XML 80 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
4 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 01, 2021
Nov. 20, 2020
Jan. 11, 2020
Nov. 20, 2019
Jan. 11, 2019
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Nov. 20, 2020
Jan. 11, 2020
Dec. 31, 2019
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Other intangible assets   $ 1,181.8                    
Goodwill $ 2,199.0           $ 2,199.0 $ 2,199.0 $ 1,641.7     $ 1,619.8
Measurement period adjustments, goodwill               (339.6) $ (2.3)      
ASP Henry Holdings, Inc.                        
Acquisitions                        
Consideration transferred 1,605.6 1,608.2                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Cash and cash equivalents 34.3 34.3         34.3 34.3        
Receivables, net 79.0 79.0         79.0 79.0        
Inventories 51.5 59.4         51.5 51.5        
Prepaid expenses and other current assets 10.3 10.5         10.3 10.3        
Property, plant and equipment 61.8 53.6         61.8 61.8        
Other intangible assets 1,181.8 735.1         1,181.8 1,181.8        
Other long-term assets 11.3 3.6         11.3 11.3        
Accounts payable (75.7) (77.9)         (75.7) (75.7)        
Accrued and other current liabilities (29.1) (28.7)         (29.1) (29.1)        
Short-term debt (1.0) (1.0)         (1.0) (1.0)        
Contract liabilities (2.6) (2.6)         (2.6) (2.6)        
Other long-term debt (0.8) (0.8)         (0.8) (0.8)        
Other long-term liabilities (13.6) (5.9)         (13.6) (13.6)        
Deferred income taxes (265.2) (153.4)         (265.2) (265.2)        
Total identifiable net assets 1,042.0 705.2         1,042.0 1,042.0        
Goodwill $ 563.6 $ 903.0         563.6 $ 563.6        
ASP Henry Holdings, Inc. | Adjustment                        
Acquisitions                        
Measurement period adjustments, total consideration transferred             (2.6)          
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Measurement period adjustments, inventories, net             (7.9)          
Measurement period adjustments, prepaid expenses and other current assets             (0.2)          
Measurement period adjustments, property, plant and equipment             8.2          
Measurement period adjustments, intangibles, net             446.7          
Measurement period adjustments, other long-term assets             7.7          
Measurement period adjustments, accounts payable             2.2          
Measurement period adjustments, accrued and other current liabilities             (0.4)          
Measurement period adjustments, other long-term liabilities             (7.7)          
Measurement period adjustments, deferred income taxes             (111.8)          
Measurement period adjustments, total identifiable net assets             336.8          
Measurement period adjustments, goodwill             $ (339.4)          
Providien                        
Acquisitions                        
Consideration transferred     $ 331.3   $ 332.1              
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Cash and cash equivalents     3.4   3.4         $ 3.4    
Receivables, net     9.8   9.8         9.8    
Inventories     2.4   2.7         2.4    
Contract assets     24.6   29.1         24.6    
Prepaid expenses and other current assets     1.4   2.3         1.4    
Property, plant and equipment     12.9   12.9         12.9    
Other intangible assets     132.7   135.4         132.7    
Other long-term assets     6.8   7.1         6.8    
Accounts payable     (5.8)   (6.0)         (5.8)    
Income tax payable     0.1   (0.7)         0.1    
Accrued and other current liabilities     (7.0)   (7.0)         (7.0)    
Other long-term liabilities     (7.0)   (8.1)         (7.0)    
Deferred income taxes     (19.0)   (27.1)         (19.0)    
Total identifiable net assets     155.3   153.8         155.3    
Goodwill     $ 176.0   $ 178.3         176.0    
Providien | Adjustment                        
Acquisitions                        
Measurement period adjustments, total consideration transferred                   (0.8)    
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Measurement period adjustments, inventories, net                   (0.3)    
Measurement period adjustments, contract assets                   (4.5)    
Measurement period adjustments, prepaid expenses and other current assets                   (0.9)    
Measurement period adjustments, intangibles, net                   (2.7)    
Measurement period adjustments, other long-term assets                   (0.3)    
Measurement period adjustments, accounts payable                   0.2    
Measurement period adjustments, income tax payable                   0.8    
Measurement period adjustments, other long-term liabilities                   1.1    
Measurement period adjustments, deferred income taxes                   8.1    
Measurement period adjustments, total identifiable net assets                   1.5    
Measurement period adjustments, goodwill                   $ (2.3)    
Petersen Aluminum                        
Acquisitions                        
Consideration transferred       $ 207.2   $ 207.2            
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Cash and cash equivalents       5.2   5.2         $ 5.2  
Receivables, net       11.5   11.5         11.5  
Inventories       39.2   39.5         39.2  
Prepaid expenses and other current assets       2.1   2.1         2.1  
Property, plant and equipment       17.8   17.8         17.8  
Other intangible assets       110.1   109.3         110.1  
Other long-term assets       9.5   9.5         9.5  
Accounts payable       (5.9)   (5.9)         (5.9)  
Income tax payable       1.7   1.7         1.7  
Accrued and other current liabilities       (8.7)   (8.7)         (8.7)  
Other long-term liabilities       (12.5)   (12.4)         (12.5)  
Deferred income taxes       (25.6)   (25.4)         (25.6)  
Total identifiable net assets       144.4   144.2         144.4  
Goodwill       $ 62.8   $ 63.0         62.8  
Petersen Aluminum | Adjustment                        
Recognized amounts of identifiable assets acquired and liabilities assumed:                        
Measurement period adjustments, inventories, net                     (0.3)  
Measurement period adjustments, intangibles, net                     0.8  
Measurement period adjustments, other long-term liabilities                     (0.1)  
Measurement period adjustments, deferred income taxes                     (0.2)  
Measurement period adjustments, total identifiable net assets                     0.2  
Measurement period adjustments, goodwill                     $ (0.2)