XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Component of income from continuing operations and share data used in basic and diluted earnings per share The following reflects income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method: 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions except share and per share amounts)
 
2017
 
2016
 
2017
 
2016
Income from continuing operations
 
$
102.3

 
$
115.3

 
$
163.8

 
$
183.8

Less: dividends declared - common stock outstanding, restricted shares and restricted share units
 
(23.1
)
 
(19.5
)
 
(45.8
)
 
(39.0
)
Undistributed earnings
 
79.2

 
95.8

 
118.0

 
144.8

Percent allocated to common shareholders (1)
 
99.4
%
 
99.3
%
 
99.4
%
 
99.3
%
 
 
78.7

 
95.1

 
117.3

 
143.8

Add: dividends declared - common stock
 
22.4

 
19.3

 
44.9

 
38.5

Income from continuing operations attributable to common shares
 
$
101.1

 
$
114.4

 
$
162.2

 
$
182.3

 
 
 
 
 
 
 
 
 
Shares (in thousands):
 
 
 
 
 
 

 
 

Weighted-average common shares outstanding 
 
63,746

 
64,246

 
64,048

 
64,131

Effect of dilutive securities:
 
 
 
 
 
 

 
 

Performance awards
 
69

 
445

 
69

 
445

Stock options
 
325

 
421

 
356

 
474

Adjusted weighted-average common shares outstanding and assumed conversion
 
64,140

 
65,112

 
64,473

 
65,050

 
 
 
 
 
 
 
 
 
Per share income from continuing operations attributable to common shares:
 
 
 
 
 
 

 
 

Basic
 
$
1.59

 
$
1.78

 
$
2.53

 
$
2.84

Diluted
 
$
1.58

 
$
1.75

 
$
2.52

 
$
2.80

 
 
 
 
 
 
 
 
 
(1) Basic weighted-average common shares outstanding
 
63,746

 
64,246

 
64,048

 
64,131

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units
 
64,160

 
64,703

 
64,462

 
64,587

Percent allocated to common shareholders
 
99.4
%
 
99.3
%
 
99.4
%
 
99.3
%
Component of income (loss) from discontinued operations and share data used in basic and diluted earnings per share Income from discontinued operations and net income used in the basic and diluted earnings per share computations were as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions except share amounts presented in thousands)
 
2017
 
2016
 
2017
 
2016
(Loss) income from discontinued operations attributable to common shareholders for basic and diluted earnings per share
 
$

 
$
(0.1
)
 
$
0.3

 
$
(0.1
)
Net income attributable to common shareholders for basic and diluted earnings per share
 
$
101.1

 
$
114.3

 
$
162.5

 
$
182.2

Anti-dilutive stock options excluded from EPS calculation (1)
 
379

 
54

 
285

 
387

 
 
 
 
 
 
 
 
 
(1) Represents stock options excluded from the calculation of diluted earnings per share, as such, options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.