XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating activities    
Net income $ 140.0 $ 222.4
Reconciliation of net income to cash flows from operating activities:    
Depreciation 59.1 55.7
Amortization 30.8 22.8
Non-cash compensation, net of tax benefit 10.2 5.8
Gain on sale of businesses   (3.7)
Loss on sale of property and equipment, net 0.4 0.9
Impairment of assets 100.0 6.1
Deferred taxes (39.6) (4.6)
Foreign exchange (gain) loss (0.2) 1.8
Changes in assets and liabilities, excluding effects of acquisitions and divestitures:    
Receivables (90.4) (76.4)
Inventories 56.2 11.4
Prepaid expenses and other assets 0.8 21.6
Accounts payable 14.6 11.1
Accrued expenses and deferred revenues 33.8 40.8
Long-term liabilities (0.9) 6.7
Other operating activities 0.7 0.8
Net cash provided by operating activities 315.5 323.2
Investing activities    
Capital expenditures (77.7) (93.7)
Acquisitions, net of cash   (49.3)
Proceeds from sale of property and equipment 6.7  
Proceeds from sale of business   25.8
Net cash used in investing activities (71.0) (117.2)
Financing activities    
Net change in short-term borrowings and revolving credit lines (0.2) (189.3)
Dividends (39.7) (35.1)
Stock options and treasury shares, net 15.5 29.9
Net cash used in financing activities (24.4) (194.5)
Effect of exchange rate changes on cash (0.2) 0.9
Change in cash and cash equivalents 219.9 12.4
Cash and cash equivalents    
Beginning of period 112.5 74.7
End of period $ 332.4 $ 87.1