XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2013
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

Note 13—Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill for the nine months ended September 30, 2013 were as follows:

 

 

 

Construction

 

Transportation

 

Brake &

 

Interconnect

 

FoodService

 

Disc.

 

 

 

(in millions)

 

Materials

 

Products

 

Friction

 

Technologies

 

Products

 

Ops

 

Total

 

Gross balance at January 1, 2013

 

$

127.2

 

$

155.5

 

$

226.7

 

$

444.6

 

$

60.3

 

$

47.4

 

$

1,061.7

 

Currency translation

 

1.0

 

 

 

(0.2

)

 

 

0.8

 

Gross balance at September 30, 2013

 

128.2

 

155.5

 

226.7

 

444.4

 

60.3

 

47.4

 

1,062.5

 

Accumulated impairment losses

 

 

(155.5

)

 

 

 

(47.4

)

(202.9

)

Net balance at September 30, 2013

 

$

128.2

 

$

 

$

226.7

 

$

444.4

 

$

60.3

 

$

 

$

859.6

 

 

Goodwill Impairment

 

During the three months ended June 30, 2013, the Company’s Transportation Products reporting unit recognized a goodwill impairment loss of $100.0 million due to a decline in the reporting unit’s estimated fair value relative to its carrying value.  Fair value was based on an income approach utilizing the discounted cash flow method.  The decline in the reporting unit’s estimated fair value was primarily driven by a rise in the underlying interest rates used to determine the discount rate utilized in the discounted cash flow method.  This rise in interest rates occurred substantially in the final month of the second quarter of 2013.  Given the timing of events leading to the impairment, as of June 30, 2013, the impairment loss was estimated.  ASC 350, Intangibles — Goodwill and Other requires that goodwill impairment be based on the implied value of a reporting unit’s goodwill based on the residual method in the same manner as goodwill is recognized in a business combination under ASC 805, Business Combinations.  Under the residual method, the implied fair value of the reporting unit’s goodwill is equal to the difference between the reporting unit’s fair value and the fair value of the reporting unit’s assets and liabilities, both recognized and unrecognized.  During the three months ended September 30, 2013, management completed the process of determining the fair value of CTP’s assets and liabilities, including identifiable intangible assets that are not currently recognized, nor will be recognized, in CTP’s carrying value.  Finalization of the impairment analysis did not result in any adjustments to the initial estimate of impairment loss.

 

The Company’s Other intangible assets, net at September 30, 2013, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

Assets subject to amortization:

 

 

 

 

 

 

 

Patents

 

$

134.0

 

$

(26.9

)

$

107.1

 

Customer Relationships

 

442.3

 

(88.8

)

353.5

 

Other

 

20.6

 

(11.2

)

9.4

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

120.4

 

 

120.4

 

Other intangible assets, net

 

$

717.3

 

$

(126.9

)

$

590.4

 

 

The Company’s Other intangible assets, net at December 31, 2012, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

 

 

 

 

 

 

 

 

Assets subject to amortization:

 

 

 

 

 

 

 

Patents

 

$

133.2

 

$

(20.0

)

$

113.2

 

Customer Relationships

 

441.4

 

(68.3

)

373.1

 

Other

 

20.9

 

(9.7

)

11.2

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

120.0

 

 

120.0

 

Other intangible assets, net

 

$

715.5

 

$

(98.0

)

$

617.5

 

 

Estimated amortization expense for the remainder of 2013 and the next four years is as follows: $9.2 million remaining in 2013, $37.2 million in 2014, $36.6 million in 2015, $35.6 million in 2016, and $35.4 million in 2017.

 

The net carrying values of the Company’s Other intangible assets by reportable segment were as follows:

 

 

 

September 30,

 

December 31,

 

(in millions)

 

2013

 

2012

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

87.1

 

$

89.7

 

Carlisle Interconnect Technologies

 

336.1

 

353.4

 

Carlisle Brake & Friction

 

131.7

 

136.8

 

Carlisle FoodService Products

 

32.8

 

34.9

 

Carlisle Transportation Products

 

2.7

 

2.7

 

Total

 

$

590.4

 

$

617.5