XML 68 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Details 3) - USD ($)
$ in Millions
6 Months Ended 9 Months Ended
Apr. 01, 2015
Oct. 01, 2014
Sep. 30, 2015
Sep. 30, 2015
Dec. 31, 2014
Cash consideration transferred:          
Aggregate cash purchase price, net of cash acquired       $ 598.9  
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Goodwill     $ 1,137.2 1,137.2 $ 964.5
Measurement period adjustments       1.6  
Finishing Brands          
Acquisitions          
Business Acquisition, Percentage of Voting Interests Acquired 100.00%        
Cash consideration transferred:          
Aggregate cash purchase price, net of cash acquired $ 598.9        
Cash acquired in business combination 12.2        
Total cash consideration transferred and payable       611.1  
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents     12.2 12.2  
Receivables     57.3 57.3  
Inventories     40.9 40.9  
Prepaid expenses and other current assets     6.3 6.3  
Property, plant and equipment     40.8 40.8  
Definite-lived intangible assets     216.0 216.0  
Indefinite-lived intangible assets     125.0 125.0  
Deferred income tax assets     1.9 1.9  
Other non-current assets     3.8 3.8  
Line of credit     (1.4) (1.4)  
Accounts payable     (16.3) (16.3)  
Income tax payable     (1.9) (1.9)  
Accrued expenses     (15.3) (15.3)  
Deferred income tax liabilities     (28.8) (28.8)  
Other non-current liabilities     (5.6) (5.6)  
Total identifiable net assets     434.9 434.9  
Goodwill     176.2 176.2  
Business combination gross receivables 58.8        
Receivables not expected to be collected 1.5        
Goodwill deductible for tax purpose 134.9        
Deferred tax liability related to intangible assets 28.8        
Finishing Brands | Other long-term assets          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Business Combination, Indemnification Assets, Amount as of Acquisition Date 3.0        
Finishing Brands | Trade names          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Indefinite-lived intangible assets 125.0        
Finishing Brands | Customer Relationships          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Definite-lived intangible assets $ 186.0        
Useful life of finite lived intangible assets 15 years        
Finishing Brands | Acquired Technology          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Definite-lived intangible assets $ 30.0        
Finishing Brands | Acquired Technology | Minimum          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Useful life of finite lived intangible assets 5 years        
Finishing Brands | Acquired Technology | Maximum          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Useful life of finite lived intangible assets 8 years        
Finishing Brands | Preliminary Allocation          
Cash consideration transferred:          
Total cash consideration transferred and payable $ 610.6        
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents 12.2        
Receivables 57.3        
Inventories 40.9        
Prepaid expenses and other current assets 6.4        
Property, plant and equipment 41.0        
Definite-lived intangible assets 216.0        
Indefinite-lived intangible assets 125.0        
Deferred income tax assets 1.9        
Other non-current assets 3.8        
Line of credit (1.4)        
Accounts payable (16.3)        
Income tax payable (1.9)        
Accrued expenses (15.6)        
Deferred income tax liabilities (28.8)        
Other non-current liabilities (5.6)        
Total identifiable net assets 434.9        
Goodwill $ 175.7        
Finishing Brands | Adjustment          
Cash consideration transferred:          
Total cash consideration transferred and payable     0.5    
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Prepaid expenses and other current assets     (0.1) (0.1)  
Property, plant and equipment     (0.2) (0.2)  
Accrued expenses     0.3 0.3  
Goodwill     0.5 0.5  
LHi Technology          
Acquisitions          
Business Acquisition, Percentage of Voting Interests Acquired   100.00%      
Cash consideration transferred:          
Aggregate cash purchase price, net of cash acquired   $ 194.0      
Cash acquired in business combination   6.7      
Total cash consideration transferred       200.7  
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents     6.7 6.7  
Receivables     26.9 26.9  
Inventories     17.1 17.1  
Prepaid expenses and other current assets     2.9 2.9  
Property, plant and equipment     4.5 4.5  
Definite-lived intangible assets     74.5 74.5  
Indefinite-lived intangible assets     6.0 6.0  
Other non-current assets     8.8 8.8  
Accounts payable     (16.9) (16.9)  
Income tax payable     (0.3) (0.3)  
Accrued expenses     (6.0) (6.0)  
Net deferred tax liabilities     (16.2) (16.2)  
Other non-current liabilities     (20.1) (20.1)  
Total identifiable net assets     87.9 87.9  
Goodwill     112.8 112.8  
LHi Technology | Other long-term assets          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Business Combination, Indemnification Assets, Amount as of Acquisition Date   8.7      
LHi Technology | Trade names          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Indefinite-lived intangible assets   6.0      
LHi Technology | Customer Relationships          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Definite-lived intangible assets   $ 57.0      
Useful life of finite lived intangible assets   15 years      
LHi Technology | Acquired Technology          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Definite-lived intangible assets   $ 16.0      
Useful life of finite lived intangible assets   6 years      
LHi Technology | Non-compete agreement          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Definite-lived intangible assets   $ 1.5      
Useful life of finite lived intangible assets   5 years      
LHi Technology | Preliminary Allocation          
Cash consideration transferred:          
Total cash consideration transferred   $ 200.7      
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Cash and cash equivalents   6.7      
Receivables   26.9      
Inventories   17.1      
Prepaid expenses and other current assets   2.9      
Property, plant and equipment   4.5      
Definite-lived intangible assets   74.5      
Indefinite-lived intangible assets   6.0      
Other non-current assets   8.8      
Accounts payable   (16.9)      
Income tax payable   (0.3)      
Accrued expenses   (4.9)      
Net deferred tax liabilities   (16.2)      
Other non-current liabilities   (20.1)      
Total identifiable net assets   89.0      
Goodwill   $ 111.7      
LHi Technology | Adjustment          
Recognized amounts of identifiable assets acquired and liabilities assumed:          
Accrued expenses     (1.1) (1.1)  
Total identifiable net assets     (1.1) (1.1)  
Goodwill     $ 1.1 $ 1.1