XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated other comprehensive loss
Retained Earnings
Treasury Shares
Balance at beginning (in shares) at Dec. 31, 2022   50.9        
Balance at the beginning of the period at Dec. 31, 2022 $ 3,024.4 $ 78.7 $ 512.6 $ (157.8) $ 5,027.1 $ (2,436.2)
Balance at beginning (in shares) at Dec. 31, 2022           27.5
Increase (Decrease) in Shareholders' Equity            
Net income 767.4       767.4  
Other comprehensive income 46.7     46.7    
Dividends (160.5)       (160.5)  
Repurchase of common stock (in shares) [1]   (3.5)       3.5
Repurchases of common stock [1] (908.3)         $ (908.3)
Stock-based compensation (in shares) [2]   0.3       0.1
Stock-based compensation [2] 59.3   41.2     $ 18.1
Balance at ending (in shares) at Dec. 31, 2023   47.7        
Balance at the end of the period at Dec. 31, 2023 2,829.0 $ 78.7 553.8 (111.1) 5,634.0 $ (3,326.4)
Balance at ending (in shares) at Dec. 31, 2023           30.9
Increase (Decrease) in Shareholders' Equity            
Net income 1,311.8       1,311.8  
Other comprehensive income 1.0     1.0    
Dividends (172.7)       (172.7)  
Repurchase of common stock (in shares) [1]   (3.9)       3.9
Repurchases of common stock [1] (1,599.5)         $ (1,599.5)
Stock-based compensation (in shares) [2]   0.6       0.6
Stock-based compensation [2] $ 93.7   35.2     $ 58.5
Balance at ending (in shares) at Dec. 31, 2024 44.4 44.4        
Balance at the end of the period at Dec. 31, 2024 $ 2,463.3 $ 78.7 589.0 (110.1) 6,773.1 $ (4,867.4)
Balance at ending (in shares) at Dec. 31, 2024 34.2         34.2
Increase (Decrease) in Shareholders' Equity            
Net income $ 740.7       740.7  
Other comprehensive income 40.1     40.1    
Dividends (181.3)       (181.3)  
Repurchase of common stock (in shares) [1]   (3.7)       3.7
Repurchases of common stock [1] (1,312.0)         $ (1,312.0)
Stock-based compensation (in shares) [2]   0.3       0.3
Stock-based compensation [2] $ 44.6   14.5     $ 30.1
Balance at ending (in shares) at Dec. 31, 2025 41.0 41.0        
Balance at the end of the period at Dec. 31, 2025 $ 1,795.4 $ 78.7 $ 603.5 $ (70.0) $ 7,332.5 $ (6,149.3)
Balance at ending (in shares) at Dec. 31, 2025 37.6         37.6
[1] Repurchases of common stock include excise taxes on share repurchases.
[2] Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.