XML 50 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
9 Months Ended
Sep. 30, 2013
Earnings Per Share  
Earnings Per Share

Note 9—Earnings Per Share

 

The Company’s unvested restricted shares and restricted stock units contain nonforfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share excludes the income attributable to the unvested restricted shares and restricted stock units from the numerator and excludes the dilutive impact of those underlying shares from the denominator.  Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share using the contingently issuable method.  Neither is considered to be a participating security as they do not contain non-forfeitable dividend rights.

 

The following reflects the Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in millions except share amounts)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

76.6

 

$

69.7

 

$

140.1

 

$

219.2

 

Less: dividends declared - common stock outstanding, unvested restricted shares and restricted share units

 

(14.1

)

(12.6

)

(39.7

)

(35.1

)

Undistributed earnings

 

62.5

 

57.1

 

100.4

 

184.1

 

Percent allocated to common shareholders (1)

 

99.5

%

99.4

%

99.5

%

99.4

%

 

 

62.2

 

56.8

 

99.9

 

183.0

 

Add: dividends declared - common stock

 

14.0

 

12.5

 

39.5

 

34.9

 

Numerator for basic and diluted EPS

 

$

76.2

 

$

69.3

 

$

139.4

 

$

217.9

 

 

 

 

 

 

 

 

 

 

 

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding

 

63,567

 

62,708

 

63,429

 

62,347

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Performance awards

 

374

 

448

 

374

 

448

 

Stock options

 

949

 

790

 

911

 

725

 

Denominator for diluted EPS: adjusted weighted average common shares outstanding and assumed conversion

 

64,890

 

63,946

 

64,714

 

63,520

 

 

 

 

 

 

 

 

 

 

 

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.20

 

$

1.11

 

$

2.19

 

$

3.50

 

Diluted

 

$

1.18

 

$

1.08

 

$

2.16

 

$

3.43

 

 

 

(1) Basic weighted-average common shares outstanding

 

63,567

 

62,708

 

63,429

 

62,347

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

63,892

 

63,067

 

63,755

 

62,707

 

Percent allocated to common shareholders

 

99.5

%

99.4

%

99.5

%

99.4

%

 

To calculate earnings per share for Income from discontinued operations and for Net income, the denominator for both basic and diluted earnings per share is the same as used in the above table. Income from discontinued operations and Net income were as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

(in millions except share amounts)

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

 

$

(0.2

)

$

(0.1

)

$

3.2

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

76.2

 

$

69.1

 

$

139.3

 

$

221.1

 

 

 

 

 

 

 

 

 

 

 

Antidilutive stock options excluded from EPS calculation(2)

 

 

 

 

 

 

 

(2)    Represents stock options excluded from the calculation of diluted earnings per share as such options had exercise prices in excess of the weighted-average market price of the Company’s common stock during these periods. Amounts in thousands.