XML 49 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Summary Activity of Discontinued Operations
A summary of the results from discontinued operations included in the Consolidated Statements of Income and Comprehensive Income follows:
2023
(in millions)CITCFTOtherTotal
Revenues$886.1 $227.1 $— $1,113.2 
Cost of goods sold666.9 129.2 — 796.1 
Impairment— 24.8 24.8 
Other operating expenses, net119.7 55.8 — 175.5 
Operating income99.5 17.3 — 116.8 
Other non-operating (income) expense, net(0.5)— 1.8 1.3 
Income (loss) from discontinued operations before income taxes and loss on sale100.0 17.3 (1.8)115.5 
Pre-close transaction expenses(1)
11.3 — — 11.3 
Loss on sale of discontinued operations— 82.5 — 82.5 
Income (loss) from discontinued operations before income taxes88.7 (65.2)(1.8)21.7 
Provision for (benefit from) income taxes1.3 (26.2)(1.9)(26.8)
Income (loss) from discontinued operations$87.4 $(39.0)$0.1 $48.5 
(1)Includes legal fees and stock-based compensation expenses directly related to the sale incurred prior to the close of the transaction. Upon close of the transaction, these expenses are incorporated into the (gain)/loss on sale of discontinued operations.
2022
(in millions)CITCFTCBFTotal
Revenues$845.4 $297.1 $— $1,142.5 
Cost of goods sold669.3 181.8 — 851.1 
Other operating expenses, net141.0 79.5 — 220.5 
Operating income35.1 35.8 — 70.9 
Other non-operating (income) expense, net(1.1)— 12.4 11.3 
Income (loss) from discontinued operations before income taxes and gain on sale36.2 35.8 (12.4)59.6 
Gain on sale of discontinued operations— — (7.0)(7.0)
Income (loss) from discontinued operations before income taxes36.2 35.8 (5.4)66.6 
Provision for (benefit from) income taxes2.0 2.8 (4.2)0.6 
Income (loss) from discontinued operations$34.2 $33.0 0$(1.2)$66.0 
2021
(in millions)CITCFTCBFOtherTotal
Revenues$687.8 $285.8 $219.7 $— $1,193.3 
Cost of goods sold576.8 177.4 171.3 — 925.5 
Other operating expenses, net138.4 87.0 30.1 0.2 255.7 
Operating (loss) income(27.4)21.4 18.3 (0.2)12.1 
Other non-operating (income) expense, net(0.3)1.7 0.2 — 1.6 
(Loss) income from discontinued operations before income taxes and loss on sale(27.1)19.7 18.1 (0.2)10.5 
Loss on sale of discontinued operations— — 8.0 — 8.0 
(Loss) income from discontinued operations before income taxes(27.1)19.7 10.1 (0.2)2.5 
(Benefit from) provision for income taxes(12.6)3.8 (24.8)— (33.6)
(Loss) income from discontinued operations$(14.5)$15.9 $34.9 $(0.2)$36.1 
A summary of the carrying amounts of major assets and liabilities classified as held for sale in the Consolidated Balance Sheets follows:
(in millions)December 31,
2023
December 31,
2022
ASSETS
Cash and cash equivalents$28.8 $35.2 
Receivables, net145.5 213.8 
Inventories, net149.5 230.8 
Contract assets75.9 90.7 
Prepaid and other current assets 23.7 29.3 
Total current assets599.8 
Property, plant, and equipment, net183.4 220.7 
Goodwill838.0 1,023.1 
Other intangible assets, net 259.3 509.8 
Other long-term assets 21.5 18.4 
Total long-term assets1,772.0 
Total assets of the disposal group classified as held for sale(1)
$1,725.6 $2,371.8 
LIABILITIES
Accounts payable $84.3 $97.0 
Contract liabilities1.4 15.8 
Accrued liabilities and other52.4 75.7 
Total current liabilities188.5 
Other long-term liabilities 80.7 94.1 
Total long-term liabilities94.1 
Total liabilities of the disposal group classified as held for sale(1)
$218.8 $282.6 
(1)The assets and liabilities of the disposal group classified as held for sale are classified as current on the December 31, 2023 Consolidated Balance Sheet as it is probable that the sale will occur and proceeds will be collected within one year.
A summary of cash flows from discontinued operations included in the Consolidated Statements of Cash Flows follows:
2023
(in millions)CITCFTOtherTotal
Net cash provided by operating activities$113.3 $50.7 $0.1 $164.1 
Net cash (used in) provided by investing activities(28.8)509.0 480.2 
Net cash used in financing activities(1)
(79.6)(571.0)(0.1)(650.7)
Change in cash and cash equivalents from discontinued operations4.9 (11.3)— (6.4)
Cash and cash equivalents from discontinued operations at beginning of period23.9 11.3 — 35.2 
Cash and cash equivalents from discontinued operations at end of period$28.8 $— $— $28.8 
2022
(in millions)CITCFTCBFTotal
Net cash provided by (used in) operating activities$42.9 $25.8 $(8.2)$60.5 
Net cash (used in) provided by investing activities(18.3)(4.5)132.0 109.2 
Net cash used in financing activities(1)
(15.3)(20.7)(123.8)(159.8)
Change in cash and cash equivalents from discontinued operations9.3 0.6 — 9.9 
Cash and cash equivalents from discontinued operations at beginning of period14.6 10.7 — 25.3 
Cash and cash equivalents from discontinued operations at end of period$23.9 $11.3 $— $35.2 
2021
(in millions)CITCFTCBFTotal
Net cash provided by operating activities$55.6 $25.9 $8.1 $89.6 
Net cash (used in) provided by investing activities(15.4)(5.3)241.0 220.3 
Net cash used in financing activities(1)
(58.0)(23.7)(254.2)(335.9)
Change in cash and cash equivalents from discontinued operations(17.8)(3.1)(5.1)(26.0)
Cash and cash equivalents from discontinued operations at beginning of period32.4 13.8 5.1 51.3 
Cash and cash equivalents from discontinued operations at end of period$14.6 $10.7 $— $25.3 
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.