XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Numerator:        
Income from continuing operations $ (9.5) $ 103.6 $ 174.3 $ 237.9
Less: dividends declared - common stock outstanding, restricted shares and restricted share units (22.8) (19.6) (61.8) (52.7)
Undistributed earnings $ (32.3) $ 84.0 $ 112.5 $ 185.2
Percent allocated to common shareholders 99.30% 99.50% 99.30% 99.50%
Undistributed earnings allocated to common shareholders $ (32.1) $ 83.6 $ 111.7 $ 184.3
Add: dividends declared - common stock 22.6 19.5 61.1 52.0
(Loss) income from continuing operations attributable to common shares $ (9.5) $ 103.1 $ 172.8 $ 236.3
Denominator (in thousands):        
Denominator for basic EPS: weighted-average common shares outstanding 64,353,000 64,970,000 64,206,000 64,952,000
Effect of dilutive securities:        
Performance awards (in shares)   348,000 252,000 348,000
Stock options (in shares)   669,000 421,000 752,000
Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion 64,353,000 65,987,000 64,879,000 66,052,000
Per share income from continuing operations:        
Basic (in dollars per share) $ (0.15) $ 1.59 $ 2.69 $ 3.64
Diluted (in dollars per share) $ (0.15) $ 1.56 $ 2.66 $ 3.58
Basic weighted-average common shares outstanding 64,353,000 64,970,000 64,206,000 64,952,000
Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units 64,809,000 65,304,000 64,662,000 65,286,000
Percent allocated to common shareholders 99.30% 99.50% 99.30% 99.50%
Income (loss) from discontinued operations and net income        
Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share $ (0.3)   $ (0.4)  
Net income attributable to common shareholders for basic and diluted earnings per share $ (9.8) $ 103.1 $ 172.4 $ 236.3
Antidilutive stock options excluded from EPS calculation (in shares) 1,000   125,000  
Performance share awards        
Income (loss) from discontinued operations and net income        
Antidilutive stock options excluded from EPS calculation (in shares) 252,000      
Stock options        
Income (loss) from discontinued operations and net income        
Antidilutive stock options excluded from EPS calculation (in shares) 326,000