XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Shares in Treasury
Balance at beginning (in shares) at Dec. 31, 2022   50.9        
Balance at the beginning of the period at Dec. 31, 2022 $ 3,024.4 $ 78.7 $ 512.6 $ (157.8) $ 5,027.1 $ (2,436.2)
Balance at beginning (in shares) at Dec. 31, 2022           27.5
Increase (Decrease) in Shareholders' Equity            
Net income 561.9       561.9  
Other comprehensive income (loss), net of tax (1.2)     (1.2)    
Dividends (119.5)       (119.5)  
Repurchases of common stock (in shares)   (2.3)       2.3
Repurchases of common stock (585.3)         $ (585.3)
Issuances and deferrals, net for stock-based compensation (in shares) [1]   0.2       (0.2)
Issuances and deferrals. net for stock-based compensation [1] 43.5   31.8     $ 11.7
Balance at ending (in shares) at Sep. 30, 2023   48.8        
Balance at the end of the period at Sep. 30, 2023 2,923.8 $ 78.7 544.4 (159.0) 5,469.5 $ (3,009.8)
Balance at ending (in shares) at Sep. 30, 2023           29.6
Balance at beginning (in shares) at Jun. 30, 2023   50.0        
Balance at the beginning of the period at Jun. 30, 2023 3,032.0 $ 78.7 531.6 (143.5) 5,246.1 $ (2,680.9)
Balance at beginning (in shares) at Jun. 30, 2023           28.4
Increase (Decrease) in Shareholders' Equity            
Net income 265.6       265.6  
Other comprehensive income (loss), net of tax (15.5)     (15.5)    
Dividends (42.2)       (42.2)  
Repurchases of common stock (in shares)   (1.2)       1.2
Repurchases of common stock (333.2)         $ (333.2)
Issuances and deferrals. net for stock-based compensation [2] 17.1   12.8     4.3
Balance at ending (in shares) at Sep. 30, 2023   48.8        
Balance at the end of the period at Sep. 30, 2023 $ 2,923.8 $ 78.7 544.4 (159.0) 5,469.5 $ (3,009.8)
Balance at ending (in shares) at Sep. 30, 2023           29.6
Balance at beginning (in shares) at Dec. 31, 2023 47.7 47.7        
Balance at the beginning of the period at Dec. 31, 2023 $ 2,829.0 $ 78.7 553.8 (111.1) 5,634.0 $ (3,326.4)
Balance at beginning (in shares) at Dec. 31, 2023 30.9         30.9
Increase (Decrease) in Shareholders' Equity            
Net income $ 1,149.0       1,149.0  
Other comprehensive income (loss), net of tax 8.8     8.8    
Dividends (127.7)       (127.7)  
Repurchases of common stock (in shares)   (2.9)       2.9
Repurchases of common stock (1,176.0)         $ (1,176.0)
Issuances and deferrals, net for stock-based compensation (in shares) [1]   0.6       (0.6)
Issuances and deferrals. net for stock-based compensation [1] $ 79.8   26.9     $ 52.9
Balance at ending (in shares) at Sep. 30, 2024 45.4 45.4        
Balance at the end of the period at Sep. 30, 2024 $ 2,762.9 $ 78.7 580.7 (102.3) 6,655.3 $ (4,449.5)
Balance at ending (in shares) at Sep. 30, 2024 33.2         33.2
Balance at beginning (in shares) at Jun. 30, 2024   46.4        
Balance at the beginning of the period at Jun. 30, 2024 $ 3,004.3 $ 78.7 570.3 (113.0) 6,456.9 $ (3,988.6)
Balance at beginning (in shares) at Jun. 30, 2024           32.2
Increase (Decrease) in Shareholders' Equity            
Net income 244.3       244.3  
Other comprehensive income (loss), net of tax 10.7     10.7    
Dividends (45.9)       (45.9)  
Repurchases of common stock (in shares)   (1.1)       1.1
Repurchases of common stock (470.5)         $ (470.5)
Issuances and deferrals, net for stock-based compensation (in shares) [2]   0.1       (0.1)
Issuances and deferrals. net for stock-based compensation [2] $ 20.0   10.4     $ 9.6
Balance at ending (in shares) at Sep. 30, 2024 45.4 45.4        
Balance at the end of the period at Sep. 30, 2024 $ 2,762.9 $ 78.7 $ 580.7 $ (102.3) $ 6,655.3 $ (4,449.5)
Balance at ending (in shares) at Sep. 30, 2024 33.2         33.2
[1] Issuances and deferrals, net for stock-based compensation, reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.
[2] Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.