XML 78 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Earnings Per Share [Abstract]                      
Income from continuing operations $ 115.1 $ 86.4 $ 102.3 $ 61.5 $ 76.5 $ (9.5) $ 115.3 $ 68.5 $ 365.3 $ 250.8 $ 319.6
Less: dividends declared - common stock outstanding, restricted shares and restricted share units                 (92.1) (84.5) (72.3)
Undistributed earnings                 273.2 166.3 247.3
Undistributed earnings allocated to common shareholders                 271.3 165.0 245.6
Add: dividends declared - common stock                 90.9 83.6 71.4
Income from continuing operations attributable to common shares                 $ 362.2 $ 248.6 $ 317.0
Shares (in thousands):                      
Denominator for basic EPS: weighted-average common shares outstanding                 63,073 64,226 64,844
Effect of dilutive securities:                      
Performance awards (in shares)                 137 257 253
Stock options (in shares)                 341 400 707
Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion                 63,551 64,883 65,804
Per share income from continuing operations:                      
Basic (in dollars per share) $ 1.84 $ 1.38 $ 1.59 $ 0.95 $ 1.18 $ (0.15) $ 1.78 $ 1.06 $ 5.75 $ 3.87 $ 4.89
Diluted (in dollars per share) $ 1.82 $ 1.37 $ 1.58 $ 0.94 $ 1.17 $ (0.15) $ 1.75 $ 1.05 $ 5.71 $ 3.83 $ 4.82
Basic weighted-average common shares outstanding                 63,073 64,226 64,844
Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units                 63,513 64,682 65,304
Percent allocated to common shareholders                 99.30% 99.30% 99.30%
Income (loss) from discontinued operations and net income                      
Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share                 $ 0.2 $ (0.7) $ 0.1
Net income attributable to common shareholders for basic and diluted earnings per share                 $ 362.4 $ 248.0 $ 317.1
Antidilutive stock options excluded from EPS calculation (in shares)                 320,600 23,100 257,500