,232  
  

Bear Stearns Adjustable Rate Mortgage Trust

  
  153,595     

2.830%, 10/25/2035, Ser. 2005-9, Class A1d

     150,620  
  185,239     

3.272%, 2/25/2036, Ser. 2005-12, Class 11A1

     165,003  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

116


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
  Collateralized Mortgage Obligations (9.7%) - continued  
  

Bear Stearns Alt-A Trust

  
  $974,067     

5.212%, 7/25/2035, Ser. 2005-5, Class 25A1

   $ 773,793  
  

Citicorp Mortgage Securities Trust

  
  264,263     

6.000%, 5/25/2037, Ser. 2007-4, Class 1A5

     263,174  
  

Citigroup Mortgage Loan Trust, Inc.

  
  268,171     

5.500%, 11/25/2035, Ser. 2005-9, Class 21A2

     265,133  
  591,310     

3.670%, 3/25/2037, Ser. 2007-AR4, Class 2A1A

     472,955  
  

CitiMortgage Alternative Loan Trust

  
  366,124     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     319,138  
  

COLT Mortgage Loan Trust

  
  662,334     

2.750%, 9/25/2046, Ser. 2016-2, Class A1*

     668,890  
  

Countrywide Alternative Loan Trust

  
  176,250     

1.616%, 2/25/2035, Ser. 2005-J1, Class 5A1d

     168,074  
  82,329     

5.500%, 5/25/2035, Ser. 2005-J3, Class 2A13

     82,087  
  590,873     

2.508%, 10/25/2035, Ser. 2005-43, Class 1A1

     556,823  
  401,107     

3.045%, 10/25/2035, Ser. 2005-43, Class 4A1

     339,576  
  288,592     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     272,736  
  164,225     

6.000%, 4/25/2036, Ser. 2006-4CB, Class 1A1

     138,903  
  436,439     

6.500%, 8/25/2036, Ser. 2006-23CB, Class 2A3

     297,119  
  133,964     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     128,868  
  595,215     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     495,730  
  

Countrywide Home Loan Mortgage Pass Through Trust

  
  825,690     

3.193%, 11/25/2035, Ser. 2005-22, Class 2A1

     708,520  
  286,916     

3.155%, 2/20/2036, Ser. 2005-HY10, Class 5A1

     238,467  
  

CSMC Mortgage-Backed Trust

  
  698,926     

5.500%, 3/25/2037, Ser. 2007-2, Class 3A4

     639,037  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  225,489     

1.416%, 11/25/2035, Ser. 2005-5, Class 2A1d

     134,574  
  464,563     

5.500%, 11/25/2035, Ser. 2005-5, Class 1A4

     471,698  
  691,723     

1.502%, 4/25/2047, Ser. 2007-OA2, Class A1d

     640,525  
  1,111,862     

1.436%, 8/25/2047, Ser. 2007-OA5, Class A1Bd

     1,000,890  
  

Federal Home Loan Mortgage Corporation

  
  4,004,130     

2.500%, 12/15/2022, Ser. 4155, Class AIh

     201,977  
  1,394,015     

2.500%, 5/15/2027, Ser. 4106, Class HIh

     99,088  
  1,684,551     

2.500%, 2/15/2028, Ser. 4162, Class AIh

     132,723  
  5,345,018     

2.500%, 3/15/2028, Ser. 4177, Class EIh

     462,333  
  2,645,714     

3.000%, 4/15/2028, Ser. 4193, Class AIh

     239,290  
  2,469,197     

3.000%, 2/15/2033, Ser. 4170, Class IGh

     289,222  
  

Federal National Mortgage Association

  
  2,351,244     

2.500%, 2/25/2028, Ser. 2013-46, Class CIh

     198,229  
  1,898,139     

3.000%, 4/25/2028, Ser. 2013-30, Class DIh

     172,949  
  2,217,202     

3.500%, 1/25/2033, Ser. 2012-150, Class YIh

     289,869  
  

First Horizon Alternative Mortgage Securities Trust

  
  601,280     

3.131%, 3/25/2035, Ser. 2005-AA2, Class 1A1

     566,676  
  668,734     

3.219%, 7/25/2035, Ser. 2005-AA5, Class 2A1

     640,682  
  653,635     

6.000%, 8/25/2036, Ser. 2006-FA4, Class 1A4d

     548,686  
  

First Horizon Mortgage Pass-Through Trust

  
  624,290     

3.178%, 8/25/2037, Ser. 2007-AR2, Class 1A2

     534,056  
  

GCAT, LLC

  
  1,171,012     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,e

     1,168,529  
  

GMAC Mortgage Corporation Loan Trust

  
  954,814     

3.662%, 5/25/2035, Ser. 2005-AR2, Class 4A

     897,647  
  

Government National Mortgage Association

  
  1,998,489     

4.000%, 1/16/2027, Ser. 2012-3, Class IOh

     191,555  
  

Greenpoint Mortgage Funding Trust

  
  551,705     

1.224%, 10/25/2045, Ser. 2005-AR4, Class G41Bd

     478,561  
  

HarborView Mortgage Loan Trust

  
  1,103,917     

3.575%, 7/19/2035, Ser. 2005-4, Class 3A1

     978,984  
  

IndyMac IMJA Mortgage Loan Trust

  
  629,959     

6.250%, 11/25/2037, Ser. 2007-A3, Class A1

     507,567  
  

IndyMac INDX Mortgage Loan Trust

  
  845,098     

3.285%, 10/25/2035, Ser. 2005-AR19, Class A1

     697,435  
  757,119     

1.856%, 7/25/2045, Ser. 2005-16IP, Class A1d

     695,728  
  

J.P. Morgan Alternative Loan Trust

  
  842,449     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     763,855  
  

J.P. Morgan Mortgage Trust

  
  165,620     

6.500%, 1/25/2035, Ser. 2005-S1, Class 1A2

     172,692  
  583,886     

3.300%, 8/25/2035, Ser. 2005-A5, Class 1A2

     582,819  
  890,221     

3.317%, 2/25/2036, Ser. 2006-A1, Class 2A2

     831,073  
  837,779     

3.247%, 10/25/2036, Ser. 2006-A6, Class 1A2

     774,608  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

117


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
  Collateralized Mortgage Obligations (9.7%) - continued  
  $  602,845     

1.596%, 1/25/2037, Ser. 2006-S4, Class A8d

   $ 344,603  
  451,426     

3.263%, 1/25/2037, Ser. 2006-A7, Class 2A2

     446,944  
  334,466     

6.250%, 8/25/2037, Ser. 2007-S3, Class 1A10

     248,434  
  

Lehman Mortgage Trust

  
  343,308     

1.966%, 12/25/2035, Ser. 2005-2, Class 3A1d

     260,048  
  

Master Asset Securitization Trust

  
  448,184     

1.716%, 6/25/2036, Ser. 2006-2, Class 2A2d

     220,074  
  

MASTR Alternative Loans Trust

  
  165,115     

6.500%, 7/25/2034, Ser. 2004-6, Class 6A1

     169,855  
  344,670     

1.666%, 12/25/2035, Ser. 2005-6, Class 2A1d

     169,221  
  

Merrill Lynch Alternative Note Asset Trust

  
  498,694     

6.000%, 3/25/2037, Ser. 2007-F1, Class 2A1

     395,169  
  

Mill City Mortgage Loan Trust

  
  1,182,089     

2.750%, 11/25/2058, Ser. 2017-1, Class A1f

     1,191,536  
  

Morgan Stanley Mortgage Loan Trust

  
  376,983     

3.188%, 11/25/2035, Ser. 2005-6AR, Class 5A1

     298,216  
  

MortgageIT Trust

  
  638,476     

1.476%, 12/25/2035, Ser. 2005-5, Class A1d

     596,863  
  

New Century Alternative Mortgage Loan Trust

  
  903,348     

6.167%, 7/25/2036, Ser. 2006-ALT1, Class AF6e

     533,848  
  

Pretium Mortgage Credit Partners I, LLC

  
  888,983     

4.000%, 7/27/2031, Ser. 2016-NPL4, Class A*,e

     894,634  
  

Pretium Mortgage Credit Partners, LLC

  
  1,056,463     

3.500%, 4/29/2031, Ser. 2017-NPL1, Class A1*,e

     1,060,438  
  

Residential Accredit Loans, Inc. Trust

  
  1,248,092     

4.110%, 9/25/2035, Ser. 2005-QA10, Class A31

     1,058,683  
  497,668     

5.750%, 9/25/2035, Ser. 2005-QS13, Class 2A3

     450,195  
  733,622     

6.000%, 4/25/2036, Ser. 2006-QS4, Class A2

     661,608  
  593,251     

6.000%, 1/25/2037, Ser. 2007-QS1, Class 1A1

     511,389  
  1,019,297     

5.750%, 4/25/2037, Ser. 2007-QS6, Class A28

     908,634  
  624,598     

6.250%, 4/25/2037, Ser. 2007-QS6, Class A6

     567,532  
  264,976     

6.000%, 6/25/2037, Ser. 2007-QS8, Class A10

     229,032  
  1,113,330     

1.406%, 7/25/2037, Ser. 2007-QH6, Class A1d

     1,004,143  
  

Residential Asset Securitization Trust

  
  711,891     

6.242%, 8/25/2022, Ser. 2007-A8, Class 3A1

     614,872  
  392,151     

5.500%, 4/25/2035, Ser. 2005-A1, Class A3

     394,904  
  764,401     

1.596%, 8/25/2037, Ser. 2007-A8, Class 2A3d

     207,330  
  

Residential Funding Mortgage Security I Trust

  
  611,582     

5.977%, 12/25/2032, Ser. 2003-S12, Class M1

     651,781  
  581,800     

5.750%, 2/25/2036, Ser. 2006-S2, Class A1

     546,033  
  739,934     

6.000%, 7/25/2037, Ser. 2007-S7, Class A20

     689,100  
  

Sequoia Mortgage Trust

  
  1,451,180     

3.502%, 9/20/2046, Ser. 2007-1, Class 4A1

     1,189,416  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  145,401     

3.529%, 12/25/2034, Ser. 2004-18, Class 5A

     142,901  
  515,380     

3.357%, 7/25/2035, Ser. 2005-15, Class 4A1

     445,165  
  282,497     

3.489%, 9/25/2035, Ser. 2005-18, Class 1A1

     228,593  
  

Structured Asset Mortgage Investments, Inc.

  
  1,226,287     

1.526%, 12/25/2035, Ser. 2005-AR4, Class A1d

     1,045,961  
  

Sunset Mortgage Loan Company, LLC

  
  385,329     

4.459%, 9/18/2045, Ser. 2015-NPL1, Class A*,e

     385,991  
  750,000     

3.500%, 6/16/2047, Ser. 2017-NPL1, Class A*,e

     751,756  
  243,843     

3.844%, 7/16/2047, Ser. 2016-NPL1, Class A*,e

     244,013  
  

Suntrust Alternative Loan Trust

  
  560,820     

5.750%, 12/25/2035, Ser. 2005-1F, Class 2A5

     547,895  
  

WaMu Mortgage Pass Through Certificates

  
  882,502     

2.925%, 8/25/2036, Ser. 2006-AR8, Class 3A2

     806,894  
  488,600     

2.708%, 11/25/2036, Ser. 2006-AR14, Class 1A1

     463,938  
  1,010,003     

2.567%, 1/25/2037, Ser. 2006-AR18, Class 1A1

     906,859  
  88,541     

2.887%, 8/25/2046, Ser. 2006-AR8, Class 1A1

     80,928  
  450,187     

1.652%, 9/25/2046, Ser. 2006-AR11, Class 3A1Ad

     396,298  
  1,319,623     

1.692%, 9/25/2046, Ser. 2006-AR11, Class 1Ad

     1,114,069  
  1,285,613     

1.612%, 10/25/2046, Ser. 2006-AR13, Class 1Ad

     1,146,959  
  1,197,772     

1.512%, 12/25/2046, Ser. 2006-AR17, Class 1Ad

     1,040,775  
  488,051     

1.895%, 3/25/2047, Ser. 2007-OA2, Class 2Ad

     405,119  
  

Washington Mutual Mortgage Pass Through Certificates

  
  389,250     

1.816%, 6/25/2035, Ser. 2005-4, Class 5A5d

     327,707  
  624,868     

6.000%, 11/25/2035, Ser. 2005-10, Class 2A9

     583,732  
  897,390     

7.000%, 4/25/2037, Ser. 2007-2, Class 1A1

     522,361  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

118


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
  Collateralized Mortgage Obligations (9.7%) - continued  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  $  849,947     

7.000%, 2/25/2036, Ser. 2006-1, Class 2CB1

   $ 641,112  
  899,037     

1.482%, 2/25/2047, Ser. 2007-OA3, Class 2Ad

     684,792  
  

Wells Fargo Mortgage Backed Securities Trust

  
  830,953     

3.270%, 7/25/2036, Ser. 2006-AR10, Class 2A1

     820,042  
  256,577     

6.000%, 7/25/2037, Ser. 2007-8, Class 1A16

     258,054  
  368,350     

6.000%, 11/25/2037, Ser. 2007-15, Class A1

     365,960  
     

 

 

 
  

Total

     61,022,038  
     

 

 

 

 

 

 

Commercial Mortgage-Backed Securities (0.1%)

  
  

Greenwich Capital Commercial Funding Corporation

  
  650,000     

5.867%, 12/10/2049, Ser. 2007-GG11, Class AM

     651,752  
     

 

 

 
  

Total

     651,752  
     

 

 

 

 

 

 

Communications Services (3.4%)

  
  

Altice US Finance I Corporation

  
  725,000     

5.500%, 5/15/2026f

     761,250  
  

AMC Networks, Inc.

  
  1,080,000     

5.000%, 4/1/2024

     1,105,650  
  

American Tower Corporation

  
  60,000     

2.800%, 6/1/2020

     60,811  
  98,000     

3.450%, 9/15/2021

     101,052  
  

AT&T, Inc.

  
  104,000     

5.875%, 10/1/2019

     112,556  
  108,000     

5.200%, 3/15/2020

     116,042  
  65,000     

2.226%, 6/30/2020d

     65,851  
  380,000     

2.800%, 2/17/2021

     383,999  
  

British Sky Broadcasting Group plc

  
  110,000     

3.125%, 11/26/2022f

     111,892  
  

CBS Corporation

  
  165,000     

2.500%, 2/15/2023c

     163,058  
  

CCO Holdings, LLC

  
  1,000,000     

5.875%, 4/1/2024f

     1,067,500  
  

CenturyLink, Inc.

  
  400,000     

6.450%, 6/15/2021

     432,000  
  

Charter Communications Operating, LLC

  
  245,000     

3.579%, 7/23/2020

     253,158  
  35,000     

4.464%, 7/23/2022

     37,287  
  

Clear Channel Worldwide Holdings, Inc.

  
  1,070,000     

6.500%, 11/15/2022

     1,099,639  
  

Columbus International, Inc.

  
  750,000     

7.375%, 3/30/2021f

     795,937  
  

Comcast Corporation

  
  216,000     

1.625%, 1/15/2022

     209,996  
  

Crown Castle International Corporation

  
  140,000     

3.400%, 2/15/2021

     143,759  
  800,000     

5.250%, 1/15/2023

     888,563  
  

CSC Holdings, LLC

  
  80,000     

5.500%, 4/15/2027f

     84,600  
  

Digicel, Ltd.

  
  760,000     

6.000%, 4/15/2021*

     728,650  
  

DISH Network Corporation, Convertible

  
  754,000     

3.375%, 8/15/2026f

     914,225  
  

Hughes Satellite Systems Corporation

  
  513,000     

6.500%, 6/15/2019

     554,040  
  

Intelsat Jackson Holdings SA

  
  1,165,000     

8.000%, 2/15/2024f

     1,255,287  
  

Level 3 Communications, Inc.

  
  475,000     

5.375%, 1/15/2024

     495,781  
  

Level 3 Escrow II, Inc.

  
  400,000     

5.375%, 8/15/2022

     412,000  
  

Liberty Interactive, LLC, Convertible

  
  727,000     

1.750%, 9/30/2046f

     831,052  
  

Liberty Media Corporation, Convertible

  
  736,000     

1.000%, 1/30/2023f

     852,380  
  

Moody’s Corporation

  
  108,000     

2.750%, 12/15/2021

     108,895  
  

Neptune Finco Corporation

  
  610,000     

10.875%, 10/15/2025f

     734,287  
  

Nexstar Escrow Corporation

  
  1,210,000     

5.625%, 8/1/2024f

     1,225,125  
  

Orange SA

  
  185,000     

1.625%, 11/3/2019

     183,395  
  

Quebecor Media, Inc.

  
  635,000     

5.750%, 1/15/2023

     669,925  
  

SBA Tower Trust

  
  200,000     

3.598%, 4/15/2043f

     200,064  
  

SFR Group SA

  
  770,000     

6.000%, 5/15/2022f

     805,612  
  

Sprint Corporation

  
  760,000     

7.625%, 2/15/2025

     874,950  
  

Telefonica Emisiones SAU

  
  126,000     

3.192%, 4/27/2018

     127,334  
  

Time Warner, Inc.

  
  108,000     

4.875%, 3/15/2020

     115,431  
  

T-Mobile USA, Inc.

  
  770,000     

6.125%, 1/15/2022

     809,222  
  

Verizon Communications, Inc.

  
  190,000     

1.375%, 8/15/2019

     188,322  
  98,000     

4.500%, 9/15/2020

     104,679  
  67,000     

2.946%, 3/15/2022f

     67,458  
  

Viacom, Inc.

  
  216,000     

4.250%, 9/1/2023

     225,458  
  

Virgin Media Secured Finance plc

  
  755,000     

5.250%, 1/15/2026f

     785,812  
     

 

 

 
  

Total

     21,263,984  
     

 

 

 

 

 

 

Consumer Cyclical (2.7%)

 

 

  

Allison Transmission, Inc.

  
  1,115,000     

5.000%, 10/1/2024f

     1,142,875  
  

American Honda Finance Corporation

  
  162,000     

2.000%, 2/14/2020

     162,344  
  

BMW US Capital, LLC

  
  145,000     

1.500%, 4/11/2019f

     144,433  
  

Brookfield Residential Properties, Inc.

  
  730,000     

6.125%, 7/1/2022f

     755,550  
  

CVS Health Corporation

  
  108,000     

2.750%, 12/1/2022

     108,122  
  

eBay, Inc.

  
  95,000     

2.500%, 3/9/2018

     95,550  
  

Ford Motor Credit Company, LLC

  
  216,000     

2.262%, 3/28/2019

     216,596  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

119


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
  Consumer Cyclical (2.7%) - continued   
  $  210,000     

1.897%, 8/12/2019

   $ 208,402  
  95,000     

2.597%, 11/4/2019

     95,636  
  162,000     

3.336%, 3/18/2021

     165,113  
  

General Motors Financial Company, Inc.

  
  210,000     

3.150%, 1/15/2020

     213,588  
  162,000     

2.650%, 4/13/2020

     162,741  
  162,000     

4.375%, 9/25/2021

     171,385  
  108,000     

3.150%, 6/30/2022

     107,541  
  

Home Depot, Inc.

  
  110,000     

2.000%, 4/1/2021

     109,681  
  65,000     

2.625%, 6/1/2022

     65,975  
  

Hyundai Capital America

  
  108,000     

2.550%, 4/3/2020f

     107,722  
  

Jaguar Land Rover Automotive plc

  
  200,000     

4.125%, 12/15/2018f

     203,750  
  383,000     

5.625%, 2/1/2023f

     398,320  
  

L Brands, Inc.

  
  570,000     

5.625%, 2/15/2022

     609,900  
  

Lennar Corporation

  
  1,180,000     

4.500%, 4/30/2024

     1,219,648  
  

Live Nation Entertainment, Inc.

  
  1,110,000     

5.375%, 6/15/2022f

     1,151,715  
  

Macy’s Retail Holdings, Inc.

  
  176,000     

7.450%, 7/15/2017

     176,200  
  

McDonald’s Corporation

  
  216,000     

2.625%, 1/15/2022

     217,269  
  

MGM Resorts International

  
  775,000     

6.000%, 3/15/2023

     854,437  
  

New Red Finance, Inc.

  
  800,000     

4.250%, 5/15/2024f

     794,952  
  

Newell Rubbermaid, Inc.

  
  95,000     

3.150%, 4/1/2021

     97,249  
  

Nissan Motor Acceptance Corporation

  
  162,000     

2.000%, 3/8/2019f

     162,129  
  

Prime Security Services Borrower, LLC

  
  1,020,000     

9.250%, 5/15/2023f

     1,108,393  
  

PulteGroup, Inc.

  
  1,105,000     

4.250%, 3/1/2021

     1,151,963  
  

Ralph Lauren Corporation

  
  70,000     

2.625%, 8/18/2020

     71,114  
  

Royal Caribbean Cruises, Ltd.

  
  750,000     

5.250%, 11/15/2022

     830,940  
  

Scientific Games International, Inc.

  
  705,000     

7.000%, 1/1/2022f

     750,825  
  

Six Flags Entertainment Corporation

  
  770,000     

4.875%, 7/31/2024f

     774,712  
  

Starbucks Corporation

  
  115,000     

2.100%, 2/4/2021

     115,708  
  

Toll Brothers Finance Corporation

  
  124,000     

4.000%, 12/31/2018

     127,100  
  

Visa, Inc.

  
  70,000     

2.200%, 12/14/2020

     70,579  
  

Volkswagen Group of America Finance, LLC

  
  150,000     

2.450%, 11/20/2019f

     150,836  
  

West Corporation

  
  550,000     

5.375%, 7/15/2022f

     555,500  
  

Yum! Brands, Inc.

  
  1,105,000     

5.000%, 6/1/2024f

     1,151,963  
     

 

 

 
  

Total

     16,778,456  
     

 

 

 

 

 

 

Consumer Non-Cyclical (2.6%)

  
  

Abbott Laboratories

  
  216,000     

2.550%, 3/15/2022

     214,338  
  162,000     

3.400%, 11/30/2023

     165,813  
  

AbbVie, Inc.

  
  216,000     

2.500%, 5/14/2020

     218,488  
  108,000     

2.900%, 11/6/2022

     109,002  
  

Amgen, Inc.

  
  216,000     

2.650%, 5/11/2022

     216,697  
  

Anheuser-Busch InBev Finance, Inc.

  
  120,000     

2.430%, 2/1/2021d

     124,280  
  275,000     

2.650%, 2/1/2021

     278,664  
  108,000     

3.300%, 2/1/2023

     111,197  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  48,000     

6.500%, 7/15/2018

     50,330  
  

BAT International Finance plc

  
  65,000     

1.756%, 6/15/2018d,f

     65,176  
  

Bayer U.S. Finance, LLC

  
  220,000     

2.375%, 10/8/2019f

     221,762  
  

Becton, Dickinson and Company

  
  216,000     

3.125%, 11/8/2021

     219,993  
  

Biogen, Inc.

  
  162,000     

3.625%, 9/15/2022

     169,409  
  

Boston Scientific Corporation

  
  35,000     

6.000%, 1/15/2020

     38,090  
  

Bunge Limited Finance Corporation

  
  70,000     

3.500%, 11/24/2020

     71,759  
  

Cardinal Health, Inc.

  
  110,000     

1.948%, 6/14/2019

     110,114  
  110,000     

2.616%, 6/15/2022

     110,089  
  

Celgene Corporation

  
  70,000     

3.550%, 8/15/2022

     72,862  
  

CHS/Community Health Systems, Inc.

  
  770,000     

6.250%, 3/31/2023

     794,910  
  

Community Health Systems, Inc.

  
  400,000     

8.000%, 11/15/2019

     402,000  
  

Constellation Brands, Inc.

  
  108,000     

2.700%, 5/9/2022

     107,856  
  

Cott Beverages, Inc.

  
  770,000     

5.375%, 7/1/2022

     797,913  
  

CVS Health Corporation

  
  64,000     

2.250%, 12/5/2018

     64,397  
  

Envision Healthcare Corporation

  
  750,000     

5.125%, 7/1/2022f

     769,688  
  

Express Scripts Holding Company

  
  108,000     

4.750%, 11/15/2021

     116,698  
  95,000     

3.000%, 7/15/2023

     94,325  
  

Forest Laboratories, Inc.

  
  26,000     

4.375%, 2/1/2019f

     26,814  
  

Forest Laboratories, LLC

  
  53,000     

4.875%, 2/15/2021f

     57,018  
  

Gilead Sciences, Inc.

  
  200,000     

1.950%, 3/1/2022

     195,984  
  

HCA, Inc.

  
  430,000     

5.250%, 6/15/2026

     463,755  
  575,000     

4.500%, 2/15/2027

     591,531  
  

JBS USA, LLC

  
  390,000     

5.875%, 7/15/2024f

     365,625  
  780,000     

5.750%, 6/15/2025f

     733,200  
  

Kraft Heinz Foods Company

  
  210,000     

5.375%, 2/10/2020

     226,319  
  

Laboratory Corporation of America Holdings

  
  25,000     

2.625%, 2/1/2020

     25,204  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

120


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
  Consumer Non-Cyclical (2.6%) - continued  
  

Land O’Lakes, Inc.

  
  $  440,000     

7.250%, 4/4/2027f,g

   $ 470,250  
  

Mead Johnson Nutrition Company

  
  70,000     

3.000%, 11/15/2020

     71,797  
  

Medtronic Global Holdings SCA

  
  216,000     

1.700%, 3/28/2019

     216,145  
  

Molson Coors Brewing Company

  
  185,000     

1.450%, 7/15/2019

     182,753  
  

Mondelez International Holdings Netherlands BV

  
  162,000     

2.000%, 10/28/2021f

     157,823  
  

Mylan NV

  
  216,000     

3.150%, 6/15/2021

     219,726  
  

PepsiCo, Inc.

  
  210,000     

1.680%, 10/6/2021d

     212,727  
  

Pernod Ricard SA

  
  190,000     

5.750%, 4/7/2021f

     211,563  
  

Pinnacle Foods, Inc.

  
  500,000     

5.875%, 1/15/2024

     533,750  
  

Post Holdings, Inc.

  
  760,000     

5.500%, 3/1/2025f

     783,750  
  

Reynolds American, Inc.

  
  35,000     

3.250%, 6/12/2020

     36,031  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  225,000     

1.900%, 9/23/2019

     223,965  
  216,000     

2.400%, 9/23/2021

     213,460  
  

Smithfield Foods, Inc.

  
  162,000     

2.700%, 1/31/2020f

     162,843  
  

Teleflex, Inc.

  
  725,000     

4.875%, 6/1/2026

     741,313  
  

Tenet Healthcare Corporation

  
  1,005,000     

8.125%, 4/1/2022

     1,067,812  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  275,000     

2.200%, 7/21/2021

     269,930  
  

TreeHouse Foods, Inc.

  
  510,000     

4.875%, 3/15/2022

     526,575  
  

Tyson Foods, Inc.

  
  98,000     

4.500%, 6/15/2022

     106,241  
  

VPII Escrow Corporation

  
  410,000     

7.500%, 7/15/2021f

     397,187  
  

VRX Escrow Corporation

  
  800,000     

6.125%, 4/15/2025f

     677,000  
  

Zoetis, Inc.

  
  161,000     

3.450%, 11/13/2020

     166,489  
     

 

 

 
  

Total

     16,050,430  
     

 

 

 

 

 

 

Energy (2.8%)

 

 

  

Alliance Resource Operating Partners, LP

  
  760,000     

7.500%, 5/1/2025f

     798,950  
  

Anadarko Petroleum Corporation

  
  77,000     

8.700%, 3/15/2019

     84,927  
  33,000     

4.850%, 3/15/2021

     35,219  
  

Antero Resources Corporation

  
  260,000     

5.125%, 12/1/2022

     260,567  
  500,000     

5.625%, 6/1/2023

     506,250  
  

BP Capital Markets plc

  
  180,000     

1.676%, 5/3/2019

     179,401  
  108,000     

2.315%, 2/13/2020

     108,984  
  

Buckeye Partners, LP

  
  98,000     

2.650%, 11/15/2018

     98,524  
  

Canadian Natural Resources, Ltd.

  
  110,000     

2.950%, 1/15/2023

     109,110  
  

Cenovus Energy, Inc.

  
  108,000     

3.800%, 9/15/2023

     106,531  
  

Concho Resources, Inc.

  
  570,000     

5.500%, 10/1/2022

     584,962  
  320,000     

4.375%, 1/15/2025

     326,400  
  

Continental Resources, Inc.

  
  108,000     

5.000%, 9/15/2022

     105,975  
  

Crestwood Midstream Partners, LP

  
  510,000     

6.250%, 4/1/2023

     521,475  
  

Devon Energy Corporation

  
  210,000     

3.250%, 5/15/2022

     208,684  
  

Enbridge, Inc.

  
  110,000     

2.900%, 7/15/2022c

     109,760  
  

Encana Corporation

  
  133,000     

3.900%, 11/15/2021

     135,552  
  

Energy Transfer Equity, LP

  
  780,000     

5.500%, 6/1/2027

     807,300  
  

Energy Transfer Partners, LP

  
  165,000     

4.150%, 10/1/2020

     171,356  
  

Enterprise Products Operating, LLC

  
  960,000     

7.034%, 1/15/2068

     983,040  
  

EOG Resources, Inc.

  
  180,000     

2.625%, 3/15/2023

     177,639  
  

EQT Corporation

  
  60,000     

5.150%, 3/1/2018

     61,095  
  62,000     

8.125%, 6/1/2019

     68,418  
  

Exxon Mobil Corporation

  
  140,000     

1.708%, 3/1/2019

     140,399  
  

Kinder Morgan Energy Partners, LP

  
  216,000     

3.450%, 2/15/2023

     217,294  
  

Marathon Oil Corporation

  
  108,000     

2.700%, 6/1/2020

     107,039  
  200,000     

2.800%, 11/1/2022

     191,726  
  

Marathon Petroleum Corporation

  
  70,000     

3.400%, 12/15/2020

     71,999  
  

MEG Energy Corporation

  
  410,000     

6.375%, 1/30/2023f

     316,981  
  

MPLX, LP

  
  162,000     

4.500%, 7/15/2023

     171,953  
  1,010,000     

4.875%, 12/1/2024

     1,076,914  
  

Nabors Industries, Inc., Convertible

  
  360,000     

0.750%, 1/15/2024f

     286,425  
  

ONEOK, Inc.

  
  162,000     

7.500%, 9/1/2023

     193,185  
  

PBF Holding Company, LLC

  
  1,045,000     

7.250%, 6/15/2025f

     1,007,119  
  

Petrobras Global Finance BV

  
  300,000     

8.375%, 5/23/2021

     335,814  
  86,000     

7.375%, 1/17/2027

     90,988  
  

Petroleos Mexicanos

  
  108,000     

6.375%, 2/4/2021

     116,888  
  88,000     

6.500%, 3/13/2027f

     94,534  
  

Regency Energy Partners, LP

  
  730,000     

5.000%, 10/1/2022

     782,844  
  

Sabine Pass Liquefaction, LLC

  
  108,000     

6.250%, 3/15/2022

     122,284  
  108,000     

5.625%, 4/15/2023

     120,039  
  775,000     

5.625%, 3/1/2025

     855,747  
  

Schlumberger Holdings Corporation

  
  70,000     

3.000%, 12/21/2020f

     71,268  
  

Sinopec Group Overseas Development, Ltd.

  
  210,000     

1.750%, 9/29/2019f

     207,353  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

121


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
  Energy (2.8%) - continued   
  

Sunoco Logistics Partners Operations, LP

  
  $     70,000     

4.400%, 4/1/2021

   $ 73,545  
  

Tesoro Corporation

  
  910,000     

4.750%, 12/15/2023f

     979,979  
  

TransCanada Trust

  
  580,000     

5.300%, 3/15/2077

     596,240  
  545,000     

5.875%, 8/15/2076

     591,434  
  

Weatherford International, Ltd.

  
  735,000     

8.250%, 6/15/2023

     735,000  
  

Weatherford International, Ltd. Convertible

  
  193,000     

5.875%, 7/1/2021

     195,292  
  

Western Gas Partners, LP

  
  110,000     

4.000%, 7/1/2022

     112,748  
  

Whiting Petroleum Corporation, Convertible

  
  605,000     

1.250%, 4/1/2020

     511,225  
  

Williams Partners, LP

  
  215,000     

4.500%, 11/15/2023

     229,471  
  

WPX Energy, Inc.

  
  500,000     

7.500%, 8/1/2020

     525,000  
     

 

 

 
  

Total

     17,678,846  
     

 

 

 

 

 

 

Financials (8.3%)

  
  

ACE INA Holdings, Inc.

  
  70,000     

2.875%, 11/3/2022

     71,201  
  

Aegon NV

  
  720,000     

2.326%, 10/15/2017d,g

     612,000  
  

AIG Global Funding

  
  220,000     

2.150%, 7/2/2020c,f

     219,826  
  

Air Lease Corporation

  
  35,000     

2.625%, 9/4/2018

     35,261  
  

Ally Financial, Inc.

  
  600,000     

3.750%, 11/18/2019

     613,500  
  350,000     

4.125%, 3/30/2020

     359,625  
  

American Express Credit Corporation

  
  108,000     

1.502%, 5/3/2019d

     108,307  
  108,000     

2.200%, 3/3/2020

     108,507  
  70,000     

2.292%, 9/14/2020d

     71,226  
  

AMG Capital Trust II, Convertible

  
  7,400     

5.150%, 10/15/2037

     437,525  
  

Australia & New Zealand Banking Group, Ltd.

  
  750,000     

6.750%, 6/15/2026f,g

     829,235  
  

Banco de Brasil SA

  
  490,000     

9.000%, 6/18/2024f,g

     496,125  
  

Banco Santander SA

  
  1,000,000     

6.375%, 5/19/2019g

     1,023,750  
  

Bank of America Corporation

  
  58,000     

5.650%, 5/1/2018

     59,822  
  185,000     

5.625%, 7/1/2020

     202,579  
  200,000     

2.625%, 4/19/2021

     200,868  
  216,000     

5.700%, 1/24/2022

     244,047  
  464,000     

2.316%, 1/20/2023d

     469,119  
  

Bank of Montreal

  
  185,000     

1.500%, 7/18/2019

     183,270  
  163,000     

2.100%, 6/15/2020

     162,815  
  

Bank of New York Mellon Corporation

  
  216,000     

2.600%, 2/7/2022

     217,487  
  

Bank of Nova Scotia

  
  162,000     

2.700%, 3/7/2022

     162,890  
  

Barclays Bank plc

  
  100,000     

5.140%, 10/14/2020

     107,020  
  

Barclays plc

  
  210,000     

3.200%, 8/10/2021

     213,018  
  

Berkshire Hathaway Finance Corporation

  
  215,000     

1.700%, 3/15/2019

     215,518  
  

Blackstone Mortgage Trust, Inc., Convertible

  
  705,000     

5.250%, 12/1/2018

     816,037  
  

BNP Paribas SA

  
  350,000     

7.625%, 3/30/2021f,g

     385,000  
  

BNZ International Funding, Ltd.

  
  250,000     

2.222%, 9/14/2021d,f

     251,156  
  

Capital One Financial Corporation

  
  108,000     

2.500%, 5/12/2020

     108,460  
  324,000     

3.050%, 3/9/2022

     326,511  
  

Capital One NA

  
  210,000     

2.400%, 9/5/2019

     210,757  
  

CBOE Holdings, Inc.

  
  165,000     

1.950%, 6/28/2019

     164,950  
  

Centene Escrow Corporation

  
  1,050,000     

5.625%, 2/15/2021

     1,094,625  
  

Central Fidelity Capital Trust I

  
  790,000     

2.158%, 4/15/2027d

     748,525  
  

CIT Group, Inc.

  
  925,000     

5.000%, 8/15/2022

     996,687  
  

Citigroup, Inc.

  
  200,000     

2.050%, 6/7/2019

     200,137  
  216,000     

2.450%, 1/10/2020

     217,285  
  216,000     

2.650%, 10/26/2020

     218,048  
  97,000     

2.350%, 8/2/2021

     96,110  
  108,000     

2.750%, 4/25/2022

     108,005  
  

Citizens Bank NA

  
  250,000     

2.200%, 5/26/2020

     249,552  
  

CNA Financial Corporation

  
  250,000     

5.750%, 8/15/2021

     278,981  
  

Commonwealth Bank of Australia

  
  216,000     

2.250%, 3/10/2020f

     216,450  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  216,000     

3.950%, 11/9/2022

     225,566  
  

Credit Agricole SA

  
  108,000     

3.375%, 1/10/2022f

     110,877  
  270,000     

8.125%, 12/23/2025f,g

     313,659  
  

Credit Suisse Group AG

  
  600,000     

7.500%, 12/11/2023f,g

     672,774  
  760,000     

6.250%, 12/18/2024f,g

     807,500  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  325,000     

3.800%, 9/15/2022

     337,629  
  

Credit Suisse Group Funding, Ltd.

  
  216,000     

3.125%, 12/10/2020

     220,043  
  

DDR Corporation

  
  162,000     

3.500%, 1/15/2021

     164,016  
  

Deutsche Bank AG

  
  324,000     

4.250%, 10/14/2021

     339,248  
  

Discover Bank

  
  43,000     

8.700%, 11/18/2019

     48,589  
  

Fifth Third Bancorp

  
  164,000     

2.600%, 6/15/2022

     163,138  
  

First Tennessee Bank NA

  
  635     

3.750%, 8/15/2017d,f,g

     481,687  
  

Goldman Sachs Group, Inc.

  
  88,000     

2.625%, 1/31/2019

     88,914  
  307,000     

7.500%, 2/15/2019

     333,014  
  216,000     

5.375%, 5/10/2020g

     226,973  
  162,000     

2.600%, 12/27/2020

     162,852  
  216,000     

5.250%, 7/27/2021

     236,725  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

122


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
 

Financials (8.3%) - continued

 
  $160,000     

2.352%, 11/15/2021d

   $ 161,484  
  216,000     

3.000%, 4/26/2022

     217,997  
  108,000     

2.268%, 6/5/2023d

     108,068  
  420,000     

5.300%, 11/10/2026g

     441,000  
  

Goldman Sachs Group, Inc., Convertible

  
  2,450,000     

0.500%, 9/24/2022

     3,045,570  
  

Guardian Life Global Funding

  
  200,000     

2.000%, 4/26/2021f

     197,066  
  

Hartford Financial Services Group, Inc.

  
  106,000     

6.000%, 1/15/2019

     112,341  
  

HCP, Inc.

  
  64,000     

3.750%, 2/1/2019

     65,345  
  

Hospitality Properties Trust

  
  80,000     

4.250%, 2/15/2021

     83,413  
  

HSBC Holdings plc

  
  324,000     

3.400%, 3/8/2021

     332,977  
  216,000     

6.875%, 6/1/2021g

     233,280  
  210,000     

2.650%, 1/5/2022d

     216,021  
  250,000     

6.375%, 9/17/2024g

     261,875  
  

Huntington Bancshares, Inc.

  
  140,000     

3.150%, 3/14/2021

     142,749  
  

Huntington Capital Trust I

  
  160,000     

1.870%, 2/1/2027d

     144,400  
  

Icahn Enterprises, LP

  
  400,000     

6.000%, 8/1/2020

     411,750  
  325,000     

6.750%, 2/1/2024

     338,845  
  

ILFC E-Capital Trust II

  
  1,235,000     

4.590%, 12/21/2065d,f

     1,179,425  
  

ING Capital Funding Trust III

  
  89,000     

4.896%, 9/30/2017d,g

     89,278  
  

ING Groep NV

  
  250,000     

6.500%, 4/16/2025g

     262,700  
  750,000     

6.875%, 12/29/2049g

     801,558  
  

International Lease Finance Corporation

  
  216,000     

4.625%, 4/15/2021

     229,879  
  216,000     

5.875%, 8/15/2022

     243,828  
  

Intesa Sanpaolo SPA

  
  41,000     

3.875%, 1/16/2018

     41,380  
  

J.P. Morgan Chase & Company

  
  88,000     

6.300%, 4/23/2019

     94,715  
  30,000     

2.250%, 1/23/2020

     30,091  
  185,000     

4.950%, 3/25/2020

     198,395  
  161,000     

1.882%, 6/1/2021d

     161,223  
  210,000     

2.295%, 8/15/2021

     208,758  
  162,000     

2.776%, 4/25/2023

     162,273  
  215,000     

2.383%, 10/24/2023d

     218,232  
  

J.P. Morgan Chase Bank NA

  
  250,000     

1.879%, 9/23/2019d

     251,794  
  

J.P. Morgan Chase Capital XXIII

  
  285,000     

2.182%, 5/15/2047d

     262,556  
  

KeyBank NA

  
  250,000     

1.600%, 8/22/2019

     248,158  
  

Liberty Mutual Group, Inc.

  
  525,000     

10.750%, 6/15/2058*

     832,125  
  25,000     

5.000%, 6/1/2021f

     27,168  
  

Lincoln National Corporation

  
  185,000     

6.250%, 2/15/2020

     202,913  
  

Lloyds Bank plc

  
  1,140,000     

1.461%, 8/29/2049d,g

     946,246  
  

Lloyds Banking Group plc

  
  215,000     

3.000%, 1/11/2022

     217,100  
  800,000     

6.413%, 1/29/2049f,g

     896,000  
  

Macquarie Bank, Ltd.

  
  250,000     

6.125%, 3/8/2027f,g

     255,625  
  

MetLife Capital Trust IV

  
  823,000     

7.875%, 12/15/2037f

     1,111,132  
  

MetLife, Inc.

  
  95,000     

9.250%, 4/8/2038f

     141,550  
  

MGIC Investment Corporation, Convertible

  
  505,000     

9.000%, 4/1/2063f

     664,075  
  

Mitsubishi UFJ Financial Group, Inc.

  
  250,000     

2.296%, 9/13/2021d

     253,244  
  108,000     

2.998%, 2/22/2022

     109,592  
  

Mizuho Financial Group, Inc.

  
  250,000     

2.376%, 9/13/2021d

     253,511  
  

Morgan Stanley

  
  35,000     

2.310%, 1/27/2020d

     35,530  
  210,000     

2.800%, 6/16/2020

     213,123  
  200,000     

2.500%, 4/21/2021

     199,828  
  216,000     

2.336%, 1/20/2022d

     218,161  
  108,000     

2.750%, 5/19/2022

     107,964  
  64,000     

4.875%, 11/1/2022

     69,479  
  

MPT Operating Partnership, LP

  
  510,000     

5.500%, 5/1/2024

     532,950  
  

National City Corporation

  
  86,000     

6.875%, 5/15/2019

     93,580  
  

New York Life Global Funding

  
  70,000     

1.550%, 11/2/2018f

     69,881  
  

Nomura Holdings, Inc.

  
  85,000     

2.750%, 3/19/2019

     85,854  
  

Park Aerospace Holdings, Ltd.

  
  1,125,000     

5.500%, 2/15/2024f

     1,175,063  
  

PNC Bank NA

  
  216,000     

2.450%, 11/5/2020

     217,819  
  

Prudential Financial, Inc.

  
  775,000     

5.625%, 6/15/2043

     850,562  
  

Quicken Loans, Inc.

  
  1,160,000     

5.750%, 5/1/2025f

     1,197,700  
  

Realty Income Corporation

  
  162,000     

5.750%, 1/15/2021

     178,062  
  

Regions Bank

  
  28,000     

7.500%, 5/15/2018

     29,313  
  

Regions Financial Corporation

  
  90,000     

3.200%, 2/8/2021

     92,009  
  

Reinsurance Group of America, Inc.

  
  162,000     

4.700%, 9/15/2023

     175,735  
  

Royal Bank of Canada

  
  216,000     

2.125%, 3/2/2020

     216,357  
  

Royal Bank of Scotland Group plc

  
  420,000     

7.500%, 8/10/2020g

     433,440  
  364,000     

8.625%, 8/15/2021g

     396,760  
  425,000     

7.640%, 3/29/2049g

     408,000  
  230,000     

7.648%, 8/29/2049g

     283,475  
  

Santander UK Group Holdings plc

  
  210,000     

2.875%, 8/5/2021

     210,483  
  

Santander UK plc

  
  64,000     

3.050%, 8/23/2018

     64,803  
  

Simon Property Group, LP

  
  70,000     

2.500%, 9/1/2020

     70,628  
  120,000     

2.500%, 7/15/2021

     120,009  
  

Societe Generale SA

  
  900,000     

8.000%, 9/29/2025f,g

     1,020,375  
  760,000     

8.250%, 9/29/2049g

     806,292  
  

Standard Chartered plc

  
  210,000     

2.308%, 8/19/2019d,f

     211,965  
  960,000     

2.680%, 1/29/2049d,f,g

     816,000  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

123


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
 

Financials (8.3%) - continued

  
  

State Street Capital Trust IV

  
  $1,138,000     

2.246%, 6/15/2047d

   $ 1,047,671  
  

State Street Corporation

  
  70,000     

2.081%, 8/18/2020d

     71,489  
  

Sumitomo Mitsui Financial Group, Inc.

  
  215,000     

2.901%, 3/9/2021d

     221,468  
  216,000     

2.934%, 3/9/2021

     219,414  
  

Sumitomo Mitsui Trust Bank, Ltd.

  
  250,000     

2.050%, 3/6/2019f

     250,007  
  

SunTrust Banks, Inc.

  
  95,000     

2.900%, 3/3/2021

     96,440  
  

Synchrony Financial

  
  108,000     

3.000%, 8/15/2019

     109,527  
  25,000     

2.402%, 2/3/2020d

     25,189  
  94,000     

3.750%, 8/15/2021

     96,541  
  

Toronto-Dominion Bank

  
  80,000     

1.993%, 1/22/2019d

     80,745  
  70,000     

2.172%, 12/14/2020d

     71,017  
  

UBS Group Funding Jersey, Ltd.

  
  162,000     

2.950%, 9/24/2020f

     165,480  
  

UnitedHealth Group, Inc.

  
  70,000     

3.350%, 7/15/2022

     73,073  
  

USB Realty Corporation

  
  1,090,000     

2.305%, 1/15/2022d,f,g

     953,750  
  

Voya Financial, Inc.

  
  129,000     

2.900%, 2/15/2018

     129,874  
  

Wachovia Capital Trust II

  
  220,000     

1.658%, 1/15/2027d

     204,600  
  

Wells Fargo & Company

  
  35,000     

1.852%, 1/30/2020d

     35,228  
  210,000     

2.150%, 1/30/2020

     210,765  
  205,000     

2.100%, 7/26/2021

     202,263  
  216,000     

2.263%, 1/24/2023d

     218,287  
  250,000     

2.402%, 10/31/2023d

     254,438  
  

Welltower, Inc.

  
  162,000     

4.950%, 1/15/2021

     174,101  
  

Westpac Banking Corporation

  
  275,000     

2.028%, 8/19/2021d

     277,473  
     

 

 

 
  

Total

     51,943,766  
     

 

 

 

 

 

 

Foreign Government (3.8%)

  
  

Argentina Government International Bond

  
  457,000     

6.875%, 4/22/2021

     489,676  
  292,000     

5.625%, 1/26/2022

     299,008  
  568,000     

7.500%, 4/22/2026

     610,600  
  233,000     

6.875%, 1/26/2027

     240,922  
  525,482     

8.280%, 12/31/2033

     582,235  
  174,000     

7.125%, 7/6/2036

     172,434  
  436,680     

2.500%, 12/31/2038e

     285,370  
  203,000     

7.625%, 4/22/2046

     207,872  
  

Brazil Government International Bond

  
  409,000     

4.875%, 1/22/2021

     428,632  
  610,000     

2.625%, 1/5/2023

     565,013  
  233,000     

6.000%, 4/7/2026

     251,407  
  300,000     

7.125%, 1/20/2037

     342,750  
  360,000     

5.000%, 1/27/2045

     315,000  
  140,000     

5.625%, 2/21/2047

     133,700  
  

Colombia Government International Bond

  
  300,000     

4.375%, 7/12/2021

     319,200  
  285,000     

2.625%, 3/15/2023

     277,875  
  250,000     

4.000%, 2/26/2024

     259,500  
  110,000     

7.375%, 9/18/2037

     141,460  
  334,000     

5.625%, 2/26/2044

     365,062  
  360,000     

5.000%, 6/15/2045

     362,160  
  

Croatia Government International Bond

  
  60,000     

6.750%, 11/5/2019f

     65,325  
  354,000     

6.625%, 7/14/2020f

     390,285  
  180,000     

6.000%, 1/26/2024f

     201,634  
  

Hungary Government International Bond

  
  496,000     

5.750%, 11/22/2023

     567,148  
  492,000     

5.375%, 3/25/2024

     553,852  
  

Indonesia Government International Bond

  
  376,000     

4.875%, 5/5/2021f

     403,827  
  83,000     

3.750%, 4/25/2022f

     85,257  
  293,000     

3.375%, 4/15/2023f

     294,201  
  377,000     

5.875%, 1/15/2024f

     429,717  
  74,000     

4.125%, 1/15/2025f

     76,300  
  252,000     

4.750%, 1/8/2026f

     270,485  
  294,000     

8.500%, 10/12/2035f

     423,217  
  139,000     

6.750%, 1/15/2044f

     178,864  
  588,000     

5.125%, 1/15/2045f

     629,490  
  

Mexico Government International Bond

  
  62,000     

5.750%, 10/12/2110

     64,325  
  416,000     

4.000%, 10/2/2023

     434,949  
  410,000     

3.600%, 1/30/2025

     414,920  
  382,000     

4.125%, 1/21/2026

     397,089  
  180,000     

4.150%, 3/28/2027

     186,390  
  120,000     

6.750%, 9/27/2034

     153,092  
  136,000     

6.050%, 1/11/2040

     160,317  
  400,000     

4.750%, 3/8/2044

     400,400  
  236,000     

5.550%, 1/21/2045

     264,320  
  196,000     

4.600%, 1/23/2046

     191,404  
  200,000     

4.350%, 1/15/2047

     187,840  
  

Panama Government International Bond

  
  180,000     

4.000%, 9/22/2024

     189,000  
  260,000     

3.750%, 3/16/2025

     267,800  
  242,000     

6.700%, 1/26/2036

     311,575  
  

Peru Government International Bond

  
  100,000     

5.625%, 11/18/2050

     121,150  
  303,000     

8.750%, 11/21/2033

     464,347  
  

Philippines Government International Bond

  
  219,000     

4.000%, 1/15/2021

     233,422  
  257,000     

7.750%, 1/14/2031

     370,703  
  155,000     

6.375%, 10/23/2034

     208,069  
  108,000     

5.000%, 1/13/2037

     128,160  
  216,000     

3.950%, 1/20/2040

     225,394  
  

Romania Government International Bond

  
  242,000     

4.375%, 8/22/2023f

     256,702  
  130,000     

4.875%, 1/22/2024f

     141,700  
  58,000     

6.125%, 1/22/2044f

     73,602  
  

Russia Government International Bond

  
  990,000     

5.000%, 4/29/2020f

     1,049,139  
  336,000     

4.875%, 9/16/2023f

     360,355  
  200,000     

4.750%, 5/27/2026f

     208,750  
  262,600     

7.500%, 3/31/2030f

     315,120  
  381,000     

5.625%, 4/4/2042f

     412,432  
  

South Africa Government International Bond

  
  55,000     

5.500%, 3/9/2020

     58,293  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

124


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
 

Foreign Government (3.8%) - continued

  
  $247,000     

5.875%, 5/30/2022

   $ 269,693  
  230,000     

4.875%, 4/14/2026

     230,460  
  258,000     

4.300%, 10/12/2028

     241,007  
  

Turkey Government International Bond

  
  224,000     

7.000%, 6/5/2020

     244,928  
  485,000     

5.125%, 3/25/2022

     503,362  
  253,000     

6.250%, 9/26/2022

     274,869  
  353,000     

5.750%, 3/22/2024

     373,298  
  500,000     

4.250%, 4/14/2026

     474,570  
  245,000     

4.875%, 10/9/2026

     241,488  
  352,000     

6.875%, 3/17/2036

     395,718  
  228,000     

6.750%, 5/30/2040

     254,070  
  232,000     

4.875%, 4/16/2043

     205,738  
  350,000     

6.625%, 2/17/2045

     385,686  
     

 

 

 
  

Total

     23,565,124  
     

 

 

 

 

 

 

Mortgage-Backed Securities (6.0%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  2,950,000     

3.000%, 7/1/2031c

     3,028,820  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  8,150,000     

4.000%, 7/1/2047c

     8,569,916  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  6,650,000     

3.000%, 7/1/2047c

     6,639,609  
  10,275,000     

3.500%, 7/1/2047c

     10,550,020  
  8,350,000     

4.000%, 7/1/2047c

     8,775,980  
     

 

 

 
  

Total

     37,564,345  
     

 

 

 

 

 

 

Technology (1.7%)

  
  

Alliance Data Systems Corporation

  
  420,000     

5.375%, 8/1/2022f

     424,200  
  

Apple, Inc.

  
  217,000     

2.850%, 5/6/2021

     223,092  
  216,000     

1.532%, 5/11/2022d

     216,571  
  

Automatic Data Processing, Inc.

  
  70,000     

2.250%, 9/15/2020

     70,892  
  

Baidu, Inc.

  
  109,000     

3.000%, 6/30/2020

     110,463  
  

Broadcom Corporation

  
  216,000     

2.375%, 1/15/2020f

     216,300  
  

CommScope Technologies Finance, LLC

  
  580,000     

6.000%, 6/15/2025f

     619,150  
  

Cypress Semiconductor Corporation, Convertible

  
  400,000     

4.500%, 1/15/2022f

     488,750  
  

Diamond 1 Finance Corporation

  
  95,000     

3.480%, 6/1/2019f

     97,224  
  216,000     

5.450%, 6/15/2023f

     234,367  
  

Equinix, Inc.

  
  675,000     

5.750%, 1/1/2025

     726,469  
  

Fidelity National Information Services, Inc.

  
  70,000     

3.625%, 10/15/2020

     73,322  
  275,000     

2.250%, 8/15/2021

     272,014  
  

First Data Corporation

  
  510,000     

5.375%, 8/15/2023f

     532,950  
  

Hewlett Packard Enterprise Company

  
  268,000     

3.600%, 10/15/2020

     276,312  
  

Intel Corporation

  
  160,000     

1.700%, 5/19/2021

     157,910  
  70,000     

3.100%, 7/29/2022

     72,511  
  

Intel Corporation, Convertible

  
  520,000     

3.493%, 12/15/2035e

     679,575  
  

Microchip Technology, Inc., Convertible

  
  520,000     

1.625%, 2/15/2027f

     546,650  
  

Micron Technology, Inc., Convertible

  
  295,000     

2.375%, 5/1/2032

     920,031  
  450,000     

3.000%, 11/15/2043

     506,250  
  

Microsoft Corporation

  
  216,000     

2.400%, 2/6/2022

     218,008  
  

NXP BV

  
  565,000     

3.875%, 9/1/2022f

     588,306  
  

NXP Semiconductors NV, Convertible

  
  695,000     

1.000%, 12/1/2019

     828,788  
  

Oracle Corporation

  
  60,000     

2.500%, 5/15/2022

     60,563  
  

Plantronics, Inc.

  
  800,000     

5.500%, 5/31/2023f

     837,000  
  

Sensata Technologies BV

  
  725,000     

4.875%, 10/15/2023f

     739,500  
  

Texas Instruments, Inc.

  
  60,000     

1.750%, 5/1/2020

     59,751  
     

 

 

 
  

Total

     10,796,919  
     

 

 

 

 

 

 

Transportation (0.3%)

  
  

American Airlines Pass Through Trust

  
  65,461     

4.950%, 1/15/2023

     69,716  
  

Avis Budget Car Rental, LLC

  
  395,000     

5.125%, 6/1/2022f

     391,050  
  

Delta Air Lines, Inc.

  
  37,907     

4.950%, 5/23/2019

     39,376  
  162,000     

2.875%, 3/13/2020

     164,107  
  

J.B. Hunt Transport Services, Inc.

  
  70,000     

3.300%, 8/15/2022

     71,352  
  

Trinity Industries, Inc., Convertible

  
  266,000     

3.875%, 6/1/2036

     333,331  
  

United Airlines Pass Through Trust

  
  70,000     

3.700%, 12/1/2022

     71,750  
  

XPO Logistics, Inc.

  
  705,000     

6.500%, 6/15/2022f

     741,131  
     

 

 

 
  

Total

     1,881,813  
     

 

 

 

 

 

 

Utilities (0.9%)

  
  

Alabama Power Company

  
  108,000     

2.450%, 3/30/2022

     108,358  
  

Ameren Corporation

  
  70,000     

2.700%, 11/15/2020

     70,828  
  

Calpine Corporation

  
  560,000     

6.000%, 1/15/2022f

     578,900  
  730,000     

5.375%, 1/15/2023

     711,750  
  

Consolidated Edison, Inc.

  
  108,000     

2.000%, 3/15/2020

     107,954  
  

Dominion Energy, Inc.

  
  200,000     

1.600%, 8/15/2019

     198,315  
  216,000     

2.579%, 7/1/2020

     217,099  
  

Dynegy, Inc.

  
  700,000     

7.375%, 11/1/2022

     691,250  
  

Edison International

  
  108,000     

2.125%, 4/15/2020

     108,111  
  

Electricite de France SA

  
  305,000     

5.250%, 1/29/2023f,g

     312,930  
  

Emera U.S. Finance, LP

  
  116,000     

2.150%, 6/15/2019

     115,897  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

125


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (50.2%)

   Value  
 

Utilities (0.9%) - continued

 
  

Exelon Generation Company, LLC

  
  $  88,000     

5.200%, 10/1/2019

   $ 93,474  
  162,000     

2.950%, 1/15/2020

     164,875  
  

FirstEnergy Corporation

  
  163,000     

2.850%, 7/15/2022

     162,441  
  

Fortis, Inc.

  
  180,000     

2.100%, 10/4/2021f

     176,282  
  

Great Plains Energy, Inc.

  
  162,000     

2.500%, 3/9/2020

     163,500  
  

NextEra Energy Capital Holdings, Inc.

  
  95,000     

2.300%, 4/1/2019

     95,439  
  

NiSource Finance Corporation

  
  216,000     

5.450%, 9/15/2020

     235,334  
  

NRG Energy, Inc.

  
  390,000     

6.625%, 3/15/2023

     400,725  
  

PPL Capital Funding, Inc.

  
  260,000     

3.500%, 12/1/2022

     268,640  
  

PSEG Power, LLC

  
  100,000     

3.000%, 6/15/2021

     101,527  
  

Southern Company

  
  200,000     

1.850%, 7/1/2019

     199,233  
  108,000     

2.350%, 7/1/2021

     107,203  
     

 

 

 
  

Total

     5,390,065  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $305,027,255)

     313,824,503  
     

 

 

 

 

Shares

    

Common Stock (27.5%)

      
 

Consumer Discretionary (3.5%)

  
  4,560     

Amazon.com, Inc.i

     4,414,080  
  36,410     

American Axle & Manufacturing Holdings, Inc.i

     567,996  
  6,300     

Bandai Namco Holdings, Inc.

     215,254  
  2,649     

Bellway plc

     102,795  
  8,558     

Berkeley Group Holdings plc

     359,862  
  14,500     

Bridgestone Corporation

     626,858  
  2,125     

Bunzl plc

     63,352  
  4,390     

Burlington Stores, Inc.

     403,836  
  748     

Cie Generale des Etablissements Michelin

     99,555  
  49,448     

Comcast Corporation

     1,924,516  
  12,200     

Denso Corporation

     517,745  
  6,846     

Dollar Tree, Inc.i

     478,672  
  16,710     

Eutelsat Communications

     426,355  
  9,100     

General Motors Company

     317,863  
  58,424     

Harvey Norman Holdings, Ltd.j

     171,561  
  8,900     

Haseko Corporation

     108,379  
  28,100     

Honda Motor Company, Ltd.

     769,886  
  17,000     

Inchcape plc

     167,108  
  1,330     

Ipsos SA

     49,901  
  15,795     

Marks and Spencer Group plc

     68,553  
  10,560     

Newell Brands, Inc.

     566,227  
  1,403     

Nexity SA

     81,429  
  2,358     

Next plc

     118,428  
  14,340     

NIKE, Inc.

     846,060  
  4,700     

Nikon Corporation

     75,337  
  11,160     

Norwegian Cruise Line Holdings, Ltd.i

     605,876  
  6,095     

Nutrisystem, Inc.

     317,245  
  810     

Priceline Group, Inc.i

     1,515,121  
  647     

Publicis Groupe SA

     48,223  
  647     

Publicis Groupe SA Rightsi,k

     80  
  600     

RTL Group SA

     45,330  
  4,294     

SES SA

     100,595  
  14,900     

Singapore Press Holdings, Ltd.

     34,959  
  15,196     

SSP Group plc

     94,171  
  29,890     

Starbucks Corporation

     1,742,886  
  11,900     

Subaru Corporation

     403,506  
  13,000     

Sumitomo Forestry Company, Ltd.

     204,781  
  10,500     

Sumitomo Rubber Industries, Ltd.

     177,823  
  700     

Swatch Group AG

     51,137  
  26,480     

Time, Inc.

     379,988  
  13,770     

Toll Brothers, Inc.

     544,053  
  2,500     

Toyoda Gosei Company, Ltd.

     59,904  
  3,900     

TV Asahi Holdings Corporation

     70,455  
  15,610     

Walt Disney Company

     1,658,563  
  9,537     

Wolters Kluwer NV

     403,349  
  4,300     

Yokohama Rubber Company, Ltd.

     86,685  
     

 

 

 
  

Total

     22,086,338  
     

 

 

 

 

 

 

Consumer Staples (1.5%)

  
  9,820     

Altria Group, Inc.

     731,295  
  6,600     

Axfood AB

     110,202  
  14,650     

Blue Buffalo Pet Products, Inc.i

     334,167  
  37,054     

Coca-Cola Amatil, Ltd.

     262,941  
  9,689     

Coca-Cola HBC AG

     284,945  
  39,320     

Cott Corporation

     567,781  
  2,371     

Ebro Foods SA

     54,161  
  5,750     

Grieg Seafood ASA

     40,047  
  1,348     

Henkel AG & Company KGaA

     163,289  
  16,955     

Imperial Brands plc

     761,913  
  1,000     

Kesko Oyj

     50,868  
  5,600     

Kewpie Corporation

     147,054  
  3,100     

Kirin Holdings Company, Ltd.

     63,236  
  7     

Lindt & Spruengli AG

     40,588  
  1,649     

Nestle SA

     143,822  
  28,500     

Philip Morris International, Inc.

     3,347,325  
  1,391     

SalMar ASA

     34,479  
  1,700     

Seven & I Holdings Company, Ltd.

     70,150  
  2,500     

Suedzucker AG

     52,193  
  11,881     

Tate & Lyle plc

     102,395  
  10,847     

Unilever plc

     587,020  
  36,470     

Whole Foods Market, Inc.

     1,535,752  
     

 

 

 
  

Total

     9,485,623  
     

 

 

 

 

 

 

Energy (1.5%)

  
  2,438     

Arch Coal, Inc.

     166,515  
  272,069     

BP plc

     1,570,438  
  9,430     

Concho Resources, Inc.i

     1,146,028  
  3,232     

Contura Energy, Inc.

     211,696  
  6,053     

Crescent Point Energy Corporation

     46,303  
  23,520     

Devon Energy Corporation

     751,934  
  27,094     

Ensco plc

     139,805  
  19,940     

Halliburton Company

     851,637  
  17,811     

John Wood Group plc

     148,815  
  10,298     

OMV AG

     534,907  
  33,246     

Petrofac, Ltd.

     191,165  
  7,920     

Pioneer Natural Resources Company

     1,263,874  
  9,409     

Royal Dutch Shell plc

     250,185  
  3,220     

Royal Dutch Shell plc, Class A

     85,552  
  21,547     

Royal Dutch Shell plc, Class B

     578,463  
  5,827     

Statoil ASA

     96,624  
  3,845     

TGS Nopec Geophysical Company ASA

     78,889  
  9,351     

Total SA

     464,250  
  7,980     

U.S. Silica Holdings, Inc.

     283,210  
  29,940     

WPX Energy, Inc.i

     289,220  
     

 

 

 
  

Total

     9,149,510  
     

 

 

 

 

 

 

Financials (4.6%)

  
  8,544     

ABN AMRO Group NVf

     226,347  
  2,310     

Affiliated Managers Group, Inc.

     383,136  
  22,448     

Ally Financial, Inc.

     469,163  
  200,000     

Apollo Investment Corporation

     1,278,000  
  115,400     

Ares Capital Corporation

     1,890,252  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

126


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (27.5%)

   Value  
 

Financials (4.6%) - continued

  
  6,315     

ASX, Ltd.

   $ 260,184  
  20,376     

Australia & New Zealand Banking Group, Ltd.

     449,732  
  104,943     

Bank of America Corporation

     2,545,917  
  11,662     

Bank of Nova Scotia

     701,536  
  9,600     

Bank of the Ozarks, Inc.

     449,952  
  21,198     

Bankia, SA

     102,530  
  2,158     

Canadian Imperial Bank of Commerce

     175,379  
  9,000     

Chiba Bank, Ltd.

     65,497  
  5,588     

CI Financial Corporation

     119,103  
  19,060     

CNP Assurances

     427,826  
  6,434     

Danske Bank AS

     247,536  
  3,600     

DBS Group Holdings, Ltd.

     54,183  
  51,046     

Direct Line Insurance Group plc

     236,371  
  24,020     

Encore Capital Group, Inc.i

     964,403  
  5,500     

Erste Group Bank AG

     210,677  
  62,505     

FlexiGroup, Ltd.

     87,618  
  85,000     

Fukuoka Financial Group, Inc.

     405,553  
  4,138     

Genworth MI Canada, Inc.j

     113,852  
  11,230     

Goldman Sachs Group, Inc.

     2,491,937  
  120,000     

Golub Capital BDC, Inc.

     2,294,400  
  3,900     

Hannover Rueckversicherung SE

     468,444  
  2,600     

Hokuhoku Financial Group, Inc.

     41,589  
  114,805     

HSBC Holdings plc

     1,065,621  
  6,959     

ING Groep NV

     120,132  
  2,321     

Intact Financial Corporation

     175,328  
  16,420     

Intercontinental Exchange, Inc.

     1,082,406  
  5,760     

Janus Henderson Group plci

     190,714  
  32,470     

KeyCorp

     608,488  
  2,604     

Macquarie Group, Ltd.

     177,082  
  110,907     

Mapfre SAj

     388,199  
  6,800     

Meta Financial Group, Inc.

     605,200  
  16,044     

MetLife, Inc.

     881,457  
  3,325     

MGIC Investment Corporationi

     37,240  
  13,000     

Mitsubishi UFJ Financial Group, Inc.

     87,686  
  146,300     

Mizuho Financial Group, Inc.

     268,237  
  2,300     

MS and AD Insurance Group Holdings, Inc.

     77,576  
  452     

Muenchener Rueckversicherungs- Gesellschaft AG

     91,464  
  7,429     

National Bank of Canada

     312,387  
  17,003     

Nordea Bank AB

     216,557  
  2,391     

Pargesa Holding SA

     182,183  
  22,489     

Poste Italiane SPAf

     154,207  
  7,328     

Power Corporation of Canada

     167,152  
  26,500     

Resona Holdings, Inc.

     146,381  
  28,400     

Senshu Ikeda Holdings, Inc.

     120,143  
  4,571     

Societe Generale

     246,495  
  18,800     

Sumitomo Mitsui Trust Holdings, Inc.

     675,283  
  6,624     

Swiss Re AG

     607,042  
  48,070     

Synchrony Financial

     1,433,447  
  9,510     

TD Ameritrade Holding Corporation

     408,835  
  1,498     

TMX Group, Ltd.

     81,507  
  11,230     

Zions Bancorporation

     493,109  
  376     

Zurich Insurance Group AG

     109,735  
     

 

 

 
  

Total

     28,372,410  
     

 

 

 

 

 

 

Health Care (2.8%)

  
  13,290     

Acadia Healthcare Company, Inc.i

     656,260  
  2,896     

Ansell, Ltd.

     52,812  
  5,031     

Anthem, Inc.

     946,482  
  10,202     

CAE, Inc.

     175,907  
  13,920     

Celgene Corporationi

     1,807,790  
  6,220     

CIGNA Corporation

     1,041,166  
  5,367     

Danaher Corporation

     452,921  
  1,851     

GlaxoSmithKline plc

     39,403  
  17,730     

GlaxoSmithKline plc ADR

     764,518  
  13,580     

Hologic, Inc.i

     616,260  
  346     

Le Noble Age SA

     23,679  
  515     

Lonza Group AG

     111,557  
  23,590     

Medtronic plc

     2,093,613  
  2,973     

Merck KGaA

     359,730  
  20,581     

Novartis AG

     1,719,061  
  11,984     

Novo Nordisk AS

     514,920  
  206     

Roche Holding AG-Genusschein

     52,636  
  2,850     

Teleflex, Inc.

     592,116  
  18,799     

UnitedHealth Group, Inc.

     3,485,711  
  3,690     

Waters Corporationi

     678,370  
  11,520     

Zimmer Biomet Holdings, Inc.

     1,479,168  
     

 

 

 
  

Total

     17,664,080  
     

 

 

 

 

 

 

Industrials (3.1%)

  
  84     

A P Moller - Maersk AS, Class A

     160,280  
  143     

A P Moller - Maersk AS, Class B

     287,932  
  8,465     

Adecco SA

     644,882  
  900     

Aica Kogyo Company, Ltd.

     27,482  
  4,600     

Asahi Glass Company, Ltd.

     194,271  
  31,800     

ComfortDelGro Corporation, Ltd

     53,116  
  37,030     

CSX Corporation

     2,020,357  
  5,890     

Cummins, Inc.

     955,476  
  6,000     

Dai Nippon Printing Company, Ltd.

     66,840  
  17,780     

Delta Air Lines, Inc.

     955,497  
  3,803     

Deutsche Lufthansa AG

     86,669  
  21,910     

Eaton Corporation plc

     1,705,255  
  3,610     

Equifax, Inc.

     496,086  
  9,776     

Finning International, Inc.

     191,630  
  3,400     

Fuji Machine Manufacturing Company, Ltd.

     49,180  
  30,000     

GWA Group, Ltd.

     72,594  
  2,200     

Hitachi Transport System, Ltd.

     51,878  
  244     

Hochtief AG

     44,793  
  11,906     

Illinois Tool Works, Inc.

     1,705,535  
  3,600     

Inaba Denki Sangyo Company, Ltd.

     136,913  
  52,800     

ITOCHU Corporation

     786,135  
  2,034     

Jardine Matheson Holdings, Ltd.

     130,583  
  12,400     

KITZ Corporation

     115,898  
  12,000     

KONE Oyj

     610,503  
  3,006     

Koninklijke Boskalis Westminster NV

     97,623  
  1,635     

Loomis AB

     58,610  
  8,200     

Marubeni Corporation

     53,125  
  7,930     

Masonite International Corporationi

     598,715  
  20,025     

Meggitt plc

     124,431  
  3,640     

Middleby Corporationi

     442,296  
  7,400     

MIRAIT Holdings Corporation

     83,234  
  21,000     

Mitsubishi Heavy Industries, Ltd.

     86,460  
  5,000     

Mitsuboshi Belting, Ltd.

     55,514  
  7,354     

Monadelphous Group, Ltd.

     79,028  
  11,657     

National Express Group plc

     55,671  
  8,000     

Nippon Express Company, Ltd.

     50,201  
  10,300     

Nitto Kogyo Corporation

     162,960  
  3,555     

Northgate plc

     20,517  
  7,050     

Oshkosh Corporation

     485,604  
  3,222     

Philips Lighting NVf

     119,012  
  4,664     

RELX NV

     96,157  
  11,870     

Rolls-Royce Holdings plc

     137,676  
  842,770     

Rolls-Royce Holdings plc Rightsi,k

     1,098  
  8,000     

Ryobi, Ltd.

     32,635  
  11,370     

Saia, Inc.i

     583,281  
  4,800     

Sanwa Holdings Corporation

     50,692  
  795     

Schindler Holding AG, Participation Certificate

     168,550  
  627     

SFS Group AGi

     71,142  
  4,985     

Siemens AG

     685,708  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

127


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (27.5%)

   Value  
 

Industrials (3.1%) - continued

  
  2,668     

Skanska AB

   $ 63,354  
  25,596     

SKF AB

     519,762  
  8,394     

Smiths Group plc

     174,528  
  63,200     

Sojitz Corporation

     155,578  
  1,540     

Spirax-Sarco Engineering plc

     107,404  
  1,135     

Sulzer, Ltd.

     128,663  
  11,240     

Team, Inc.i

     263,578  
  8,100     

Teijin, Ltd.

     156,306  
  3,800     

Toppan Forms Company, Ltd.

     39,334  
  6,814     

Vinci SA

     581,246  
  4,220     

WABCO Holdings, Inc.i

     538,092  
  2,561     

Wolseley plc

     157,189  
  2,034     

WSP Global, Inc.

     84,400  
  8,185     

YIT Oyj

     68,461  
  1,600     

Yuasa Trading Company, Ltd.

     48,662  
     

 

 

 
  

Total

     19,036,282  
     

 

 

 

 

 

 

Information Technology (4.3%)

  
  7,743     

Advanced Micro Devices, Inc.i

     96,633  
  2,460     

Alliance Data Systems Corporation

     631,457  
  2,130     

Alphabet, Inc., Class Ai

     1,980,218  
  1,554     

Alphabet, Inc., Class Ci

     1,412,166  
  315     

Alten SA

     25,980  
  31,688     

Apple, Inc.

     4,563,706  
  3,300     

Azbil Corporation

     125,630  
  672     

BKW FMB Energie

     39,502  
  5,100     

Canon, Inc.

     173,478  
  7,959     

Cap Gemini SA

     822,187  
  2,996     

Capital Power Corporation

     56,187  
  27,850     

Ciena Corporationi

     696,807  
  45,212     

Cisco Systems, Inc.

     1,415,136  
  24,920     

Cognizant Technology Solutions Corporation

     1,654,688  
  4,470     

F5 Networks, Inc.i

     567,958  
  15,540     

Facebook, Inc.i

     2,346,229  
  22,150     

Finisar Corporationi

     575,457  
  11,200     

FUJIFILM Holdings NPV

     403,844  
  18,360     

Juniper Networks, Inc.

     511,877  
  19,900     

Konica Minolta Holdings, Inc.

     166,023  
  3,010     

Lam Research Corporation

     425,704  
  1,594     

Micron Technology, Inc.i

     47,597  
  4,800     

NEC Networks & System Integration Corporation

     104,461  
  14,070     

New Relic, Inc.i

     605,151  
  5,447     

NVIDIA Corporation

     787,418  
  35,250     

PayPal Holdings, Inc.i

     1,891,868  
  1,900     

Ryosan Company, Ltd.

     69,482  
  9,510     

Salesforce.com, Inc.i

     823,566  
  2,810     

Seagate Technology plc

     108,887  
  1,504     

SMA Solar Technology AG

     45,202  
  1,538     

Software AG

     67,457  
  11,492     

Telefonaktiebolaget LM Ericsson

     82,629  
  800     

Tokyo Electron, Ltd.

     108,154  
  19,560     

Twitter, Inc.i

     349,537  
  25,590     

Visa, Inc.

     2,399,830  
  12,902     

Xilinx, Inc.

     829,857  
     

 

 

 
  

Total

     27,011,963  
     

 

 

 

 

 

 

Materials (1.2%)

  
  2,700     

Adeka Corporation

     41,251  
  3,756     

APERAM

     174,413  
  1,460     

Ashland Global Holdings, Inc.

     96,229  
  48,256     

BHP Billiton, Ltd.

     860,109  
  7,203     

BillerudKorsnas AB

     113,837  
  30,134     

BlueScope Steel, Ltd.

     305,077  
  3,700     

Crown Holdings, Inc.i

     220,742  
  22,600     

Daicel Corporation

     282,472  
  24,000     

DOWA Holdings Company, Ltd.

     182,040  
  1,340     

Eagle Materials, Inc.

     123,843  
  13,656     

Evonik Industries AG

     437,072  
  2,760     

FMC Corporation

     201,618  
  9,808     

Granges AB

     90,236  
  4,200     

JSR Corporation

     72,707  
  19,500     

Kuraray Company, Ltd.

     355,076  
  9,800     

Kyoei Steel, Ltd.

     162,651  
  22,000     

Mitsubishi Chemical Holdings Corporation

     183,298  
  3,240     

Neenah Paper, Inc.

     260,010  
  500     

Nippon Shokubai Company, Ltd.

     32,297  
  60,505     

Norsk Hydro ASA

     334,835  
  6,752     

Nufarm, Ltd.

     49,961  
  38,000     

Oji Holdings Corporation

     196,745  
  15,087     

Orora, Ltd.

     33,155  
  3,080     

Packaging Corporation of America

     343,081  
  13,500     

Rengo Company, Ltd.

     78,377  
  1,691     

Rio Tinto, Ltd.

     82,180  
  3,770     

Sensient Technologies Corporation

     303,598  
  4,491     

Solvay SA

     602,744  
  1,400     

Sumitomo Seika Chemicals Company, Ltd.

     68,844  
  6,300     

Toagosei Company, Ltd.

     82,176  
  27,466     

UPM-Kymmene Oyj

     783,187  
  4,008     

Valvoline, Inc.

     95,070  
  18,185     

Verso Corporationi

     85,288  
  1,600     

Yamato Kogyo Company, Ltd.

     41,100  
  10,490     

Yara International ASA

     394,448  
     

 

 

 
  

Total

     7,769,767  
     

 

 

 

 

 

 

Real Estate (4.1%)

  
  2,300     

Acadia Realty Trust

     63,940  
  1,550     

Agree Realty Corporation

     71,098  
  8,369     

Alexandria Real Estate Equities, Inc.

     1,008,213  
  1,000     

American Assets Trust, Inc.

     39,390  
  3,000     

American Campus Communities, Inc.

     141,900  
  4,950     

American Homes 4 Rent

     111,722  
  4,123     

American Tower Corporation

     545,555  
  4,700     

Apartment Investment & Management Company

     201,959  
  5,100     

Apple Hospitality REIT, Inc.

     95,421  
  700     

Armada Hoffler Properties, Inc.

     9,065  
  3,000     

AvalonBay Communities, Inc.

     576,510  
  1,880     

Bluerock Residential Growth REIT, Inc.

     24,233  
  5,127     

Boston Properties, Inc.

     630,724  
  4,100     

Brandywine Realty Trust

     71,873  
  8,287     

Brixmor Property Group, Inc.

     148,172  
  8,980     

Camden Property Trust

     767,880  
  2,075     

Care Capital Properties, Inc.

     55,403  
  1,201     

Chesapeake Lodging Trust

     29,388  
  700     

City Office REIT, Inc.

     8,890  
  1,900     

Colony Starwood Homes

     65,189  
  1,100     

Columbia Property Trust, Inc.

     24,618  
  7,510     

Cominar Real Estate Investment Trust

     73,606  
  2,500     

CoreCivic, Inc.

     68,950  
  750     

CoreSite Realty Corporation

     77,648  
  2,300     

Corporate Office Properties Trust

     80,569  
  8,290     

Cousins Properties, Inc.

     72,869  
  5,730     

Crown Castle International Corporation

     574,031  
  5,100     

CubeSmart

     122,604  
  2,550     

CyrusOne, Inc.

     142,163  
  400     

Daito Trust Construction Company, Ltd.

     62,318  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

128


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (27.5%)

   Value  
 

Real Estate (4.1%) - continued

  
  2,500     

DCT Industrial Trust, Inc.

   $ 133,600  
  7,400     

DDR Corporation

     67,118  
  48,100     

DEXUS Property Group

     350,196  
  4,218     

DiamondRock Hospitality Company

     46,187  
  3,836     

Digital Realty Trust, Inc.

     433,276  
  3,000     

Douglas Emmett, Inc.

     114,630  
  32,620     

Duke Realty Corporation

     911,729  
  1,700     

DuPont Fabros Technology, Inc.

     103,972  
  254     

EastGroup Properties, Inc.

     21,285  
  1,400     

Education Realty Trust, Inc.

     54,250  
  1,856     

Empire State Realty Trust, Inc.

     38,549  
  1,566     

EPR Properties

     112,548  
  2,362     

Equinix, Inc.

     1,013,676  
  2,800     

Equity Commonwealthi

     88,480  
  2,000     

Equity Lifestyle Properties, Inc.

     172,680  
  10,890     

Equity Residential

     716,889  
  1,630     

Essex Property Trust, Inc.

     419,350  
  3,100     

Extra Space Storage, Inc.

     241,800  
  1,700     

Federal Realty Investment Trust

     214,863  
  3,300     

FelCor Lodging Trust, Inc.

     23,793  
  3,400     

First Industrial Realty Trust, Inc.

     97,308  
  5,042     

Forest City Realty Trust, Inc.

     121,865  
  4,200     

Gaming and Leisure Properties, Inc.

     158,214  
  32,827     

General Growth Properties, Inc.

     773,404  
  2,850     

GEO Group, Inc.

     84,275  
  4,280     

Gramercy Property Trust

     127,159  
  13,316     

H&R Real Estate Investment Trust

     226,109  
  9,900     

HCP, Inc.

     316,404  
  2,900     

Healthcare Realty Trust, Inc.

     99,035  
  4,300     

Healthcare Trust of America, Inc.

     133,773  
  3,400     

Highwoods Properties, Inc.

     172,414  
  3,700     

Hospitality Properties Trust

     107,855  
  17,411     

Host Hotels & Resorts, Inc.

     318,099  
  3,850     

Hudson Pacific Properties, Inc.

     131,632  
  54,000     

Hysan Development Company, Ltd.

     257,709  
  3,300     

Invitation Homes, Inc.

     71,379  
  5,300     

Iron Mountain, Inc.

     182,108  
  2,300     

Kilroy Realty Corporation

     172,845  
  8,944     

Kimco Realty Corporation

     164,122  
  1,400     

Kite Realty Group Trust

     26,502  
  1,569     

Lamar Advertising Company

     115,431  
  2,600     

LaSalle Hotel Properties

     77,480  
  3,400     

Liberty Property Trust

     138,414  
  1,091     

Life Storage, Inc.

     80,843  
  3,250     

Macerich Company

     188,695  
  2,000     

Mack-Cali Realty Corporation

     54,280  
  7,300     

Medical Properties Trust, Inc.

     93,951  
  2,599     

Mid-America Apartment Communities, Inc.

     273,883  
  1,500     

National Health Investors, Inc.

     118,800  
  4,500     

National Retail Properties, Inc.

     175,950  
  653     

National Storage Affiliates Trust

     15,091  
  83,508     

New World Development Company, Ltd.

     105,854  
  3,450     

Omega Healthcare Investors, Inc.

     113,919  
  2,800     

Outfront Media, Inc.

     64,736  
  573     

Parkway, Inc.

     13,116  
  1,400     

Pebblebrook Hotel Trust

     45,136  
  7,250     

Physicians Realty Trust

     146,015  
  900     

Piedmont Office Realty Trust, Inc.

     18,972  
  17,453     

Prologis, Inc.

     1,023,444  
  4,582     

Public Storage, Inc.

     955,484  
  1,123     

QTS Realty Trust, Inc.

     58,767  
  2,060     

Quality Care Properties, Inc.i

     37,719  
  1,700     

Ramco-Gershenson Properties Trust

     21,930  
  5,443     

Realty Income Corporation

     300,345  
  4,060     

Regency Centers Corporation

     254,318  
  2,500     

Retail Opportunity Investments Corporation

     47,975  
  4,100     

Retail Properties of America, Inc.

     50,061  
  3,688     

RLJ Lodging Trust

     73,281  
  17,000     

Road King Infrastructure, Ltd.

     20,985  
  1,000     

Road King Infrastructure, Ltd., Rightsi,k

     0  
  1,000     

Ryman Hospitality Properties

     64,010  
  1,200     

Sabra Health Care REIT, Inc.

     28,920  
  3,675     

Senior Housing Property Trust

     75,117  
  9,400     

Simon Property Group, Inc.

     1,520,544  
  2,300     

SL Green Realty Corporation

     243,340  
  9,800     

Spirit Realty Capital, Inc.

     72,618  
  700     

STAG Industrial, Inc.

     19,320  
  82,471     

Stockland

     277,341  
  4,956     

Store Capital Corporation

     111,262  
  4,298     

Summit Hotel Properties, Inc.

     80,158  
  1,950     

Sun Communities, Inc.

     170,995  
  14,000     

Sun Hung Kai Properties, Ltd.

     205,662  
  4,955     

Sunstone Hotel Investors, Inc.

     79,875  
  1,879     

Tanger Factory Outlet Centers, Inc.

     48,816  
  1,500     

Taubman Centers, Inc.

     89,325  
  5,900     

UDR, Inc.

     229,923  
  250     

Uniti Group, Inc.

     6,285  
  2,000     

Urban Edge Properties

     47,460  
  500     

Urstadt Biddle Properties, Inc.

     9,900  
  8,050     

Ventas, Inc.

     559,314  
  22,209     

VEREIT, Inc.

     180,781  
  6,040     

Vornado Realty Trust

     567,156  
  2,400     

Washington Prime Group, Inc.

     20,088  
  500     

Washington REIT

     15,950  
  2,700     

Weingarten Realty Investors

     81,270  
  8,089     

Welltower, Inc.

     605,462  
  8,000     

Wheelock and Company, Ltd.

     60,341  
  40,700     

Wing Tai Holdings, Ltd.

     58,849  
  1,500     

WP Carey, Inc.

     99,015  
  2,500     

Xenia Hotels & Resorts, Inc.

     48,425  
     

 

 

 
  

Total

     25,349,380  
     

 

 

 

 

 

 

Telecommunications Services (0.4%)

  
  8,239     

Elisa Oyj

     319,609  
  7,884     

Freenet AG

     251,521  
  28,951     

Inmarsat plc

     290,356  
  120,060     

KCOM Group plc

     139,172  
  12,000     

Nippon Telegraph & Telephone Corporation

     566,449  
  8,300     

NTT DOCOMO, Inc.

     196,301  
  140,273     

PCCW, Ltd.

     79,719  
  12,823     

Proximus SA

     448,798  
  15,582     

TDC AS

     90,615  
  12,200     

Telefonica Deutschland Holding AG

     61,012  
  7,936     

Telenor ASA

     131,660  
     

 

 

 
  

Total

     2,575,212  
     

 

 

 

 

 

 

Utilities (0.5%)

  
  2,674     

ATCO, Ltd.

     104,564  
  2,677     

Canadian Utilities, Ltd.

     86,020  
  146,968     

Centrica plc

     383,185  
  99,021     

Electricidade de Portugal SA

     323,920  
  416     

Elia System Operator SA

     23,543  
  17,558     

Endesa SAj

     405,039  
  23,669     

MDU Resources Group, Inc.

     620,128  
  12,600     

New Jersey Resources Corporation

     500,220  
  87,000     

Osaka Gas Company, Ltd.

     356,251  
  34,332     

Redes Energeticas Nacionais SGPS SA

     107,556  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

129


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (27.5%)

   Value  
 

Utilities (0.5%) - continued

  
  2,148     

Verbund AG

   $ 40,970  
     

 

 

 
  

Total

     2,951,396  
     

 

 

 
  

Total Common Stock

(cost $151,674,720)

     171,451,961  
     

 

 

 
      

 

Preferred Stock (2.3%)

      
 

Consumer Non-Cyclical (0.2%)

  
  31,200     

CHS, Inc., 7.100%g

     917,904  
     

 

 

 
  

Total

     917,904  
     

 

 

 

 

 

 

Consumer Staples (0.2%)

  
  4,500     

Bunge, Ltd., Convertible, 4.875%g

     469,125  
  26,000     

CHS, Inc., 6.750%g

     735,280  
  2,049     

Henkel AG & Company KGaA, 1.470%

     282,545  
     

 

 

 
  

Total

     1,486,950  
     

 

 

 

 

 

 

Energy (<0.1%)

  
  2,401     

Alpha Natural Resources, Inc., 0.000%i

     45,019  
  2,401     

ANR Holdings, Inc., 0.000%i

     7,203  
     

 

 

 
  

Total

     52,222  
     

 

 

 

 

 

 

Financials (1.6%)

  
  6,475     

Agribank FCB, 6.875%g

     707,394  
  39,710     

Annaly Capital Management, Inc., 7.500%g

     1,012,208  
  37,225     

Citigroup, Inc., 6.875%g

     1,101,488  
  26,020     

Citigroup, Inc., 7.542%d

     675,999  
  8,650     

Cobank ACB, 6.250%*,g

     899,059  
  7,350     

Federal National Mortgage Association, 0.000%g,i

     42,336  
  46,050     

GMAC Capital Trust I, 6.967%d

     1,206,510  
  30,800     

Goldman Sachs Group, Inc., 5.500%g

     867,020  
  13,620     

Morgan Stanley, 6.875%g

     398,930  
  22,200     

Morgan Stanley, 7.125%g

     658,008  
  15,500     

PNC Financial Services Group, Inc., 6.125%g

     458,800  
  28,000     

U.S. Bancorp, 6.500%g

     831,320  
  1,012     

Wells Fargo & Company, Convertible, 7.500%g

     1,326,843  
     

 

 

 
  

Total

     10,185,915  
     

 

 

 

 

 

 

Health Care (0.2%)

  
  810     

Allergan plc, Convertible, 5.500%

     700,650  
  8,355     

Becton Dickinson and Company, Convertible, 6.125%

     457,687  
     

 

 

 
  

Total

     1,158,337  
     

 

 

 

 

 

 

Industrials (0.1%)

  
  4,060     

Stanley Black & Decker, Inc., Convertible, 5.375%

     445,463  
     

 

 

 
  

Total

     445,463  
     

 

 

 
  

Total Preferred Stock

(cost $13,187,467)

     14,246,791  
     

 

 

 
      

 

Registered Investment Companies (2.1%)

      
 

Equity Funds/Exchange Traded Funds (1.6%)

  
  256,500     

Alerian MLP ETF

     3,067,740  
  8,580     

iShares MSCI EAFE Index Fund

     559,416  
  46,370     

Materials Select Sector SPDR Fund

     2,495,170  
  7,870     

Powershares S&P SmallCap Information Technology Portfolio

     582,222  
  30,530     

Utilities Select Sector SPDR Fund

     1,586,339  
  25,000     

Vanguard High Dividend Yield ETF

     1,954,000  
     

 

 

 
  

Total

     10,244,887  
     

 

 

 

 

 

 

Fixed Income Funds/Exchange Traded Funds (0.5%)

  
  24,600     

iShares S&P U.S. Preferred Stock Index Fund

     963,582  
  19,065     

PowerShares Senior Loan Portfolio

     441,164  
  24,825     

Vanguard Short-Term Corporate Bond ETF

     1,986,993  
     

 

 

 
  

Total

     3,391,739  
     

 

 

 
  

 

Total Registered Investment Companies

(cost $13,827,835)

     13,636,626  
     

 

 

 
      

 

Collateral Held for Securities Loaned (0.2%)

      
  1,140,232     

Thrivent Cash Management Trust

     1,140,232  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $1,140,232)

     1,140,232  
     

 

 

 

 

Shares or
Principal
Amount

    

Short-Term Investments (11.8%)l

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.910%, 7/19/2017m

     99,955  
  200,000     

1.030%, 8/11/2017m

     199,779  
  1,300,000     

1.035%, 9/27/2017m

     1,296,801  
  

Thrivent Core Short-Term Reserve Fund

  
  7,177,643     

1.240%

     71,776,433  
     

 

 

 
  

Total Short-Term Investments (cost $73,372,864)

     73,372,968  
     

 

 

 
  

Total Investments (cost $639,888,771) 107.1%

   $ 668,895,631  
     

 

 

 
  

Other Assets and Liabilities, Net (7.1%)

     (44,595,091
     

 

 

 
  

Total Net Assets 100.0%

   $ 624,300,540  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

130


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
f Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $79,816,704 or 12.8% of total net assets.
g Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
h Denotes interest only security. Interest only securities represent the right to receive monthly interest payments on an underlying pool of mortgages or assets. The principal shown is the outstanding par amount of the pool as of the end of the period. The actual effective yield of the security is different than the stated coupon rate.
i Non-income producing security.
j All or a portion of the security is on loan.
k Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
l The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
m All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Diversified Income Plus Portfolio as of June 30, 2017 was $22,752,927 or 3.6% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

AJAX Mortgage Loan Trust, 4/25/2057

     5/19/2017      $ 949,713  

ALM XI Ltd., 10/17/2026

     4/28/2017        1,100,000  

Angel Oak Mortgage Trust, 11/25/2045

     12/10/2015        285,244  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        650,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        1,400,347  

CLUB Credit Trust, 4/17/2023

     6/14/2017        824,996  

Cobank ACB, 6.250%, 10/1/2022

     10/1/2012        870,375  

COLT Mortgage Loan Trust, 9/25/2046

     9/9/2016        666,105  

Digicel, Ltd., 4/15/2021

     6/9/2014        775,363  

GCAT, LLC, 3/25/2047

     3/22/2017        1,168,820  

Liberty Mutual Group, Inc., 6/15/2058

     1/12/2009        538,913  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        1,450,000  

Mariner Finance Issuance Trust, 2/20/2029

     2/16/2017        999,803  

Marlette Funding Trust, 1/17/2023

     7/20/2016        785,599  

Murray Hill Marketplace Trust, 11/25/2022

     10/6/2016        179,327  

NCF Dealer Floorplan Master Trust, 3/21/2022

     4/8/2016        737,260  

NRZ Advance Receivables Trust Advance Receivables Backed, 6/15/2049

     6/23/2016        649,999  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        975,000  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        894,801  

Preston Ridge Partners Mortgage Trust, LLC, 9/27/2021

     9/23/2016        798,256  

Pretium Mortgage Credit Partners I, LLC, 7/27/2031

     6/17/2016        888,983  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        1,056,463  

Sunset Mortgage Loan Company, LLC, 6/16/2047

     6/15/2017        750,000  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        243,843  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        385,329  

US Residential Opportunity Fund Trust, 7/27/2036

     7/20/2016        1,007,054  

Vericrest Opportunity Loan Transferee, 2/25/2055

     2/25/2015        178,052  

Voya CLO 4, Ltd., 10/14/2026

     6/16/2017        1,225,000  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Diversified Income Plus Portfolio as of June 30, 2017:

Securities Lending Transactions

 

Common Stock

   $ 1,074,855  
  

 

 

 

Total lending

   $ 1,074,855  

Gross amount payable upon return of collateral for securities loaned

   $ 1,140,232  
  

 

 

 

Net amounts due to counterparty

   $ 65,377  
  

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

131


Table of Contents

DIVERSIFIED INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Definitions:

 

ADR

  -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

ETF

  -    Exchange Traded Fund

REIT

  -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

Ser.

  -    Series

SPDR

  -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

132


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (30.4%)a

   Value  
 

Basic Materials (1.8%)

  
  

Arch Coal, Inc., Term Loan

  
  $   314,213     

5.226%, 3/7/2024

   $ 313,559  
  

Chemours Company, Term Loan

  
  424,783     

3.570%, 5/12/2022

     425,952  
  

Contura Energy, Inc., Term Loan

  
  578,550     

6.230%, 3/17/2024

     561,193  
  

Ineos Finance, LLC, Term Loan

  
  760,751     

3.976%, 3/31/2022b,c

     761,862  
  

Peabody Energy Corporation, Term Loan

  
  164,588     

5.726%, 3/31/2022

     164,217  
  

Tronox Pigments BV, Term Loan

  
  679,383     

4.796%, 3/19/2020

     682,780  
     

 

 

 
  

Total

     2,909,563  
     

 

 

 

 

 

 

Capital Goods (2.4%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  580,703     

3.939%, 11/10/2023

     582,468  
  

Berry Plastics Corporation, Term Loan

  
  410,000     

3.367%, 2/8/2020

     409,885  
  150,000     

3.367%, 1/6/2021

     149,913  
  538,650     

3.617%, 1/19/2024

     538,424  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  1,085,000     

5.226%, 11/30/2023

     1,088,613  
  

Reynolds Group Holdings, Inc., Term Loan

  
  347,380     

4.226%, 2/5/2023

     347,633  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  738,150     

4.226%, 5/15/2022

     735,382  
     

 

 

 
  

Total

     3,852,318  
     

 

 

 

 

 

 

Communications Services (10.8%)

  
  

Altice Financing SA, Term Loan

  
  290,000     

3.908%, 7/15/2025

     289,002  
  

Altice US Finance I Corporation, Term Loan

  
  365,000     

3.466%, 7/14/2025

     361,350  
  

Atlantic Broadband Penn, LLC, Term Loan

  
  75,278     

3.726%, 11/30/2019

     75,310  
  

Beasley Broadcast Group, Inc., Term Loan

  
  272,264     

7.226%, 11/1/2023

     274,987  
  

Birch Communication Inc., Term Loan

  
  395,378     

8.550%, 7/18/2020

     281,379  
  

CBS Radio, Inc., Term Loan

  
  382,781     

4.716%, 10/17/2023

     383,259  
  

Cengage Learning Acquisitions, Term Loan

  
  561,342     

5.339%, 6/7/2023

     529,127  
  

CenturyLink, Inc., Term Loan

  
  495,000     

3.959%, 1/31/2025

     489,090  
  

Charter Communications Operating, LLC, Term Loan

  
  54,715     

3.230%, 7/1/2020

     54,859  
  54,715     

3.230%, 1/3/2021

     54,852  
  471,420     

0.000%, 1/15/2024b,c

     472,923  
  

Cincinnati Bell, Inc., Term Loan

  
  150,727     

4.051%, 9/10/2020

     151,744  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  870,000     

4.726%, 11/19/2024

     871,636  
  

CSC Holdings, LLC, Term Loan

  
  485,000     

3.459%, 7/17/2025

     481,241  
  

FairPoint Communications, Inc., Term Loan

  
  429,226     

7.500%, 2/14/2019

     429,317  
  

Gray Television, Inc., Term Loan

  
  492,525     

3.551%, 2/7/2024

     494,372  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  230,000     

4.226%, 3/24/2024

     230,216  
  

Intelsat Jackson Holdings SA, Term Loan

  
  160,000     

4.000%, 6/30/2019

     158,525  
  

Level 3 Financing, Inc., Term Loan

  
  1,025,000     

3.466%, 2/22/2024

     1,026,927  
  

Liberty Cablevision of Puerto Rico, LLC, Term Loan

  
  725,000     

4.658%, 1/7/2022

     717,148  
  145,000     

7.908%, 7/7/2023

     144,275  
  

LTS Buyer, LLC, Term Loan

  
  665,699     

4.546%, 4/13/2020

     667,696  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  1,063,826     

5.226%, 5/4/2022

     1,045,039  
  

Mediacom Illinois, LLC, Term Loan

  
  259,350     

3.440%, 2/15/2024

     259,998  
  

NEP/NCP Holdco, Inc., Term Loan

  
  742,347     

4.476%, 1/22/2020

     742,117  
  760,000     

0.000%, 7/21/2022b,c

     759,764  
  

New LightSquared, Term Loan

  
  169,154     

19.939%, 12/7/2020

     163,959  
  

SBA Senior Finance II, LLC, Term Loan

  
  727,500     

3.480%, 3/24/2021

     728,686  
  215,600     

3.480%, 6/10/2022

     215,654  
  

SFR Group SA, Term Loan

  
  265,000     

3.944%, 6/22/2025

     262,599  
  

Sprint Communications, Inc., Term Loan

  
  1,062,338     

3.750%, 2/2/2024

     1,062,114  
  

TNS, Inc., Term Loan

  
  50,956     

5.230%, 2/15/2020

     51,300  
  

Univision Communications, Inc., Term Loan

  
  244,577     

3.976%, 3/15/2024

     239,583  
  

Virgin Media Bristol, LLC, Term Loan

  
  550,000     

3.909%, 1/31/2025

     549,863  
  

WideOpenWest Finance, LLC, Term Loan

  
  950,000     

0.000%, 8/6/2023b,c

     948,385  
  918,063     

4.702%, 8/19/2023

     916,502  
  

Zayo Group, LLC, Term Loan

  
  521,923     

3.716%, 1/19/2024

     522,142  
     

 

 

 
  

Total

     17,106,940  
     

 

 

 

 

 

 

Consumer Cyclical (3.1%)

  
  

Amaya Holdings BV, Term Loan

  
  621,008     

4.796%, 8/1/2021

     621,573  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  249,141     

3.960%, 7/29/2021

     249,660  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

133


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (30.4%)a

   Value  
 

Consumer Cyclical (3.1%) - continued

  
  

Ceridian HCM Holding, Inc., Term Loan

  
  $  131,983     

4.726%, 9/15/2020

   $ 130,912  
  

Eldorado Resorts, Inc., Term Loan

  
  249,375     

3.375%, 4/17/2024

     247,193  
  

Four Seasons Hotels, Ltd., Term Loan

  
  598,496     

3.726%, 11/30/2023

     601,985  
  

Golden Nugget, Inc., Term Loan

  
  280,695     

4.710%, 11/21/2019

     283,328  
  

Golden Nugget, Inc., Term Loan Delayed Draw

  
  120,298     

4.680%, 11/21/2019

     121,426  
  

IMG Worldwide, Inc., Term Loan

  
  150,000     

8.476%, 5/6/2022

     151,687  
  

KAR Auction Services, Inc., Term Loan

  
  270,000     

3.813%, 3/9/2023

     271,688  
  

Michaels Stores, Inc., Term Loan

  
  322,326     

3.938%, 1/28/2023

     321,320  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  552,549     

5.226%, 10/13/2023b,c

     558,246  
  

Scientific Games International, Inc., Term Loan

  
  1,231,913     

5.108%, 10/1/2021

     1,243,382  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  116,364     

4.046%, 5/14/2020

     116,437  
     

 

 

 
  

Total

     4,918,837  
     

 

 

 

 

 

 

Consumer Non-Cyclical (4.9%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  955,000     

0.000%, 4/28/2022b,c

     949,747  
  319,275     

5.159%, 4/28/2022

     317,519  
  

Albertson’s, LLC, Term Loan

  
  411,786     

0.000%, 12/21/2022b,c

     406,923  
  610,839     

0.000%, 6/22/2023b,c

     603,460  
  

CHS/Community Health Systems, Inc., Term Loan

  
  605,193     

4.210%, 1/27/2021

     603,868  
  

Endo Luxembourg Finance Company I SARL., Term Loan

  
  400,000     

5.500%, 4/27/2024

     403,500  
  

Grifols Worldwide Operations USA, Inc., Term Loan

  
  443,887     

3.436%, 1/23/2025

     444,185  
  

JBS USA LUX SA, Term Loan

  
  1,037,400     

5.750%, 10/30/2022b,c

     1,010,428  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  508,389     

4.296%, 6/7/2023

     507,992  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  430,913     

5.046%, 6/30/2021

     428,134  
  

Revlon Consumer Products Corporation, Term Loan

  
  487,547     

4.726%, 9/7/2023

     454,150  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  1,588,111     

5.830%, 4/1/2022

     1,608,963  
     

 

 

 
  

Total

     7,738,869  
     

 

 

 

 

 

 

Energy (0.7%)

  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  660,915     

4.550%, 8/19/2021b,c

     655,132  
  

McJunkin Red Man Corporation, Term Loan

  
  137,246     

5.226%, 11/9/2019

     138,001  
  

MEG Energy Corporation, Term Loan

  
  284,288     

4.696%, 12/31/2023

     276,649  
  

Pacific Drilling SA, Term Loan

  
  244,800     

4.750%, 6/3/2018

     111,078  
     

 

 

 
  

Total

     1,180,860  
     

 

 

 

 

 

 

Financials (1.6%)

  
  

ASP AMC Merger Sub, Inc., Term Loan

  
  850,676     

4.796%, 4/13/2024

     841,105  
  

Avolon TLB Borrower 1 (Luxembourg) SARL, Term Loan

  
  415,000     

3.962%, 3/20/2022

     417,428  
  

Colorado Buyer, Inc., Term Loan

  
  135,000     

4.170%, 5/1/2024

     135,169  
  80,000     

8.420%, 5/1/2025

     80,450  
  

Digicel International Finance, Ltd., Term Loan

  
  265,000     

4.940%, 5/10/2024

     266,574  
  

MoneyGram International, Inc., Term Loan

  
  397,119     

4.546%, 3/28/2020

     396,952  
  

TransUnion, LLC, Term Loan

  
  348,203     

3.726%, 4/26/2022

     350,192  
     

 

 

 
  

Total

     2,487,870  
     

 

 

 

 

 

 

Technology (3.2%)

  
  

Accudyne Industries, LLC, Term Loan

  
  221,712     

4.226%, 12/13/2019

     219,737  
  

Dell International, LLC, Term Loan

  
  174,563     

3.730%, 9/7/2023

     175,144  
  

First Data Corporation, Term Loan

  
  1,165,000     

3.716%, 4/26/2024

     1,164,581  
  

Harland Clarke Holdings Corporation, Term Loan

  
  330,575     

7.296%, 12/31/2021

     331,815  
  340,811     

6.796%, 2/9/2022

     340,896  
  

Micron Technologies, Inc., Term Loan

  
  214,459     

3.800%, 4/9/2023

     216,022  
  

ON Semiconductor Corporation, Term Loan

  
  170,630     

3.476%, 3/31/2023

     170,707  
  

Rackspace Hosting, Inc., Term Loan

  
  590,000     

0.000%, 11/3/2023b,c

     589,445  
  

RP Crown Parent, LLC, Term Loan

  
  447,750     

4.726%, 10/12/2023

     450,150  
  

Western Digital Corporation, Term Loan

  
  945,250     

3.976%, 4/29/2023

     948,445  
  

Xerox Business Services, LLC, Term Loan

  
  533,659     

5.226%, 12/7/2023

     539,663  
     

 

 

 
  

Total

     5,146,605  
     

 

 

 

 

 

 

Transportation (1.1%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  965,000     

5.726%, 5/18/2023

     961,381  
  

OSG Bulk Ships, Inc., Term Loan

  
  416,979     

5.430%, 8/5/2019

     395,088  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

134


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (30.4%)a

   Value  
 

Transportation (1.1%) - continued

  
  

XPO Logistics, Inc., Term Loan

  
  $450,000     

3.405%, 10/30/2021

   $ 450,837  
     

 

 

 
  

Total

     1,807,306  
     

 

 

 

 

 

 

Utilities (0.8%)

  
  

Calpine Corporation, Term Loan

  
  769,114     

4.050%, 1/15/2024

     767,314  
  

Intergen NV, Term Loan

  
  205,314     

5.800%, 6/13/2020

     204,887  
  

Talen Energy Supply, LLC, Term Loan

  
  314,125     

5.226%, 7/6/2023

     290,764  
     

 

 

 
  

Total

     1,262,965  
     

 

 

 
  

 

Total Bank Loans

(cost $48,654,139)

     48,412,133  
     

 

 

 
      

 

Long-Term Fixed Income (60.2%)

      
 

Asset-Backed Securities (5.5%)

  
  

ALM XI Ltd.

  
  300,000     

4.342%, 10/17/2026, Ser. 2014-11A, Class CR*,d

     299,989  
  

Apidos CLO XVIII

  
  200,000     

4.403%, 7/22/2026, Ser. 2014-18A, Class CR*,d

     200,179  
  

Asset Backed Securities Corporation Home Equity Loan Trust

  
  158,119     

1.356%, 7/25/2036, Ser. 2006-HE5, Class A4d

     151,393  
  

Bear Stearns ARM Trust

  
  224,461     

3.046%, 1/25/2034, Ser. 2003-8, Class 5A

     218,410  
  

BlueMountain CLO, Ltd.

  
  425,000     

4.358%, 10/15/2026, Ser. 2014-3A, Class CR*,d

     424,994  
  

CLUB Credit Trust

  
  250,000     

3.170%, 4/17/2023, Ser. 2017-NP1, Class B*

     250,396  
  

Credit Based Asset Servicing and Securitization, LLC

  
  101,472     

3.390%, 12/25/2036, Ser. 2006-CB2, Class AF2e

     80,789  
  

DRB Prime Student Loan Trust

  
  220,023     

2.890%, 6/25/2040, Ser. 2016-B, Class A2f

     219,988  
  

Earnest Student Loan Program, LLC

  
  212,413     

2.680%, 7/25/2035, Ser. 2016-C, Class A2f

     212,581  
  

First Horizon ABS Trust

  
  90,703     

1.376%, 10/25/2034, Ser. 2006-HE1, Class Ad,g

     88,916  
  

FRS, LLC

  
  54,654     

1.800%, 4/15/2043, Ser. 2013-1A, Class A1*

     54,090  
  

GMAC Mortgage Corporation Loan Trust

  
  182,415     

1.716%, 8/25/2035, Ser. 2005-HE1, Class A2d,g

     176,260  
  36,074     

3.582%, 9/19/2035, Ser. 2005-AR5, Class 5A1

     33,347  
  

GSAA Home Equity Trust

  
  285,476     

1.486%, 7/25/2037, Ser. 2007-7, Class A4d

     262,319  
  

Impac CMB Trust

  
  174,741     

1.736%, 4/25/2035, Ser. 2005-2, Class 1A1d

     161,307  
  31,147     

1.856%, 8/25/2035, Ser. 2005-5, Class A1d

     28,003  
  

J.P. Morgan Mortgage Acquisition Trust

  
  132,200     

4.452%, 3/25/2047, Ser. 2007-HE1, Class AF4e

     97,917  
  

Lehman XS Trust

  
  153,083     

5.440%, 8/25/2035, Ser. 2005-2, Class 2A3Be

     131,186  
  

Lendmark Funding Trust

  
  300,000     

2.830%, 1/22/2024, Ser. 2017-1A, Class Af

     299,939  
  

Madison Park Funding XIV, Ltd.

  
  425,000     

4.406%, 7/20/2026, Ser. 2014-14A, Class DR*,d

     424,993  
  

Mariner Finance Issuance Trust

  
  300,000     

3.620%, 2/20/2029, Ser. 2017-AA, Class A*

     302,334  
  

Marlette Funding Trust

  
  157,168     

3.060%, 1/17/2023, Ser. 2016-1A, Class A*

     157,876  
  300,199     

2.827%, 3/15/2024, Ser. 2017-AA, Class Af

     301,281  
  

Merrill Lynch Mortgage Investors Trust

  
  249,112     

3.126%, 6/25/2035, Ser. 2005-A5, Class M1

     176,196  
  

MLCC Mortgage Investors, Inc.

  
  88,555     

1.876%, 9/25/2029, Ser. 2004-D, Class A1d

     88,052  
  

Murray Hill Marketplace Trust

  
  46,701     

4.190%, 11/25/2022, Ser. 2016-LC1, Class A*

     47,120  
  

NCF Dealer Floorplan Master Trust

  
  150,000     

4.462%, 3/21/2022, Ser. 2016-1A, Class A*,d

     149,158  
  

NRZ Advance Receivables Trust Advance Receivables Backed

  
  150,000     

2.751%, 6/15/2049, Ser. 2016-T1, Class AT1*

     148,826  
  

Octagon Investment Partners XX, Ltd.

  
  275,000     

4.731%, 8/12/2026, Ser. 2014-1A, Class DR*,d

     274,990  
  

Preston Ridge Partners Mortgage Trust, LLC

  
  177,390     

4.000%, 9/27/2021, Ser. 2016-1A, Class A1*,e

     176,993  
  203,364     

4.250%, 1/25/2022, Ser. 2017-1A, Class A1*,e

     204,491  
  

Pretium Mortgage Credit Partners, LLC

  
  296,542     

3.250%, 3/28/2057, Ser. 2017-NPL2, Class A1e,f

     297,015  
  

Renaissance Home Equity Loan Trust

  
  232,079     

5.797%, 8/25/2036, Ser. 2006-2, Class AF3e

     147,306  
  185,531     

5.285%, 1/25/2037, Ser. 2006-4, Class AF2e

     100,100  
  

SoFi Consumer Loan Program, LLC

  
  182,085     

3.050%, 12/26/2025, Ser. 2016-3, Class Af

     183,790  
  167,814     

3.280%, 1/26/2026, Ser. 2017-1, Class Af

     169,996  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

135


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Asset-Backed Securities (5.5%) - continued

  
  

Upstart Securitization Trust

  
  $330,000     

2.639%, 6/20/2024, Ser. 2017-1, Class A*

   $ 329,919  
  

US Residential Opportunity Fund Trust

  
  218,925     

3.475%, 7/27/2036, Ser. 2016-1III, Class A*,e

     220,406  
  

Vericrest Opportunity Loan Transferee

  
  203,276     

3.500%, 10/25/2046, Ser. 2016-NP11, Class A1f

     203,453  
  210,928     

3.625%, 11/26/2046, Ser. 2016-NP12, Class A1e,f

     211,759  
  140,478     

3.500%, 2/25/2047, Ser. 2017-NPL1, Class A1e,f

     140,575  
  304,023     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1e,f

     303,798  
  

Voya CLO 4, Ltd.

  
  350,000     

4.305%, 10/14/2026, Ser. 2014-4A, Class CR*,c,d

     350,000  
  

Wachovia Asset Securitization, Inc.

  
  275,713     

1.356%, 7/25/2037, Ser. 2007-HE1, Class A*,d,g

     236,576  
     

 

 

 
  

Total

     8,739,006  
     

 

 

 

 

 

 

Basic Materials (1.3%)

  
  

Alcoa Nederland Holding BV

  
  175,000     

6.750%, 9/30/2024f

     189,875  
  

Anglo American Capital plc

  
  74,000     

4.125%, 9/27/2022f

     75,665  
  200,000     

4.750%, 4/10/2027f

     205,460  
  

ArcelorMittal SA

  
  120,000     

6.000%, 3/1/2021

     129,150  
  

BWAY Holding Company

  
  175,000     

5.500%, 4/15/2024f

     178,719  
  

CF Industries, Inc.

  
  200,000     

3.450%, 6/1/2023

     189,000  
  

Dow Chemical Company

  
  24,000     

8.550%, 5/15/2019

     26,882  
  

EI du Pont de Nemours & Company

  
  74,000     

2.200%, 5/1/2020

     74,396  
  

First Quantum Minerals, Ltd.

  
  130,000     

7.000%, 2/15/2021f

     133,250  
  

FMG Resources Property, Ltd.

  
  185,000     

5.125%, 5/15/2024f

     185,000  
  

INEOS Group Holdings SA

  
  250,000     

5.625%, 8/1/2024f

     257,813  
  

Kinross Gold Corporation

  
  38,000     

5.125%, 9/1/2021

     40,470  
  

LyondellBasell Industries NV

  
  26,000     

5.000%, 4/15/2019

     27,182  
  

NOVA Chemicals Corporation

  
  97,215     

5.250%, 8/1/2023f

     99,888  
  

Sherwin-Williams Company

  
  74,000     

2.250%, 5/15/2020

     74,160  
  

Steel Dynamics, Inc.

  
  155,000     

5.000%, 12/15/2026

     159,069  
  

Vale Overseas, Ltd.

  
  38,000     

5.875%, 6/10/2021

     40,793  
  

Xstrata Finance Canada, Ltd.

  
  57,000     

4.950%, 11/15/2021f

     60,961  
     

 

 

 
  

Total

     2,147,733  
     

 

 

 

 

 

 

Capital Goods (1.4%)

  
  

AECOM

  
  260,000     

5.875%, 10/15/2024

     282,750  
  

Bombardier, Inc.

  
  160,000     

7.500%, 3/15/2025f

     166,000  
  

Building Materials Corporation of America

  
  175,000     

6.000%, 10/15/2025f

     187,250  
  

Cemex SAB de CV

  
  130,000     

5.700%, 1/11/2025f

     137,962  
  

Cintas Corporation No. 2

  
  57,000     

2.900%, 4/1/2022

     57,885  
  

CNH Industrial Capital, LLC

  
  195,000     

4.375%, 11/6/2020

     204,508  
  

Crown Americas Capital Corporation IV

  
  120,000     

4.500%, 1/15/2023

     125,700  
  

General Electric Company

  
  199,000     

5.000%, 1/21/2021h

     211,219  
  

L3 Technologies, Inc.

  
  75,000     

4.950%, 2/15/2021

     80,850  
  

Lockheed Martin Corporation

  
  35,000     

2.500%, 11/23/2020

     35,477  
  

Owens-Brockway Glass Container, Inc.

  
  155,000     

5.000%, 1/15/2022f

     163,912  
  

Reynolds Group Issuer, Inc.

  
  240,000     

5.125%, 7/15/2023f

     249,300  
  

Rockwell Collins, Inc.

  
  57,000     

1.950%, 7/15/2019

     57,086  
  

Roper Industries, Inc.

  
  34,000     

2.050%, 10/1/2018

     34,067  
  

Roper Technologies, Inc.

  
  60,000     

2.800%, 12/15/2021

     60,505  
  

Textron Financial Corporation

  
  25,000     

2.917%, 2/15/2042d,f

     21,563  
  

United Rentals North America, Inc.

  
  170,000     

5.500%, 7/15/2025

     178,075  
     

 

 

 
  

Total

     2,254,109  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (6.7%)

  
  

AJAX Mortgage Loan Trust

  
  274,947     

3.470%, 4/25/2057, Ser. 2017-A, Class A*,e

     274,448  
  

Alternative Loan Trust

  
  254,787     

5.750%, 4/25/2047, Ser. 2007-6, Class A4

     223,827  
  

American Home Mortgage Assets Trust

  
  112,309     

1.692%, 9/25/2046, Ser. 2006-2, Class 1A1d

     92,487  
  195,493     

1.406%, 12/25/2046, Ser. 2006-6, Class A1Ad

     153,733  
  

Angel Oak Mortgage Trust

  
  68,354     

4.500%, 11/25/2045, Ser. 2015-1, Class A*,e

     68,444  
  

Bayview Opportunity Master Fund Trust

  
  120,478     

3.475%, 7/28/2031, Ser. 2016-RPL3, Class A1f

     119,949  
  

Bear Stearns Adjustable Rate Mortgage Trust

  
  131,324     

2.830%, 10/25/2035, Ser. 2005-9, Class A1d

     128,780  
  

Bear Stearns ALT-A Trust

  
  102,733     

3.490%, 10/25/2033, Ser. 2003-3, Class 5A

     101,652  
  72,446     

3.494%, 6/25/2034, Ser. 2004-5, Class 3A1

     73,055  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

136


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Collateralized Mortgage Obligations (6.7%) - continued

  
  

Bear Stearns ARM Trust

  
  $145,588     

3.570%, 2/25/2035, Ser. 2004-12, Class 3A1

   $ 145,138  
  

ChaseFlex Trust

  
  308,999     

6.500%, 2/25/2035, Ser. 2005-1, Class 1A5

     298,967  
  

CHL Mortgage Pass-Through Trust

  
  172,196     

6.000%, 4/25/2037, Ser. 2007-3, Class A18

     147,670  
  

CitiMortgage Alternative Loan Trust

  
  218,149     

5.750%, 4/25/2037, Ser. 2007-A4, Class 1A5

     190,153  
  

COLT Mortgage Loan Trust

  
  162,204     

2.750%, 9/25/2046, Ser. 2016-2, Class A1*

     163,810  
  

Countrywide Alternative Loan Trust

  
  240,000     

5.500%, 5/25/2035, Ser. 2005-J3, Class 1A5

     227,035  
  6,786     

5.500%, 5/25/2035, Ser. 2005-J3, Class 2A13

     6,766  
  121,986     

5.750%, 8/25/2035, Ser. 2005-28CB, Class 2A5

     108,229  
  129,545     

5.500%, 10/25/2035, Ser. 2005-46CB, Class A8

     124,886  
  218,899     

1.732%, 12/25/2035, Ser. 2005-69, Class A1d

     197,105  
  46,799     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     44,228  
  66,982     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     64,434  
  148,804     

5.500%, 5/25/2037, Ser. 2007-8CB, Class A1

     123,932  
  

Countrywide Asset-Backed Certificates

  
  199,049     

1.716%, 7/25/2034, Ser. 2004-2, Class 3A4d

     185,301  
  

CSMC Mortgage-Backed Trust

  
  97,091     

6.000%, 11/25/2036, Ser. 2006-9, Class 6A14

     94,054  
  182,329     

5.500%, 3/25/2037, Ser. 2007-2, Class 3A4

     166,705  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  103,758     

1.502%, 4/25/2047, Ser. 2007-OA2, Class A1d

     96,079  
  

First Horizon Alternative Mortgage Securities Trust

  
  175,983     

3.219%, 7/25/2035, Ser. 2005-AA5, Class 2A1

     168,601  
  

GCAT, LLC

  
  334,575     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,e

     333,865  
  

GMAC Mortgage Corporation Loan Trust

  
  109,446     

3.662%, 5/25/2035, Ser. 2005-AR2, Class 4A

     102,893  
  

HarborView Mortgage Loan Trust

  
  85,575     

3.523%, 12/19/2035, Ser. 2005-14, Class 3A1A

     82,813  
  

IndyMac INDA Mortgage Loan Trust

  
  138,654     

3.177%, 8/25/2036, Ser. 2006-AR1, Class A1

     131,464  
  

IndyMac INDX Mortgage Loan Trust

  
  158,995     

1.856%, 7/25/2045, Ser. 2005-16IP, Class A1d

     146,103  
  167,036     

1.426%, 4/25/2046, Ser. 2006-AR2, Class 1A1Bd

     146,810  
  

J.P. Morgan Alternative Loan Trust

  
  116,106     

6.500%, 3/25/2036, Ser. 2006-S1, Class 1A19

     105,275  
  

J.P. Morgan Mortgage Trust

  
  93,851     

6.500%, 1/25/2035, Ser. 2005-S1, Class 1A2

     97,859  
  54,360     

3.087%, 6/25/2035, Ser. 2005-A3, Class 4A1

     54,814  
  64,422     

3.177%, 6/25/2035, Ser. 2005-A3, Class 3A4

     64,324  
  80,731     

3.198%, 7/25/2035, Ser. 2007-A1, Class 2A1

     79,723  
  122,960     

3.300%, 8/25/2035, Ser. 2005-A5, Class 1A2

     122,736  
  176,738     

3.355%, 6/25/2036, Ser. 2006-A4, Class 2A2

     159,496  
  171,560     

3.247%, 10/25/2036, Ser. 2006-A6, Class 1A2

     158,624  
  

MASTR Alternative Loans Trust

  
  70,356     

5.000%, 9/25/2019, Ser. 2004-10, Class 3A1

     71,473  
  

Merrill Lynch Mortgage Investors, Inc.

  
  109,473     

3.126%, 6/25/2035, Ser. 2005-A5, Class A9

     107,287  
  

Mill City Mortgage Loan Trust

  
  330,985     

2.750%, 11/25/2058, Ser. 2017-1, Class A1f

     333,630  
  

Morgan Stanley Mortgage Loan Trust

  
  95,502     

3.188%, 11/25/2035, Ser. 2005-6AR, Class 5A1

     75,548  
  

MortgageIT Trust

  
  163,293     

1.476%, 12/25/2035, Ser. 2005-5, Class A1d

     152,650  
  

Popular ABS Mortgage Pass-Through Trust

  
  253,000     

4.189%, 11/25/2035, Ser. 2005-5, Class AF4e

     249,603  
  

Pretium Mortgage Credit Partners I, LLC

  
  177,797     

4.000%, 7/27/2031, Ser. 2016-NPL4, Class A*,e

     178,927  
  

Pretium Mortgage Credit Partners, LLC

  
  312,137     

3.500%, 4/29/2031, Ser. 2017-NPL1, Class A1*,e

     313,311  
  

Provident Funding Mortgage Loan Trust

  
  181,664     

3.262%, 4/25/2034, Ser. 2004-1, Class 1A1

     181,578  
  

Residential Accredit Loans, Inc. Trust

  
  164,367     

5.500%, 2/25/2035, Ser. 2005-QS2, Class A1

     161,855  
  241,896     

1.966%, 6/25/2035, Ser. 2005-QS7, Class A3d

     198,585  
  102,117     

4.110%, 9/25/2035, Ser. 2005-QA10, Class A31

     86,620  
  

Sequoia Mortgage Trust

  
  151,413     

1.832%, 11/20/2034, Ser. 2004-10, Class A1Ad

     142,895  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

137


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Collateralized Mortgage Obligations (6.7%) - continued

 
  

Structured Adjustable Rate Mortgage Loan Trust

  
  

3.121%, 1/25/2035, Ser.

  
  $133,064     

2004-19, Class 2A2

   $ 125,063  
  

Structured Asset Mortgage Investments, Inc.

  
  

1.526%, 12/25/2035, Ser.

  
  319,503     

2005-AR4, Class A1d

     272,520  
  

Sunset Mortgage Loan Company, LLC

  
  

4.459%, 9/18/2045, Ser.

  
  64,221     

2015-NPL1, Class A*,e

     64,332  
  

3.844%, 7/16/2047, Ser.

  
  46,446     

2016-NPL1, Class A*,e

     46,479  
  

WaMu Mortgage Pass Through Certificates

  
  

5.000%, 11/25/2018, Ser.

  
  73,519     

2003-S12, Class 3A

     74,312  
  

2.925%, 8/25/2036, Ser.

  
  146,778     

2006-AR8, Class 3A2

     134,203  
  

2.937%, 10/25/2036, Ser.

  
  95,170     

2006-AR12, Class 1A1

     91,364  
  

2.708%, 11/25/2036, Ser.

  
  187,060     

2006-AR14, Class 1A1

     177,618  
  

2.567%, 1/25/2037, Ser.

  
  167,737     

2006-AR18, Class 1A1

     150,607  
  

2.887%, 8/25/2046, Ser.

  
  29,514     

2006-AR8, Class 1A1

     26,976  
  

1.692%, 9/25/2046, Ser.

  
  219,057     

2006-AR11, Class 1Ad

     184,935  
  

1.612%, 10/25/2046, Ser.

  
  379,840     

2006-AR13, Class 1Ad

     338,874  
  

1.462%, 1/25/2047, Ser.

  
  120,396     

2006-AR19, Class 1A1Ad

     112,539  
  

1.472%, 1/25/2047, Ser.

  
  128,065     

2006-AR19, Class 1Ad

     103,303  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  

1.482%, 2/25/2047, Ser.

  
  168,044     

2007-OA3, Class 2Ad

     127,999  
  

Wells Fargo Mortgage Backed Securities Trust

  
  

3.107%, 3/25/2036, Ser.

  
  125,256     

2006-AR2, Class 2A1

     126,100  
  

3.194%, 4/25/2036, Ser.

  
  56,611     

2006-AR8, Class 2A4

     56,853  
  

5.500%, 4/25/2036, Ser.

  
  227,216     

2006-4, Class 2A2

     223,356  
  

3.076%, 10/25/2036, Ser.

  
  148,167     

2006-AR14, Class 2A3

     139,245  
  

6.000%, 7/25/2037, Ser.

  
  203,765     

2007-8, Class 1A16

     204,938  
  

6.000%, 7/25/2037, Ser.

  
  114,031     

2007-10, Class 1A1

     112,832  
     

 

 

 
  

Total

     10,724,677  
     

 

 

 
 

Communications Services (2.5%)

  
  

Altice US Finance I Corporation

  
  135,000     

5.500%, 5/15/2026f

     141,750  
  

AMC Networks, Inc.

  
  195,000     

5.000%, 4/1/2024

     199,631  
  

America Movil SAB de CV

  
  21,000     

5.000%, 10/16/2019

     22,406  
  

American Tower Corporation

  
  30,000     

2.800%, 6/1/2020

     30,405  
  

AT&T, Inc.

  
  29,000     

5.875%, 10/1/2019

     31,386  
  38,000     

5.200%, 3/15/2020

     40,829  
  30,000     

2.226%, 6/30/2020d

     30,393  
  105,000     

2.800%, 2/17/2021

     106,105  
  

British Sky Broadcasting Group plc

  
  36,000     

2.625%, 9/16/2019f

     36,245  
  

CBS Corporation

  
  58,000     

2.500%, 2/15/2023c

     57,318  
  

CCOH Safari, LLC

  
  185,000     

5.750%, 2/15/2026f

     197,950  
  

CenturyLink, Inc.

  
  90,000     

6.450%, 6/15/2021

     97,200  
  

Charter Communications Operating, LLC

  
  67,000     

3.579%, 7/23/2020

     69,231  
  17,000     

4.464%, 7/23/2022

     18,111  
  

Clear Channel Worldwide Holdings, Inc.

  
  245,000     

6.500%, 11/15/2022

     251,786  
  

Columbus International, Inc.

  
  120,000     

7.375%, 3/30/2021f

     127,350  
  

Comcast Corporation

  
  76,000     

1.625%, 1/15/2022

     73,887  
  

Crown Castle International Corporation

  
  35,000     

3.400%, 2/15/2021

     35,940  
  200,000     

5.250%, 1/15/2023

     222,141  
  

CSC Holdings, LLC

  
  20,000     

5.500%, 4/15/2027f

     21,150  
  

Digicel, Ltd.

  
  184,810     

6.000%, 4/15/2021*

     177,187  
  

FairPoint Communications, Inc.

  
  155,000     

8.750%, 8/15/2019f

     159,239  
  

Gray Television, Inc.

  
  200,000     

5.875%, 7/15/2026f

     204,000  
  

Hughes Satellite Systems Corporation

  
  69,000     

6.500%, 6/15/2019

     74,520  
  

Intelsat Jackson Holdings SA

  
  260,000     

8.000%, 2/15/2024f

     280,150  
  

Moody’s Corporation

  
  38,000     

2.750%, 12/15/2021

     38,315  
  

Neptune Finco Corporation

  
  115,000     

10.875%, 10/15/2025f

     138,431  
  

Nexstar Escrow Corporation

  
  235,000     

5.625%, 8/1/2024f

     237,938  
  

Orange SA

  
  60,000     

1.625%, 11/3/2019

     59,480  
  

SFR Group SA

  
  120,000     

6.000%, 5/15/2022f

     125,550  
  

Sprint Corporation

  
  165,000     

7.625%, 2/15/2025

     189,956  
  

Telefonica Emisiones SAU

  
  30,000     

3.192%, 4/27/2018

     30,318  
  

Time Warner, Inc.

  
  38,000     

4.875%, 3/15/2020

     40,614  
  

Verizon Communications, Inc.

  
  55,000     

1.375%, 8/15/2019

     54,514  
  40,000     

4.500%, 9/15/2020

     42,726  
  86,000     

2.946%, 3/15/2022f

     86,588  
  

Viacom, Inc.

  
  75,000     

4.250%, 9/1/2023

     78,284  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

138


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Communications Services (2.5%) - continued

 
  

Virgin Media Secured Finance plc

  
  $170,000     

5.250%, 1/15/2026f

   $ 176,938  
     

 

 

 
  

Total

     4,005,962  
     

 

 

 
 

Consumer Cyclical (2.7%)

 
  

Allison Transmission, Inc.

  
  245,000     

5.000%, 10/1/2024f

     251,125  
  

American Honda Finance Corporation

  
  57,000     

2.000%, 2/14/2020

     57,121  
  

BMW US Capital, LLC

  
  50,000     

1.500%, 4/11/2019f

     49,805  
  

Brookfield Residential Properties, Inc.

  
  235,000     

6.125%, 7/1/2022f

     243,225  
  

Cinemark USA, Inc.

  
  80,000     

4.875%, 6/1/2023

     81,725  
  

CVS Health Corporation

  
  38,000     

2.750%, 12/1/2022

     38,043  
  

eBay, Inc.

  
  35,000     

2.500%, 3/9/2018

     35,203  
  

Ford Motor Credit Company, LLC

  
  75,000     

2.262%, 3/28/2019

     75,207  
  50,000     

2.597%, 11/4/2019

     50,335  
  57,000     

3.336%, 3/18/2021

     58,095  
  

General Motors Financial Company, Inc.

  
  50,000     

3.150%, 1/15/2020

     50,854  
  57,000     

2.650%, 4/13/2020

     57,261  
  57,000     

4.375%, 9/25/2021

     60,302  
  38,000     

3.150%, 6/30/2022

     37,839  
  

GLP Capital, LP

  
  120,000     

4.875%, 11/1/2020

     127,950  
  

Home Depot, Inc.

  
  35,000     

2.625%, 6/1/2022

     35,525  
  

Hyundai Capital America

  
  38,000     

2.550%, 4/3/2020f

     37,902  
  

Jaguar Land Rover Automotive plc

  
  77,000     

5.625%, 2/1/2023f

     80,080  
  

KB Home

  
  71,000     

4.750%, 5/15/2019

     73,130  
  

L Brands, Inc.

  
  77,000     

6.625%, 4/1/2021

     85,277  
  

Lennar Corporation

  
  150,000     

4.750%, 11/15/2022

     159,750  
  270,000     

4.500%, 4/30/2024

     279,072  
  

Live Nation Entertainment, Inc.

  
  240,000     

5.375%, 6/15/2022f

     249,019  
  

Macy’s Retail Holdings, Inc.

  
  36,000     

7.450%, 7/15/2017

     36,041  
  

McDonald’s Corporation

  
  75,000     

2.625%, 1/15/2022

     75,440  
  

MGM Resorts International

  
  170,000     

6.000%, 3/15/2023

     187,425  
  

New Red Finance, Inc.

  
  190,000     

4.250%, 5/15/2024f

     188,801  
  

Newell Rubbermaid, Inc.

  
  35,000     

3.150%, 4/1/2021

     35,828  
  

Nissan Motor Acceptance Corporation

  
  57,000     

2.000%, 3/8/2019f

     57,046  
  

Prime Security Services Borrower, LLC

  
  225,000     

9.250%, 5/15/2023f

     244,499  
  

PulteGroup, Inc.

  
  235,000     

4.250%, 3/1/2021

     244,987  
  

Ralph Lauren Corporation

  
  $35,000     

2.625%, 8/18/2020

     35,557  
  

Royal Caribbean Cruises, Ltd.

  
  119,810     

5.250%, 11/15/2022

     132,740  
  

Scientific Games International, Inc.

  
  155,000     

7.000%, 1/1/2022f

     165,075  
  

Six Flags Entertainment Corporation

  
  170,000     

4.875%, 7/31/2024f

     171,040  
  

Toll Brothers Finance Corporation

  
  52,000     

4.000%, 12/31/2018

     53,300  
  

Visa, Inc.

  
  35,000     

2.200%, 12/14/2020

     35,290  
  

Volkswagen Group of America Finance, LLC

  
  52,000     

2.450%, 11/20/2019f

     52,290  
  

West Corporation

  
  120,000     

5.375%, 7/15/2022f

     121,200  
  

Yum! Brands, Inc.

  
  210,000     

5.000%, 6/1/2024f

     218,925  
     

 

 

 
  

Total

     4,329,329  
     

 

 

 
 

Consumer Non-Cyclical (2.6%)

  
  

Abbott Laboratories

  
  76,000     

2.550%, 3/15/2022

     75,415  
  57,000     

3.400%, 11/30/2023

     58,342  
  

AbbVie, Inc.

  
  76,000     

2.500%, 5/14/2020

     76,875  
  38,000     

2.900%, 11/6/2022

     38,353  
  

Amgen, Inc.

  
  74,000     

2.650%, 5/11/2022

     74,239  
  

Anheuser-Busch InBev Finance, Inc.

  
  60,000     

2.430%, 2/1/2021d

     62,140  
  45,000     

2.650%, 2/1/2021

     45,600  
  38,000     

3.300%, 2/1/2023

     39,125  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  30,000     

6.500%, 7/15/2018

     31,456  
  

BAT International Finance plc

  
  35,000     

1.756%, 6/15/2018d,f

     35,095  
  

Bayer U.S. Finance, LLC

  
  50,000     

2.375%, 10/8/2019f

     50,400  
  

Becton, Dickinson and Company

  
  75,000     

3.125%, 11/8/2021

     76,386  
  

Biogen, Inc.

  
  57,000     

3.625%, 9/15/2022

     59,607  
  

Boston Scientific Corporation

  
  25,000     

6.000%, 1/15/2020

     27,207  
  

Bunge Limited Finance Corporation

  
  35,000     

3.500%, 11/24/2020

     35,879  
  

Cardinal Health, Inc.

  
  39,000     

1.948%, 6/14/2019

     39,040  
  39,000     

2.616%, 6/15/2022

     39,032  
  

Celgene Corporation

  
  35,000     

3.550%, 8/15/2022

     36,431  
  

CHS/Community Health Systems, Inc.

  
  180,000     

6.250%, 3/31/2023

     185,823  
  

Community Health Systems, Inc.

  
  185,000     

8.000%, 11/15/2019

     185,925  
  

Constellation Brands, Inc.

  
  37,000     

2.700%, 5/9/2022

     36,951  
  

Cott Beverages, Inc.

  
  120,000     

5.375%, 7/1/2022

     124,350  
  

CVS Health Corporation

  
  24,000     

2.250%, 12/5/2018

     24,149  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

139


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Consumer Non-Cyclical (2.6%) - continued

 
  

Envision Healthcare Corporation

  
  $155,000     

5.125%, 7/1/2022f

   $ 159,069  
  

Express Scripts Holding Company

  
  38,000     

4.750%, 11/15/2021

     41,060  
  35,000     

3.000%, 7/15/2023

     34,751  
  

Forest Laboratories, Inc.

  
  10,000     

4.375%, 2/1/2019f

     10,313  
  

Forest Laboratories, LLC

  
  19,000     

4.875%, 2/15/2021f

     20,441  
  

Gilead Sciences, Inc.

  
  25,000     

1.950%, 3/1/2022

     24,498  
  

HCA, Inc.

  
  64,810     

4.750%, 5/1/2023

     68,537  
  185,000     

4.500%, 2/15/2027

     190,319  
  

JBS USA, LLC

  
  170,000     

5.750%, 6/15/2025f

     159,800  
  

Kraft Heinz Foods Company

  
  50,000     

5.375%, 2/10/2020

     53,886  
  

Laboratory Corporation of America Holdings

  
  20,000     

2.625%, 2/1/2020

     20,163  
  

Land O’Lakes, Inc.

  
  125,000     

7.250%, 4/4/2027f,h

     133,594  
  

Mead Johnson Nutrition Company

  
  35,000     

3.000%, 11/15/2020

     35,899  
  

Medtronic Global Holdings SCA

  
  75,000     

1.700%, 3/28/2019

     75,050  
  

Molson Coors Brewing Company

  
  60,000     

1.450%, 7/15/2019

     59,271  
  74,000     

2.250%, 3/15/2020f

     73,996  
  

Mondelez International Holdings Netherlands BV

  
  58,000     

2.000%, 10/28/2021f

     56,505  
  

Mylan NV

  
  76,000     

3.150%, 6/15/2021

     77,311  
  

PepsiCo, Inc.

  
  68,000     

1.680%, 10/6/2021d

     68,883  
  

Pernod Ricard SA

  
  50,000     

5.750%, 4/7/2021f

     55,674  
  

Pinnacle Foods, Inc.

  
  200,000     

5.875%, 1/15/2024

     213,500  
  

Post Holdings, Inc.

  
  165,000     

5.500%, 3/1/2025f

     170,156  
  

Revlon Consumer Products Corporation

  
  64,810     

5.750%, 2/15/2021

     59,625  
  

Reynolds American, Inc.

  
  19,000     

3.250%, 6/12/2020

     19,560  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  55,000     

1.900%, 9/23/2019

     54,747  
  74,000     

2.400%, 9/23/2021

     73,130  
  

Smithfield Foods, Inc.

  
  57,000     

2.700%, 1/31/2020f

     57,297  
  

Teleflex, Inc.

  
  200,000     

4.875%, 6/1/2026

     204,500  
  

Tenet Healthcare Corporation

  
  120,000     

8.125%, 4/1/2022

     127,500  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  45,000     

2.200%, 7/21/2021

     44,170  
  

TreeHouse Foods, Inc.

  
  110,000     

4.875%, 3/15/2022

     113,575  
  

Valeant Pharmaceuticals International

  
  64,810     

7.250%, 7/15/2022f

     60,921  
  

Zoetis, Inc.

  
  57,000     

3.450%, 11/13/2020

     58,943  
     

 

 

 
  

Total

     4,134,464  
     

 

 

 
 

Energy (2.6%)

  
  

Alliance Resource Operating Partners, LP

  
  170,000     

7.500%, 5/1/2025f

     178,713  
  

Anadarko Petroleum Corporation

  
  40,000     

8.700%, 3/15/2019

     44,118  
  

Antero Resources Corporation

  
  140,000     

5.125%, 12/1/2022

     140,305  
  

BP Capital Markets plc

  
  70,000     

1.676%, 5/3/2019

     69,767  
  38,000     

2.315%, 2/13/2020

     38,346  
  

Buckeye Partners, LP

  
  22,000     

2.650%, 11/15/2018

     22,118  
  

Canadian Natural Resources, Ltd.

  
  40,000     

2.950%, 1/15/2023

     39,676  
  

Cenovus Energy, Inc.

  
  37,000     

3.800%, 9/15/2023

     36,497  
  

Cheniere Corpus Christi Holdings, LLC

  
  250,000     

7.000%, 6/30/2024

     278,750  
  

Concho Resources, Inc.

  
  70,000     

4.375%, 1/15/2025

     71,400  
  

Continental Resources, Inc.

  
  37,000     

5.000%, 9/15/2022

     36,306  
  

Crestwood Midstream Partners, LP

  
  110,000     

6.250%, 4/1/2023

     112,475  
  

Devon Energy Corporation

  
  50,000     

3.250%, 5/15/2022

     49,687  
  

Enbridge, Inc.

  
  39,000     

2.900%, 7/15/2022c

     38,915  
  

Encana Corporation

  
  54,000     

3.900%, 11/15/2021

     55,036  
  

Energy Transfer Equity, LP

  
  170,000     

5.500%, 6/1/2027

     175,950  
  

Energy Transfer Partners, LP

  
  60,000     

4.150%, 10/1/2020

     62,311  
  

EOG Resources, Inc.

  
  45,000     

2.625%, 3/15/2023

     44,410  
  

EQT Corporation

  
  5,000     

5.150%, 3/1/2018

     5,091  
  26,000     

8.125%, 6/1/2019

     28,692  
  

Exxon Mobil Corporation

  
  55,000     

1.708%, 3/1/2019

     55,157  
  

Kinder Morgan Energy Partners, LP

  
  76,000     

3.450%, 2/15/2023

     76,455  
  

Marathon Oil Corporation

  
  38,000     

2.700%, 6/1/2020

     37,662  
  25,000     

2.800%, 11/1/2022

     23,966  
  

Marathon Petroleum Corporation

  
  35,000     

3.400%, 12/15/2020

     36,000  
  

MEG Energy Corporation

  
  77,000     

6.375%, 1/30/2023f

     59,531  
  

MPLX, LP

  
  58,000     

4.500%, 7/15/2023

     61,563  
  330,000     

4.875%, 12/1/2024

     351,863  
  

ONEOK, Inc.

  
  57,000     

7.500%, 9/1/2023

     67,972  
  

PBF Holding Company, LLC

  
  245,000     

7.250%, 6/15/2025f

     236,119  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

140


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Energy (2.6%) - continued

  
  

Petrobras Global Finance BV

  
  $195,000     

8.375%, 5/23/2021

   $ 218,279  
  83,000     

7.375%, 1/17/2027

     87,814  
  

Petroleos Mexicanos

  
  37,000     

6.375%, 2/4/2021

     40,045  
  85,000     

6.500%, 3/13/2027f

     91,311  
  

Regency Energy Partners, LP

  
  120,000     

5.000%, 10/1/2022

     128,687  
  

Rowan Companies, Inc.

  
  25,000     

7.375%, 6/15/2025

     23,312  
  

Sabine Pass Liquefaction, LLC

  
  37,000     

6.250%, 3/15/2022

     41,894  
  37,000     

5.625%, 4/15/2023

     41,124  
  155,000     

5.625%, 3/1/2025

     171,149  
  

Schlumberger Holdings Corporation

  
  35,000     

3.000%, 12/21/2020f

     35,634  
  

Sunoco Logistics Partners Operations, LP

  
  35,000     

4.400%, 4/1/2021

     36,773  
  

Tesoro Corporation

  
  110,000     

4.750%, 12/15/2023f

     118,459  
  

TransCanada Trust

  
  225,000     

5.300%, 3/15/2077

     231,300  
  150,000     

5.875%, 8/15/2076

     162,780  
  

Western Gas Partners, LP

  
  39,000     

4.000%, 7/1/2022

     39,974  
  

Williams Partners, LP

  
  54,000     

4.000%, 11/15/2021

     56,181  
     

 

 

 
  

Total

     4,059,567  
     

 

 

 
 

Financials (6.5%)

  
  

ACE INA Holdings, Inc.

  
  35,000     

2.875%, 11/3/2022

     35,600  
  

AIG Global Funding

  
  78,000     

2.150%, 7/2/2020c,f

     77,938  
  

Air Lease Corporation

  
  17,000     

2.625%, 9/4/2018

     17,127  
  

Ally Financial, Inc.

  
  100,000     

4.750%, 9/10/2018

     102,750  
  100,000     

4.125%, 3/30/2020

     102,750  
  

American Express Credit Corporation

  
  37,000     

1.502%, 5/3/2019d

     37,105  
  37,000     

2.200%, 3/3/2020

     37,174  
  35,000     

2.292%, 9/14/2020d

     35,613  
  

Australia & New Zealand Banking Group, Ltd.

  
  200,000     

6.750%, 6/15/2026f,h

     221,129  
  

Bank of America Corporation

  
  15,000     

5.650%, 5/1/2018

     15,471  
  60,000     

5.625%, 7/1/2020

     65,701  
  40,000     

2.625%, 4/19/2021

     40,174  
  76,000     

5.700%, 1/24/2022

     85,868  
  152,000     

2.316%, 1/20/2023d

     153,677  
  

Bank of Montreal

  
  65,000     

1.500%, 7/18/2019

     64,392  
  59,000     

2.100%, 6/15/2020

     58,933  
  

Bank of New York Mellon Corporation

  
  76,000     

2.600%, 2/7/2022

     76,523  
  

Bank of Nova Scotia

  
  57,000     

2.700%, 3/7/2022

     57,313  
  

Barclays plc

  
  76,000     

3.200%, 8/10/2021

     77,092  
  

BB&T Corporation

  
  38,000     

2.050%, 6/19/2018

     38,149  
  

Bear Stearns Companies, LLC

  
  45,000     

6.400%, 10/2/2017

     45,519  
  

BNP Paribas SA

  
  30,000     

2.375%, 9/14/2017

     30,051  
  200,000     

7.625%, 3/30/2021f,h

     220,000  
  

Capital One Financial Corporation

  
  37,000     

2.500%, 5/12/2020

     37,158  
  115,000     

3.050%, 3/9/2022

     115,891  
  

CBOE Holdings, Inc.

  
  59,000     

1.950%, 6/28/2019

     58,982  
  

Centene Escrow Corporation

  
  180,000     

5.625%, 2/15/2021

     187,650  
  

Central Fidelity Capital Trust I

  
  195,000     

2.158%, 4/15/2027d

     184,763  
  

CIT Group, Inc.

  
  80,000     

3.875%, 2/19/2019

     82,000  
  

Citigroup, Inc.

  
  75,000     

2.050%, 6/7/2019

     75,051  
  76,000     

2.450%, 1/10/2020

     76,452  
  76,000     

2.650%, 10/26/2020

     76,721  
  69,000     

2.350%, 8/2/2021

     68,367  
  37,000     

2.750%, 4/25/2022

     37,002  
  

CNA Financial Corporation

  
  55,000     

5.750%, 8/15/2021

     61,376  
  

Commonwealth Bank of Australia

  
  75,000     

2.250%, 3/10/2020f

     75,156  
  

Cooperatieve Centrale Raiffeisen- Boerenleenbank BA

  
  74,000     

3.950%, 11/9/2022

     77,277  
  

Credit Agricole SA

  
  37,000     

3.375%, 1/10/2022f

     37,986  
  70,000     

8.125%, 12/23/2025f,h

     81,319  
  

Credit Suisse Group AG

  
  150,000     

7.500%, 12/11/2023f,h

     168,194  
  

Credit Suisse Group Funding Guernsey, Ltd.

  
  114,000     

3.800%, 9/15/2022

     118,430  
  

Credit Suisse Group Funding, Ltd.

  
  76,000     

3.125%, 12/10/2020

     77,423  
  

DDR Corporation

  
  57,000     

3.500%, 1/15/2021

     57,709  
  

Deutsche Bank AG

  
  112,000     

4.250%, 10/14/2021

     117,271  
  

Discover Bank

  
  10,000     

8.700%, 11/18/2019

     11,300  
  

Fifth Third Bancorp

  
  57,000     

2.600%, 6/15/2022

     56,700  
  

First Tennessee Bank NA

  
  220     

3.750%, 8/15/2017d,f,h

     166,884  
  

Goldman Sachs Group, Inc.

  
  20,000     

2.625%, 1/31/2019

     20,208  
  90,000     

7.500%, 2/15/2019

     97,626  
  74,000     

5.375%, 5/10/2020h

     77,759  
  57,000     

2.600%, 12/27/2020

     57,300  
  76,000     

5.250%, 7/27/2021

     83,292  
  55,000     

2.352%, 11/15/2021d

     55,510  
  76,000     

3.000%, 4/26/2022

     76,703  
  39,000     

2.268%, 6/5/2023d

     39,025  
  120,000     

5.300%, 11/10/2026h

     126,000  
  

Guardian Life Global Funding

  
  40,000     

2.000%, 4/26/2021f

     39,413  
  

Hartford Financial Services Group, Inc.

  
  45,000     

6.000%, 1/15/2019

     47,692  
  

HCP, Inc.

  
  25,000     

3.750%, 2/1/2019

     25,526  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

141


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Financials (6.5%) - continued

  
  

Hospitality Properties Trust

  
  $40,000     

4.250%, 2/15/2021

   $ 41,706  
  

HSBC Holdings plc

  
  114,000     

3.400%, 3/8/2021

     117,159  
  76,000     

6.875%, 6/1/2021h

     82,080  
  100,000     

6.375%, 9/17/2024h

     104,750  
  

Huntington Bancshares, Inc.

  
  55,000     

3.150%, 3/14/2021

     56,080  
  

Huntington Capital Trust I

  
  50,000     

1.870%, 2/1/2027d

     45,125  
  

Icahn Enterprises, LP

  
  90,000     

6.000%, 8/1/2020

     92,644  
  75,000     

6.750%, 2/1/2024

     78,195  
  

ILFC E-Capital Trust II

  
  300,000     

4.590%, 12/21/2065d,f

     286,500  
  

ING Capital Funding Trust III

  
  25,000     

4.896%, 9/30/2017d,h

     25,078  
  

International Lease Finance Corporation

  
  76,000     

4.625%, 4/15/2021

     80,883  
  76,000     

5.875%, 8/15/2022

     85,791  
  

Intesa Sanpaolo SPA

  
  10,000     

3.875%, 1/16/2018

     10,093  
  

J.P. Morgan Chase & Company

  
  20,000     

6.300%, 4/23/2019

     21,526  
  15,000     

2.250%, 1/23/2020

     15,046  
  60,000     

4.950%, 3/25/2020

     64,344  
  57,000     

1.882%, 6/1/2021d

     57,079  
  57,000     

2.776%, 4/25/2023

     57,096  
  71,000     

2.383%, 10/24/2023d

     72,067  
  

J.P. Morgan Chase Capital XXIII

  
  90,000     

2.182%, 5/15/2047d

     82,913  
  

KeyCorp

  
  30,000     

2.300%, 12/13/2018

     30,163  
  

Liberty Mutual Group, Inc.

  
  10,000     

5.000%, 6/1/2021f

     10,867  
  

Lincoln National Corporation

  
  65,000     

6.250%, 2/15/2020

     71,294  
  

Macquarie Bank, Ltd.

  
  200,000     

6.125%, 3/8/2027f,h

     204,500  
  

MetLife, Inc.

  
  36,000     

1.903%, 12/15/2017

     36,061  
  

Mitsubishi UFJ Financial Group, Inc.

  
  38,000     

2.998%, 2/22/2022

     38,560  
  

Morgan Stanley

  
  40,000     

6.625%, 4/1/2018

     41,421  
  25,000     

2.310%, 1/27/2020d

     25,378  
  76,000     

2.800%, 6/16/2020

     77,130  
  40,000     

2.500%, 4/21/2021

     39,966  
  74,000     

2.336%, 1/20/2022d

     74,740  
  37,000     

2.750%, 5/19/2022

     36,988  
  26,000     

4.875%, 11/1/2022

     28,226  
  

MPT Operating Partnership, LP

  
  110,000     

5.500%, 5/1/2024

     114,950  
  

National City Corporation

  
  20,000     

6.875%, 5/15/2019

     21,763  
  

New York Life Global Funding

  
  35,000     

1.550%, 11/2/2018f

     34,940  
  

Nomura Holdings, Inc.

  
  21,000     

2.750%, 3/19/2019

     21,211  
  

Park Aerospace Holdings, Ltd.

  
  250,000     

5.500%, 2/15/2024f

     261,125  
  

PNC Bank NA

  
  75,000     

2.450%, 11/5/2020

     75,632  
  

Quicken Loans, Inc.

  
  255,000     

5.750%, 5/1/2025f

     263,287  
  

Realty Income Corporation

  
  57,000     

5.750%, 1/15/2021

     62,652  
  

Regions Bank

  
  17,000     

7.500%, 5/15/2018

     17,797  
  

Regions Financial Corporation

  
  35,000     

3.200%, 2/8/2021

     35,781  
  

Reinsurance Group of America, Inc.

  
  57,000     

4.700%, 9/15/2023

     61,833  
  

Royal Bank of Canada

  
  74,000     

2.125%, 3/2/2020

     74,122  
  

Royal Bank of Scotland Group plc

  
  140,000     

7.500%, 8/10/2020h

     144,480  
  57,000     

8.625%, 8/15/2021h

     62,130  
  117,000     

7.640%, 3/29/2049h

     112,320  
  162,000     

7.648%, 8/29/2049h

     199,665  
  

Simon Property Group, LP

  
  35,000     

2.500%, 9/1/2020

     35,314  
  60,000     

2.500%, 7/15/2021

     60,005  
  

Societe Generale SA

  
  100,000     

8.000%, 9/29/2025f,h

     113,375  
  155,000     

8.250%, 9/29/2049h

     164,441  
  

Standard Chartered plc

  
  11,000     

2.100%, 8/19/2019f

     10,960  
  280,000     

2.680%, 1/29/2049d,f,h

     238,000  
  

State Street Capital Trust IV

  
  411,000     

2.246%, 6/15/2047d

     378,377  
  

State Street Corporation

  
  35,000     

2.081%, 8/18/2020d

     35,744  
  

Sumitomo Mitsui Banking Corporation

  
  25,000     

1.738%, 1/16/2018d

     25,059  
  

Sumitomo Mitsui Financial Group, Inc.

  
  74,000     

2.934%, 3/9/2021

     75,170  
  

SunTrust Banks, Inc.

  
  35,000     

2.900%, 3/3/2021

     35,530  
  

Synchrony Financial

  
  45,000     

3.000%, 8/15/2019

     45,636  
  15,000     

2.402%, 2/3/2020d

     15,113  
  

Toronto-Dominion Bank

  
  40,000     

1.993%, 1/22/2019d

     40,372  
  35,000     

2.172%, 12/14/2020d

     35,508  
  

UBS Group Funding Jersey, Ltd.

  
  56,000     

2.950%, 9/24/2020f

     57,203  
  

UnitedHealth Group, Inc.

  
  35,000     

3.350%, 7/15/2022

     36,536  
  

USB Realty Corporation

  
  235,000     

2.305%, 1/15/2022d,f,h

     205,625  
  

Voya Financial, Inc.

  
  30,000     

2.900%, 2/15/2018

     30,203  
  

Wachovia Capital Trust II

  
  50,000     

1.658%, 1/15/2027d

     46,500  
  

Wells Fargo & Company

  
  25,000     

1.852%, 1/30/2020d

     25,163  
  35,000     

2.100%, 7/26/2021

     34,533  
  74,000     

2.263%, 1/24/2023d

     74,784  
  80,000     

2.402%, 10/31/2023d

     81,420  
  

Welltower, Inc.

  
  57,000     

4.950%, 1/15/2021

     61,258  
  

Westpac Banking Corporation

  
  75,000     

2.028%, 8/19/2021d

     75,674  
     

 

 

 
  

Total

     10,341,805  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

142


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Foreign Government (14.3%)

 
  

Argentina Government International Bond

  
  $445,000     

6.875%, 4/22/2021

   $ 476,818  
  279,000     

5.625%, 1/26/2022

     285,696  
  554,000     

7.500%, 4/22/2026

     595,550  
  220,000     

6.875%, 1/26/2027

     227,480  
  499,455     

8.280%, 12/31/2033

     553,396  
  168,000     

7.125%, 7/6/2036

     166,488  
  415,039     

2.500%, 12/31/2038e

     271,228  
  193,000     

7.625%, 4/22/2046

     197,632  
  

Brazil Government International Bond

  
  411,000     

4.875%, 1/22/2021

     430,728  
  580,000     

2.625%, 1/5/2023

     537,225  
  221,000     

6.000%, 4/7/2026

     238,459  
  279,000     

7.125%, 1/20/2037

     318,757  
  338,000     

5.000%, 1/27/2045

     295,750  
  143,000     

5.625%, 2/21/2047

     136,565  
  

Colombia Government International Bond

  
  280,000     

4.375%, 7/12/2021

     297,920  
  330,000     

2.625%, 3/15/2023

     321,750  
  180,000     

4.000%, 2/26/2024

     186,840  
  160,000     

7.375%, 9/18/2037

     205,760  
  312,000     

5.625%, 2/26/2044

     341,016  
  288,000     

5.000%, 6/15/2045

     289,728  
  

Croatia Government International Bond

  
  48,000     

6.750%, 11/5/2019f

     52,260  
  330,000     

6.625%, 7/14/2020f

     363,825  
  170,000     

6.000%, 1/26/2024f

     190,432  
  

Hungary Government International Bond

  
  472,000     

5.750%, 11/22/2023

     539,706  
  468,000     

5.375%, 3/25/2024

     526,835  
  

Indonesia Government International Bond

  
  357,000     

4.875%, 5/5/2021f

     383,421  
  80,000     

3.750%, 4/25/2022f

     82,176  
  291,000     

3.375%, 4/15/2023f

     292,193  
  358,000     

5.875%, 1/15/2024f

     408,060  
  64,000     

4.125%, 1/15/2025f

     65,989  
  241,000     

4.750%, 1/8/2026f

     258,678  
  280,000     

8.500%, 10/12/2035f

     403,064  
  146,000     

6.750%, 1/15/2044f

     187,871  
  559,000     

5.125%, 1/15/2045f

     598,444  
  

Mexico Government International Bond

  
  50,000     

5.750%, 10/12/2110

     51,875  
  396,000     

4.000%, 10/2/2023

     414,038  
  388,000     

3.600%, 1/30/2025

     392,656  
  361,000     

4.125%, 1/21/2026

     375,260  
  171,000     

4.150%, 3/28/2027

     177,071  
  113,000     

6.750%, 9/27/2034

     144,162  
  160,000     

6.050%, 1/11/2040

     188,608  
  388,000     

4.750%, 3/8/2044

     388,388  
  224,000     

5.550%, 1/21/2045

     250,880  
  196,000     

4.600%, 1/23/2046

     191,404  
  185,000     

4.350%, 1/15/2047

     173,752  
  

Panama Government International Bond

  
  146,000     

4.000%, 9/22/2024

     153,300  
  270,000     

3.750%, 3/16/2025

     278,100  
  230,000     

6.700%, 1/26/2036

     296,125  
  

Peru Government International Bond

  
  105,000     

5.625%, 11/18/2050

     127,207  
  290,000     

8.750%, 11/21/2033

     444,425  
  

Philippines Government International Bond

  
  208,000     

4.000%, 1/15/2021

     221,697  
  245,000     

7.750%, 1/14/2031

     353,394  
  146,000     

6.375%, 10/23/2034

     195,988  
  103,000     

5.000%, 1/13/2037

     122,227  
  205,000     

3.950%, 1/20/2040

     213,916  
  

Romania Government International Bond

  
  230,000     

4.375%, 8/22/2023f

     243,972  
  124,000     

4.875%, 1/22/2024f

     135,160  
  52,000     

6.125%, 1/22/2044f

     65,988  
  

Russia Government International Bond

  
  188,000     

3.500%, 1/16/2019f

     191,263  
  940,000     

5.000%, 4/29/2020f

     996,152  
  335,000     

4.875%, 9/16/2023f

     359,282  
  200,000     

4.750%, 5/27/2026f

     208,750  
  248,965     

7.500%, 3/31/2030f

     298,758  
  361,000     

5.625%, 4/4/2042f

     390,782  
  

South Africa Government International Bond

  
  55,000     

5.500%, 3/9/2020

     58,293  
  233,000     

5.875%, 5/30/2022

     254,407  
  210,000     

4.875%, 4/14/2026

     210,420  
  241,000     

4.300%, 10/12/2028

     225,127  
  

Turkey Government International Bond

  
  219,000     

7.000%, 6/5/2020

     239,461  
  445,000     

5.125%, 3/25/2022

     461,848  
  239,000     

6.250%, 9/26/2022

     259,659  
  335,000     

5.750%, 3/22/2024

     354,262  
  475,000     

4.250%, 4/14/2026

     450,842  
  235,000     

4.875%, 10/9/2026

     231,631  
  328,000     

6.875%, 3/17/2036

     368,738  
  215,000     

6.750%, 5/30/2040

     239,583  
  223,000     

4.875%, 4/16/2043

     197,756  
  335,000     

6.625%, 2/17/2045

     369,157  
     

 

 

 
  

Total

     22,693,504  
     

 

 

 
 

Mortgage-Backed Securities (11.4%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  1,525,000     

3.000%, 7/1/2031c

     1,565,746  
  

Federal Home Loan Mortgage Corporation Gold 20-Yr. Pass Through

  
  25,250     

5.500%, 9/1/2024

     27,834  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  1,475,000     

4.000%, 7/1/2047c

     1,550,997  
  

Federal National Mortgage Association Conventional 20-Yr. Pass Through

  
  189,882     

6.000%, 8/1/2024

     213,539  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  4,050,000     

3.000%, 7/1/2047c

     4,043,672  
  4,650,000     

3.500%, 7/1/2047c

     4,774,461  
  4,475,000     

4.000%, 7/1/2047c

     4,703,295  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

143


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Mortgage-Backed Securities (11.4%) - continued

 
  $1,250,000     

4.500%, 7/1/2047c

   $ 1,340,526  
     

 

 

 
  

Total

     18,220,070  
     

 

 

 
 

Technology (1.4%)

 
  

Alliance Data Systems Corporation

  
  75,000     

5.375%, 8/1/2022f

     75,750  
  

Apple, Inc.

  
  74,000     

2.850%, 5/6/2021

     76,078  
  74,000     

1.532%, 5/11/2022d

     74,196  
  

Automatic Data Processing, Inc.

  
  35,000     

2.250%, 9/15/2020

     35,446  
  

Baidu, Inc.

  
  40,000     

3.000%, 6/30/2020

     40,537  
  

Broadcom Corporation

  
  74,000     

2.375%, 1/15/2020f

     74,103  
  

CDK Global, Inc.

  
  100,000     

4.875%, 6/1/2027f

     102,750  
  

CommScope Technologies Finance, LLC

  
  130,000     

6.000%, 6/15/2025f

     138,775  
  

Diamond 1 Finance Corporation

  
  35,000     

3.480%, 6/1/2019f

     35,819  
  76,000     

5.450%, 6/15/2023f

     82,463  
  

Equinix, Inc.

  
  155,000     

5.750%, 1/1/2025

     166,819  
  

Fidelity National Information Services, Inc.

  
  35,000     

3.625%, 10/15/2020

     36,661  
  75,000     

2.250%, 8/15/2021

     74,186  
  

First Data Corporation

  
  110,000     

5.375%, 8/15/2023f

     114,950  
  

Hewlett Packard Enterprise Company

  
  96,000     

3.600%, 10/15/2020

     98,977  
  

Inception Merger Sub, Inc.

  
  175,000     

8.625%, 11/15/2024f

     186,375  
  

Intel Corporation

  
  60,000     

1.700%, 5/19/2021

     59,216  
  35,000     

3.100%, 7/29/2022

     36,256  
  

Iron Mountain, Inc.

  
  64,810     

6.000%, 8/15/2023

     68,861  
  

Microsoft Corporation

  
  76,000     

2.400%, 2/6/2022

     76,706  
  

NXP BV

  
  170,000     

3.875%, 9/1/2022f

     177,012  
  

Oracle Corporation

  
  30,000     

2.500%, 5/15/2022

     30,281  
  

Plantronics, Inc.

  
  200,000     

5.500%, 5/31/2023f

     209,250  
  

Sensata Technologies BV

  
  130,000     

4.875%, 10/15/2023f

     132,600  
  

Texas Instruments, Inc.

  
  30,000     

1.750%, 5/1/2020

     29,875  
     

 

 

 
  

Total

     2,233,942  
     

 

 

 
 

Transportation (0.3%)

 
  

Air Canada Pass Through Trust

  
  13,398     

3.875%, 3/15/2023f

     13,365  
  

American Airlines Pass Through Trust

  
  15,224     

4.950%, 1/15/2023

     16,213  
  

Avis Budget Car Rental, LLC

  
  95,000     

5.125%, 6/1/2022f

     94,050  
  

Delta Air Lines, Inc.

  
  15,896     

4.950%, 5/23/2019

     16,512  
  57,000     

2.875%, 3/13/2020

     57,741  
  

J.B. Hunt Transport Services, Inc.

  
  35,000     

3.300%, 8/15/2022

     35,676  
  

United Airlines Pass Through Trust

  
  35,000     

3.700%, 12/1/2022

     35,875  
  

XPO Logistics, Inc.

  
  200,000     

6.500%, 6/15/2022f

     210,250  
     

 

 

 
  

Total

     479,682  
     

 

 

 
 

Utilities (1.0%)

  
  

Alabama Power Company

  
  38,000     

2.450%, 3/30/2022

     38,126  
  

Ameren Corporation

  
  35,000     

2.700%, 11/15/2020

     35,414  
  

Arizona Public Service Company

  
  20,000     

2.200%, 1/15/2020

     20,049  
  

Berkshire Hathaway Energy Company

  
  48,000     

2.400%, 2/1/2020

     48,414  
  

Calpine Corporation

  
  100,000     

6.000%, 1/15/2022f

     103,375  
  120,000     

5.375%, 1/15/2023

     117,000  
  

Consolidated Edison, Inc.

  
  38,000     

2.000%, 3/15/2020

     37,984  
  

Dominion Energy, Inc.

  
  25,000     

1.600%, 8/15/2019

     24,789  
  74,000     

2.579%, 7/1/2020

     74,377  
  

DTE Energy Company

  
  46,000     

2.400%, 12/1/2019

     46,210  
  

Dynegy, Inc.

  
  140,000     

7.375%, 11/1/2022

     138,250  
  

Edison International

  
  37,000     

2.125%, 4/15/2020

     37,038  
  

Emera U.S. Finance, LP

  
  40,000     

2.150%, 6/15/2019

     39,964  
  

Eversource Energy

  
  15,000     

1.600%, 1/15/2018

     14,977  
  

Exelon Generation Company, LLC

  
  20,000     

5.200%, 10/1/2019

     21,244  
  55,000     

2.950%, 1/15/2020

     55,976  
  

FirstEnergy Corporation

  
  59,000     

2.850%, 7/15/2022

     58,798  
  

Fortis, Inc.

  
  55,000     

2.100%, 10/4/2021f

     53,864  
  

Great Plains Energy, Inc.

  
  56,000     

2.500%, 3/9/2020

     56,519  
  

NextEra Energy Capital Holdings, Inc.

  
  35,000     

2.300%, 4/1/2019

     35,162  
  

NiSource Finance Corporation

  
  50,000     

5.450%, 9/15/2020

     54,475  
  

NRG Energy, Inc.

  
  64,810     

6.625%, 3/15/2023

     66,592  
  

Pacific Gas & Electric Company

  
  26,000     

5.625%, 11/30/2017

     26,427  
  

PG&E Corporation

  
  19,000     

2.400%, 3/1/2019

     19,094  
  

PPL Capital Funding, Inc.

  
  85,000     

3.500%, 12/1/2022

     87,825  
  

PSEG Power, LLC

  
  75,000     

3.000%, 6/15/2021

     76,146  
  

Sempra Energy

  
  36,000     

6.150%, 6/15/2018

     37,489  
  15,000     

2.400%, 3/15/2020

     15,066  
  

Southern California Edison Company

  
  10,000     

2.400%, 2/1/2022

     10,031  
  

Southern Company

  
  80,000     

1.850%, 7/1/2019

     79,693  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

144


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (60.2%)

   Value  
 

Utilities (1.0%) - continued

  
  $37,000     

2.350%, 7/1/2021

   $ 36,727  
     

 

 

 
  

Total

     1,567,095  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $94,784,580)

     95,930,945  
     

 

 

 
Shares     

Registered Investment Companies (3.7%)

      
 

Equity Funds/Exchange Traded Funds (<0.1%)

  
  6,450     

AllianzGI NFJ Dividend Interest & Premium Strategy Fund

     84,431  
  7,244     

BlackRock Resources & Commodities Strategy Trust

     58,024  
  3,200     

Guggenheim Multi-Asset Income ETF

     67,040  
     

 

 

 
  

Total

     209,495  
     

 

 

 
 

Fixed Income Funds/Exchange Traded Funds (3.6%)

  
  32,160     

Aberdeen Asia-Pacific Income Fund, Inc.

     160,800  
  43,472     

MFS Intermediate Income Trust

     187,799  
  38,705     

PowerShares Senior Loan Portfolio

     895,634  
  37,440     

SPDR Bloomberg Barclays High Yield Bond ETF

     1,392,768  
  24,789     

Templeton Global Income Fund

     166,582  
  31,210     

Vanguard Short-Term Corporate Bond ETF

     2,498,048  
  11,441     

Western Asset Emerging Markets Debt Fund, Inc.

     178,136  
  32,771     

Western Asset High Income Opportunity Fund, Inc.

     166,149  
     

 

 

 
  

Total

     5,645,916  
     

 

 

 
  

Total Registered Investment Companies

(cost $6,004,174)

     5,855,411  
     

 

 

 
      

Preferred Stock (1.2%)

      
 

Consumer Non-Cyclical (0.1%)

  
  2,280     

CHS, Inc., 7.100%h

     67,078  
     

 

 

 
  

Total

     67,078  
     

 

 

 
 

Energy (<0.1%)

  
  2,602     

Alpha Natural Resources, Inc., 0.000%i

     48,787  
  2,602     

ANR Holdings, Inc., 0.000%i

     7,806  
     

 

 

 
  

Total

     56,593  
     

 

 

 
 

Financials (1.1%)

  
  1,870     

Agribank FCB, 6.875%h

     204,297  
  10,320     

Citigroup, Inc., 6.875%h

     305,369  
  1,445     

Cobank ACB, 6.250%*,h

     150,190  
  5,180     

Countrywide Capital V, 7.000%

     132,919  
  7,800     

GMAC Capital Trust I, 6.967%d

     204,360  
  7,400     

Goldman Sachs Group, Inc., 5.500%h

     208,310  
  6,900     

Morgan Stanley, 7.125%h

     204,516  
  4,839     

U.S. Bancorp, 6.500%h

     143,670  
  169     

Wells Fargo & Company, Convertible, 7.500%h

     221,577  
     

 

 

 
  

Total

     1,775,208  
     

 

 

 
  

Total Preferred Stock

(cost $1,714,094)

     1,898,879  
     

 

 

 
      

Common Stock (0.4%)

      
 

Energy (0.2%)

  
  851     

Arch Coal, Inc.

     58,123  
  3,502     

Contura Energy, Inc.

     229,381  
     

 

 

 
  

Total

     287,504  
     

 

 

 
 

Financials (0.2%)

  
  24,100     

Apollo Investment Corporation

     153,999  
  11,100     

Ares Capital Corporation

     181,818  
     

 

 

 
  

Total

     335,817  
     

 

 

 
 

Materials (<0.1%)

 
  7,833     

Verso Corporationi

     36,737  
     

 

 

 
  

Total

     36,737  
     

 

 

 
  

Total Common Stock

(cost $626,481)

     660,058  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (18.4%)j

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.900%, 7/13/2017k

     99,972  
  100,000     

0.860%, 7/26/2017k

     99,936  
  100,000     

0.980%, 8/23/2017k

     99,856  
  

Thrivent Core Short-Term Reserve Fund

  
  2,891,777     

1.240%

     28,917,773  
     

 

 

 
  

Total Short-Term Investments (cost $29,217,539)

     29,217,537  
     

 

 

 
  

Total Investments (cost $181,001,007) 114.3%

   $ 181,974,963  
     

 

 

 
  

Other Assets and Liabilities, Net (14.3%)

     (22,773,503
     

 

 

 
  

Total Net Assets 100.0%

   $ 159,201,460  
     

 

 

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
f Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $21,892,383 or 13.8% of total net assets.
g All or a portion of the security is insured or guaranteed.
h Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
i Non-income producing security.
j The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
k All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Opportunity Income Plus Portfolio as of June 30, 2017 was $6,024,323 or 3.8% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

145


Table of Contents

OPPORTUNITY INCOME PLUS PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Security

   Acquisition
Date
     Cost  

AJAX Mortgage Loan Trust, 4/25/2057

     5/19/2017      $ 274,917  

ALM XI Ltd., 10/17/2026

     4/28/2017        300,000  

Angel Oak Mortgage Trust, 11/25/2045

     12/10/2015        68,211  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        200,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        425,116  

CLUB Credit Trust, 4/17/2023

     6/14/2017        249,999  

Cobank ACB, 6.250%, 10/1/2022

     1/15/2016        149,738  

COLT Mortgage Loan Trust, 9/25/2046

     9/9/2016        163,128  

Digicel, Ltd., 4/15/2021

     8/19/2013        185,826  

FRS, LLC, 4/15/2043

     11/17/2016        53,732  

GCAT, LLC, 3/25/2047

     3/22/2017        333,949  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        425,000  

Mariner Finance Issuance Trust, 2/20/2029

     2/16/2017        299,941  

Marlette Funding Trust, 1/17/2023

     7/20/2016        157,120  

Murray Hill Marketplace Trust, 11/25/2022

     10/6/2016        46,700  

NCF Dealer Floorplan Master Trust, 3/21/2022

     4/8/2016        147,452  

NRZ Advance Receivables Trust Advance Receivables Backed, 6/15/2049

     6/23/2016        150,000  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        275,000  

Preston Ridge Partners Mortgage Trust, LLC, 1/25/2022

     1/24/2017        203,364  

Preston Ridge Partners Mortgage Trust, LLC, 9/27/2021

     9/23/2016        177,390  

Pretium Mortgage Credit Partners I, LLC, 7/27/2031

     6/17/2016        177,797  

Pretium Mortgage Credit Partners, LLC, 4/29/2032

     3/31/2017        312,137  

Sunset Mortgage Loan Company, LLC, 7/16/2047

     7/27/2016        46,446  

Sunset Mortgage Loan Company, LLC, 9/18/2045

     10/2/2015        64,221  

Upstart Securitization Trust, 6/20/2024

     6/13/2017        329,997  

US Residential Opportunity Fund Trust, 7/27/2036

     7/20/2016        218,925  

Voya CLO 4, Ltd., 10/14/2026

     6/16/2017        350,000  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        275,713  

Definitions:

 

ETF

   -    Exchange Traded Fund

Ser.

   -    Series

SPDR

   -    S&P Depository Receipts, which are exchange-traded funds traded in the U.S., Europe, and Asia-Pacific and managed by State Street Global Advisors.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

146


Table of Contents

SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.9%)

   Value  
 

Consumer Discretionary (15.8%)

  
  40,850     

Abercrombie & Fitch Company

   $ 508,174  
  50,220     

American Axle & Manufacturing Holdings, Inc.a

     783,432  
  9,870     

American Public Education, Inc.a

     233,426  
  11,300     

Asbury Automotive Group, Inc.a

     639,015  
  101,540     

Ascena Retail Group, Inc.a

     218,311  
  23,167     

Barnes & Noble Education, Inc.a

     246,265  
  32,950     

Barnes & Noble, Inc.

     250,420  
  50,990     

Belmond, Ltd.a

     678,167  
  10,840     

Big 5 Sporting Goods Corporation

     141,462  
  608     

Biglari Holdings, Inc.a

     243,042  
  10,790     

BJ’s Restaurants, Inc.a

     401,928  
  11,990     

Bob Evans Farms, Inc.

     861,242  
  49,960     

Boyd Gaming Corporation

     1,239,508  
  17,120     

Buckle, Inc.b

     304,736  
  26,015     

Caleres, Inc.

     722,697  
  56,590     

Callaway Golf Company

     723,220  
  7,000     

Capella Education Company

     599,200  
  39,330     

Career Education Corporationa

     377,568  
  14,470     

Cato Corporation

     254,527  
  5,100     

Cavco Industries, Inc.a

     661,215  
  10,660     

Children’s Place, Inc.

     1,088,386  
  10,160     

Chuy’s Holdings, Inc.a

     237,744  
  10,800     

Cooper-Standard Holdings, Inc.a

     1,089,396  
  27,920     

Core-Mark Holding Company, Inc.

     923,035  
  44,470     

Crocs, Inc.a

     342,864  
  22,740     

Dave & Buster’s Entertainment, Inc.a

     1,512,437  
  10,190     

DineEquity, Inc.b

     448,869  
  18,250     

Dorman Products, Inc.a

     1,510,552  
  40,390     

DSW, Inc.

     714,903  
  34,133     

E.W. Scripps Companya

     607,909  
  12,940     

El Pollo Loco Holdings, Inc.a

     179,219  
  15,340     

Ethan Allen Interiors, Inc.

     495,482  
  46,970     

Express, Inc.a

     317,048  
  16,270     

Fiesta Restaurant Group, Inc.a

     335,976  
  24,223     

Finish Line, Inc.

     343,240  
  33,290     

Five Below, Inc.a

     1,643,527  
  25,280     

Fossil, Inc.a

     261,648  
  20,920     

Fox Factory Holding Corporationa

     744,752  
  22,100     

Francesca’s Holdings Corporationa

     241,774  
  21,470     

Fred’s, Inc.b

     198,168  
  10,460     

FTD Companies, Inc.a

     209,200  
  68,460     

Gannett Company, Inc.

     596,971  
  11,810     

Genesco, Inc.a

     400,359  
  22,190     

Gentherm, Inc.a

     860,972  
  26,370     

G-III Apparel Group, Ltd.a

     657,932  
  11,970     

Group 1 Automotive, Inc.

     757,940  
  36,560     

Guess ?, Inc.

     467,237  
  11,640     

Haverty Furniture Companies, Inc.

     292,164  
  12,520     

Hibbett Sports, Inc.a

     259,790  
  34,140     

Iconix Brand Group, Inc.a

     235,907  
  64,200     

ILG, Inc.

     1,764,858  
  12,150     

Installed Building Products, Inc.a

     643,343  
  16,530     

iRobot Corporationa

     1,390,834  
  186,920     

J.C. Penney Company, Inc.a,b

     869,178  
  8,800     

Kirkland’s, Inc.a

     90,464  
  29,400     

La-Z-Boy, Inc.

     955,500  
  14,940     

LCI Industries

     1,529,856  
  10,410     

LGI Homes, Inc.a,b

     418,274  
  14,320     

Lithia Motors, Inc.

     1,349,374  
  17,230     

Lumber Liquidators Holdings, Inc.a,b

     431,784  
  24,890     

M.D.C. Holdings, Inc.

     879,364  
  14,930     

M/I Homes, Inc.a

     426,251  
  11,480     

Marcus Corporation

     346,696  
  14,750     

MarineMax, Inc.a

     288,362  
  14,820     

Marriott Vacations Worldwide Corporation

     1,745,055  
  22,840     

Meritage Homes Corporationa

     963,848  
  6,640     

Monarch Casino & Resort, Inc.a

     200,860  
  19,760     

Monro Muffler Brake, Inc.

     824,980  
  11,290     

Motorcar Parts of America, Inc.a

     318,830  
  9,230     

Movado Group, Inc.

     233,057  
  18,560     

Nautilus, Inc.a

     355,424  
  32,160     

New Media Investment Group, Inc.

     433,517  
  18,090     

Nutrisystem, Inc.

     941,584  
  29,230     

Ollie’s Bargain Outlet Holdings, Inc.a

     1,245,198  
  9,040     

Oxford Industries, Inc.

     564,910  
  49,990     

Penn National Gaming, Inc.a

     1,069,786  
  7,340     

Perry Ellis International, Inc.a

     142,836  
  12,440     

PetMed Express, Inc.b

     505,064  
  7,750     

Red Robin Gourmet Burgers, Inc.a

     505,687  
  21,090     

Regis Corporationa

     216,594  
  32,090     

Rent-A-Center, Inc.b

     376,095  
  18,730     

RHa,b

     1,208,460  
  36,160     

Ruby Tuesday, Inc.a

     72,682  
  18,040     

Ruth’s Hospitality Group, Inc.

     392,370  
  16,500     

Scholastic Corporation

     719,235  
  31,070     

Scientific Games Corporationa

     810,927  
  24,800     

Select Comfort Corporationa

     880,152  
  11,210     

Shake Shack, Inc.a,b

     391,005  
  7,530     

Shoe Carnival, Inc.

     157,226  
  20,340     

Shutterfly, Inc.a

     966,150  
  15,850     

Sonic Automotive, Inc.

     308,282  
  25,672     

Sonic Corporationb

     680,051  
  9,560     

Stamps.com, Inc.a

     1,480,605  
  12,170     

Standard Motor Products, Inc.

     635,517  
  18,320     

Stein Mart, Inc.

     30,961  
  32,225     

Steven Madden, Ltd.a

     1,287,389  
  6,310     

Strayer Education, Inc.

     588,218  
  10,630     

Sturm, Ruger & Company, Inc.b

     660,654  
  13,480     

Superior Industries International, Inc.

     277,014  
  29,640     

Tailored Brands, Inc.b

     330,782  
  19,890     

Tile Shop Holdings, Inc.

     410,729  
  60,150     

Time, Inc.

     863,153  
  22,200     

TopBuild Corporationa

     1,178,154  
  9,210     

Unifi, Inc.a

     283,668  
  8,740     

Universal Electronics, Inc.a

     584,269  
  11,340     

Vera Bradley, Inc.a

     110,905  
  34,490     

Vista Outdoor, Inc.a

     776,370  
  14,040     

Vitamin Shoppe, Inc.a

     163,566  
  14,130     

William Lyon Homesa

     341,098  
  17,490     

Wingstop, Inc.b

     540,441  
  15,940     

Winnebago Industries, Inc.b

     557,900  
  58,360     

Wolverine World Wide, Inc.

     1,634,664  
  23,290     

World Wrestling Entertainment, Inc.

     474,417  
  10,560     

Zumiez, Inc.a

     130,416  
     

 

 

 
  

Total

     70,017,849  
     

 

 

 

 

 

 

Consumer Staples (3.0%)

  
  15,850     

Andersons, Inc.

     541,278  
  40,290     

B&G Foods, Inc.

     1,434,324  
  9,320     

Calavo Growers, Inc.b

     643,546  
  17,980     

Cal-Maine Foods, Inc.a,b

     712,008  
  6,170     

Central Garden & Pet Companya

     196,144  
  20,500     

Central Garden & Pet Company, Class Aa

     615,410  
  2,790     

Coca-Cola Bottling Company Consolidated

     638,547  
  99,460     

Darling Ingredients, Inc.a

     1,565,501  
  10,360     

Inter Parfums, Inc.

     379,694  
  9,030     

J & J Snack Foods Corporation

     1,192,592  
  5,230     

John B. Sanfilippo & Son, Inc.

     330,065  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

147


Table of Contents

SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.9%)

   Value  
 

Consumer Staples (3.0%) - continued

  
  6,760     

Medifast, Inc.

   $ 280,337  
  12,000     

Sanderson Farms, Inc.

     1,387,800  
  3,780     

Seneca Foods Corporationa

     117,369  
  22,760     

SpartanNash Company

     590,850  
  160,315     

SUPERVALU, Inc.a

     527,436  
  15,290     

Universal Corporation

     989,263  
  8,500     

WD-40 Company

     937,975  
     

 

 

 
  

Total

     13,080,139  
     

 

 

 

 

 

 

Energy (2.5%)

  
  42,410     

Archrock, Inc.

     483,474  
  44,550     

Atwood Oceanics, Inc.a

     363,082  
  45,380     

Bill Barrett Corporationa

     139,317  
  19,130     

Bristow Group, Inc.b

     146,345  
  12,540     

CARBO Ceramics, Inc.a,b

     85,899  
  43,910     

Carrizo Oil & Gas, Inc.a

     764,912  
  44,860     

Cloud Peak Energy, Inc.a

     158,356  
  13,700     

Contango Oil & Gas Companya

     90,968  
  236,150     

Denbury Resources, Inc.a

     361,309  
  11,920     

Era Group, Inc.a

     112,763  
  19,035     

Exterran Corporationa

     508,235  
  8,070     

Geospace Technologies Corporationa

     111,608  
  22,310     

Green Plains, Inc.

     458,471  
  8,230     

Gulf Island Fabrication, Inc.

     95,468  
  81,160     

Helix Energy Solutions Group, Inc.a

     457,742  
  15,900     

Matrix Service Companya

     148,665  
  53,190     

Newpark Resources, Inc.a

     390,947  
  145,710     

Noble Corporation

     527,470  
  26,340     

Northern Oil and Gas, Inc.a

     36,876  
  33,520     

PDC Energy, Inc.a

     1,445,047  
  47,190     

Pioneer Energy Services Corporationa

     96,739  
  3,450     

REX American Resources Corporationa

     333,132  
  9,810     

SEACOR Holdings, Inc.a

     336,483  
  120,790     

SRC Energy, Inc.a

     812,917  
  27,830     

Tesco Corporationa

     123,844  
  68,960     

TETRA Technologies, Inc.a

     192,398  
  43,790     

U.S. Silica Holdings, Inc.b

     1,554,107  
  31,580     

Unit Corporationa

     591,493  
     

 

 

 
  

Total

     10,928,067  
     

 

 

 

 

 

 

Financials (16.0%)

  
  53,240     

American Equity Investment Life Holding Company

     1,399,147  
  22,380     

Ameris Bancorp

     1,078,716  
  11,560     

AMERISAFE, Inc.

     658,342  
  56,812     

Apollo Commercial Real Estate Finance, Inc.

     1,053,863  
  54,900     

Astoria Financial Corporation

     1,106,235  
  30,050     

Banc of California, Inc.b

     646,075  
  25,330     

Bank Mutual Corporation

     231,770  
  15,740     

Banner Corporation

     889,467  
  34,740     

Bofi Holding, Inc.a,b

     824,033  
  50,710     

Boston Private Financial Holdings, Inc.

     778,398  
  45,887     

Brookline Bancorp, Inc.

     669,950  
  57,820     

Capstead Mortgage Corporation

     603,063  
  18,400     

Central Pacific Financial Corporation

     579,048  
  9,410     

City Holding Company

     619,837  
  35,070     

Columbia Banking System, Inc.

     1,397,540  
  29,680     

Community Bank System, Inc.

     1,655,254  
  17,280     

Customers Bancorp, Inc.a

     488,678  
  61,590     

CVB Financial Corporation

     1,381,464  
  18,775     

Dime Community Bancshares, Inc.

     367,990  
  19,723     

Donnelley Financial Solutions, Inc.a

     452,840  
  10,110     

eHealth, Inc.a

     190,068  
  19,410     

Employers Holdings, Inc.

     821,043  
  14,290     

Encore Capital Group, Inc.a,b

     573,744  
  14,077     

Enova International, Inc.a

     209,043  
  24,890     

Evercore Partners, Inc.

     1,754,745  
  29,290     

EZCORP, Inc.a

     225,533  
  12,920     

Fidelity Southern Corporation

     295,351  
  34,570     

Financial Engines, Inc.b

     1,265,262  
  94,293     

First BanCorpa

     545,956  
  52,540     

First Commonwealth Financial Corporation

     666,207  
  37,450     

First Financial Bancorp

     1,037,365  
  39,830     

First Financial Bankshares, Inc.b

     1,760,486  
  48,782     

First Midwest Bancorp, Inc.

     1,137,108  
  29,164     

FirstCash, Inc.

     1,700,261  
  46,240     

Glacier Bancorp, Inc.

     1,692,846  
  35,220     

Great Western Bancorp, Inc.

     1,437,328  
  26,450     

Green Dot Corporationa

     1,019,119  
  16,460     

Greenhill & Company, Inc.

     330,846  
  19,322     

Hanmi Financial Corporation

     549,711  
  4,950     

HCI Group, Inc.b

     232,551  
  16,230     

HomeStreet, Inc.a

     449,165  
  76,504     

Hope Bancorp, Inc.

     1,426,800  
  24,400     

Horace Mann Educators Corporation

     922,320  
  16,340     

Independent Bank Corporation

     1,089,061  
  6,670     

Infinity Property & Casualty Corporation

     626,980  
  40,980     

Interactive Brokers Group, Inc.

     1,533,472  
  9,090     

INTL FCStone, Inc.a

     343,238  
  19,050     

Investment Technology Group, Inc.

     404,622  
  25,070     

LegacyTexas Financial Group, Inc.

     955,919  
  4,420     

LendingTree, Inc.a,b

     761,124  
  44,340     

Maiden Holdings, Ltd.

     492,174  
  16,060     

National Bank Holdings Corporation

     531,747  
  13,540     

Navigators Group, Inc.

     743,346  
  26,180     

NBT Bancorp, Inc.

     967,351  
  27,380     

Northfield Bancorp, Inc.

     469,567  
  61,150     

Northwest Bancshares, Inc.

     954,552  
  26,350     

OFG Bancorpb

     263,500  
  81,350     

Old National Bancorp

     1,403,288  
  10,930     

Opus Bank

     264,506  
  23,230     

Oritani Financial Corporation

     396,072  
  8,560     

Piper Jaffray Companies

     513,172  
  27,890     

PRA Group, Inc.a

     1,057,031  
  32,210     

ProAssurance Corporation

     1,958,368  
  36,280     

Provident Financial Services, Inc.

     920,786  
  23,090     

RLI Corporation

     1,261,176  
  21,030     

S&T Bancorp, Inc.

     754,136  
  8,620     

Safety Insurance Group, Inc.

     588,746  
  35,240     

Selective Insurance Group, Inc.

     1,763,762  
  26,560     

ServisFirst Bancshares, Inc.b

     979,798  
  17,890     

Simmons First National Corporation

     946,381  
  16,294     

Southside Bancshares, Inc.

     569,312  
  81,279     

Sterling Bancorp

     1,889,737  
  14,180     

Stewart Information Services Corporation

     643,488  
  7,500     

Tompkins Financial Corporation

     590,400  
  57,862     

TrustCo Bank Corporation

     448,430  
  42,535     

United Community Banks, Inc.

     1,182,473  
  12,930     

United Fire Group, Inc.

     569,696  
  10,750     

United Insurance Holdings Corporation

     169,098  
  19,640     

Universal Insurance Holdings, Inc.

     494,928  
  3,980     

Virtus Investment Partners, Inc.

     441,581  
  50,430     

Waddell & Reed Financial, Inc.b

     952,118  
  16,910     

Walker & Dunlop, Inc.a

     825,715  
  15,800     

Westamerica Bancorporationb

     885,432  
  69,160     

WisdomTree Investments, Inc.b

     703,357  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

148


Table of Contents

SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.9%)

   Value  
 

Financials (16.0%) - continued

  
  3,602     

World Acceptance Corporationa

   $ 269,826  
     

 

 

 
  

Total

     70,704,034  
     

 

 

 

 

 

 

Health Care (12.4%)

  
  13,750     

Abaxis, Inc.

     729,025  
  18,090     

Aceto Corporation

     279,490  
  28,120     

Acorda Therapeutics, Inc.a

     553,964  
  13,460     

Albany Molecular Research, Inc.a

     292,082  
  7,180     

Almost Family, Inc.a

     442,647  
  21,060     

AMAG Pharmaceuticals, Inc.a,b

     387,504  
  16,913     

Amedisys, Inc.a

     1,062,306  
  28,960     

AMN Healthcare Services, Inc.a

     1,130,888  
  21,610     

Amphastar Pharmaceuticals, Inc.a

     385,955  
  7,530     

Analogic Corporation

     547,054  
  20,610     

AngioDynamics, Inc.a

     334,088  
  4,840     

ANI Pharmaceuticals, Inc.a

     226,512  
  8,800     

Anika Therapeutics, Inc.a

     434,192  
  17,220     

Biotelemetry, Inc.a

     576,009  
  19,640     

Cambrex Corporationa

     1,173,490  
  21,925     

Cantel Medical Corporation

     1,708,177  
  9,680     

Chemed Corporation

     1,979,850  
  68,910     

Community Health Systems, Inc.a

     686,344  
  6,440     

Computer Programs and Systems, Inc.b

     211,232  
  14,970     

CONMED Corporation

     762,572  
  5,900     

CorVel Corporationa

     279,955  
  19,120     

Cross Country Healthcare, Inc.a

     246,839  
  16,520     

CryoLife, Inc.a

     329,574  
  28,200     

Cytokinetics, Inc.a

     341,220  
  37,590     

Depomed, Inc.a

     403,717  
  26,270     

Diplomat Pharmacy, Inc.a

     388,796  
  4,710     

Eagle Pharmaceuticals, Inc.a

     371,572  
  20,970     

Emergent Biosolutions, Inc.a

     711,093  
  8,410     

Enanta Pharmaceuticals, Inc.a

     302,592  
  28,850     

Ensign Group, Inc.

     628,064  
  31,760     

Haemonetics Corporationa

     1,254,202  
  26,900     

HealthEquity, Inc.a

     1,340,427  
  15,380     

HealthStream, Inc.a

     404,802  
  3,870     

Heska Corporationa

     395,011  
  50,760     

HMS Holdings Corporationa

     939,060  
  9,070     

ICU Medical, Inc.a

     1,564,575  
  44,630     

Impax Laboratories, Inc.a

     718,543  
  47,090     

Innoviva, Inc.a

     602,752  
  9,820     

Inogen, Inc.a

     937,024  
  16,870     

Integer Holdings Corporationa

     729,627  
  36,660     

Integra LifeSciences Holdings Corporationa

     1,998,337  
  19,470     

Invacare Corporation

     257,004  
  51,529     

Kindred Healthcare, Inc.

     600,313  
  5,830     

Landauer, Inc.

     304,909  
  17,860     

Lannett Company, Inc.a,b

     364,344  
  18,170     

Lantheus Holdings, Inc.a

     320,701  
  7,620     

LeMaitre Vascular, Inc.

     237,896  
  9,100     

LHC Group, Inc.a

     617,799  
  11,460     

Ligand Pharmaceuticals, Inc.a,b

     1,391,244  
  24,170     

Luminex Corporation

     510,470  
  14,330     

Magellan Health Services, Inc.a

     1,044,657  
  43,610     

Medicines Companya,b

     1,657,616  
  25,520     

Meridian Bioscience, Inc.

     401,940  
  30,285     

Merit Medical Systems, Inc.a

     1,155,373  
  61,600     

MiMedx Group, Inc.a,b

     922,152  
  40,540     

Momenta Pharmaceuticals, Inc.a

     685,126  
  41,170     

Myriad Genetics, Inc.a

     1,063,833  
  19,980     

Natus Medical, Inc.a

     745,254  
  94,130     

Nektar Therapeuticsa

     1,840,241  
  23,065     

Neogen Corporationa

     1,594,022  
  22,500     

Omnicell, Inc.a

     969,750  
  34,870     

OraSure Technologies, Inc.a

     601,856  
  10,910     

Orthofix International NVa

     507,097  
  18,740     

PharMerica Corporationa

     491,925  
  11,310     

Phibro Animal Health Corporation

     419,036  
  42,380     

Progenics Pharmaceuticals, Inc.a

     287,760  
  7,000     

Providence Service Corporationa

     354,270  
  28,070     

Quality Systems, Inc.a

     483,085  
  18,470     

Quorum Health Corporationa

     76,651  
  22,452     

Repligen Corporationa

     930,411  
  31,180     

SciClone Pharmaceuticals, Inc.a

     342,980  
  64,990     

Select Medical Holdings Corporationa

     997,596  
  42,680     

Spectrum Pharmaceuticals, Inc.a

     317,966  
  15,270     

Sucampo Pharmaceuticals, Inc.a

     160,335  
  30,340     

Supernus Pharmaceuticals, Inc.a

     1,307,654  
  8,020     

Surmodics, Inc.a

     225,763  
  20,320     

Tivity Health, Inc.a

     809,752  
  7,570     

U.S. Physical Therapy, Inc.

     457,228  
  22,620     

Varex Imaging Corporationa

     764,556  
     

 

 

 
  

Total

     55,011,728  
     

 

 

 

 

 

 

Industrials (18.9%)

  
  23,872     

AAON, Inc.

     879,683  
  19,260     

AAR Corporation

     669,478  
  33,640     

ABM Industries, Inc.

     1,396,733  
  35,970     

Actuant Corporation

     884,862  
  20,150     

Aegion Corporationa

     440,882  
  45,070     

Aerojet Rocketdyne Holdings, Inc.a

     937,456  
  12,430     

Aerovironment, Inc.a

     474,826  
  5,690     

Alamo Group, Inc.

     516,709  
  17,380     

Albany International Corporation

     928,092  
  7,900     

Allegiant Travel Company

     1,071,240  
  8,480     

American Woodmark Corporationa

     810,264  
  17,460     

Apogee Enterprises, Inc.

     992,426  
  23,600     

Applied Industrial Technologies, Inc.

     1,393,580  
  14,480     

ArcBest Corporation

     298,288  
  11,510     

Astec Industries, Inc.

     638,920  
  15,200     

Atlas Air Worldwide Holdings, Inc.a

     792,680  
  31,830     

Axon Enterprise, Inc.a,b

     800,206  
  15,790     

AZZ, Inc.

     881,082  
  30,110     

Barnes Group, Inc.

     1,762,338  
  28,780     

Brady Corporation

     975,642  
  25,790     

Briggs & Stratton Corporation

     621,539  
  27,350     

Brink’s Company

     1,832,450  
  8,340     

CDI Corporationa

     48,789  
  18,460     

Chart Industries, Inc.a

     641,116  
  9,910     

CIRCOR International, Inc.

     588,456  
  22,440     

Comfort Systems USA, Inc.

     832,524  
  15,100     

Cubic Corporation

     699,130  
  9,330     

DXP Enterprises, Inc.a

     321,885  
  16,490     

Echo Global Logistics, Inc.a

     328,151  
  12,480     

Encore Wire Corporation

     532,896  
  10,622     

Engility Holdings, Inc.a

     301,665  
  12,900     

EnPro Industries, Inc.

     920,673  
  15,590     

ESCO Technologies, Inc.

     929,944  
  22,660     

Essendant, Inc.

     336,048  
  15,650     

Exponent, Inc.

     912,395  
  36,070     

Federal Signal Corporation

     626,175  
  18,210     

Forward Air Corporation

     970,229  
  23,170     

Franklin Electric Company, Inc.

     959,238  
  29,680     

General Cable Corporation

     485,268  
  19,010     

Gibraltar Industries, Inc.a

     677,706  
  17,170     

Greenbrier Companies, Inc.b

     794,113  
  18,850     

Griffon Corporation

     413,757  
  48,640     

Harsco Corporationa

     783,104  
  32,400     

Hawaiian Holdings, Inc.a

     1,521,180  
  44,137     

Healthcare Services Group, Inc.

     2,066,936  
  26,158     

Heartland Express, Inc.

     544,610  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

149


Table of Contents

SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.9%)

   Value  
 

Industrials (18.9%) - continued

  
  11,270     

Heidrick & Struggles International, Inc.

   $ 245,122  
  38,060     

Hillenbrand, Inc.

     1,373,966  
  20,200     

Hub Group, Inc.a

     774,670  
  11,350     

Insperity, Inc.

     805,850  
  10,580     

Insteel Industries, Inc.

     348,823  
  37,850     

Interface, Inc.

     743,752  
  19,110     

John Bean Technologies Corporation

     1,872,780  
  16,390     

Kaman Corporation

     817,369  
  17,650     

Kelly Services, Inc.

     396,242  
  40,150     

Knight Transportation, Inc.

     1,487,558  
  34,620     

Korn/Ferry International

     1,195,429  
  6,420     

Lindsay Corporation

     572,985  
  20,453     

LSC Communications, Inc.

     437,694  
  10,390     

Lydall, Inc.a

     537,163  
  13,970     

Marten Transport, Ltd.

     382,778  
  25,850     

Matson, Inc.

     776,534  
  19,360     

Matthews International Corporation

     1,185,800  
  170,840     

McDermott International, Inc.a

     1,224,923  
  29,020     

Mercury Systems, Inc.a

     1,221,452  
  26,690     

Mobile Mini, Inc.

     796,696  
  19,460     

Moog, Inc.a

     1,395,671  
  34,740     

Mueller Industries, Inc.

     1,057,833  
  7,990     

Multi-Color Corporation

     651,984  
  10,020     

MYR Group, Inc.a

     310,820  
  2,960     

National Presto Industries, Inc.b

     327,080  
  28,520     

Navigant Consulting, Inc.a

     563,555  
  29,310     

On Assignment, Inc.a

     1,587,136  
  16,680     

Orion Group Holdings, Inc.a

     124,600  
  9,650     

Patrick Industries, Inc.a

     703,003  
  29,970     

PGT Innovations, Inc.a

     383,616  
  5,230     

Powell Industries, Inc.

     167,308  
  14,690     

Proto Labs, Inc.a

     987,903  
  20,705     

Quanex Building Products Corporation

     437,911  
  42,263     

R.R. Donnelley & Sons Company

     529,978  
  21,720     

Raven Industries, Inc.

     723,276  
  17,940     

Resources Connection, Inc.

     245,778  
  18,270     

Roadrunner Transportation Systems, Inc.a

     132,823  
  15,370     

Saia, Inc.a

     788,481  
  24,420     

Simpson Manufacturing Company, Inc.

     1,067,398  
  31,140     

SkyWest, Inc.

     1,093,014  
  25,730     

SPX Corporationa

     647,367  
  25,480     

SPX FLOW, Inc.a

     939,702  
  7,760     

Standex International Corporation

     703,832  
  17,930     

Team, Inc.a

     420,459  
  10,790     

Tennant Company

     796,302  
  34,526     

Tetra Tech, Inc.

     1,579,564  
  29,170     

Titan International, Inc.

     350,332  
  17,840     

Trex Company, Inc.a

     1,207,054  
  29,880     

Triumph Group, Inc.

     944,208  
  25,700     

TrueBlue, Inc.a

     681,050  
  13,160     

U.S. Ecology, Inc.

     664,580  
  9,400     

UniFirst Corporation

     1,322,580  
  12,410     

Universal Forest Products, Inc.

     1,083,517  
  6,860     

Veritiv Corporationa

     308,700  
  12,260     

Viad Corporation

     579,285  
  9,750     

Vicor Corporationa

     174,525  
  36,280     

Wabash National Corporation

     797,434  
  24,200     

WageWorks, Inc.a

     1,626,240  
  16,840     

Watts Water Technologies, Inc.

     1,064,288  
     

 

 

 
  

Total

     83,603,137  
     

 

 

 

 

 

 

Information Technology (13.9%)

  
  55,430     

8x8, Inc.a

     806,507  
  29,050     

ADTRAN, Inc.

     599,882  
  24,180     

Advanced Energy Industries, Inc.a

     1,564,204  
  9,080     

Agilysys, Inc.a

     91,890  
  17,220     

Anixter International, Inc.a

     1,346,604  
  10,720     

Applied Optoelectronics, Inc.a,b

     662,389  
  17,590     

Badger Meter, Inc.

     700,962  
  5,340     

Bel Fuse, Inc.

     131,898  
  30,160     

Benchmark Electronics, Inc.a

     974,168  
  9,020     

Black Box Corporation

     77,121  
  23,970     

Blucora, Inc.a

     508,164  
  21,840     

Bottomline Technologies (de), Inc.a

     561,070  
  42,277     

Brooks Automation, Inc.

     916,988  
  15,330     

Cabot Microelectronics Corporation

     1,131,814  
  14,740     

CACI International, Inc.a

     1,843,237  
  21,360     

CalAmp Corporationa

     434,249  
  27,480     

Cardtronics, Inc.a

     902,993  
  13,090     

CEVA, Inc.a

     594,941  
  15,440     

Cohu, Inc.

     243,026  
  14,230     

Comtech Telecommunications Corporation

     269,943  
  24,150     

Cray, Inc.a

     444,360  
  20,430     

CSG Systems International, Inc.

     829,049  
  19,850     

CTS Corporation

     428,760  
  24,350     

Daktronics, Inc.

     234,490  
  30,750     

DHI Group, Inc.a

     87,638  
  15,830     

Digi International, Inc.a

     160,674  
  23,220     

Diodes, Inc.a

     557,977  
  13,530     

DSP Group, Inc.a

     156,948  
  13,180     

Ebix, Inc.b

     710,402  
  20,020     

Electro Scientific Industries, Inc.a

     164,965  
  28,110     

Electronics for Imaging, Inc.a

     1,331,852  
  8,020     

ePlus, Inc.a

     594,282  
  20,380     

ExlService Holdings, Inc.a

     1,132,720  
  22,600     

Fabrineta

     964,116  
  10,110     

FARO Technologies, Inc.a

     382,158  
  5,880     

Forrester Research, Inc.

     230,202  
  18,885     

Gigamon, Inc.a

     743,125  
  48,530     

Harmonic, Inc.a

     254,782  
  33,200     

II-VI, Inc.a

     1,138,760  
  21,635     

Insight Enterprises, Inc.a

     865,184  
  20,430     

Itron, Inc.a

     1,384,132  
  36,810     

Kopin Corporationa

     136,565  
  42,710     

Kulicke and Soffa Industries, Inc.a

     812,344  
  14,740     

Liquidity Services, Inc.a

     93,599  
  32,700     

LivePerson, Inc.a

     359,700  
  33,890     

Lumentum Holdings, Inc.a

     1,933,425  
  15,460     

ManTech International Corporation

     639,735  
  31,660     

MaxLinear, Inc.a

     882,997  
  22,230     

Methode Electronics, Inc.

     915,876  
  5,710     

MicroStrategy, Inc.a

     1,094,436  
  32,930     

MKS Instruments, Inc.

     2,216,189  
  25,290     

Monotype Imaging Holdings, Inc.

     462,807  
  10,160     

MTS Systems Corporation

     526,288  
  15,350     

Nanometrics, Inc.a

     388,201  
  19,560     

NETGEAR, Inc.a

     843,036  
  37,710     

NIC, Inc.

     714,604  
  76,950     

Oclaro, Inc.a,b

     718,713  
  10,710     

OSI Systems, Inc.a

     804,856  
  11,480     

Park Electrochemical Corporation

     211,462  
  21,310     

Perficient, Inc.a

     397,218  
  20,360     

Plexus Corporationa

     1,070,325  
  17,910     

Power Integrations, Inc.

     1,305,639  
  29,180     

Progress Software Corporation

     901,370  
  18,210     

Qualys, Inc.a

     742,968  
  21,470     

QuinStreet, Inc.a

     89,530  
  67,600     

Rambus, Inc.a

     772,668  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

150


Table of Contents

SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.9%)

   Value  
 

Information Technology (13.9%) - continued

  
  10,960     

Rogers Corporationa

   $ 1,190,475  
  19,030     

Rudolph Technologies, Inc.a

     434,835  
  45,700     

Sanmina Corporationa

     1,741,170  
  15,330     

ScanSource, Inc.a

     617,799  
  39,620     

Semtech Corporationa

     1,416,415  
  11,510     

Shutterstock, Inc.a

     507,361  
  10,370     

SPS Commerce, Inc.a

     661,191  
  22,990     

Super Micro Computer, Inc.a

     566,704  
  23,610     

Sykes Enterprises, Inc.a

     791,643  
  25,890     

Synchronoss Technologies, Inc.a

     425,891  
  9,360     

TeleTech Holdings, Inc.

     381,888  
  73,410     

TiVo Corp

     1,369,097  
  51,980     

TTM Technologies, Inc.a

     902,373  
  18,140     

VASCO Data Security International, Inc.a

     260,309  
  29,077     

Veeco Instruments, Inc.a

     809,794  
  138,150     

Viavi Solutions, Inc.a

     1,454,719  
  16,810     

Virtusa Corporationa

     494,214  
  14,690     

XO Group, Inc.a

     258,838  
  29,800     

Xperi Corporation

     888,040  
     

 

 

 
  

Total

     61,365,933  
     

 

 

 

 

 

 

Materials (5.1%)

  
  17,920     

A. Schulman, Inc.

     573,440  
  18,310     

AdvanSix, Inc.a

     572,004  
  189,440     

AK Steel Holding Corporationa

     1,244,621  
  15,960     

American Vanguard Corporation

     275,310  
  19,210     

Balchem Corporation

     1,492,809  
  23,150     

Boise Cascade Companya

     703,760  
  30,690     

Calgon Carbon Corporation

     463,419  
  30,050     

Century Aluminum Companya

     468,179  
  9,890     

Clearwater Paper Corporationa

     462,358  
  6,400     

Deltic Timber Corporation

     477,824  
  32,410     

Flotek Industries, Inc.a

     289,745  
  13,740     

FutureFuel Corporation

     207,337  
  30,180     

H.B. Fuller Company

     1,542,500  
  5,810     

Hawkins, Inc.

     269,294  
  7,540     

Haynes International, Inc.

     273,777  
  25,340     

Ingevity Corporationa

     1,454,516  
  11,780     

Innophos Holdings, Inc.

     516,435  
  14,620     

Innospec, Inc.

     958,341  
  10,370     

Kaiser Aluminum Corporation

     917,952  
  53,030     

KapStone Paper and Packaging Corporation

     1,094,009  
  12,610     

Koppers Holdings, Inc.a

     455,852  
  18,800     

Kraton Performance Polymers, Inc.a

     647,472  
  12,270     

LSB Industries, Inc.a,b

     126,749  
  12,140     

Materion Corporation

     454,036  
  13,233     

Myers Industries, Inc.

     237,532  
  10,140     

Neenah Paper, Inc.

     813,735  
  5,440     

Olympic Steel, Inc.

     105,971  
  26,170     

PH Glatfelter Company

     511,362  
  8,090     

Quaker Chemical Corporation

     1,174,911  
  26,090     

Rayonier Advanced Materials, Inc.b

     410,135  
  18,510     

Schweitzer-Mauduit International, Inc.

     689,127  
  11,840     

Stepan Company

     1,031,738  
  38,687     

SunCoke Energy, Inc.a

     421,688  
  23,500     

TimkenSteel Corporationa

     361,195  
  15,430     

Tredegar Corporation

     235,307  
  8,980     

US Concrete, Inc.a

     705,379  
     

 

 

 
  

Total

     22,639,819  
     

 

 

 

 

 

 

Real Estate (6.7%)

  
  51,028     

Acadia Realty Trust

     1,418,578  
  17,310     

Agree Realty Corporation

     794,010  
  24,990     

American Assets Trust, Inc.

     984,356  
  27,090     

Armada Hoffler Properties, Inc.

     350,816  
  43,892     

CareTrust REIT, Inc.

     813,758  
  102,570     

CBL & Associates Properties, Inc.

     864,665  
  45,710     

Cedar Realty Trust, Inc.

     221,693  
  23,170     

Chatham Lodging Trust

     465,485  
  36,150     

Chesapeake Lodging Trust

     884,590  
  20,660     

CoreSite Realty Corporation

     2,138,930  
  120,807     

DiamondRock Hospitality Company

     1,322,837  
  20,480     

EastGroup Properties, Inc.

     1,716,224  
  20,000     

Forestar Group, Inc.a

     343,000  
  36,273     

Four Corners Property Trust, Inc.

     910,815  
  64,860     

Franklin Street Properties Corporation

     718,649  
  16,261     

Getty Realty Corporation

     408,151  
  59,280     

Government Properties Income Trust

     1,085,417  
  25,150     

Hersha Hospitality Trust

     465,526  
  21,360     

HFF, Inc.

     742,687  
  35,800     

Independence Realty Trust, Inc.

     353,346  
  50,295     

Kite Realty Group Trust

     952,084  
  130,579     

Lexington Realty Trust

     1,294,038  
  23,820     

LTC Properties, Inc.

     1,224,110  
  26,756     

National Storage Affiliates Trust

     618,331  
  25,730     

Parkway, Inc.

     588,960  
  41,820     

Pennsylvania REIT

     473,402  
  11,810     

PS Business Parks, Inc.

     1,563,526  
  47,860     

Ramco-Gershenson Properties Trust

     617,394  
  10,670     

RE/MAX Holdings, Inc.

     598,054  
  66,170     

Retail Opportunity Investments Corporation

     1,269,802  
  39,410     

Sabra Health Care REIT, Inc.

     949,781  
  7,060     

Saul Centers, Inc.

     409,339  
  63,120     

Summit Hotel Properties, Inc.

     1,177,188  
  7,540     

Universal Health Realty Income Trust

     599,732  
  17,880     

Urstadt Biddle Properties, Inc.

     354,024  
     

 

 

 
  

Total

     29,693,298  
     

 

 

 

 

 

 

Telecommunications Services (0.9%)

  
  6,470     

ATN International, Inc.

     442,807  
  25,396     

Cincinnati Bell, Inc.a

     496,492  
  24,740     

Cogent Communications Holdings

     992,074  
  30,580     

Consolidated Communications Holdings, Inc.b

     656,553  
  16,130     

General Communication, Inc.a

     591,003  
  49,420     

Iridium Communications, Inc.a,b

     546,091  
  14,430     

Lumos Networks Corporationa

     257,864  
  12,380     

Spok Holdings, Inc.

     219,126  
     

 

 

 
  

Total

     4,202,010  
     

 

 

 

 

 

 

Utilities (2.7%)

  
  30,753     

ALLETE, Inc.

     2,204,375  
  22,080     

American States Water Company

     1,046,813  
  38,970     

Avista Corporation

     1,654,666  
  28,750     

California Water Service Group

     1,058,000  
  24,540     

El Paso Electric Company

     1,268,718  
  17,350     

Northwest Natural Gas Company

     1,038,397  
  48,080     

South Jersey Industries, Inc.

     1,642,894  
  29,090     

Spire, Inc.

     2,029,028  
     

 

 

 
  

Total

     11,942,891  
     

 

 

 
  

 

Total Common Stock

(cost $330,510,868)

     433,188,905  
     

 

 

 
      

 

Collateral Held for Securities Loaned (6.0%)

      
  26,659,443     

Thrivent Cash Management Trust

     26,659,443  
     

 

 

 
  

 

Total Collateral Held for Securities Loaned

(cost $26,659,443)

     26,659,443  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

151


Table of Contents

SMALL CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount
    

Short-Term Investments (4.8%)c

   Value  
  

Federal Home Loan Bank Discount Notes

  
  500,000     

0.830%, 7/5/2017d

   $ 499,972  
  100,000     

0.840%, 7/19/2017d

     99,955  
  200,000     

1.020%, 8/1/2017d

     199,836  
  100,000     

1.040%, 8/23/2017d

     99,855  
  100,000     

1.030%, 8/30/2017d

     99,836  
  

Thrivent Core Short-Term Reserve Fund

  
  1,994,842     

1.240%

     19,948,421  
     

 

 

 
  

Total Short-Term Investments (cost $20,947,833)

     20,947,875  
     

 

 

 
  

Total Investments (cost $378,118,144) 108.7%

   $ 480,796,223  
     

 

 

 
  

Other Assets and Liabilities, Net (8.7%)

     (38,444,790
     

 

 

 
  

Total Net Assets 100.0%

   $ 442,351,433  
     

 

 

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
d All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Small Cap Index Portfolio as of June 30, 2017:

Securities Lending Transactions

Common Stock

   $ 25,845,565  
  

 

 

 

Total lending

   $ 25,845,565  

Gross amount payable upon return of collateral for securities loaned

   $ 26,659,443  
  

 

 

 

Net amounts due to counterparty

   $ 813,878  
  

 

 

 

Definitions:

 

REIT

   -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

152


Table of Contents

MID CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.1%)

   Value  
 

Consumer Discretionary (11.2%)

  
  12,760     

Aaron’s, Inc.

   $ 496,364  
  11,510     

Adtalem Global Education, Inc.

     436,804  
  11,150     

AMC Networks, Inc.a

     595,522  
  33,580     

American Eagle Outfitters, Inc.

     404,639  
  9,030     

Big Lots, Inc.

     436,149  
  9,925     

Brinker International, Inc.

     378,142  
  17,930     

Brunswick Corporation

     1,124,749  
  3,260     

Buffalo Wild Wings, Inc.a

     413,042  
  10,430     

Cabela’s, Inc.a

     619,751  
  950     

Cable One, Inc.

     675,355  
  15,880     

Calatlantic Group, Inc.b

     561,358  
  9,750     

Carter’s, Inc.

     867,262  
  9,040     

Cheesecake Factory, Inc.

     454,712  
  26,060     

Chico’s FAS, Inc.

     245,485  
  2,500     

Churchill Downs, Inc.

     458,250  
  21,370     

Cinemark Holdings, Inc.

     830,225  
  10,750     

Cooper Tire & Rubber Company

     388,075  
  4,860     

Cracker Barrel Old Country Store, Inc.b

     812,835  
  29,210     

Dana, Inc.

     652,259  
  6,460     

Deckers Outdoor Corporationa

     440,960  
  17,630     

Dick’s Sporting Goods, Inc.

     702,203  
  4,339     

Dillard’s, Inc.b

     250,317  
  9,740     

Domino’s Pizza, Inc.

     2,060,302  
  18,630     

Dunkin’ Brands Group, Inc.

     1,026,886  
  57,720     

Gentex Corporation

     1,094,948  
  940     

Graham Holdings Company

     563,671  
  5,470     

Helen of Troy, Ltd.a

     514,727  
  6,450     

HSN, Inc.

     205,755  
  5,100     

International Speedway Corporation

     191,505  
  5,960     

Jack in the Box, Inc.

     587,060  
  9,030     

John Wiley and Sons, Inc.

     476,332  
  25,920     

Kate Spade & Companya

     479,261  
  16,780     

KB Home

     402,217  
  26,960     

Live Nation Entertainment, Inc.a

     939,556  
  7,420     

Meredith Corporation

     441,119  
  21,120     

Michaels Companies, Inc.a

     391,142  
  6,920     

Murphy USA, Inc.a

     512,841  
  24,650     

New York Times Company

     436,305  
  700     

NVR, Inc.a

     1,687,427  
  104,190     

Office Depot, Inc.

     587,632  
  4,310     

Panera Bread Companya

     1,356,098  
  5,360     

Papa John’s International, Inc.

     384,634  
  11,790     

Polaris Industries, Inc.b

     1,087,392  
  8,350     

Pool Corporation

     981,709  
  27,710     

Sally Beauty Holdings, Inc.a

     561,127  
  37,990     

Service Corporation International

     1,270,765  
  27,020     

Skechers USA, Inc.a

     797,090  
  9,260     

Sotheby’s Holdings, Inc.a

     496,984  
  43,670     

Tegna, Inc.

     629,285  
  9,520     

Tempur Sealy International, Inc.a,b

     508,273  
  13,100     

Texas Roadhouse, Inc.

     667,445  
  9,650     

Thor Industries, Inc.

     1,008,618  
  29,870     

Toll Brothers, Inc.

     1,180,164  
  32,050     

Tri Pointe Homes, Inc.a

     422,740  
  10,200     

Tupperware Brands Corporation

     716,346  
  17,870     

Urban Outfitters, Inc.a

     331,310  
  38,584     

Wendy’s Company

     598,438  
  16,110     

Williams-Sonoma, Inc.

     781,335  
     

 

 

 
  

Total

     38,622,897  
     

 

 

 
 

Consumer Staples (3.6%)

 
  88,120     

Avon Products, Inc.a

     334,856  
  1,860     

Boston Beer Company, Inc.a

     245,799  
  7,930     

Casey’s General Stores, Inc.

     849,382  
  18,370     

Dean Foods Company

     312,290  
  11,610     

Edgewell Personal Care Companya

     882,592  
  12,530     

Energizer Holdings, Inc.

     601,691  
  37,155     

Flowers Foods, Inc.

     643,153  
  20,910     

Hain Celestial Group, Inc.a

     811,726  
  14,460     

Ingredion, Inc.

     1,723,777  
  28,001     

Lamb Weston Holdings, Inc.

     1,233,164  
  3,950     

Lancaster Colony Corporation

     484,349  
  10,000     

Nu Skin Enterprises, Inc.

     628,400  
  13,310     

Post Holdings, Inc.a

     1,033,522  
  17,380     

Snyder’s-Lance, Inc.

     601,696  
  26,060     

Sprouts Farmers Markets, Inc.a

     590,780  
  3,592     

Tootsie Roll Industries, Inc.b

     125,181  
  11,390     

TreeHouse Foods, Inc.a

     930,449  
  10,010     

United Natural Foods, Inc.a

     367,367  
     

 

 

 
  

Total

     12,400,174  
     

 

 

 
 

Energy (2.9%)

  
  35,760     

Consol Energy, Inc.a

     534,254  
  12,990     

Diamond Offshore Drilling, Inc.a,b

     140,682  
  7,690     

Dril-Quip, Inc.a

     375,272  
  19,710     

Energen Corporationa,b

     973,083  
  61,280     

Ensco plc

     316,205  
  32,140     

Gulfport Energy Corporationa

     474,065  
  35,720     

HollyFrontier Corporation

     981,228  
  19,010     

Matador Resources Companya

     406,244  
  57,570     

Nabors Industries, Ltd.

     468,620  
  19,890     

Oceaneering International, Inc.

     454,288  
  10,560     

Oil States International, Inc.a

     286,704  
  33,587     

Patterson-UTI Energy, Inc.

     678,121  
  22,150     

PBF Energy, Inc.b

     493,059  
  48,540     

QEP Resources, Inc.a

     490,254  
  25,490     

Rowan Companies plca

     261,018  
  19,740     

SM Energy Company

     326,302  
  102,670     

Southwestern Energy Companya

     624,234  
  30,970     

Superior Energy Services, Inc.a

     323,017  
  13,950     

World Fuel Services Corporation

     536,377  
  80,600     

WPX Energy, Inc.a

     778,596  
     

 

 

 
  

Total

     9,921,623  
     

 

 

 
 

Financials (16.0%)

  
  3,120     

Alleghany Corporationa

     1,855,776  
  14,915     

American Financial Group, Inc.

     1,482,104  
  12,120     

Aspen Insurance Holdings, Ltd.

     604,182  
  30,743     

Associated Banc-Corp

     774,724  
  16,880     

BancorpSouth, Inc.

     514,840  
  8,640     

Bank of Hawaii Corporation

     716,861  
  24,490     

Bank of the Ozarks, Inc.

     1,147,846  
  23,210     

Brown & Brown, Inc.

     999,655  
  15,230     

Cathay General Bancorp

     577,979  
  14,430     

Chemical Financial Corporation

     698,556  
  34,870     

CNO Financial Group, Inc.

     728,086  
  17,681     

Commerce Bancshares, Inc.

     1,004,811  
  11,510     

Cullen/Frost Bankers, Inc.

     1,080,904  
  29,180     

East West Bancorp, Inc.

     1,709,364  
  23,160     

Eaton Vance Corporation

     1,095,931  
  65,670     

F.N.B. Corporation

     929,887  
  8,000     

FactSet Research Systems, Inc.

     1,329,440  
  18,720     

Federated Investors, Inc.

     528,840  
  22,180     

First American Financial Corporation

     991,224  
  47,310     

First Horizon National Corporation

     824,140  
  35,370     

Fulton Financial Corporation

     672,030  
  101,360     

Genworth Financial, Inc.a

     382,127  
  17,080     

Hancock Holding Company

     836,920  
  8,620     

Hanover Insurance Group, Inc.

     763,991  
  25,560     

Home BancShares, Inc.

     636,444  
  11,760     

International Bancshares Corporation

     412,188  
  36,783     

Janus Henderson Group plca,b

     1,217,885  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

153


Table of Contents

MID CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.1%)

   Value  
 

Financials (16.0%) - continued

  
  9,850     

Kemper Corporation

   $ 380,210  
  17,160     

Legg Mason, Inc.

     654,826  
  7,570     

MarketAxess Holdings, Inc.

     1,522,327  
  14,460     

MB Financial, Inc.

     636,818  
  7,360     

Mercury General Corporation

     397,440  
  18,290     

MSCI, Inc.

     1,883,687  
  99,031     

New York Community Bancorp, Inc.

     1,300,277  
  49,550     

Old Republic International Corporation

     967,712  
  24,220     

PacWest Bancorp

     1,131,074  
  14,260     

Pinnacle Financial Partners, Inc.

     895,528  
  9,200     

Primerica, Inc.

     696,900  
  14,120     

Prosperity Bancshares, Inc.

     907,069  
  12,990     

Reinsurance Group of America, Inc.

     1,667,786  
  8,200     

RenaissanceRe Holdings, Ltd.

     1,140,210  
  26,940     

SEI Investments Company

     1,448,833  
  10,900     

Signature Banka

     1,564,477  
  87,330     

SLM Corporationa

     1,004,295  
  13,830     

Stifel Financial Corporationa

     635,903  
  10,620     

SVB Financial Group

     1,866,890  
  24,730     

Synovus Financial Corporation

     1,094,055  
  34,700     

TCF Financial Corporation

     553,118  
  10,010     

Texas Capital Bancshares, Inc.a

     774,774  
  13,720     

Trustmark Corporation

     441,235  
  8,890     

UMB Financial Corporation

     665,505  
  44,550     

Umpqua Holdings Corporation

     817,938  
  21,170     

United Bankshares, Inc.b

     829,864  
  53,534     

Valley National Bancorp

     632,237  
  19,585     

W.R. Berkley Corporation

     1,354,695  
  18,147     

Washington Federal, Inc.

     602,480  
  18,690     

Webster Financial Corporation

     975,992  
  11,300     

Wintrust Financial Corporation

     863,772  
     

 

 

 
  

Total

     54,824,662  
     

 

 

 
 

Health Care (8.9%)

  
  8,220     

ABIOMED, Inc.a

     1,177,926  
  15,410     

Acadia Healthcare Company, Inc.a,b

     760,946  
  17,620     

Akorn, Inc.a

     590,975  
  36,270     

Allscripts Healthcare Solutions, Inc.a

     462,805  
  4,200     

Bio-Rad Laboratories, Inc.a

     950,502  
  7,510     

Bio-Techne Corporation

     882,425  
  21,660     

Bioverativ, Inc.a

     1,303,282  
  25,150     

Catalent, Inc.a

     882,765  
  9,600     

Charles River Laboratories International, Inc.a

     971,040  
  40,210     

Endo International plca

     449,146  
  14,560     

Globus Medical, Inc.a

     482,664  
  9,450     

Halyard Health, Inc.a

     371,196  
  18,090     

HealthSouth Corporation

     875,556  
  12,080     

Hill-Rom Holdings, Inc.

     961,689  
  10,940     

INC Research Holdings, Inc.a

     639,990  
  8,130     

LifePoint Health, Inc.a

     545,929  
  8,770     

LivaNova plca

     536,812  
  9,160     

Masimo Corporationa

     835,209  
  11,390     

Medidata Solutions, Inc.a

     890,698  
  18,730     

Mednax, Inc.a

     1,130,730  
  8,580     

Molina Healthcare, Inc.a

     593,564  
  10,170     

NuVasive, Inc.a

     782,276  
  12,370     

Owens & Minor, Inc.

     398,190  
  10,240     

PAREXEL International Corporationa

     889,958  
  10,670     

Prestige Brands Holdings, Inc.a

     563,483  
  28,470     

ResMed, Inc.

     2,216,959  
  17,120     

STERIS plc

     1,395,280  
  9,050     

Teleflex, Inc.

     1,880,228  
  16,240     

Tenet Healthcare Corporationa,b

     314,082  
  9,120     

United Therapeutics Corporationa

     1,183,138  
  16,420     

VCA Antech, Inc.a

     1,515,730  
  8,960     

Wellcare Health Plans, Inc.a

     1,608,858  
  14,920     

West Pharmaceutical Services, Inc.

     1,410,238  
     

 

 

 
  

Total

     30,454,269  
     

 

 

 
 

Industrials (14.8%)

  
  29,770     

A.O. Smith Corporation

     1,676,944  
  31,490     

AECOMa

     1,018,072  
  13,520     

AGCO Corporation

     911,113  
  16,820     

Avis Budget Group, Inc.a

     458,681  
  13,040     

Carlisle Companies, Inc.

     1,244,016  
  10,460     

Clean Harbors, Inc.a

     583,982  
  41,270     

Copart, Inc.a

     1,311,973  
  10,210     

Crane Company

     810,470  
  8,930     

Curtiss-Wright Corporation

     819,595  
  9,800     

Deluxe Corporation

     678,356  
  26,670     

Donaldson Company, Inc.

     1,214,552  
  7,450     

Dun & Bradstreet Corporation

     805,717  
  6,230     

Dycom Industries, Inc.a

     557,710  
  11,930     

EMCOR Group, Inc.

     779,983  
  8,840     

EnerSys

     640,458  
  6,060     

Esterline Technologies Corporationa

     574,488  
  15,910     

First Solar, Inc.a,b

     634,491  
  8,380     

FTI Consulting, Inc.a

     292,965  
  7,880     

GATX Corporation

     506,448  
  12,350     

Genesee & Wyoming, Inc.a

     844,617  
  11,220     

Graco, Inc.

     1,226,122  
  8,050     

Granite Construction, Inc.

     388,332  
  12,090     

Herman Miller, Inc.

     367,536  
  8,910     

HNI Corporation

     355,242  
  10,360     

Hubbell, Inc.

     1,172,441  
  9,371     

Huntington Ingalls Industries, Inc.

     1,744,505  
  15,400     

IDEX Corporation

     1,740,354  
  17,890     

ITT Corporation

     718,820  
  67,355     

JetBlue Airways Corporationa

     1,537,715  
  29,020     

KBR, Inc.

     441,684  
  16,310     

Kennametal, Inc.

     610,320  
  10,940     

Kirby Corporationa

     731,339  
  10,465     

KLX, Inc.a

     523,250  
  8,460     

Landstar System, Inc.

     724,176  
  7,720     

Lennox International, Inc.

     1,417,701  
  12,470     

Lincoln Electric Holdings, Inc.

     1,148,362  
  13,510     

Manpower, Inc.

     1,508,392  
  6,370     

MSA Safety, Inc.

     517,053  
  9,100     

MSC Industrial Direct Company, Inc.

     782,236  
  10,820     

Nordson Corporation

     1,312,682  
  21,880     

NOW, Inc.a

     351,830  
  14,000     

Old Dominion Freight Line, Inc.

     1,333,360  
  11,630     

Orbital ATK, Inc.

     1,143,927  
  15,060     

Oshkosh Corporation

     1,037,333  
  37,660     

Pitney Bowes, Inc.

     568,666  
  9,060     

Regal-Beloit Corporation

     738,843  
  19,368     

Rollins, Inc.

     788,471  
  10,770     

Ryder System, Inc.

     775,225  
  7,120     

Teledyne Technologies, Inc.a

     908,868  
  19,640     

Terex Corporation

     736,500  
  14,150     

Timken Company

     654,437  
  21,760     

Toro Company

     1,507,750  
  30,760     

Trinity Industries, Inc.

     862,203  
  4,560     

Valmont Industries, Inc.

     682,176  
  17,450     

Wabtec Corporationb

     1,596,675  
  6,140     

Watsco, Inc.

     946,788  
  9,090     

Werner Enterprises, Inc.

     266,791  
  11,170     

Woodward, Inc.

     754,869  
     

 

 

 
  

Total

     50,987,605  
     

 

 

 
 

Information Technology (17.2%)

  
  21,780     

3D Systems Corporationa,b

     407,286  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

154


Table of Contents

MID CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.1%)

   Value  
 

Information Technology (17.2%) - continued

  
  23,870     

ACI Worldwide, Inc.a

   $ 533,972  
  15,910     

Acxiom Corporationa

     413,342  
  37,900     

ARRIS International plca

     1,061,958  
  17,970     

Arrow Electronics, Inc.a

     1,409,207  
  25,330     

Avnet, Inc.

     984,830  
  8,600     

Belden, Inc.

     648,698  
  9,668     

Blackbaud, Inc.

     829,031  
  23,720     

Broadridge Financial Solutions, Inc.

     1,792,283  
  82,840     

Brocade Communications Systems, Inc.

     1,044,612  
  56,610     

Cadence Design Systems, Inc.a

     1,895,869  
  14,420     

Cars.com Inc.a

     384,005  
  29,300     

CDK Global, Inc.

     1,818,358  
  28,730     

Ciena Corporationa

     718,825  
  13,060     

Cirrus Logic, Inc.a

     819,123  
  17,370     

Cognex Corporation

     1,474,713  
  4,990     

Coherent, Inc.a

     1,122,700  
  8,440     

CommVault Systems, Inc.a

     476,438  
  19,010     

Convergys Corporation

     452,058  
  17,070     

CoreLogic, Inc.a

     740,496  
  19,630     

Cree, Inc.a

     483,879  
  66,660     

Cypress Semiconductor Corporation

     909,909  
  15,220     

Diebold Nixdorf, Inc.

     426,160  
  12,490     

DST Systems, Inc.

     770,633  
  6,260     

Fair Isaac Corporation

     872,706  
  30,180     

Fortinet, Inc.a

     1,129,939  
  20,380     

GameStop Corporation

     440,412  
  26,880     

Integrated Device Technology, Inc.a

     693,235  
  7,050     

InterDigital, Inc.

     544,965  
  7,590     

IPG Photonics Corporationa

     1,101,309  
  9,730     

j2 Global, Inc.

     827,926  
  36,830     

Jabil Circuit, Inc.

     1,075,068  
  15,670     

Jack Henry & Associates, Inc.

     1,627,643  
  37,400     

Keysight Technologies, Inc.a

     1,455,982  
  18,030     

Knowles Corporationa

     305,068  
  28,915     

Leidos Holdings, Inc.

     1,494,616  
  4,580     

Littelfuse, Inc.

     755,700  
  10,650     

LogMeIn, Inc.

     1,112,925  
  14,000     

Manhattan Associates, Inc.a

     672,840  
  13,030     

MAXIMUS, Inc.

     816,069  
  23,410     

Microsemi Corporationa

     1,095,588  
  7,680     

Monolithic Power Systems, Inc.

     740,352  
  21,462     

National Instruments Corporation

     863,202  
  24,440     

NCR Corporationa

     998,130  
  18,510     

NetScout Systems, Inc.a

     636,744  
  11,260     

NeuStar, Inc.a

     375,521  
  6,770     

Plantronics, Inc.

     354,139  
  23,300     

PTC, Inc.a

     1,284,296  
  41,558     

Sabre Corporation

     904,718  
  8,874     

Science Applications International Corporation

     616,033  
  8,540     

Silicon Laboratories, Inc.a

     583,709  
  6,910     

Synaptics, Inc.a

     357,316  
  5,920     

SYNNEX Corporation

     710,163  
  21,070     

Take-Two Interactive Software, Inc.a

     1,546,117  
  7,030     

Tech Data Corporationa

     710,030  
  26,520     

Teradata Corporationa

     782,075  
  40,320     

Teradyne, Inc.

     1,210,810  
  51,070     

Trimble, Inc.a

     1,821,667  
  6,770     

Tyler Technologies, Inc.a

     1,189,286  
  5,970     

Ultimate Software Group, Inc.a

     1,254,058  
  22,700     

VeriFone Systems, Inc.a

     410,870  
  21,860     

Versum Materials, Inc.

     710,450  
  10,730     

ViaSat, Inc.a

     710,326  
  26,920     

Vishay Intertechnology, Inc.

     446,872  
  7,620     

WebMD Health Corporationa

     446,913  
  7,820     

WEX, Inc.a

     815,391  
  10,700     

Zebra Technologies Corporationa

     1,075,564  
     

 

 

 
  

Total

     59,195,128  
     

 

 

 

 

 

 

Materials (7.4%)

  
  21,930     

Allegheny Technologies, Inc.b

     373,029  
  12,580     

AptarGroup, Inc.

     1,092,699  
  12,670     

Ashland Global Holdings, Inc.

     835,080  
  18,560     

Bemis Company, Inc.

     858,400  
  12,650     

Cabot Corporation

     675,889  
  9,450     

Carpenter Technology Corporation

     353,714  
  37,150     

Chemours Company

     1,408,728  
  23,450     

Commercial Metals Company

     455,633  
  6,820     

Compass Minerals International, Inc.b

     445,346  
  12,660     

Domtar Corporation

     486,397  
  9,850     

Eagle Materials, Inc.

     910,337  
  5,220     

Greif, Inc.

     291,172  
  29,210     

Louisiana-Pacific Corporationa

     704,253  
  7,100     

Minerals Technologies, Inc.

     519,720  
  1,860     

NewMarket Corporation

     856,493  
  33,700     

Olin Corporation

     1,020,436  
  32,860     

Owens-Illinois, Inc.a

     786,011  
  18,960     

Packaging Corporation of America

     2,111,954  
  16,650     

PolyOne Corporation

     645,021  
  14,820     

Reliance Steel & Aluminum Company

     1,079,044  
  13,150     

Royal Gold, Inc.

     1,027,936  
  27,030     

RPM International, Inc.

     1,474,487  
  8,900     

Scotts Miracle-Gro Company

     796,194  
  9,000     

Sensient Technologies Corporation

     724,770  
  15,140     

Silgan Holdings, Inc.

     481,149  
  20,010     

Sonoco Products Company

     1,028,914  
  48,750     

Steel Dynamics, Inc.

     1,745,738  
  35,230     

United States Steel Corporationb

     779,992  
  41,263     

Valvoline, Inc.

     978,758  
  8,900     

Worthington Industries, Inc.

     446,958  
     

 

 

 
  

Total

     25,394,252  
     

 

 

 

 

 

 

Real Estate (9.6%)

  
  9,320     

Alexander & Baldwin, Inc.

     385,662  
  27,140     

American Campus Communities, Inc.

     1,283,722  
  17,700     

Camden Property Trust

     1,513,527  
  16,930     

Care Capital Properties, Inc.

     452,031  
  24,020     

CoreCivic, Inc.

     662,472  
  20,140     

Corporate Office Properties Trust

     705,504  
  84,780     

Cousins Properties, Inc.

     745,216  
  15,800     

CyrusOne, Inc.

     880,850  
  18,590     

DCT Industrial Trust, Inc.

     993,450  
  29,700     

Douglas Emmett, Inc.

     1,134,837  
  72,120     

Duke Realty Corporation

     2,015,754  
  14,820     

Education Realty Trust, Inc.

     574,275  
  12,900     

EPR Properties

     927,123  
  23,730     

First Industrial Realty Trust, Inc.

     679,153  
  25,285     

GEO Group, Inc.

     747,677  
  23,490     

Healthcare Realty Trust, Inc.

     802,183  
  20,600     

Highwoods Properties, Inc.

     1,044,626  
  33,130     

Hospitality Properties Trust

     965,739  
  9,130     

Jones Lang LaSalle, Inc.

     1,141,250  
  19,910     

Kilroy Realty Corporation

     1,496,236  
  16,750     

Lamar Advertising Company

     1,232,297  
  22,790     

LaSalle Hotel Properties

     679,142  
  29,760     

Liberty Property Trust

     1,211,530  
  9,400     

Life Storage, Inc.

     696,540  
  18,140     

Mack-Cali Realty Corporation

     492,320  
  73,347     

Medical Properties Trust, Inc.

     943,976  
  30,030     

National Retail Properties, Inc.

     1,174,173  
  39,680     

Omega Healthcare Investors, Inc.

     1,310,234  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

155


Table of Contents

MID CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (97.1%)

   Value  
 

Real Estate (9.6%) - continued

  
  8,197     

Potlatch Corporation

   $ 374,603  
  18,850     

Quality Care Properties, Inc.a

     345,143  
  25,932     

Rayonier, Inc. REIT

     746,064  
  47,810     

Senior Housing Property Trust

     977,236  
  19,400     

Tanger Factory Outlet Centers, Inc.

     504,012  
  12,220     

Taubman Centers, Inc.

     727,701  
  31,880     

Uniti Group, Inc.

     801,463  
  20,000     

Urban Edge Properties

     474,600  
  37,470     

Washington Prime Group, Inc.

     313,624  
  23,840     

Weingarten Realty Investors

     717,584  
     

 

 

 
  

Total

     32,873,529  
     

 

 

 

 

 

 

Telecommunications Services (0.2%)

  
  237,890     

Frontier Communications Corporationb

     275,952  
  18,965     

Telephone & Data Systems, Inc.

     526,279  
     

 

 

 
  

Total

     802,231  
     

 

 

 

 

 

 

Utilities (5.3%)

  
  35,902     

Aqua America, Inc.

     1,195,537  
  21,210     

Atmos Energy Corporation

     1,759,369  
  10,810     

Black Hills Corporation

     729,351  
  43,483     

Great Plains Energy, Inc.

     1,273,182  
  21,960     

Hawaiian Electric Industries, Inc.

     711,065  
  10,170     

IDACORP, Inc.

     868,009  
  39,355     

MDU Resources Group, Inc.

     1,031,101  
  17,350     

National Fuel Gas Companyb

     968,824  
  17,440     

New Jersey Resources Corporation

     692,368  
  9,780     

NorthWestern Corporation

     596,776  
  40,350     

OGE Energy Corporation

     1,403,776  
  10,590     

ONE Gas, Inc.

     739,288  
  16,055     

PNM Resources, Inc.

     614,104  
  9,640     

Southwest Gas Holdings, Inc.

     704,298  
  34,950     

UGI Corporation

     1,691,930  
  16,730     

Vectren Corporation

     977,701  
  28,680     

Westar Energy, Inc.

     1,520,614  
  10,340     

WGL Holdings, Inc.

     862,666  
     

 

 

 
  

Total

     18,339,959  
     

 

 

 
  

Total Common Stock

(cost $272,821,950)

     333,816,329  
     

 

 

 
      

Collateral Held for Securities Loaned (3.6%)

      
  12,440,069     

Thrivent Cash Management Trust

     12,440,069  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $12,440,069)

     12,440,069  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (3.0%)c

      
  

Federal Home Loan Bank Discount Notes

  
  300,000     

0.860%, 7/26/2017d

     299,808  
  1,400,000     

1.032%, 8/16/2017d

     1,398,254  
  

Thrivent Core Short-Term Reserve Fund

  
  851,025     

1.240%

     8,510,247  
     

 

 

 
  

Total Short-Term Investments (cost $10,208,221)

     10,208,309  
     

 

 

 
  

Total Investments (cost $295,470,240) 103.7%

   $ 356,464,707  
     

 

 

 
  

Other Assets and Liabilities, Net (3.7%)

     (12,883,423
     

 

 

 
  

Total Net Assets 100.0%

   $ 343,581,284  
     

 

 

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
d All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Mid Cap Index Portfolio as of June 30, 2017:

Securities Lending Transactions

 

Common Stock

   $ 12,034,031  
  

 

 

 

Total lending

   $ 12,034,031  

Gross amount payable upon return of collateral for securities loaned

   $ 12,440,069  
  

 

 

 

Net amounts due to counterparty

   $ 406,038  
  

 

 

 

Definitions:

 

REIT

   -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

156


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

Australia (5.3%)

 
  96,746     

Adelaide Brighton, Ltd.

   $ 418,499  
  84,907     

Altium, Ltd.

     559,175  
  22,186     

Ansell, Ltd.

     404,587  
  246,111     

Aristocrat Leisure, Ltd.

     4,266,804  
  590,110     

Australia & New Zealand Banking Group, Ltd.

     13,024,694  
  373,537     

Australian Pharmaceutical Industries, Ltd.

     546,707  
  165,913     

BHP Billiton, Ltd.

     2,957,213  
  277,521     

BlueScope Steel, Ltd.

     2,809,632  
  69,453     

Breville Group, Ltd.

     557,790  
  601,212     

Charter Hall Group

     2,539,916  
  336,619     

Coca-Cola Amatil, Ltd.

     2,388,696  
  35,470     

Cochlear, Ltd.

     4,236,432  
  4,091     

Corporate Travel Management, Ltd.

     72,130  
  271,266     

Costa Group Holdings, Ltd.

     1,011,970  
  62,168     

CSL, Ltd.

     6,597,859  
  1,579,723     

CSR, Ltd.

     5,134,093  
  465,235     

Downer EDI, Ltd.

     2,291,696  
  288,939     

FlexiGroup, Ltd.

     405,029  
  829,340     

Fortescue Metals Group, Ltd.

     3,319,919  
  298,104     

Genworth Mortgage Insurance Australia, Ltd.

     671,005  
  29,321     

GrainCorp, Ltd.

     213,446  
  41,905     

GUD Holdings, Ltd.

     415,734  
  41,240     

GWA Group, Ltd.

     99,792  
  863,740     

Harvey Norman Holdings, Ltd.a

     2,536,358  
  777,411     

Investa Office Fund

     2,621,245  
  104,380     

IOOF Holdings, Ltd.

     786,383  
  49,469     

Macquarie Group, Ltd.

     3,364,075  
  2,561,481     

Metcash, Ltd.a,b

     4,725,298  
  59,013     

Mineral Resources, Ltd.

     491,776  
  1,800,264     

Mirvac Group

     2,943,862  
  58,789     

Monadelphous Group, Ltd.

     631,761  
  560,400     

Myer Holdings, Ltd.a

     359,689  
  20,720     

Nanosonics, Ltd.b

     40,460  
  1,075,761     

Orora, Ltd.

     2,364,065  
  95,953     

OZ Minerals, Ltd.

     546,201  
  54,153     

Perpetual, Ltd.

     2,324,450  
  671,171     

Qantas Airways, Ltd.

     2,950,155  
  134,494     

Regis Resources, Ltd.

     391,403  
  244,820     

Resolute Mining, Ltd.

     224,549  
  96,392     

Rio Tinto, Ltd.

     4,684,508  
  40,416     

Seven Group Holdings, Ltd.

     340,029  
  229,434     

Sigma Healthcare, Ltd.

     157,802  
  46,503     

Sims Metal Management, Ltd.

     541,441  
  8,853     

Sirtex Medical, Ltd.

     110,578  
  1,586,757     

South32, Ltd.

     3,267,929  
  1,070,383     

Southern Cross Media Group, Ltd.

     1,024,066  
  154,636     

St Barbara, Ltd.b

     346,447  
  239,035     

Telstra Corporation, Ltd.

     789,801  
  464,222     

Treasury Wine Estates, Ltd.

     4,694,177  
  739,282     

Vita Group, Ltd.

     630,570  
  813,490     

Whitehaven Coal, Ltd.b

     1,794,070  
     

 

 

 
  

Total

     100,625,966  
     

 

 

 

 

 

 

Austria (0.8%)

  
  2,272     

BUWOG AG

     65,277  
  18,515     

Lenzing AG

     3,317,957  
  177,550     

OMV AG

     9,222,438  
  8,916     

S IMMO AG

     129,443  
  52,737     

Telekom Austria AG

     415,277  
  40,097     

UNIQA Insurance Group AG

     374,009  
  33,998     

Verbund AG

     648,468  
  20,200     

Vienna Insurance Group AG Wiener Versicherung Gruppe

     570,163  
  13,078     

Voestalpine AG

     609,564  
     

 

 

 
  

Total

     15,352,596  
     

 

 

 

 

 

 

Belgium (1.3%)

  
  35,535     

Agfa-Gevaert NVb

     172,898  
  30,243     

Anheuser-Busch InBev NV

     3,340,302  
  5,109     

Barco NV

     524,478  
  1,981     

Compagnie d’ Entreprises CFE

     280,695  
  5,256     

Gimv NV

     318,347  
  16,419     

Melexis NV

     1,348,236  
  17,573     

Mobistar SA

     411,457  
  55,944     

NV Bekaert SA

     2,846,141  
  154,978     

Proximus SA

     5,424,149  
  19,406     

SA D’Ieteren NV

     906,814  
  70,276     

Solvay SA

     9,431,846  
  10,068     

Tessenderlo Groupb

     432,948  
     

 

 

 
  

Total

     25,438,311  
     

 

 

 

 

 

 

Bermuda (<0.1%)

  
  2,448,000     

G-Resources Group, Ltd.b

     35,744  
  5,404     

Stolt-Nielsen, Ltd.

     76,056  
     

 

 

 
  

Total

     111,800  
     

 

 

 

 

 

 

Brazil (1.5%)

  
  642,300     

Ambev SA

     3,565,425  
  816,830     

Banco Bradesco SA ADR

     6,943,055  
  200,333     

BRF SA

     2,365,609  
  608,569     

Lojas Renner SA

     5,051,661  
  174,982     

Multiplan Empreendimentos Imobiliarios SA

     3,447,984  
  258,000     

Ultrapar Participacoes SA ADR

     6,070,740  
  86,490     

Vale SA ADR

     756,787  
     

 

 

 
  

Total

     28,201,261  
     

 

 

 

 

 

 

Canada (3.1%)

  
  31,880     

ATCO, Ltd.

     1,246,634  
  37,826     

Bank of Montreal

     2,777,446  
  336,655     

Birchcliff Energy, Ltd.

     1,586,183  
  208,514     

CAE, Inc.

     3,595,291  
  29,872     

Canadian Imperial Bank of Commerce

     2,427,676  
  92,746     

Canadian National Railway Company

     7,525,242  
  27,820     

Canadian Utilities, Ltd.

     893,938  
  77,660     

CGI Group, Inc.b

     3,968,038  
  70,097     

Dollarama, Inc.

     6,697,809  
  96,726     

Ensign Energy Services, Inc.

     516,896  
  154,042     

Finning International, Inc.

     3,019,547  
  40,907     

Genworth MI Canada, Inc.a

     1,125,510  
  81,099     

IGM Financial, Inc.a

     2,515,270  
  58,800     

Loblaw Companies, Ltd.

     3,271,000  
  131,032     

Manulife Financial Corporation

     2,456,345  
  60,112     

Mullen Group, Ltd.

     741,666  
  47,834     

Premium Brands Holdings Corporationa

     3,431,890  
  72,650     

Restaurant Brands International, Inc.

     4,545,667  
  151,599     

Teck Resources, Ltd.

     2,627,965  
  13,600     

TMX Group, Ltd.

     739,987  
  202,500     

Veresen, Inc.a

     2,863,857  
     

 

 

 
  

Total

     58,573,857  
     

 

 

 

 

 

 

Cayman Islands (0.4%)

  
  4,119,680     

WH Group, Ltd.c

     4,159,936  
  2,904,000     

Xinyi Glass Holdings Company, Ltd.

     2,874,451  
     

 

 

 
  

Total

     7,034,387  
     

 

 

 

 

 

 

Chile (0.3%)

  
  139,315     

Banco Santander Chile SA ADR

     3,539,994  
  336,038     

S.A.C.I. Falabella

     2,752,087  
     

 

 

 
  

Total

     6,292,081  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

157


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

China (0.1%)

  
  2,578,000     

PetroChina Company, Ltd.

   $ 1,577,145  
     

 

 

 
  

Total

     1,577,145  
     

 

 

 

 

 

 

Denmark (1.6%)

  
  2,112     

A P Moller - Maersk AS, Class A

     4,029,899  
  4,236     

A P Moller - Maersk AS, Class B

     8,529,239  
  2,007     

Aktieselskabet Schouw & Company

     215,372  
  71,334     

Danske Bank AS

     2,744,439  
  28,948     

DFDS AS

     1,543,246  
  107,071     

GN Store Nord AS

     3,126,365  
  12,442     

Jyske Bank AS

     720,691  
  14,292     

Royal Unibrew AS

     685,584  
  21,402     

Scandinavian Tobacco Group ASc

     348,462  
  41,494     

Spar Nord Bank AS

     544,184  
  63,926     

Sydbank AS

     2,409,583  
  57,233     

Vestas Wind Systems AS

     5,286,460  
     

 

 

 
  

Total

     30,183,524  
     

 

 

 

 

 

 

Faroe Islands (0.1%)

 

 

  26,677     

Bakkafrost PF

     1,004,534  
     

 

 

 
  

Total

     1,004,534  
     

 

 

 

 

 

 

Finland (1.4%)

  
  19,399     

Cramo Oyj

     580,503  
  30,360     

Elisa Oyj

     1,177,732  
  57,475     

Kemira Oyj

     726,036  
  13,137     

Konecranes Oyj

     556,194  
  34,778     

Orion Oyj, Class A

     2,215,055  
  49,216     

Orion Oyj, Class B

     3,143,965  
  53,721     

Ramirent Oyj

     541,787  
  521,854     

UPM-Kymmene Oyj

     14,880,549  
  110,954     

Valmet Oyj

     2,155,980  
     

 

 

 
  

Total

     25,977,801  
     

 

 

 

 

 

 

France (4.9%)

  
  256,720     

Air France-KLMb

     3,664,586  
  5,227     

Alten SA

     431,109  
  39,618     

Amundi SAc

     2,870,591  
  27,697     

AtoS

     3,886,191  
  297,364     

AXA SA

     8,142,839  
  4,578     

Beneteau SA

     79,190  
  28,916     

Cap Gemini SA

     2,987,102  
  80,935     

CNP Assurances

     1,816,688  
  173,304     

Engie

     2,615,812  
  7,209     

Euler Hermes Group

     856,313  
  6,133     

Eurofins Scientific SE

     3,460,278  
  258,393     

Eutelsat Communications

     6,592,886  
  21,969     

Ipsos SA

     824,270  
  3,140     

Kaufman & Broad SA

     139,944  
  15,035     

Kering SA

     5,119,608  
  30,213     

LVMH Moet Hennessy Louis Vuitton SE

     7,554,940  
  34,709     

Metropole Television SA

     806,980  
  35,331     

Neopost SA

     1,640,742  
  29,948     

Nexity SA

     1,738,159  
  155,436     

Orange SA

     2,473,756  
  114,738     

Sanofi

     10,994,215  
  23,000     

SCOR SE

     913,741  
  42,442     

Societe Generale

     2,288,719  
  14,977     

Sodexo SA

     1,935,667  
  20,845     

SPIE SA

     626,140  
  6,928     

Tarkett SA

     322,000  
  30,244     

Thales SA

     3,254,997  
  273,780     

Total SA

     13,592,388  
  57,280     

Veolia Environnement SA

     1,211,851  
  3,713     

Vilmorin & Cie SA

     302,115  
     

 

 

 
  

Total

     93,143,817  
     

 

 

 

 

 

 

Germany (6.0%)

  
  73,418     

Aareal Bank AG

     2,915,086  
  23,644     

Adidas AG

     4,533,718  
  27,325     

ADVA Optical Networking SEb

     282,434  
  59,473     

Allianz SE

     11,736,554  
  50,843     

Alstria Office REIT AG

     687,578  
  2,599     

Amadeus Fire AG

     228,274  
  81,316     

Bayer AG

     10,539,404  
  2,169     

bet-at-home.com AG

     314,858  
  41,437     

Covestro AGc

     3,003,942  
  803     

Deutsche Beteiligungs AG

     35,815  
  136,696     

Deutsche Pfandbriefbank AGc

     1,690,595  
  145,803     

Deutsche Post AG

     5,473,201  
  116,048     

Deutz AG

     980,260  
  77,119     

E.ON SE

     728,002  
  223,056     

Evonik Industries AG

     7,139,092  
  198,038     

Evotec AGb

     3,165,685  
  83,599     

Fresenius SE & Company KGaA

     7,177,235  
  29,766     

Gerresheimer AG

     2,395,681  
  24,094     

Hamburger Hafen und Logistik AG

     527,472  
  24,777     

Hannover Rueckversicherung SE

     2,976,059  
  6,886     

Homag Group AG

     467,173  
  7,407     

Indus Holding AG

     525,392  
  1,764     

Isra Vision AG

     300,028  
  42,136     

Jenoptik AG

     1,107,700  
  15,607     

Jungheinrich AG

     571,894  
  9,239     

Koenig & Bauer AG

     626,260  
  46,699     

Merck KGaA

     5,650,531  
  8,658     

Muenchener Rueckversicherungs- Gesellschaft AG

     1,751,975  
  32,429     

Rheinmetall AG

     3,086,717  
  107,068     

SAP SE

     11,206,976  
  123,477     

Siemens AG

     16,984,785  
  43,379     

Software AG

     1,902,614  
  126,741     

TAG Immobilien AG

     1,996,274  
  11,235     

Takkt AG

     280,894  
  12,524     

Zeal Network SE

     378,608  
     

 

 

 
  

Total

     113,368,766  
     

 

 

 

 

 

 

Hong Kong (2.9%)

  
  1,403,800     

AIA Group, Ltd.

     10,270,707  
  539,000     

Champion REIT

     343,091  
  574,000     

Cheung Kong Property Holdings, Ltd.

     4,491,712  
  825,300     

China Mobile, Ltd.

     8,749,668  
  239,000     

CITIC Telecom International Holdings, Ltd.

     76,505  
  24,000     

Great Eagle Holdings, Ltd.

     122,037  
  1,304,000     

Hang Lung Group, Ltd.

     5,395,425  
  180,000     

Hang Lung Properties, Ltd.

     449,846  
  105,679     

Hong Kong Exchanges and Clearing, Ltd.

     2,730,153  
  163,000     

Hopewell Holdings, Ltd.

     620,843  
  1,760,000     

Melco International Development, Ltd.

     4,708,649  
  1,598,544     

PCCW, Ltd.

     908,474  
  324,000     

Shun Tak Holdings, Ltd.b

     148,978  
  564,880     

Sino Land Company, Ltd.

     925,490  
  495,000     

Sun Hung Kai Properties, Ltd.

     7,271,637  
  105,000     

Sunlight Real Estate Investment Trust

     68,840  
  226,000     

Swire Pacific, Ltd.

     2,206,135  
  507,500     

Swire Pacific, Ltd., Class B

     887,784  
  347,700     

Swire Properties, Ltd.

     1,146,164  
  1,272,000     

Truly International Holdings, Ltd.a

     439,547  
  438,000     

Wharf Holdings, Ltd.

     3,624,313  
     

 

 

 
  

Total

     55,585,998  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

158


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

Hungary (0.2%)

  
  146,000     

Richter Gedeon Nyrt

   $ 3,816,941  
     

 

 

 
  

Total

     3,816,941  
     

 

 

 

 

 

 

India (2.5%)

  
  82,840     

Grasim Industries, Ltd.

     1,590,541  
  40,000     

Grasim Industries, Ltd. GDR

     769,600  
  80,600     

Hero Motocorp, Ltd.

     4,611,866  
  277,000     

Hindustan Unilever, Ltd.

     4,625,034  
  464,741     

Housing Development Finance Corporation

     11,606,450  
  164,216     

Infosys, Ltd.

     2,376,987  
  1,742,313     

ITC, Ltd.

     8,715,812  
  183,400     

Kotak Mahindra Bank, Ltd.

     2,710,048  
  84,403     

Tata Consultancy Services, Ltd.

     3,082,902  
  114,696     

Ultra Tech Cement, Ltd.

     7,021,524  
  4,570     

Ultra Tech Cement, Ltd. GDRb

     279,916  
     

 

 

 
  

Total

     47,390,680  
     

 

 

 

 

 

 

Indonesia (0.8%)

  
  12,512,900     

Astra International Tbk PT

     8,383,610  
  2,335,400     

Indocement Tunggal Prakarsa Tbk PT

     3,227,453  
  2,037,600     

PT Bank Central Asia Tbk

     2,778,917  
     

 

 

 
  

Total

     14,389,980  
     

 

 

 

 

 

 

Ireland (0.5%)

  
  125,921     

CRH plc

     4,463,068  
  34,000     

Seagate Technology plc

     1,317,500  
  285,263     

United Drug plc

     3,217,528  
     

 

 

 
  

Total

     8,998,096  
     

 

 

 

 

 

 

Israel (0.4%)

  
  35,569     

Check Point Software Technologies, Ltd.b

     3,879,866  
  623,734     

El Al Israel Airlines, Ltd.

     573,377  
  52,597     

Shufersal, Ltd.

     275,926  
  97,630     

Teva Pharmaceutical Industries, Ltd. ADR

     3,243,268  
     

 

 

 
  

Total

     7,972,437  
     

 

 

 

 

 

 

Italy (1.5%)

  
  1,205,718     

A2A SPA

     2,004,811  
  36,591     

Amplifon SPA

     482,861  
  29,714     

Ascopiave SPA

     118,104  
  1,991     

ASTM SPA

     34,406  
  25,169     

Banca Generali SPA

     751,051  
  2,915     

Banca IFIS SPA

     118,498  
  67,098     

Banca Popolare Di Sondrio SCRL

     265,474  
  25,116     

Biesse SPA

     902,993  
  57,139     

Cerved Information Solutions SPA

     613,060  
  20,594     

De’Longhi

     646,054  
  72,699     

DiaSorin SPA

     5,583,991  
  22,001     

EL En SPA

     699,753  
  324,921     

Enav SPAc

     1,401,239  
  579,002     

Enel SPA

     3,105,482  
  59,746     

Interpump Group SPA

     1,634,743  
  285,362     

Iren SPA

     660,980  
  4,018     

Italmobiliare SPA

     109,814  
  276,673     

Poste Italiane SPAc

     1,897,149  
  110,212     

Recordati SPA

     4,471,218  
  57,669     

Saras SPA

     134,417  
  112,538     

Snam SPA

     491,135  
  132,191     

Societa Cattolica di Assicurazioni SCRL

     1,028,386  
  38,788     

Societa Iniziative Autostradali e Servizi SPA

     427,734  
     

 

 

 
  

Total

     27,583,353  
     

 

 

 

 

 

 

Japan (18.5%)

  
  69,300     

Adeka Corporation

     1,058,766  
  50,900     

Aisin Seiki Company, Ltd.

     2,616,597  
  14,000     

Alpine Electronics, Inc.

     210,044  
  68,800     

Asahi Glass Company, Ltd.

     2,905,619  
  6,100     

Asahi Holdings, Inc.

     100,401  
  54,300     

Asatsu-DK, Inc.

     1,361,561  
  24,200     

ASKA Pharmaceutical Company, Ltd.

     363,452  
  3,100     

Ateam, Inc.

     82,236  
  49,300     

Avex Group Holdings, Inc.

     661,569  
  29,000     

Azbil Corporation

     1,104,021  
  58,400     

Bandai Namco Holdings, Inc.

     1,995,373  
  7,500     

BML, Inc.

     145,942  
  320,500     

Bridgestone Corporation

     13,855,719  
  118,300     

Brother Industries, Ltd.

     2,740,186  
  25,700     

Canon Electronics, Inc.

     526,576  
  21,100     

Canon Marketing Japan, Inc.

     481,001  
  115,500     

Canon, Inc.

     3,928,769  
  51,400     

Capcom Company, Ltd.

     1,219,986  
  15,500     

Cawachi, Ltd.

     375,345  
  6,100     

Chiyoda Integre Company, Ltd.

     121,119  
  81,300     

Citizen Watch Company, Ltd.

     572,056  
  12,300     

CKD Corporation

     188,324  
  91,100     

Daicel Corporation

     1,138,638  
  10,000     

Daiichi Jitsugyo Company, Ltd.

     54,672  
  174,800     

Daiichi Sankyo Company, Ltd.

     4,125,789  
  5,300     

Daiichikosho Company, Ltd.

     248,948  
  71,000     

Daishi Bank, Ltd.

     327,868  
  29,100     

Daiwa House Industry Company, Ltd.

     995,964  
  137,900     

DCM Holdings Company, Ltd.

     1,209,970  
  30,900     

DIP Corporation

     628,593  
  35,900     

Doutor Nichires Holdings Company, Ltd.

     762,283  
  91,608     

DOWA Holdings Company, Ltd.

     694,847  
  111,800     

DTS Corporation

     3,434,726  
  19,700     

Earth Chemical Company, Ltd.

     1,015,080  
  1,500     

Eiken Chemical Company, Ltd.

     45,349  
  13,700     

EIZO Corporation

     539,686  
  34,100     

EPS Holdings, Inc.

     534,846  
  9,100     

Exedy Corporation

     257,275  
  9,800     

Fancl Corporation

     180,154  
  125,200     

Financial Products Group Company, Ltd.

     1,196,062  
  75,000     

Foster Electric Company, Ltd.

     1,296,670  
  39,400     

Fuji Machine Manufacturing Company, Ltd.

     569,904  
  17,800     

Fuji Oil Holdings, Inc.

     411,752  
  11,000     

Fuji Pharma Company, Ltd.

     374,136  
  19,800     

Fuji Soft, Inc.

     560,701  
  11,800     

Fujibo Holdings, Inc.

     331,465  
  28,800     

Fujitec Company, Ltd.

     377,701  
  669,000     

Fujitsu, Ltd.

     4,948,102  
  1,131,000     

Fukuoka Financial Group, Inc.

     5,396,240  
  19,500     

Geo Holdings Corporation

     202,372  
  18,500     

Glory, Ltd.

     607,605  
  33,700     

Goldcrest Company, Ltd.

     746,829  
  397     

Hankyu REIT, Inc.

     489,919  
  325,700     

Haseko Corporation

     3,966,176  
  419     

Heiwa Real Estate REIT, Inc.

     325,794  
  808,019     

Hiroshima Bank, Ltd.

     3,596,828  
  8,400     

HIS Company, Ltd.

     253,174  
  78,300     

Hitachi High-Technologies Corporation

     3,049,232  
  6,100     

Hitachi Maxell, Ltd.

     125,064  
  538,000     

Hitachi, Ltd.

     3,317,142  
  567,700     

Honda Motor Company, Ltd.

     15,553,891  
  21,000     

Hyakujushi Bank, Ltd.

     69,548  
  5,000     

IBIDEN Company, Ltd.

     86,473  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

159


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

Japan (18.5%) - continued

  
  387     

Industrial & Infrastructure Fund Investment Corporation

   $ 1,755,227  
  32,300     

INES Corporation

     323,638  
  367     

Invincible Investment Corporation

     157,664  
  3,900     

ITO EN, Ltd.

     142,388  
  420,500     

ITOCHU Corporation

     6,260,794  
  6,000     

Itoham Yonekyu Holdings, Inc.

     54,449  
  2,400     

JAFCO Company, Ltd.

     97,047  
  78,300     

Japan Airlines Company, Ltd.

     2,425,396  
  53,000     

Japan Aviation Electronics Industry, Ltd.

     735,437  
  343     

Japan Rental Housing Investments, Inc.

     253,114  
  203,600     

JTEKT Corporation

     2,996,045  
  326,600     

JVC Kenwood Corporation

     975,477  
  6,400     

Kaga Electronics Company, Ltd.

     131,378  
  4,100     

Kanematsu Electronics, Ltd.

     126,130  
  68,800     

Kao Corporation

     4,090,734  
  89,500     

KDDI Corporation

     2,367,063  
  25,900     

Keihin Corporation

     354,844  
  408     

Kenedix Office Investment Corporation

     2,175,567  
  149     

Kenedix Residential Investment Corporation

     371,059  
  138,300     

Kinden Corporation

     2,232,909  
  147,000     

KITZ Corporation

     1,373,956  
  10,900     

Kiyo Bank, Ltd.

     189,145  
  6,800     

Koei Tecmo Holdings Company, Ltd.

     135,149  
  39,100     

Kohnan Shoji Company, Ltd.

     729,022  
  92,000     

Kokuyo Company, Ltd.

     1,256,922  
  403,700     

Konica Minolta Holdings, Inc.

     3,368,011  
  88,000     

Konoike Transport Company, Ltd.

     1,202,083  
  147,800     

K’s Holdings Corporationa

     2,889,789  
  62,000     

Kurabo Industries, Ltd.

     143,025  
  276,400     

Kuraray Company, Ltd.

     5,032,980  
  67,600     

Kyoei Steel, Ltd.

     1,121,959  
  12,700     

Kyokuto Kaihatsu Kogyo Company, Ltd.

     204,687  
  22,300     

Kyokuto Securities Company, Ltd.

     320,051  
  7,200     

KYORIN Holdings, Inc.

     159,964  
  4,400     

Kyoritsu Maintenance Company, Ltd.

     128,152  
  400     

LaSalle Logiport REIT

     403,008  
  303,800     

Leopalace21 Corporation

     1,889,852  
  41,000     

Maeda Corporation

     452,438  
  229,000     

Makino Milling Machine Company, Ltd.

     1,902,637  
  7,800     

Mandom Corporation

     423,174  
  139,600     

Marubeni Corporation

     904,420  
  19,000     

Maruwa Company, Ltd.

     786,341  
  7,000     

Marvelous, Inc.

     69,105  
  34,300     

Matsumotokiyoshi Holdings Company, Ltd.

     1,953,875  
  117,100     

Mazda Motor Corporation

     1,645,126  
  14,400     

Meiko Network Japan Company, Ltd.

     192,008  
  48,600     

MIRAIT Holdings Corporation

     546,644  
  288,400     

Mitsubishi Chemical Holdings Corporation

     2,402,878  
  278,600     

Mitsubishi Corporation

     5,856,456  
  254,000     

Mitsubishi Heavy Industries, Ltd.

     1,045,758  
  2,245,400     

Mitsubishi UFJ Financial Group, Inc.

     15,145,332  
  202,400     

Mitsui & Company, Ltd.

     2,897,525  
  6,200     

Mitsui Sugar Company, Ltd.

     179,621  
  5,867,400     

Mizuho Financial Group, Inc.

     10,757,724  
  6,000     

Mizuno Corporation

     34,236  
  8,100     

Modec, Inc.

     180,520  
  331,000     

Morinaga Milk Industry Company, Ltd.

     2,516,562  
  115,463     

MS and AD Insurance Group Holdings, Inc.

     3,894,417  
  5,100     

Musashino Bank, Ltd.

     157,030  
  41,400     

Namura Shipbuilding Company, Ltd.

     244,793  
  17,600     

NEC Networks & System Integration Corporation

     383,025  
  121,200     

Net One Systems Company, Ltd.

     1,150,614  
  67,000     

NICHIAS Corporation

     775,040  
  9,900     

Nichicon Corporation

     106,619  
  113,700     

Nichirei Corporation

     3,188,336  
  52,700     

Nikkiso Company, Ltd.

     507,622  
  21,400     

Nikkon Holdings Company, Ltd.

     496,303  
  59,300     

Nikon Corporation

     950,529  
  89,800     

Nippon Electric Glass Company, Ltd.

     3,275,688  
  891,700     

Nippon Light Metal Holdings Company, Ltd.

     2,122,523  
  21,900     

Nippon Shokubai Company, Ltd.

     1,414,592  
  56,000     

Nippon Soda Company, Ltd.

     310,506  
  217,600     

Nippon Suisan Kaisha, Ltd.

     1,275,214  
  279,800     

Nippon Telegraph & Telephone Corporation

     13,207,708  
  38,700     

Nippon Thompson Company, Ltd.

     205,350  
  64,200     

Nipro Corporation

     837,940  
  495,000     

Nishimatsu Construction Company, Ltd.

     2,628,760  
  83,505     

Nissan Motor Company, Ltd.

     833,792  
  155,000     

Nisshin Oillio Group, Ltd.

     909,110  
  15,500     

Nisshinbo Holdings, Inc.

     157,710  
  41,900     

Nissin Electric Company, Ltd.

     445,243  
  200     

Nittetsu Mining Company, Ltd.

     10,783  
  30,717     

Nitto Kogyo Corporation

     485,984  
  3,600     

Noevir Holdings Company, Ltd.

     183,537  
  23,700     

Noritz Corporation

     471,141  
  140,400     

North Pacific Bank, Ltd.

     493,065  
  38,200     

NSD Company, Ltd.

     688,868  
  72,100     

NTT DOCOMO, Inc.

     1,705,214  
  252,700     

Obayashi Corporation

     2,977,344  
  6,900     

Oiles Corporation

     122,235  
  27,345     

Okinawa Electric Power Company, Inc.

     625,526  
  47,100     

Open House Company, Ltd.

     1,453,400  
  1,600,000     

Osaka Gas Company, Ltd.

     6,551,749  
  5,400     

OUTSOURCING Inc.

     263,597  
  34,800     

Paltac Corporation

     1,172,755  
  29,400     

Paramount Bed Holdings Company, Ltd.

     1,285,928  
  3,500     

Pilot Corporation

     149,062  
  28,900     

Plenus Company, Ltd.

     610,408  
  13,000     

Relo Group, Inc.

     253,097  
  20,900     

Resorttrust, Inc.

     385,647  
  5,900     

Riken Vitamin Company, Ltd.

     231,033  
  119,200     

Round One Corporation

     1,128,540  
  67,000     

Ryobi, Ltd.

     273,317  
  46,800     

Saizeriya Company, Ltd.

     1,362,591  
  69,000     

Sankyu, Inc.

     451,412  
  18,700     

Sawai Pharmaceutical Company, Ltd.

     1,050,235  
  41,100     

SCREEN Holdings Company, Ltd.

     2,749,283  
  1,013     

Sekisui House Residential Investment Corporation

     1,066,363  
  221,200     

Sekisui House, Ltd.

     3,909,401  
  72,400     

Senko Group Holdings Company, Ltd.

     471,445  
  251,700     

Senshu Ikeda Holdings, Inc.

     1,064,792  
  4,500     

Shikoku Electric Power Company

     53,119  
  61,000     

Shindengen Electric Manufacturing Company, Ltd.

     332,160  
  179,100     

Shinko Electric Industries Company, Ltd.

     1,522,156  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

160


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

Japan (18.5%) - continued

  
  149,000     

ShinMaywa Industries, Ltd.

   $ 1,259,539  
  27,300     

Ship Healthcare Holdings, Inc.

     850,451  
  115,000     

Shizuoka Bank, Ltd.

     1,042,973  
  13,800     

Showa Denko KK

     321,796  
  28,000     

Skylark Company, Ltd.

     402,296  
  5,000     

SMK Corporation

     19,190  
  102,900     

SoftBank Group Corporation

     8,364,756  
  938,200     

Sojitz Corporation

     2,309,548  
  65,400     

Square ENIX Holdings Company, Ltd.

     2,143,284  
  5,600     

STUDIO ALICE Company, Inc.

     114,229  
  43,700     

Subaru Corporation

     1,481,782  
  145,000     

Sumitomo Bakelite Company, Ltd

     1,025,372  
  286,340     

Sumitomo Corporation

     3,733,924  
  568,000     

Sumitomo Heavy Industries, Ltd.

     3,769,038  
  89,800     

Sumitomo Mitsui Financial Group, Inc.

     3,506,193  
  127,100     

Sumitomo Mitsui Trust Holdings, Inc.

     4,565,342  
  103,700     

Sumitomo Rubber Industries, Ltd.

     1,756,213  
  4,600     

Sumitomo Seika Chemicals Company, Ltd.

     226,202  
  27,900     

Sun Frontier Fudousan Co., Ltd.

     280,552  
  96,700     

Suzuki Motor Corporation

     4,606,592  
  17,000     

Taihei Dengyo Kaisha, Ltd.

     196,416  
  24,400     

Taiho Kogyo Company, Ltd.

     309,137  
  8,500     

Taiyo Yuden Company, Ltd.

     134,295  
  11,700     

Takara Leben Company, Ltd.

     52,566  
  12,900     

TANSEISHA Co., Ltd.

     137,512  
  21,400     

Tatsuta Electric Wire and Cable Company, Ltd.

     130,148  
  58,100     

Teijin, Ltd.

     1,121,161  
  98,100     

Temp Holdings Company, Ltd.

     1,843,122  
  84,400     

Toagosei Company, Ltd.

     1,100,905  
  56,100     

Tokai Rika Company, Ltd.

     1,037,875  
  4,000     

Token Corporation

     492,428  
  30,900     

Tokyo Electron, Ltd.

     4,177,463  
  34,900     

Tokyo Seimitsu Company, Ltd.

     1,125,880  
  837     

Tokyu REIT, Inc.

     1,016,530  
  4,900     

Topy Industries, Ltd.

     146,389  
  43,000     

Tosei Corporation

     305,825  
  210,000     

Toshiba Machine Company, Ltd.

     944,995  
  48,300     

Toyoda Gosei Company, Ltd.

     1,157,338  
  69,800     

Toyota Motor Corporation

     3,668,932  
  87,000     

Tsubakimoto Chain Company

     753,420  
  13,800     

Tsumura & Company

     560,533  
  101,000     

UACJ Corporation

     277,413  
  85,100     

ULVAC, Inc.

     4,106,276  
  36,900     

Unipres Corporation

     823,969  
  5,100     

Wakita & Company, Ltd.

     59,269  
  10,000     

Warabeya Nichiyo Holdings Company, Ltd.

     276,048  
  66,000     

West Japan Railway Company

     4,669,869  
  22,500     

Yamato Kogyo Company, Ltd.

     577,973  
  30,500     

Yodogawa Steel Works, Ltd.

     807,476  
  39,700     

Zenkoku Hosho Company, Ltd.

     1,625,473  
  4,000     

ZEON Corporation

     42,815  
     

 

 

 
  

Total

     349,620,999  
     

 

 

 

 

 

 

Jersey (0.1%)

  
  39,319     

Janus Henderson Group plca,b

     1,301,852  
     

 

 

 
  

Total

     1,301,852  
     

 

 

 

 

 

 

Luxembourg (0.8%)

 

 

  163,634     

Arcelor Mittalb

     3,711,734  
  62,760     

B&M European Value Retail SA

     277,080  
  1,258     

Millicom International Cellular SA

     74,408  
  6,661     

Oriflame Holdings AG

     250,320  
  533,434     

Subsea 7 SA

     7,192,526  
  123,000     

Tenaris SA ADR

     3,830,220  
     

 

 

 
  

Total

     15,336,288  
     

 

 

 

 

 

 

Malaysia (0.2%)

  
  710,400     

Public Bank Berhad

     3,362,371  
     

 

 

 
  

Total

     3,362,371  
     

 

 

 

 

 

 

Mexico (1.1%)

  
  83,000     

Fomento Economico Mexicano SAB de CV ADR

     8,162,220  
  21,100     

Grupo Aeroportuario del Sureste SAB de CV ADR

     4,439,440  
  1,272,594     

Grupo Financiero Banorte SAB de CV ADR

     8,074,341  
  259,000     

Organizacion Soriana SAB de CVb

     603,662  
     

 

 

 
  

Total

     21,279,663  
     

 

 

 

 

 

 

Netherlands (2.0%)

  
  14,782     

Aalberts Industries NV

     588,210  
  348,810     

ABN AMRO Group NVc

     9,240,642  
  489,963     

Aegon NV

     2,507,592  
  38,103     

BE Semiconductor Industries NV

     2,037,581  
  9,536     

Corbion NV

     304,985  
  19,888     

Euronext NVc

     1,032,884  
  41,841     

Ferrari NV

     3,600,474  
  23,323     

ING Groep NV

     402,620  
  83,388     

Koninklijke Boskalis Westminster NV

     2,708,112  
  76,081     

NN Group NV

     2,699,592  
  42,867     

RELX NV

     883,783  
  196,565     

Unilever NV

     10,850,764  
     

 

 

 
  

Total

     36,857,239  
     

 

 

 

 

 

 

New Zealand (<0.1%)

  
  248,287     

Air New Zealand, Ltd.

     593,258  
     

 

 

 
  

Total

     593,258  
     

 

 

 

 

 

 

Norway (1.0%)

  
  11,866     

Aker ASA

     389,652  
  108,846     

Aker BP ASA

     1,611,735  
  11,554     

Austevoll Seafood ASA

     98,194  
  31,005     

Borregaard ASA

     382,671  
  24,724     

DnB ASA

     420,921  
  153,335     

Grieg Seafood ASA

     1,067,942  
  13,159     

Leroy Seafood Group ASA

     71,463  
  1,297,078     

Norsk Hydro ASA

     7,178,038  
  11,762     

Norway Royal Salmon ASA

     179,473  
  66,714     

SalMar ASA

     1,653,654  
  48,965     

SpareBank 1 Nord-Norge

     333,002  
  48,377     

SpareBank 1 SMN

     416,048  
  197,891     

Telenor ASA

     3,283,060  
  40,377     

Yara International ASA

     1,518,267  
     

 

 

 
  

Total

     18,604,120  
     

 

 

 

 

 

 

Philippines (0.6%)

  
  24,760     

Ayala Corporation

     417,348  
  7,576,500     

Ayala Land, Inc.

     5,968,993  
  2,112,270     

Bank of the Philippine Islands

     4,353,470  
     

 

 

 
  

Total

     10,739,811  
     

 

 

 

 

 

 

Poland (0.1%)

  
  77,848     

Bank Pekao SA

     2,621,162  
     

 

 

 
  

Total

     2,621,162  
     

 

 

 

 

 

 

Portugal (0.9%)

  
  40,839     

Altri SGPS SA

     188,086  
  6,184,256     

Banco Espirito Santo SAb,d

     706  
  91,667     

CTT-Correios de Portugal SA

     580,029  
  1,545,418     

Electricidade de Portugal SA

     5,055,414  
  244,119     

Galp Energia SGPS SA

     3,699,329  
  358,591     

Jeronimo Martins SGPS SA

     7,001,065  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

161


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

Portugal (0.9%) - continued

  
  16,093     

NOS SGPS SA

   $ 97,669  
  40,484     

Redes Energeticas Nacionais SGPS SA

     126,829  
  9,252     

Semapa-Sociedade de Investimento e Gestao, SGPS SA

     179,378  
     

 

 

 
   Total      16,928,505  
     

 

 

 

 

 

 

Russia (0.6%)

  
  112,500     

Lukoil ADR

     5,483,388  
  34,097     

Magnit PJSC

     5,308,696  
     

 

 

 
   Total      10,792,084  
     

 

 

 

 

 

 

Singapore (0.3%)

  
  301,700     

Frasers Commercial Trustb

     312,106  
  33,900     

Haw Par Corporation, Ltd.

     275,607  
  310,400     

Mapletree Industrial Trustb

     419,317  
  80,000     

OUE, Ltd.

     113,889  
  273,000     

United Engineers, Ltd.

     543,316  
  358,900     

Venture Corporation, Ltd.

     3,141,525  
  652,700     

Yanlord Land Group, Ltd.

     831,931  
     

 

 

 
   Total      5,637,691  
     

 

 

 

 

 

 

South Africa (0.5%)

  
  290,584     

Massmart Holdings, Ltd.

     2,343,330  
  304,479     

MTN Group, Ltd.

     2,654,279  
  643,885     

Truworths International, Ltd.

     3,519,035  
     

 

 

 
   Total      8,516,644  
     

 

 

 

 

 

 

South Korea (0.5%)

  
  6,377     

Amorepacific Corporation

     1,036,684  
  16,691     

Amorepacific Group

     1,896,700  
  7,719     

NAVER Corporation

     5,658,265  
     

 

 

 
   Total      8,591,649  
     

 

 

 

 

 

 

Spain (1.9%)

  
  81,015     

Actividades de Construccion y Servicios SA

     3,132,361  
  81,015     

Actividades de Construccion y Servicios SA, Rightsb

     64,772  
  25,759     

Aena SAc

     5,030,084  
  4,167     

Applus Services SA

     52,572  
  75,756     

Banco Santander SA

     503,012  
  14,554     

Construcciones y Auxiliar de Ferrocarriles SA

     597,759  
  289,212     

Ence Energia y Celulosa SA

     1,186,571  
  118,314     

Endesa SAa

     2,729,343  
  8,447     

Hispania Activos Inmobiliarios SA

     139,651  
  373,807     

Iberdrola SA

     2,962,211  
  8,997     

Let’s GOWEX SAb,d

     1  
  1,761,362     

Mapfre SAa

     6,165,153  
  184,550     

Melia Hotels International SA

     2,764,088  
  33,504     

Merlin Properties Socimi SA

     423,848  
  9,703     

NH Hotel Group SAb

     58,507  
  204,284     

Repsol SA

     3,131,901  
  204,284     

Repsol SA Rightsb

     93,329  
  631,554     

Telefonica SA

     6,537,618  
     

 

 

 
   Total      35,572,781  
     

 

 

 

 

 

 

Sweden (2.9%)

  
  166,653     

Betsson AB

     1,444,048  
  31,804     

Bilia AB

     314,276  
  120,517     

Boliden AB

     3,294,325  
  38,295     

Bonava AB

     654,721  
  17,382     

Bure Equity AB

     202,195  
  12,897     

Dechra Pharmaceuticals plc

     285,805  
  119,310     

Elekta AB

     1,129,119  
  133,919     

Essity Aktiebolagb

     3,664,027  
  89,772     

Granges AB

     825,926  
  7,548     

Holmen AB

     327,603  
  62,416     

Investor AB

     3,011,356  
  83,008     

JM AB

     2,940,936  
  136,415     

Loomis AB

     4,890,065  
  67,061     

NCC AB

     1,888,951  
  4,404     

Nobia AB

     44,485  
  55,100     

Nobina ABc

     298,891  
  787,512     

Nordea Bank AB

     10,030,093  
  95,523     

Scandic Hotels Group ABc

     1,241,560  
  291,423     

SKF AB

     5,917,750  
  522,084     

Svenska Cellulosa AB SCA

     3,949,569  
  476,196     

Telefonaktiebolaget LM Ericsson

     3,423,911  
  3,637     

Vitrolife AB

     228,586  
  316,164     

Volvo AB

     5,391,749  
     

 

 

 
   Total      55,399,947  
     

 

 

 

 

 

 

Switzerland (6.0%)

  
  231,976     

ABB, Ltd.

     5,757,903  
  219,774     

Adecco SA

     16,742,867  
  738     

Bachem Holding AG

     84,197  
  14,331     

BKW FMB Energie

     842,416  
  5,709     

Bobst Group SA

     548,983  
  4,865     

Bucher Industries AG

     1,530,935  
  22,827     

Cembra Money Bank AG

     2,163,378  
  301     

Conzzeta AG

     298,049  
  11,689     

Flughafen Zuerich AG

     2,870,821  
  805     

Forbo Holding AG

     1,323,894  
  3,186     

Georg Fischer AG

     3,090,354  
  152     

Gurit Holding AG

     182,292  
  6,454     

Implenia AG

     484,112  
  1,749     

Inficon Holding AG

     864,354  
  3,081     

Kardex AG

     354,079  
  16,522     

Logitech International SA

     607,959  
  22,252     

Lonza Group AG

     4,820,143  
  2,150     

Mobimo Holding AG

     603,139  
  208,130     

Nestle SA

     18,152,615  
  138,605     

Novartis AG

     11,577,205  
  16,457     

Pargesa Holding SA

     1,253,947  
  5,577     

Partners Group Holding AG

     3,462,818  
  2,404     

Rieter Holding AG

     548,791  
  11,816     

Roche Holding AG-BR

     3,052,757  
  60,720     

Roche Holding AG-Genusschein

     15,514,866  
  573     

Schweiter Technologies AG

     742,730  
  8,373     

SFS Group AGb

     950,029  
  2,004     

Siegfried Holding AG

     566,364  
  26,464     

Sulzer, Ltd.

     2,999,934  
  6,489     

Tecan Group AG

     1,221,922  
  15,335     

Temenos Group AG

     1,371,916  
  6,653     

Valora Holding AG

     2,126,546  
  68,966     

Wolseley plc

     4,232,998  
  6,314     

Zurich Insurance Group AG

     1,842,735  
     

 

 

 
   Total      112,788,048  
     

 

 

 

 

 

 

Taiwan (0.8%)

  
  743,300     

Taiwan Mobile Company, Ltd.b

     2,797,911  
  1,693,951     

Taiwan Semiconductor Manufacturing Company, Ltd.

     11,573,435  
     

 

 

 
   Total      14,371,346  
     

 

 

 

 

 

 

Thailand (0.6%)

  
  396,750     

Siam Cement pcl

     5,860,408  
  1,357,500     

Siam Commercial Bank pcl

     6,206,367  
     

 

 

 
   Total      12,066,775  
     

 

 

 

 

 

 

Turkey (0.6%)

  
  1,427,982     

Akbank TAS

     3,977,525  
  231,340     

BIM Birlesik Magazalar AS

     4,289,189  
  1,052,800     

Turkiye Garanti Bankasi AS

     2,930,319  
     

 

 

 
   Total      11,197,033  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

162


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (87.2%)

   Value  
 

United Kingdom (11.4%)

 
  241,720     

3i Group plc

   $ 2,842,049  
  42,067     

Abcam plc

     533,385  
  351,072     

Anglo American plcb

     4,690,248  
  226,930     

Ashmore Group plc

     1,044,510  
  128,550     

Ashtead Group plc

     2,660,050  
  32,109     

Beazley plc

     204,224  
  63,637     

Bellway plc

     2,469,448  
  107,000     

BHP Billiton plc

     1,631,069  
  16,348     

Big Yellow Group plc

     168,637  
  7,356     

Bodycote plc

     72,210  
  1,950,775     

BP plc

     11,260,269  
  174,504     

British American Tobacco plc

     11,891,273  
  57,889     

Carnival plc

     3,827,845  
  15,085     

Cineworld Group plc

     137,871  
  7,356     

Close Brothers Group plc

     144,691  
  587,620     

Cobham plc

     991,893  
  112,343     

Coca-Cola HBC AG

     3,303,913  
  198,976     

Compass Group plc

     4,199,918  
  205,117     

Crest Nicholson Holdings plc

     1,398,561  
  9,301     

Dart Group plc

     74,563  
  92,394     

Diageo plc

     2,730,420  
  45,800     

Dialog Semiconductor plcb

     1,956,822  
  602,085     

Direct Line Insurance Group plc

     2,787,982  
  177,857     

DS Smith plc

     1,097,712  
  399,529     

Electrocomponents plc

     3,005,210  
  146,059     

Elementis plc

     560,086  
  113,844     

Fenner plc

     424,443  
  1,520     

Fevertree Drinks plc

     33,813  
  86,211     

Galliford Try plc

     1,304,984  
  23,533     

GlaxoSmithKline plc

     500,955  
  149,877     

Grainger plc

     513,398  
  31,452     

Great Portland Estates plc

     244,845  
  2,116     

Halma plc

     30,323  
  186,125     

Hansteen Holdings plc

     301,812  
  75,126     

Hays plc

     162,431  
  88,525     

Hiscox, Ltd.

     1,460,850  
  3,749     

HomeServe plc

     35,914  
  4,125,815     

HSBC Holdings plc

     38,295,869  
  295,125     

Inchcape plc

     2,901,051  
  323,883     

Indivior plcb

     1,318,833  
  413,805     

Inmarsat plc

     4,150,135  
  98,810     

Intermediate Capital Group plc

     1,071,539  
  183,478     

J Sainsbury plc

     601,823  
  390,849     

JD Sports Fashion plc

     1,780,351  
  98,971     

John Wood Group plc

     826,926  
  28,548     

Jupiter Fund Management plc

     187,766  
  3,842,031     

Lloyds TSB Group plc

     3,310,988  
  957,313     

Marks and Spencer Group plc

     4,154,877  
  59,849     

Micro Focus International plc

     1,769,695  
  827,729     

Mitie Group plc

     2,981,972  
  16,347     

Morgan Advanced Materials plc

     60,403  
  371,366     

National Express Group plc

     1,773,556  
  9,975     

NEX Group plc

     81,172  
  15,842     

Next plc

     795,651  
  29,192     

Northgate plc

     168,473  
  85,064     

OneSavings Bank plc

     415,471  
  397,023     

PageGroup plc

     2,464,271  
  61,327     

Paragon Group of Companies plc

     341,133  
  479,457     

Petrofac, Ltd.

     2,756,879  
  73,643     

Playtech plc

     912,247  
  49,058     

PZ Cussons plc

     218,652  
  546,737     

QinetiQ Group plc

     1,926,051  
  78,030     

Reckitt Benckiser Group plc

     7,910,185  
  200,724     

Redrow plc

     1,430,045  
  87,724     

Rentokil Initial plc

     312,173  
  9,317     

Rio Tinto plc

     394,594  
  140,210     

Rolls-Royce Holdings plc

     1,626,251  
  9,954,910     

Rolls-Royce Holdings plc Rightsb,d

     12,966  
  37,269     

Royal Dutch Shell plc

     990,982  
  95,571     

Royal Dutch Shell plc, Class A

     2,539,211  
  565,261     

Royal Dutch Shell plc, Class B

     15,175,307  
  497,166     

Royal Mail plc

     2,727,302  
  107,997     

RPC Group plc

     1,058,441  
  112,536     

Safestore Holdings plc

     616,363  
  337,566     

Saga plc

     920,658  
  82,534     

Savills plc

     944,361  
  264,650     

Smiths Group plc

     5,502,611  
  8,785     

Spectris plc

     288,821  
  43,665     

Spirax-Sarco Engineering plc

     3,045,333  
  256,092     

SSP Group plc

     1,587,025  
  274,095     

Standard Chartered plcb

     2,776,106  
  206,477     

Synthomer plc

     1,312,634  
  22,550     

TP ICAP plc

     137,248  
  135,662     

Tritax Big Box REIT plc

     258,326  
  259,590     

UBM plc

     2,332,890  
  160,176     

Unilever plc

     8,668,428  
  132,154     

Vesuvius plc

     913,122  
  971,020     

William Hill plc

     3,214,896  
  814,047     

William Morrison Supermarkets plc

     2,556,805  
  6,039     

Workspace Group plc

     70,043  
  15,934     

WS Atkins plc

     431,877  
     

 

 

 
  

Total

     215,719,415  
     

 

 

 

 

 

 

United States (0.2%)

 

 

  113,600     

Yum China Holding, Inc.

     4,479,248  
     

 

 

 
  

Total

     4,479,248  
     

 

 

 
  

Total Common Stock

(cost $1,479,148,024)

     1,645,001,260  
     

 

 

 
Principal
Amount
    

Long-Term Fixed Income (8.7%)

      
 

Argentina (0.5%)

  
  

Argentina Government International Bond

  
$ 210,000     

7.125%, 6/28/2117c

     190,575  
  1,120,000     

22.507%, 10/9/2017e,f

     70,615  
  2,870,000     

22.281%, 3/1/2018e,f

     174,821  
  190,000     

6.875%, 4/22/2021

     203,585  
  190,000     

16.000%, 10/17/2023e

     12,665  
  1,580,000     

7.500%, 4/22/2026

     1,698,500  
  70,000     

15.500%, 10/17/2026e

     4,843  
  1,710,000     

6.875%, 1/26/2027

     1,768,140  
  1,018,317     

7.820%, 12/31/2033g

     1,220,529  
  218,718     

8.280%, 12/31/2033

     242,339  
  350,509     

8.280%, 12/31/2033

     382,932  
  1,580,000     

7.125%, 7/6/2036

     1,565,780  
  1,670,000     

2.500%, 12/31/2038h

     1,091,345  
  

Cablevision SA

  
  160,000     

6.500%, 6/15/2021

     169,600  
  150,000     

6.500%, 6/15/2021c

     159,000  
  

YPF SA

  
  340,000     

8.875%, 12/19/2018

     364,276  
     

 

 

 
   Total      9,319,545  
     

 

 

 

 

 

 

Azerbaijan (<0.1%)

  
  

State Oil Company of Azerbaijan Republic

  
  650,000     

4.750%, 3/13/2023

     624,806  
     

 

 

 
   Total      624,806  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

163


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (8.7%)

   Value  
 

Bahrain (<0.1%)

  
  

Bahrain Government International Bond

  
  $370,000     

7.000%, 10/12/2028c

   $ 374,413  
     

 

 

 
  

Total

     374,413  
     

 

 

 

 

 

 

Belize (<0.1%)

  
  

Belize Government International Bond

  
  116,500     

4.938%, 2/20/2034*

     71,939  
     

 

 

 
  

Total

     71,939  
     

 

 

 

 

 

 

Bermuda (0.1%)

  
  

Bermuda Government International Bond

  
  460,000     

3.717%, 1/25/2027c

     461,762  
  

Digicel, Ltd.

  
  770,000     

6.750%, 3/1/2023c

     724,054  
  

TiVo Corporation

  
  320,000     

6.000%, 4/15/2021

     306,800  
     

 

 

 
  

Total

     1,492,616  
     

 

 

 

 

 

 

Brazil (0.4%)

  
  

Banco do Brasil SA/Cayman

  
  1,040,000     

6.250%, 4/15/2024i

     885,040  
  400,000     

9.000%, 6/18/2024i

     405,000  
  

Brazil Government International Bond

  
  725,000     

6.000%, 8/15/2050j

     705,008  
  

Brazil Letras do Tesouro Nacional NA

  
  364,000     

Zero Coupon, 1/1/2018j

     105,281  
  

Brazil Loan Trust 1

  
  129,861     

5.477%, 7/24/2023

     130,835  
  811,631     

5.477%, 7/24/2023*

     817,718  
  

Brazil Minas SPE via State of Minas Gerais

  
  409,000     

5.333%, 2/15/2028

     397,752  
  930,000     

5.333%, 2/15/2028*

     904,425  
  

Brazil Notas do Tesouro Nacional Serie F

  
  2,180,000     

10.000%, 1/1/2025j

     642,773  
  6,133,000     

10.000%, 1/1/2027j

     1,798,528  
  

Tupy SA

  
  450,000     

6.625%, 7/17/2024c

     461,250  
     

 

 

 
  

Total

     7,253,610  
     

 

 

 

 

 

 

Bulgaria (0.1%)

  
  

Bulgaria Government International Bond

  
  180,000     

4.250%, 7/9/2017g

     205,753  
  600,000     

1.875%, 3/21/2023g

     727,511  
  100,000     

2.950%, 9/3/2024g

     127,249  
  520,000     

3.000%, 3/21/2028g

     647,372  
  980,000     

3.125%, 3/26/2035g

     1,150,202  
     

 

 

 
  

Total

     2,858,087  
     

 

 

 

 

 

 

Cayman Islands (<0.1%)

  
  

Agromercantil Senior Trust

  
  110,000     

6.250%, 4/10/2019

     113,766  
  

China Evergrande Group

  
  610,000     

8.250%, 3/23/2022

     623,946  
  

Petrobras International Finance Company

  
  190,000     

5.375%, 1/27/2021

     193,173  
     

 

 

 
  

Total

     930,885  
     

 

 

 

 

 

 

Chile (0.2%)

  
  

Banco del Estado de Chile

  
  500,000     

4.125%, 10/7/2020

     527,132  
  150,000     

4.125%, 10/7/2020c

     158,139  
  

Chile Government International Bond

  
  614,000     

3.125%, 1/21/2026

     626,188  
  1,190,000     

3.860%, 6/21/2047

     1,192,975  
  

GNL Quintero SA

  
  710,000     

4.634%, 7/31/2029c

     736,625  
  

Itau CorpBanca

  
  552,000     

3.875%, 9/22/2019c

     568,830  
  

Sociedad Quimica y Minera de Chile SA

  
  120,000     

5.500%, 4/21/2020

     128,100  
  210,000     

3.625%, 4/3/2023

     208,163  
  448,000     

4.375%, 1/28/2025*

     456,400  
     

 

 

 
  

Total

     4,602,552  
     

 

 

 

 

 

 

Colombia (0.3%)

  
  

Banco de Bogota SA

  
  1,260,000     

6.250%, 5/12/2026c

     1,342,051  
  

Colombia Government International Bond

  
  280,000     

2.625%, 3/15/2023

     273,000  
  200,000     

4.000%, 2/26/2024

     207,600  
  70,000     

8.125%, 5/21/2024

     89,180  
  360,000     

4.500%, 1/28/2026

     383,400  
  140,000     

6.125%, 1/18/2041

     161,420  
  350,000     

5.625%, 2/26/2044

     382,550  
  3,030,000     

5.000%, 6/15/2045

     3,048,180  
     

 

 

 
  

Total

     5,887,381  
     

 

 

 

 

 

 

Costa Rica (0.2%)

  
  

Banco de Costa Rica

  
  200,000     

5.250%, 8/12/2018

     203,900  
  410,000     

5.250%, 8/12/2018c

     417,995  
  

Banco Nacional de Costa Rica

  
  410,000     

4.875%, 11/1/2018c

     417,101  
  

Costa Rica Government International Bond

  
  30,000     

9.995%, 8/1/2020

     35,025  
  520,000     

5.625%, 4/30/2043

     466,336  
  400,000     

7.000%, 4/4/2044

     416,000  
  1,230,000     

7.158%, 3/12/2045c

     1,291,500  
     

 

 

 
  

Total

     3,247,857  
     

 

 

 

 

 

 

Croatia (0.1%)

  
  

Croatia Government International Bond

  
  185,000     

3.875%, 5/30/2022g

     233,485  
  670,000     

5.500%, 4/4/2023

     732,705  
  110,000     

3.000%, 3/20/2027g

     127,364  
     

 

 

 
  

Total

     1,093,554  
     

 

 

 

 

 

 

Dominican Republic (0.4%)

  
  

Aeropuertos Dominicanos Siglo XXI SA

  
  590,000     

6.750%, 3/30/2029c

     639,419  
  

Dominican Republic Government International Bond

  
  31,957     

9.040%, 1/23/2018

     32,592  
  8,100,000     

15.000%, 4/5/2019k

     185,253  
  3,600,000     

16.000%, 7/10/2020k

     88,005  
  813,000     

7.500%, 5/6/2021

     898,365  
  3,800,000     

11.500%, 5/10/2024k

     84,460  
  100,000     

6.875%, 1/29/2026c

     111,625  
  310,000     

8.625%, 4/20/2027

     367,992  
  2,700,000     

18.500%, 2/4/2028*,k

     78,808  
  4,100,000     

11.375%, 7/6/2029k

     87,195  
  2,060,000     

6.850%, 1/27/2045c

     2,193,900  
  2,237,000     

6.850%, 1/27/2045

     2,382,405  
     

 

 

 
  

Total

     7,150,019  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

164


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (8.7%)

   Value  

 

 

 

Ecuador (0.3%)

  
  

Ecuador Government International Bond

  
  $1,510,000     

10.750%, 3/28/2022

   $ 1,611,925  
  1,040,000     

7.950%, 6/20/2024

     972,400  
  340,000     

9.650%, 12/13/2026

     339,558  
  1,480,000     

9.650%, 12/13/2026c

     1,478,076  
  1,450,000     

9.625%, 6/2/2027c

     1,450,000  
  

EP PetroEcuador

  
  118,421     

6.925%, 9/24/2019f

     118,125  
  

Petroamazonas EP

  
  350,000     

4.625%, 2/16/2020c

     327,250  
     

 

 

 
  

Total

     6,297,334  
     

 

 

 

 

 

 

Egypt (0.1%)

  
  

Egypt Government International Bond

  
  410,000     

6.125%, 1/31/2022

     418,815  
  440,000     

7.500%, 1/31/2027

     467,280  
  390,000     

8.500%, 1/31/2047

     420,400  
     

 

 

 
  

Total

     1,306,495  
     

 

 

 

 

 

 

El Salvador (0.2%)

  
  

El Salvador Government International Bond

  
  100,000     

7.375%, 12/1/2019

     101,250  
  220,000     

7.750%, 1/24/2023

     222,486  
  203,000     

5.875%, 1/30/2025

     182,193  
  295,000     

6.375%, 1/18/2027

     266,237  
  380,000     

8.625%, 2/28/2029c

     395,200  
  130,000     

8.250%, 4/10/2032

     128,976  
  970,000     

7.650%, 6/15/2035

     908,162  
  319,000     

7.625%, 2/1/2041

     296,118  
     

 

 

 
  

Total

     2,500,622  
     

 

 

 

 

 

 

Ghana (<0.1%)

  
  

Ghana Government International Bond

  
  200,000     

7.875%, 8/7/2023

     203,992  
  210,000     

8.125%, 1/18/2026

     214,162  
  200,000     

10.750%, 10/14/2030

     247,620  
     

 

 

 
  

Total

     665,774  
     

 

 

 

 

 

 

Guatemala (0.2%)

  
  

Agromercantil Senior Trust

  
  320,000     

6.250%, 4/10/2019c

     330,957  
  

Guatemala Government International Bond

  
  850,000     

5.750%, 6/6/2022

     925,489  
  760,000     

4.500%, 5/3/2026c

     768,048  
  210,000     

4.500%, 5/3/2026

     212,224  
  820,000     

4.375%, 6/5/2027c

     813,850  
  380,000     

4.875%, 2/13/2028c

     390,450  
  780,000     

4.875%, 2/13/2028

     801,450  
     

 

 

 
  

Total

     4,242,468  
     

 

 

 

 

 

 

Honduras (0.1%)

  
  

Honduras Government International Bond

  
  675,000     

8.750%, 12/16/2020

     766,712  
  1,010,000     

8.750%, 12/16/2020*

     1,147,229  
     

 

 

 
  

Total

     1,913,941  
     

 

 

 

 

 

 

Hong Kong (<0.1%)

  
  

China Resources Cement Holdings, Ltd.

  
  200,000     

2.125%, 10/5/2017

     200,014  
     

 

 

 
  

Total

     200,014  
     

 

 

 

 

 

 

Hungary (0.3%)

  
  

Hungary Government International Bond

  
  2,070,000     

6.250%, 1/29/2020

     2,264,580  
  160,000     

6.375%, 3/29/2021

     179,920  
  540,000     

5.375%, 2/21/2023

     600,750  
  1,440,000     

5.750%, 11/22/2023

     1,646,559  
  20,000     

7.625%, 3/29/2041

     29,800  
  

MFB Magyar Fejlesztesi Bank Zrt

  
  210,000     

6.250%, 10/21/2020c

     232,838  
     

 

 

 
  

Total

     4,954,447  
     

 

 

 

 

 

 

India (<0.1%)

  
  

Greenko Dutch BV

  
  200,000     

8.000%, 8/1/2019

     208,460  
  480,000     

8.000%, 8/1/2019c

     500,304  
     

 

 

 
  

Total

     708,764  
     

 

 

 

 

 

 

Indonesia (0.7%)

  
  

Indonesia Government International Bond

  
  500,000     

3.700%, 1/8/2022c

     513,848  
  560,000     

2.625%, 6/14/2023c,g

     671,126  
  470,000     

5.375%, 10/17/2023

     522,066  
  1,840,000     

5.875%, 1/15/2024

     2,097,291  
  1,070,000     

3.375%, 7/30/2025g

     1,332,911  
  1,340,000     

4.750%, 1/8/2026c

     1,438,294  
  210,000     

4.750%, 1/8/2026

     225,404  
  360,000     

3.750%, 6/14/2028c,g

     450,364  
  585,000     

8.500%, 10/12/2035

     842,116  
  200,000     

6.625%, 2/17/2037

     247,738  
  750,000     

5.250%, 1/17/2042

     810,654  
  200,000     

6.750%, 1/15/2044

     257,358  
  210,000     

5.250%, 1/8/2047

     228,472  
  

Perusahaan Penerbit SBSN Indonesia III

  
  200,000     

4.000%, 11/21/2018c

     205,500  
  230,000     

3.400%, 3/29/2022c

     232,300  
  320,000     

4.325%, 5/28/2025

     330,016  
  320,000     

4.325%, 5/28/2025c

     330,016  
  200,000     

4.550%, 3/29/2026

     208,260  
  200,000     

4.550%, 3/29/2026c

     208,260  
  2,170,000     

4.150%, 3/29/2027c

     2,202,550  
  

PT Saka Energi Indonesia

  
  300,000     

4.450%, 5/5/2024c

     301,176  
     

 

 

 
  

Total

     13,655,720  
     

 

 

 

 

 

 

Israel (<0.1%)

  
  

Delek and Avner Yam Tethys, Ltd.

  
  110,000     

3.839%, 12/30/2018c

     111,650  
     

 

 

 
  

Total

     111,650  
     

 

 

 

 

 

 

Ivory Coast (<0.1%)

  
  

Ivory Coast Government International Bond

  
  160,000     

5.125%, 6/15/2025c,g

     184,669  
  210,000     

6.375%, 3/3/2028

     212,100  
  144,750     

5.750%, 12/31/2032

     138,960  
  250,000     

6.125%, 6/15/2033c

     240,000  
     

 

 

 
  

Total

     775,729  
     

 

 

 
 

Japan (<0.1%)

  
  

Universal Entertainment Corporation

  
  509,064     

8.500%, 8/24/2020*

     523,063  
     

 

 

 
  

Total

     523,063  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

165


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (8.7%)

   Value  
 

Kazakhstan (0.1%)

  
  

KazMunayGas National Company JSC

  
$ 1,200,000     

9.125%, 7/2/2018

   $ 1,269,456  
     

 

 

 
  

Total

     1,269,456  
     

 

 

 

 

 

 

Kenya (0.1%)

  
  

Kenya Government International Bond

  
  1,270,000     

6.875%, 6/24/2024

     1,298,575  
     

 

 

 
  

Total

     1,298,575  
     

 

 

 

 

 

 

Kuwait (<0.1%)

  
  

Kuwait Government International Bond

  
  230,000     

3.500%, 3/20/2027c

     234,968  
     

 

 

 
  

Total

     234,968  
     

 

 

 

 

 

 

Luxembourg (0.2%)

  
  

Altice Financing SA

  
  290,000     

6.625%, 2/15/2023c

     307,673  
  280,000     

7.500%, 5/15/2026c

     310,800  
  

Gazprom OAO Via Gaz Capital SA

  
  690,000     

9.250%, 4/23/2019

     766,079  
  

Sberbank of Russia Via SB Capital SA

  
  410,000     

5.500%, 2/26/2024

     416,929  
  

Severstal OAO

  
  370,000     

6.700%, 10/25/2017

     374,995  
  

Telefonica Celular del Paraguay SA

  
  400,000     

6.750%, 12/13/2022

     417,756  
  

Wind Acquisition Finance SA

  
  280,000     

4.000%, 7/15/2020*,g

     323,161  
  370,000     

7.000%, 4/23/2021g

     439,669  
  890,000     

7.375%, 4/23/2021

     925,600  
     

 

 

 
  

Total

     4,282,662  
     

 

 

 

 

 

 

Macedonia, The Former Yugoslav Republic Of (0.1%)

  
  

Macedonia Government International Bond

  
  790,000     

4.875%, 12/1/2020c,g

     968,392  
  570,000     

5.625%, 7/26/2023c,g

     708,968  
     

 

 

 
  

Total

     1,677,360  
     

 

 

 

 

 

 

Mauritius (0.1%)

  
  

Greenko Investment Company

  
  200,000     

4.875%, 8/16/2023

     194,531  
  200,000     

4.875%, 8/16/2023c

     194,531  
  

MTN Mauritius Investment, Ltd.

  
  210,000     

6.500%, 10/13/2026c

     220,175  
  

Neerg Energy, Ltd.

  
  200,000     

6.000%, 2/13/2022

     204,484  
  400,000     

6.000%, 2/13/2022c

     408,967  
     

 

 

 
  

Total

     1,222,688  
     

 

 

 

 

 

 

Mexico (0.5%)

  
  

America Movil SAB de CV

  
  2,600,000     

6.000%, 6/9/2019l

     138,752  
  

Banco Mercantil del Norte SA

  
  510,000     

6.875%, 7/6/2022c,i

     525,525  
  

Cemex SAB de CV

  
  180,000     

4.750%, 1/11/2022c,g

     214,325  
  

Gruma, SAB de CV

  
  340,000     

4.875%, 12/1/2024c

     368,475  
  

Mexico Government International Bond

  
  214,000     

5.750%, 10/12/2110

     222,025  
  50,000     

4.750%, 3/8/2044

     50,050  
  370,000     

4.350%, 1/15/2047

     347,504  
  

Pemex Project Funding Master Trust

  
  147,000     

5.750%, 3/1/2018

     150,432  
  

Petroleos Mexicanos

  
  300,000     

5.500%, 2/4/2019

     313,200  
  100,000     

3.500%, 7/23/2020

     101,050  
  1,080,000     

6.375%, 2/4/2021

     1,168,884  
  10,000     

4.875%, 1/24/2022

     10,285  
  260,000     

5.375%, 3/13/2022c

     273,715  
  1,590,000     

5.125%, 3/15/2023g

     2,042,190  
  1,085,000     

6.875%, 8/4/2026

     1,202,180  
  850,000     

6.500%, 3/13/2027c

     913,112  
  120,000     

2.750%, 4/21/2027g

     123,352  
  230,000     

4.875%, 2/21/2028g

     273,538  
  227,000     

5.500%, 6/27/2044

     200,668  
  60,000     

6.375%, 1/23/2045

     58,500  
  226,000     

6.750%, 9/21/2047

     228,233  
     

 

 

 
  

Total

     8,925,995  
     

 

 

 

 

 

 

Montenegro (<0.1%)

 

 

  

Montenegro Government International Bond

  
  200,000     

3.875%, 3/18/2020c,g

     231,747  
     

 

 

 
  

Total

     231,747  
     

 

 

 

 

 

 

Netherlands (0.4%)

 

 

  

IHS Netherlands Holdco BV

  
  590,000     

9.500%, 10/27/2021c

     601,006  
  

Listrindo Capital BV

  
  350,000     

4.950%, 9/14/2026c

     354,375  
  

Metinvest BV

  
  232,354     

9.373%, 12/31/2021

     210,280  
  

Petrobras Global Finance BV

  
  2,510,000     

8.375%, 5/23/2021

     2,809,644  
  1,310,000     

6.125%, 1/17/2022

     1,352,575  
  1,000,000     

7.375%, 1/17/2027

     1,058,000  
  

VimpelCom Holdings BV

  
  360,000     

4.950%, 6/16/2024c

     361,109  
     

 

 

 
  

Total

     6,746,989  
     

 

 

 

 

 

 

Nigeria (0.1%)

  
  

Nigeria Government International Bond

  
  274,000     

6.750%, 1/28/2021

     290,462  
  120,000     

5.625%, 6/27/2022

     118,620  
  320,000     

6.375%, 7/12/2023

     329,200  
  250,000     

7.875%, 2/16/2032

     270,997  
     

 

 

 
  

Total

     1,009,279  
     

 

 

 

 

 

 

Pakistan (<0.1%)

 

 

  

Pakistan Government International Bond

  
  200,000     

7.250%, 4/15/2019c

     210,912  
  210,000     

6.750%, 12/3/2019*

     221,420  
     

 

 

 
  

Total

     432,332  
     

 

 

 

 

 

 

Panama (<0.1%)

 

 

  

Panama Notas del Tesoro

  
  110,000     

4.875%, 2/5/2021

     118,938  
     

 

 

 
  

Total

     118,938  
     

 

 

 

 

 

 

Paraguay (0.2%)

 

 

  

Banco Regional SAECA

  
  196,000     

8.125%, 1/24/2019

     208,054  
  590,000     

8.125%, 1/24/2019c

     626,285  
  

Paraguay Government International Bond

  
  330,000     

4.625%, 1/25/2023

     343,810  
  580,000     

5.000%, 4/15/2026c

     612,625  
  200,000     

5.000%, 4/15/2026

     211,250  
  730,000     

4.700%, 3/27/2027c

     749,163  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

166


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (8.7%)

   Value  
 

Paraguay (0.2%) - continued

  
$ 880,000     

6.100%, 8/11/2044

   $ 974,600  
     

 

 

 
  

Total

     3,725,787  
     

 

 

 

 

 

 

Peru (0.1%)

  
  

Abengoa Transmision Sur SA

  
  199,240     

6.875%, 4/30/2043

     217,172  
  587,758     

6.875%, 4/30/2043*

     640,656  
  

Corporacion Financiera de Desarrollo SA

  
  200,000     

4.750%, 2/8/2022

     213,680  
  200,000     

4.750%, 2/8/2022c

     213,680  
  

Corporacion Lindley SA

  
  70,000     

6.750%, 11/23/2021*

     78,487  
  690,000     

6.750%, 11/23/2021

     773,663  
  92,000     

4.625%, 4/12/2023

     95,680  
  100,000     

4.625%, 4/12/2023c

     104,000  
     

 

 

 
  

Total

     2,337,018  
     

 

 

 

 

 

 

Romania (0.1%)

  
  

Romania Government International Bond

  
  800,000     

6.750%, 2/7/2022

     928,032  
  180,000     

4.375%, 8/22/2023

     190,935  
  150,000     

4.875%, 1/22/2024

     163,500  
  200,000     

2.875%, 5/26/2028g

     235,521  
  290,000     

3.875%, 10/29/2035c,g

     346,288  
  140,000     

6.125%, 1/22/2044

     177,660  
     

 

 

 
  

Total

     2,041,936  
     

 

 

 

 

 

 

Russia (0.2%)

  
  

Gazprom OAO Via Gaz Capital SA

  
  260,000     

7.288%, 8/16/2037

     307,450  
  

Lukoil International Finance BV

  
  220,000     

3.416%, 4/24/2018

     221,507  
  310,000     

6.125%, 11/9/2020

     337,435  
  

Phosagro OAO via Phosagro Bond Funding, Ltd.

  
  230,000     

4.204%, 2/13/2018

     232,185  
  310,000     

4.204%, 2/13/2018*

     312,945  
  

Russia Government International Bond

  
  400,000     

4.500%, 4/4/2022c

     422,000  
  400,000     

4.875%, 9/16/2023c

     428,994  
  600,000     

4.750%, 5/27/2026

     626,250  
  800,000     

4.250%, 6/23/2027c

     797,472  
  200,000     

5.250%, 6/23/2047c

     201,394  
     

 

 

 
  

Total

     3,887,632  
     

 

 

 

 

 

 

South Africa (0.2%)

  
  

South Africa Government International Bond

  
  1,529,000     

5.875%, 9/16/2025

     1,644,036  
  1,050,000     

4.300%, 10/12/2028

     980,843  
  

ZAR Sovereign Capital Fund Propriety, Ltd.

  
  240,000     

3.903%, 6/24/2020

     242,752  
     

 

 

 
  

Total

     2,867,631  
     

 

 

 

 

 

 

South Korea (<0.1%)

  
  

Export-Import Bank of Korea

  
  270,000     

1.807%, 8/14/2017*,f

     269,986  
  

Kookmin Bank

  
  230,000     

1.625%, 8/1/2019c

     226,412  
  

Korea East-West Power Company, Ltd.

  
  200,000     

2.500%, 7/16/2017

     200,029  
     

 

 

 
  

Total

     696,427  
     

 

 

 

 

 

 

Sri Lanka (0.2%)

 

 

  

Sri Lanka Government International Bond

  
  200,000     

5.125%, 4/11/2019

     204,795  
  100,000     

6.250%, 10/4/2020

     105,515  
  171,000     

6.250%, 10/4/2020c

     180,431  
  340,000     

5.750%, 1/18/2022c

     351,984  
  1,520,000     

6.850%, 11/3/2025c

     1,601,633  
  520,000     

6.825%, 7/18/2026c

     547,781  
     

 

 

 
  

Total

     2,992,139  
     

 

 

 

 

 

 

Supranational (<0.1%)

 

 

  

Eastern and Southern African Trade and Development Bank

  
  200,000     

5.375%, 3/14/2022

     203,714  
     

 

 

 
  

Total

     203,714  
     

 

 

 

 

 

 

Suriname (0.1%)

 

 

  

Suriname Government International Bond

  
  480,000     

9.250%, 10/26/2026

     492,000  
  630,000     

9.250%, 10/26/2026c

     645,750  
     

 

 

 
  

Total

     1,137,750  
     

 

 

 

 

 

 

Turkey (0.7%)

  
  

Export Credit Bank of Turkey

  
  200,000     

5.875%, 4/24/2019

     207,576  
  

Hazine Mustesarligi Varlik Kiralama AS

  
  1,770,000     

5.004%, 4/6/2023c

     1,806,604  
  

Turkey Government International Bond

  
  280,000     

6.750%, 4/3/2018

     288,680  
  1,830,000     

7.000%, 6/5/2020

     2,000,977  
  1,596,000     

6.250%, 9/26/2022

     1,733,958  
  200,000     

3.250%, 3/23/2023

     187,598  
  2,235,000     

5.750%, 3/22/2024

     2,363,513  
  1,283,000     

7.375%, 2/5/2025

     1,485,753  
  1,080,000     

3.250%, 6/14/2025g

     1,219,948  
  652,000     

4.250%, 4/14/2026

     618,839  
  200,000     

4.875%, 10/9/2026

     197,133  
  315,000     

6.000%, 3/25/2027

     335,399  
  20,000     

6.875%, 3/17/2036

     22,484  
  410,000     

6.000%, 1/14/2041

     419,615  
  250,000     

4.875%, 4/16/2043

     221,700  
  270,000     

5.750%, 5/11/2047

     264,060  
     

 

 

 
  

Total

     13,373,837  
     

 

 

 

 

 

 

Ukraine (0.1%)

  
  

MHP SA

  
  200,000     

8.250%, 4/2/2020

     211,055  
  

Ukraine Government International Bond

  
  340,000     

7.750%, 9/1/2022

     341,700  
  180,000     

7.750%, 9/1/2023

     178,200  
  1,160,000     

7.750%, 9/1/2024

     1,137,194  
  290,000     

7.750%, 9/1/2025

     283,321  
  450,000     

7.750%, 9/1/2026

     437,679  
  548,000     

Zero Coupon, 5/31/2040*

     212,821  
  10,000     

Zero Coupon, 5/31/2040

     3,884  
     

 

 

 
  

Total

     2,805,854  
     

 

 

 

 

 

 

United Arab Emirates (0.1%)

 

 

  

Aabar Investments PJSC, Convertible

  
  100,000     

1.000%, 3/27/2022g

     96,455  
  

Abu Dhabi Government International Bond

  
  310,000     

2.125%, 5/3/2021

     307,730  
  1,100,000     

3.125%, 5/3/2026

     1,113,750  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

167


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (8.7%)

   Value  
 

United Arab Emirates (0.1%) - continued

  
  

Dolphin Energy, Ltd.

  
  $120,040     

5.888%, 6/15/2019

   $ 123,184  
  250,000     

5.500%, 12/15/2021

     273,125  
  

Ruwais Power Company PJSC

  
  200,000     

6.000%, 8/31/2036

     233,000  
  200,000     

6.000%, 8/31/2036c

     233,000  
     

 

 

 
  

Total

     2,380,244  
     

 

 

 

 

 

 

United Kingdom (<0.1%)

  
  

HSBC Bank plc

  
  5,700,000     

Zero Coupon, 9/14/2017*,d,m

     301,672  
     

 

 

 
  

Total

     301,672  
     

 

 

 

 

 

 

United States (0.3%)

  
  

Cemex Finance, LLC.

  
  350,000     

4.625%, 6/15/2024g

     432,185  
  

Citigroup Global Markets Holdings, Inc.

  
  5,130,000     

Zero Coupon, 8/10/2017*,n

     277,583  
  7,675,000     

Zero Coupon, 8/17/2017*,o

     413,662  
  7,665,000     

Zero Coupon, 11/2/2017*,p

     395,416  
  6,525,000     

Zero Coupon, 1/25/2018*,q

     322,595  
  6,975,000     

Zero Coupon, 2/8/2018*,r

     342,530  
  

Comcel Trust

  
  200,000     

6.875%, 2/6/2024c

     212,782  
  210,000     

6.875%, 2/6/2024

     223,421  
  

Commonwealth of Puerto Rico G.O.

  
  395,000     

8.000%, 7/1/2035, Ser. As

     239,469  
  

Commonwealth of Puerto Rico Public Improvement G.O.

  
  105,000     

5.750%, 7/1/2041, Ser. As

     61,425  
  

Commonwealth of Puerto Rico Public Improvement Refg. G.O.

  
  5,000     

5.750%, 7/1/2028, Ser. As

     3,000  
  75,000     

5.500%, 7/1/2032, Ser. As

     45,281  
  

JPMorgan Chase Bank NA

  
  6,450,000     

Zero Coupon, 2/15/2018*,d,t

     317,047  
  

Puerto Rico Sales Tax Financing Corporation Refg. Rev.

  
  20,000     

5.375%, 8/1/2038, Ser. Cu

     5,175  
  870,000     

5.250%, 8/1/2041, Ser. Cu

     225,112  
  10,000     

5.000%, 8/1/2043, Ser. A-1u

     2,588  
  5,000     

5.250%, 8/1/2043, Ser. A-1u

     1,294  
  

Puerto Rico Sales Tax Financing Corporation Rev.

  
  225,000     

5.250%, 8/1/2027, Ser. Au

     58,219  
  175,000     

5.500%, 8/1/2028, Ser. Au

     45,281  
  185,000     

6.750%, 8/1/2032, Ser. Au

     49,256  
  75,000     

5.500%, 8/1/2037, Ser. Au

     19,406  
  70,000     

5.375%, 8/1/2039, Ser. Au

     18,113  
  1,055,000     

5.500%, 8/1/2042, Ser. Au

     272,981  
  350,000     

6.000%, 8/1/2042, Ser. Au

     91,437  
  

U.S. Treasury Bonds

  
  90,000     

2.750%, 11/15/2042

     89,051  
  80,000     

3.125%, 2/15/2043

     84,609  
  100,000     

3.125%, 8/15/2044

     105,797  
     

 

 

 
  

Total

     4,354,715  
     

 

 

 

 

 

 

Venezuela (0.5%)

  
  

Petroleos de Venezuela SA

  
  11,790,000     

6.000%, 10/28/2022

     3,920,078  
  2,100,000     

6.000%, 5/16/2024

     785,400  
  7,986,000     

6.000%, 11/15/2026

     2,954,820  
  1,090,000     

5.375%, 4/12/2027

     392,400  
  210,000     

5.500%, 4/12/2037

     75,075  
  

Venezuela Government International Bond

  
  $422,000     

8.250%, 10/13/2024

     181,460  
  240,000     

7.650%, 4/21/2025

     101,400  
  1,201,000     

9.250%, 5/7/2028

     531,443  
  990,000     

9.375%, 1/13/2034

     447,975  
     

 

 

 
  

Total

     9,390,051  
     

 

 

 

 

 

 

Vietnam (<0.1%)

  
  

Debt and Asset Trading Corporation

  
  200,000     

1.000%, 10/10/2025

     123,800  
     

 

 

 
  

Total

     123,800  
     

 

 

 
 

Virgin Islands, British (<0.1%)

  
  

Central American Bottling Corporation

  
  310,000     

5.750%, 1/31/2027c

     327,484  
     

 

 

 
  

Total

     327,484  
     

 

 

 

 

 

 

Zambia (0.1%)

 

 

  

Zambia Government International Bond

  
  578,000     

5.375%, 9/20/2022

     541,291  
  500,000     

8.970%, 7/30/2027

     532,600  
  790,000     

8.970%, 7/30/2027c

     841,508  
     

 

 

 
  

Total

     1,915,399  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $164,053,507)

     165,077,364  
     

 

 

 
Shares     

Preferred Stock (1.1%)

      

 

 

 

Brazil (0.2%)

  
  482,532     

Vale SA ADRa

     3,932,636  
     

 

 

 
  

Total

     3,932,636  
     

 

 

 

 

 

 

Germany (0.1%)

  
  8,808     

Draegerwerk AG & Company KGaA

     928,133  
     

 

 

 
  

Total

     928,133  
     

 

 

 

 

 

 

South Korea (0.8%)

  
  9,250     

Samsung Electronics Company, Ltd.

     15,082,108  
     

 

 

 
  

Total

     15,082,108  
     

 

 

 
  

 

Total Preferred Stock

(cost $14,021,787)

     19,942,877  
     

 

 

 
      

Registered Investment Companies (0.1%)

      
 

Equity Funds/Exchange Traded Funds (<0.1%)

  
  33,060     

iShares MSCI EAFE Index Fund

     2,155,512  
     

 

 

 
  

Total

     2,155,512  
     

 

 

 
  

Total Registered Investment Companies

(cost $2,201,396)

     2,155,512  
     

 

 

 
      

Collateral Held for Securities Loaned (1.4%)

      
  26,722,327     

Thrivent Cash Management Trust

     26,722,327  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $26,722,327)

     26,722,327  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (1.7%)v

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.880%, 7/12/2017w

     99,975  
  100,000     

0.815%, 7/14/2017w

     99,969  
  100,000     

0.860%, 7/26/2017w

     99,936  
  200,000     

1.030%, 8/11/2017

     199,779  
  400,000     

1.035%, 9/27/2017w

     399,016  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

168


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount

  

Short-Term Investments (1.7%)v

   Value  
  

Thrivent Core Short-Term Reserve Fund

  
3,010,711   

1.240%

     $30,107,111  
     

 

 

 
  

Total Short-Term Investments (cost $31,005,748)

     31,005,786  
     

 

 

 
  

Total Investments (cost $1,717,152,789) 100.2%

             $1,889,905,126  
     

 

 

 
  

Other Assets and Liabilities, Net (0.2%)

     (3,411,909
     

 

 

 
  

Total Net Assets 100.0%

             $1,886,493,217  
     

 

 

 

 

a All or a portion of the security is on loan.
b Non-income producing security.
c Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $75,126,985 or 4.0% of total net assets.
d Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
e Principal amount is displayed in Argentine Pesos.
f Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
g Principal amount is displayed in Euros.
h Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
i Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
j Principal amount is displayed in Brazilian Real.
k Principal amount is displayed in Dominican Republic Pesos.
l Principal amount is displayed in Mexican Pesos.
m Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 9/14/2017
n Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 8/10/2017
o Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 8/17/2017
p Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 11/2/2017
q Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 1/25/2018
r Principal amount is displayed in Egyptian Pounds. Security is linked to Egypt Government International Bond due 2/8/2018
s Defaulted security. Interest is not being accrued.
t Principal amount is displayed in Egyptian Pounds.
u In bankruptcy. Interest is not being accrued.
v The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
w All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Partner Worldwide Allocation Portfolio as of June 30, 2017 was $8,429,563 or 0.4% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

Abengoa Transmision Sur SA, 4/30/2043

     4/8/2014      $ 587,729  

Belize Government International Bond, 2/20/2034

     3/22/2017        76,391  

Brazil Loan Trust 1, 7/24/2023

     7/25/2013        831,293  

Brazil Minas SPE via State of Minas Gerais, 2/15/2028

     3/22/2013        965,052  

Citigroup Global Markets Holdings, Inc., 2/8/2018

     2/9/2017        359,326  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

169


Table of Contents

PARTNER WORLDWIDE ALLOCATION PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Security

   Acquisition
Date
     Cost  

Citigroup Global Markets Holdings, Inc., 8/17/2017

     2/9/2017      $ 425,713  

Citigroup Global Markets Holdings, Inc., 11/2/2017

     4/27/2017        399,947  

Citigroup Global Markets Holdings, Inc., 8/10/2017

     5/8/2017        277,367  

Citigroup Global Markets Holdings, Inc., 1/25/2018

     2/6/2017        323,365  

Corporacion Lindley SA, 11/23/2021

     11/18/2011        70,000  

Dominican Republic Government International Bond, 2/4/2028

     3/6/2013        76,919  

Export-Import Bank of Korea, 8/14/2017

     5/29/2015        270,019  

Honduras Government International Bond, 12/16/2020

     12/11/2013        1,010,000  

HSBC Bank plc, 9/14/2017

     3/9/2017        312,956  

JPMorgan Chase Bank NA, 2/15/2018

     5/15/2017        318,562  

Pakistan Government International Bond, 12/3/2019

     11/26/2014        210,000  

Phosagro OAO via Phosagro Bond Funding, Ltd., 2/13/2018

     2/6/2013        310,000  

Sociedad Quimica y Minera de Chile SA, 1/28/2025

     10/23/2014        445,357  

Ukraine Government International Bond, 5/31/2040

     11/12/2015        260,062  

Universal Entertainment Corporation, 8/24/2020

     10/18/2016        512,329  

Wind Acquisition Finance SA, 7/15/2020

     6/24/2014        380,926  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Partner Worldwide Allocation Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 25,427,828  
  

 

 

 

Total lending

   $ 25,427,828  

Gross amount payable upon return of collateral for securities loaned

   $ 26,722,327  
  

 

 

 

Net amounts due to counterparty

   $ 1,294,499  
  

 

 

 

Definitions:

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.
GDR    -    Global Depository Receipts, which are certificates for shares of an underlying foreign security’s shares held by an issuing depository bank from more than one country.
G.O.    -    General Obligation
Refg.    -    Refunding
REIT    -    Real Estate Investment Trust is a company that buys, develops, manages and/or sells real estate assets.
Rev.    -    Revenue
Ser.    -    Series

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

170


Table of Contents

LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (85.1%)

   Value  
 

Consumer Discretionary (12.4%)

  
  36,522     

Amazon.com, Inc.a

   $ 35,353,296  
  34,600     

Bandai Namco Holdings, Inc.

     1,182,190  
  14,502     

Bellway plc

     562,753  
  48,460     

Berkeley Group Holdings plc

     2,037,731  
  79,400     

Bridgestone Corporation

     3,432,587  
  11,632     

Bunzl plc

     346,779  
  4,099     

Cie Generale des Etablissements Michelin

     545,554  
  555,930     

Comcast Corporation

     21,636,796  
  67,800     

Denso Corporation

     2,877,306  
  91,438     

Eutelsat Communications

     2,333,037  
  319,802     

Harvey Norman Holdings, Ltd.b

     939,093  
  49,100     

Haseko Corporation

     597,910  
  155,400     

Honda Motor Company, Ltd.

     4,257,662  
  97,000     

Inchcape plc

     953,501  
  7,277     

Ipsos SA

     273,031  
  117,660     

Lowe’s Companies, Inc.

     9,122,180  
  86,467     

Marks and Spencer Group plc

     375,279  
  7,678     

Nexity SA

     445,625  
  12,908     

Next plc

     648,293  
  26,100     

Nikon Corporation

     418,361  
  5,791     

Priceline Group, Inc.a

     10,832,181  
  3,545     

Publicis Groupe SA

     264,220  
  3,545     

Publicis Groupe SA Rightsa,c

     440  
  3,800     

RTL Group SA

     287,087  
  23,511     

SES SA

     550,791  
  81,100     

Singapore Press Holdings, Ltd.

     190,283  
  83,155     

SSP Group plc

     515,319  
  71,817     

Starbucks Corporation

     4,187,649  
  64,800     

Subaru Corporation

     2,197,242  
  72,800     

Sumitomo Forestry Company, Ltd.

     1,146,776  
  58,000     

Sumitomo Rubber Industries, Ltd.

     982,260  
  3,400     

Swatch Group AG

     248,378  
  14,100     

Toyoda Gosei Company, Ltd.

     337,856  
  21,300     

TV Asahi Holdings Corporationb

     384,794  
  100,767     

Walt Disney Company

     10,706,494  
  52,208     

Wolters Kluwer NV

     2,208,036  
  24,300     

Yokohama Rubber Company, Ltd.

     489,868  
     

 

 

 
  

Total

     123,868,638  
     

 

 

 

 

 

 

Consumer Staples (2.9%)

  
  37,500     

Axfood AB

     626,150  
  202,871     

Coca-Cola Amatil, Ltd.

     1,439,602  
  53,039     

Coca-Cola HBC AG

     1,559,832  
  90,460     

CVS Health Corporation

     7,278,412  
  12,976     

Ebro Foods SA

     296,411  
  31,479     

Grieg Seafood ASA

     219,244  
  7,374     

Henkel AG & Company KGaA

     893,246  
  92,805     

Imperial Brands plc

     4,170,414  
  5,300     

Kesko Oyj

     269,600  
  30,400     

Kewpie Corporation

     798,293  
  37,190     

Kimberly-Clark Corporation

     4,801,601  
  18,200     

Kirin Holdings Company, Ltd.

     371,254  
  47     

Lindt & Spruengli AG

     272,521  
  9,031     

Nestle SA

     787,663  
  7,609     

SalMar ASA

     188,606  
  9,500     

Seven & I Holdings Company, Ltd.

     392,012  
  15,800     

Suedzucker AG

     329,863  
  65,016     

Tate & Lyle plc

     560,335  
  59,357     

Unilever plc

     3,212,291  
     

 

 

 
  

Total

     28,467,350  
     

 

 

 

 

 

 

Energy (5.7%)

  
  36,952     

Anadarko Petroleum Corporation

     1,675,404  
  1,488,783     

BP plc

     8,593,557  
  100,739     

Chevron Corporation

     10,510,100  
  33,123     

Crescent Point Energy Corporation

     253,378  
  62,530     

EQT Corporation

     3,663,633  
  174,493     

Halliburton Company

     7,452,596  
  97,462     

John Wood Group plc

     814,318  
  56,347     

OMV AG

     2,926,819  
  182,002     

Petrofac, Ltd.

     1,046,512  
  22,303     

Pioneer Natural Resources Company

     3,559,113  
  49,971     

Royal Dutch Shell plc

     1,328,727  
  17,713     

Royal Dutch Shell plc, Class A

     470,614  
  117,957     

Royal Dutch Shell plc, Class B

     3,166,738  
  31,909     

Statoil ASA

     529,119  
  21,051     

TGS Nopec Geophysical Company ASA

     431,911  
  50,797     

Total SA

     2,521,925  
  1,890,940     

Weatherford International plca

     7,317,938  
     

 

 

 
  

Total

     56,262,402  
     

 

 

 

 

 

 

Financials (16.0%)

  
  46,770     

ABN AMRO Group NVd

     1,239,027  
  34,568     

ASX, Ltd.

     1,424,234  
  111,458     

Australia & New Zealand Banking Group, Ltd.

     2,460,061  
  586,264     

Bank of America Corporation

     14,222,765  
  63,880     

Bank of Nova Scotia

     3,842,750  
  116,049     

Bankia, SA

     561,301  
  238,260     

Blackstone Group, LP

     7,945,971  
  12,317     

Canadian Imperial Bank of Commerce

     1,000,994  
  55,000     

Chiba Bank, Ltd.

     400,258  
  52,260     

Chubb, Ltd.

     7,597,559  
  26,992     

CI Financial Corporationb

     575,308  
  246,820     

Citigroup, Inc.

     16,507,322  
  102,489     

CNP Assurances

     2,300,494  
  35,219     

Danske Bank AS

     1,354,984  
  19,700     

DBS Group Holdings, Ltd.

     296,500  
  293,103     

Direct Line Insurance Group plc

     1,357,227  
  31,300     

Erste Group Bank AG

     1,198,941  
  358,900     

FlexiGroup, Ltd.

     503,099  
  468,000     

Fukuoka Financial Group, Inc.

     2,232,927  
  22,652     

Genworth MI Canada, Inc.b

     623,244  
  87,170     

Goldman Sachs Group, Inc.

     19,343,023  
  21,500     

Hannover Rueckversicherung SE

     2,582,446  
  14,300     

Hokuhoku Financial Group, Inc.

     228,739  
  628,429     

HSBC Holdings plc

     5,833,086  
  38,103     

ING Groep NV

     657,765  
  13,212     

Intact Financial Corporation

     998,032  
  187,227     

Intercontinental Exchange, Inc.

     12,342,004  
  185,497     

Invesco, Ltd.

     6,527,639  
  32,929     

Janus Henderson Group plca,b

     1,090,279  
  14,246     

Macquarie Group, Ltd.

     968,781  
  606,884     

Mapfre SAb

     2,124,227  
  123,720     

MetLife, Inc.

     6,797,177  
  71,300     

Mitsubishi UFJ Financial Group, Inc.

     480,922  
  833,900     

Mizuho Financial Group, Inc.

     1,528,934  
  12,100     

MS and AD Insurance Group Holdings, Inc.

     408,117  
  2,479     

Muenchener Rueckversicherungs- Gesellschaft AG

     501,634  
  40,669     

National Bank of Canada

     1,710,118  
  93,011     

Nordea Bank AB

     1,184,628  
  13,088     

Pargesa Holding SA

     997,245  
  123,124     

Poste Italiane SPAd

     844,262  
  40,124     

Power Corporation of Canada

     915,228  
  145,200     

Resona Holdings, Inc.

     802,058  
  155,100     

Senshu Ikeda Holdings, Inc.

     656,135  
  25,024     

Societe Generale

     1,349,439  
  83,000     

State Street Corporation

     7,447,590  
  103,200     

Sumitomo Mitsui Trust Holdings, Inc.

     3,706,871  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

171


Table of Contents

LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (85.1%)

   Value  
 

Financials (16.0%) - continued

  
  35,990     

Swiss Re AG

   $ 3,298,223  
  189,370     

Synchrony Financial

     5,647,013  
  8,197     

TMX Group, Ltd.

     446,006  
  2,063     

Zurich Insurance Group AG

     602,084  
     

 

 

 
  

Total

     159,664,671  
     

 

 

 

 

 

 

Health Care (10.0%)

  
  71,626     

Alexion Pharmaceuticals, Inc.a

     8,714,735  
  15,852     

Ansell, Ltd.

     289,079  
  23,740     

Biogen, Inc.a

     6,442,086  
  55,857     

CAE, Inc.

     963,111  
  49,930     

Celgene Corporationa

     6,484,409  
  48,100     

CIGNA Corporation

     8,051,459  
  46,810     

Express Scripts Holding Companya

     2,988,350  
  10,134     

GlaxoSmithKline plc

     215,726  
  166,490     

GlaxoSmithKline plc ADR

     7,179,049  
  1,897     

Le Noble Age SA

     129,827  
  2,816     

Lonza Group AG

     609,991  
  180,277     

Merck & Company, Inc.

     11,553,953  
  16,958     

Merck KGaA

     2,051,901  
  112,618     

Novartis AG

     9,406,600  
  65,599     

Novo Nordisk AS

     2,818,611  
  361,950     

Pfizer, Inc.

     12,157,901  
  1,131     

Roche Holding AG-Genusschein

     288,987  
  63,296     

UnitedHealth Group, Inc.

     11,736,344  
  60,029     

Zimmer Biomet Holdings, Inc.

     7,707,724  
     

 

 

 
  

Total

     99,789,843  
     

 

 

 

 

 

 

Industrials (11.1%)

  
  462     

A P Moller - Maersk AS, Class A

     881,540  
  784     

A P Moller - Maersk AS, Class B

     1,578,594  
  46,338     

Adecco SA

     3,530,131  
  5,300     

Aica Kogyo Company, Ltd.

     161,837  
  26,000     

Asahi Glass Company, Ltd.

     1,098,054  
  77,830     

Boeing Company

     15,390,882  
  173,900     

ComfortDelGro Corporation, Ltd

     290,466  
  161,030     

CSX Corporation

     8,785,797  
  59,121     

Cummins, Inc.

     9,590,609  
  39,000     

Dai Nippon Printing Company, Ltd.

     434,458  
  237,622     

Delta Air Lines, Inc.

     12,769,806  
  20,816     

Deutsche Lufthansa AG

     474,388  
  53,513     

Finning International, Inc.

     1,048,967  
  18,300     

Fuji Machine Manufacturing Company, Ltd.

     264,702  
  164,229     

GWA Group, Ltd.

     397,399  
  12,800     

Hitachi Transport System, Ltd.

     301,835  
  1,331     

Hochtief AG

     244,344  
  20,800     

Inaba Denki Sangyo Company, Ltd.

     791,051  
  288,800     

ITOCHU Corporation

     4,299,922  
  11,088     

Jardine Matheson Holdings, Ltd.

     711,850  
  68,900     

KITZ Corporation

     643,983  
  67,203     

KONE Oyj

     3,418,967  
  16,464     

Koninklijke Boskalis Westminster NV

     534,685  
  8,948     

Loomis AB

     320,759  
  45,400     

Marubeni Corporation

     294,131  
  114,067     

Meggitt plc

     708,788  
  40,800     

MIRAIT Holdings Corporation

     458,911  
  119,000     

Mitsubishi Heavy Industries, Ltd.

     489,942  
  31,000     

Mitsuboshi Belting, Ltd.

     344,189  
  40,257     

Monadelphous Group, Ltd.

     432,612  
  63,817     

National Express Group plc

     304,775  
  45,000     

Nippon Express Company, Ltd.

     282,383  
  52,900     

Nitto Kogyo Corporation

     836,948  
  108,658     

Norfolk Southern Corporation

     13,223,679  
  19,454     

Northgate plc

     112,273  
  18,380     

Philips Lighting NVd

     678,910  
  26,617     

RELX NV

     548,759  
  67,707     

Rolls-Royce Holdings plc

     785,312  
  4,807,197     

Rolls-Royce Holdings plc Rightsa,c

     6,261  
  45,000     

Ryobi, Ltd.

     183,571  
  27,200     

Sanwa Holdings Corporation

     287,257  
  4,347     

Schindler Holding AG, Participation Certificate

     921,620  
  3,436     

SFS Group AGa

     389,860  
  28,136     

Siemens AG

     3,870,226  
  15,219     

Skanska AB

     361,390  
  140,058     

SKF AB

     2,844,073  
  45,300     

Smiths Group plc

     941,879  
  346,400     

Sojitz Corporation

     852,726  
  8,431     

Spirax-Sarco Engineering plc

     588,004  
  6,215     

Sulzer, Ltd.

     704,527  
  44,500     

Teijin, Ltd.

     858,720  
  21,100     

Toppan Forms Company, Ltd.

     218,405  
  39,870     

United Parcel Service, Inc.

     4,409,223  
  37,300     

Vinci SA

     3,181,752  
  14,019     

Wolseley plc

     860,459  
  11,596     

WSP Global, Inc.b

     481,170  
  44,804     

YIT Oyj

     374,748  
  9,700     

Yuasa Trading Company, Ltd.

     295,012  
     

 

 

 
  

Total

     110,097,521  
     

 

 

 

 

 

 

Information Technology (16.7%)

  
  24,884     

Alphabet, Inc., Class Aa

     23,134,157  
  21,130     

Alphabet, Inc., Class Ca

     19,201,465  
  1,728     

Alten SA

     142,521  
  286,488     

Apple, Inc.

     41,260,002  
  18,100     

Azbil Corporation

     689,062  
  3,677     

BKW FMB Energie

     216,144  
  28,400     

Canon, Inc.

     966,035  
  43,552     

Cap Gemini SA

     4,499,041  
  17,097     

Capital Power Corporation

     320,635  
  207,180     

Cisco Systems, Inc.

     6,484,734  
  148,190     

Cognizant Technology Solutions Corporation

     9,839,816  
  112,375     

Facebook, Inc.a

     16,966,377  
  63,000     

FUJIFILM Holdings NPV

     2,271,620  
  108,600     

Konica Minolta Holdings, Inc.

     906,034  
  208,589     

Microsoft Corporation

     14,378,040  
  27,500     

NEC Networks & System Integration Corporation

     598,476  
  84,630     

PayPal Holdings, Inc.a

     4,542,092  
  10,400     

Ryosan Company, Ltd.

     380,322  
  111,960     

Salesforce.com, Inc.a

     9,695,736  
  15,390     

Seagate Technology plc

     596,362  
  8,229     

SMA Solar Technology AGb

     247,317  
  8,414     

Software AG

     369,040  
  62,862     

Telefonaktiebolaget LM Ericsson

     451,986  
  4,300     

Tokyo Electron, Ltd.

     581,330  
  84,420     

Visa, Inc.

     7,916,908  
     

 

 

 
  

Total

     166,655,252  
     

 

 

 

 

 

 

Materials (4.9%)

  
  14,900     

Adeka Corporation

     227,642  
  20,555     

APERAM

     954,489  
  264,139     

BHP Billiton, Ltd.

     4,707,981  
  39,429     

BillerudKorsnas AB

     623,141  
  164,911     

BlueScope Steel, Ltd.

     1,669,564  
  119,300     

Daicel Corporation

     1,491,103  
  131,000     

DOWA Holdings Company, Ltd.

     993,635  
  98,200     

Eastman Chemical Company

     8,247,818  
  74,439     

Evonik Industries AG

     2,382,482  
  53,693     

Granges AB

     493,990  
  22,900     

JSR Corporation

     396,428  
  106,500     

Kuraray Company, Ltd.

     1,939,263  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

172


Table of Contents

LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares       

Common Stock (85.1%)

   Value  
 

Materials (4.9%) - continued

  
  53,800       

Kyoei Steel, Ltd.

   $ 892,920  
  120,700       

Mitsubishi Chemical Holdings Corporation

     1,005,643  
  3,200       

Nippon Shokubai Company, Ltd.

     206,698  
  344,238       

Norsk Hydro ASA

     1,905,015  
  36,941       

Nufarm, Ltd.

     273,342  
  208,000       

Oji Holdings Corporation

     1,076,919  
  97,964       

Orora, Ltd.

     215,283  
  73,700       

Rengo Company, Ltd.

     427,880  
  9,257       

Rio Tinto, Ltd.

     449,876  
  24,571       

Solvay SA

     3,297,710  
  7,800       

Sumitomo Seika Chemicals Company, Ltd.

     383,561  
  36,400       

Toagosei Company, Ltd.

     474,798  
  150,291       

UPM-Kymmene Oyj

     4,285,514  
  136,210       

Westrock Company

     7,717,659  
  9,200       

Yamato Kogyo Company, Ltd.

     236,327  
  57,398       

Yara International ASA

     2,158,295  
       

 

 

 
    

Total

     49,134,976  
       

 

 

 

 

 

 

Real Estate (1.0%)

  
  41,111       

Cominar Real Estate Investment Trust

     402,931  
  2,600       

Daito Trust Construction Company, Ltd.

     405,069  
  273,900       

DEXUS Property Group

     1,994,149  
  72,896       

H&R Real Estate Investment Trust

     1,237,793  
  307,000       

Hysan Development Company, Ltd.

     1,465,124  
  455,981       

New World Development Company, Ltd.

     577,998  
  96,000       

Road King Infrastructure, Ltd.

     118,504  
  5,647       

Road King Infrastructure, Ltd., Rightsa,c

     0  
  449,185       

Stockland

     1,510,563  
  78,000       

Sun Hung Kai Properties, Ltd.

     1,145,834  
  48,000       

Wheelock and Company, Ltd.

     362,045  
  222,800       

Wing Tai Holdings, Ltd.

     322,150  
       

 

 

 
    

Total

     9,542,160  
       

 

 

 

 

 

 

Telecommunications Services (1.4%)

  
  45,085       

Elisa Oyj

     1,748,948  
  43,168       

Freenet AG

     1,377,174  
  158,487       

Inmarsat plc

     1,589,498  
  673,467       

KCOM Group plc

     780,674  
  65,900       

Nippon Telegraph & Telephone Corporation

     3,110,750  
  45,400       

NTT DOCOMO, Inc.

     1,073,741  
  800,984       

PCCW, Ltd.

     455,210  
  70,172       

Proximus SA

     2,455,984  
  85,300       

TDC AS

     496,053  
  69,100       

Telefonica Deutschland Holding AG

     345,569  
  44,931       

Telenor ASA

     745,416  
       

 

 

 
    

Total

     14,179,017  
       

 

 

 

 

 

 

Utilities (3.0%)

  
  15,262       

ATCO, Ltd.

     596,804  
  14,650       

Canadian Utilities, Ltd.

     470,748  
  804,559       

Centrica plc

     2,097,698  
  542,126       

Electricidade de Portugal SA

     1,773,418  
  2,276       

Elia System Operator SA

     128,805  
  96,112       

Endesa SAb

     2,217,173  
  477,000       

Osaka Gas Company, Ltd.

     1,953,240  
  303,230       

PG&E Corporation

     20,125,375  
  187,947       

Redes Energeticas Nacionais SGPS SA

     588,803  
  11,762       

Verbund AG

     224,345  
       

 

 

 
    

Total

     30,176,409  
       

 

 

 
    

Total Common Stock

(cost $649,053,871)

     847,838,239  
       

 

 

 
        

 

Preferred Stock (0.2%)

      

 

 

 

Consumer Staples (0.2%)

  
  11,221       

Henkel AG & Company KGaA, 1.470%

     1,547,309  
       

 

 

 
    

Total

     1,547,309  
       

 

 

 
    

Total Preferred Stock

(cost $1,456,520)

     1,547,309  
       

 

 

 
        

 

Registered Investment Companies (0.1%)

      

 

 

 

Equity Funds/Exchange Traded Funds (<0.1%)

  
  18,360       

iShares MSCI EAFE Index Fund

     1,197,072  
       

 

 

 
    

Total

     1,197,072  
       

 

 

 
    

Total Registered Investment Companies

(cost $1,222,554)

     1,197,072  
       

 

 

 
        

 

Collateral Held for Securities Loaned (0.9%)

      
  9,153,817       

Thrivent Cash Management Trust

     9,153,817  
       

 

 

 
    

Total Collateral Held for Securities Loaned

(cost $9,153,817)

     9,153,817  
       

 

 

 

 

Shares or
Principal
Amount

      

Short-Term Investments (14.5%)e

      
    

Federal Home Loan Bank Discount Notes

  
  1,300,000       

0.847%, 7/5/2017

     1,299,927  
  3,530,000       

0.821%, 7/10/2017

     3,529,315  
  6,500,000       

0.865%, 7/11/2017

     6,498,557  
  1,000,000       

0.880%, 7/12/2017

     999,750  
  1,125,000       

1.000%, 7/13/2017

     1,124,687  
  4,900,000       

0.922%, 7/14/2017

     4,898,501  
  8,700,000       

0.945%, 7/19/2017f

     8,696,137  
  800,000       

1.020%, 7/20/2017

     799,623  
  2,740,000       

0.941%, 7/21/2017f

     2,738,630  
  2,900,000       

0.860%, 7/26/2017f

     2,898,147  
  585,000       

1.020%, 7/28/2017

     584,594  
  1,900,000       

1.010%, 8/1/2017

     1,898,438  
  18,730,000       

0.998%, 8/2/2017

     18,714,080  
  4,800,000       

1.006%, 8/4/2017

     4,795,646  
  3,700,000       

1.015%, 8/9/2017

     3,696,122  
  3,475,000       

1.021%, 8/10/2017

     3,471,258  
  8,770,000       

0.950%, 8/11/2017f

     8,760,309  
  5,200,000       

1.005%, 8/16/2017

     5,193,516  
  8,400,000       

0.979%, 8/23/2017f

     8,387,862  
  400,000       

1.030%, 8/30/2017f

     399,343  
  2,700,000       

1.035%, 9/5/2017

     2,695,056  
  2,950,000       

1.030%, 9/13/2017

     2,943,923  
    

Thrivent Core Short-Term Reserve Fund

  
  4,998,177       

1.240%

     49,981,772  
       

 

 

 
    

Total Short-Term Investments (cost $145,002,772)

     145,005,193  
       

 

 

 
    

Total Investments (cost $805,889,534) 100.8%

   $ 1,004,741,630  
       

 

 

 
    

Other Assets and Liabilities, Net (0.8%)

     (8,039,028
       

 

 

 
    

Total Net Assets 100.0%

     $996,702,602  
       

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

173


Table of Contents

LARGE CAP STOCK PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
d Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $2,762,199 or 0.3% of total net assets.
e The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
f All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Stock Portfolio as of June 30, 2017:

 

Securities Lending Transactions

      

Common Stock

   $ 8,672,404  
  

 

 

 

Total lending

   $ 8,672,404  

Gross amount payable upon return of collateral for securities loaned

   $ 9,153,817  
  

 

 

 

Net amounts due to counterparty

   $ 481,413  
  

 

 

 

Definitions:

 

ADR    -    American Depositary Receipt, which are certificates for an underlying foreign security’s shares held by an issuing U.S. depository bank.

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

174


Table of Contents

LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.8%)

   Value  
 

Consumer Discretionary (11.9%)

  
  2,810     

Advance Auto Parts, Inc.

   $ 327,618  
  15,030     

Amazon.com, Inc.a

     14,549,040  
  2,490     

AutoNation, Inc.a

     104,978  
  1,070     

AutoZone, Inc.a

     610,392  
  5,480     

Bed Bath & Beyond, Inc.

     166,592  
  10,055     

Best Buy Company, Inc.

     576,453  
  7,550     

BorgWarner, Inc.

     319,818  
  7,000     

CarMax, Inc.a,b

     441,420  
  15,910     

Carnival Corporation

     1,043,219  
  14,022     

CBS Corporation

     894,323  
  8,140     

Charter Communications, Inc.a

     2,741,959  
  1,080     

Chipotle Mexican Grill, Inc.a

     449,388  
  10,630     

Coach, Inc.

     503,224  
  178,920     

Comcast Corporation

     6,963,566  
  12,910     

D.R. Horton, Inc.

     446,299  
  4,730     

Darden Restaurants, Inc.

     427,781  
  10,140     

Delphi Automotive plc

     888,771  
  5,830     

Discovery Communications, Inc., Class Aa

     150,589  
  7,990     

Discovery Communications, Inc., Class Ca

     201,428  
  8,600     

DISH Network Corporationa

     539,736  
  9,500     

Dollar General Corporation

     684,855  
  8,938     

Dollar Tree, Inc.a

     624,945  
  4,610     

Expedia, Inc.

     686,659  
  5,010     

Foot Locker, Inc.

     246,893  
  147,831     

Ford Motor Company

     1,654,229  
  8,362     

Gap, Inc.

     183,880  
  4,340     

Garmin, Ltd.

     221,470  
  51,878     

General Motors Company

     1,812,099  
  5,640     

Genuine Parts Company

     523,166  
  9,560     

Goodyear Tire & Rubber Company

     334,218  
  7,780     

H&R Block, Inc.

     240,480  
  13,830     

Hanesbrands, Inc.b

     320,303  
  6,600     

Harley-Davidson, Inc.

     356,532  
  4,260     

Hasbro, Inc.

     475,033  
  7,770     

Hilton Worldwide Holdings, Inc.

     480,575  
  45,240     

Home Depot, Inc.

     6,939,816  
  14,867     

Interpublic Group of Companies, Inc.

     365,728  
  6,470     

Kohl’s Corporation

     250,195  
  9,154     

L Brands, Inc.

     493,309  
  5,000     

Leggett & Platt, Inc.

     262,650  
  7,680     

Lennar Corporation

     409,498  
  11,750     

LKQ Corporationa

     387,163  
  32,590     

Lowe’s Companies, Inc.

     2,526,703  
  11,568     

Macy’s, Inc.

     268,840  
  11,726     

Marriott International, Inc.

     1,176,235  
  13,050     

Mattel, Inc.

     280,966  
  30,920     

McDonald’s Corporation

     4,735,707  
  5,910     

Michael Kors Holdings, Ltd.a

     214,238  
  2,390     

Mohawk Industries, Inc.a

     577,639  
  16,250     

Netflix, Inc.a

     2,427,912  
  18,283     

Newell Brands, Inc.

     980,334  
  14,465     

News Corporation, Class A

     198,171  
  4,530     

News Corporation, Class B

     64,100  
  50,230     

NIKE, Inc.

     2,963,570  
  4,230     

Nordstrom, Inc.b

     202,321  
  8,820     

Omnicom Group, Inc.

     731,178  
  3,440     

O’Reilly Automotive, Inc.a

     752,466  
  1,850     

Priceline Group, Inc.a

     3,460,462  
  10,722     

PulteGroup, Inc.

     263,011  
  2,960     

PVH Corporation

     338,920  
  2,090     

Ralph Lauren Corporation

     154,242  
  14,820     

Ross Stores, Inc.

     855,559  
  6,350     

Royal Caribbean Cruises, Ltd.

     693,610  
  3,650     

Scripps Networks Interactive, Inc.

     249,332  
  3,070     

Sherwin-Williams Company

     1,077,447  
  2,620     

Signet Jewelers, Ltd.b

     165,689  
  2,200     

Snap-On, Inc.

     347,600  
  24,845     

Staples, Inc.

     250,189  
  54,950     

Starbucks Corporation

     3,204,134  
  21,140     

Target Corporation

     1,105,411  
  4,050     

Tiffany & Company

     380,173  
  29,390     

Time Warner, Inc.

     2,951,050  
  24,400     

TJX Companies, Inc.

     1,760,948  
  4,880     

Tractor Supply Company

     264,545  
  4,200     

TripAdvisor, Inc.a

     160,440  
  18,360     

Twenty-First Century Fox, Inc., Class B

     511,693  
  39,690     

Twenty-First Century Fox, Inc., Class A

     1,124,815  
  2,210     

Ulta Beauty, Inc.a

     635,021  
  7,040     

Under Armour, Inc., Class Aa,b

     153,190  
  7,028     

Under Armour, Inc., Class Ca

     141,684  
  12,160     

VF Corporation

     700,416  
  13,322     

Viacom, Inc.

     447,220  
  54,977     

Walt Disney Company

     5,841,306  
  2,797     

Whirlpool Corporation

     535,961  
  3,962     

Wyndham Worldwide Corporation

     397,824  
  3,030     

Wynn Resorts, Ltd.

     406,384  
  12,540     

Yum! Brands, Inc.

     924,950  
     

 

 

 
  

Total

     97,903,896  
     

 

 

 

 

 

 

Consumer Staples (8.7%)

  
  73,080     

Altria Group, Inc.

     5,442,268  
  21,528     

Archer-Daniels-Midland Company

     890,829  
  6,704     

Brown-Forman Corporation

     325,814  
  7,230     

Campbell Soup Company

     377,044  
  9,410     

Church & Dwight Company, Inc.

     488,191  
  4,850     

Clorox Company

     646,214  
  145,250     

Coca-Cola Company

     6,514,463  
  33,350     

Colgate-Palmolive Company

     2,472,235  
  15,310     

Conagra Brands, Inc.

     547,486  
  6,440     

Constellation Brands, Inc.

     1,247,621  
  16,710     

Costco Wholesale Corporation

     2,672,430  
  17,870     

Coty, Inc.

     335,241  
  38,404     

CVS Health Corporation

     3,089,986  
  6,910     

Dr Pepper Snapple Group, Inc.

     629,570  
  8,480     

Estee Lauder Companies, Inc.

     813,910  
  21,760     

General Mills, Inc.

     1,205,504  
  5,270     

Hershey Company

     565,840  
  10,180     

Hormel Foods Corporation

     347,240  
  4,391     

J.M. Smucker Company

     519,587  
  9,520     

Kellogg Company

     661,259  
  13,382     

Kimberly-Clark Corporation

     1,727,750  
  22,437     

Kraft Heinz Company

     1,921,505  
  34,850     

Kroger Company

     812,702  
  4,260     

McCormick & Company, Inc.

     415,393  
  6,980     

Molson Coors Brewing Company

     602,653  
  57,012     

Mondelez International, Inc.

     2,462,348  
  15,170     

Monster Beverage Corporationa

     753,646  
  53,890     

PepsiCo, Inc.

     6,223,756  
  58,680     

Philip Morris International, Inc.

     6,891,966  
  96,928     

Procter & Gamble Company

     8,447,275  
  31,378     

Reynolds American, Inc.

     2,040,825  
  5,450     

Safeway, Inc. (Casa Ley SA de CV) Contingent Value Rightsa,c

     4,978  
  5,450     

Safeway, Inc. (Property Development Centers, LLC) Contingent Value Rightsa,c

     1  
  18,610     

Sysco Corporation

     936,641  
  10,860     

Tyson Foods, Inc.

     680,162  
  32,100     

Walgreens Boots Alliance, Inc.

     2,513,751  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

175


Table of Contents

LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.8%)

   Value  
 

Consumer Staples (8.7%) - continued

  
  56,030     

Wal-Mart Stores, Inc.

   $ 4,240,350  
  12,060     

Whole Foods Market, Inc.

     507,847  
     

 

 

 
  

Total

     70,976,281  
     

 

 

 

 

 

 

Energy (5.8%)

  
  21,402     

Anadarko Petroleum Corporation

     970,367  
  14,380     

Apache Corporation

     689,233  
  16,163     

Baker Hughes, Inc.

     881,045  
  17,800     

Cabot Oil & Gas Corporation

     446,424  
  29,240     

Chesapeake Energy Corporationa,b

     145,323  
  71,986     

Chevron Corporation

     7,510,299  
  3,610     

Cimarex Energy Company

     339,376  
  5,650     

Concho Resources, Inc.a

     686,645  
  46,819     

ConocoPhillips

     2,058,163  
  20,050     

Devon Energy Corporation

     640,998  
  21,890     

EOG Resources, Inc.

     1,981,483  
  6,780     

EQT Corporation

     397,240  
  160,870     

Exxon Mobil Corporation

     12,987,035  
  33,230     

Halliburton Company

     1,419,253  
  4,140     

Helmerich & Payne, Inc.

     224,968  
  10,310     

Hess Corporation

     452,300  
  72,900     

Kinder Morgan, Inc.

     1,396,764  
  32,288     

Marathon Oil Corporation

     382,613  
  19,748     

Marathon Petroleum Corporation

     1,033,413  
  6,140     

Murphy Oil Corporation

     157,368  
  14,400     

National Oilwell Varco, Inc.

     474,336  
  7,530     

Newfield Exploration Companya

     214,304  
  17,230     

Noble Energy, Inc.

     487,609  
  28,980     

Occidental Petroleum Corporation

     1,735,033  
  14,730     

ONEOK, Inc.

     768,317  
  16,634     

Phillips 66

     1,375,465  
  6,450     

Pioneer Natural Resources Company

     1,029,291  
  7,170     

Range Resources Corporation

     166,129  
  52,829     

Schlumberger, Ltd.

     3,478,261  
  17,750     

TechnipFMC plca

     482,800  
  5,770     

Tesoro Corporation

     540,072  
  14,840     

Transocean, Ltd.a

     122,133  
  16,920     

Valero Energy Corporation

     1,141,423  
  31,560     

Williams Companies, Inc.

     955,637  
     

 

 

 
  

Total

     47,771,120  
     

 

 

 

 

 

 

Financials (13.9%)

  
  2,140     

Affiliated Managers Group, Inc.

     354,940  
  14,950     

Aflac, Inc.

     1,161,316  
  13,842     

Allstate Corporation

     1,224,186  
  28,450     

American Express Company

     2,396,628  
  33,307     

American International Group, Inc.

     2,082,354  
  5,790     

Ameriprise Financial, Inc.

     737,009  
  9,925     

Aon plc

     1,319,529  
  6,790     

Arthur J. Gallagher & Company

     388,727  
  2,080     

Assurant, Inc.

     215,675  
  376,420     

Bank of America Corporation

     9,131,949  
  39,392     

Bank of New York Mellon Corporation

     2,009,780  
  30,800     

BB&T Corporation

     1,398,628  
  71,929     

Berkshire Hathaway, Inc.a

     12,182,615  
  4,580     

BlackRock, Inc.

     1,934,638  
  18,343     

Capital One Financial Corporation

     1,515,499  
  3,480     

CBOE Holdings, Inc.

     318,072  
  46,035     

Charles Schwab Corporation

     1,977,664  
  17,658     

Chubb, Ltd.

     2,567,120  
  5,688     

Cincinnati Financial Corporation

     412,096  
  104,283     

Citigroup, Inc.

     6,974,447  
  19,220     

Citizens Financial Group, Inc.

     685,770  
  12,860     

CME Group, Inc.

     1,610,586  
  6,710     

Comerica, Inc.

     491,440  
  14,445     

Discover Financial Services

     898,335  
  10,430     

E*TRADE Financial Corporationa

     396,653  
  1,550     

Everest Re Group, Ltd.

     394,614  
  28,644     

Fifth Third Bancorp

     743,598  
  12,930     

Franklin Resources, Inc.

     579,135  
  13,860     

Goldman Sachs Group, Inc.

     3,075,534  
  13,940     

Hartford Financial Services Group, Inc.

     732,826  
  41,261     

Huntington Bancshares, Inc.

     557,849  
  22,470     

Intercontinental Exchange, Inc.

     1,481,222  
  15,350     

Invesco, Ltd.

     540,167  
  134,098     

J.P. Morgan Chase & Company

     12,256,557  
  41,560     

KeyCorp

     778,834  
  12,271     

Leucadia National Corporation

     321,009  
  8,514     

Lincoln National Corporation

     575,376  
  10,490     

Loews Corporation

     491,037  
  5,816     

M&T Bank Corporation

     941,901  
  19,490     

Marsh & McLennan Companies, Inc.

     1,519,440  
  41,022     

MetLife, Inc.

     2,253,749  
  6,280     

Moody’s Corporation

     764,150  
  53,880     

Morgan Stanley

     2,400,893  
  4,330     

Nasdaq, Inc.

     309,552  
  10,770     

Navient Corporation

     179,321  
  8,170     

Northern Trust Corporation

     794,206  
  13,100     

People’s United Financial, Inc.

     231,346  
  18,354     

PNC Financial Services Group, Inc.

     2,291,864  
  10,150     

Principal Financial Group, Inc.

     650,310  
  21,990     

Progressive Corporation

     969,539  
  16,290     

Prudential Financial, Inc.

     1,761,601  
  4,860     

Raymond James Financial, Inc.

     389,869  
  45,537     

Regions Financial Corporation

     666,662  
  9,760     

S&P Global, Inc.

     1,424,862  
  13,390     

State Street Corporation

     1,201,485  
  18,320     

SunTrust Banks, Inc.

     1,039,110  
  29,290     

Synchrony Financial

     873,428  
  9,118     

T. Rowe Price Group, Inc.

     676,647  
  4,140     

Torchmark Corporation

     316,710  
  10,591     

Travelers Companies, Inc.

     1,340,079  
  60,055     

U.S. Bancorp

     3,118,056  
  8,694     

Unum Group

     405,401  
  170,680     

Wells Fargo & Company

     9,457,379  
  4,817     

Willis Towers Watson plc

     700,681  
  9,910     

XL Group, Ltd.

     434,058  
  7,720     

Zions Bancorporation

     338,985  
     

 

 

 
  

Total

     114,364,698  
     

 

 

 

 

 

 

Health Care (13.8%)

  
  65,709     

Abbott Laboratories

     3,194,114  
  60,300     

AbbVie, Inc.

     4,372,353  
  12,569     

Aetna, Inc.

     1,908,351  
  8,570     

Alexion Pharmaceuticals, Inc.a

     1,042,712  
  2,830     

Align Technology, Inc.a

     424,840  
  12,732     

Allergan plc

     3,095,022  
  6,250     

AmerisourceBergen Corporation

     590,812  
  27,900     

Amgen, Inc.

     4,805,217  
  10,040     

Anthem, Inc.

     1,888,825  
  18,390     

Baxter International, Inc.

     1,113,331  
  8,615     

Becton, Dickinson and Company

     1,680,873  
  8,030     

Biogen, Inc.a

     2,179,021  
  51,470     

Boston Scientific Corporationa

     1,426,748  
  62,228     

Bristol-Myers Squibb Company

     3,467,344  
  2,740     

C.R. Bard, Inc.

     866,141  
  11,905     

Cardinal Health, Inc.

     927,638  
  29,440     

Celgene Corporationa

     3,823,373  
  6,510     

Centene Corporationa

     520,019  
  11,110     

Cerner Corporationa

     738,482  
  9,690     

CIGNA Corporation

     1,622,009  
  1,840     

Cooper Companies, Inc.

     440,533  
  23,170     

Danaher Corporation

     1,955,316  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

176


Table of Contents

LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.8%)

   Value  
 

Health Care (13.8%) - continued

  
  5,900     

DaVita, Inc.a

   $ 382,084  
  8,680     

Dentsply Sirona, Inc.

     562,811  
  7,920     

Edwards Lifesciences Corporationa

     936,461  
  36,630     

Eli Lilly and Company

     3,014,649  
  4,450     

Envision Healthcare Corporationa

     278,882  
  22,355     

Express Scripts Holding Companya

     1,427,143  
  49,490     

Gilead Sciences, Inc.

     3,502,902  
  10,810     

HCA Holdings, Inc.a

     942,632  
  3,000     

Henry Schein, Inc.a

     549,060  
  10,600     

Hologic, Inc.a

     481,028  
  5,460     

Humana, Inc.

     1,313,785  
  3,340     

IDEXX Laboratories, Inc.a

     539,143  
  5,530     

Illumina, Inc.a

     959,566  
  6,460     

Incyte Corporationa

     813,379  
  1,390     

Intuitive Surgical, Inc.a

     1,300,164  
  102,320     

Johnson & Johnson

     13,535,913  
  3,880     

Laboratory Corporation of America Holdingsa

     598,063  
  3,730     

Mallinckrodt, LLCa

     167,141  
  7,992     

McKesson Corporation

     1,315,004  
  51,809     

Medtronic plc

     4,598,049  
  103,193     

Merck & Company, Inc.

     6,613,639  
  970     

Mettler-Toledo International, Inc.a

     570,884  
  17,430     

Mylan NVa

     676,633  
  3,080     

Patterson Companies, Inc.

     144,606  
  4,180     

PerkinElmer, Inc.

     284,825  
  5,440     

Perrigo Company plc

     410,829  
  225,530     

Pfizer, Inc.

     7,575,553  
  5,200     

Quest Diagnostics, Inc.

     578,032  
  2,850     

Regeneron Pharmaceuticals, Inc.a

     1,399,749  
  11,730     

Stryker Corporation

     1,627,889  
  14,800     

Thermo Fisher Scientific, Inc.

     2,582,156  
  36,520     

UnitedHealth Group, Inc.

     6,771,538  
  3,380     

Universal Health Services, Inc.

     412,630  
  3,480     

Varian Medical Systems, Inc.a

     359,101  
  9,360     

Vertex Pharmaceuticals, Inc.a

     1,206,223  
  3,030     

Waters Corporationa

     557,035  
  7,650     

Zimmer Biomet Holdings, Inc.

     982,260  
  18,520     

Zoetis, Inc.

     1,155,278  
     

 

 

 
  

Total

     113,209,793  
     

 

 

 

 

 

 

Industrials (9.8%)

  
  22,660     

3M Company

     4,717,585  
  1,680     

Acuity Brands, Inc.

     341,510  
  4,670     

Alaska Air Group, Inc.

     419,179  
  3,621     

Allegion plc

     293,736  
  18,640     

American Airlines Group, Inc.

     937,965  
  8,730     

AMETEK, Inc.

     528,776  
  16,701     

Arconic, Inc.

     378,278  
  21,170     

Boeing Company

     4,186,367  
  5,330     

C.H. Robinson Worldwide, Inc.

     366,064  
  22,380     

Caterpillar, Inc.

     2,404,955  
  3,270     

Cintas Corporation

     412,151  
  34,670     

CSX Corporation

     1,891,595  
  5,850     

Cummins, Inc.

     948,987  
  11,170     

Deere & Company

     1,380,500  
  27,910     

Delta Air Lines, Inc.

     1,499,883  
  5,900     

Dover Corporation

     473,298  
  16,864     

Eaton Corporation plc

     1,312,525  
  24,490     

Emerson Electric Company

     1,460,094  
  4,560     

Equifax, Inc.

     626,635  
  6,810     

Expeditors International of Washington, Inc.

     384,629  
  11,020     

Fastenal Company

     479,701  
  9,350     

FedEx Corporation

     2,032,036  
  4,970     

Flowserve Corporation

     230,757  
  5,320     

Fluor Corporation

     243,550  
  11,415     

Fortive Corporation

     723,140  
  5,800     

Fortune Brands Home and Security, Inc.

     378,392  
  10,720     

General Dynamics Corporation

     2,123,632  
  330,127     

General Electric Company

     8,916,730  
  28,815     

Honeywell International, Inc.

     3,840,751  
  12,030     

IHS Markit, Ltd.a

     529,801  
  11,770     

Illinois Tool Works, Inc.

     1,686,052  
  9,720     

Ingersoll-Rand plc

     888,311  
  4,560     

Jacobs Engineering Group, Inc.

     248,018  
  3,260     

JB Hunt Transport Services, Inc.

     297,899  
  35,445     

Johnson Controls International plc

     1,536,895  
  4,030     

Kansas City Southern

     421,740  
  2,940     

L3 Technologies, Inc.

     491,215  
  9,390     

Lockheed Martin Corporation

     2,606,758  
  12,080     

Masco Corporation

     461,577  
  12,680     

Nielsen Holdings plc

     490,209  
  10,960     

Norfolk Southern Corporation

     1,333,832  
  6,588     

Northrop Grumman Corporation

     1,691,205  
  13,337     

PACCAR, Inc.

     880,775  
  5,035     

Parker Hannifin Corporation

     804,694  
  6,319     

Pentair, Ltd.

     420,466  
  5,640     

Quanta Services, Inc.a

     185,669  
  10,980     

Raytheon Company

     1,773,050  
  8,700     

Republic Services, Inc.

     554,451  
  4,820     

Robert Half International, Inc.

     231,023  
  4,900     

Rockwell Automation, Inc.

     793,604  
  6,147     

Rockwell Collins, Inc.

     645,927  
  3,860     

Roper Industries, Inc.

     893,706  
  22,860     

Southwest Airlines Company

     1,420,520  
  5,770     

Stanley Black & Decker, Inc.

     812,012  
  3,230     

Stericycle, Inc.a

     246,514  
  10,040     

Textron, Inc.

     472,884  
  1,850     

TransDigm Group, Inc.

     497,410  
  30,510     

Union Pacific Corporation

     3,322,844  
  10,610     

United Continental Holdings, Inc.a

     798,403  
  26,030     

United Parcel Service, Inc.

     2,878,658  
  3,190     

United Rentals, Inc.a

     359,545  
  28,180     

United Technologies Corporation

     3,441,060  
  5,810     

Verisk Analytics, Inc.a

     490,190  
  2,050     

W.W. Grainger, Inc.

     370,086  
  15,379     

Waste Management, Inc.

     1,128,050  
  6,810     

Xylem, Inc.

     377,478  
     

 

 

 
  

Total

     80,415,932  
     

 

 

 

 

 

 

Information Technology (21.4%)

  
  23,510     

Accenture plc

     2,907,717  
  26,350     

Activision Blizzard, Inc.

     1,516,969  
  18,670     

Adobe Systems, Inc.a

     2,640,685  
  28,820     

Advanced Micro Devices, Inc.a

     359,674  
  12,185     

Agilent Technologies, Inc.

     722,692  
  6,580     

Akamai Technologies, Inc.a

     327,750  
  2,110     

Alliance Data Systems Corporation

     541,616  
  11,250     

Alphabet, Inc., Class Aa

     10,458,900  
  11,269     

Alphabet, Inc., Class Ca

     10,240,478  
  11,600     

Amphenol Corporation

     856,312  
  13,948     

Analog Devices, Inc.

     1,085,154  
  3,240     

ANSYS, Inc.a

     394,243  
  196,580     

Apple, Inc.

     28,311,452  
  40,720     

Applied Materials, Inc.

     1,682,143  
  7,350     

Autodesk, Inc.a

     741,027  
  16,890     

Automatic Data Processing, Inc.

     1,730,549  
  15,223     

Broadcom, Ltd.

     3,547,720  
  11,862     

CA, Inc.

     408,883  
  188,490     

Cisco Systems, Inc.

     5,899,737  
  5,680     

Citrix Systems, Inc.a

     452,014  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

177


Table of Contents

LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.8%)

   Value  
 

Information Technology (21.4%) - continued

  
  22,290     

Cognizant Technology Solutions Corporation

   $ 1,480,056  
  5,510     

Computer Sciences Government Services, Inc.

     174,943  
  34,870     

Corning, Inc.

     1,047,843  
  10,672     

DXC Technology Company

     818,756  
  37,880     

eBay, Inc.a

     1,322,770  
  11,690     

Electronic Arts, Inc.a

     1,235,867  
  2,450     

F5 Networks, Inc.a

     311,297  
  89,270     

Facebook, Inc.a

     13,477,985  
  12,530     

Fidelity National Information Services, Inc.

     1,070,062  
  8,050     

Fiserv, Inc.a

     984,837  
  5,180     

FLIR Systems, Inc.

     179,539  
  3,410     

Gartner, Inc.a

     421,169  
  5,760     

Global Payments, Inc.

     520,243  
  4,610     

Harris Corporation

     502,859  
  62,886     

Hewlett Packard Enterprise Company

     1,043,279  
  63,676     

HP, Inc.

     1,113,056  
  178,540     

Intel Corporation

     6,023,940  
  32,440     

International Business Machines Corporation

     4,990,245  
  9,210     

Intuit, Inc.

     1,223,180  
  14,450     

Juniper Networks, Inc.

     402,866  
  5,920     

KLA-Tencor Corporation

     541,739  
  6,140     

Lam Research Corporation

     868,380  
  35,580     

MasterCard, Inc.

     4,321,191  
  8,710     

Microchip Technology, Inc.

     672,238  
  39,460     

Micron Technology, Inc.a

     1,178,276  
  293,120     

Microsoft Corporation

     20,204,762  
  6,205     

Motorola Solutions, Inc.

     538,222  
  10,300     

NetApp, Inc.

     412,515  
  22,340     

NVIDIA Corporation

     3,229,470  
  113,777     

Oracle Corporation

     5,704,779  
  12,130     

Paychex, Inc.

     690,682  
  42,230     

PayPal Holdings, Inc.a

     2,266,484  
  4,840     

Qorvo, Inc.a

     306,469  
  55,740     

QUALCOMM, Inc.

     3,077,963  
  6,700     

Red Hat, Inc.a

     641,525  
  25,200     

Salesforce.com, Inc.a

     2,182,320  
  11,320     

Seagate Technology plc

     438,650  
  6,960     

Skyworks Solutions, Inc.

     667,812  
  22,964     

Symantec Corporation

     648,733  
  5,670     

Synopsys, Inc.a

     413,513  
  13,420     

TE Connectivity, Ltd.

     1,055,886  
  37,690     

Texas Instruments, Inc.

     2,899,492  
  6,270     

Total System Services, Inc.

     365,227  
  3,340     

VeriSign, Inc.a,b

     310,486  
  70,120     

Visa, Inc.

     6,575,854  
  11,083     

Western Digital Corporation

     981,954  
  17,900     

Western Union Company

     340,995  
  8,123     

Xerox Corporation

     233,374  
  9,420     

Xilinx, Inc.

     605,894  
     

 

 

 
  

Total

     175,545,392  
     

 

 

 

 

 

 

Materials (2.6%)

  
  8,280     

Air Products and Chemicals, Inc.

     1,184,537  
  4,240     

Albemarle Corporation

     447,490  
  3,340     

Avery Dennison Corporation

     295,156  
  13,140     

Ball Corporation

     554,639  
  8,790     

CF Industries Holdings, Inc.

     245,768  
  42,413     

Dow Chemical Company

     2,674,988  
  32,731     

E.I. du Pont de Nemours and Company

     2,641,719  
  5,530     

Eastman Chemical Company

     464,465  
  9,910     

Ecolab, Inc.

     1,315,552  
  5,100     

FMC Corporation

     372,555  
  50,732     

Freeport-McMoRan, Inc.a

     609,291  
  2,990     

International Flavors & Fragrances, Inc.

     403,650  
  15,681     

International Paper Company

     887,701  
  12,490     

LyondellBasell Industries NV

     1,054,031  
  2,370     

Martin Marietta Materials, Inc.

     527,515  
  16,628     

Monsanto Company

     1,968,090  
  13,220     

Mosaic Company

     301,813  
  20,288     

Newmont Mining Corporation

     657,128  
  12,070     

Nucor Corporation

     698,491  
  9,710     

PPG Industries, Inc.

     1,067,712  
  10,820     

Praxair, Inc.

     1,434,191  
  7,422     

Sealed Air Corporation

     332,209  
  5,000     

Vulcan Materials Company

     633,400  
  9,559     

Westrock Company

     541,613  
     

 

 

 
  

Total

     21,313,704  
     

 

 

 

 

 

 

Real Estate (2.8%)

  
  3,460     

Alexandria Real Estate Equities, Inc.

     416,826  
  16,060     

American Tower Corporation

     2,125,059  
  5,936     

Apartment Investment & Management Company

     255,070  
  5,191     

AvalonBay Communities, Inc.

     997,555  
  5,810     

Boston Properties, Inc.

     714,746  
  11,350     

CBRE Group, Inc.a

     413,140  
  13,880     

Crown Castle International Corporation

     1,390,498  
  6,030     

Digital Realty Trust, Inc.

     681,089  
  2,946     

Equinix, Inc.

     1,264,305  
  13,880     

Equity Residential

     913,720  
  2,470     

Essex Property Trust, Inc.

     635,457  
  4,780     

Extra Space Storage, Inc.

     372,840  
  2,730     

Federal Realty Investment Trust

     345,045  
  22,100     

General Growth Properties, Inc.

     520,676  
  17,780     

HCP, Inc.

     568,249  
  27,951     

Host Hotels & Resorts, Inc.

     510,665  
  9,272     

Iron Mountain, Inc.

     318,586  
  16,180     

Kimco Realty Corporation

     296,903  
  4,510     

Macerich Company

     261,851  
  4,290     

Mid-America Apartment Communities, Inc.

     452,080  
  20,046     

Prologis, Inc.

     1,175,497  
  5,700     

Public Storage, Inc.

     1,188,621  
  10,350     

Realty Income Corporation

     571,113  
  5,580     

Regency Centers Corporation

     349,531  
  11,834     

Simon Property Group, Inc.

     1,914,268  
  3,860     

SL Green Realty Corporation

     408,388  
  10,090     

UDR, Inc.

     393,207  
  13,480     

Ventas, Inc.

     936,590  
  6,547     

Vornado Realty Trust

     614,763  
  13,910     

Welltower, Inc.

     1,041,164  
  28,400     

Weyerhaeuser Company

     951,400  
     

 

 

 
  

Total

     22,998,902  
     

 

 

 

 

 

 

Telecommunications Services (2.1%)

  
  233,696     

AT&T, Inc.

     8,817,350  
  20,855     

CenturyLink, Inc.b

     498,018  
  11,131     

Level 3 Communications, Inc.a

     660,068  
  154,896     

Verizon Communications, Inc.

     6,917,655  
     

 

 

 
  

Total

     16,893,091  
     

 

 

 

 

 

 

Utilities (3.0%)

  
  25,030     

AES Corporation

     278,083  
  8,630     

Alliant Energy Corporation

     346,667  
  9,180     

Ameren Corporation

     501,871  
  18,630     

American Electric Power Company, Inc.

     1,294,226  
  6,750     

American Water Works Company, Inc.

     526,163  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

178


Table of Contents

LARGE CAP INDEX PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Common Stock (95.8%)

   Value  
 

Utilities (3.0%) - continued

  
  16,303     

CenterPoint Energy, Inc.

   $ 446,376  
  10,600     

CMS Energy Corporation

     490,250  
  11,580     

Consolidated Edison, Inc.

     935,896  
  23,804     

Dominion Resources, Inc.

     1,824,101  
  6,780     

DTE Energy Company

     717,256  
  26,472     

Duke Energy Corporation

     2,212,794  
  12,330     

Edison International, Inc.

     964,083  
  6,790     

Entergy Corporation

     521,268  
  12,010     

Eversource Energy

     729,127  
  35,014     

Exelon Corporation

     1,262,955  
  16,854     

FirstEnergy Corporation

     491,463  
  17,780     

NextEra Energy, Inc.

     2,491,511  
  12,209     

NiSource, Inc.

     309,620  
  12,070     

NRG Energy, Inc.

     207,845  
  19,300     

PG&E Corporation

     1,280,941  
  4,230     

Pinnacle West Capital Corporation

     360,227  
  25,810     

PPL Corporation

     997,815  
  19,090     

Public Service Enterprise Group, Inc.

     821,061  
  5,410     

SCANA Corporation

     362,524  
  9,505     

Sempra Energy

     1,071,689  
  37,680     

Southern Company

     1,804,118  
  11,946     

WEC Energy Group, Inc.

     733,245  
  19,215     

Xcel Energy, Inc.

     881,584  
     

 

 

 
  

Total

     24,864,759  
     

 

 

 
  

 

Total Common Stock

(cost $493,989,221)

     786,257,568  
     

 

 

 
      

 

Collateral Held for Securities Loaned (0.3%)

      
  2,230,365     

Thrivent Cash Management Trust

     2,230,365  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $2,230,365)

     2,230,365  
     

 

 

 

 

Shares or
Principal
Amount

    

Short-Term Investments (4.1%)d

      
  

Federal Home Loan Bank Discount Notes

  
  100,000     

0.845%, 7/5/2017e

     99,995  
  200,000     

0.840%, 7/19/2017e

     199,911  
  100,000     

0.850%, 7/21/2017e

     99,950  
  100,000     

0.860%, 7/26/2017e

     99,936  
  200,000     

1.030%, 8/14/2017e

     199,762  
  600,000     

1.035%, 9/27/2017e

     598,523  
  

Thrivent Core Short-Term Reserve Fund

  
  3,286,709     

1.240%

     32,867,086  
     

 

 

 
  

Total Short-Term Investments (cost $34,165,116)

     34,165,163  
     

 

 

 
  

Total Investments (cost $530,384,702) 100.2%

   $ 822,653,096  
     

 

 

 
  

Other Assets and Liabilities, Net (0.2%)

     (1,697,093
     

 

 

 
  

Total Net Assets 100.0%

   $ 820,956,003  
     

 

 

 

 

a Non-income producing security.
b All or a portion of the security is on loan.
c Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
d The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
e All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Large Cap Index Portfolio as of June 30, 2017:

 

Securities Lending Transactions       

Common Stock

   $ 2,178,952  
  

 

 

 

Total lending

   $ 2,178,952  

Gross amount payable upon return of collateral for securities loaned

   $ 2,230,365  
  

 

 

 

Net amounts due to counterparty

   $ 51,413  
  

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

179


Table of Contents

HIGH YIELD PORTFOLIO

Schedule of Investments as of June 30, 2017

 

Principal
Amount
    

Bank Loans (2.6%)a

   Value  
 

Basic Materials (0.4%)

  
  

Contura Energy, Inc., Term Loan

  
  $3,536,137     

6.230%, 3/17/2024

   $ 3,430,053  
     

 

 

 
  

Total

     3,430,053  
     

 

 

 

 

 

 

Capital Goods (0.3%)

  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  2,225,647     

5.226%, 11/30/2023

     2,233,058  
     

 

 

 
  

Total

     2,233,058  
     

 

 

 

 

 

 

Communications Services (1.1%)

  
  

Cengage Learning Acquisitions, Term Loan

  
  4,160,088     

5.339%, 6/7/2023

     3,921,341  
  

CenturyLink, Inc., Term Loan

  
  1,950,000     

3.959%, 1/31/2025

     1,926,717  
  

New LightSquared, Term Loan

  
  3,311,320     

19.939%, 12/7/2020

     3,209,629  
     

 

 

 
  

Total

     9,057,687  
     

 

 

 

 

 

 

Consumer Cyclical (0.7%)

  
  

IMG Worldwide, Inc., Term Loan

  
  2,166,667     

8.476%, 5/6/2022

     2,191,042  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  3,288,276     

5.226%, 10/13/2023b,c

     3,322,178  
     

 

 

 
  

Total

     5,513,220  
     

 

 

 

 

 

 

Energy (0.1%)

  
  

Chesapeake Energy Corporation, Term Loan

  
  1,050,000     

8.686%, 8/23/2021

     1,109,325  
     

 

 

 
  

Total

     1,109,325  
     

 

 

 
  

Total Bank Loans

(cost $21,242,979)

     21,343,343  
     

 

 

 
      

 

Long-Term Fixed Income (88.7%)

      
 

Asset-Backed Securities (0.1%)

  
  

Renaissance Home Equity Loan Trust

  
  1,660,240     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6d

     1,196,355  
     

 

 

 
  

Total

     1,196,355  
     

 

 

 

 

 

 

Basic Materials (6.5%)

  
  

Alcoa Nederland Holding BV

  
  1,575,000     

6.750%, 9/30/2024e

     1,708,875  
  1,575,000     

7.000%, 9/30/2026e

     1,728,562  
  

Alpha 3 BV

  
  1,300,000     

6.250%, 2/1/2025e

     1,337,375  
  

Anglo American Capital plc

  
  4,205,000     

4.750%, 4/10/2027e,f

     4,319,797  
  

ArcelorMittal SA

  
  2,065,000     

6.000%, 3/1/2021

     2,222,456  
  

Bluescope Steel Finance, Ltd.

  
  2,620,000     

6.500%, 5/15/2021e

     2,764,100  
  

BWAY Holding Company

  
  2,670,000     

5.500%, 4/15/2024e

     2,726,738  
  

Chemours Company

  
  2,140,000     

5.375%, 5/15/2027

     2,196,175  
  

Cliffs Natural Resources, Inc.

  
  530,000     

5.750%, 3/1/2025e,f

     499,525  
  

First Quantum Minerals, Ltd.

  
  2,140,000     

7.000%, 2/15/2021e

     2,193,500  
  2,675,000     

7.250%, 4/1/2023e

     2,628,188  
  

FMG Resources Property, Ltd.

  
  3,200,000     

5.125%, 5/15/2024e,f

     3,200,000  
  

GCP Applied Technologies, Inc.

  
  1,440,000     

9.500%, 2/1/2023e

     1,634,400  
  

Hexion, Inc.

  
  1,590,000     

6.625%, 4/15/2020

     1,450,875  
  1,600,000     

10.375%, 2/1/2022e,f

     1,584,000  
  

Hudbay Minerals, Inc.

  
  375,000     

7.250%, 1/15/2023e

     386,719  
  750,000     

7.625%, 1/15/2025e

     785,625  
  

INEOS Group Holdings SA

  
  3,145,000     

5.625%, 8/1/2024e,f

     3,243,281  
  

Krayton Polymers, LLC

  
  2,675,000     

7.000%, 4/15/2025e

     2,808,750  
  

Midwest Vanadium, Pty. Ltd.

  
  3,268,453     

11.500%, 2/15/2018*,g

     81,711  
  

Novelis Corporation

  
  1,570,000     

6.250%, 8/15/2024e

     1,648,500  
  2,240,000     

5.875%, 9/30/2026e

     2,307,200  
  

Peabody Securities Finance Corporation

  
  3,180,000     

6.000%, 3/31/2022e,f

     3,156,150  
  

PQ Corporation

  
  1,050,000     

6.750%, 11/15/2022e

     1,128,750  
  

Teck Resources, Ltd.

  
  1,050,000     

8.500%, 6/1/2024e

     1,212,750  
  

Tronox Finance, LLC

  
  3,180,000     

7.500%, 3/15/2022e,f

     3,275,400  
  

Versum Materials, Inc.

  
  1,570,000     

5.500%, 9/30/2024e

     1,650,462  
     

 

 

 
  

Total

     53,879,864  
     

 

 

 

 

 

 

Capital Goods (8.7%)

  
  

Abengoa Abenewco 2 SAU

  
  2,168,229     

0.250%, 9/29/2022e

     303,552  
  

ABG Orphan Holdco SARL

  
  243,873     

5.000%, 2/28/2021e

     265,090  
  738,233     

5.000%, 2/28/2021e

     802,459  
  

Advanced Disposal Services, Inc.

  
  3,155,000     

5.625%, 11/15/2024e

     3,249,650  
  

AECOM

  
  1,065,000     

5.875%, 10/15/2024

     1,158,187  
  1,590,000     

5.125%, 3/15/2027e

     1,595,963  
  

Anixter, Inc.

  
  2,455,000     

5.125%, 10/1/2021

     2,614,575  
  

Ardagh Packaging Finance plc

  
  4,190,000     

7.250%, 5/15/2024e

     4,582,813  
  3,720,000     

6.000%, 2/15/2025e

     3,906,000  
  

Berry Plastics Corporation

  
  6,370,000     

5.125%, 7/15/2023

     6,632,763  
  

Bombardier, Inc.

  
  4,195,000     

7.500%, 3/15/2025e

     4,352,312  
  

Building Materials Corporation of America

  
  3,990,000     

6.000%, 10/15/2025e

     4,269,300  
  

Cemex Finance, LLC

  
  2,245,000     

9.375%, 10/12/2022e

     2,385,312  
  

Cemex SAB de CV

  
  2,750,000     

5.700%, 1/11/2025e

     2,918,437  
  

CNH Industrial Capital, LLC

  
  1,800,000     

4.375%, 11/6/2020

     1,887,768  
  

CNH Industrial NV

  
  1,800,000     

4.500%, 8/15/2023

     1,912,500  
  

Covanta Holding Corporation

  
  1,600,000     

5.875%, 7/1/2025

     1,552,000  
  

Eagle Materials, Inc.

  
  1,570,000     

4.500%, 8/1/2026

     1,605,325  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

180


Table of Contents

HIGH YIELD PORTFOLIO

Schedule of Investments as of June 30, 2017

 

Principal
Amount
    

Long-Term Fixed Income (88.7%)

   Value  
 

Capital Goods (8.7%) - continued

  
  

Flex Acquisition Company, Inc.

  
  $2,140,000     

6.875%, 1/15/2025e

   $ 2,225,600  
  

Herc Rentals, Inc.

  
  2,995,000     

7.750%, 6/1/2024e

     3,159,725  
  

Masonite International Corporation

  
  3,265,000     

5.625%, 3/15/2023e

     3,411,925  
  

Owens-Brockway Glass Container, Inc.

  
  3,070,000     

5.875%, 8/15/2023e,f

     3,384,675  
  

Reynolds Group Issuer, Inc.

  
  2,175,000     

5.125%, 7/15/2023e

     2,259,281  
  

Ritchie Bros. Auctioneers, Inc.

  
  1,455,000     

5.375%, 1/15/2025e

     1,516,838  
  

Summit Materials, LLC

  
  2,650,000     

6.125%, 7/15/2023

     2,775,875  
  530,000     

5.125%, 6/1/2025e

     543,250  
  

U.S. Concrete, Inc.

  
  2,880,000     

6.375%, 6/1/2024

     3,038,400  
  

United Rentals North America, Inc.

  
  1,060,000     

5.500%, 7/15/2025

     1,110,350  
  2,620,000     

5.875%, 9/15/2026

     2,790,300  
     

 

 

 
  

Total

     72,210,225  
     

 

 

 

 

 

 

Communications Services (14.8%)

  
  

Altice Financing SA

  
  1,840,000     

6.625%, 2/15/2023e

     1,952,130  
  3,145,000     

7.500%, 5/15/2026e

     3,490,950  
  

Altice Finco SA

  
  540,000     

8.125%, 1/15/2024e,f

     587,250  
  

AMC Networks, Inc.

  
  2,195,000     

4.750%, 12/15/2022

     2,264,801  
  3,100,000     

5.000%, 4/1/2024

     3,173,625  
  

Block Communications, Inc.

  
  2,650,000     

6.875%, 2/15/2025e

     2,842,125  
  

CBS Radio, Inc.

  
  3,155,000     

7.250%, 11/1/2024e,f

     3,249,650  
  

CCO Holdings, LLC

  
  5,500,000     

5.875%, 4/1/2024e

     5,871,250  
  

CCOH Safari, LLC

  
  2,500,000     

5.750%, 2/15/2026e

     2,675,000  
  

Cincinnati Bell, Inc.

  
  2,650,000     

7.000%, 7/15/2024e

     2,769,780  
  

Clear Channel Worldwide Holdings, Inc.

  
  3,195,000     

6.500%, 11/15/2022

     3,283,501  
  

Columbus International, Inc.

  
  5,060,000     

7.375%, 3/30/2021e

     5,369,925  
  

Digicel, Ltd.

  
  3,220,000     

6.000%, 4/15/2021*

     3,087,175  
  

Gray Television, Inc.

  
  3,560,000     

5.875%, 7/15/2026e

     3,631,200  
  

Intelsat Jackson Holdings SA

  
  800,000     

7.500%, 4/1/2021

     738,000  
  7,425,000     

5.500%, 8/1/2023f

     6,144,188  
  

Level 3 Escrow II, Inc.

  
  3,000,000     

5.375%, 8/15/2022

     3,090,000  
  

McGraw-Hill Global Education Holdings, LLC

  
  3,145,000     

7.875%, 5/15/2024e,f

     3,042,787  
  

Neptune Finco Corporation

  
  5,630,000     

10.875%, 10/15/2025e

     6,777,113  
  

Nexstar Escrow Corporation

  
  3,500,000     

5.625%, 8/1/2024e,f

     3,543,750  
  

SFR Group SA

  
  3,590,000     

6.000%, 5/15/2022e

     3,756,037  
  2,710,000     

6.250%, 5/15/2024e

     2,862,437  
  2,620,000     

7.375%, 5/1/2026e

     2,842,700  
  

Sinclair Television Group, Inc.

  
  1,570,000     

5.875%, 3/15/2026e

     1,605,325  
  

Sprint Communications, Inc.

  
  5,130,000     

6.000%, 11/15/2022

     5,437,800  
  

Sprint Corporation

  
  15,495,000     

7.625%, 2/15/2025f

     17,838,619  
  

T-Mobile USA, Inc.

  
  3,450,000     

6.000%, 4/15/2024

     3,691,500  
  

Unitymedia Hessen GmbH & Company KG

  
  4,590,000     

5.500%, 1/15/2023e

     4,762,125  
  

VeriSign, Inc.

  
  2,630,000     

4.750%, 7/15/2027e

     2,659,588  
  

Virgin Media Secured Finance plc

  
  1,170,000     

5.250%, 1/15/2026e

     1,217,748  
  1,050,000     

5.500%, 8/15/2026e

     1,099,875  
  

Zayo Group, LLC

  
  3,925,000     

6.375%, 5/15/2025

     4,236,527  
  1,860,000     

5.750%, 1/15/2027e

     1,946,025  
  

Ziggo Bond Finance BV

  
  1,320,000     

5.875%, 1/15/2025e

     1,356,300  
     

 

 

 
  

Total

     122,896,806  
     

 

 

 

 

 

 

Consumer Cyclical (12.9%)

 

 

  

Allison Transmission, Inc.

  
  3,835,000     

5.000%, 10/1/2024e

     3,930,875  
  

American Axle & Manufacturing, Inc.

  
  2,673,000     

6.250%, 4/1/2025e,f

     2,606,175  
  

Brookfield Residential Properties, Inc.

  
  3,960,000     

6.125%, 7/1/2022e

     4,098,600  
  

Choice Hotels International, Inc.

  
  3,445,000     

5.750%, 7/1/2022

     3,828,256  
  

Cinemark USA, Inc.

  
  4,475,000     

4.875%, 6/1/2023

     4,571,481  
  

CST Brands, Inc.

  
  2,110,000     

5.000%, 5/1/2023

     2,215,922  
  

Dana Financing Luxembourg SARL

  
  3,925,000     

6.500%, 6/1/2026e,f

     4,177,672  
  

Dollar Tree, Inc.

  
  2,120,000     

5.750%, 3/1/2023

     2,233,950  
  

Goodyear Tire & Rubber Company

  
  3,150,000     

5.000%, 5/31/2026

     3,260,250  
  

Hanesbrands, Inc.

  
  1,950,000     

4.875%, 5/15/2026e

     1,979,250  
  

Hertz Corporation

  
  1,070,000     

7.625%, 6/1/2022e,f

     1,067,432  
  

Hilton Escrow Issuer, LLC

  
  2,650,000     

4.250%, 9/1/2024e

     2,686,437  
  

KAR Auction Services, Inc.

  
  2,670,000     

5.125%, 6/1/2025e

     2,720,063  
  

KB Home

  
  2,000,000     

8.000%, 3/15/2020

     2,250,000  
  1,580,000     

7.500%, 9/15/2022

     1,783,425  
  

L Brands, Inc.

  
  1,570,000     

6.625%, 4/1/2021

     1,738,775  
  1,860,000     

5.625%, 2/15/2022

     1,990,200  
  

Lennar Corporation

  
  3,710,000     

4.125%, 1/15/2022

     3,835,212  
  1,525,000     

4.500%, 4/30/2024

     1,576,240  
  1,590,000     

4.750%, 5/30/2025

     1,661,550  
  

Live Nation Entertainment, Inc.

  
  3,265,000     

4.875%, 11/1/2024e

     3,313,975  
  

LKQ Corporation

  
  4,005,000     

4.750%, 5/15/2023

     4,085,100  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

181


Table of Contents

HIGH YIELD PORTFOLIO

Schedule of Investments as of June 30, 2017

 

Principal
Amount
    

Long-Term Fixed Income (88.7%)

   Value  
 

Consumer Cyclical (12.9%) - continued

  
  

Mattamy Group Corporation

  
  $3,180,000     

6.875%, 12/15/2023e

   $ 3,247,575  
  

Mohegan Tribal Gaming Authority

  
  3,150,000     

7.875%, 10/15/2024e,f

     3,276,000  
  

Prime Security Services Borrower, LLC

  
  3,250,000     

9.250%, 5/15/2023e

     3,531,645  
  

RHP Hotel Properties, LP

  
  790,000     

5.000%, 4/15/2021

     809,750  
  960,000     

5.000%, 4/15/2023

     981,600  
  

Rite Aid Corporation

  
  3,160,000     

6.125%, 4/1/2023e,f

     3,108,650  
  

Scientific Games International, Inc.

  
  2,190,000     

6.625%, 5/15/2021

     2,179,050  
  2,120,000     

7.000%, 1/1/2022e

     2,257,800  
  2,650,000     

10.000%, 12/1/2022

     2,905,063  
  

Seminole Indian Tribe of Florida

  
  2,710,000     

7.804%, 10/1/2020*

     2,737,100  
  

ServiceMaster Company, LLC

  
  4,210,000     

5.125%, 11/15/2024e

     4,357,350  
  

Six Flags Entertainment Corporation

  
  4,280,000     

4.875%, 7/31/2024e

     4,306,194  
  

Studio City Finance, Ltd.

  
  2,665,000     

8.500%, 12/1/2020e,f

     2,771,600  
  

Toll Brothers Finance Corporation

  
  2,660,000     

4.875%, 11/15/2025

     2,759,750  
  

Tunica-Biloxi Gaming Authority

  
  4,570,000     

9.000%, 11/15/2015*,g

     1,708,037  
  

West Corporation

  
  1,760,000     

5.375%, 7/15/2022e

     1,777,600  
  

Yum! Brands, Inc.

  
  2,090,000     

5.250%, 6/1/2026e

     2,199,725  
     

 

 

 
  

Total

     106,525,329  
     

 

 

 

 

 

 

Consumer Non-Cyclical (10.7%)

  
  

Air Medical Merger Sub Corporation

  
  3,190,000     

6.375%, 5/15/2023e,f

     3,022,525  
  

Albertsons Companies, LLC

  
  2,620,000     

6.625%, 6/15/2024e

     2,600,350  
  

CHS/Community Health Systems, Inc.

  
  2,120,000     

6.875%, 2/1/2022f

     1,852,350  
  4,890,000     

6.250%, 3/31/2023

     5,048,192  
  

Community Health Systems, Inc.

  
  3,420,000     

8.000%, 11/15/2019f

     3,437,100  
  

Cott Beverages, Inc.

  
  3,265,000     

5.375%, 7/1/2022

     3,383,356  
  

Cott Holdings, Inc.

  
  2,138,000     

5.500%, 4/1/2025e

     2,180,760  
  

Endo Finance, LLC

  
  530,000     

5.875%, 10/15/2024e,f

     545,900  
  

Energizer Holdings, Inc.

  
  4,240,000     

5.500%, 6/15/2025e

     4,436,100  
  

Envision Healthcare Corporation

  
  3,795,000     

5.125%, 7/1/2022e

     3,894,619  
  

HCA, Inc.

  
  2,645,000     

6.500%, 2/15/2020

     2,886,356  
  4,810,000     

5.875%, 3/15/2022

     5,333,087  
  2,035,000     

4.750%, 5/1/2023

     2,152,012  
  3,705,000     

5.375%, 2/1/2025

     3,908,034  
  

JBS USA, LLC

  
  3,250,000     

5.875%, 7/15/2024e

     3,046,875  
  4,705,000     

5.750%, 6/15/2025e

     4,422,700  
  

Lamb Weston Holdings, Inc.

  
  1,580,000     

4.625%, 11/1/2024e

     1,627,400  
  

MPH Acquisition Holdings, LLC

  
  4,190,000     

7.125%, 6/1/2024e

     4,467,588  
  

Post Holdings, Inc.

  
  1,590,000     

5.500%, 3/1/2025e

     1,639,688  
  3,210,000     

5.000%, 8/15/2026e

     3,201,975  
  

Revlon Consumer Products Corporation

  
  2,798,000     

5.750%, 2/15/2021

     2,574,160  
  

Spectrum Brands, Inc.

  
  2,120,000     

5.750%, 7/15/2025

     2,273,912  
  

Teleflex, Inc.

  
  2,525,000     

5.250%, 6/15/2024

     2,613,375  
  

Tenet Healthcare Corporation

  
  3,250,000     

6.000%, 10/1/2020

     3,481,563  
  530,000     

7.500%, 1/1/2022e,f

     574,944  
  

Valeant Pharmaceuticals International

  
  2,600,000     

7.250%, 7/15/2022e,f

     2,444,000  
  

Valeant Pharmaceuticals International, Inc.

  
  1,590,000     

5.625%, 12/1/2021e

     1,434,975  
  7,910,000     

5.500%, 3/1/2023e

     6,713,533  
  

VPII Escrow Corporation

  
  3,170,000     

7.500%, 7/15/2021e

     3,070,937  
     

 

 

 
  

Total

     88,268,366  
     

 

 

 

 

 

 

Energy (13.2%)

  
  

Alliance Resource Operating Partners, LP

  
  2,670,000     

7.500%, 5/1/2025e

     2,806,838  
  

Antero Resources Corporation

  
  1,585,000     

5.125%, 12/1/2022

     1,588,455  
  2,640,000     

5.625%, 6/1/2023

     2,673,000  
  

California Resources Corporation

  
  3,180,000     

8.000%, 12/15/2022e,f

     2,011,350  
  

Cheniere Corpus Christi Holdings, LLC

  
  2,200,000     

7.000%, 6/30/2024

     2,453,000  
  2,750,000     

5.875%, 3/31/2025

     2,932,188  
  

Chesapeake Energy Corporation

  
  3,446,000     

8.000%, 1/15/2025e,f

     3,411,540  
  

Concho Resources, Inc.

  
  3,425,000     

4.375%, 1/15/2025

     3,493,500  
  

Continental Resources, Inc.

  
  3,670,000     

5.000%, 9/15/2022

     3,601,187  
  2,610,000     

4.500%, 4/15/2023f

     2,492,550  
  

Diamondback Energy, Inc.

  
  2,105,000     

4.750%, 11/1/2024e

     2,094,475  
  

Energy Transfer Equity, LP

  
  4,245,000     

5.500%, 6/1/2027f

     4,393,575  
  

Ensco plc

  
  3,740,000     

4.500%, 10/1/2024f

     2,879,800  
  

Holly Energy Partners, LP

  
  915,000     

6.000%, 8/1/2024e

     951,600  
  

Hornbeck Offshore Services, Inc.

  
  2,115,000     

5.875%, 4/1/2020f

     1,216,125  
  1,590,000     

5.000%, 3/1/2021

     854,625  
  

MEG Energy Corporation

  
  3,160,000     

6.375%, 1/30/2023e

     2,443,075  
  

MPLX, LP

  
  4,740,000     

4.875%, 12/1/2024

     5,054,034  
  

Murphy Oil Corporation

  
  1,310,000     

6.875%, 8/15/2024

     1,368,950  
  

Noble Holding International, Ltd.

  
  2,120,000     

7.750%, 1/15/2024f

     1,673,337  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

182


Table of Contents

HIGH YIELD PORTFOLIO

Schedule of Investments as of June 30, 2017

 

 

Principal
Amount
    

Long-Term Fixed Income (88.7%)

   Value  
 

Energy (13.2%) - continued

  
  

ONEOK, Inc.

  
$ 2,675,000     

7.500%, 9/1/2023

   $ 3,189,938  
  

PBF Holding Company, LLC

  
  2,140,000     

7.250%, 6/15/2025e

     2,062,425  
  

Precision Drilling Corporation

  
  1,464,879     

6.625%, 11/15/2020

     1,435,581  
  1,060,000     

6.500%, 12/15/2021

     1,037,475  
  1,180,000     

7.750%, 12/15/2023e

     1,162,300  
  1,350,000     

5.250%, 11/15/2024

     1,181,250  
  

Range Resources Corporation

  
  4,180,000     

5.000%, 3/15/2023e

     4,085,950  
  

Rice Energy, Inc.

  
  4,605,000     

6.250%, 5/1/2022

     4,812,225  
  1,060,000     

7.250%, 5/1/2023

     1,142,150  
  

Rowan Companies, Inc.

  
  5,240,000     

4.875%, 6/1/2022f

     4,860,100  
  

Sabine Pass Liquefaction, LLC

  
  2,085,000     

5.625%, 3/1/2025

     2,302,236  
  2,620,000     

5.875%, 6/30/2026

     2,932,296  
  

Sunoco, LP

  
  2,665,000     

5.500%, 8/1/2020

     2,731,625  
  1,330,000     

6.375%, 4/1/2023

     1,405,278  
  

Tesoro Corporation

  
  4,745,000     

4.750%, 12/15/2023e

     5,109,891  
  

Tesoro Logistics, LP

  
  2,400,000     

5.500%, 10/15/2019

     2,532,000  
  2,130,000     

6.250%, 10/15/2022

     2,263,125  
  

Ultra Resources, Inc.

  
  1,600,000     

6.875%, 4/15/2022e

     1,588,000  
  1,070,000     

7.125%, 4/15/2025e,f

     1,055,288  
  

Weatherford International, Ltd.

  
  2,095,000     

7.750%, 6/15/2021f

     2,105,475  
  2,355,000     

4.500%, 4/15/2022f

     2,078,287  
  

Williams Companies, Inc.

  
  2,675,000     

4.550%, 6/24/2024

     2,748,563  
  

WPX Energy, Inc.

  
  2,190,000     

7.500%, 8/1/2020

     2,299,500  
  2,670,000     

8.250%, 8/1/2023

     2,896,950  
     

 

 

 
   Total      109,411,112  
     

 

 

 

 

 

 

Financials (8.9%)

 

 

  

Aircastle, Ltd.

  
  3,200,000     

5.000%, 4/1/2023

     3,416,000  
  

Ally Financial, Inc.

  
  4,670,000     

4.125%, 3/30/2020

     4,798,425  
  2,380,000     

4.125%, 2/13/2022

     2,439,500  
  

ASP AMC Merger Sub, Inc.

  
  5,200,000     

8.000%, 5/15/2025e

     4,927,000  
  

Centene Escrow Corporation

  
  4,440,000     

6.125%, 2/15/2024

     4,800,439  
  

CIT Group, Inc.

  
  3,765,000     

3.875%, 2/19/2019

     3,859,125  
  

Credit Agricole SA

  
  1,065,000     

6.625%, 9/23/2019e,h

     1,095,414  
  

CyrusOne, LP

  
  1,870,000     

5.000%, 3/15/2024e

     1,926,100  
  

Drawbridge Special Opportunities Fund, LP

  
  3,785,000     

5.000%, 8/1/2021e

     3,816,552  
  

Grinding Media, Inc.

  
  2,500,000     

7.375%, 12/15/2023e

     2,718,750  
  

HSBC Holdings plc

  
  1,040,000     

6.875%, 6/1/2021f,h

     1,123,200  
  

Icahn Enterprises, LP

  
  3,860,000     

6.000%, 8/1/2020

     3,973,388  
  3,710,000     

6.250%, 2/1/2022

     3,867,675  
  

ILFC E-Capital Trust II

  
  1,895,000     

4.590%, 12/21/2065e,i

     1,809,725  
  

Jefferies Finance, LLC

  
  2,650,000     

7.375%, 4/1/2020*

     2,716,250  
  

Lloyds Banking Group plc

  
  2,140,000     

6.657%, 5/21/2037e,h

     2,426,225  
  

MPT Operating Partnership, LP

  
  1,192,000     

6.375%, 2/15/2022

     1,230,740  
  3,010,000     

5.500%, 5/1/2024

     3,145,450  
  

Orchestra Borrower, LLC

  
  1,600,000     

6.750%, 6/15/2022e

     1,648,640  
  

Park Aerospace Holdings, Ltd.

  
  4,275,000     

5.250%, 8/15/2022e

     4,468,743  
  

Quicken Loans, Inc.

  
  5,855,000     

5.750%, 5/1/2025e

     6,045,288  
  

Royal Bank of Scotland Group plc

  
  2,940,000     

7.500%, 8/10/2020h

     3,034,080  
  

VEREIT Operating Partnership, LP

  
  3,955,000     

4.875%, 6/1/2026

     4,181,107  
     

 

 

 
   Total      73,467,816  
     

 

 

 

 

 

 

Foreign Government (0.4%)

  
  

Argentina Government International Bond

  
  3,180,000     

6.875%, 1/26/2027

     3,288,120  
     

 

 

 
   Total      3,288,120  
     

 

 

 

 

 

 

 

 

Technology (6.4%)

  
  

Alliance Data Systems Corporation

  
  6,880,000     

5.375%, 8/1/2022e

     6,948,800  
  

Brocade Communications Systems, Inc.

  
  3,790,000     

4.625%, 1/15/2023

     3,898,962  
  

CommScope Technologies Finance, LLC

  
  4,775,000     

6.000%, 6/15/2025e

     5,097,313  
  

Diamond Finance Corporation

  
  1,050,000     

5.875%, 6/15/2021e

     1,099,875  
  1,570,000     

7.125%, 6/15/2024e,f

     1,725,874  
  

Equinix, Inc.

  
  3,185,000     

5.750%, 1/1/2025

     3,427,856  
  1,030,000     

5.875%, 1/15/2026

     1,123,019  
  

First Data Corporation

  
  3,000,000     

5.375%, 8/15/2023e

     3,135,000  
  1,910,000     

7.000%, 12/1/2023e

     2,038,925  
  

Harland Clarke Holdings Corporation

  
  2,120,000     

8.375%, 8/15/2022e

     2,257,800  
  

Inception Merger Sub, Inc.

  
  4,240,000     

8.625%, 11/15/2024e,f

     4,515,600  
  

Micron Technology, Inc.

  
  4,730,000     

5.250%, 8/1/2023e

     4,912,105  
  

Plantronics, Inc.

  
  2,390,000     

5.500%, 5/31/2023e

     2,500,538  
  

Sensata Technologies BV

  
  4,870,000     

4.875%, 10/15/2023e

     4,967,400  
  

SS&C Technologies Holdings, Inc.

  
  1,590,000     

5.875%, 7/15/2023

     1,693,684  
  

Western Digital Corporation

  
  3,200,000     

10.500%, 4/1/2024

     3,774,976  
     

 

 

 
   Total      53,117,727  
     

 

 

 

 

 

 

Transportation (2.7%)

  
  

American Airlines Pass Through Trust

  
  3,147,460     

5.600%, 7/15/2020e

     3,285,161  
  

Dynagas LNG Partners, LP

  
  2,130,000     

6.250%, 10/30/2019

     2,098,050  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

183


Table of Contents

HIGH YIELD PORTFOLIO

Schedule of Investments as of June 30, 2017

 

Principal
Amount
    

Long-Term Fixed Income (88.7%)

   Value  
 

Transportation (2.7%) - continued

 
  

Eletson Holdings, Inc.

  
$ 2,170,000     

9.625%, 1/15/2022*

   $ 1,779,400  
  

Navios Maritime Holdings, Inc.

  
  2,220,000     

8.125%, 2/15/2019

     2,009,100  
  1,895,000     

8.125%, 11/15/2021e

     1,606,012  
  

Navios South American Logistics, Inc.

  
  1,900,000     

7.250%, 5/1/2022e,f

     1,833,500  
  

Teekay Offshore Partners, LP

  
  3,790,000     

6.000%, 7/30/2019

     2,994,100  
  

XPO Logistics, Inc.

  
  4,710,000     

6.500%, 6/15/2022e

     4,951,388  
  1,570,000     

6.125%, 9/1/2023e

     1,634,763  
     

 

 

 
   Total      22,191,474  
     

 

 

 

 

 

 

Utilities (3.4%)

  
  

Calpine Corporation

  
  5,340,000     

5.375%, 1/15/2023f

     5,206,500  
  

Consolidated Energy Finance SA

  
  2,670,000     

6.875%, 6/15/2025e

     2,750,100  
  

Covanta Holding Corporation

  
  1,850,000     

6.375%, 10/1/2022

     1,905,500  
  

Dynegy, Inc.

  
  2,670,000     

7.375%, 11/1/2022f

     2,636,625  
  2,405,000     

7.625%, 11/1/2024f

     2,332,850  
  

Electricite de France SA

  
  2,500,000     

5.250%, 1/29/2023e,h

     2,565,000  
  

NRG Energy, Inc.

  
  2,140,000     

6.625%, 3/15/2023

     2,198,850  
  1,600,000     

6.250%, 5/1/2024f

     1,616,000  
  

Regency Energy Partners, LP

  
  4,650,000     

5.500%, 4/15/2023

     4,812,750  
  

Tesoro Logistics, LP

  
  2,000,000     

5.250%, 1/15/2025

     2,100,000  
     

 

 

 
   Total      28,124,175  
     

 

 

 
  

 

Total Long-Term Fixed Income

(cost $718,012,485)

     734,577,369  
     

 

 

 

 

Shares

    

Preferred Stock (1.1%)

      
 

Consumer Non-Cyclical (0.2%)

  
  43,350     

CHS, Inc., 7.100%h

     1,275,357  
     

 

 

 
   Total      1,275,357  
     

 

 

 

 

 

 

Financials (0.9%)

  
  62,331     

Citigroup, Inc., 6.875%h

     1,844,374  
  53,000     

Federal National Mortgage Association, 0.000%h,j

     305,280  
  86,021     

Goldman Sachs Group, Inc., 5.500%h

     2,421,491  
  20,016     

Morgan Stanley, 6.875%h

     586,269  
  18,720     

PNC Financial Services Group, Inc., 6.125%h

     554,112  
  1,560     

Wells Fargo & Company, Convertible, 7.500%h

     2,045,332  
     

 

 

 
   Total      7,756,858  
     

 

 

 
  

 

Total Preferred Stock

(cost $8,451,088)

     9,032,215  
     

 

 

 
      

 

Registered Investment Companies (0.5%)

      
 

Equity Funds/Exchange Traded Funds (0.5%)

  
  28,896     

Energy Select Sector SPDR Fund

     1,875,928  
  58,250     

SPDR S&P Oil & Gas Exploration & Production ETF

     1,859,340  
     

 

 

 
   Total      3,735,268  
     

 

 

 
  

 

Total Registered Investment Companies

(cost $3,739,251)

     3,735,268  
     

 

 

 
      

 

Common Stock (<0.1%)

      
 

Consumer Discretionary (<0.1%)

  
  121,520     

TVMAX Holdings, Inc.j,k

     12  
     

 

 

 
   Total      12  
     

 

 

 

 

 

 

Industrials (<0.1%)

  
  930,630     

Abengoa SA, Class Aj

     32,951  
  9,928,936     

Abengoa SA, Class Bj

     124,744  
     

 

 

 
   Total      157,695  
     

 

 

 
  

 

Total Common Stock

(cost $6,530,225)

     157,707  
     

 

 

 
      

 

Collateral Held for Securities Loaned (13.2%)

      
  108,822,574     

Thrivent Cash Management Trust

     108,822,574  
     

 

 

 
  

 

Total Collateral Held for Securities Loaned

(cost $108,822,574)

     108,822,574  
     

 

 

 

 

Shares or
Principal
Amount

    

Short-Term Investments (5.6%)l

      
  

Federal Home Loan Bank Discount Notes

  
  400,000     

1.020%, 8/1/2017

     399,671  
  1,600,000     

1.020%, 8/16/2017

     1,598,005  
  2,650,000     

1.020%, 8/23/2017

     2,646,171  
  580,000     

1.030%, 9/8/2017

     578,888  
  

Thrivent Core Short-Term Reserve Fund

  
  4,142,083     

1.240%

     41,420,826  
     

 

 

 
   Total Short-Term Investments (cost $46,643,265)      46,643,561  
     

 

 

 
   Total Investments (cost $913,441,867) 111.7%    $ 924,312,037  
     

 

 

 
   Other Assets and Liabilities, Net (11.7%)      (96,575,724
     

 

 

 
   Total Net Assets 100.0%    $ 827,736,313  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

184


Table of Contents

HIGH YIELD PORTFOLIO

Schedule of Investments as of June 30, 2017

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
e Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $387,201,709 or 46.8% of total net assets.
f All or a portion of the security is on loan.
g Defaulted security. Interest is not being accrued.
h Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
i Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
j Non-income producing security.
k Security is valued at fair value. Market quotations or prices were not readily available or were determined to be unreliable. Fair value was determined in good faith pursuant to procedures adopted by the Board. Further information on fair valuation can be found in the Notes to Financial Statements.
l The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in High Yield Portfolio as of June 30, 2017 was $12,109,673 or 1.5% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

Digicel, Ltd., 4/15/2021

     3/19/2013      $ 3,220,000  

Eletson Holdings, Inc., 1/15/2022

     12/12/2013        2,139,989  

Jefferies Finance, LLC, 4/1/2020

     3/19/2013        2,650,000  

Midwest Vanadium, Pty. Ltd., 2/15/2018

     2/9/2011        3,095,017  

Seminole Indian Tribe of Florida, 10/1/2020

     7/8/2010        2,607,188  

Tunica-Biloxi Gaming Authority, 11/15/2017

     11/8/2005        4,585,435  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent High Yield Portfolio as of June 30, 2017:

Securities Lending Transactions

 

Taxable Debt Security

   $ 104,752,242  
  

 

 

 

Total lending

   $ 104,752,242  

Gross amount payable upon return of collateral for securities loaned

   $ 108,822,574  
  

 

 

 

Net amounts due to counterparty

   $ 4,070,332  
  

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

185


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (2.5%)a

   Value  

 

 

 

Basic Materials (0.1%)

  
  

Arch Coal, Inc., Term Loan

  
  $     234,412     

5.226%, 3/7/2024

   $ 233,925  
  

Contura Energy, Inc., Term Loan

  
  224,438     

6.230%, 3/17/2024

     217,704  
  

Ineos Finance, LLC, Term Loan

  
  835,800     

3.976%, 3/31/2022b,c

     837,020  
  

Tronox Pigments BV, Term Loan

  
  724,341     

4.796%, 3/19/2020

     727,963  
     

 

 

 
  

Total

     2,016,612  
     

 

 

 

 

 

 

Capital Goods (0.3%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
      1,182,261     

3.939%, 11/10/2023

     1,185,856  
  

Berry Plastics Corporation, Term Loan

  
  725,000     

3.367%, 2/8/2020

     724,797  
  265,000     

3.367%, 1/6/2021

     264,846  
  

Cortes NP Intermediate Holding II Corporation, Term Loan

  
  810,000     

5.226%, 11/30/2023

     812,697  
  

Sterigenics-Nordion Holdings, LLC, Term Loan

  
  1,285,603     

4.226%, 5/15/2022

     1,280,782  
     

 

 

 
  

Total

     4,268,978  
     

 

 

 

 

 

 

Communications Services (0.9%)

  
  

Altice Financing SA, Term Loan

  
  220,000     

3.908%, 7/15/2025

     219,243  
  

Beasley Broadcast Group, Inc., Term Loan

  
  272,264     

7.226%, 11/1/2023

     274,987  
  

Cengage Learning Acquisitions, Term Loan

  
  829,810     

5.339%, 6/7/2023

     782,187  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  615,000     

4.726%, 11/19/2024

     616,156  
  

Hargray Merger Subsidiary Corporation, Term Loan

  
  175,000     

4.226%, 3/24/2024

     175,165  
  

Intelsat Jackson Holdings SA, Term Loan

  
  239,713     

4.000%, 6/30/2019

     237,503  
  

Level 3 Financing, Inc., Term Loan

  
  800,000     

3.466%, 2/22/2024

     801,504  
  

LTS Buyer, LLC, Term Loan

  
  1,528,163     

4.546%, 4/13/2020

     1,532,748  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  754,831     

5.226%, 5/4/2022

     741,501  
  

NEP/NCP Holdco, Inc., Term Loan

  
  1,532,639     

4.476%, 1/22/2020

     1,532,164  
  540,000     

0.000%, 7/21/2022b,c

     539,833  
  

SFR Group SA, Term Loan

  
  200,000     

3.944%, 6/22/2025

     198,188  
  

Sprint Communications, Inc., Term Loan

  
  962,588     

3.750%, 2/2/2024

     962,385  
  

TNS, Inc., Term Loan

  
  774,819     

5.230%, 2/15/2020

     780,049  
  

Univision Communications, Inc., Term Loan

  
  1,591,329     

3.976%, 3/15/2024

     1,558,834  
  

WideOpenWest Finance, LLC, Term Loan

  
  670,000     

0.000%, 8/6/2023b,c

     668,861  
  719,563     

4.702%, 8/19/2023

     718,339  
  

Zayo Group, LLC, Term Loan

  
  300,284     

3.716%, 1/19/2024

     300,410  
     

 

 

 
  

Total

     12,640,057  
     

 

 

 

 

 

 

Consumer Cyclical (0.3%)

 

 

  

Amaya Holdings BV, Term Loan

  
  1,528,800     

4.796%, 8/1/2021

     1,530,191  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  1,301,838     

3.960%, 7/29/2021

     1,304,546  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  696,737     

5.226%, 10/13/2023b,c

     703,920  
  

Scientific Games International, Inc., Term Loan

  
  1,107,225     

5.108%, 10/1/2021

     1,117,534  
     

 

 

 
  

Total

     4,656,191  
     

 

 

 

 

 

 

Consumer Non-Cyclical (0.4%)

 

 

  

Air Medical Group Holdings, Inc., Term Loan

  
  885,000     

0.000%, 4/28/2022b,c

     880,133  
  

Albertson’s, LLC, Term Loan

  
  287,154     

0.000%, 12/21/2022b,c

     283,763  
  520,821     

0.000%, 6/22/2023b,c

     514,529  
  

CHS/Community Health Systems, Inc., Term Loan

  
  594,649     

4.210%, 1/27/2021

     593,346  
  

JBS USA LUX SA, Term Loan

  
  802,988     

5.750%, 10/30/2022b,c

     782,110  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  448,578     

4.296%, 6/7/2023

     448,228  
  

Ortho-Clinical Diagnostics, Inc., Term Loan

  
  713,959     

5.046%, 6/30/2021

     709,354  
  

Revlon Consumer Products Corporation, Term Loan

  
  299,246     

4.726%, 9/7/2023

     278,748  
  

Valeant Pharmaceuticals International, Inc., Term Loan

  
  2,042,165     

5.830%, 4/1/2022

     2,068,979  
     

 

 

 
  

Total

     6,559,190  
     

 

 

 

 

 

 

Energy (0.1%)

  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  460,010     

4.550%, 8/19/2021b,c

     455,985  
  

McJunkin Red Man Corporation, Term Loan

  
  333,707     

5.226%, 11/9/2019

     335,542  
     

 

 

 
  

Total

     791,527  
     

 

 

 

 

 

 

Financials (<0.1%)

 

 

  

ASP AMC Merger Sub, Inc., Term Loan

  
  639,236     

4.796%, 4/13/2024

     632,045  
     

 

 

 
  

Total

     632,045  
     

 

 

 

 

 

 

Technology (0.3%)

 

 

  

First Data Corporation, Term Loan

  
  1,015,000     

3.716%, 4/26/2024

     1,014,634  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

186


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (2.5%)a

   Value  
 

Technology (0.3%) - continued

  
  

Harland Clarke Holdings Corporation, Term Loan

  
  $643,520     

7.296%, 12/31/2021

   $ 645,933  
  

ON Semiconductor Corporation, Term Loan

  
  128,921     

3.476%, 3/31/2023

     128,979  
  

Rackspace Hosting, Inc., Term Loan

  
  420,000     

0.000%, 11/3/2023b,c

     419,605  
  

Syniverse Holdings, Inc., Term Loan

  
  599,563     

4.172%, 4/23/2019

     558,595  
  

Western Digital Corporation, Term Loan

  
  706,450     

3.976%, 4/29/2023

     708,838  
  

Xerox Business Services, LLC, Term Loan

  
  398,997     

5.226%, 12/7/2023

     403,486  
     

 

 

 
  

Total

     3,880,070  
     

 

 

 

 

 

 

Transportation (0.1%)

  
  

Arctic LNG Carriers, Ltd., Term Loan

  
  720,000     

5.726%, 5/18/2023

     717,300  
  

XPO Logistics, Inc., Term Loan

  
  405,000     

3.405%, 10/30/2021

     405,753  
     

 

 

 
  

Total

     1,123,053  
     

 

 

 
  

 

Total Bank Loans

(cost $36,465,572)

     36,567,723  
     

 

 

 
      

Long-Term Fixed Income (91.1%)

      
 

Asset-Backed Securities (2.1%)

  
  

Babson CLO, Ltd.

  
  3,250,000     

2.308%, 10/17/2026, Ser. 2014-IIA, Class AR*,d

     3,250,007  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  2,600,000     

2.358%, 10/15/2026, Ser. 2014-4A, Class A1R*,d

     2,601,479  
  

Cent CLO 22, Ltd.

  
  3,200,000     

2.589%, 11/7/2026, Ser. 2014-22A, Class A1R*,d

     3,204,794  
  

Delta Air Lines, Inc.

  
  1,685,528     

4.250%, 7/30/2023

     1,731,880  
  

Dryden 34 Senior Loan Fund CLO

  
  3,250,000     

2.318%, 10/15/2026, Ser. 2014-34A, Class AR*,d

     3,250,169  
  

GMAC Mortgage Corporation Loan Trust

  
  912,076     

1.716%, 8/25/2035, Ser. 2005-HE1, Class A2d,e

     881,301  
  1,671,841     

1.204%, 12/25/2036, Ser. 2006-HE4, Class A1d,e

     1,632,453  
  

IndyMac Seconds Asset-Backed Trust

  
  428,737     

1.556%, 10/25/2036, Ser. 2006-2B, Class Ad,e

     272,316  
  

Magnetite XII, Ltd.

  
  3,200,000     

2.488%, 4/15/2027, Ser. 2015-12A, Class AR*,d

     3,217,027  
  

OHA Loan Funding, LLC

  
  3,250,000     

2.306%, 10/20/2026, Ser. 2014-1A, Class A1R*,d

     3,250,010  
  

Renaissance Home Equity Loan Trust

  
  1,897,418     

5.746%, 5/25/2036, Ser. 2006-1, Class AF6f

     1,367,263  
  

Shackleton, Ltd.

  
  3,200,000     

2.528%, 4/15/2027, Ser. 2015-7A, Class AR*,d

     3,200,163  
  

Symphony CLO XV, Ltd.

  
  3,200,000     

2.338%, 10/17/2026, Ser. 2014-15A, Class AR*,d

     3,209,805  
     

 

 

 
  

Total

     31,068,667  
     

 

 

 

 

 

 

Basic Materials (3.1%)

 

 

  

Agrium, Inc.

  
  1,920,000     

3.375%, 3/15/2025

     1,920,373  
  

Anglo American plc

  
  1,280,000     

3.625%, 5/14/2020g

     1,300,800  
  

Barrick Gold Corporation

  
  1,879,000     

4.100%, 5/1/2023

     2,032,586  
  

Dow Chemical Company

  
  2,570,000     

4.250%, 11/15/2020

     2,728,494  
  1,920,000     

3.000%, 11/15/2022

     1,956,760  
  

First Quantum Minerals, Ltd.

  
  1,280,000     

7.000%, 2/15/2021g

     1,312,000  
  

FMG Resources Property, Ltd.

  
  1,280,000     

5.125%, 5/15/2024g

     1,280,000  
  

Freeport-McMoRan, Inc.

  
  2,675,000     

3.875%, 3/15/2023h

     2,487,750  
  

Georgia-Pacific, LLC

  
  3,780,000     

3.163%, 11/15/2021g

     3,859,792  
  

Glencore Funding, LLC

  
  3,180,000     

4.125%, 5/30/2023g

     3,262,966  
  2,880,000     

4.000%, 3/27/2027g

     2,833,923  
  

International Paper Company

  
  2,240,000     

3.000%, 2/15/2027

     2,156,020  
  1,190,000     

4.800%, 6/15/2044

     1,271,945  
  

Kinross Gold Corporation

  
  1,920,000     

5.950%, 3/15/2024

     2,121,005  
  

LyondellBasell Industries NV

  
  1,900,000     

6.000%, 11/15/2021

     2,146,225  
  1,270,000     

5.750%, 4/15/2024

     1,455,228  
  

Sherwin-Williams Company

  
  1,600,000     

3.450%, 6/1/2027

     1,611,398  
  

Vale Overseas, Ltd.

  
  1,280,000     

4.375%, 1/11/2022

     1,302,784  
  1,920,000     

6.250%, 8/10/2026

     2,071,200  
  

Westlake Chemical Corporation

  
  3,200,000     

3.600%, 8/15/2026

     3,176,323  
  

Weyerhaeuser Company

  
  2,570,000     

7.375%, 3/15/2032

     3,539,078  
  

Yara International ASA

  
  50,000     

7.875%, 6/11/2019g

     54,962  
     

 

 

 
  

Total

     45,881,612  
     

 

 

 

 

 

 

Capital Goods (2.4%)

 

 

  

AECOM

  
  1,230,000     

5.875%, 10/15/2024

     1,337,625  
  

BAE Systems plc

  
  1,970,000     

4.750%, 10/11/2021g

     2,125,788  
  

Bombardier, Inc.

  
  1,280,000     

7.500%, 3/15/2025g

     1,328,000  
  

Embraer Netherlands Finance BV

  
  1,920,000     

5.400%, 2/1/2027

     2,006,400  
  

General Electric Capital Corporation

  
  3,200,000     

2.246%, 3/15/2023d

     3,290,112  
  

General Electric Company

  
  2,560,000     

1.551%, 5/5/2026d

     2,513,510  
  

Johnson Controls International plc

  
  1,150,000     

5.250%, 12/1/2041

     1,311,608  
  

L3 Technologies, Inc.

  
  2,560,000     

4.750%, 7/15/2020

     2,732,844  
  1,280,000     

4.950%, 2/15/2021

     1,379,839  
  800,000     

3.850%, 12/15/2026

     824,768  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

187


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

Capital Goods (2.4%) - continued

  
  

Republic Services, Inc.

  
  $3,170,000     

3.550%, 6/1/2022

   $ 3,299,048  
  

Roper Technologies, Inc.

  
  1,920,000     

3.125%, 11/15/2022

     1,942,395  
  2,240,000     

3.800%, 12/15/2026

     2,301,732  
  

Textron, Inc.

  
  1,280,000     

4.300%, 3/1/2024

     1,359,342  
  630,000     

3.875%, 3/1/2025

     647,208  
  2,560,000     

3.650%, 3/15/2027

     2,570,266  
  

United Rentals North America, Inc.

  
  1,250,000     

5.500%, 7/15/2025

     1,309,375  
  

Waste Management, Inc.

  
  3,140,000     

4.100%, 3/1/2045

     3,295,483  
     

 

 

 
  

Total

     35,575,343  
     

 

 

 

 

 

 

Collateralized Mortgage Obligations (0.5%)

  
  

CitiMortgage Alternative Loan Trust

  
  

5.750%, 4/25/2037, Ser.

  
  1,357,711     

2007-A4, Class 1A5

     1,183,471  
  

Countrywide Alternative Loan Trust

  
  

6.000%, 1/25/2037, Ser.

  
  1,758,283     

2006-39CB, Class 1A16

     1,691,389  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  

1.502%, 4/25/2047, Ser.

  
  1,729,307     

2007-OA2, Class A1d

     1,601,313  
  

Wachovia Mortgage Loan Trust, LLC

  
  

3.534%, 5/20/2036, Ser.

  
  1,006,828     

2006-A, Class 2A1

     900,256  
  

WaMu Mortgage Pass Through Certificates

  
  

1.506%, 10/25/2045, Ser.

  
  432,500     

2005-AR13, Class A1A1d

     428,897  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  

1.482%, 2/25/2047, Ser.

  
  3,024,796     

2007-OA3, Class 2Ad

     2,303,973  
     

 

 

 
  

Total

     8,109,299  
     

 

 

 

 

 

 

Communications Services (8.8%)

  
  

21st Century Fox America, Inc.

  
  1,900,000     

7.625%, 11/30/2028

     2,487,695  
  

America Movil SAB de CV

  
  1,920,000     

3.125%, 7/16/2022

     1,956,653  
  

American Tower Corporation

  
  3,500,000     

3.450%, 9/15/2021

     3,608,990  
  2,560,000     

3.125%, 1/15/2027

     2,457,421  
  

AT&T, Inc.

  
  3,310,000     

3.800%, 3/15/2022

     3,425,592  
  2,540,000     

3.600%, 2/17/2023

     2,599,266  
  3,190,000     

4.450%, 4/1/2024

     3,358,359  
  1,000,000     

3.950%, 1/15/2025

     1,019,267  
  1,240,000     

3.400%, 5/15/2025

     1,219,142  
  5,120,000     

4.250%, 3/1/2027

     5,293,491  
  3,190,000     

4.300%, 12/15/2042

     2,966,247  
  3,200,000     

4.750%, 5/15/2046

     3,142,227  
  3,200,000     

5.450%, 3/1/2047

     3,449,462  
  

CBS Corporation

  
  1,280,000     

2.900%, 1/15/2027

     1,212,466  
  1,280,000     

3.375%, 2/15/2028c

     1,254,668  
  

Charter Communications Operating, LLC

  
  4,370,000     

4.464%, 7/23/2022

     4,655,571  
  1,920,000     

3.750%, 2/15/2028c,g

     1,891,884  
  3,120,000     

6.484%, 10/23/2045

     3,749,316  
  

Columbus International, Inc.

  
  1,910,000     

7.375%, 3/30/2021g

     2,026,987  
  

Comcast Corporation

  
  3,740,000     

3.375%, 8/15/2025

     3,837,251  
  2,700,000     

6.400%, 5/15/2038

     3,594,802  
  

Cox Communications, Inc.

  
  3,317,000     

3.850%, 2/1/2025g,h

     3,342,285  
  1,920,000     

8.375%, 3/1/2039g

     2,547,260  
  

Crown Castle International Corporation

  
  960,000     

3.400%, 2/15/2021

     985,774  
  4,160,000     

5.250%, 1/15/2023

     4,620,529  
  2,700,000     

4.450%, 2/15/2026

     2,868,115  
  

Hughes Satellite Systems Corporation

  
  2,322,000     

6.500%, 6/15/2019

     2,507,760  
  

Level 3 Financing, Inc.

  
  1,280,000     

5.125%, 5/1/2023

     1,328,794  
  

Omnicom Group, Inc.

  
  4,245,000     

4.450%, 8/15/2020

     4,522,300  
  940,000     

3.650%, 11/1/2024

     964,032  
  

S&P Global, Inc.

  
  1,920,000     

2.950%, 1/22/2027

     1,848,474  
  

Scripps Networks Interactive, Inc.

  
  3,110,000     

3.500%, 6/15/2022

     3,207,004  
  

SES Global Americas Holdings GP

  
  3,180,000     

2.500%, 3/25/2019g

     3,175,863  
  

SFR Group SA

  
  1,920,000     

6.000%, 5/15/2022g

     2,008,800  
  

Sprint Communications, Inc.

  
  1,290,000     

7.000%, 3/1/2020g

     1,415,775  
  

Sprint Corporation

  
  960,000     

7.125%, 6/15/2024

     1,068,000  
  

Telefonica Emisiones SAU

  
  3,200,000     

4.103%, 3/8/2027

     3,306,416  
  

Time Warner Cable, Inc.

  
  3,800,000     

4.125%, 2/15/2021

     3,973,364  
  

Time Warner Entertainment Company, LP

  
  3,620,000     

8.375%, 3/15/2023

     4,554,376  
  

Time Warner, Inc.

  
  1,210,000     

4.750%, 3/29/2021

     1,302,970  
  

Verizon Communications, Inc.

  
  3,352,000     

2.946%, 3/15/2022g

     3,374,921  
  2,740,000     

3.500%, 11/1/2024

     2,768,389  
  1,920,000     

5.250%, 3/16/2037

     2,066,260  
  3,830,000     

4.862%, 8/21/2046

     3,829,050  
  5,457,000     

4.522%, 9/15/2048

     5,173,896  
  

Vodafone Group plc

  
  1,910,000     

2.500%, 9/26/2022

     1,894,688  
  1,270,000     

4.375%, 2/19/2043

     1,255,815  
  

Zayo Group, LLC

  
  1,280,000     

5.750%, 1/15/2027g

     1,339,200  
     

 

 

 
  

Total

     130,456,867  
     

 

 

 

 

 

 

Consumer Cyclical (4.5%)

 

 

  

CVS Health Corporation

  
  3,190,000     

2.750%, 12/1/2022

     3,193,592  
  1,870,000     

4.750%, 12/1/2022

     2,049,456  
  1,600,000     

3.875%, 7/20/2025

     1,663,742  
  3,120,000     

5.125%, 7/20/2045

     3,581,666  
  

Dana, Inc.

  
  1,280,000     

6.000%, 9/15/2023

     1,334,400  
  

Dollar Tree, Inc.

  
  1,230,000     

5.750%, 3/1/2023

     1,296,113  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

188


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

Consumer Cyclical (4.5%) - continued

  
  

Ford Motor Credit Company, LLC

  
  $1,700,000     

2.597%, 11/4/2019

   $ 1,711,380  
  2,575,000     

4.250%, 9/20/2022

     2,704,796  
  1,850,000     

3.096%, 5/4/2023

     1,827,880  
  2,510,000     

3.664%, 9/8/2024

     2,504,094  
  3,720,000     

4.134%, 8/4/2025

     3,784,527  
  

General Motors Company

  
  1,230,000     

5.000%, 4/1/2035

     1,234,233  
  1,920,000     

6.750%, 4/1/2046

     2,279,919  
  

General Motors Financial Company, Inc.

  
  3,100,000     

3.450%, 4/10/2022

     3,150,499  
  3,830,000     

3.700%, 5/9/2023

     3,888,710  
  2,510,000     

4.000%, 1/15/2025

     2,520,886  
  

Home Depot, Inc.

  
  960,000     

2.125%, 9/15/2026

     897,561  
  3,180,000     

4.250%, 4/1/2046

     3,421,543  
  

Hyundai Capital America

  
  3,850,000     

2.450%, 6/15/2021g,h

     3,800,662  
  

Hyundai Capital Services, Inc.

  
  1,920,000     

3.000%, 3/6/2022g

     1,912,226  
  

L Brands, Inc.

  
  1,260,000     

5.625%, 2/15/2022

     1,348,200  
  

Lennar Corporation

  
  1,880,000     

4.500%, 11/15/2019

     1,950,500  
  

Live Nation Entertainment, Inc.

  
  1,280,000     

4.875%, 11/1/2024g

     1,299,200  
  

MGM Resorts International

  
  1,240,000     

6.000%, 3/15/2023

     1,367,100  
  

Scientific Games International, Inc.

  
  1,280,000     

7.000%, 1/1/2022g

     1,363,200  
  

Toll Brothers Finance Corporation

  
  2,000,000     

6.750%, 11/1/2019

     2,197,500  
  960,000     

4.375%, 4/15/2023

     993,120  
  1,280,000     

4.875%, 3/15/2027

     1,318,400  
  

Visa, Inc.

  
  2,860,000     

3.150%, 12/14/2025

     2,903,941  
  

Wyndham Worldwide Corporation

  
  1,920,000     

4.500%, 4/1/2027

     1,979,514  
  

ZF North America Capital, Inc.

  
  1,230,000     

4.500%, 4/29/2022g

     1,291,500  
     

 

 

 
  

Total

     66,770,060  
     

 

 

 
 

Consumer Non-Cyclical (9.6%)

  
  

Abbott Laboratories

  
  5,120,000     

3.750%, 11/30/2026

     5,227,090  
  1,440,000     

4.750%, 11/30/2036

     1,569,144  
  1,920,000     

4.900%, 11/30/2046

     2,122,001  
  

AbbVie, Inc.

  
  4,460,000     

3.200%, 5/14/2026

     4,407,778  
  

Actavis Funding SCS

  
  2,555,000     

3.850%, 6/15/2024

     2,664,673  
  2,560,000     

3.800%, 3/15/2025

     2,648,161  
  

Altria Group, Inc.

  
  1,600,000     

2.625%, 9/16/2026

     1,540,627  
  

Amgen, Inc.

  
  1,920,000     

4.400%, 5/1/2045

     1,974,908  
  

Anheuser-Busch InBev Finance, Inc.

  
  2,570,000     

3.300%, 2/1/2023

     2,646,080  
  4,470,000     

3.650%, 2/1/2026

     4,605,745  
  3,210,000     

4.700%, 2/1/2036

     3,546,254  
  3,200,000     

4.900%, 2/1/2046

     3,616,742  
  

Anheuser-Busch InBev Worldwide, Inc.

  
  4,320,000     

3.750%, 1/15/2022

     4,555,440  
  

Becton, Dickinson and Company

  
  3,120,000     

3.125%, 11/8/2021

     3,177,673  
  1,920,000     

3.363%, 6/6/2024

     1,923,717  
  1,920,000     

3.734%, 12/15/2024

     1,951,622  
  

Biogen, Inc.

  
  3,740,000     

3.625%, 9/15/2022

     3,911,049  
  

Boston Scientific Corporation

  
  2,660,000     

3.375%, 5/15/2022

     2,737,941  
  

Bunge Limited Finance Corporation

  
  2,530,000     

8.500%, 6/15/2019

     2,829,719  
  1,920,000     

3.500%, 11/24/2020

     1,968,234  
  

Cardinal Health, Inc.

  
  1,280,000     

3.079%, 6/15/2024

     1,282,753  
  

Celgene Corporation

  
  1,910,000     

3.250%, 8/15/2022

     1,963,281  
  

Constellation Brands, Inc.

  
  2,560,000     

4.250%, 5/1/2023

     2,725,007  
  640,000     

3.500%, 5/9/2027

     639,470  
  

Express Scripts Holding Company

  
  3,810,000     

4.500%, 2/25/2026

     4,038,246  
  1,920,000     

3.400%, 3/1/2027

     1,853,240  
  

Forest Laboratories, Inc.

  
  2,550,000     

5.000%, 12/15/2021g

     2,783,833  
  

H. J. Heinz Company

  
  3,120,000     

3.500%, 7/15/2022

     3,216,324  
  1,860,000     

5.200%, 7/15/2045

     2,016,876  
  

HCA, Inc.

  
  1,920,000     

4.750%, 5/1/2023

     2,030,400  
  

Heineken NV

  
  1,920,000     

3.500%, 1/29/2028g

     1,948,708  
  

Imperial Tobacco Finance plc

  
  2,190,000     

3.750%, 7/21/2022g

     2,279,836  
  

JBS USA, LLC

  
  1,270,000     

7.250%, 6/1/2021g

     1,269,365  
  

Kraft Foods Group, Inc.

  
  4,390,000     

3.500%, 6/6/2022

     4,544,954  
  

Kraft Heinz Foods Company

  
  1,280,000     

3.000%, 6/1/2026

     1,224,676  
  

Kroger Company

  
  3,200,000     

2.650%, 10/15/2026h

     2,951,494  
  

Laboratory Corporation of America Holdings

  
  1,250,000     

3.200%, 2/1/2022

     1,275,569  
  

Mylan, Inc.

  
  1,920,000     

3.125%, 1/15/2023g

     1,909,991  
  

Newell Rubbermaid, Inc.

  
  2,700,000     

3.850%, 4/1/2023

     2,834,476  
  

Pernod Ricard SA

  
  3,130,000     

5.750%, 4/7/2021g

     3,485,218  
  1,910,000     

4.450%, 1/15/2022g

     2,047,656  
  

Reckitt Benckiser Treasury Services plc

  
  1,280,000     

2.750%, 6/26/2024g

     1,267,645  
  1,600,000     

3.000%, 6/26/2027g

     1,577,075  
  

Reynolds American, Inc.

  
  1,560,000     

5.850%, 8/15/2045

     1,912,713  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  3,200,000     

2.875%, 9/23/2023

     3,171,302  
  1,280,000     

3.200%, 9/23/2026

     1,251,785  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  3,040,000     

2.800%, 7/21/2023

     2,956,434  
  4,480,000     

3.150%, 10/1/2026h

     4,255,006  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

189


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

Consumer Non-Cyclical (9.6%) - continued

 
  

Thermo Fisher Scientific, Inc.

  
  $3,830,000     

3.000%, 4/15/2023

   $ 3,860,594  
  1,280,000     

2.950%, 9/19/2026

     1,244,787  
  

Tyson Foods, Inc.

  
  1,280,000     

3.550%, 6/2/2027

     1,287,384  
  

Valeant Pharmaceuticals International

  
  1,920,000     

6.375%, 10/15/2020g,h

     1,860,000  
  

Watson Pharmaceuticals, Inc.

  
  3,180,000     

3.250%, 10/1/2022

     3,248,685  
  

Whirlpool Corporation

  
  2,605,000     

3.700%, 3/1/2023

     2,694,935  
  

Zoetis, Inc.

  
  3,190,000     

3.250%, 2/1/2023

     3,268,984  
     

 

 

 
  

Total

     141,803,300  
     

 

 

 
 

Energy (10.5%)

  
  

Access Midstream Partners, LP

  
  1,270,000     

4.875%, 5/15/2023

     1,317,777  
  

Anadarko Petroleum Corporation

  
  3,830,000     

5.550%, 3/15/2026h

     4,280,431  
  

Antero Resources Corporation

  
  1,880,000     

5.625%, 6/1/2023

     1,903,500  
  

Boardwalk Pipelines, LP

  
  1,760,000     

4.450%, 7/15/2027

     1,802,119  
  

BP Capital Markets plc

  
  1,910,000     

2.750%, 5/10/2023

     1,901,707  
  2,490,000     

3.814%, 2/10/2024

     2,596,955  
  1,590,000     

3.119%, 5/4/2026

     1,576,056  
  2,560,000     

3.017%, 1/16/2027

     2,490,916  
  

Buckeye Partners, LP

  
  640,000     

3.950%, 12/1/2026

     633,555  
  1,900,000     

5.850%, 11/15/2043

     2,040,634  
  

Canadian Natural Resources, Ltd.

  
  3,110,000     

3.450%, 11/15/2021

     3,193,137  
  1,600,000     

3.850%, 6/1/2027

     1,590,800  
  1,600,000     

6.250%, 3/15/2038

     1,887,538  
  

Cenovus Energy, Inc.

  
  1,600,000     

4.250%, 4/15/2027g,h

     1,524,362  
  

Continental Resources, Inc.

  
  1,910,000     

3.800%, 6/1/2024h

     1,748,834  
  

El Paso Pipeline Partners Operating

  
  

Company, LLC

  
  3,850,000     

5.000%, 10/1/2021

     4,134,569  
  4,450,000     

4.300%, 5/1/2024

     4,599,689  
  1,280,000     

4.700%, 11/1/2042

     1,209,957  
  

Enbridge Energy Partners, LP

  
  2,550,000     

5.200%, 3/15/2020

     2,703,995  
  1,920,000     

7.375%, 10/15/2045

     2,448,073  
  

Enbridge, Inc.

  
  1,920,000     

6.000%, 1/15/2077

     2,013,600  
  1,600,000     

3.700%, 7/15/2027c

     1,598,994  
  1,920,000     

5.500%, 12/1/2046

     2,166,758  
  

Encana Corporation

  
  1,280,000     

6.625%, 8/15/2037

     1,485,898  
  

Energy Transfer Equity, LP

  
  1,870,000     

5.500%, 6/1/2027

     1,935,450  
  

Energy Transfer Partners, LP

  
  4,480,000     

4.200%, 4/15/2027h

     4,462,246  
  

EnLink Midstream Partners, LP

  
  1,280,000     

4.150%, 6/1/2025

     1,264,128  
  960,000     

4.850%, 7/15/2026

     998,896  
  

Enterprise Products Operating, LLC

  
  1,930,000     

6.650%, 4/15/2018

     2,000,406  
  2,490,000     

3.700%, 2/15/2026

     2,536,314  
  1,690,000     

7.034%, 1/15/2068

     1,730,560  
  

EQT Midstream Partners, LP

  
  3,030,000     

4.000%, 8/1/2024

     3,074,974  
  

Exxon Mobil Corporation

  
  3,180,000     

2.726%, 3/1/2023

     3,217,184  
  

Halliburton Company

  
  1,920,000     

5.000%, 11/15/2045

     2,045,610  
  

Hess Corporation

  
  1,920,000     

5.800%, 4/1/2047

     1,938,374  
  

Hornbeck Offshore Services, Inc.

  
  1,560,000     

5.000%, 3/1/2021

     838,500  
  

Kinder Morgan, Inc.

  
  1,280,000     

5.000%, 2/15/2021g

     1,372,243  
  

Magellan Midstream Partners, LP

  
  1,280,000     

5.000%, 3/1/2026

     1,411,724  
  

Marathon Oil Corporation

  
  2,560,000     

2.800%, 11/1/2022

     2,454,095  
  

Marathon Petroleum Corporation

  
  1,920,000     

6.500%, 3/1/2041

     2,219,898  
  1,280,000     

4.750%, 9/15/2044

     1,217,660  
  

MPLX, LP

  
  2,550,000     

4.875%, 6/1/2025

     2,704,244  
  1,920,000     

5.200%, 3/1/2047

     1,969,114  
  

Nabors Industries, Inc.

  
  640,000     

5.500%, 1/15/2023g

     606,400  
  

NiSource Finance Corporation

  
  1,920,000     

4.375%, 5/15/2047

     1,982,600  
  

Noble Energy, Inc.

  
  1,280,000     

5.050%, 11/15/2044

     1,316,302  
  

ONEOK, Inc.

  
  1,920,000     

7.500%, 9/1/2023

     2,289,600  
  

Petrobras Global Finance BV

  
  1,930,000     

8.375%, 5/23/2021

     2,160,403  
  1,920,000     

7.375%, 1/17/2027

     2,031,360  
  

Petroleos Mexicanos

  
  960,000     

5.375%, 3/13/2022g

     1,010,640  
  1,920,000     

4.625%, 9/21/2023

     1,943,040  
  

Pioneer Natural Resources Company

  
  3,150,000     

3.950%, 7/15/2022

     3,300,409  
  

Plains All American Pipeline, LP

  
  3,210,000     

2.850%, 1/31/2023

     3,113,661  
  1,920,000     

4.500%, 12/15/2026

     1,941,982  
  

Regency Energy Partners, LP

  
  3,190,000     

5.000%, 10/1/2022

     3,420,921  
  

Sabine Pass Liquefaction, LLC

  
  1,910,000     

5.750%, 5/15/2024

     2,126,965  
  

Schlumberger Holdings Corporation

  
  3,200,000     

3.625%, 12/21/2022g

     3,329,040  
  

Sempra Energy

  
  3,200,000     

3.250%, 6/15/2027

     3,153,741  
  

Spectra Energy Partners, LP

  
  3,190,000     

3.375%, 10/15/2026

     3,118,442  
  

Suncor Energy, Inc.

  
  1,920,000     

3.600%, 12/1/2024

     1,964,705  
  

Sunoco Logistics Partners Operations, LP

  
  3,200,000     

3.450%, 1/15/2023

     3,211,056  
  

Tesoro Corporation

  
  2,560,000     

4.750%, 12/15/2023g

     2,756,864  
  

Tesoro Logistics, LP

  
  1,880,000     

5.500%, 10/15/2019

     1,983,400  
  

TransCanada Trust

  
  1,280,000     

5.300%, 3/15/2077

     1,315,840  
  1,600,000     

5.875%, 8/15/2076

     1,736,320  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

190


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

Energy (10.5%) - continued

  
  

Transcontinental Gas Pipe Line Company, LLC

  
  $1,925,000     

7.850%, 2/1/2026

   $ 2,476,826  
  

Williams Partners, LP

  
  1,930,000     

4.500%, 11/15/2023

     2,059,899  
  2,880,000     

3.900%, 1/15/2025

     2,911,882  
  1,600,000     

3.750%, 6/15/2027

     1,583,891  
  

Woodside Finance, Ltd.

  
  3,130,000     

3.650%, 3/5/2025g

     3,118,910  
  

WPX Energy, Inc.

  
  1,280,000     

6.000%, 1/15/2022h

     1,267,200  
     

 

 

 
  

Total

     155,473,773  
     

 

 

 
 

Financials (27.0%)

  
  

Aegon NV

  
  2,600,000     

2.326%, 10/15/2017d,i

     2,210,000  
  

AerCap Ireland Capital, Ltd.

  
  960,000     

3.950%, 2/1/2022

     999,429  
  

Aflac, Inc.

  
  2,560,000     

4.000%, 10/15/2046

     2,526,180  
  

Air Lease Corporation

  
  2,510,000     

3.750%, 2/1/2022h

     2,619,002  
  1,260,000     

4.250%, 9/15/2024

     1,321,629  
  1,280,000     

3.625%, 4/1/2027

     1,280,260  
  

Allstate Corporation

  
  2,880,000     

4.200%, 12/15/2046

     3,010,069  
  

American International Group, Inc.

  
  3,130,000     

4.500%, 7/16/2044

     3,187,188  
  

Aon plc

  
  1,910,000     

3.875%, 12/15/2025

     1,996,078  
  

Ares Capital Corporation

  
  3,190,000     

4.875%, 11/30/2018

     3,301,663  
  

Associated Banc-Corporation

  
  3,150,000     

4.250%, 1/15/2025

     3,213,047  
  

Assured Guaranty US Holdings, Inc.

  
  3,200,000     

5.000%, 7/1/2024h

     3,431,085  
  

Australia & New Zealand Banking Group, Ltd.

  
  1,280,000     

6.750%, 6/15/2026g,h,i

     1,415,227  
  

AXA SA

  
  2,580,000     

8.600%, 12/15/2030

     3,637,800  
  

Banco de Brasil SA

  
  1,371,000     

9.000%, 6/18/2024g,i

     1,388,138  
  

Banco Santander SA

  
  2,000,000     

6.375%, 5/19/2019i

     2,047,500  
  

Bank of America Corporation

  
  3,840,000     

2.357%, 3/22/2018d

     3,863,220  
  3,380,000     

7.625%, 6/1/2019

     3,728,951  
  2,870,000     

2.625%, 4/19/2021

     2,882,462  
  1,000,000     

4.100%, 7/24/2023

     1,058,478  
  3,830,000     

4.125%, 1/22/2024

     4,041,941  
  2,830,000     

4.200%, 8/26/2024

     2,935,984  
  2,860,000     

6.500%, 10/23/2024i

     3,180,120  
  2,750,000     

3.950%, 4/21/2025

     2,786,660  
  1,270,000     

3.875%, 8/1/2025

     1,313,950  
  1,270,000     

6.300%, 3/10/2026i

     1,423,988  
  3,200,000     

3.705%, 4/24/2028

     3,224,141  
  1,950,000     

5.875%, 2/7/2042

     2,446,751  
  3,110,000     

4.750%, 4/21/2045

     3,344,612  
  

Barclays Bank plc

  
  1,910,000     

10.179%, 6/12/2021g

     2,392,013  
  

Barclays plc

  
  2,560,000     

3.684%, 1/10/2023

     2,626,435  
  1,280,000     

4.836%, 5/9/2028

     1,308,667  
  

Berkshire Hathaway, Inc.

  
  2,860,000     

2.750%, 3/15/2023

     2,897,523  
  

Boston Properties, LP

  
  3,200,000     

2.750%, 10/1/2026

     3,021,670  
  

BPCE SA

  
  1,920,000     

3.000%, 5/22/2022g,h

     1,936,698  
  1,265,000     

5.700%, 10/22/2023g

     1,407,566  
  2,190,000     

5.150%, 7/21/2024g

     2,339,910  
  

Camden Property Trust

  
  3,140,000     

3.500%, 9/15/2024

     3,139,598  
  

Capital One Financial Corporation

  
  3,190,000     

4.200%, 10/29/2025

     3,216,904  
  

Centene Escrow Corporation

  
  1,270,000     

5.625%, 2/15/2021

     1,323,975  
  

Citigroup, Inc.

  
  3,200,000     

2.289%, 12/8/2021d

     3,230,394  
  2,560,000     

2.632%, 9/1/2023d

     2,607,539  
  4,370,000     

4.400%, 6/10/2025

     4,550,791  
  3,305,000     

5.500%, 9/13/2025

     3,675,560  
  1,910,000     

3.700%, 1/12/2026

     1,931,942  
  2,490,000     

4.450%, 9/29/2027

     2,589,929  
  2,560,000     

3.887%, 1/10/2028

     2,601,910  
  2,560,000     

4.281%, 4/24/2048

     2,623,114  
  

Citizens Bank NA

  
  2,560,000     

2.550%, 5/13/2021

     2,561,897  
  1,280,000     

2.650%, 5/26/2022

     1,276,408  
  

Citizens Financial Group, Inc.

  
  1,280,000     

2.375%, 7/28/2021

     1,268,806  
  

CNA Financial Corporation

  
  1,995,000     

7.350%, 11/15/2019

     2,229,488  
  1,870,000     

7.250%, 11/15/2023

     2,263,218  
  

Compass Bank

  
  1,575,000     

2.750%, 9/29/2019

     1,587,266  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  1,290,000     

11.000%, 6/30/2019g,i

     1,498,335  
  

CoreStates Capital III

  
  2,440,000     

1.752%, 2/15/2027d,g

     2,281,400  
  

Credit Agricole SA

  
  1,280,000     

3.375%, 1/10/2022g

     1,314,095  
  2,570,000     

8.125%, 12/23/2025g,i

     2,985,569  
  

Credit Suisse Group AG

  
  3,200,000     

3.574%, 1/9/2023g

     3,281,139  
  

Credit Suisse Group Funding, Ltd.

  
  3,190,000     

3.125%, 12/10/2020

     3,249,707  
  4,400,000     

3.750%, 3/26/2025

     4,445,945  
  

Discover Bank of Greenwood Delaware

  
  1,635,000     

4.200%, 8/8/2023

     1,719,389  
  1,600,000     

4.250%, 3/13/2026

     1,643,566  
  1,280,000     

3.450%, 7/27/2026

     1,238,134  
  

Duke Realty, LP

  
  3,220,000     

3.875%, 10/15/2022

     3,348,877  
  

Fairfax Financial Holdings, Ltd.

  
  1,915,000     

5.800%, 5/15/2021g

     2,066,747  
  

Five Corners Funding Trust

  
  1,910,000     

4.419%, 11/15/2023g

     2,050,838  
  

GE Capital International Funding Company

  
  2,527,000     

4.418%, 11/15/2035

     2,753,263  
  

Goldman Sachs Group, Inc.

  
  2,900,000     

5.375%, 3/15/2020

     3,131,176  
  3,275,000     

5.250%, 7/27/2021

     3,589,230  
  3,200,000     

2.350%, 11/15/2021

     3,161,110  
  1,920,000     

2.908%, 6/5/2023

     1,912,385  
  2,190,000     

4.000%, 3/3/2024

     2,292,715  
  4,450,000     

3.850%, 7/8/2024

     4,619,082  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

191


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

Financials (27.0%) - continued

  
  $2,490,000     

4.250%, 10/21/2025

   $ 2,574,050  
  1,920,000     

5.300%, 11/10/2026h,i

     2,016,000  
  2,560,000     

3.500%, 11/16/2026

     2,546,691  
  3,760,000     

5.150%, 5/22/2045

     4,183,237  
  

Hartford Financial Services Group, Inc.

  
  3,230,000     

5.125%, 4/15/2022

     3,585,100  
  

HCP, Inc.

  
  3,400,000     

4.250%, 11/15/2023

     3,564,495  
  

Host Hotels & Resorts, LP

  
  1,240,000     

4.000%, 6/15/2025

     1,262,939  
  

HSBC Holdings plc

  
  1,280,000     

6.875%, 6/1/2021h,i

     1,382,400  
  1,920,000     

3.600%, 5/25/2023

     1,983,884  
  2,560,000     

4.300%, 3/8/2026

     2,724,408  
  1,600,000     

6.000%, 5/22/2027i

     1,654,400  
  1,920,000     

4.041%, 3/13/2028

     1,988,907  
  

Huntington Bancshares, Inc.

  
  2,850,000     

7.000%, 12/15/2020

     3,255,706  
  

Icahn Enterprises, LP

  
  1,360,000     

6.000%, 8/1/2020

     1,399,950  
  

ILFC E-Capital Trust II

  
  2,230,000     

4.590%, 12/21/2065d,g

     2,129,650  
  

ING Groep NV

  
  1,920,000     

3.950%, 3/29/2027

     1,996,712  
  

International Lease Finance Corporation

  
  2,560,000     

5.875%, 8/15/2022

     2,889,815  
  

J.P. Morgan Chase & Company

  
  1,280,000     

2.295%, 8/15/2021

     1,272,429  
  2,560,000     

6.000%, 8/1/2023i

     2,756,787  
  3,190,000     

2.383%, 10/24/2023d

     3,237,952  
  1,270,000     

6.750%, 2/1/2024i

     1,443,038  
  3,200,000     

2.950%, 10/1/2026

     3,088,650  
  3,150,000     

5.500%, 10/15/2040

     3,850,299  
  

Kilroy Realty, LP

  
  2,550,000     

4.250%, 8/15/2029

     2,606,949  
  

Liberty Mutual Group, Inc.

  
  1,935,000     

4.950%, 5/1/2022g

     2,122,008  
  1,910,000     

4.850%, 8/1/2044g

     2,052,051  
  

Liberty Property, LP

  
  1,875,000     

4.750%, 10/1/2020

     1,985,025  
  2,550,000     

4.400%, 2/15/2024

     2,697,497  
  

Lincoln National Corporation

  
  4,150,000     

4.000%, 9/1/2023

     4,371,544  
  

Lloyds Bank plc

  
  1,910,000     

4.650%, 3/24/2026

     1,990,388  
  

Macquarie Bank, Ltd.

  
  960,000     

6.125%, 3/8/2027g,i

     981,600  
  

Marsh & McLennan Companies, Inc.

  
  960,000     

4.350%, 1/30/2047

     1,027,479  
  

MetLife Capital Trust IV

  
  700,000     

7.875%, 12/15/2037g

     945,070  
  

MetLife, Inc.

  
  2,250,000     

9.250%, 4/8/2038g

     3,352,500  
  

Mitsubishi UFJ Financial Group, Inc.

  
  1,280,000     

2.190%, 9/13/2021

     1,261,313  
  1,920,000     

3.677%, 2/22/2027

     1,981,860  
  

Mizuho Financial Group, Inc.

  
  2,560,000     

3.663%, 2/28/2027

     2,639,928  
  

Morgan Stanley

  
  3,400,000     

5.500%, 1/26/2020

     3,667,291  
  2,550,000     

2.500%, 4/21/2021

     2,547,804  
  2,560,000     

2.625%, 11/17/2021

     2,555,963  
  3,205,000     

4.875%, 11/1/2022

     3,479,402  
  3,190,000     

2.553%, 10/24/2023d

     3,245,391  
  1,870,000     

4.000%, 7/23/2025

     1,951,962  
  2,550,000     

5.000%, 11/24/2025

     2,773,273  
  1,280,000     

3.125%, 7/27/2026

     1,244,605  
  2,510,000     

4.350%, 9/8/2026

     2,609,752  
  1,570,000     

4.300%, 1/27/2045

     1,625,897  
  

National Retail Properties, Inc.

  
  3,200,000     

3.900%, 6/15/2024

     3,290,950  
  

Nationwide Building Society

  
  2,490,000     

3.900%, 7/21/2025g

     2,604,465  
  1,920,000     

4.000%, 9/14/2026g

     1,899,325  
  

Nordea Bank AB

  
  1,890,000     

5.500%, 9/23/2019g,i

     1,918,350  
  

Omega Healthcare Investors, Inc.

  
  1,870,000     

5.250%, 1/15/2026

     1,986,649  
  

Peachtree Corners Funding Trust

  
  2,800,000     

3.976%, 2/15/2025g

     2,841,664  
  

Preferred Term Securities XXIII, Ltd.

  
  2,229,619     

1.446%, 12/22/2036*,d

     1,802,471  
  

Prologis, LP

  
  2,510,000     

4.250%, 8/15/2023

     2,709,254  
  

Prudential Financial, Inc.

  
  1,915,000     

3.500%, 5/15/2024

     1,993,823  
  1,425,000     

6.200%, 11/15/2040

     1,840,080  
  

Realty Income Corporation

  
  3,830,000     

3.875%, 7/15/2024

     3,955,421  
  

Regency Centers, LP

  
  2,560,000     

3.600%, 2/1/2027

     2,542,618  
  

Regions Bank

  
  377,000     

7.500%, 5/15/2018

     394,678  
  

Reinsurance Group of America, Inc.

  
  1,930,000     

6.450%, 11/15/2019

     2,111,522  
  

Royal Bank of Scotland Group plc

  
  2,490,000     

7.500%, 8/10/2020i

     2,569,680  
  1,920,000     

8.625%, 8/15/2021i

     2,092,800  
  2,560,000     

3.498%, 5/15/2023

     2,575,163  
  2,560,000     

3.875%, 9/12/2023

     2,610,693  
  

Santander UK Group Holdings plc

  
  2,500,000     

4.750%, 9/15/2025g

     2,589,635  
  

Santander UK plc

  
  1,700,000     

3.125%, 1/8/2021

     1,725,799  
  

State Street Capital Trust IV

  
  1,920,000     

2.246%, 6/15/2047d

     1,767,600  
  

Sumitomo Mitsui Financial Group, Inc.

  
  2,560,000     

3.010%, 10/19/2026

     2,505,201  
  2,600,000     

3.446%, 1/11/2027

     2,642,026  
  

SunTrust Banks, Inc.

  
  1,910,000     

2.900%, 3/3/2021

     1,938,946  
  

Synchrony Financial

  
  2,510,000     

2.700%, 2/3/2020

     2,522,563  
  2,690,000     

4.250%, 8/15/2024

     2,747,800  
  2,560,000     

3.700%, 8/4/2026

     2,470,774  
  

UBS Group Funding Jersey, Ltd.

  
  1,600,000     

2.650%, 2/1/2022g

     1,596,430  
  2,490,000     

4.125%, 9/24/2025g

     2,610,347  
  

UBS Group Funding Switzerland AG

  
  2,560,000     

4.253%, 3/23/2028g

     2,674,793  
  

UnionBanCal Corporation

  
  2,580,000     

3.500%, 6/18/2022

     2,657,372  
  

UnitedHealth Group, Inc.

  
  2,480,000     

3.350%, 7/15/2022

     2,588,855  
  1,240,000     

4.750%, 7/15/2045

     1,426,392  
  

USB Realty Corporation

  
  1,900,000     

2.305%, 1/15/2022d,g,i

     1,662,500  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

192


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

Financials (27.0%) - continued

 
  

Ventas Realty, LP

  
  $1,280,000     

3.500%, 2/1/2025

   $ 1,271,816  
  1,920,000     

3.850%, 4/1/2027

     1,930,214  
  

Voya Financial, Inc.

  
  2,560,000     

3.650%, 6/15/2026

     2,565,117  
  

Wells Fargo & Company

  
  3,160,000     

5.875%, 6/15/2025i

     3,482,225  
  2,560,000     

3.000%, 4/22/2026

     2,500,488  
  5,110,000     

3.000%, 10/23/2026

     4,976,430  
  

Welltower, Inc.

  
  950,000     

4.950%, 1/15/2021

     1,020,960  
  1,550,000     

4.000%, 6/1/2025

     1,602,779  
  

XLIT, Ltd.

  
  1,870,000     

4.450%, 3/31/2025

     1,927,989  
  1,840,000     

5.250%, 12/15/2043

     2,088,337  
     

 

 

 
  

Total

     400,744,521  
     

 

 

 
 

Foreign Government (0.7%)

 
  

Argentina Government International Bond

  
  1,590,000     

6.875%, 4/22/2021

     1,703,685  
  2,240,000     

5.625%, 1/26/2022

     2,293,760  
  1,920,000     

6.875%, 1/26/2027

     1,985,280  
  

Mexico Government International Bond

  
  2,100,000     

3.600%, 1/30/2025

     2,125,200  
  2,880,000     

4.125%, 1/21/2026

     2,993,760  
     

 

 

 
  

Total

     11,101,685  
     

 

 

 
 

Mortgage-Backed Securities (4.6%)

 
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  4,172,500     

3.000%, 7/1/2031c

     4,283,984  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  9,302,500     

4.000%, 7/1/2047c

     9,781,796  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  12,200,000     

3.000%, 7/1/2047c

     12,180,938  
  25,150,000     

3.500%, 7/1/2047c

     25,823,162  
  14,077,500     

4.000%, 7/1/2047c

     14,795,672  
  2,025,000     

4.500%, 7/1/2047c

     2,171,653  
     

 

 

 
  

Total

     69,037,205  
     

 

 

 
 

Technology (3.9%)

 
  

Apple, Inc.

  
  4,450,000     

3.250%, 2/23/2026

     4,530,122  
  2,550,000     

2.450%, 8/4/2026

     2,440,809  
  2,560,000     

3.350%, 2/9/2027

     2,621,243  
  

Applied Materials, Inc.

  
  1,280,000     

3.300%, 4/1/2027

     1,300,945  
  

Broadcom Corporation

  
  1,600,000     

3.625%, 1/15/2024g

     1,636,400  
  

Diamond 1 Finance Corporation

  
  2,560,000     

4.420%, 6/15/2021g

     2,698,555  
  1,920,000     

5.450%, 6/15/2023g

     2,083,265  
  3,840,000     

6.020%, 6/15/2026g

     4,230,179  
  

DXC Technology Company

  
  2,560,000     

4.750%, 4/15/2027g

     2,669,542  
  

Equinix, Inc.

  
  1,890,000     

5.375%, 1/1/2022

     1,993,950  
  

Fidelity National Information Services, Inc.

  
  3,190,000     

3.875%, 6/5/2024

     3,341,601  
  

Hewlett Packard Enterprise Company

  
  2,490,000     

2.850%, 10/5/2018

     2,511,369  
  2,560,000     

4.400%, 10/15/2022

     2,713,626  
  

Intel Corporation

  
  2,870,000     

4.100%, 5/19/2046

     2,979,003  
  

Microsoft Corporation

  
  3,200,000     

3.300%, 2/6/2027

     3,290,250  
  2,560,000     

3.450%, 8/8/2036

     2,564,682  
  1,920,000     

4.250%, 2/6/2047

     2,081,841  
  

Oracle Corporation

  
  3,850,000     

2.650%, 7/15/2026

     3,694,714  
  3,200,000     

4.000%, 7/15/2046

     3,236,509  
  

QUALCOMM, Inc.

  
  1,920,000     

2.600%, 1/30/2023

     1,913,783  
  1,280,000     

2.900%, 5/20/2024

     1,277,048  
  

Sensata Technologies BV

  
  1,890,000     

4.875%, 10/15/2023g

     1,927,800  
     

 

 

 
  

Total

     57,737,236  
     

 

 

 
 

Transportation (1.6%)

  
  

American Airlines Pass Through Trust

  
  2,113,598     

4.000%, 7/15/2025

     2,208,711  
  2,560,000     

3.650%, 8/15/2030

     2,636,800  
  

British Airways plc

  
  2,764,874     

4.625%, 6/20/2024g

     2,970,221  
  

Burlington Northern Santa Fe, LLC

  
  2,500,000     

4.700%, 9/1/2045

     2,819,558  
  

Continental Airlines, Inc.

  
  732,219     

7.250%, 11/10/2019

     810,932  
  1,163,578     

4.000%, 10/29/2024

     1,226,120  
  

Delta Air Lines, Inc.

  
  1,059,756     

4.950%, 5/23/2019

     1,100,821  
  

ERAC USA Finance, LLC

  
  2,000,000     

3.800%, 11/1/2025g

     2,038,822  
  

Penske Truck Leasing Company, LP

  
  2,510,000     

3.375%, 2/1/2022g

     2,570,940  
  

United Airlines Pass Through Trust

  
  1,452,921     

3.750%, 9/3/2026

     1,503,773  
  

US Airways Pass Through Trust

  
  2,577,757     

3.950%, 11/15/2025

     2,680,868  
  

Virgin Australia Holdings, Ltd.

  
  1,533,798     

5.000%, 10/23/2023g

     1,598,984  
     

 

 

 
  

Total

     24,166,550  
     

 

 

 
 

U.S. Government and Agencies (5.6%)

  
  

U.S. Treasury Bonds

  
  3,500,000     

1.500%, 8/15/2026

     3,274,414  
  7,040,000     

2.375%, 5/15/2027

     7,085,373  
  4,500,000     

4.375%, 5/15/2041

     5,775,115  
  5,307,000     

3.125%, 2/15/2042

     5,626,455  
  7,550,000     

2.500%, 2/15/2045

     7,057,189  
  7,940,000     

3.000%, 11/15/2045

     8,191,539  
  3,840,000     

2.875%, 11/15/2046

     3,867,752  
  7,050,000     

3.000%, 2/15/2047

     7,285,181  
  7,040,000     

3.000%, 5/15/2047

     7,278,149  
  

U.S. Treasury Notes

  
  1,000,000     

2.875%, 3/31/2018

     1,011,641  
  3,000,000     

1.375%, 10/31/2020

     2,975,391  
  1,960,000     

1.875%, 8/31/2022

     1,955,866  
  7,000,000     

1.875%, 10/31/2022

     6,974,296  
  7,130,000     

2.125%, 12/31/2022

     7,186,263  
  4,490,000     

2.125%, 3/31/2024

     4,492,106  
  

U.S. Treasury Notes, TIPS

  
  2,611,251     

0.125%, 7/15/2026

     2,518,116  
     

 

 

 
  

Total

     82,554,846  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

193


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (91.1%)

   Value  
 

U.S. Municipals (0.2%)

  
  

Denver, CO City & County Airport Rev.

  
  $2,550,000     

5.250%, 11/15/2022, Ser. A, AMT

   $ 2,929,210  
     

 

 

 
  

Total

     2,929,210  
     

 

 

 
 

Utilities (6.0%)

  
  

AEP Transmission Company, LLC

  
  4,480,000     

3.100%, 12/1/2026

     4,467,774  
  

American Electric Power Company, Inc.

  
  2,565,000     

2.950%, 12/15/2022

     2,611,149  
  

Arizona Public Service Company

  
  2,560,000     

2.550%, 9/15/2026

     2,435,397  
  

Baltimore Gas and Electric Company

  
  2,560,000     

2.400%, 8/15/2026

     2,423,242  
  

CMS Energy Corporation

  
  2,560,000     

3.450%, 8/15/2027

     2,584,061  
  

Consolidated Edison Company of New York, Inc.

  
  1,280,000     

2.900%, 12/1/2026

     1,254,984  
  

DCP Midstream Operating, LP

  
  2,550,000     

5.600%, 4/1/2044

     2,403,375  
  

Duke Energy Corporation

  
  3,840,000     

2.650%, 9/1/2026

     3,647,366  
  3,200,000     

3.750%, 9/1/2046

     3,044,570  
  

Dynegy, Inc.

  
  1,250,000     

7.375%, 11/1/2022h

     1,234,375  
  

Electricite de France SA

  
  3,200,000     

5.250%, 1/29/2023g,i

     3,283,200  
  

Emera U.S. Finance, LP

  
  3,210,000     

3.550%, 6/15/2026

     3,217,749  
  

Exelon Corporation

  
  1,600,000     

3.497%, 6/1/2022

     1,640,842  
  3,120,000     

3.950%, 6/15/2025

     3,228,988  
  1,910,000     

3.400%, 4/15/2026

     1,903,750  
  

Exelon Generation Company, LLC

  
  2,560,000     

4.250%, 6/15/2022h

     2,693,332  
  

FirstEnergy Corporation

  
  1,280,000     

3.900%, 7/15/2027

     1,280,259  
  

Fortis, Inc.

  
  2,560,000     

3.055%, 10/4/2026g

     2,470,641  
  

Great River Energy

  
  6,485     

5.829%, 7/1/2017*

     6,485  
  

ITC Holdings Corporation

  
  5,080,000     

4.050%, 7/1/2023

     5,327,071  
  

MidAmerican Energy Holdings Company

  
  4,450,000     

3.750%, 11/15/2023

     4,680,301  
  

Nevada Power Company

  
  2,800,000     

6.750%, 7/1/2037

     3,783,836  
  

NiSource Finance Corporation

  
  3,200,000     

5.450%, 9/15/2020

     3,486,426  
  

Oncor Electric Delivery Company, LLC

  
  2,490,000     

3.750%, 4/1/2045

     2,437,820  
  

Pacific Gas and Electric Company

  
  1,270,000     

2.950%, 3/1/2026

     1,261,321  
  

Pennsylvania Electric Company

  
  3,700,000     

5.200%, 4/1/2020

     3,908,636  
  

PPL Capital Funding, Inc.

  
  3,205,000     

3.500%, 12/1/2022

     3,311,505  
  3,190,000     

3.950%, 3/15/2024

     3,357,057  
  1,920,000     

3.100%, 5/15/2026

     1,879,273  
  

Southern Company

  
  1,920,000     

5.500%, 3/15/2057

     2,024,876  
  3,840,000     

3.250%, 7/1/2026

     3,756,906  
  

Xcel Energy, Inc.

  
  3,766,000     

3.300%, 6/1/2025

     3,799,721  
     

 

 

 
  

Total

     88,846,288  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $1,317,480,898)

     1,352,256,462  
     

 

 

 
Shares     

Preferred Stock (1.4%)

      
 

Consumer Non-Cyclical (0.2%)

  
  76,576     

CHS, Inc., 7.100%i

     2,252,866  
     

 

 

 
  

Total

     2,252,866  
     

 

 

 
 

Financials (1.2%)

 
  102,122     

Citigroup, Inc., 7.542%d

     2,653,130  
  22,500     

Cobank ACB, 6.250%*,i

     2,338,594  
  31,925     

Countrywide Capital V, 7.000%

     819,195  
  90,500     

Discover Financial Services 6.500%i

     2,333,090  
  78,590     

GMAC Capital Trust I, 6.967%d

     2,059,058  
  95,940     

Goldman Sachs Group, Inc., 5.500%i

     2,700,711  
  88,200     

Morgan Stanley, 7.125%i

     2,614,248  
  101,500     

Wells Fargo & Company, 5.850%i

     2,807,490  
     

 

 

 
  

Total

     18,325,516  
     

 

 

 
  

Total Preferred Stock

(cost $19,317,283)

     20,578,382  
     

 

 

 
      

Common Stock (<0.1%)

      
 

Energy (<0.1%)

  
  4,825     

Arch Coal, Inc.

     329,547  
     

 

 

 
  

Total

     329,547  
     

 

 

 
  

Total Common Stock

(cost $314,820)

     329,547  
     

 

 

 
      

Collateral Held for Securities Loaned (2.6%)

      
  38,048,799     

Thrivent Cash Management Trust

     38,048,799  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $38,048,799)

     38,048,799  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (9.1%)j

      
  

Federal Farm Credit Bank

  
  1,000,000     

1.150%, 10/10/2017k

     1,000,168  
  

Federal Home Loan Bank Discount Notes

  
  1,890,000     

0.922%, 7/5/2017

     1,889,894  
  1,815,000     

0.888%, 7/7/2017

     1,814,799  
  2,700,000     

0.825%, 7/10/2017

     2,699,476  
  5,400,000     

0.825%, 7/11/2017

     5,398,801  
  6,550,000     

0.908%, 7/19/2017k

     6,547,092  
  3,200,000     

1.020%, 7/20/2017

     3,198,490  
  1,100,000     

0.970%, 7/28/2017

     1,099,237  
  4,240,000     

1.014%, 8/2/2017

     4,236,396  
  6,800,000     

1.013%, 8/4/2017

     6,793,832  
  3,700,000     

0.954%, 8/9/2017

     3,696,122  
  4,100,000     

1.023%, 8/10/2017

     4,095,584  
  4,490,000     

1.001%, 8/11/2017

     4,485,039  
  1,300,000     

1.030%, 8/14/2017

     1,298,453  
  1,800,000     

1.032%, 8/16/2017

     1,797,755  
  3,000,000     

1.035%, 8/17/2017

     2,996,175  
  3,150,000     

1.035%, 9/5/2017

     3,144,232  
  550,000     

1.030%, 9/8/2017

     548,946  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

194


Table of Contents

INCOME PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares or
Principal
Amount
    

Short-Term Investments (9.1%)j

   Value  
  

Thrivent Core Short-Term Reserve Fund

  
  7,820,953     

1.240%

   $ 78,209,532  
     

 

 

 
   Total Short-Term Investments (cost $134,948,142)      134,950,023  
     

 

 

 
   Total Investments (cost $1,546,575,514) 106.7%    $ 1,582,730,936  
     

 

 

 
   Other Assets and Liabilities, Net (6.7%)      (99,280,040
     

 

 

 
   Total Net Assets 100.0%    $ 1,483,450,896  
     

 

 

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e All or a portion of the security is insured or guaranteed.
f Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
g Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $170,812,392 or 11.5% of total net assets.
h All or a portion of the security is on loan.
i Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
j The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
k All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Income Portfolio as of June 30, 2017 was $29,331,004 or 2.0% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

Babson CLO, Ltd., 10/17/2026

     3/10/2017      $ 3,250,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        2,600,000  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        3,200,000  

Cobank ACB, 6.250%, 10/1/2022

     10/1/2012        2,250,000  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        3,250,000  

Great River Energy, 7/1/2017

     4/13/2009        6,485  

Magnetite XII, Ltd., 4/15/2027

     11/17/2016        3,200,000  

OHA Loan Funding, LLC, 10/20/2026

     3/9/2017        3,250,000  

Preferred Term Securities XXIII, Ltd., 12/22/2036

     9/14/2006        2,229,619  

Shackleton, Ltd., 4/15/2027

     12/16/2016        3,200,000  

Symphony CLO XV, Ltd., 10/17/2026

     2/16/2017        3,200,000  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Income Portfolio as of June 30, 2017:

Securities Lending Transactions

 

Taxable Debt Security

   $ 36,786,562  
  

 

 

 

Total lending

   $ 36,786,562  

Gross amount payable upon return of collateral for securities loaned

   $ 38,048,799  
  

 

 

 

Net amounts due to counterparty

   $ 1,262,237  
  

 

 

 

Definitions:

 

AMT

   -    Subject to Alternative Minimum Tax

CLO

   -    Collateralized Loan Obligation

G.O.

   -    General Obligation

Rev.

   -    Revenue

Ser.

   -    Series

TIPS

   -    Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

195


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Bank Loans (1.2%)a

   Value  
 

Basic Materials (<0.1%)

  
  

Arch Coal, Inc., Term Loan

  
  $84,787     

5.226%, 3/7/2024

   $ 84,611  
     

 

 

 
  

Total

     84,611  
     

 

 

 
 

Capital Goods (0.1%)

  
  

Advanced Disposal Services, Inc., Term Loan

  
  917,274     

3.939%, 11/10/2023

     920,062  
  

Berry Plastics Corporation, Term Loan

  
  280,000     

3.367%, 2/8/2020

     279,922  
  100,000     

3.367%, 1/6/2021

     99,942  
     

 

 

 
  

Total

     1,299,926  
     

 

 

 
 

Communications Services (0.5%)

  
  

Cengage Learning Acquisitions, Term Loan

  
  449,074     

5.339%, 6/7/2023

     423,301  
  

Coral-US Co-Borrower, LLC, Term Loan

  
  175,000     

4.726%, 11/19/2024

     175,329  
  

LTS Buyer, LLC, Term Loan

  
  662,400     

4.546%, 4/13/2020

     664,387  
  

McGraw-Hill Global Education Holdings, LLC, Term Loan

  
  214,458     

5.226%, 5/4/2022

     210,671  
  

NEP/NCP Holdco, Inc., Term Loan

  
  924,373     

4.476%, 1/22/2020

     924,086  
  165,000     

0.000%, 7/21/2022b,c

     164,949  
  

TNS, Inc., Term Loan

  
  588,161     

5.230%, 2/15/2020

     592,131  
  

Univision Communications, Inc., Term Loan

  
  1,163,026     

3.976%, 3/15/2024

     1,139,277  
  

WideOpenWest Finance, LLC, Term Loan

  
  205,000     

0.000%, 8/6/2023b,c

     204,652  
     

 

 

 
  

Total

     4,498,783  
     

 

 

 
 

Consumer Cyclical (0.3%)

  
  

Burlington Coat Factory Warehouse Corporation, Term Loan

  
  613,955     

3.960%, 7/29/2021

     615,233  
  

Ceridian HCM Holding, Inc., Term Loan

  
  648,132     

4.726%, 9/15/2020

     642,869  
  

Mohegan Tribal Gaming Authority, Term Loan

  
  308,537     

5.226%, 10/13/2023b,c

     311,718  
  

Scientific Games International, Inc., Term Loan

  
  423,938     

5.108%, 10/1/2021

     427,885  
  

Seminole Hard Rock Entertainment, Inc., Term Loan

  
  465,600     

4.046%, 5/14/2020

     465,893  
     

 

 

 
  

Total

     2,463,598  
     

 

 

 
 

Consumer Non-Cyclical (0.1%)

  
  

Air Medical Group Holdings, Inc., Term Loan

  
  250,000     

0.000%, 4/28/2022b,c

     248,625  
  

JBS USA LUX SA, Term Loan

  
  304,238     

5.750%, 10/30/2022b,c

     296,327  
  

MPH Acquisition Holdings, LLC, Term Loan

  
  139,558     

4.296%, 6/7/2023

     139,449  
  

Revlon Consumer Products Corporation, Term Loan

  
  84,786     

4.726%, 9/7/2023

     78,979  
     

 

 

 
  

Total

     763,380  
     

 

 

 
 

Energy (0.1%)

  
  

Houston Fuel Oil Terminal, LLC, Term Loan

  
  139,641     

0.000%, 8/19/2021b,c

     138,419  
  

Pacific Drilling SA, Term Loan

  
  1,166,400     

4.750%, 6/3/2018

     529,254  
     

 

 

 
  

Total

     667,673  
     

 

 

 
 

Technology (0.1%)

 
  

Accudyne Industries, LLC, Term Loan

  
  620,291     

4.226%, 12/13/2019

     614,764  
  

Harland Clarke Holdings Corporation, Term Loan

  
  48,484     

7.296%, 12/31/2021

     48,666  
  187,693     

6.796%, 2/9/2022

     187,740  
  

Rackspace Hosting, Inc., Term Loan

  
  130,000     

0.000%, 11/3/2023b,c

     129,878  
     

 

 

 
  

Total

     981,048  
     

 

 

 
 

Utilities (<0.1%)

  
  

Intergen NV, Term Loan

  
  250,936     

5.800%, 6/13/2020

     250,414  
     

 

 

 
  

Total

     250,414  
     

 

 

 
  

Total Bank Loans

(cost $11,686,491)

     11,009,433  
     

 

 

 
      

Long-Term Fixed Income (96.4%)

      
 

Asset-Backed Securities (26.7%)

 
  

ALM Loan Funding CLO

  
  3,500,000     

2.232%, 10/17/2026, Ser. 2014-11A, Class A1R*,d

     3,499,895  
  

Americredit Automobile Receivables Trust

  
  4,090,995     

1.340%, 4/8/2020, Ser. 2016-4, Class A2A

     4,086,567  
  

Apidos CLO XVIII

  
  3,600,000     

2.273%, 7/22/2026, Ser. 2014-18A, Class A1R*,d

     3,599,978  
  

ARI Fleet Lease Trust

  
  3,600,000     

1.910%, 4/15/2026, Ser. 2017-A, Class A2e

     3,597,180  
  

Babson CLO, Ltd.

  
  3,760,000     

2.308%, 10/17/2026, Ser. 2014-IIA, Class AR*,d

     3,760,008  
  

Barclays Dryrock Issuance Trust

  
  2,250,000     

1.520%, 5/16/2022, Ser. 2016-1, Class A

     2,237,198  
  

Bayview Opportunity Master Fund IVa Trust

  
  3,800,000     

3.500%, 6/28/2057, Ser. 2017-SPL5, Class Ae

     3,898,776  
  

Bayview Opportunity Master Fund Trust

  
  863,597     

3.598%, 9/29/2031, Ser. 2016-RN3, Class A1e,f

     868,328  
  

Betony CLO, Ltd.

  
  3,425,000     

2.508%, 4/15/2027, Ser. 2015-1A, Class AR*,d

     3,433,552  
  

Birchwood Park CLO, Ltd.

  
  3,420,000     

2.338%, 7/15/2026, Ser. 2014-1A, Class AR*,d

     3,421,943  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

196


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Asset-Backed Securities (26.7%) - continued

  
  

BlueMountain CLO, Ltd.

  
  $4,000,000     

2.298%, 10/15/2026, Ser. 2014-3A, Class A1R*,d

   $ 3,999,984  
  

Brazos Higher Education Authority, Inc.

  
  1,990,556     

1.989%, 2/25/2030, Ser. 2011-1, Class A2d

     1,987,390  
  

CARDS II Trust

  
  5,100,000     

1.529%, 4/18/2022, Ser. 2017-1A, Class Ad,e

     5,104,341  
  

Carlyle Global Market Strategies CLO, Ltd.

  
  3,750,000     

2.358%, 10/15/2026, Ser. 2014-4A, Class A1R*,d

     3,752,134  
  

CarMax Auto Owner Trust

  
  5,714,638     

1.210%, 11/15/2019, Ser. 2016-4, Class A2

     5,705,776  
  

Cent CLO 16, LP

  
  3,346,008     

2.420%, 8/1/2024, Ser. 2012- 16A, Class A1AR*,d

     3,348,377  
  

Cent CLO 22, Ltd.

  
  3,750,000     

2.589%, 11/7/2026, Ser. 2014-22A, Class A1R*,d

     3,755,617  
  

Chase Issuance Trust

  
  2,250,000     

1.100%, 1/15/2020, Ser. 2016-A6, Class A6

     2,246,652  
  3,700,000     

1.590%, 2/18/2020, Ser. 2015-A2, Class A2

     3,703,378  
  

Chesapeake Funding II, LLC

  
  3,849,756     

1.880%, 6/15/2028, Ser. 2016-2A, Class A1e

     3,845,192  
  

Chrysler Capital Auto Receivables Trust

  
  4,537,486     

1.360%, 1/15/2020, Ser. 2016-BA, Class A2e

     4,532,109  
  

CLUB Credit Trust

  
  2,550,000     

2.390%, 4/17/2023, Ser. 2017-NP1, Class A*

     2,551,968  
  

Commonbond Student Loan Trust

  
  654,103     

3.200%, 6/25/2032, Ser. 2015-A, Class A*

     657,690  
  2,500,000     

2.550%, 5/25/2041, Ser. 2017-AG5, Class A1e

     2,489,288  
  

CPS Auto Receivables Trust

  
  1,296,430     

2.070%, 11/15/2019, Ser. 2016-B, Class Ae

     1,298,062  
  

Credit Based Asset Servicing and Securitization, LLC

  
  1,522,074     

3.390%, 12/25/2036, Ser. 2006-CB2, Class AF2f

     1,211,829  
  

DRB Prime Student Loan Trust

  
  2,918,764     

3.116%, 10/27/2031, Ser. 2015-B, Class A1*,d

     2,969,895  
  2,568,888     

1.750%, 5/27/2042, Ser. 2017-A, Class A2Ae

     2,567,274  
  

Dryden 34 Senior Loan Fund CLO

  
  3,600,000     

2.318%, 10/15/2026, Ser. 2014-34A, Class AR*,d

     3,600,187  
  

Earnest Student Loan Program, LLC

  
  3,600,000     

2.650%, 1/25/2041, Ser. 2017-A, Class A2e

     3,583,818  
  

Edlinc Student Loan Funding Trust

  
  1,377,114     

3.930%, 10/1/2025, Ser. 2012-A, Class AT*,d

     1,399,664  
  

Ford Credit Auto Owner Trust

  
  4,952,254     

1.040%, 9/15/2019, Ser. 2016-C, Class A2A

     4,943,954  
  3,575,000     

2.260%, 11/15/2025, Ser. 2014-1, Class Ae

     3,607,838  
  

GMAC Mortgage Corporation Loan Trust

  
  273,623     

1.716%, 8/25/2035, Ser. 2005-HE1, Class A2d,g

     264,390  
  625,877     

5.750%, 10/25/2036, Ser. 2006-HE3, Class A2g

     603,104  
  1,017,642     

1.204%, 12/25/2036, Ser. 2006-HE4, Class A1d,g

     993,667  
  

GoldenTree Loan Opportunities IX, Ltd.

  
  3,500,000     

2.540%, 10/29/2026, Ser. 2014-9A, Class AR*,d

     3,509,166  
  

GreatAmerica Leasing Receivables Funding, LLC

  
  2,000,000     

2.060%, 6/22/2020, Ser. 2017-1, Class A3e

     2,002,424  
  

Impac CMB Trust

  
  1,223,190     

1.736%, 4/25/2035, Ser. 2005-2, Class 1A1d

     1,129,152  
  373,335     

1.856%, 8/25/2035, Ser. 2005-5, Class A1d

     335,654  
  

John Deere Owner Trust

  
  1,750,000     

1.250%, 6/15/2020, Ser. 2016-B, Class A3

     1,742,226  
  

Kubota Credit Owner Trust

  
  3,000,000     

1.500%, 7/15/2020, Ser. 2016-1A, Class A3e

     2,981,223  
  

Madison Park Funding XIV, Ltd.

  
  3,700,000     

2.276%, 7/20/2026, Ser. 2014-14A, Class A1R*,d

     3,701,569  
  

Marlette Funding Trust

  
  2,573,131     

2.827%, 3/15/2024, Ser. 2017-AA, Class Ae

     2,582,408  
  

Master Credit Card Trust

  
  4,500,000     

1.964%, 9/23/2019, Ser. 2016-1A, Class Ad,e

     4,521,333  
  

Mill City Mortgage Loan Trust

  
  1,452,716     

2.500%, 4/25/2057, Ser. 2016-1, Class A1e

     1,455,453  
  

MLCC Mortgage Investors, Inc.

  
  296,105     

1.876%, 9/25/2029, Ser. 2004-D, Class A1d

     294,423  
  

MMAF Equipment Finance, LLC

  
  2,400,000     

1.730%, 5/18/2020, Ser. 2017-AA, Class A2e

     2,399,737  
  

Mortgage Equity Conversion Asset Trust

  
  3,883,778     

1.710%, 1/25/2042, Ser. 2007-FF1, Class A*,d

     3,340,049  
  3,890,769     

1.500%, 2/25/2042, Ser. 2007-FF2, Class A*,d

     3,316,881  
  

Navient Student Loan Trust

  
  5,250,000     

1.966%, 7/25/2066, Ser. 2017-1A, Class A2d,e

     5,298,542  
  2,800,000     

1.816%, 7/26/2066, Ser. 2017-3A, Class A2d,e

     2,811,546  
  

Neuberger Berman CLO, Ltd.

  
  3,000,000     

2.306%, 4/22/2029, Ser. 2014-17A, Class AR*,d

     2,999,985  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

197


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Asset-Backed Securities (26.7%) - continued

  
  

NextGear Floorplan Master Owner Trust

  
$ 3,000,000     

1.920%, 10/15/2019, Ser. 2014-1A, Class A*

   $ 3,002,438  
  

Northstar Education Finance, Inc.

  
  1,998,771     

1.916%, 12/26/2031, Ser. 2012-1, Class Ad,e

     1,995,581  
  

Octagon Investment Partners XX, Ltd.

  
  3,500,000     

2.311%, 8/12/2026, Ser. 2014-1A, Class AR*,d

     3,499,969  
  

OneMain Direct Auto Receivables Trust

  
  900,069     

2.040%, 1/15/2021, Ser. 2016-1A, Class Ae

     901,086  
  

OneMain Financial Issuance Trust

  
  2,000,000     

4.100%, 3/20/2028, Ser. 2016-2A, Class Ae

     2,040,206  
  

OZLM VIII, Ltd.

  
  3,500,000     

2.598%, 10/17/2026, Ser. 2014-8A, Class A1AR*,d

     3,499,993  
  

Prestige Auto Receivables Trust

  
  4,816,970     

1.460%, 7/15/2020, Ser. 2016-2A, Class A2e

     4,805,796  
  

Race Point IX CLO, Ltd.

  
  1,500,000     

2.668%, 4/15/2027, Ser. 2015-9A, Class A1*,d

     1,501,939  
  

Renaissance Home Equity Loan Trust

  
  3,196,161     

5.608%, 5/25/2036, Ser. 2006-1, Class AF3f

     2,252,833  
  1,159,571     

5.285%, 1/25/2037, Ser. 2006-4, Class AF2f

     625,627  
  

Securitized Term Auto Receivables Trust

  
  1,948,224     

1.284%, 11/26/2018, Ser. 2016-1A, Class A2Ae

     1,945,951  
  5,000,000     

1.890%, 8/25/2020, Ser. 2017-1A, Class A3e

     4,996,942  
  

SLM Student Loan Trust

  
  271,396     

1.759%, 7/15/2022, Ser. 2014-A, Class A1d,e

     271,474  
  4,168,984     

1.616%, 3/25/2025, Ser. 2010-1, Class Ad

     4,108,536  
  3,119,615     

1.736%, 3/25/2026, Ser. 2011-1, Class A1d

     3,127,582  
  2,678,885     

2.039%, 5/17/2027, Ser. 2013-A, Class A2Bd,e

     2,697,931  
  

SoFi Consumer Loan Program, LLC

  
  2,685,023     

3.280%, 1/26/2026, Ser. 2017-1, Class Ae

     2,719,939  
  2,037,434     

2.770%, 5/25/2026, Ser. 2017-3, Class Ae

     2,047,899  
  

SoFi Professional Loan Program, LLC

  
  1,643,478     

2.420%, 3/25/2030, Ser. 2015-A, Class A2e

     1,645,583  
  1,725,234     

1.480%, 5/26/2031, Ser. 2016-C, Class A2Ae

     1,722,501  
  1,632,662     

2.510%, 8/25/2033, Ser. 2015-C, Class A2e

     1,634,886  
  1,686,671     

2.066%, 7/25/2039, Ser. 2016-E, Class A1d,e

     1,699,164  
  

Springleaf Funding Trust

  
  3,650,000     

2.900%, 11/15/2029, Ser. 2016-AA, Class Ae

     3,667,625  
  

Symphony CLO VIII, Ltd.

  
  2,327,545     

2.255%, 1/9/2023, Ser. 2012-8A, Class AR*,d

     2,328,362  
  

Towd Point Mortgage Trust

  
  2,017,192     

2.750%, 4/25/2057, Ser. 2017-2, Class A1e

     2,036,368  
  

Toyota Auto Receivables Owner Trust

  
  5,102,741     

1.060%, 5/15/2019, Ser. 2016-D, Class A2A

     5,095,292  
  

Upstart Securitization Trust

  
  3,100,000     

2.639%, 6/20/2024, Ser. 2017-1, Class A*

     3,099,241  
  

Vericrest Opportunity Loan Transferee

  
  1,684,888     

3.500%, 6/26/2045, Ser. 2015-NPL8, Class A1e,f

     1,689,017  
  2,153,989     

3.500%, 2/25/2047, Ser. 2017-NPL1, Class A1e,f

     2,155,480  
  1,824,137     

3.375%, 4/25/2047, Ser. 2017-NPL4, Class A1e,f

     1,822,788  
  408,804     

3.375%, 10/26/2054, Ser. 2014-NPL8, Class A1e

     409,714  
  

Verizon Owner Trust

  
  4,000,000     

1.420%, 1/20/2021, Ser. 2016-1A, Class Ae

     3,980,191  
  2,800,000     

2.060%, 9/20/2021, Ser. 2017-1A, Class Ae

     2,810,167  
  

Voya CLO 3, Ltd.

  
  3,760,000     

2.576%, 7/25/2026, Ser. 2014-3A, Class A1*,d

     3,760,669  
  

Wachovia Asset Securitization, Inc.

  
  689,282     

1.356%, 7/25/2037, Ser. 2007-HE1, Class A*,d,g

     591,440  
     

 

 

 
  

Total

     237,738,984  
     

 

 

 
 

Basic Materials (0.7%)

 
  

Georgia-Pacific, LLC

  
  2,470,000     

2.539%, 11/15/2019e

     2,492,628  
  

Glencore Funding, LLC

  
  1,000,000     

2.218%, 4/16/2018d,e

     1,002,200  
  

Sherwin-Williams Company

  
  1,000,000     

2.250%, 5/15/2020

     1,002,161  
  

Vale Overseas, Ltd.

  
  1,300,000     

5.875%, 6/10/2021h

     1,395,550  
     

 

 

 
  

Total

     5,892,539  
     

 

 

 
 

Capital Goods (0.6%)

 
  

Lockheed Martin Corporation

  
  1,500,000     

2.500%, 11/23/2020

     1,520,460  
  

Roper Technologies, Inc.

  
  1,109,000     

6.250%, 9/1/2019

     1,203,764  
  500,000     

2.800%, 12/15/2021

     504,205  
  

Siemens Financieringsmaatschappij NV

  
  2,000,000     

1.860%, 3/16/2022d,e

     2,018,918  
  

Textron, Inc.

  
  400,000     

3.875%, 3/1/2025

     410,926  
     

 

 

 
  

Total

     5,658,273  
     

 

 

 
 

Collateralized Mortgage Obligations (5.7%)

 
  

American Home Mortgage Assets Trust

  
  2,332,423     

1.652%, 11/25/2046, Ser. 2006-5, Class A1d

     1,234,836  
  

BCAP, LLC Trust

  
  1,771,731     

1.396%, 3/25/2037, Ser. 2007-AA1, Class 2A1d

     1,669,169  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

198


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Collateralized Mortgage Obligations (5.7%) - continued

  
  

Bear Stearns Adjustable Rate Mortgage Trust

  
  $644,485     

2.830%, 10/25/2035, Ser. 2005-9, Class A1d

   $ 631,999  
  

Colt Mortgage Loan Trust

  
  3,353,057     

2.614%, 5/27/2047, Ser. 2017-1, Class A1*

     3,370,364  
  

Countrywide Alternative Loan Trust

  
  420,893     

5.500%, 11/25/2035, Ser. 2005-49CB, Class A1

     423,523  
  467,987     

5.500%, 2/25/2036, Ser. 2005-85CB, Class 2A2

     442,275  
  837,278     

6.000%, 1/25/2037, Ser. 2006-39CB, Class 1A16

     805,423  
  

Countrywide Home Loans, Inc.

  
  1,182,039     

3.234%, 3/20/2036, Ser. 2006-HYB1, Class 1A1

     1,017,244  
  1,115,933     

3.128%, 9/20/2036, Ser. 2006-HYB5, Class 2A1

     922,342  
  

Deephaven Residential Mortgage Trust

  
  2,022,733     

2.725%, 12/26/2046, Ser. 2017-1A, Class A1*

     2,021,977  
  

Deutsche Alt-A Securities, Inc., Mortgage Loan Trust

  
  2,421,029     

1.502%, 4/25/2047, Ser. 2007-OA2, Class A1d

     2,241,838  
  

Federal National Mortgage Association Conventional 15-Yr. Pass Through

  
  1,601,228     

2.250%, 6/25/2025, Ser. 2010-58, Class PT

     1,612,546  
  

GCAT, LLC

  
  2,294,228     

3.375%, 3/25/2047, Ser. 2017-1, Class A1*,f

     2,289,363  
  

HarborView Mortgage Loan Trust

  
  1,183,988     

3.120%, 6/19/2034, Ser. 2004-5, Class 3A

     1,162,922  
  

J.P. Morgan Alternative Loan Trust

  
  1,809,264     

3.359%, 3/25/2036, Ser. 2006-A1, Class 2A1

     1,613,002  
  

J.P. Morgan Mortgage Trust

  
  256,262     

3.247%, 10/25/2036, Ser. 2006-A6, Class 1A2

     236,939  
  

Master Asset Securitization Trust

  
  1,085,984     

1.716%, 6/25/2036, Ser. 2006-2, Class 2A2d

     533,257  
  

Residential Accredit Loans, Inc. Trust

  
  907,703     

4.110%, 9/25/2035, Ser. 2005-QA10, Class A31

     769,951  
  

Sequoia Mortgage Trust

  
  1,969,509     

2.104%, 9/20/2034, Ser. 2004-8, Class A2d

     1,930,051  
  

Structured Adjustable Rate Mortgage Loan Trust

  
  18,541     

3.529%, 12/25/2034, Ser. 2004-18, Class 5A

     18,222  
  

Structured Asset Securities Corporation Trust

  
  1,411,316     

5.500%, 12/25/2034, Ser. 2005-10, Class 3A1

     1,414,291  
  

Wachovia Mortgage Loan Trust, LLC

  
  610,199     

3.534%, 5/20/2036, Ser. 2006-A, Class 2A1

     545,610  
  

WaMu Mortgage Pass Through Certificates

  
  617,857     

1.506%, 10/25/2045, Ser. 2005-AR13, Class A1A1d

     612,710  
  3,199,423     

1.612%, 10/25/2046, Ser. 2006-AR13, Class 1Ad

     2,854,365  
  1,922,351     

1.512%, 12/25/2046, Ser. 2006-AR17, Class 1Ad

     1,670,380  
  1,920,978     

1.472%, 1/25/2047, Ser. 2006-AR19, Class 1Ad

     1,549,550  
  

Washington Mutual Mortgage Pass Through Certificates Trust

  
  1,565,671     

1.652%, 9/25/2046, Ser. 2006-AR7, Class A1Ad

     1,094,311  
  2,587,881     

1.482%, 2/25/2047, Ser. 2007-OA3, Class 2Ad

     1,971,177  
  

Wells Fargo Commercial Mortgage Trust

  
  6,200,000     

2.819%, 8/15/2050, Ser. 2014-LC16, Class A2

     6,295,124  
  3,575,000     

2.632%, 5/15/2048, Ser. 2015-NXS1, Class A2

     3,620,867  
  

Wells Fargo Mortgage Backed Securities Trust

  
  1,946,307     

3.367%, 10/25/2034, Ser. 2004-V, Class 2A1

     1,943,988  
  1,064,481     

5.500%, 8/25/2035, Ser. 2005-6, Class A12

     1,087,982  
  676,175     

3.107%, 3/25/2036, Ser. 2006-AR2, Class 2A1

     680,730  
  496,797     

3.167%, 3/25/2036, Ser. 2006-AR6, Class 3A1

     474,315  
     

 

 

 
  

Total

     50,762,643  
     

 

 

 
 

Commercial Mortgage-Backed Securities (2.8%)

 
  

Cold Storage Trust

  
  5,150,000     

2.159%, 4/15/2024, Ser. 2017-ICE3, Class A*,d

     5,156,379  
  

Commercial Mortgage Pass-Through Certificates

  
  5,000,000     

2.139%, 6/8/2030, Ser. 2013- THL, Class A2d,e

     5,004,670  
  

Commercial Mortgage Trust

  
  2,500,000     

3.039%, 12/10/2018, Ser. 2013-CR13, Class A2

     2,540,782  
  7,000,000     

2.928%, 2/10/2047, Ser. 2014-CR15, Class A2

     7,098,305  
  

SCG Trust

  
  3,150,000     

2.809%, 11/15/2026, Ser. 2013-SRP1, Class Ad,e

     3,126,143  
  

WFRBS Commercial Mortgage Trust

  
  1,945,200     

1.406%, 9/15/2046, Ser. 2013-C16, Class A1

     1,943,344  
     

 

 

 
  

Total

     24,869,623  
     

 

 

 
 

Communications Services (2.5%)

 
  

American Tower Corporation

  
  2,200,000     

3.450%, 9/15/2021

     2,268,508  
  

American Tower Trust I

  
  1,650,000     

1.551%, 3/15/2018*

     1,646,668  
  

AT&T, Inc.

  
  1,735,000     

2.226%, 6/30/2020d

     1,757,702  
  350,000     

2.800%, 2/17/2021

     353,683  
  1,000,000     

3.200%, 3/1/2022

     1,012,092  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

199


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Communications Services (2.5%) - continued

  
  

CBS Corporation

  
  $2,000,000     

2.500%, 2/15/2023c

   $ 1,976,466  
  

Charter Communications Operating, LLC

  
  1,397,000     

3.579%, 7/23/2020

     1,443,515  
  1,397,000     

4.464%, 7/23/2022

     1,488,291  
  

Crown Castle International Corporation

  
  250,000     

3.400%, 2/15/2021

     256,712  
  1,000,000     

2.250%, 9/1/2021

     984,011  
  

Moody’s Corporation

  
  1,250,000     

2.750%, 7/15/2019

     1,267,313  
  

NBC Universal Enterprise, Inc.

  
  2,250,000     

1.662%, 4/15/2018e

     2,253,933  
  

SES Global Americas Holdings GP

  
  1,375,000     

2.500%, 3/25/2019e

     1,373,211  
  

Verizon Communications, Inc.

  
  2,580,000     

2.037%, 6/17/2019d

     2,599,252  
  1,825,000     

3.000%, 11/1/2021

     1,848,988  
     

 

 

 
  

Total

     22,530,345  
     

 

 

 
 

Consumer Cyclical (2.0%)

  
  

BMW US Capital, LLC

  
  1,600,000     

1.500%, 4/11/2019e

     1,593,744  
  

CVS Health Corporation

  
  1,065,000     

2.250%, 8/12/2019

     1,071,475  
  

Daimler Finance North America, LLC

  
  2,000,000     

1.701%, 5/5/2020d,e

     2,003,760  
  

eBay, Inc.

  
  775,000     

2.500%, 3/9/2018

     779,487  
  

Ford Motor Credit Company, LLC

  
  1,000,000     

2.565%, 3/28/2022d

     1,006,604  
  

General Motors Financial Company, Inc.

  
  1,800,000     

2.085%, 4/13/2020d

     1,809,202  
  1,565,000     

2.708%, 1/14/2022d

     1,595,777  
  2,000,000     

2.606%, 6/30/2022d

     2,010,464  
  

Home Depot, Inc.

  
  2,100,000     

4.400%, 4/1/2021

     2,263,208  
  

Hyundai Capital Services, Inc.

  
  1,000,000     

3.000%, 3/6/2022e

     995,951  
  

Newell Rubbermaid, Inc.

  
  1,250,000     

3.150%, 4/1/2021

     1,279,588  
  

Ralph Lauren Corporation

  
  275,000     

2.625%, 8/18/2020

     279,376  
  

Yale University

  
  1,550,000     

2.086%, 4/15/2019

     1,561,185  
     

 

 

 
  

Total

     18,249,821  
     

 

 

 
 

Consumer Non-Cyclical (5.9%)

  
  

Abbott Laboratories

  
  2,100,000     

2.350%, 11/22/2019

     2,115,891  
  

Actavis Funding SCS

  
  2,435,000     

2.483%, 3/12/2020d

     2,489,232  
  

Altria Group, Inc.

  
  500,000     

2.850%, 8/9/2022

     507,740  
  

Anheuser-Busch InBev Finance, Inc.

  
  2,290,000     

2.430%, 2/1/2021d

     2,371,677  
  1,415,000     

3.300%, 2/1/2023

     1,456,888  
  

BAT International Finance plc

  
  2,335,000     

1.756%, 6/15/2018d,e

     2,341,333  
  

Bayer U.S. Finance, LLC

  
  1,250,000     

2.375%, 10/8/2019e

     1,260,009  
  

Becton, Dickinson and Company

  
  2,050,000     

3.125%, 11/8/2021

     2,087,894  
  

Boston Scientific Corporation

  
  2,045,000     

6.000%, 1/15/2020

     2,225,551  
  

Bunge Limited Finance Corporation

  
  1,135,000     

3.500%, 11/24/2020

     1,163,513  
  

Celgene Corporation

  
  1,270,000     

3.550%, 8/15/2022

     1,321,932  
  

Church & Dwight Company, Inc.

  
  1,440,000     

2.450%, 12/15/2019

     1,453,308  
  

Constellation Brands, Inc.

  
  1,000,000     

2.700%, 5/9/2022

     998,665  
  

Express Scripts Holding Company

  
  1,000,000     

4.750%, 11/15/2021

     1,080,535  
  1,200,000     

3.000%, 7/15/2023

     1,191,470  
  

Forest Laboratories, Inc.

  
  729,000     

4.375%, 2/1/2019e

     751,822  
  

Gilead Sciences, Inc.

  
  1,300,000     

2.550%, 9/1/2020

     1,318,626  
  1,300,000     

3.250%, 9/1/2022

     1,344,126  
  

H. J. Heinz Company

  
  2,050,000     

3.500%, 7/15/2022

     2,113,290  
  

Howard Hughes Medical Institute

  
  1,500,000     

3.500%, 9/1/2023

     1,584,090  
  

Imperial Tobacco Finance plc

  
  1,750,000     

3.750%, 7/21/2022e

     1,821,787  
  

Japan Tobacco, Inc.

  
  2,500,000     

2.100%, 7/23/2018e

     2,509,715  
  

Laboratory Corporation of America Holdings

  
  1,705,000     

2.625%, 2/1/2020

     1,718,925  
  

Mead Johnson Nutrition Company

  
  1,150,000     

3.000%, 11/15/2020

     1,179,530  
  

Merck & Company, Inc.

  
  1,825,000     

1.560%, 2/10/2020d

     1,837,990  
  

Mondelez International, Inc.

  
  1,858,000     

1.690%, 2/1/2019d

     1,865,228  
  

Mylan NV

  
  1,275,000     

3.150%, 6/15/2021

     1,296,994  
  

PepsiCo, Inc.

  
  1,185,000     

1.680%, 10/6/2021d

     1,200,388  
  

Reynolds American, Inc.

  
  549,000     

3.250%, 6/12/2020

     565,174  
  

Shire Acquisitions Investments Ireland Designated Activity Company

  
  2,150,000     

1.900%, 9/23/2019

     2,140,112  
  

Smithfield Foods, Inc.

  
  780,000     

2.700%, 1/31/2020e

     784,060  
  

Teva Pharmaceutical Finance Netherlands III BV

  
  2,125,000     

2.200%, 7/21/2021

     2,085,824  
  

Unilever Capital Corporation

  
  2,600,000     

2.200%, 3/6/2019

     2,617,859  
     

 

 

 
  

Total

     52,801,178  
     

 

 

 
 

Energy (3.7%)

  
  

Anadarko Petroleum Corporation

  
  965,000     

4.850%, 3/15/2021

     1,029,896  
  

BP Capital Markets plc

  
  1,600,000     

1.676%, 5/3/2019

     1,594,677  
  

Chevron Corporation

  
  3,000,000     

1.718%, 6/24/2018

     3,006,597  
  

DCP Midstream Operating, LP

  
  1,650,000     

2.700%, 4/1/2019

     1,635,562  
  

Devon Energy Corporation

  
  2,000,000     

3.250%, 5/15/2022h

     1,987,464  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

200


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Energy (3.7%) - continued

  
  

Enable Midstream Partners, LP

  
  $1,250,000     

2.400%, 5/15/2019

   $ 1,245,147  
  

Enbridge, Inc.

  
  1,000,000     

2.900%, 7/15/2022c

     997,819  
  

Encana Corporation

  
  1,115,000     

3.900%, 11/15/2021h

     1,136,397  
  

EOG Resources, Inc.

  
  1,075,000     

2.625%, 3/15/2023

     1,060,897  
  

Exxon Mobil Corporation

  
  2,100,000     

1.708%, 3/1/2019

     2,105,985  
  1,785,000     

1.593%, 3/6/2022d

     1,801,627  
  

Kinder Morgan Energy Partners, LP

  
  1,000,000     

3.500%, 3/1/2021

     1,023,891  
  

Marathon Oil Corporation

  
  1,000,000     

2.800%, 11/1/2022

     958,631  
  

Marathon Petroleum Corporation

  
  1,500,000     

3.400%, 12/15/2020

     1,542,846  
  

Petrobras Global Finance BV

  
  1,300,000     

6.125%, 1/17/2022

     1,342,250  
  

Petroleos Mexicanos

  
  1,300,000     

4.878%, 3/11/2022d,e

     1,402,050  
  1,748,000     

2.378%, 4/15/2025

     1,749,280  
  

Schlumberger Holdings Corporation

  
  1,500,000     

3.000%, 12/21/2020e

     1,527,162  
  

Shell International Finance BV

  
  1,735,000     

1.632%, 5/11/2020d

     1,750,723  
  

Sinopec Group Overseas Development, Ltd.

  
  1,325,000     

1.750%, 9/29/2019e

     1,308,296  
  

Sunoco Logistics Partners Operations, LP

  
  1,860,000     

4.400%, 4/1/2021

     1,954,196  
  

Transcontinental Gas Pipe Line Company, LLC

  
  725,000     

7.850%, 2/1/2026

     932,831  
     

 

 

 
  

Total

     33,094,224  
     

 

 

 
 

Financials (21.3%)

  
  

ABN AMRO Bank NV

  
  2,040,000     

2.450%, 6/4/2020e

     2,052,375  
  

Aflac, Inc.

  
  2,100,000     

2.400%, 3/16/2020

     2,122,042  
  

American Express Credit Corporation

  
  2,580,000     

1.817%, 3/18/2019d

     2,592,879  
  850,000     

2.292%, 9/14/2020d

     864,888  
  

American International Group, Inc.

  
  1,430,000     

3.300%, 3/1/2021

     1,471,105  
  

Ares Capital Corporation

  
  1,400,000     

4.875%, 11/30/2018

     1,449,006  
  

Athene Global Funding

  
  2,000,000     

2.529%, 7/1/2022c,d,e

     2,010,474  
  

Bank of America Corporation

  
  2,000,000     

2.357%, 3/22/2018d

     2,012,094  
  2,200,000     

2.018%, 4/1/2019d,h

     2,220,284  
  1,185,000     

2.316%, 1/20/2023d

     1,198,073  
  1,500,000     

2.153%, 4/24/2023d

     1,505,507  
  1,100,000     

4.000%, 1/22/2025

     1,119,252  
  1,100,000     

6.100%, 3/17/2025i

     1,194,985  
  

Bank of New York Mellon Corporation

  
  675,000     

4.500%, 6/20/2023i

     671,625  
  

Bank of Tokyo-Mitsubishi UFJ, Ltd.

  
  1,445,000     

2.850%, 9/8/2021e

     1,459,615  
  

Barclays plc

  
  1,000,000     

3.684%, 1/10/2023

     1,025,951  
  

BB&T Corporation

  
  1,520,000     

1.873%, 1/15/2020d

     1,533,642  
  

Bear Stearns Companies, LLC

  
  2,500,000     

6.400%, 10/2/2017

     2,528,835  
  

BNZ International Funding, Ltd.

  
  1,000,000     

1.872%, 2/21/2020d,e

     1,004,843  
  1,325,000     

2.222%, 9/14/2021d,e

     1,331,128  
  

BPCE SA

  
  1,000,000     

2.392%, 5/22/2022d,e

     1,008,760  
  

Caisse Centrale Desjardins du Quebec

  
  2,155,000     

1.837%, 1/29/2018d,e

     2,161,562  
  

Capital One Financial Corporation

  
  2,000,000     

1.941%, 5/12/2020d

     2,009,768  
  

Capital One NA

  
  1,500,000     

2.322%, 1/30/2023d

     1,508,648  
  

Citigroup, Inc.

  
  1,840,000     

1.925%, 4/8/2019d

     1,851,934  
  1,500,000     

2.116%, 4/25/2022d

     1,508,381  
  1,725,000     

2.632%, 9/1/2023d

     1,757,033  
  2,000,000     

2.279%, 5/17/2024d

     1,997,948  
  

CNA Financial Corporation

  
  3,000,000     

5.875%, 8/15/2020

     3,303,594  
  1,500,000     

5.750%, 8/15/2021

     1,673,887  
  

Compass Bank

  
  2,000,000     

2.875%, 6/29/2022

     1,992,144  
  

Cooperatieve Centrale Raiffeisen-Boerenleenbank BA

  
  1,600,000     

2.500%, 1/19/2021

     1,609,333  
  

Credit Agricole SA

  
  1,650,000     

1.958%, 4/15/2019d,e

     1,661,411  
  1,800,000     

2.198%, 6/10/2020d,e

     1,821,092  
  1,050,000     

8.125%, 12/23/2025e,i

     1,219,785  
  

Credit Suisse Group AG

  
  1,500,000     

6.500%, 8/8/2023e

     1,685,700  
  990,000     

7.500%, 12/11/2023e,i

     1,110,077  
  

Discover Bank

  
  1,850,000     

8.700%, 11/18/2019

     2,090,446  
  

Discover Financial Services

  
  2,750,000     

2.600%, 11/13/2018

     2,773,521  
  

Fifth Third Bancorp

  
  1,440,000     

2.875%, 10/1/2021

     1,467,183  
  

Goldman Sachs Capital II

  
  88,000     

4.000%, 8/3/2017d,i

     76,396  
  

Goldman Sachs Group, Inc.

  
  1,915,000     

2.282%, 11/15/2018d

     1,934,901  
  2,160,000     

2.313%, 4/23/2020d

     2,196,063  
  1,720,000     

2.352%, 11/15/2021d

     1,735,953  
  1,375,000     

2.800%, 11/29/2023d

     1,419,308  
  

HCP, Inc.

  
  1,330,000     

4.000%, 12/1/2022

     1,390,970  
  

Hospitality Properties Trust

  
  1,750,000     

4.250%, 2/15/2021

     1,824,650  
  

HSBC Holdings plc

  
  1,325,000     

2.650%, 1/5/2022d

     1,362,992  
  2,000,000     

3.262%, 3/13/2023

     2,037,676  
  1,000,000     

6.000%, 5/22/2027i

     1,034,000  
  

Huntington Bancshares, Inc.

  
  1,600,000     

3.150%, 3/14/2021

     1,631,418  
  

ING Capital Funding Trust III

  
  1,000,000     

4.896%, 9/30/2017d,i

     1,003,120  
  

ING Groep NV

  
  1,650,000     

6.000%, 4/16/2020i

     1,687,125  
  2,600,000     

2.445%, 3/29/2022d

     2,642,879  
  

International Lease Finance Corporation

  
  1,560,000     

5.875%, 8/15/2022

     1,760,981  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

201


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Financials (21.3%) - continued

  
  

Intesa Sanpaolo SPA

  
  $1,500,000     

5.017%, 6/26/2024e

   $ 1,521,352  
  

J.P. Morgan Chase & Company

  
  4,000,000     

2.056%, 1/25/2018d

     4,020,828  
  1,750,000     

2.250%, 1/23/2020

     1,755,313  
  1,250,000     

5.300%, 5/1/2020i

     1,301,563  
  1,750,000     

3.875%, 9/10/2024

     1,805,701  
  

J.P. Morgan Chase Bank NA

  
  1,350,000     

1.879%, 9/23/2019d

     1,359,686  
  

Japan Bank for International Cooperation

  
  4,000,000     

1.750%, 7/31/2018

     3,999,284  
  

KeyBank NA

  
  2,750,000     

1.722%, 6/1/2018d

     2,760,409  
  

Kilroy Realty, LP

  
  750,000     

3.800%, 1/15/2023

     772,883  
  

Lloyds Bank plc

  
  2,040,000     

1.770%, 3/16/2018d

     2,043,413  
  

Lloyds Banking Group plc

  
  350,000     

4.582%, 12/10/2025

     362,906  
  

Metropolitan Life Global Funding I

  
  3,250,000     

3.650%, 6/14/2018e

     3,312,302  
  

Mitsubishi UFJ Financial Group, Inc.

  
  1,325,000     

2.296%, 9/13/2021d

     1,342,192  
  1,400,000     

2.092%, 2/22/2022d

     1,413,930  
  

Mizuho Financial Group Cayman 3, Ltd.

  
  825,000     

4.600%, 3/27/2024e

     874,405  
  

Mizuho Financial Group, Inc.

  
  1,325,000     

2.376%, 9/13/2021d

     1,343,606  
  1,500,000     

2.140%, 2/28/2022d

     1,507,056  
  

Morgan Stanley

  
  1,000,000     

5.450%, 7/15/2019i

     1,035,500  
  2,155,000     

2.310%, 1/27/2020d

     2,187,607  
  2,050,000     

1.982%, 2/14/2020d

     2,058,405  
  1,100,000     

5.550%, 7/15/2020i

     1,149,225  
  1,600,000     

2.553%, 10/24/2023d

     1,627,782  
  1,750,000     

5.000%, 11/24/2025

     1,903,226  
  

NCUA Guaranteed Notes

  
  998,568     

1.446%, 12/7/2020, Ser. 2010-A1, Class Ad

     999,166  
  

New York Life Global Funding

  
  600,000     

1.550%, 11/2/2018e

     598,978  
  

Peachtree Corners Funding Trust

  
  1,375,000     

3.976%, 2/15/2025e

     1,395,460  
  

Prudential Financial, Inc.

  
  1,430,000     

2.350%, 8/15/2019

     1,438,597  
  

Realty Income Corporation

  
  1,500,000     

2.000%, 1/31/2018

     1,501,482  
  

Regions Financial Corporation

  
  1,200,000     

3.200%, 2/8/2021

     1,226,790  
  

Reliance Standard Life Global Funding II

  
  1,740,000     

2.500%, 4/24/2019e

     1,751,644  
  

Royal Bank of Scotland Group plc

  
  2,000,000     

2.652%, 5/15/2023d

     2,016,200  
  1,000,000     

3.498%, 5/15/2023

     1,005,923  
  

Santander Holdings USA, Inc.

  
  1,550,000     

3.700%, 3/28/2022e

     1,569,863  
  

Santander UK plc

  
  975,000     

3.125%, 1/8/2021

     989,797  
  

Simon Property Group, LP

  
  1,635,000     

2.500%, 9/1/2020

     1,649,668  
  1,600,000     

2.500%, 7/15/2021h

     1,600,125  
  

Skandinaviska Enskilda Banken AB

  
  2,500,000     

1.375%, 5/29/2018e

     2,494,347  
  

SLM Corporation

  
  700,000     

4.625%, 9/25/2017

     701,750  
  

Stadshypotek AB

  
  2,000,000     

1.875%, 10/2/2019e

     1,997,224  
  2,000,000     

2.500%, 4/5/2022e

     2,008,506  
  

Standard Chartered plc

  
  1,225,000     

3.950%, 1/11/2023e

     1,235,285  
  

State Street Corporation

  
  2,499,000     

2.081%, 8/18/2020d

     2,552,146  
  

Sumitomo Mitsui Banking Corporation

  
  2,555,000     

1.738%, 1/16/2018d

     2,561,007  
  

Sumitomo Mitsui Financial Group, Inc.

  
  1,800,000     

4.436%, 4/2/2024e

     1,910,720  
  

SunTrust Banks, Inc.

  
  775,000     

2.900%, 3/3/2021

     786,745  
  

Svenska Handelsbanken AB

  
  750,000     

1.757%, 6/17/2019d

     753,334  
  

Swedbank AB

  
  1,750,000     

1.750%, 3/12/2018e

     1,751,738  
  

Synchrony Financial

  
  1,440,000     

2.402%, 2/3/2020d

     1,450,876  
  1,520,000     

4.250%, 8/15/2024

     1,552,660  
  

Toronto-Dominion Bank

  
  1,500,000     

2.172%, 12/14/2020d

     1,521,785  
  

UBS AG

  
  2,750,000     

1.996%, 3/26/2018d

     2,762,405  
  

USB Group Funding Jersey, Ltd.

  
  2,250,000     

2.736%, 9/24/2020d,e

     2,291,157  
  

USB Realty Corporation

  
  1,495,000     

2.305%, 1/15/2022d,e,i

     1,308,125  
  

Voya Financial, Inc.

  
  1,500,000     

2.900%, 2/15/2018

     1,510,164  
  500,000     

5.650%, 5/15/2053

     531,250  
  

Wells Fargo & Company

  
  2,155,000     

1.852%, 1/30/2020d

     2,169,027  
  925,000     

3.450%, 2/13/2023

     946,941  
  1,600,000     

2.402%, 10/31/2023d

     1,628,402  
  1,100,000     

5.875%, 6/15/2025i

     1,212,167  
  1,100,000     

4.100%, 6/3/2026

     1,137,799  
  

XLIT, Ltd.

  
  1,100,000     

4.450%, 3/31/2025

     1,134,111  
     

 

 

 
  

Total

     190,431,180  
     

 

 

 
 

Foreign Government (0.8%)

  
  

Argentina Government International Bond

  
  1,560,000     

5.625%, 1/26/2022

     1,597,440  
  

Export-Import Bank of Korea

  
  2,130,000     

2.250%, 1/21/2020

     2,126,234  
  

Kommunalbanken AS

  
  3,500,000     

1.500%, 10/22/2019e

     3,484,058  
  

Poland Government International Bond

  
  125,000     

4.000%, 1/22/2024

     133,688  
     

 

 

 
  

Total

     7,341,420  
     

 

 

 
 

Mortgage-Backed Securities (2.8%)

  
  

Federal Home Loan Mortgage Corporation Gold 15-Yr. Pass Through

  
  7,150,000     

3.000%, 7/1/2031c

     7,341,040  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

202


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Principal
Amount
    

Long-Term Fixed Income (96.4%)

   Value  
 

Mortgage-Backed Securities (2.8%) - continued

  
  

Federal Home Loan Mortgage Corporation Gold 30-Yr. Pass Through

  
  $388,758     

6.500%, 9/1/2037

   $ 431,517  
  6,000,000     

4.000%, 7/1/2047c

     6,309,140  
  

Federal National Mortgage Association Connecticut Avenue Securities

  
  4,055,092     

2.516%, 4/25/2029, Ser. 2016-C07, Class 2M1d

     4,083,940  
  

Federal National Mortgage Association Conventional 30-Yr. Pass Through

  
  521,874     

5.346%, 9/1/2037d

     551,273  
  358,707     

5.210%, 10/1/2037d

     357,800  
  2,110,896     

2.042%, 1/1/2043d

     2,193,532  
  4,280,497     

1.746%, 7/1/2043d

     4,392,040  
     

 

 

 
  

Total

     25,660,282  
     

 

 

 
 

Technology (2.1%)

  
  

Amphenol Corporation

  
  1,409,000     

2.550%, 1/30/2019

     1,422,008  
  

Apple, Inc.

  
  3,050,000     

1.479%, 5/6/2019d

     3,066,409  
  1,735,000     

1.482%, 5/6/2020d

     1,745,700  
  

Automatic Data Processing, Inc.

  
  1,000,000     

2.250%, 9/15/2020

     1,012,746  
  

Broadcom Corporation

  
  1,565,000     

2.375%, 1/15/2020e

     1,567,170  
  

Cisco Systems, Inc.

  
  2,185,000     

1.702%, 3/1/2019d

     2,200,959  
  

Diamond 1 Finance Corporation

  
  985,000     

3.480%, 6/1/2019e

     1,008,064  
  

Hewlett Packard Enterprise Company

  
  2,800,000     

3.080%, 10/5/2018d

     2,853,326  
  

Intel Corporation

  
  905,000     

3.100%, 7/29/2022

     937,469  
  

Oracle Corporation

  
  1,675,000     

2.500%, 5/15/2022

     1,690,708  
  

Texas Instruments, Inc.

  
  1,300,000     

1.750%, 5/1/2020

     1,294,604  
     

 

 

 
  

Total

     18,799,163  
     

 

 

 
 

Transportation (1.8%)

  
  

Air Canada Pass Through Trust

  
  1,330,854     

3.875%, 3/15/2023e

     1,327,527  
  

American Airlines Pass Through Trust

  
  1,154,689     

5.600%, 7/15/2020e

     1,205,207  
  1,141,765     

4.950%, 1/15/2023

     1,215,980  
  887,401     

3.700%, 5/1/2023

     878,526  
  

British Airways plc

  
  1,296,035     

4.625%, 6/20/2024e

     1,392,291  
  

Continental Airlines, Inc.

  
  2,610,157     

4.150%, 4/11/2024

     2,740,665  
  

Delta Air Lines, Inc.

  
  603,236     

4.750%, 5/7/2020

     631,890  
  

ERAC USA Finance, LLC

  
  1,600,000     

2.600%, 12/1/2021e

     1,593,518  
  

J.B. Hunt Transport Services, Inc.

  
  1,450,000     

3.300%, 8/15/2022

     1,478,013  
  

TTX Company

  
  2,000,000     

2.250%, 2/1/2019e

     2,001,164  
  800,000     

4.125%, 10/1/2023*

     849,445  
  

Virgin Australia Holdings, Ltd.

  
  992,142     

5.000%, 10/23/2023e

     1,034,308  
     

 

 

 
  

Total

     16,348,534  
     

 

 

 
 

U.S. Government and Agencies (14.5%)

 
  

Federal Home Loan Bank

  
  1,000,000     

1.375%, 11/15/2019

     996,973  
  

Federal National Mortgage Association

  
  7,500,000     

1.250%, 8/17/2021

     7,331,093  
  

U.S. Treasury Bonds

  
  1,335,000     

5.500%, 8/15/2028

     1,746,034  
  200,000     

3.000%, 5/15/2042

     207,375  
  2,800,000     

2.500%, 5/15/2046

     2,609,578  
  

U.S. Treasury Bonds, TIPS

  
  7,229,449     

0.125%, 1/15/2023

     7,162,201  
  7,846,049     

0.625%, 1/15/2026

     7,894,153  
  6,579,105     

0.375%, 1/15/2027

     6,459,918  
  6,191,340     

1.000%, 2/15/2046

     6,186,350  
  

U.S. Treasury Notes

  
  5,000,000     

1.250%, 12/15/2018

     4,992,580  
  12,350,000     

1.500%, 10/31/2019

     12,365,438  
  39,595,000     

1.125%, 8/31/2021

     38,549,454  
  9,515,000     

2.125%, 6/30/2022

     9,617,210  
  565,000     

1.625%, 8/15/2022

     557,319  
  200,000     

2.000%, 11/15/2026

     195,039  
  2,900,000     

2.250%, 2/15/2027

     2,887,086  
  

U.S. Treasury Notes, TIPS

  
  19,600,590     

0.125%, 4/15/2021

     19,569,582  
     

 

 

 
  

Total

     129,327,383  
     

 

 

 
 

Utilities (2.5%)

  
  

Ameren Corporation

  
  1,175,000     

2.700%, 11/15/2020

     1,188,908  
  

Berkshire Hathaway Energy Company

  
  1,550,000     

2.400%, 2/1/2020

     1,563,381  
  

DTE Energy Company

  
  730,000     

2.400%, 12/1/2019

     733,337  
  

Electricite de France SA

  
  1,500,000     

5.250%, 1/29/2023e,i

     1,539,000  
  

Eversource Energy

  
  1,540,000     

1.600%, 1/15/2018

     1,537,628  
  1,250,000     

1.450%, 5/1/2018

     1,248,204  
  

Exelon Corporation

  
  1,650,000     

2.850%, 6/15/2020

     1,676,159  
  1,250,000     

3.497%, 6/1/2022

     1,281,908  
  

Exelon Generation Company, LLC

  
  1,385,000     

2.950%, 1/15/2020

     1,409,580  
  

National Rural Utilities Cooperative Finance Corporation

  
  1,150,000     

4.750%, 4/30/2043

     1,175,098  
  

Pacific Gas & Electric Company

  
  250,000     

5.625%, 11/30/2017

     254,105  
  

PG&E Corporation

  
  1,500,000     

2.400%, 3/1/2019

     1,507,408  
  

PPL Capital Funding, Inc.

  
  1,580,000     

3.500%, 12/1/2022

     1,632,505  
  

Public Service Electric And Gas Company

  
  2,570,000     

1.800%, 6/1/2019

     2,566,584  
  

Sempra Energy

  
  1,530,000     

2.400%, 3/15/2020

     1,536,764  
  

Southern California Edison Company

  
  1,040,000     

2.400%, 2/1/2022

     1,043,266  
     

 

 

 
  

Total

     21,893,835  
     

 

 

 
  

Total Long-Term Fixed Income

(cost $863,926,383)

     861,399,427  
     

 

 

 

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

203


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Shares     

Preferred Stock (0.4%)

   Value  
 

Financials (0.3%)

 
  66,000     

Citigroup, Inc., 7.542%d

   $ 1,714,680  
  8,125     

Farm Credit Bank of Texas, 6.750%e,i

     885,625  
     

 

 

 
  

Total

     2,600,305  
     

 

 

 
 

Utilities (0.1%)

  
  36,000     

Southern California Edison Company Trust IV, 5.375%i

     1,017,000  
     

 

 

 
  

Total

     1,017,000  
     

 

 

 
  

Total Preferred Stock

(cost $3,534,100)

     3,617,305  
     

 

 

 
      

Common Stock (<0.1%)

      
 

Energy (<0.1%)

  
  2,095     

Arch Coal, Inc.

     143,088  
     

 

 

 
  

Total

     143,088  
     

 

 

 
  

Total Common Stock

(cost $135,697)

     143,088  
     

 

 

 
      

Collateral Held for Securities Loaned (0.4%)

      
  3,812,510     

Thrivent Cash Management Trust

     3,812,510  
     

 

 

 
  

Total Collateral Held for Securities Loaned

(cost $3,812,510)

     3,812,510  
     

 

 

 
Shares or
Principal
Amount
    

Short-Term Investments (3.9%)j

      
  

Federal Home Loan Bank Discount Notes

  
  1,600,000     

0.825%, 7/10/2017k

     1,599,690  
  800,000     

0.825%, 7/11/2017

     799,822  
  300,000     

0.840%, 7/19/2017k

     299,867  
  

Thrivent Core Short-Term Reserve Fund

  
  3,184,811     

1.240%

     31,848,105  
     

 

 

 
  

Total Short-Term Investments (cost $34,547,466)

     34,547,484  
     

 

 

 
  

Total Investments (cost $917,642,647) 102.3%

   $ 914,529,247  
     

 

 

 
  

Other Assets and Liabilities, Net (2.3%)

     (20,210,793
     

 

 

 
  

Total Net Assets 100.0%

   $ 894,318,454  
     

 

 

 

 

a The stated interest rate represents the weighted average of all contracts within the bank loan facility.
b All or a portion of the loan is unfunded.
c Denotes investments purchased on a when-issued or delayed delivery basis.
d Denotes variable rate securities. Variable rate securities are securities whose yields vary with a designated market index or market rate. The rate shown is as of June 30, 2017.
e Denotes securities sold under Rule 144A of the Securities Act of 1933, which exempts them from registration. These securities may be resold to other dealers in the program or to other qualified institutional buyers. As of June 30, 2017, the value of these investments was $206,298,413 or 23.1% of total net assets.
f Denotes step coupon securities. Step coupon securities pay an initial coupon rate for the first period and then different coupon rates for following periods. The rate shown is as of June 30, 2017.
g All or a portion of the security is insured or guaranteed.
h All or a portion of the security is on loan.
i Denotes perpetual securities. Perpetual securities pay an indefinite stream of interest and have no contractual maturity date. Date shown, if applicable, is next call date.
j The interest rate shown reflects the yield, coupon rate or the discount rate at the date of purchase.
k All or a portion of the security is held on deposit with the counterparty and pledged as the initial margin deposit for open futures contracts.
* Denotes restricted securities. Restricted securities are investment securities which cannot be offered for public sale without first being registered under the Securities Act of 1933. The value of all restricted securities held in Limited Maturity Bond Portfolio as of June 30, 2017 was $97,236,789 or 10.9% of total net assets. The following table indicates the acquisition date and cost of restricted securities shown in the schedule as of June 30, 2017.

 

Security

   Acquisition
Date
     Cost  

ALM Loan Funding CLO, 10/17/2026

     4/28/2017      $ 3,500,000  

American Tower Trust I, 3/15/2018

     3/6/2013        1,650,000  

Apidos CLO XVIII, 7/22/2026

     4/4/2017        3,600,000  

Babson CLO, Ltd., 10/17/2026

     3/10/2017        3,760,000  

Betony CLO, Ltd., 4/15/2027

     11/17/2016        3,425,000  

Birchwood Park CLO, Ltd., 7/15/2026

     2/14/2017        3,420,000  

BlueMountain CLO, Ltd., 10/15/2026

     4/10/2017        4,000,000  

Carlyle Global Market Strategies CLO, Ltd., 10/15/2026

     1/27/2017        3,750,000  

Cent CLO 16, LP, 8/1/2024

     9/5/2014        3,346,008  

Cent CLO 22, Ltd., 11/7/2026

     11/1/2016        3,750,000  

CLUB Credit Trust, 4/17/2023

     6/14/2017        2,549,992  

Cold Storage Trust, 4/15/2036

     4/20/2017        5,150,000  

Colt Mortgage Loan Trust, 5/27/2047

     4/27/2017        3,352,999  

Commonbond Student Loan Trust, 6/25/2032

     6/17/2015        653,937  

Deephaven Residential Mortgage Trust, 12/26/2046

     4/7/2017        2,022,730  

DRB Prime Student Loan Trust, 10/27/2031

     9/23/2015        2,940,414  

Dryden 34 Senior Loan Fund CLO, 10/15/2026

     3/1/2017        3,600,000  

Edlinc Student Loan Funding Trust, 10/1/2025

     11/29/2012        1,386,028  

GCAT, LLC, 3/25/2047

     3/22/2017        2,289,934  

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

204


Table of Contents

LIMITED MATURITY BOND PORTFOLIO

Schedule of Investments as of June 30, 2017

(unaudited)

 

Security

   Acquisition
Date
     Cost  

GoldenTree Loan Opportunities IX, Ltd., 10/29/2026

     10/7/2016      $ 3,500,000  

Madison Park Funding XIV, Ltd., 7/20/2026

     4/13/2017        3,700,000  

Mortgage Equity Conversion Asset Trust, 1/25/2042

     1/18/2007        3,883,778  

Mortgage Equity Conversion Asset Trust, 2/25/2042

     2/14/2007        3,890,769  

Neuberger Berman CLO, Ltd., 4/22/2029

     4/27/2017        3,000,000  

NextGear Floorplan Master Owner Trust, 10/15/2019

     11/3/2014        2,999,466  

Octagon Investment Partners XX, Ltd., 8/12/2026

     4/21/2017        3,500,000  

OZLM VIII, Ltd., 10/17/2026

     5/16/2017        3,500,000  

Race Point IX CLO, Ltd., 4/15/2027

     2/13/2015        1,500,000  

Symphony CLO VIII, Ltd., 1/9/2023

     9/15/2014        2,327,546  

TTX Company, 10/1/2023

     9/19/2013        799,992  

Upstart Securitization Trust, 6/20/2024

     6/13/2017        3,099,973  

Voya CLO 3, Ltd., 7/25/2026

     7/10/2014        3,754,360  

Wachovia Asset Securitization, Inc., 7/25/2037

     3/16/2007        689,282  

The following table presents the total amount of securities loaned with continuous maturity, by type, offset by the gross payable upon return of collateral for securities loaned by Thrivent Limited Maturity Bond Portfolio as of June 30, 2017:

Securities Lending Transactions

 

Taxable Debt Security

   $ 3,705,161  
  

 

 

 

Total lending

   $ 3,705,161  

Gross amount payable upon return of collateral for securities loaned

   $ 3,812,510  
  

 

 

 

Net amounts due to counterparty

   $ 107,349  
  

 

 

 

Definitions:

 

CLO

   -   

Collateralized Loan Obligation

Ser.

   -    Series

TIPS

   -   

Treasury Inflation Protected Security

 

The accompanying Notes to Financial Statements are an integral part of this schedule.

 

205


Table of Contents
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies

Not applicable.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies

Not applicable.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

Not applicable.

 

Item 10. Submission of Matters to a Vote of Security Holders

There have been no material changes to the procedures by which shareholders may recommend nominees to registrant’s board of directors.

 

Item 11. Controls and Procedures

(a)(i) Registrant’s President and Treasurer have concluded that registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) are effective, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(a)(ii) Registrant’s President and Treasurer are aware of no change in registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, registrant’s internal control over financial reporting.

 

Item 12. Exhibits

Certifications pursuant to Rules 30a-2(a) and 30a-2(b) under the Investment Company Act of 1940 are attached hereto.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: August 28, 2017   THRIVENT SERIES FUND, INC.
  By:  

/s/ David S. Royal

    David S. Royal
    President

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: August 28, 2017   By:  

/s/ David S. Royal

    David S. Royal
    President
Date: August 28, 2017   By:  

/s/ Gerard V. Vaillancourt

    Gerard V. Vaillancourt
    Treasurer