XML 63 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Details 2) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2015
Apr. 01, 2015
Oct. 01, 2014
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Acquisitions                
Aggregate cash purchase price, net of cash acquired           $ 598.9 $ 194.0  
Deferred tax liability related to intangible assets         $ 142.4 142.4 136.2  
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Goodwill         1,134.4 1,134.4 $ 964.5 $ 858.7
Finishing Brands                
Acquisitions                
Percentage of ownership interest acquired   100.00%            
Aggregate cash purchase price, net of cash acquired   $ 598.9            
Cash acquired in business combination   12.2            
Payable recorded for estimated working capital settlement   20.6            
Payment of working capital settlement       $ 21.1        
Total cash consideration transferred and payable           611.1    
Total cash consideration transferred   611.1            
Business combination gross receivables   58.8            
Receivables not expected to be collected   1.5            
Goodwill deductible for tax purpose   132.9            
Deferred tax liability related to intangible assets   28.2            
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents         12.2 12.2    
Receivables         57.3 57.3    
Inventories         43.9 43.9    
Prepaid expenses and other current assets         6.4 6.4    
Property, plant and equipment         40.7 40.7    
Definite-lived intangible assets         216.0 216.0    
Indefinite-lived intangible assets         125.0 125.0    
Deferred income tax assets         0.7 0.7    
Other long-term assets         3.5 3.5    
Line of credit         (1.4) (1.4)    
Accounts payable         (16.3) (16.3)    
Income tax payable         (2.0) (2.0)    
Accrued expenses         (15.6) (15.6)    
Deferred income tax liabilities         (28.2) (28.2)    
Other long-term liabilities         (6.3) (6.3)    
Total identifiable net assets         435.9 435.9    
Goodwill   175.2     175.2 175.2    
Finishing Brands | Other long-term assets                
Acquisitions                
Business Combination, Indemnification Assets, Amount as of Acquisition Date   $ 3.0            
Finishing Brands | Customer relationships                
Acquisitions                
Useful life of finite lived intangible assets   15 years            
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Definite-lived intangible assets   $ 186.0            
Finishing Brands | Acquired Technology                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Definite-lived intangible assets   $ 30.0            
Finishing Brands | Acquired Technology | Minimum                
Acquisitions                
Useful life of finite lived intangible assets   5 years            
Finishing Brands | Acquired Technology | Maximum                
Acquisitions                
Useful life of finite lived intangible assets   8 years            
Finishing Brands | Preliminary Allocation                
Acquisitions                
Total cash consideration transferred and payable   $ 610.6            
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents   12.2            
Receivables   57.3            
Inventories   40.9            
Prepaid expenses and other current assets   6.4            
Property, plant and equipment   41.0            
Definite-lived intangible assets   216.0            
Indefinite-lived intangible assets   125.0            
Deferred income tax assets   1.9            
Other long-term assets   3.8            
Line of credit   (1.4)            
Accounts payable   (16.3)            
Income tax payable   (1.9)            
Accrued expenses   (15.6)            
Deferred income tax liabilities   (28.8)            
Other long-term liabilities   (5.6)            
Total identifiable net assets   434.9            
Goodwill   $ 175.7            
Finishing Brands | Adjustment                
Acquisitions                
Total cash consideration transferred and payable         0.5      
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Inventories         3.0 3.0    
Property, plant and equipment         (0.3) (0.3)    
Deferred income tax assets         (1.2) (1.2)    
Other long-term assets         (0.3) (0.3)    
Income tax payable         (0.1) (0.1)    
Deferred income tax liabilities         0.6 0.6    
Other long-term liabilities         (0.7) (0.7)    
Total identifiable net assets         1.0 1.0    
Goodwill         (0.5) (0.5)    
LHi Technology                
Acquisitions                
Percentage of ownership interest acquired     100.00%          
Aggregate cash purchase price, net of cash acquired     $ 194.0          
Cash acquired in business combination     6.7          
Total cash consideration transferred $ 200.7   200.7          
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents 6.7              
Receivables 26.9              
Inventories 17.1              
Prepaid expenses and other current assets 2.9              
Property, plant and equipment 4.5              
Definite-lived intangible assets 74.5   74.5          
Indefinite-lived intangible assets 6.0              
Other long-term assets 8.8              
Accounts payable (16.9)              
Income tax payable (0.3)              
Accrued expenses (6.0)              
Net deferred tax liabilities (16.2)              
Other long-term liabilities (20.1)              
Total identifiable net assets 87.9              
Goodwill $ 112.8              
LHi Technology | Other long-term assets                
Acquisitions                
Business Combination, Indemnification Assets, Amount as of Acquisition Date     8.7          
LHi Technology | Trade names                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Indefinite-lived intangible assets     $ 6.0          
LHi Technology | Customer relationships                
Acquisitions                
Useful life of finite lived intangible assets     15 years          
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Definite-lived intangible assets     $ 57.0          
LHi Technology | Acquired Technology                
Acquisitions                
Useful life of finite lived intangible assets     6 years          
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Definite-lived intangible assets     $ 16.0          
LHi Technology | Non-compete agreement                
Acquisitions                
Useful life of finite lived intangible assets     5 years          
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Definite-lived intangible assets     $ 1.5          
Carlisle Fluid Technologies                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Goodwill         173.4 $ 173.4    
Carlisle Fluid Technologies | Finishing Brands                
Acquisitions                
Net sales         203.2      
Earnings before interest and taxes         20.8      
Carlisle Fluid Technologies | Finishing Brands | Customer relationships                
Acquisitions                
Amortization expense         9.3      
Carlisle Fluid Technologies | Finishing Brands | Technology                
Acquisitions                
Amortization expense         3.9      
Carlisle Fluid Technologies | Acquisition-related costs | Finishing Brands                
Acquisitions                
Earnings before interest and taxes         0.7      
Carlisle Fluid Technologies | Fair value adjustment to inventory | Finishing Brands                
Acquisitions                
Earnings before interest and taxes         $ 8.6