XML 46 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share  
Component of income from continuing operations and share data used in basic and diluted earnings per share

 

                                                                                                                                                                                    

(in millions except share and per share amounts)

 

2015

 

2014

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

319.6

 

$

251.7

 

$

235.2

 

Less: dividends declared—common stock outstanding, restricted shares and restricted share units

 

 

(72.3

)

 

(61.2

)

 

(53.7

)

​  

​  

​  

​  

​  

​  

Undistributed earnings

 

 

247.3

 

 

190.5

 

 

181.5

 

Percent allocated to common shareholders(1)

 

 

99.3

%

 

99.5

%

 

99.5

%

​  

​  

​  

​  

​  

​  

 

 

 

245.6

 

 

189.5

 

 

180.6

 

Add: dividends declared—common stock

 

 

71.4

 

 

60.4

 

 

53.4

 

​  

​  

​  

​  

​  

​  

Numerator for basic and diluted EPS

 

$

317.0

 

$

249.9

 

$

234.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding

 

 

64,844

 

 

64,170

 

 

63,471

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Performance awards

 

 

253

 

 

362

 

 

416

 

Stock options

 

 

707

 

 

772

 

 

919

 

​  

​  

​  

​  

​  

​  

Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion

 

 

65,804

 

 

65,304

 

 

64,806

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.89

 

$

3.89

 

$

3.69

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted

 

$

4.82

 

$

3.83

 

$

3.61

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


                                                                                                                                                                                    

(1)

 

Basic weighted-average common shares outstanding

 

 

64,844 

 

 

64,170 

 

 

63,471 

 

 

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

 

65,304 

 

 

64,512 

 

 

63,797 

 

​  

​  

​  

​  

​  

​  

 

 

Percent allocated to common shareholders

 

 

99.3 

%

 

99.5 

%

 

99.5 

%

​  

​  

​  

​  

​  

​  

 

Component of income (loss) from discontinued operations and share data used in basic and diluted earnings per share

 

                                                                                                                                                                                    

 

(in millions)

 

2015

 

2014

 

2013

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

0.1

 

$

(0.4

)

$

(25.4

)

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

317.1

 

$

249.5

 

$

208.6

 

Antidilutive stock options excluded from EPS calculation(1)

 

 

257.5

 

 

 

 

 


 

 

 

(1)          

Represents stock options excluded from the calculation of diluted earnings per share as such options' assumed proceeds upon exercise would result in the repurchase of shares generated than the underlying award.