XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Taxes  
Schedule of income before tax from U.S. and non-U.S. operations

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

U.S. domestic

 

$

393.8

 

$

318.9

 

$

291.9

 

Foreign

 

 

74.1

 

 

57.2

 

 

41.1

 

​  

​  

​  

​  

​  

​  

Total pre-tax income from continuing operations

 

 

467.9

 

 

376.1

 

 

333.0

 

​  

​  

​  

​  

​  

​  

Discontinued operations

 

 

 

 

 

 

 

 

 

 

U.S. domestic

 

 

0.1

 

 

(3.2

)

 

(132.4

)

Foreign

 

 

 

 

1.1

 

 

71.9

 

​  

​  

​  

​  

​  

​  

Total pre-tax income (loss) from discontinued operations

 

 

0.1

 

 

(2.1

)

 

(60.5

)

​  

​  

​  

​  

​  

​  

Total pre-tax income

 

$

468.0

 

$

374.0

 

$

272.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Summary of provision for income taxes from continuing operations

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Current expense

 

 

 

 

 

 

 

 

 

 

Federal and State

 

$

140.1

 

$

118.4

 

$

97.2

 

Foreign

 

 

24.0

 

 

16.1

 

 

21.9

 

​  

​  

​  

​  

​  

​  

Total current expense

 

 

164.1

 

 

134.5

 

 

119.1

 

​  

​  

​  

​  

​  

​  

Deferred expense (benefit)

 

 

 

 

 

 

 

 

 

 

Federal and State

 

 

(12.7

)

 

(8.5

)

 

(8.2

)

Foreign

 

 

(3.1

)

 

(1.6

)

 

(13.1

)

​  

​  

​  

​  

​  

​  

Total deferred expense (benefit)

 

 

(15.8

)

 

(10.1

)

 

(21.3

)

​  

​  

​  

​  

​  

​  

Total tax expense

 

$

148.3

 

$

124.4

 

$

97.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of taxes from continuing operations computed at the statutory rate to the tax provision

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Taxes at the 35% U.S. statutory rate

 

$

163.8

 

$

131.6

 

$

116.6

 

State and local taxes, net of federal income tax benefit

 

 

1.9

 

 

7.4

 

 

4.9

 

Benefit of foreign earnings taxed at lower rates

 

 

(7.9

)

 

(5.2

)

 

(3.0

)

Benefit for domestic manufacturing deduction

 

 

(11.5

)

 

(8.7

)

 

(9.7

)

Benefit associated with foreign reorganization

 

 

 

 

 

 

(11.8

)

Other, net

 

 

2.0

 

 

(0.7

)

 

0.8

 

​  

​  

​  

​  

​  

​  

Tax expense

 

$

148.3

 

$

124.4

 

$

97.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effective income tax rate on continuing operations

 

 

31.7

%

 

33.1

%

 

29.4

%

​  

​  

​  

​  

​  

​  

 

Schedule of deferred tax assets (liabilities)

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

$

25.3

 

$

25.7

 

Warranty reserves

 

 

5.6

 

 

4.3

 

Inventory reserves

 

 

10.9

 

 

9.0

 

Allowance for doubtful accounts

 

 

4.6

 

 

3.8

 

Employee benefits

 

 

41.5

 

 

41.4

 

Foreign loss carryforwards

 

 

1.9

 

 

3.7

 

Deferred state tax attributes

 

 

16.2

 

 

15.8

 

Other, net

 

 

(1.4

)

 

2.3

 

​  

​  

​  

​  

Gross deferred assets

 

 

104.6

 

 

106.0

 

​  

​  

​  

​  

Valuation allowances

 

 

(4.3

)

 

(9.6

)

​  

​  

​  

​  

Deferred tax assets after valuation allowances

 

$

100.3

 

$

96.4

 

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation

 

 

(46.5

)

 

(43.8

)

Amortization

 

 

(55.1

)

 

(47.3

)

Acquired identifiable intangibles

 

 

(142.4

)

 

(136.2

)

​  

​  

​  

​  

Gross deferred liabilities

 

 

(244.0

)

 

(227.3

)

​  

​  

​  

​  

Net deferred tax liabilities

 

$

(143.7

)

$

(130.9

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of Deferred tax assets and (liabilities) included in the balance sheet

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred income taxes

 

$

 

$

35.4

 

Accrued expenses

 

 

 

 

(0.2

)

Other long-term assets

 

 

0.3

 

 

1.4

 

Other long-term liabilities

 

 

(144.0

)

 

(167.5

)

​  

​  

​  

​  

Net deferred tax liabilities

 

$

(143.7

)

$

(130.9

)

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of reconciliation of the beginning and ending amount of gross unrecognized tax benefits (before estimated interest and penalties)

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Balance at January 1

 

$

23.8

 

$

10.2

 

$

9.3

 

Additions based on tax positions related to current year

 

 

0.9

 

 

1.8

 

 

1.3

 

Additions related to purchase accounting

 

 

3.0

 

 

13.6

 

 

 

Adjustments for tax positions of prior years

 

 

1.3

 

 

(0.1

)

 

1.6

 

Reductions due to statute of limitations

 

 

(1.2

)

 

(1.2

)

 

(2.0

)

Reductions due to settlements

 

 

 

 

(0.4

)

 

 

Adjustments due to foreign exchange rates

 

 

(0.1

)

 

(0.1

)

 

 

​  

​  

​  

​  

​  

​  

Balance at December 31

 

$

27.7

 

$

23.8

 

$

10.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​