XML 50 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2015
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

 

Note 10—Goodwill and Other Intangible Assets

 

The changes in the carrying amount of Goodwill, net for the six months ended June 30, 2015 were as follows:

 

 

 

Construction

 

Interconnect

 

Fluid

 

Brake and

 

FoodService

 

 

 

(in millions)

 

Materials

 

Technologies

 

Technologies

 

Friction

 

Products

 

Total

 

Gross balance at January 1, 2015

 

$

123.3

 

$

554.3

 

$

 

$

226.6

 

$

60.3

 

$

964.5

 

Goodwill acquired during year (1)

 

 

 

175.7

 

 

 

175.7

 

Measurement period adjustments

 

 

0.3

 

 

 

 

0.3

 

Currency translation

 

(3.4

)

 

2.6

 

 

 

(0.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net balance at June 30, 2015

 

$

119.9

 

$

554.6

 

$

178.3

 

$

226.6

 

$

60.3

 

$

1,139.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

See Note 4 for further information on goodwill resulting from recent acquisitions.

 

The Company’s Other intangible assets, net at June 30, 2015, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

Intellectual property

 

$

174.7

 

$

(44.2

)

$

130.5

 

Customer relationships

 

680.0

 

(139.9

)

540.1

 

Other

 

20.7

 

(12.9

)

7.8

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

246.1

 

 

246.1

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

$

1,121.5

 

$

(197.0

)

$

924.5

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s Other intangible assets, net at December 31, 2014, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

Intellectual property

 

$

146.6

 

$

(37.8

)

$

108.8

 

Customer relationships

 

494.6

 

(122.3

)

372.3

 

Other

 

20.6

 

(12.1

)

8.5

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

122.1

 

 

122.1

 

 

 

 

 

 

 

 

 

Other intangible assets, net

 

$

783.9

 

$

(172.2

)

$

611.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated amortization expense for the remainder of 2015 and the next four years is as follows: $29.9 million remaining in 2015, $58.8 million in 2016, $58.0 million in 2017, $58.0 million in 2018, and $57.9 million in 2019.

 

The net carrying values of the Company’s Other intangible assets by reportable segment were as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2015

 

2014

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

64.8 

 

$

72.3 

 

Carlisle Interconnect Technologies

 

372.2 

 

386.6 

 

Carlisle Fluid Technologies

 

338.9 

 

 

Carlisle Brake & Friction

 

120.4 

 

123.5 

 

Carlisle FoodService Products

 

28.2 

 

29.3 

 

 

 

 

 

 

 

Total

 

$

924.5 

 

$

611.7 

 

 

 

 

 

 

 

 

 

 

The CBF reporting unit’s goodwill as of June 30, 2015 and December 31, 2014 was $226.6 million. The most recent annual goodwill impairment test was performed for all reporting units as of October 1, 2014.  The Company also performs Step 1 of the goodwill impairment test on an interim basis upon the occurrence of events or substantive changes in circumstances that indicate that a reporting unit’s carrying value may be less than its fair value.

 

The Company determined through ongoing monitoring that due to various factors it was appropriate to perform Step 1 of the goodwill impairment test as of June 30, 2015. Consistent with the policy described in the 2014 10-K, the Company performed Step 1 of the goodwill impairment test using a discounted cash flow analysis to estimate the fair value of the CBF reporting unit and concluded that its fair value continues to exceed its carrying value.

 

The Company also evaluated the indefinite-lived intangible assets, primarily trademarks and trade names with a carrying value of $53.5 million, associated with the CBF reporting unit for impairment as of June 30, 2015.  The analysis did not result in an impairment of CBF’s trade names as their estimated fair value exceeded their carrying value.

 

As noted above, the Company believes that the facts and circumstances as of June 30, 2015, indicate that no impairment exists with respect to CBF’s goodwill and other indefinite-lived intangible assets. If the estimates of recovery in CBF’s end markets do not materialize as expected and the U.S. Dollar continues to strengthen and therefore results continue to be lower than anticipated, the Company may have to perform additional interim goodwill impairment analyses in future periods which may lead to a goodwill impairment loss.  Similarly, an impairment loss may result if our expectations do not materialize with respect to indefinite-lived intangibles.  An impairment loss could result in non-cash impairment charges that are material to the company’s results of operation.