XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Details)
£ in Millions, $ in Millions
3 Months Ended 6 Months Ended
Nov. 01, 2017
USD ($)
Jul. 03, 2017
USD ($)
Jan. 31, 2017
USD ($)
Jan. 31, 2017
GBP (£)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Jan. 31, 2017
GBP (£)
Acquisitions                    
Total consideration             $ 20.0      
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Goodwill         $ 1,448.0   1,448.0   $ 1,452.1  
Aggregate cash purchase price, net of cash acquired             19.3 $ 225.9    
Accella Performance Materials                    
Acquisitions                    
Percentage of ownership interest acquired 100.00%                  
Total consideration $ 671.4                  
Contribution to net sales since acquisition         121.9   228.4      
Contribution to EBIT since acquisition         1.7   0.1      
Unaudited pro forma revenue           $ 1,092.6   1,953.0    
Unaudited pro forma income from continuing operations           90.3   140.9    
Additional depreciation and amortization related to fair value adjustments           $ 2.7   $ 6.8    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Receivables         66.8   66.8      
Inventories         47.5   47.5      
Definite-lived intangible assets         240.0   240.0      
Other long-term assets         15.6   15.6      
Accounts payable         45.5   45.5      
Deferred income tax liabilities         83.5   83.5      
Goodwill         380.8   380.8      
Gross contractual accounts receivable acquired 68.5                  
Receivables not expected to be acquired 1.7                  
Goodwill deductible for tax purposes 38.5                  
Indemnification asset 25.0                  
Accella Performance Materials | Acquired Technology                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Finite-lived intangible assets acquired $ 66.0                  
Accella Performance Materials | Acquired Technology | Minimum                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets 3 years                  
Accella Performance Materials | Acquired Technology | Maximum                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets 14 years                  
Accella Performance Materials | Customer relationships                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Finite-lived intangible assets acquired $ 146.0                  
Accella Performance Materials | Customer relationships | Minimum                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets 9 years                  
Accella Performance Materials | Customer relationships | Maximum                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets 12 years                  
Accella Performance Materials | Trade names                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Finite-lived intangible assets acquired $ 28.0                  
Accella Performance Materials | Trade names | Minimum                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets 4 years                  
Accella Performance Materials | Trade names | Maximum                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets 14 years                  
Drexel Metals, Inc.                    
Acquisitions                    
Percentage of ownership interest acquired   100.00%                
Contribution to net sales since acquisition         19.0   31.0      
Contribution to EBIT since acquisition         1.8   2.3      
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Receivables   $ 5.3                
Inventories   8.8                
Definite-lived intangible assets   19.0                
Accounts payable   5.8                
Deferred income tax liabilities   10.8                
Goodwill   26.9                
Goodwill deductible for tax purposes   $ 0.0                
Useful life of finite lived intangible assets   9 years                
Aggregate cash purchase price, net of cash acquired   $ 55.8                
Indefinite-lived intangible assets   $ 10.4                
Arbo                    
Acquisitions                    
Percentage of ownership interest acquired     100.00%             100.00%
Contribution to net sales since acquisition         4.9   9.4      
Contribution to EBIT since acquisition         $ 0.3   $ 0.5      
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Receivables     $ 1.5              
Inventories     2.1              
Definite-lived intangible assets     2.2              
Accounts payable     1.4              
Deferred income tax liabilities     1.4              
Goodwill     4.7              
Goodwill deductible for tax purposes     1.3              
Aggregate cash purchase price, net of cash acquired     11.5 £ 9.1            
Indefinite-lived intangible assets     1.6              
Contingent consideration     $ 2.5             £ 2.0
Arbo | Customer relationships                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                    
Useful life of finite lived intangible assets     15 years 15 years