XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 10—Goodwill and Other Intangible Assets

 

The changes in the carrying amount of Goodwill, net for the six months ended June 30, 2016 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

Interconnect

 

Fluid

 

Brake and

 

FoodService

 

 

 

 

(in millions)

    

Materials

    

Technologies

    

Technologies

    

Friction

    

Products

    

Total

 

Gross balance at January 1, 2016

 

$

118.7

 

$

555.4

 

$

173.4

 

$

226.6

 

$

60.3

 

$

1,134.4

 

Goodwill acquired during year (1)

    

 

 -

    

 

20.1

    

 

2.2

    

 

 -

    

 

 -

    

 

22.3

    

Measurement period adjustments

 

 

 -

 

 

 -

 

 

(0.2)

 

 

 -

 

 

 -

 

 

(0.2)

 

Currency translation

 

 

0.5

 

 

 -

 

 

(0.9)

 

 

(0.1)

 

 

 -

 

 

(0.5)

 

Net balance at June 30, 2016

 

$

119.2

 

$

575.5

 

$

174.5

 

$

226.5

 

$

60.3

 

$

1,156.0

 


(1)

See Note 4 for further information on goodwill resulting from recent acquisitions.

 

The Company’s Other intangible assets, net at June 30, 2016, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

    

 

 

    

 

 

    

 

 

 

Intellectual property

 

$

187.7

 

$

(63.6)

 

$

124.1

 

Customer relationships

 

 

693.3

 

 

(181.1)

 

 

512.2

 

Other

 

 

25.1

 

 

(11.2)

 

 

13.9

 

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

251.4

 

 

 -

 

 

251.4

 

Other intangible assets, net

 

$

1,157.5

 

$

(255.9)

 

$

901.6

 

 

The Company’s Other intangible assets, net at December 31, 2015, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

    

 

 

    

 

 

    

 

 

 

Intellectual property

 

$

180.7

 

$

(55.0)

 

$

125.7

 

Customer relationships

 

 

673.9

 

 

(160.5)

 

 

513.4

 

Other

 

 

13.5

 

 

(10.6)

 

 

2.9

 

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

245.8

 

 

 -

 

 

245.8

 

Other intangible assets, net

 

$

1,113.9

 

$

(226.1)

 

$

887.8

 

 

 

Estimated amortization expense for the remainder of 2016 and the next four years is as follows: $31.2 million remaining in 2016,  $61.9 million in 2017,  $61.8 million in 2018,  $61.5 million in 2019, and $58.1 million in 2020.

 

The net carrying values of the Company’s Other intangible assets by reportable segment were as follows:

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2016

 

2015

 

 

    

 

 

    

 

 

 

Carlisle Construction Materials

 

$

59.3

 

$

60.9

 

Carlisle Interconnect Technologies

 

 

375.0

 

 

357.3

 

Carlisle Fluid Technologies

 

 

327.3

 

 

325.3

 

Carlisle Brake & Friction

 

 

114.0

 

 

117.2

 

Carlisle FoodService Products

 

 

26.0

 

 

27.1

 

Total

 

$

901.6

 

$

887.8