XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of income before tax from U.S. and non-U.S. operations A summary of pre‑tax income from U.S. and non-U.S. operations for the years ended December 31 follows:
(in millions)
 
2017
 
2016
 
2015
Continuing operations:
 
 
 
 
 
 
U.S. domestic
 
$
395.2

 
$
319.0

 
$
393.8

Foreign
 
73.0

 
91.5

 
74.1

Total pre-tax income from continuing operations
 
468.2

 
410.5

 
467.9

Discontinued operations:
 
 

 
 

 
 

U.S. domestic
 
0.3

 
(1.1
)
 
0.1

Foreign
 

 

 

Total pre-tax income (loss) from discontinued operations
 
0.3

 
(1.1
)
 
0.1

Total pre-tax income
 
$
468.5

 
$
409.4

 
$
468.0

Summary of provision for income taxes from continuing operations The provision for income taxes from continuing operations for the years ended December 31 follows:
(in millions)
 
2017
 
2016
 
2015
Current expense:
 
 
 
 
 
 
Federal and State
 
$
133.0

 
$
155.5

 
$
140.1

Foreign
 
28.4

 
29.2

 
24.0

Total current expense
 
161.4

 
184.7

 
164.1

Deferred expense (benefit):
 
 

 
 

 
 

Federal and State
 
(64.7
)
 
(15.5
)
 
(12.7
)
Foreign
 
6.2

 
(9.5
)
 
(3.1
)
Total deferred expense (benefit)
 
(58.5
)
 
(25.0
)
 
(15.8
)
Total tax expense
 
$
102.9

 
$
159.7

 
$
148.3

Schedule of reconciliation of taxes from continuing operations computed at the statutory rate to the tax provision A reconciliation of the tax provision from continuing operations computed at the U.S. federal statutory rate to the actual tax provision for the years ended December 31 follows:
(in millions)
 
2017
 
2016
 
2015
Taxes at the 35% U.S. statutory rate
 
$
163.9

 
$
143.7

 
$
163.8

State and local taxes, net of federal income tax benefit
 
10.8

 
8.6

 
1.9

Benefit of foreign earnings taxed at lower rates
 
(6.7
)
 
(8.1
)
 
(7.9
)
Benefit for domestic manufacturing deduction
 
(10.4
)
 
(12.6
)
 
(11.5
)
Tax credits
 
(2.3
)
 
(10.7
)
 

Tax impact of impairment of goodwill
 

 
41.2

 

Impact of U.S. tax reform
 
(57.7
)
 

 

Change in investment assertion on foreign earnings
 
5.1

 

 

Other, net
 
0.2

 
(2.4
)
 
2.0

Tax expense
 
$
102.9

 
$
159.7

 
$
148.3

Effective income tax rate on continuing operations
 
22.0
%
 
38.9
%
 
31.7
%
Schedule of deferred tax assets (liabilities) The components of deferred tax assets (liabilities) as of December 31 follows:
(in millions)
 
2017
 
2016
Deferred revenue
 
$
20.1

 
$
26.9

Warranty reserves
 
4.7

 
7.1

Inventory reserves
 
8.7

 
12.1

Allowance for doubtful accounts
 
3.7

 
4.5

Employee benefits
 
31.3

 
45.2

Foreign loss carryforwards
 
3.8

 
2.9

Federal tax credit carryovers
 
3.1

 
6.6

Deferred state tax attributes
 
13.6

 
14.6

Other, net
 
2.4

 
7.0

Gross deferred assets
 
91.4

 
126.9

Valuation allowances
 
(4.3
)
 
(1.3
)
Deferred tax assets after valuation allowances
 
$
87.1

 
$
125.6

 
 
 
 
 
Undistributed foreign earnings
 
(7.9
)
 
(1.7
)
Depreciation
 
(42.7
)
 
(42.4
)
Amortization
 
(47.3
)
 
(60.7
)
Acquired identifiable intangibles
 
(188.3
)
 
(134.7
)
Gross deferred liabilities
 
(286.2
)
 
(239.5
)
Net deferred tax liabilities
 
$
(199.1
)
 
$
(113.9
)
Schedule of Deferred tax assets and (liabilities) included in the balance sheet Deferred tax assets (liabilities) included in the Consolidated Balance Sheet as of December 31 follows:
(in millions)
 
2017
 
2016
Other long-term assets
 
$
1.4

 
$
1.1

Other long-term liabilities
 
(200.5
)
 
(115.0
)
Net deferred tax liabilities
 
$
(199.1
)
 
$
(113.9
)
Schedule of reconciliation of the beginning and ending amount of gross unrecognized tax benefits (before estimated interest and penalties) A summary of the movement in gross unrecognized tax benefits (before estimated interest and penalties) for the years ended December 31 follows:
(in millions)
 
2017
 
2016
 
2015
Balance as of January 1
 
$
24.6

 
$
27.7

 
$
23.8

Additions based on tax positions related to current year
 
3.0

 
0.6

 
0.9

Additions related to acquisition positions
 
15.8

 

 
3.0

Adjustments for tax positions of prior years
 
1.5

 

 
1.3

Reductions due to statute of limitations
 
(3.3
)
 
(2.1
)
 
(1.2
)
Reductions due to settlements
 
(1.7
)
 
(1.4
)
 

Adjustments due to foreign exchange rates
 
0.7

 
(0.2
)
 
(0.1
)
Balance as of December 31
 
$
40.6

 
$
24.6

 
$
27.7