XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating activities:    
Net income $ 239.5 $ 370.2
Reconciliation of net income to net cash provided by operating activities:    
Depreciation 73.3 65.6
Amortization 95.7 85.9
Lease expense 20.9 20.3
Stock-based compensation 21.0 19.2
Loss on extinguishment of debt 8.8 0.0
Deferred taxes (2.4) (3.3)
Other operating activities, net 17.9 5.6
Changes in assets and liabilities, excluding effects of acquisitions:    
Receivables (34.0) (127.0)
Inventories (5.7) (9.1)
Contract assets 4.7 (18.6)
Prepaid expenses and other assets 15.8 8.2
Accounts payable (1.9) 71.0
Accrued and other current liabilities (5.4) 12.6
Contract liabilities 15.9 13.1
Other long-term liabilities (23.9) (24.2)
Net cash provided by operating activities 440.2 489.5
Investing activities:    
Capital expenditures (72.7) (56.6)
Acquisitions, net of cash acquired (35.4) (287.7)
Other investing activities, net 1.4 2.2
Net cash used in investing activities (106.7) (342.1)
Financing activities:    
Proceeds from notes 740.7 0.0
Repayment of notes (258.5) 0.0
Borrowings from revolving credit facility 500.0 0.0
Repayments of revolving credit facility (500.0) 0.0
Financing costs (24.2) 0.0
Repurchases of common stock (341.7) (232.1)
Dividends paid (84.5) (74.5)
Proceeds from exercise of stock options 12.9 27.3
Withholding tax paid related to stock-based compensation (7.4) (9.7)
Other financing activities, net (0.6) (2.7)
Net cash used in financing activities 36.7 (291.7)
Effect of foreign currency exchange rate changes on cash and cash equivalents (2.4) (1.2)
Change in cash and cash equivalents 367.8 (145.5)
Cash and cash equivalents at beginning of period 351.2 803.6
Cash and cash equivalents at end of period $ 719.0 $ 658.1