XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share 
The Company’s restricted shares and restricted stock units contain non-forfeitable rights to dividends and are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share includes the income attributable to the vested and deferred restricted shares in the numerator and includes the dilutive impact of those underlying shares in the denominator. The computation below of earnings per share excludes the income attributable to the unvested restricted shares and restricted stock units from the numerator and excludes the dilutive impact of those underlying shares from the denominator. Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share considering those are contingently issuable. Neither is considered to be a participating security as they do not contain non‑forfeitable dividend rights.
The following reflects income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions, except share and per share amounts)
 
2018
 
2017
 
2018
 
2017
Income from continuing operations
 
$
114.7

 
$
94.7

 
$
172.6

 
$
152.6

Less: dividends declared on common stock outstanding, restricted shares and restricted share units
 
(22.5
)
 
(23.1
)
 
(45.6
)
 
(45.8
)
Undistributed earnings
 
92.2

 
71.6

 
127.0

 
106.8

Percent allocated to common shareholders (1)
 
99.3
%
 
99.4
%
 
99.4
%
 
99.4
%
 
 
91.6

 
71.2

 
126.2

 
106.2

Add: dividends declared on common stock
 
22.4

 
22.4

 
45.2

 
44.9

Income from continuing operations attributable to common shares
 
$
114.0

 
$
93.6

 
$
171.4

 
$
151.1

 
 
 
 
 
 
 
 
 
Shares (in thousands):
 
 
 
 
 
 

 
 

Weighted-average common shares outstanding 
 
60,641

 
63,746

 
61,159

 
64,048

Effect of dilutive securities:
 
 
 
 
 
 

 
 

Performance awards
 
103

 
69

 
103

 
69

Stock options
 
315

 
325

 
331

 
356

Adjusted weighted-average common shares outstanding and assumed conversion
 
61,059

 
64,140

 
61,593

 
64,473

 
 
 
 
 
 
 
 
 
Per share income from continuing operations attributable to common shares:
 
 
 
 
 
 

 
 

Basic
 
$
1.88

 
$
1.47

 
$
2.80

 
$
2.35

Diluted
 
$
1.87

 
$
1.46

 
$
2.78

 
$
2.34

 
 
 
 
 
 
 
 
 
(1)    Basic weighted-average common shares outstanding
 
60,641

 
63,746

 
61,159

 
64,048

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units
 
61,038

 
64,160

 
61,556

 
64,462

Percent allocated to common shareholders
 
99.3
%
 
99.4
%
 
99.4
%
 
99.4
%

To calculate earnings per share for income from discontinued operations and for net income, the denominator for both basic and diluted earnings per share is the same as used in the above table. Income from discontinued operations and net income used in the basic and diluted earnings per share computations follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions, except share amounts presented in thousands)
 
2018
 
2017
 
2018
 
2017
(Loss) income from discontinued operations attributable to common shareholders for basic and diluted earnings per share
 
$
(0.9
)
 
$
7.5

 
$
249.1

 
$
11.4

Net income attributable to common shareholders for basic and diluted earnings per share
 
113.0

 
101.1

 
420.4

 
162.5

Anti-dilutive stock options excluded from EPS calculation(1)
 
711

 
379

 
644

 
285


(1) 
Represents stock options excluded from the calculation of diluted earnings per share, as such options’ assumed proceeds upon exercise would result in the repurchase of more shares than the underlying award.