XML 18 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net income $ 319.7 $ 251.3 $ 209.7
Reconciliation of net income to cash flows provided by operating activities:      
Depreciation 73.5 64.7 75.4
Amortization 55.8 39.3 38.5
Non-cash compensation, net of tax benefit 2.7 3.3 11.9
Gain on sale of businesses     (6.2)
(Gain) loss on sale of property and equipment, net 1.0 (0.9) (1.3)
Impairment of assets     100.3
Deferred taxes (15.8) (9.9) (61.7)
Foreign exchange (gain) loss   (2.0) 0.1
Changes in assets and liabilities, excluding effects of acquisitions and divestitures:      
Receivables (11.8) (18.1) 8.4
Inventories 23.0 (27.7) 35.6
Prepaid expenses and other assets 6.7 (5.5) 11.1
Accounts payable (2.9) (5.1) (20.6)
Accrued expenses and deferred revenues 78.4 14.5 12.6
Long-term liabilities 1.2 (8.5) 0.9
Other operating activities (2.3) 0.5  
Net cash provided by operating activities 529.2 295.9 414.7
Investing activities      
Capital expenditures (72.1) (118.8) (110.8)
Acquisitions, net of cash (598.9) (194.0)  
Proceeds from sale of property and equipment 0.2 5.3 11.9
Proceeds from sale of business   9.7 369.0
Net cash provided by (used in) investing activities (670.8) (297.8) 270.1
Financing activities      
Net change in short-term borrowings and revolving credit lines (1.4)    
Repayments of long-term debt (1.5) (1.5) (1.5)
Debt issuance costs     (0.6)
Acquisition date value of contingent consideration settled     (5.2)
Dividends paid (72.3) (61.2) (53.7)
Proceeds from issuance of treasury shares and stock options 39.4 42.5 19.5
Repurchases of common stock (137.2)    
Net cash used in financing activities (173.0) (20.2) (41.5)
Effect of foreign currency exchange rate changes on cash and cash equivalents (5.5) (1.6) (1.3)
Change in cash and cash equivalents (320.1) (23.7) 642.0
Cash and cash equivalents      
Beginning of period 730.8 754.5 112.5
End of period $ 410.7 $ 730.8 $ 754.5