XML 55 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2016
Retirement Plans  
Schedule of breakdown of shares held by ESOP

 

 

 

 

 

 

 

 

 

 

(in millions)

 

2016

 

2015

 

2014

Common shares held

    

 

1.2

    

 

1.3

    

 

1.4

 

Defined Benefit Plans  
Retirement Plans  
Schedule of weighted-average assumptions for benefit obligations

 

 

 

 

 

 

 

 

 

2016

 

2015

Discount rate

    

 

3.86%

    

 

4.15%

Rate of compensation increase

 

 

3.82%

 

 

4.29%

 

Schedule of weighted-average assumptions for net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

Discount rate

    

 

4.35% 

    

 

3.87% 

    

 

4.58% 

Rate of compensation increase

 

 

4.29% 

 

 

4.29% 

 

 

4.29% 

Expected long-term return on plan assets

 

 

6.20% 

 

 

6.30% 

 

 

6.48% 

 

Schedule of reconciliation of the beginning and ending balances of the projected pension benefit obligation, the fair value of the plan assets and the ending accumulated benefit obligation

 

 

 

 

 

 

 

(in millions)

 

2016

 

2015

Funded status

    

 

 

    

 

 

Projected benefit obligation

 

 

 

 

 

 

Beginning of year

 

$

174.3

 

$

192.3

Change in benefit obligation:

 

 

 

 

 

 

Service cost

 

 

3.4

 

 

3.7

Interest cost

 

 

5.4

 

 

7.1

Plan amendments

 

 

(0.1)

 

 

 -

Actuarial (gain)/loss

 

 

1.2

 

 

(16.7)

Benefits paid

 

 

(11.7)

 

 

(12.1)

End of year

 

$

172.5

 

$

174.3

 

 

 

 

 

 

 

Fair value of plan assets

 

 

 

 

 

 

Beginning of year

 

$

162.7

 

$

177.3

Change in plan assets:

 

 

 

 

 

 

Actual return on plan assets

 

 

11.2

 

 

(3.5)

Company contributions

 

 

1.0

 

 

1.0

Benefits paid

 

 

(11.7)

 

 

(12.1)

End of year

 

$

163.2

 

$

162.7

 

 

 

 

 

 

 

(Unfunded) status end of year

 

$

(9.3)

 

$

(11.6)

 

 

 

 

 

 

 

Accumulated benefit obligation at end of year

 

$

171.5

 

$

173.5

 

Schedule of net asset (liability)

 

 

 

 

 

 

 

(in millions)

 

2016

 

2015

Noncurrent assets

    

$

12.4

    

$

9.7

Current liabilities

 

 

(1.4)

 

 

(1.0)

Noncurrent liabilities

 

 

(20.3)

 

 

(20.3)

Asset (liability) at end of year

 

$

(9.3)

 

$

(11.6)

 

Schedule of amounts included in accumulated other comprehensive loss

 

 

 

 

 

 

 

(in millions)

 

2016

 

2015

Unrecognized actuarial losses (gross)

    

$

40.2

    

$

42.2

Unrecognized actuarial losses (net of tax)

 

 

25.3

 

 

26.4

Unrecognized prior service costs (gross)

 

 

0.9

 

 

1.1

Unrecognized prior service costs (net of tax)

 

 

0.5

 

 

0.7

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

(in millions)

 

2016

 

2015

 

2014

Service cost

    

$

3.4

    

$

3.7

    

$

4.0

Interest cost

 

 

5.4

 

 

7.1

 

 

7.7

Expected return on plan assets

 

 

(10.1)

 

 

(10.2)

 

 

(10.8)

Amortization of unrecognized net loss

 

 

2.1

 

 

4.1

 

 

3.3

Amortization of unrecognized prior service credit

 

 

0.2

 

 

0.2

 

 

0.3

Net periodic benefit cost

 

$

1.0

 

$

4.9

 

$

4.5

 

Schedule of fair value of the plans' assets by asset category

The fair value measurement of the plans’ assets by asset category at December 31 were as follows:

 

 

 

 

 

 

 

 

 

 

Quoted Prices in Active Markets

 

 

for Identical Assets (Level 1)

Asset Category (in millions)

 

2016

 

2015

Cash

    

$

0.6

    

$

0.6

Mutual funds:

 

 

 

 

 

 

Equity mutual funds(1)

 

$

20.6

 

$

19.8

Fixed income mutual funds (2)

 

 

142.0

 

 

142.3

Total

 

$

163.2

 

$

162.7

 

(1)

This category is comprised of investments in mutual funds that invest in equity securities such as large publicly traded companies listed in the S&P 500 Index; small to medium sized companies with market capitalization in the range of the Russell 2500 Index; and foreign issuers in emerging markets.

 

(2)

This category is comprised of investments in mutual funds that invest in U.S. corporate and government fixed income securities, including asset‑backed securities; high yield fixed income securities primarily rated BB, B, CCC, CC, C and D; and US dollar denominated debt securities of government, government related and corporate issuers in emerging market countries.

 

Summary of estimated future benefits to be paid for the Company's defined benefit pension plans and post-retirement medical plan

The following is a summary of estimated future benefits to be paid for the Company’s defined benefit pension plans at December 31, 2016:

 

 

 

 

 

(in millions)

 

Estimated Benefit

Year

 

Payments

2017

 

$

15.7

2018

 

 

15.4

2019

 

 

14.8

2020

 

 

14.8

2021

 

 

14.4

2022-2026

 

 

63.1