XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Shares in Treasury
Balance at beginning (in shares) at Dec. 31, 2020   52.9        
Balance at the beginning of the period at Dec. 31, 2020 $ 2,537.7 $ 78.7 $ 441.7 $ (97.0) $ 3,928.7 $ (1,814.4)
Balance at beginning (in shares) at Dec. 31, 2020           25.5
Increase (Decrease) in Shareholders' Equity            
Net income 293.6       293.6  
Other comprehensive income (loss), net of tax (4.2)     (4.2)    
Dividends (84.4)       (84.4)  
Repurchases of common stock (in shares)   (1.7)       (1.7)
Repurchases of common stock (290.6)         $ (290.6)
Issuances and deferrals, net for stock-based compensation (in shares) [1]   (0.9)       (0.9)
Issuances and deferrals. net for stock-based compensation [1] 92.7   32.1     $ 60.6
Balance at ending (in shares) at Sep. 30, 2021   52.1        
Balance at the end of the period at Sep. 30, 2021 2,544.8 $ 78.7 473.8 (101.2) 4,137.9 $ (2,044.4)
Balance at ending (in shares) at Sep. 30, 2021           26.3
Balance at beginning (in shares) at Jun. 30, 2021   51.9        
Balance at the beginning of the period at Jun. 30, 2021 2,417.9 $ 78.7 460.1 (102.8) 4,024.2 $ (2,042.3)
Balance at beginning (in shares) at Jun. 30, 2021           26.5
Increase (Decrease) in Shareholders' Equity            
Net income 142.1       142.1  
Other comprehensive income (loss), net of tax 1.6     1.6    
Dividends (28.4)       (28.4)  
Repurchases of common stock (in shares)   (0.1)       (0.1)
Repurchases of common stock (25.0)         $ (25.0)
Issuances and deferrals, net for stock-based compensation (in shares) [1]   (0.3)       (0.3)
Issuances and deferrals. net for stock-based compensation [1] 36.6   13.7     $ 22.9
Balance at ending (in shares) at Sep. 30, 2021   52.1        
Balance at the end of the period at Sep. 30, 2021 $ 2,544.8 $ 78.7 473.8 (101.2) 4,137.9 $ (2,044.4)
Balance at ending (in shares) at Sep. 30, 2021           26.3
Balance at beginning (in shares) at Dec. 31, 2021 52.0 52.0        
Balance at the beginning of the period at Dec. 31, 2021 $ 2,629.5 $ 78.7 481.5 (105.2) 4,237.7 $ (2,063.2)
Balance at beginning (in shares) at Dec. 31, 2021 26.4         26.4
Increase (Decrease) in Shareholders' Equity            
Net income $ 749.8       749.8  
Other comprehensive income (loss), net of tax (84.2)     (84.2)    
Dividends (95.8)       (95.8)  
Repurchases of common stock (in shares)   (0.8)       (0.8)
Repurchases of common stock (205.2)         $ (205.2)
Issuances and deferrals, net for stock-based compensation (in shares) [1]   (0.4)       (0.4)
Issuances and deferrals. net for stock-based compensation [1] $ 47.6   21.1     $ 26.5
Balance at ending (in shares) at Sep. 30, 2022 51.6 51.6        
Balance at the end of the period at Sep. 30, 2022 $ 3,041.7 $ 78.7 502.6 (189.4) 4,891.7 $ (2,241.9)
Balance at ending (in shares) at Sep. 30, 2022 26.8         26.8
Balance at beginning (in shares) at Jun. 30, 2022   51.5        
Balance at the beginning of the period at Jun. 30, 2022 $ 2,875.1 $ 78.7 490.9 (142.2) 4,676.1 $ (2,228.4)
Balance at beginning (in shares) at Jun. 30, 2022           26.9
Increase (Decrease) in Shareholders' Equity            
Net income 254.7       254.7  
Other comprehensive income (loss), net of tax (47.2)     (47.2)    
Dividends (39.1)       (39.1)  
Repurchases of common stock (in shares)   (0.1)       (0.1)
Repurchases of common stock (30.2)         $ (30.2)
Issuances and deferrals, net for stock-based compensation (in shares) [2]   (0.2)       (0.2)
Issuances and deferrals. net for stock-based compensation [2] $ 28.4   11.7     $ 16.7
Balance at ending (in shares) at Sep. 30, 2022 51.6 51.6        
Balance at the end of the period at Sep. 30, 2022 $ 3,041.7 $ 78.7 $ 502.6 $ (189.4) $ 4,891.7 $ (2,241.9)
Balance at ending (in shares) at Sep. 30, 2022 26.8         26.8
[1] Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.
[2] Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.