XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2017
San Jamar  
Acquisitions  
Summary of consideration transferred and the allocation of the consideration to acquired assets and assumed liabilities
The following table summarizes the consideration transferred to acquire San Jamar and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed.
 
 
Preliminary
Allocation
(in millions)
 
As of 1/9/2017
Total consideration transferred
 
$
217.2

Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
Cash and cash equivalents
 
$
3.5

Receivables
 
9.1

Inventories
 
13.1

Prepaid expenses and other current assets
 
2.3

Property, plant, and equipment
 
4.2

Definite-lived intangible assets
 
135.1

Indefinite-lived intangible assets
 
23.6

Other long-term assets
 
3.2

Accounts payable
 
(7.0
)
Income tax payable
 
(0.5
)
Accrued expenses
 
(4.3
)
Other long-term liabilities
 
(4.8
)
Deferred income taxes
 
(47.2
)
Total identifiable net assets
 
130.3

Goodwill
 
$
86.9

Star Aviation  
Acquisitions  
Summary of consideration transferred and the allocation of the consideration to acquired assets and assumed liabilities
The following table summarizes the consideration transferred to acquire Star Aviation and the revised preliminary allocation of the purchase price among the assets acquired and liabilities assumed.
 
 
Preliminary
Allocation
 
Measurement
Period 
Adjustments
 
Revised Preliminary
Allocation
(in millions)
 
As of 10/3/2016
 
 
As of 3/31/2017
Total consideration transferred
 
$
82.7

 

 
82.7

Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
 
Cash and cash equivalents
 
$
0.3

 

 
0.3

Receivables
 
5.9

 
(0.1
)
 
5.8

Inventories
 
3.1

 
(0.2
)
 
2.9

Prepaid expenses and other current assets
 
0.1

 

 
0.1

Property, plant, and equipment
 
3.3

 

 
3.3

Definite-lived intangible assets
 
29.0

 

 
29.0

Accounts payable
 
(1.3
)
 
0.2

 
(1.1
)
Accrued expenses
 
(0.8
)
 
0.1

 
(0.7
)
Total identifiable net assets
 
39.6

 

 
39.6

Goodwill
 
$
43.1

 

 
43.1

Micro-Coax  
Acquisitions  
Summary of consideration transferred and the allocation of the consideration to acquired assets and assumed liabilities
The following table summarizes the consideration transferred to acquire Micro-Coax and the final allocation of the purchase price among the assets acquired and liabilities assumed.
 
 
Preliminary
Allocation
 
Measurement
Period 
Adjustments
 
Final
Allocation
(in millions)
 
As of 6/10/2016
 
 
As of 3/31/2017
Total consideration transferred
 
$
97.3

 
$
(0.7
)
 
$
96.6

Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
 
Cash and cash equivalents
 
$
1.5

 
$

 
$
1.5

Receivables
 
6.3

 

 
6.3

Inventories
 
8.6

 

 
8.6

Prepaid expenses and other current assets
 
0.4

 
(0.1
)
 
0.3

Property, plant, and equipment
 
30.0

 
(14.0
)
 
16.0

Definite-lived intangible assets
 
31.5

 
(5.0
)
 
26.5

Indefinite-lived intangible assets
 
2.0

 
(2.0
)
 

Other long-term assets
 
1.0

 

 
1.0

Accounts payable
 
(1.7
)
 

 
(1.7
)
Accrued expenses
 
(2.4
)
 
(0.1
)
 
(2.5
)
Total identifiable net assets
 
77.2

 
(21.2
)
 
56.0

Goodwill
 
$
20.1

 
$
20.5

 
$
40.6