XML 51 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details)
£ in Millions, $ in Millions
3 Months Ended
Nov. 01, 2017
USD ($)
Jul. 03, 2017
USD ($)
Jan. 31, 2017
USD ($)
Jan. 31, 2017
GBP (£)
Mar. 31, 2018
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Jan. 31, 2017
GBP (£)
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Goodwill         $ 1,456.8   $ 1,452.1  
Aggregate cash purchase price, net of cash acquired         0.7 $ 225.8    
Accella Performance Materials                
Acquisitions                
Percentage of ownership interest acquired 100.00%              
Total consideration $ 671.4              
Contribution to net sales since acquisition         106.5      
Contribution to EBIT since acquisition         (1.6)      
Unaudited pro forma revenue         860.4      
Unaudited pro forma income from continuing operations         50.6      
Additional depreciation and amortization related to fair value adjustments           $ 4.1    
Total cash consideration transferred         671.4      
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents         16.5      
Receivables         66.8      
Inventories         47.5      
Prepaid expenses and other current assets         0.9      
Property, plant and equipment         59.6      
Definite-lived intangible assets         240.0      
Other long-term assets         15.6      
Accounts payable         (45.5)      
Income tax payable         2.0      
Accrued expenses         (23.2)      
Other long-term liabilities         (15.6)      
Deferred income tax liabilities         (83.5)      
Total identifiable net assets         281.1      
Goodwill         390.3      
Gross contractual accounts receivable acquired 68.5              
Receivables not expected to be acquired 1.7              
Goodwill deductible for tax purposes 38.5              
Indemnification asset 25.0              
Accella Performance Materials | Acquired Technology                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Finite-lived intangible assets acquired $ 66.0              
Accella Performance Materials | Acquired Technology | Minimum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets 3 years              
Accella Performance Materials | Acquired Technology | Maximum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets 14 years              
Accella Performance Materials | Customer relationships                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Finite-lived intangible assets acquired $ 146.0              
Accella Performance Materials | Customer relationships | Minimum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets 9 years              
Accella Performance Materials | Customer relationships | Maximum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets 12 years              
Accella Performance Materials | Trade names                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Finite-lived intangible assets acquired $ 28.0              
Accella Performance Materials | Trade names | Minimum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets 4 years              
Accella Performance Materials | Trade names | Maximum                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets 14 years              
Accella Performance Materials | Balances Without Adoption of ASC 606                
Acquisitions                
Total cash consideration transferred $ 670.7              
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents 16.5              
Receivables 66.8              
Inventories 48.5              
Prepaid expenses and other current assets 0.9              
Property, plant and equipment 59.6              
Definite-lived intangible assets 240.0              
Other long-term assets 15.6              
Accounts payable (45.5)              
Income tax payable 2.0              
Accrued expenses (23.2)              
Other long-term liabilities (15.6)              
Deferred income tax liabilities (83.5)              
Total identifiable net assets 282.1              
Goodwill $ 388.6              
Accella Performance Materials | Adjustment                
Acquisitions                
Total cash consideration transferred         0.7      
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Cash and cash equivalents         0.0      
Receivables         0.0      
Inventories         (1.0)      
Prepaid expenses and other current assets         0.0      
Property, plant and equipment         0.0      
Definite-lived intangible assets         0.0      
Other long-term assets         0.0      
Accounts payable         0.0      
Income tax payable         0.0      
Accrued expenses         0.0      
Other long-term liabilities         0.0      
Deferred income tax liabilities         0.0      
Total identifiable net assets         (1.0)      
Goodwill         1.7      
Drexel Metals, Inc.                
Acquisitions                
Percentage of ownership interest acquired   100.00%            
Contribution to net sales since acquisition         12.0      
Contribution to EBIT since acquisition         0.5      
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Receivables   $ 5.3            
Inventories   8.8            
Definite-lived intangible assets   19.0            
Accounts payable   (5.8)            
Deferred income tax liabilities   (10.8)            
Goodwill   26.9            
Goodwill deductible for tax purposes   $ 0.0            
Useful life of finite lived intangible assets   9 years            
Aggregate cash purchase price, net of cash acquired   $ 55.8            
Indefinite-lived intangible assets   $ 10.4            
Arbo                
Acquisitions                
Percentage of ownership interest acquired     100.00%         100.00%
Contribution to net sales since acquisition         4.5      
Contribution to EBIT since acquisition         $ 0.2      
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Receivables     $ 1.5          
Inventories     2.1          
Definite-lived intangible assets     2.2          
Accounts payable     (1.4)          
Deferred income tax liabilities     (1.4)          
Goodwill     4.7          
Goodwill deductible for tax purposes     1.3          
Aggregate cash purchase price, net of cash acquired     11.5 £ 9.1        
Indefinite-lived intangible assets     1.6          
Contingent consideration     $ 2.5         £ 2.0
Arbo | Customer relationships                
Recognized amounts of identifiable assets acquired and liabilities assumed:                
Useful life of finite lived intangible assets     15 years 15 years