XML 59 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Numerator:        
Income from continuing operations $ 86.4 $ (9.5) $ 250.2 $ 174.3
Less: dividends declared - common stock outstanding, restricted shares and restricted share units (23.2) (22.8) (69.0) (61.8)
Undistributed earnings $ 63.2 $ (32.3) $ 181.2 $ 112.5
Percent allocated to common shareholders 99.30% 99.30% 99.40% 99.30%
Undistributed earnings available to common shareholders $ 62.8 $ (32.1) $ 180.1 $ 111.7
Add: dividends declared - common stock 23.2 22.6 68.1 61.1
Income (loss) from continuing operations attributable to common shares $ 86.0 $ (9.5) $ 248.2 $ 172.8
Denominator (in thousands):        
Denominator for basic EPS: weighted-average common shares outstanding 62,432 64,353 63,503 64,206
Effect of dilutive securities:        
Performance awards (in shares) 82 0 82 252
Stock options (in shares) 283 0 331 421
Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion 62,797 64,353 63,916 64,879
Per share income from continuing operations attributable to common shares:        
Basic (in dollars per share) $ 1.38 $ (0.15) $ 3.91 $ 2.69
Diluted (in dollars per share) $ 1.37 $ (0.15) $ 3.89 $ 2.66
Basic weighted-average common shares outstanding 62,432 64,353 63,503 64,206
Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units 62,846 64,809 63,918 64,662
Percent allocated to common shareholders 99.30% 99.30% 99.40% 99.30%
Income (loss) from discontinued operations and net income        
(Loss) income from discontinued operations attributable to common shareholders for basic and diluted earnings per share $ (0.1) $ (0.3) $ 0.2 $ (0.4)
Net income attributable to common shareholders for basic and diluted earnings per share $ 85.9 $ (9.8) $ 248.4 $ 172.4
Antidilutive stock options excluded from EPS calculation (in shares) 377 1 328 125
Performance shares        
Income (loss) from discontinued operations and net income        
Antidilutive stock options excluded from EPS calculation (in shares)   252    
Stock options        
Income (loss) from discontinued operations and net income        
Antidilutive stock options excluded from EPS calculation (in shares)   326