XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income        
Revenues $ 1,315.6 $ 1,057.0 $ 3,434.3 $ 2,981.6
Cost of goods sold 944.0 739.1 2,510.1 2,124.2
Selling and administrative expenses 192.6 153.0 504.7 448.5
Research and development expenses 12.8 11.5 37.0 35.1
Other operating income, net (0.3) (1.4) (2.5) (2.7)
Operating income 166.5 154.8 385.0 376.5
Interest expense, net 19.8 19.1 58.2 57.8
Loss on extinguishment of debt 0.0 0.0 0.0 8.8
Interest income (0.2) (0.7) (1.1) (4.0)
Other non-operating expense (income), net 0.9 0.5 5.6 (0.4)
Income from continuing operations before income taxes 146.0 135.9 322.3 314.3
Provision for income taxes 33.0 33.2 66.1 70.8
Income from continuing operations 113.0 102.7 256.2 243.5
Discontinued operations:        
Income (loss) before income taxes 2.2 0.5 13.0 (4.7)
(Benefit from) provision for income taxes (26.9) 0.9 (24.4) (0.7)
Income (loss) from discontinued operations 29.1 (0.4) 37.4 (4.0)
Net income $ 142.1 $ 102.3 $ 293.6 $ 239.5
Basic earnings per share attributable to common shares:        
Income from continuing operations (in dollars per share) $ 2.15 $ 1.89 $ 4.86 $ 4.42
(Loss) income from discontinued operations (in dollars per share) 0.55 (0.01) 0.71 (0.07)
Basic earnings per share (in dollars per share) 2.70 1.88 5.57 4.35
Income from continuing operations (in dollars per share) 2.12 1.88 4.80 4.38
(Loss) income from discontinued operations (in dollars per share) 0.55 (0.01) 0.70 (0.07)
Diluted earnings per share (in dollars per share) $ 2.67 $ 1.87 $ 5.50 $ 4.31
Average shares outstanding:        
Basic (in shares) 52.3 54.1 52.6 54.9
Diluted (in shares) 53.0 54.5 53.2 55.4
Comprehensive income:        
Net income $ 142.1 $ 102.3 $ 293.6 $ 239.5
Other comprehensive income (loss), net of tax:        
Foreign currency gains (losses) 0.6 24.9 (5.9) 4.4
Amortization of unrecognized net periodic benefit costs, net of tax 1.2 1.1 3.6 3.1
Other, net of tax (0.2) 2.2 (1.9) (15.3)
Other comprehensive income (loss) 1.6 28.2 (4.2) (7.8)
Comprehensive income $ 143.7 $ 130.5 $ 289.4 $ 231.7