XML 32 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock Outstanding
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Shares in Treasury
Balance at the beginning of the period at Dec. 31, 2018 $ 2,597.4 $ 78.7 $ 391.8 $ (122.1) $ 3,351.4 $ (1,102.4)
Balance (in shares) at Dec. 31, 2018   57,900       20,500
Increase (Decrease) in Shareholders' Equity            
Net income 472.8       472.8  
Other comprehensive income (loss), net of tax (2.0)     (2.0)    
Dividends (102.9)       (102.9)  
Repurchases of common stock (374.9)         $ (374.9)
Repurchase of common stock (in shares)   (2,800)       2,800
Issuance and deferrals, net for stock based compensation [1] 52.4   24.8     $ 27.6
Issuance and deferrals, net for stock-based compensation (in shares) [1]   600       (600)
Balance at the end of the period at Dec. 31, 2019 2,642.8 $ 78.7 416.6 (124.1) 3,721.3 $ (1,449.7)
Balance (in shares) at Dec. 31, 2019   55,700       22,700
Increase (Decrease) in Shareholders' Equity            
Net income 320.1       320.1  
Other comprehensive income (loss), net of tax 27.1     27.1    
Dividends (112.7)       (112.7)  
Repurchases of common stock (382.4)         $ (382.4)
Repurchase of common stock (in shares)   (3,100)       3,100
Issuance and deferrals, net for stock based compensation [1] 42.8   25.1     $ 17.7
Issuance and deferrals, net for stock-based compensation (in shares) [1]   300       (300)
Balance at the end of the period at Dec. 31, 2020 2,537.7 $ 78.7 441.7 (97.0) 3,928.7 $ (1,814.4)
Balance (in shares) at Dec. 31, 2020   52,900       25,500
Increase (Decrease) in Shareholders' Equity            
Net income 421.7       421.7  
Other comprehensive income (loss), net of tax (8.2)     (8.2)    
Dividends (112.7)       (112.7)  
Repurchases of common stock (315.6)         $ (315.6)
Repurchase of common stock (in shares)   (1,900)       1,900
Issuance and deferrals, net for stock based compensation [1] 106.6   39.8     $ 66.8
Issuance and deferrals, net for stock-based compensation (in shares) [1]   1,000       (1,000)
Balance at the end of the period at Dec. 31, 2021 $ 2,629.5 $ 78.7 $ 481.5 $ (105.2) $ 4,237.7 $ (2,063.2)
Balance (in shares) at Dec. 31, 2021   52,000       26,400
[1] Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, net of tax, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.