XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (loss)
Retained Earnings
Shares in Treasury
Balance at the beginning of the period at Dec. 31, 2018 $ 2,597.4 $ 78.7 $ 391.8 $ (122.1) $ 3,351.4 $ (1,102.4)
Balance (in shares) at Dec. 31, 2018   57,900,000       20,500,000
Increase (Decrease) in Shareholders' Equity            
Net income 370.2       370.2  
Other comprehensive income (loss), net of tax (22.5)     (22.5)    
Dividends (74.5)       (74.5)  
Repurchases of common stock (224.9)         $ (224.9)
Repurchases of common stock (in shares)   (1,900,000)       1,900,000
Issuances and deferrals. net for stock based compensation (1) [1] 35.3   16.1     $ 19.2
Issuances and deferrals, net for stock based compensation (in shares) [1]   500,000       (500,000)
Balance at the end of the period at Sep. 30, 2019 2,681.0 $ 78.7 407.9 (144.6) 3,647.1 $ (1,308.1)
Balance (in shares) at Sep. 30, 2019   56,500,000       21,900,000
Balance at the beginning of the period at Jun. 30, 2019 2,583.2 $ 78.7 400.3 (120.5) 3,537.5 $ (1,312.8)
Balance (in shares) at Jun. 30, 2019   56,400,000       22,000,000.0
Increase (Decrease) in Shareholders' Equity            
Net income 137.9       137.9  
Other comprehensive income (loss), net of tax (24.1)     (24.1)    
Dividends (28.3)       (28.3)  
Issuances and deferrals. net for stock based compensation (1) [1] 12.3   7.6     $ 4.7
Issuances and deferrals, net for stock based compensation (in shares) [1]   100,000       (100,000)
Balance at the end of the period at Sep. 30, 2019 2,681.0 $ 78.7 407.9 (144.6) 3,647.1 $ (1,308.1)
Balance (in shares) at Sep. 30, 2019   56,500,000       21,900,000
Balance at the beginning of the period at Dec. 31, 2019 $ 2,642.8 $ 78.7 416.6 (124.1) 3,721.3 $ (1,449.7)
Balance (in shares) at Dec. 31, 2019 55,700,000 55,700,000       22,700,000
Increase (Decrease) in Shareholders' Equity            
Net income $ 239.5       239.5  
Other comprehensive income (loss), net of tax (7.8)     (7.8)    
Dividends (84.7)       (84.7)  
Repurchases of common stock (341.7)         $ (341.7)
Repurchases of common stock (in shares)   (2,700,000)       2,700,000
Issuances and deferrals. net for stock based compensation (1) [1] 27.2   17.0     $ 10.2
Issuances and deferrals, net for stock based compensation (in shares) [1]   200,000       (200,000)
Balance at the end of the period at Sep. 30, 2020 $ 2,475.3 $ 78.7 433.6 (131.9) 3,876.1 $ (1,781.2)
Balance (in shares) at Sep. 30, 2020 53,200,000 53,200,000       25,200,000
Balance at the beginning of the period at Jun. 30, 2020 $ 2,516.2 $ 78.7 427.8 (160.1) 3,802.5 $ (1,632.7)
Balance (in shares) at Jun. 30, 2020   54,400,000       24,000,000.0
Increase (Decrease) in Shareholders' Equity            
Net income 102.3       102.3  
Other comprehensive income (loss), net of tax 28.2     28.2    
Dividends (28.7)       (28.7)  
Repurchases of common stock (149.9)         $ (149.9)
Repurchases of common stock (in shares)   (1,200,000)       1,200,000
Issuances and deferrals. net for stock based compensation (1) [1] 7.2   5.8     $ 1.4
Issuances and deferrals, net for stock based compensation (in shares) [1]   0        
Balance at the end of the period at Sep. 30, 2020 $ 2,475.3 $ 78.7 $ 433.6 $ (131.9) $ 3,876.1 $ (1,781.2)
Balance (in shares) at Sep. 30, 2020 53,200,000 53,200,000       25,200,000
[1] Issuances and deferrals, net for stock-based compensation reflects share activity related to option exercises, restricted and performance shares vested, and net issuances and deferrals associated with deferred compensation equity.