XML 62 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets, net (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Changes in the Carrying Amount of Goodwill
The changes in the carrying amount of goodwill, net by reportable segment follows:
(in millions)CCMCWTTotal
Balance as of December 31, 2022$932.8 $244.8 $1,177.6 
Goodwill acquired during year (1)
— 20.6 20.6 
Currency translation and other1.9 2.4 4.3 
Balance as of December 31, 2023$934.7 $267.8 $1,202.5 
Goodwill acquired during year (1)
141.0 145.0 286.0 
Currency translation and other(2.6)(7.9)(10.5)
Balance as of December 31, 2024$1,073.1 $404.9 $1,478.0 
(1)Refer to Note 3 for further information on goodwill resulting from recent acquisitions.
Summary of Other Intangible Assets, Net
Other Intangible Assets, net
December 31, 2024December 31, 2023
(in millions)Acquired CostAccumulated AmortizationNet Book ValueAcquired CostAccumulated AmortizationNet Book Value
Assets subject to amortization:   
Customer relationships$1,456.0 $(380.5)$1,075.5 $1,209.8 $(298.9)$910.9 
Technology and intellectual property
185.6 (103.4)82.2 146.7 (97.6)49.1 
Trade names and other154.8 (59.6)95.2 88.2 (49.5)38.7 
Assets not subject to amortization:      
Trade names252.0 — 252.0 254.2 — 254.2 
Other intangible assets, net$2,048.4 $(543.5)$1,504.9 $1,698.9 $(446.0)$1,252.9 
Summary of Intangible Assets Subject to Amortization
The remaining weighted-average amortization period of intangible assets subject to amortization as of December 31, 2024, follows (in years):
Customer relationships13.1
Technology and intellectual property8.7
Trade names and other13.1
Total assets subject to amortization12.8
Summary of Estimated Future Amortization Expense
Intangible assets subject to amortization as of December 31, 2024, will be amortized as follows:
(in millions)20252026202720282029Thereafter
Estimated future amortization expense
$119.4 $117.4 $104.1 $102.9 $96.1 $713.0 
Summary of the Net Book Values of Other Intangible Assets, Net by Reportable Segment
The net carrying values of the Company’s other intangible assets, net by reportable segment follows:
(in millions)December 31,
2024
December 31,
2023
Carlisle Construction Materials$343.0 $121.1 
Carlisle Weatherproofing Technologies 1,159.7 1,127.6 
Corporate2.2 4.2 
Total$1,504.9 $1,252.9