XML 69 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Deferred Compensation Equity
Accumulated Other Comprehensive Income (loss)
Retained Earnings
Shares in Treasury
Balance at the beginning of the period at Dec. 31, 2018 $ 2,597.4 $ 78.7 $ 383.8 $ 8.0 $ (122.1) $ 3,351.4 $ (1,102.4)
Balance (in shares) at Dec. 31, 2018   57,900,000         20,500,000
Increase (Decrease) in Shareholders' Equity              
Net income 79.4         79.4  
Other comprehensive income (loss), net of tax 6.2       6.2    
Cash dividends (23.3)         (23.3)  
Repurchases of common stock (149.9)           $ (149.9)
Repurchases of common stock (in shares)   (1,300,000)         1,300,000
Issuances and deferrals. net for stock based compensation (1) [1] 14.9   6.3 (0.2)     $ 8.8
Issuances and deferrals, net for stock based compensation (in shares) [1]   200,000         (200,000)
Balance at the end of the period at Mar. 31, 2019 2,524.7 $ 78.7 390.1 7.8 (115.9) 3,407.5 $ (1,243.5)
Balance (in shares) at Mar. 31, 2019   56,800,000         21,600,000
Balance at the beginning of the period at Dec. 31, 2019 $ 2,642.8 $ 78.7 413.7 $ 2.9 (124.1) 3,721.3 $ (1,449.7)
Balance (in shares) at Dec. 31, 2019 55,700,000 55,700,000         22,700,000
Increase (Decrease) in Shareholders' Equity              
Net income $ 61.8         61.8  
Other comprehensive income (loss), net of tax (45.5)       (45.5)    
Cash dividends (28.3)         (28.3)  
Repurchases of common stock (125.3)           $ (125.3)
Repurchases of common stock (in shares)   (1,000,000.0)         1,000,000.0
Issuances and deferrals. net for stock based compensation (1) [1] 13.0   5.0       $ 7.5
Issuances and deferrals, net for stock based compensation (in shares) [1]   200,000   500,000     (200,000)
Balance at the end of the period at Mar. 31, 2020 $ 2,518.5 $ 78.7 $ 418.7 $ 3.4 $ (169.6) $ 3,754.8 $ (1,567.5)
Balance (in shares) at Mar. 31, 2020 54,900,000 54,900,000         23,500,000
[1] Issuances and deferrals, net for stock based compensation reflects share activity related to option exercises, restricted and performance shares vested and net issuances and deferrals associated with deferred compensation equity.