XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details)
£ in Millions, SFr in Millions, $ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 10 Months Ended
Jul. 03, 2017
USD ($)
Jan. 31, 2017
USD ($)
Jan. 31, 2017
GBP (£)
Jan. 09, 2017
USD ($)
Oct. 03, 2016
USD ($)
Jun. 10, 2016
USD ($)
Feb. 19, 2016
USD ($)
Feb. 19, 2016
CHF (SFr)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Mar. 31, 2017
USD ($)
Jan. 31, 2017
GBP (£)
Dec. 31, 2016
USD ($)
Feb. 19, 2016
CHF (SFr)
Oct. 31, 2014
USD ($)
Acquisitions                                      
Aggregate cash purchase price, net of cash acquired                         $ 280.0 $ 103.1          
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Goodwill                   $ 1,212.8   $ 1,212.8 1,212.8       $ 1,081.2    
Accella Performance Materials | Forecast                                      
Acquisitions                                      
Definitive purchase agreement amount                 $ 670.0                    
Drexel Metals, Inc.                                      
Acquisitions                                      
Percentage of ownership interest acquired         100.00%                            
Aggregate cash purchase price, net of cash acquired $ 55.8                                    
Contribution to net sales since acquisition                   12.8     12.8            
Contribution to EBIT since acquisition                   (0.9)     (0.9)            
Useful life of finite lived intangible assets 9 years                                    
Goodwill deductible for tax purposes $ 0.0                                    
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Receivables 5.3                                    
Inventories 8.8                                    
Definite-lived intangible assets 19.0                                    
Indefinite-lived intangible assets 10.4                                    
Accounts payable (5.8)                                    
Deferred income tax liabilities (10.8)                                    
Goodwill $ 26.9                                    
Arbo                                      
Acquisitions                                      
Percentage of ownership interest acquired   100.00%                           100.00%      
Aggregate cash purchase price, net of cash acquired   $ 11.5 £ 9.1                                
Contribution to net sales since acquisition                   4.1     10.3            
Contribution to EBIT since acquisition                   0.2     0.3            
Contingent consideration   2.5                           £ 2.0      
Goodwill deductible for tax purposes   1.3                                  
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Receivables   1.5                                  
Inventories   2.1                                  
Definite-lived intangible assets   2.2                                  
Indefinite-lived intangible assets   1.6                                  
Accounts payable   (1.4)                                  
Deferred income tax liabilities   (1.4)                                  
Goodwill   $ 4.7                                  
Arbo | Customer relationships                                      
Acquisitions                                      
Useful life of finite lived intangible assets   15 years 15 years                                
San Jamar                                      
Acquisitions                                      
Percentage of ownership interest acquired       100.00%                              
Contribution to net sales since acquisition                   22.9     64.9            
Contribution to EBIT since acquisition                   2.8     3.5            
Total consideration transferred                       217.2              
Goodwill deductible for tax purposes                   5.0   5.0 5.0            
Uncertain tax positions       $ 4.5                              
Indemnification asset       $ 3.6                              
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Cash and cash equivalents                   3.5   3.5 3.5            
Receivables                   9.1   9.1 9.1            
Inventories                   13.5   13.5 13.5            
Prepaid expenses and other current assets                   2.5   2.5 2.5            
Property, plant and equipment                   4.2   4.2 4.2            
Definite-lived intangible assets                   134.9   134.9 134.9            
Indefinite-lived intangible assets                   23.6   23.6 23.6            
Other long-term assets                   3.2   3.2 3.2            
Accounts payable                   (7.0)   (7.0) (7.0)            
Income tax payable                   (0.5)   (0.5) (0.5)            
Accrued expenses                   (5.2)   (5.2) (5.2)            
Other long-term liabilities                   (4.5)   (4.5) (4.5)            
Deferred income tax liabilities                   (49.6)   (49.6) (49.6)            
Total identifiable net assets                   127.7   127.7 127.7            
Goodwill                   89.5   89.5 89.5            
San Jamar | Customer relationships                                      
Acquisitions                                      
Useful life of finite lived intangible assets       13 years                              
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                   97.8   97.8 97.8            
San Jamar | Acquired Technology                                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                   36.4   36.4 36.4            
San Jamar | Acquired Technology | Minimum                                      
Acquisitions                                      
Useful life of finite lived intangible assets       7 years                              
San Jamar | Acquired Technology | Maximum                                      
Acquisitions                                      
Useful life of finite lived intangible assets       10 years                              
San Jamar | Non-compete agreement                                      
Acquisitions                                      
Useful life of finite lived intangible assets       2 years                              
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                   0.7   0.7 0.7            
San Jamar | Preliminary Allocation                                      
Acquisitions                                      
Total consideration transferred       $ 217.2                              
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Cash and cash equivalents       3.5                              
Receivables       9.1                              
Inventories       13.1                              
Prepaid expenses and other current assets       2.3                              
Property, plant and equipment       4.2                              
Definite-lived intangible assets       135.1                              
Indefinite-lived intangible assets       23.6                              
Other long-term assets       3.2                              
Accounts payable       (7.0)                              
Income tax payable       (0.5)                              
Accrued expenses       (4.3)                              
Other long-term liabilities       (4.8)                              
Deferred income tax liabilities       (47.2)                              
Total identifiable net assets       130.3                              
Goodwill       $ 86.9                              
San Jamar | Adjustment                                      
Acquisitions                                      
Total consideration transferred                     $ 0.0                
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Receivables                   0.0   0.0 0.0            
Inventories                   0.4   0.4 0.4            
Prepaid expenses and other current assets                   0.2   0.2 0.2            
Definite-lived intangible assets                   (0.2)   (0.2) (0.2)            
Other long-term assets                   0.0   0.0 0.0            
Accrued expenses                   (0.9)   (0.9) (0.9)            
Other long-term liabilities                   0.3   0.3 0.3            
Deferred income tax liabilities                   (2.4)   (2.4) (2.4)            
Total identifiable net assets                   (2.6)   (2.6) (2.6)            
Goodwill                   2.6   2.6 2.6            
Star Aviation                                      
Acquisitions                                      
Percentage of ownership interest acquired         100.00%                            
Contribution to net sales since acquisition                   11.8     27.8            
Contribution to EBIT since acquisition                   3.3     4.4            
Total consideration transferred                         82.7            
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Cash and cash equivalents                   0.3   0.3 0.3            
Receivables                   5.8   5.8 5.8            
Inventories                   2.9   2.9 2.9            
Prepaid expenses and other current assets                   0.1   0.1 0.1            
Property, plant and equipment                   3.0   3.0 3.0            
Definite-lived intangible assets                   29.0   29.0 29.0            
Accounts payable                   (1.1)   (1.1) (1.1)            
Accrued expenses                   (0.7)   (0.7) (0.7)            
Total identifiable net assets                   39.3   39.3 39.3            
Goodwill                   43.4   43.4 43.4            
Star Aviation | Customer relationships                                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                   23.9   23.9 $ 23.9            
Star Aviation | Customer relationships | Minimum                                      
Acquisitions                                      
Useful life of finite lived intangible assets                         5 years            
Star Aviation | Customer relationships | Maximum                                      
Acquisitions                                      
Useful life of finite lived intangible assets                         10 years            
Star Aviation | Acquired Technology                                      
Acquisitions                                      
Useful life of finite lived intangible assets                         6 years            
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                   4.7   4.7 $ 4.7            
Star Aviation | Non-compete agreement                                      
Acquisitions                                      
Useful life of finite lived intangible assets                         5 years            
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                   0.4   0.4 $ 0.4            
Star Aviation | Preliminary Allocation                                      
Acquisitions                                      
Total consideration transferred         $ 82.7                            
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Cash and cash equivalents         0.3                            
Receivables         5.9                            
Inventories         3.1                            
Prepaid expenses and other current assets         0.1                            
Property, plant and equipment         3.3                            
Definite-lived intangible assets         29.0                            
Accounts payable         (1.3)                            
Accrued expenses         (0.8)                            
Total identifiable net assets         39.6                            
Goodwill         $ 43.1                            
Star Aviation | Adjustment                                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Receivables                   (0.1)   (0.1) (0.1)            
Inventories                   (0.2)   (0.2) (0.2)            
Property, plant and equipment                   (0.3)   (0.3) (0.3)            
Accounts payable                   0.2   0.2 0.2            
Accrued expenses                   0.1   0.1 0.1            
Total identifiable net assets                   (0.3)   (0.3) (0.3)            
Goodwill                   0.3   0.3 0.3            
Micro-Coax                                      
Acquisitions                                      
Percentage of ownership interest acquired           100.00%                          
Contribution to net sales since acquisition                   9.6     25.3            
Contribution to EBIT since acquisition                   1.9     (0.6)            
Total consideration transferred                             $ 96.6        
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Cash and cash equivalents                     1.5                
Receivables                     6.3                
Inventories                     8.6                
Prepaid expenses and other current assets                     0.3                
Property, plant and equipment                     16.0                
Definite-lived intangible assets                     26.5                
Indefinite-lived intangible assets                     0.0                
Other long-term assets                     1.0                
Accounts payable                     (1.7)                
Accrued expenses                     (2.5)                
Total identifiable net assets                     56.0                
Goodwill                     40.6                
Micro-Coax | Trade names                                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Indefinite-lived intangible assets                     0.9                
Micro-Coax | Customer relationships                                      
Acquisitions                                      
Useful life of finite lived intangible assets                             12 years        
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                     14.5                
Micro-Coax | Acquired Technology                                      
Acquisitions                                      
Useful life of finite lived intangible assets                             7 years        
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                     10.6                
Micro-Coax | Preliminary Allocation                                      
Acquisitions                                      
Total consideration transferred           $ 97.3                          
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Cash and cash equivalents           1.5                          
Receivables           6.3                          
Inventories           8.6                          
Prepaid expenses and other current assets           0.4                          
Property, plant and equipment           30.0                          
Definite-lived intangible assets           31.5                          
Indefinite-lived intangible assets           2.0                          
Other long-term assets           1.0                          
Accounts payable           (1.7)                          
Accrued expenses           (2.4)                          
Total identifiable net assets           77.2                          
Goodwill           $ 20.1                          
Micro-Coax | Preliminary Allocation | Trade names                                      
Acquisitions                                      
Useful life of finite lived intangible assets                             10 years        
Micro-Coax | Preliminary Allocation | Non-compete agreement                                      
Acquisitions                                      
Useful life of finite lived intangible assets                             3 years        
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets                     0.5                
Micro-Coax | Adjustment                                      
Acquisitions                                      
Total consideration transferred                             $ (0.7)        
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Prepaid expenses and other current assets                     (0.1)                
Property, plant and equipment                     (14.0)                
Definite-lived intangible assets                     (5.0)                
Indefinite-lived intangible assets                     (2.0)                
Accrued expenses                     (0.1)                
Total identifiable net assets                     (21.2)                
Goodwill                     $ 20.5                
MS                                      
Acquisitions                                      
Percentage of ownership interest acquired             100.00%                     100.00%  
Contribution to net sales since acquisition                   2.8     6.9            
Contribution to EBIT since acquisition                   (0.3)     (1.7)            
Total consideration transferred             $ 12.4 SFr 12.3                      
Contingent consideration             4.3                     SFr 4.3  
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets             9.7                        
Indefinite-lived intangible assets             4.1                        
Deferred income tax liabilities             (2.2)                        
Goodwill             $ 2.9                        
MS | Customer relationships                                      
Acquisitions                                      
Useful life of finite lived intangible assets             10 years 10 years                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets             $ 1.4                        
MS | Acquired Technology                                      
Acquisitions                                      
Useful life of finite lived intangible assets             7 years 7 years                      
Recognized amounts of identifiable assets acquired and liabilities assumed:                                      
Definite-lived intangible assets             $ 8.3                        
LHi Technology                                      
Acquisitions                                      
Indemnification asset                   6.1   6.1 6.1           $ 8.7
Net change in indemnification asset                   (4.6)                  
LHi Technology | Adjustment                                      
Acquisitions                                      
Contingent consideration                   1.5   1.5 1.5 2.6          
Indemnification asset                   $ (1.5)   $ (1.5) $ (1.5) $ (2.6)