XML 28 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income      
Revenues $ 4,810.3 $ 3,969.9 $ 4,484.6
Cost of goods sold 3,495.6 2,832.5 3,178.5
Selling and administrative expenses 698.2 603.2 629.8
Research and development expenses 49.9 45.4 52.2
Other operating (income) expense, net (0.9) 1.0 (10.0)
Operating income 567.5 487.8 634.1
Interest expense, net 80.3 76.6 66.0
Loss on extinguishment of debt 0.0 8.8 0.0
Interest income (1.2) (4.7) (7.9)
Other non-operating expense, net 5.9 2.9 0.9
Income from continuing operations before income taxes 482.5 404.2 575.1
Provision for income taxes 95.5 78.5 117.3
Income from continuing operations 387.0 325.7 457.8
Discontinued operations:      
Income (loss) before income taxes 9.9 (8.3) 18.4
(Benefit from) provision for income taxes (24.8) (2.7) 3.4
Income (loss) from discontinued operations 34.7 (5.6) 15.0
Net income $ 421.7 $ 320.1 $ 472.8
Basic earnings per share attributable to common shares:      
Income from continuing operations (in dollars per share) $ 7.35 $ 5.95 $ 8.02
Income (loss) from discontinued operations (in dollars per share) 0.66 (0.10) 0.26
Basic earnings per share (in dollars per share) 8.01 5.85 8.28
Diluted earnings per share attributable to common shares:      
Income from continuing operations (in dollars per share) 7.26 5.90 7.93
Income (loss) from discontinued operations (in dollars per share) 0.65 (0.10) 0.26
Diluted earnings per share (in dollars per share) $ 7.91 $ 5.80 $ 8.19
Average shares outstanding:      
Basic (shares) 52.5 54.5 56.9
Diluted (shares) 53.2 55.0 57.5
Comprehensive income:      
Net income $ 421.7 $ 320.1 $ 472.8
Other comprehensive (loss) income:      
Foreign currency (losses) gains (11.9) 39.4 (2.1)
Amortization of unrecognized net periodic benefit costs, net of tax 4.1 0.0 (2.0)
Other, net of tax (0.4) (12.3) 2.1
Other comprehensive (loss) income (8.2) 27.1 (2.0)
Comprehensive income $ 413.5 $ 347.2 $ 470.8