XML 23 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock Outstanding
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Shares in Treasury
Balance at the beginning of the period at Dec. 31, 2019 $ 2,642.8 $ 78.7 $ 416.6 $ (124.1) $ 3,721.3 $ (1,449.7)
Balance at beginning (in shares) at Dec. 31, 2019   55.7        
Balance at beginning (in shares) at Dec. 31, 2019           22.7
Increase (Decrease) in Shareholders' Equity            
Net income 320.1       320.1  
Other comprehensive income (loss), net of tax 27.1     27.1    
Dividends (112.7)       (112.7)  
Repurchases of common stock (382.4)         $ (382.4)
Repurchase of common stock (in shares)   (3.1)       3.1
Issuance and deferrals, net for stock based compensation [1] 42.8   25.1     $ 17.7
Issuance and deferrals, net for stock-based compensation (in shares) [1]   0.3       (0.3)
Balance at the end of the period at Dec. 31, 2020 2,537.7 $ 78.7 441.7 (97.0) 3,928.7 $ (1,814.4)
Balance at ending (in shares) at Dec. 31, 2020   52.9        
Balance at ending (in shares) at Dec. 31, 2020           25.5
Increase (Decrease) in Shareholders' Equity            
Net income 421.7       421.7  
Other comprehensive income (loss), net of tax (8.2)     (8.2)    
Dividends (112.7)       (112.7)  
Repurchases of common stock (315.6)         $ (315.6)
Repurchase of common stock (in shares)   (1.9)       1.9
Issuance and deferrals, net for stock based compensation [1] 106.6   39.8     $ 66.8
Issuance and deferrals, net for stock-based compensation (in shares) [1]   1.0       (1.0)
Balance at the end of the period at Dec. 31, 2021 2,629.5 $ 78.7 481.5 (105.2) 4,237.7 $ (2,063.2)
Balance at ending (in shares) at Dec. 31, 2021   52.0        
Balance at ending (in shares) at Dec. 31, 2021           26.4
Increase (Decrease) in Shareholders' Equity            
Net income 924.0       924.0  
Other comprehensive income (loss), net of tax (52.6)     (52.6)    
Dividends (134.6)       (134.6)  
Repurchases of common stock (400.0)         $ (400.0)
Repurchase of common stock (in shares)   (1.6)       1.6
Issuance and deferrals, net for stock based compensation [1] 58.1   31.1     $ 27.0
Issuance and deferrals, net for stock-based compensation (in shares) [1]   0.5       (0.5)
Balance at the end of the period at Dec. 31, 2022 $ 3,024.4 $ 78.7 $ 512.6 $ (157.8) $ 5,027.1 $ (2,436.2)
Balance at ending (in shares) at Dec. 31, 2022   50.9        
Balance at ending (in shares) at Dec. 31, 2022           27.5
[1] Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, net of tax, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.