XML 37 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Discontinued Operations
12 Months Ended
Dec. 31, 2021
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued OperationsOn August 2, 2021, the Company completed the sale of the Carlisle Brake & Friction ("CBF") segment for gross proceeds of (i) $250 million at closing, subject to certain adjustments, and (ii) the right to receive up to an additional $125 million based on CBF's achievement of certain performance targets. Accordingly, the Company has recorded a receivable of $125 million in other current assets on the Consolidated Balance Sheets, which the Company expects to collect in the first half of 2022. The sale of CBF is consistent with the Company's optimization strategy, as laid out in Vision 2025.
A summary of the results from discontinued operations included in the Consolidated Statements of Income and Comprehensive Income follows:
2021
(in millions)CBFOtherTotal
Revenue$219.7 $— $219.7 
Cost of goods sold171.3 — 171.3 
Other operating expenses, net30.1 0.2 30.3 
Operating income18.3 (0.2)18.1 
Other non-operating expense, net0.2 — 0.2 
Income (loss) from discontinued operations before income taxes and loss on sale
18.1 (0.2)17.9 
Loss on sale of discontinued operations8.0 — 8.0 
Income (loss) from discontinued operations before income taxes10.1 (0.2)9.9 
Benefit from income taxes(24.8)— (24.8)
Income (loss) from discontinued operations$34.9 $(0.2)$34.7 
2020
(in millions)CBFOtherTotal
Revenue$275.3 $— $275.3 
Cost of goods sold230.3 — 230.3 
Other operating expenses, net49.2 5.4 54.6 
Operating loss(4.2)(5.4)(9.6)
Other non-operating income, net(1.3)— (1.3)
Loss from discontinued operations before income taxes(2.9)(5.4)(8.3)
Benefit from income taxes(1.4)(1.3)(2.7)
Loss from discontinued operations$(1.5)$(4.1)$(5.6)
2019
(in millions)CBFOtherTotal
Revenue$327.0 $— $327.0 
Cost of goods sold261.4 — 261.4 
Other operating expenses, net45.5 1.8 47.3 
Operating income (loss)20.1 (1.8)18.3 
Other non-operating income, net(0.1)— (0.1)
Income (loss) from discontinued operations before income taxes20.2 (1.8)18.4 
Provision for (benefit from) income taxes4.3 (0.9)3.4 
Income (loss) from discontinued operations$15.9 $(0.9)$15.0 
A summary of the carrying amounts of major assets and liabilities, which were classified as held for sale in the Consolidated Balance Sheet follows:
(in millions)December 31,
2020
ASSETS
Cash and cash equivalents$5.1 
Receivables, net58.3 
Inventories70.8 
Prepaid other current assets 10.4 
Total current assets144.6 
Property, plant, and equipment, net102.0 
Goodwill, net96.5 
Other intangible assets, net 73.9 
Other long-term assets 2.6 
Total long-term assets$275.0 
LIABILITIES
Accounts payable $33.1 
Accrued liabilities and other20.4 
Total current liabilities53.5 
Other long-term liabilities 21.9 
Total long-term liabilities$21.9 
A summary of cash flows from discontinued operations included in the Consolidated Statements of Cash Flows follows:
(in millions)202120202019
Net cash provided by operating activities$8.1 $38.0 $16.9 
Net cash provided by (used in) investing activities241.0 (9.6)(18.3)
Net cash (used in) provided by financing activities(1)
(254.2)(32.0)2.7 
Change in cash and cash equivalents from discontinued operations(5.1)(3.6)1.3 
Cash and cash equivalents from discontinued operations at beginning of period5.1 8.7 7.4 
Cash and cash equivalents from discontinued operations at end of period$— $5.1 $8.7 
(1)Represents (repayments) or borrowings from the Carlisle cash pool to fund working capital and capital expenditures and return of capital upon sale.