XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2016
Earnings Per Share  
Component of income from continuing operations and share data used in basic and diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

(in millions except share and per share amounts)

 

2016

 

2015

 

2016

 

2015

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

115.3

 

$

94.8

 

$

183.8

 

$

134.3

 

Less: dividends declared - common stock outstanding, restricted shares and restricted share units

 

 

(19.5)

 

 

(16.4)

 

 

(39.0)

 

 

(33.1)

 

Undistributed earnings

 

 

95.8

 

 

78.4

 

 

144.8

 

 

101.2

 

Percent allocated to common shareholders (1)

 

 

99.3

%  

 

99.5

%

 

99.3

%  

 

99.5

%

 

 

 

95.1

 

 

78.0

 

 

143.8

 

 

100.7

 

Add: dividends declared - common stock

 

 

19.3

 

 

16.3

 

 

38.5

 

 

32.5

 

Numerator for basic and diluted EPS

 

$

114.4

 

$

94.3

 

$

182.3

 

$

133.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding 

 

 

64,246

 

 

65,010

 

 

64,131

 

 

64,943

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance awards

 

 

445

 

 

342

 

 

445

 

 

342

 

Stock options

 

 

421

 

 

666

 

 

474

 

 

648

 

Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion

 

 

65,112

 

 

66,018

 

 

65,050

 

 

65,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.78

 

$

1.45

 

$

2.84

 

$

2.05

 

Diluted

 

$

1.75

 

$

1.43

 

$

2.80

 

$

2.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)Basic weighted-average common shares outstanding

 

 

64,246

 

 

65,010

 

 

64,131

 

 

64,943

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

 

64,703

 

 

65,344

 

 

64,587

 

 

65,276

 

Percent allocated to common shareholders

 

 

99.3

%  

 

99.5

%

 

99.3

%  

 

99.5

%

 

Component of income (loss) from discontinued operations and share data used in basic and diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions except share amounts presented in thousands)

 

2016

 

2015

 

2016

 

2015

 

    

 

 

    

 

 

    

 

 

    

 

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

(0.1)

 

$

0.1

 

$

(0.1)

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

114.3

 

$

94.4

 

$

182.2

 

$

133.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Antidilutive stock options excluded from EPS calculation (1)

 

 

54

 

 

 -

 

 

387

 

 

 -


Represents stock options excluded from the calculation of diluted earnings per share as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.