XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Balance at beginning (in shares) at Dec. 31, 2023   47.7        
Balance at the beginning of the period at Dec. 31, 2023 $ 2,829.0 $ 78.7 $ 553.8 $ (111.1) $ 5,634.0 $ (3,326.4)
Balance at beginning (in shares) at Dec. 31, 2023           30.9
Increase (Decrease) in Shareholders' Equity            
Net income 1,149.0       1,149.0  
Other comprehensive income (loss) 8.8     8.8    
Dividends (127.7)       (127.7)  
Repurchases of common stock (in shares) [1]   (2.9)       2.9
Repurchases of common stock [1] (1,176.0)         $ (1,176.0)
Stock-based compensation (in shares) [2]   0.6       (0.6)
Stock-based compensation [2] 79.8   26.9     $ 52.9
Balance at ending (in shares) at Sep. 30, 2024   45.4        
Balance at the end of the period at Sep. 30, 2024 2,762.9 $ 78.7 580.7 (102.3) 6,655.3 $ (4,449.5)
Balance at ending (in shares) at Sep. 30, 2024           33.2
Balance at beginning (in shares) at Jun. 30, 2024   46.4        
Balance at the beginning of the period at Jun. 30, 2024 3,004.3 $ 78.7 570.3 (113.0) 6,456.9 $ (3,988.6)
Balance at beginning (in shares) at Jun. 30, 2024           32.2
Increase (Decrease) in Shareholders' Equity            
Net income 244.3       244.3  
Other comprehensive income (loss) 10.7     10.7    
Dividends (45.9)       (45.9)  
Repurchases of common stock (in shares) [3]   (1.1)       1.1
Repurchases of common stock [3] (470.5)         $ (470.5)
Stock-based compensation (in shares) [4]   0.1       (0.1)
Stock-based compensation [4] 20.0   10.4     $ 9.6
Balance at ending (in shares) at Sep. 30, 2024   45.4        
Balance at the end of the period at Sep. 30, 2024 $ 2,762.9 $ 78.7 580.7 (102.3) 6,655.3 $ (4,449.5)
Balance at ending (in shares) at Sep. 30, 2024           33.2
Balance at beginning (in shares) at Dec. 31, 2024 44.4 44.4        
Balance at the beginning of the period at Dec. 31, 2024 $ 2,463.3 $ 78.7 589.0 (110.1) 6,773.1 $ (4,867.4)
Balance at beginning (in shares) at Dec. 31, 2024 34.2         34.2
Increase (Decrease) in Shareholders' Equity            
Net income $ 613.3       613.3  
Other comprehensive income (loss) 31.2     31.2    
Dividends (135.5)       (135.5)  
Repurchases of common stock (in shares) [1]   (2.8)       2.8
Repurchases of common stock [1] (1,009.2)         $ (1,009.2)
Stock-based compensation (in shares) [2]   0.3       (0.3)
Stock-based compensation [2] $ 28.7   3.9     $ 24.8
Balance at ending (in shares) at Sep. 30, 2025 41.9 41.9        
Balance at the end of the period at Sep. 30, 2025 $ 1,991.8 $ 78.7 592.9 (78.9) 7,250.9 $ (5,851.8)
Balance at ending (in shares) at Sep. 30, 2025 36.7         36.7
Balance at beginning (in shares) at Jun. 30, 2025   42.6        
Balance at the beginning of the period at Jun. 30, 2025 $ 2,120.6 $ 78.7 585.6 (72.2) 7,083.8 $ (5,555.3)
Balance at beginning (in shares) at Jun. 30, 2025           36.0
Increase (Decrease) in Shareholders' Equity            
Net income 214.2       214.2  
Other comprehensive income (loss) (6.7)     (6.7)    
Dividends (47.1)       (47.1)  
Repurchases of common stock (in shares) [3]   (0.8)       0.8
Repurchases of common stock [3] (302.9)         $ (302.9)
Stock-based compensation (in shares) [4]   0.1       (0.1)
Stock-based compensation [4] $ 13.7   7.3     $ 6.4
Balance at ending (in shares) at Sep. 30, 2025 41.9 41.9        
Balance at the end of the period at Sep. 30, 2025 $ 1,991.8 $ 78.7 $ 592.9 $ (78.9) $ 7,250.9 $ (5,851.8)
Balance at ending (in shares) at Sep. 30, 2025 36.7         36.7
[1] Repurchases of common stock include excise taxes on share repurchases.
[2]
(2)Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.
[3] Repurchases of common stock include excise taxes on share repurchases.
[4] Stock-based compensation includes stock options exercised net of tax, restricted and performance shares vested, and shares issued and deferred associated with deferred compensation.