XML 89 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities      
Net income $ 270.2 $ 180.3 $ 145.6
Reconciliation of net income to cash flows from operating activities:      
Depreciation 74.6 68.1 58.8
Amortization 30.3 19.9 13.1
Non-cash compensation, net of tax benefit 8.5 12.5 12.0
Non-cash pension settlement 5.6    
Gain on sale of businesses (3.7)    
(Gain) loss on sale of property and equipment, net 2.1 1.8 (17.5)
Impairment of assets 6.4   0.2
Deferred taxes (13.8) 1.8 7.5
Foreign exchange (gain) loss 0.1 (2.1) (1.8)
Changes in assets and liabilities, excluding effects of acquisitions and divestitures:      
Receivables 21.0 (71.4) (71.7)
Inventories 26.5 (75.8) (56.3)
Prepaid expenses and other assets 48.8 7.3 (17.9)
Accounts payable (15.7) 50.9 38.3
Accrued expenses and deferred revenues 14.9 (11.0) (2.0)
Long-term liabilities 9.9 8.9 (0.3)
Other operating activities 0.2   (0.6)
Net cash provided by operating activities 485.9 191.2 107.4
Investing activities      
Capital expenditures (140.4) (79.6) (64.6)
Acquisitions, net of cash (314.3) (392.9) (343.4)
Proceeds from sale of property and equipment   3.5 9.1
Proceeds from sale of businesses 25.8 5.3 59.8
Proceeds from hedging activities 0.4    
Other investing activities   0.2 (0.2)
Net cash used in investing activities (428.5) (463.5) (339.3)
Financing activities      
Net change in short-term borrowings and revolving credit lines (357.4) 346.9 10.0
Proceeds from long-term debt 348.9   248.9
Debt issuance costs (2.9) (1.8) (1.9)
Redemption of Hawk bonds   (59.0)  
Dividends (48.0) (43.5) (40.6)
Stock Options and treasury shares, net 38.8 13.8 7.4
Net cash provided by (used in) financing activities (20.6) 256.4 223.8
Effect of exchange rate changes on cash 1.0 1.2 1.2
Change in cash and cash equivalents 37.8 (14.7) (6.9)
Cash and cash equivalents      
Beginning of period 74.7 89.4 96.3
End of period $ 112.5 $ 74.7 $ 89.4