EX-99.2 25 exhibit992-202310xk.htm EX-99.2 exhibit992-202310xk
LIST OF ECONOMIC TABLES Table No. Summary Economic Analysis Cash Flow Grand Total .......................................................................................................................... 2 Proved Developed Producing .............................................................................................. 3 Proved Developed Behind Pipe ........................................................................................... 4 Proved Undeveloped ........................................................................................................... 5 Tabular Summary of Economic Analysis All Reserves Categories ...................................................................................................... 6 Gross Ultimate Reserves, Cumulative Production and Basic Economic Data All Reserves Categories ....................................................................................................... 7


 
    Cash Flow  Summaries     


 
Total Year Oil ------ Mbbl Residue Gas ------ MMcf ------ NGL ------- Mbbl ------- Oil ------- Mbbl ------- Gas ----- MMcf----- ------ Net Reserves Volume -------------- Estimated 8/8 Prod. ------- NGL - $/bbl - Oil - $/bbl - Production and Economic Projection As of: 1/1/2024 Wells Res. Gas - $/Mcf - ---------- Plant Net Sales Volume Wet Gas ------ MMcf TABLE 2 44,050.15 104.75 6,071.30 307,608.80 52.83 23.59 2.62 77.782024 1,702 6,272.86 35,305.75 98.61 3,889.07 236,451.80 51.52 22.76 2.61 77.562025 1,761 4,078.57 29,887.83 73.44 2,533.37 185,219.09 37.94 23.38 2.61 77.622026 1,773 2,666.99 23,461.71 49.49 1,831.27 154,087.05 30.29 23.51 2.61 77.722027 1,783 1,934.62 17,640.39 37.93 1,419.47 129,772.12 25.15 23.58 2.61 77.742028 1,778 1,503.87 13,775.25 30.77 1,136.91 106,690.54 21.27 23.61 2.61 77.762029 1,769 1,207.46 11,474.63 26.01 938.07 90,874.45 18.36 23.64 2.60 77.762030 1,753 998.57 9,852.59 22.50 793.77 79,041.39 16.06 23.66 2.60 77.772031 1,743 846.50 8,649.93 19.86 674.57 69,772.99 14.20 23.67 2.60 77.772032 1,731 721.16 7,664.05 17.65 571.50 61,900.13 12.56 23.69 2.60 77.782033 1,710 612.74 6,884.55 15.89 493.53 55,547.03 11.06 23.71 2.59 77.782034 1,691 530.10 6,234.25 14.41 433.47 50,256.84 9.98 23.73 2.59 77.792035 1,672 466.46 5,699.33 13.19 375.89 45,674.16 8.88 23.76 2.59 77.792036 1,653 405.48 5,204.83 12.06 316.81 41,310.08 7.96 23.78 2.58 77.792037 1,627 343.48 4,781.21 11.08 268.30 37,725.34 7.24 23.80 2.58 77.802038 1,600 292.61 49,543.09After 383,468.72 117.75 1,875.24 59.07 Total 595,323.62 4,602,366.14Ult. 280,109.55 2,035,400.52 665.39 384.37 23,622.54 Cum. Sub-T 23.56 2.60 77.73 24.13 2.54 77.81 230,566.45 1,651,931.80 547.64 325.30 21,747.30 77.71 23.46 2.61 0.00% Lease Shrinkage and 5.40% Plant Shrinkage 2,566,965.62 315,214.08 24,972.21 2,090.73 22,881.48 Gas ------ M$ ------ Oil ------ M$ ------ Other ------ M$ ------ Year ----------------------------------- Company Future Gross Revenue ---------------------------------- NGL ------ M$ ------ Total ------ M$ ------ Prod Tax ------ M$ ------ Adv Tax ------ M$ ------ after Sev & Adv ------- M$ -------- ------- Prod & Adv Taxes ----- Revenue 8,147.69 1,246.39 15,921.90 0.00 25,315.97 1,161.78 733.01 23,421.182024 7,648.15 1,172.46 10,149.08 0.00 18,969.69 815.62 625.46 17,528.612025 5,700.16 887.09 6,605.51 0.00 13,192.76 556.58 455.02 12,181.162026 3,846.30 712.12 4,773.93 0.00 9,332.35 385.40 338.69 8,608.262027 2,948.51 592.94 3,699.63 0.00 7,241.09 294.81 271.14 6,675.132028 2,392.21 502.20 2,962.16 0.00 5,856.57 236.44 223.50 5,396.632029 2,022.46 433.97 2,442.81 0.00 4,899.25 197.06 188.94 4,513.252030 1,749.92 379.87 2,066.13 0.00 4,195.92 168.27 163.08 3,864.572031 1,544.30 336.25 1,754.10 0.00 3,634.65 146.23 141.21 3,347.212032 1,372.81 297.44 1,484.22 0.00 3,154.47 127.84 121.83 2,904.802033 1,236.01 262.22 1,280.22 0.00 2,778.45 112.88 106.98 2,558.582034 1,121.11 236.67 1,123.52 0.00 2,481.29 101.02 95.46 2,284.802035 1,025.83 211.05 972.89 0.00 2,209.76 90.85 83.90 2,035.012036 938.39 189.21 818.12 0.00 1,945.72 81.57 72.18 1,791.982037 862.19 172.29 690.96 0.00 1,725.45 73.76 62.52 1,589.162038 9,162.14 4,765.59After Total 51,718.17 9,057.50 61,510.78 0.00 0.00 1,425.34 Sub-T 122,286.45 15,353.07 5,228.38 678.27 4,200.37 517.45 112,857.70 14,157.35 42,556.03 7,632.16 56,745.19 0.00 106,933.38 4,550.11 3,682.92 98,700.35 Cumulative ------- M$ ------- Annual ------ M$ ------ Disc. Cum. Annual @ 10.00% ------- M$ ------- -------------------- Future Net Income Before Income Taxes ------------------------------------------------------- Deductions Trans. Costs ------ M$ ------ Net Investments ------ M$ ------ Lease Net Costs ------ M$ ------ Net Profits ------ M$ ------ Undiscounted Discounted Ann @ 10.00% -------M$ ------- Year 2024 0.33 8.35 3,490.06 0.00 19,922.44 19,037.90 19,037.90 19,922.44 2025 0.50 0.00 2,629.72 0.00 14,898.39 12,954.53 31,992.43 34,820.83 2026 0.50 0.00 1,920.75 0.00 10,259.91 8,115.53 40,107.96 45,080.75 2027 0.50 0.00 1,496.93 0.00 7,110.83 5,107.12 45,215.08 52,191.57 2028 0.50 0.00 1,219.64 0.00 5,454.98 3,559.78 48,774.86 57,646.56 2029 0.50 0.00 1,011.84 0.00 4,384.29 2,599.99 51,374.85 62,030.85 2030 0.50 0.00 855.87 0.00 3,656.87 1,971.12 53,345.98 65,687.72 2031 0.50 0.00 737.86 0.00 3,126.20 1,531.78 54,877.75 68,813.92 2032 0.50 0.00 634.90 0.00 2,711.81 1,207.81 56,085.56 71,525.73 2033 0.50 0.00 541.77 0.00 2,362.52 956.40 57,041.96 73,888.26 2034 0.50 0.00 468.69 0.00 2,089.39 768.91 57,810.87 75,977.65 2035 0.50 0.00 415.02 0.00 1,869.28 625.39 58,436.26 77,846.93 2036 0.50 0.00 358.53 0.00 1,675.98 509.70 58,945.96 79,522.91 2037 0.50 0.00 301.20 0.00 1,490.27 412.03 59,358.00 81,013.18 2038 0.50 0.00 255.35 0.00 1,333.31 335.11 59,693.11 82,346.49 1,584.55 0.00 12,427.29 13.83 6.45 18,061.73 1,723.61 8.35 94,773.79 61,277.66 94,773.79 Sub-T After Total 0.00 7.38 8.35 16,338.12 0.00 82,346.49 59,693.11 59,693.11 61,277.66 0.00 12,427.29 1,584.55 82,346.49 Present Worth Profile (M$) PW 5.00% : PW 8.00% : PW 10.00% : PW 12.00% : PW 15.00% : PW 20.00% : 73,098.58 65,320.03 61,277.66 57,872.55 53,642.39 48,196.63


 
Proved Producing Rsv Class & Category Year Oil ------ Mbbl Residue Gas ------ MMcf ------ NGL ------- Mbbl ------- Oil ------- Mbbl ------- Gas ----- MMcf----- ------ Net Reserves Volume -------------- Estimated 8/8 Prod. ------- NGL - $/bbl - Oil - $/bbl - Production and Economic Projection As of: 1/1/2024 Wells Res. Gas - $/Mcf - ---------- Plant Net Sales Volume Wet Gas ------ MMcf TABLE 3 39,804.88 92.34 5,893.75 291,901.80 48.48 23.97 2.63 77.962024 1,647 6,077.88 24,817.65 58.33 3,400.31 193,101.98 36.82 23.92 2.62 77.922025 1,648 3,529.10 18,877.32 44.23 2,258.45 146,352.89 29.91 23.91 2.62 77.882026 1,635 2,358.72 14,724.49 34.82 1,654.77 117,811.83 24.83 23.89 2.62 77.872027 1,628 1,735.95 12,084.08 28.77 1,290.16 96,648.71 21.07 23.88 2.62 77.862028 1,623 1,358.05 10,175.87 24.32 1,036.24 81,344.32 18.09 23.87 2.62 77.852029 1,614 1,094.02 8,787.70 21.07 855.78 70,121.08 15.77 23.87 2.61 77.842030 1,598 905.87 7,713.31 18.54 724.39 61,453.56 13.87 23.87 2.61 77.842031 1,588 768.37 6,873.52 16.55 614.58 54,482.82 12.31 23.87 2.61 77.832032 1,576 653.61 6,156.39 14.85 519.01 48,455.31 10.90 23.88 2.61 77.832033 1,555 553.66 5,575.10 13.46 446.83 43,534.79 9.59 23.90 2.60 77.832034 1,536 477.55 5,079.15 12.28 391.47 39,412.33 8.66 23.91 2.60 77.832035 1,517 419.20 4,665.03 11.28 337.67 35,778.54 7.68 23.95 2.60 77.832036 1,498 362.49 4,274.40 10.35 281.96 32,272.10 6.87 23.98 2.59 77.832037 1,472 304.28 3,934.95 9.53 236.22 29,406.04 6.24 24.00 2.59 77.842038 1,445 256.54 40,846.65After 283,411.41 102.57 1,467.08 47.51 Total 529,604.56 4,192,455.13Ult. 214,390.49 1,625,489.51 513.30 318.59 21,408.68 Cum. Sub-T 23.99 2.61 77.87 24.45 2.55 77.84 173,543.83 1,342,078.10 410.73 271.09 19,941.61 77.88 23.91 2.62 0.00% Lease Shrinkage and 4.81% Plant Shrinkage 2,566,965.62 315,214.08 22,491.48 1,636.22 20,855.27 Gas ------ M$ ------ Oil ------ M$ ------ Other ------ M$ ------ Year ----------------------------------- Company Future Gross Revenue ---------------------------------- NGL ------ M$ ------ Total ------ M$ ------ Prod Tax ------ M$ ------ Adv Tax ------ M$ ------ after Sev & Adv ------- M$ -------- ------- Prod & Adv Taxes ----- Revenue 7,198.80 1,161.73 15,471.22 0.00 23,831.75 1,104.20 679.11 22,048.442024 4,545.40 880.78 8,919.27 0.00 14,345.46 626.57 467.28 13,251.602025 3,444.16 715.01 5,917.00 0.00 10,076.17 422.14 356.65 9,297.392026 2,711.64 593.21 4,333.00 0.00 7,637.85 312.53 283.19 7,042.132027 2,239.87 502.95 3,376.82 0.00 6,119.64 246.74 233.45 5,639.452028 1,893.08 431.87 2,710.71 0.00 5,035.67 201.40 195.41 4,638.862029 1,640.28 376.26 2,237.27 0.00 4,253.81 169.59 166.59 3,917.642030 1,442.80 331.07 1,892.85 0.00 3,666.71 145.80 144.59 3,376.322031 1,288.53 293.97 1,604.29 0.00 3,186.79 127.25 125.45 2,934.102032 1,155.76 260.40 1,353.16 0.00 2,769.32 111.54 108.20 2,549.582033 1,047.79 229.24 1,163.67 0.00 2,440.69 98.61 94.97 2,247.112034 955.46 206.99 1,018.70 0.00 2,181.16 88.36 84.74 2,008.052035 877.91 184.05 877.52 0.00 1,939.48 79.46 74.21 1,785.812036 805.71 164.60 731.16 0.00 1,701.47 71.29 63.39 1,566.792037 741.88 149.64 610.93 0.00 1,502.45 64.39 54.47 1,383.592038 7,983.78 3,746.28After Total 39,972.85 7,643.12 55,963.87 0.00 0.00 1,161.35 Sub-T 103,579.84 12,891.41 4,448.27 578.40 3,554.73 423.03 95,576.84 11,889.98 31,989.07 6,481.77 52,217.59 0.00 90,688.43 3,869.87 3,131.70 83,686.86 Cumulative ------- M$ ------- Annual ------ M$ ------ Disc. Cum. Annual @ 10.00% ------- M$ ------- -------------------- Future Net Income Before Income Taxes ------------------------------------------------------- Deductions Trans. Costs ------ M$ ------ Net Investments ------ M$ ------ Lease Net Costs ------ M$ ------ Net Profits ------ M$ ------ Undiscounted Discounted Ann @ 10.00% -------M$ ------- Year 2024 0.00 0.00 3,360.50 0.00 18,687.94 17,899.87 17,899.87 18,687.94 2025 0.00 0.00 2,311.21 0.00 10,940.39 9,517.13 27,416.99 29,628.33 2026 0.00 0.00 1,740.83 0.00 7,556.56 5,971.33 33,388.33 37,184.89 2027 0.00 0.00 1,376.21 0.00 5,665.92 4,067.88 37,456.21 42,850.81 2028 0.00 0.00 1,129.41 0.00 4,510.04 2,942.50 40,398.71 47,360.85 2029 0.00 0.00 940.86 0.00 3,698.00 2,192.77 42,591.48 51,058.85 2030 0.00 0.00 797.44 0.00 3,120.20 1,681.72 44,273.20 54,179.04 2031 0.00 0.00 688.35 0.00 2,687.97 1,316.99 45,590.19 56,867.01 2032 0.00 0.00 591.94 0.00 2,342.16 1,043.15 46,633.34 59,209.17 2033 0.00 0.00 504.08 0.00 2,045.49 828.04 47,461.38 61,254.66 2034 0.00 0.00 435.10 0.00 1,812.00 666.82 48,128.20 63,066.67 2035 0.00 0.00 384.77 0.00 1,623.28 543.09 48,671.29 64,689.94 2036 0.00 0.00 330.98 0.00 1,454.83 442.44 49,113.73 66,144.77 2037 0.00 0.00 276.06 0.00 1,290.73 356.87 49,470.60 67,435.50 2038 0.00 0.00 232.20 0.00 1,151.39 289.39 49,760.00 68,586.89 1,348.51 0.00 10,459.65 0.07 0.04 16,530.23 1,430.29 0.00 79,046.54 51,108.51 79,046.54 Sub-T After Total 0.00 0.03 0.00 15,099.94 0.00 68,586.89 49,760.00 49,760.00 51,108.51 0.00 10,459.65 1,348.51 68,586.89 Present Worth Profile (M$) PW 5.00% : PW 8.00% : PW 10.00% : PW 12.00% : PW 15.00% : PW 20.00% : 60,932.86 54,459.63 51,108.51 48,294.84 44,813.46 40,358.72


 
Proved Behind Pipe Rsv Class & Category Year Oil ------ Mbbl Residue Gas ------ MMcf ------ NGL ------- Mbbl ------- Oil ------- Mbbl ------- Gas ----- MMcf----- ------ Net Reserves Volume -------------- Estimated 8/8 Prod. ------- NGL - $/bbl - Oil - $/bbl - Production and Economic Projection As of: 1/1/2024 Wells Res. Gas - $/Mcf - ---------- Plant Net Sales Volume Wet Gas ------ MMcf TABLE 4 4,245.28 12.41 177.55 15,706.99 4.36 19.42 2.54 76.482024 51 194.98 10,488.10 40.28 488.75 43,349.82 14.70 19.84 2.52 77.032025 109 549.47 8,623.48 27.49 272.99 35,310.38 7.81 21.35 2.51 77.212026 110 305.65 4,188.06 12.71 173.25 24,922.65 5.02 21.72 2.52 77.262027 110 193.97 2,759.72 8.09 126.40 19,337.20 3.68 21.95 2.52 77.302028 110 141.48 2,029.37 5.80 98.56 15,696.54 2.88 22.10 2.52 77.342029 110 110.29 1,595.85 4.47 80.62 13,207.54 2.36 22.21 2.52 77.362030 110 90.20 1,307.72 3.60 68.00 11,376.25 1.99 22.30 2.51 77.392031 110 76.07 1,105.88 3.01 58.82 9,998.66 1.72 22.36 2.51 77.412032 110 65.78 950.35 2.55 51.47 8,861.44 1.50 22.42 2.51 77.422033 110 57.56 832.86 2.22 45.80 7,964.43 1.34 22.46 2.51 77.442034 110 51.20 739.65 1.95 41.19 7,223.52 1.20 22.50 2.51 77.452035 110 46.05 665.74 1.74 37.49 6,614.26 1.09 22.53 2.51 77.472036 110 41.90 601.32 1.56 34.19 6,056.10 1.00 22.56 2.51 77.482037 110 38.21 548.62 1.42 31.48 5,586.65 0.92 22.58 2.51 77.492038 110 35.16 5,590.80After 67,476.89 13.76 400.86 10.49 Total 46,272.81 298,689.33Ult. 46,272.81 298,689.33 143.07 62.06 2,187.43 Cum. Sub-T 21.44 2.52 77.18 22.88 2.51 77.59 40,682.01 231,212.44 129.30 51.56 1,786.57 77.14 21.15 2.52 0.00% Lease Shrinkage and 10.40% Plant Shrinkage 0.00 0.00 2,441.43 443.47 1,997.96 Gas ------ M$ ------ Oil ------ M$ ------ Other ------ M$ ------ Year ----------------------------------- Company Future Gross Revenue ---------------------------------- NGL ------ M$ ------ Total ------ M$ ------ Prod Tax ------ M$ ------ Adv Tax ------ M$ ------ after Sev & Adv ------- M$ -------- ------- Prod & Adv Taxes ----- Revenue 948.89 84.65 450.68 0.00 1,484.22 57.58 53.89 1,372.752024 3,102.74 291.68 1,229.81 0.00 4,624.23 189.04 158.18 4,277.012025 2,122.45 166.72 685.44 0.00 2,974.61 127.65 94.99 2,751.972026 982.02 109.06 435.79 0.00 1,526.86 64.71 51.51 1,410.642027 625.66 80.80 318.03 0.00 1,024.49 43.19 35.40 945.902028 448.60 63.60 247.94 0.00 760.15 31.94 26.66 701.552029 345.86 52.35 202.76 0.00 600.97 25.18 21.30 554.492030 278.90 44.35 170.98 0.00 494.23 20.66 17.66 455.912031 232.72 38.47 147.84 0.00 419.03 17.48 15.08 386.472032 197.72 33.74 129.34 0.00 360.80 15.03 13.05 332.722033 171.57 30.06 115.04 0.00 316.67 13.17 11.51 291.992034 151.06 27.06 103.46 0.00 281.57 11.69 10.28 259.602035 134.92 24.64 94.13 0.00 253.69 10.52 9.30 233.872036 121.03 22.46 85.84 0.00 229.33 9.50 8.43 211.402037 109.75 20.67 79.01 0.00 209.43 8.66 7.72 193.042038 1,067.99 1,007.07After Total 11,041.89 1,330.42 5,503.16 0.00 0.00 240.11 Sub-T 17,875.46 2,315.18 738.09 92.07 625.92 90.95 16,511.46 2,132.16 9,973.89 1,090.30 4,496.09 0.00 15,560.28 646.01 534.97 14,379.30 Cumulative ------- M$ ------- Annual ------ M$ ------ Disc. Cum. Annual @ 10.00% ------- M$ ------- -------------------- Future Net Income Before Income Taxes ------------------------------------------------------- Deductions Trans. Costs ------ M$ ------ Net Investments ------ M$ ------ Lease Net Costs ------ M$ ------ Net Profits ------ M$ ------ Undiscounted Discounted Ann @ 10.00% -------M$ ------- Year 2024 0.33 8.35 129.56 0.00 1,234.50 1,138.03 1,138.03 1,234.50 2025 0.50 0.00 318.51 0.00 3,958.00 3,437.40 4,575.43 5,192.50 2026 0.50 0.00 176.61 0.00 2,574.85 2,044.28 6,619.71 7,767.35 2027 0.50 0.00 116.50 0.00 1,293.64 930.52 7,550.23 9,060.99 2028 0.50 0.00 86.86 0.00 858.53 560.72 8,110.96 9,919.53 2029 0.50 0.00 68.61 0.00 632.44 375.25 8,486.21 10,551.97 2030 0.50 0.00 56.59 0.00 497.40 268.21 8,754.42 11,049.37 2031 0.50 0.00 48.00 0.00 407.41 199.67 8,954.10 11,456.77 2032 0.50 0.00 41.68 0.00 344.29 153.36 9,107.46 11,801.06 2033 0.50 0.00 36.58 0.00 295.64 119.69 9,227.15 12,096.70 2034 0.50 0.00 32.61 0.00 258.88 95.28 9,322.43 12,355.58 2035 0.50 0.00 29.38 0.00 229.72 76.86 9,399.29 12,585.30 2036 0.50 0.00 26.76 0.00 206.61 62.83 9,462.12 12,791.91 2037 0.50 0.00 24.43 0.00 186.47 51.55 9,513.66 12,978.38 2038 0.50 0.00 22.50 0.00 170.04 42.73 9,556.40 13,148.42 220.80 0.00 1,840.17 13.75 6.41 1,500.77 285.59 8.35 14,988.58 9,777.19 14,988.58 Sub-T After Total 0.00 7.35 8.35 1,215.18 0.00 13,148.42 9,556.40 9,556.40 9,777.19 0.00 1,840.17 220.80 13,148.42 Present Worth Profile (M$) PW 5.00% : PW 8.00% : PW 10.00% : PW 12.00% : PW 15.00% : PW 20.00% : 11,652.08 10,426.87 9,777.19 9,220.73 8,515.25 7,579.53


 
Proved Undeveloped Rsv Class & Category Year Oil ------ Mbbl Residue Gas ------ MMcf ------ NGL ------- Mbbl ------- Oil ------- Mbbl ------- Gas ----- MMcf----- ------ Net Reserves Volume -------------- Estimated 8/8 Prod. ------- NGL - $/bbl - Oil - $/bbl - Production and Economic Projection As of: 1/1/2024 Wells Res. Gas - $/Mcf - ---------- Plant Net Sales Volume Wet Gas ------ MMcf TABLE 5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002024 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002025 4 0.00 2,387.03 1.72 1.93 3,555.82 0.22 24.03 1.59 77.642026 28 2.63 4,549.16 1.96 3.25 11,352.57 0.43 22.71 1.58 78.012027 45 4.70 2,796.59 1.06 2.90 13,786.21 0.40 22.80 1.65 78.062028 45 4.34 1,570.01 0.65 2.11 9,649.67 0.30 22.59 1.66 78.062029 45 3.15 1,091.08 0.47 1.67 7,545.82 0.24 22.48 1.67 78.072030 45 2.50 831.57 0.36 1.38 6,211.57 0.20 22.42 1.68 78.092031 45 2.07 670.54 0.30 1.18 5,291.51 0.17 22.38 1.68 78.102032 45 1.77 557.31 0.25 1.02 4,583.38 0.15 22.35 1.68 78.112033 45 1.53 476.59 0.21 0.90 4,047.81 0.13 22.33 1.69 78.112034 45 1.35 415.45 0.19 0.80 3,620.99 0.12 22.32 1.69 78.122035 45 1.21 368.56 0.17 0.73 3,281.36 0.11 22.31 1.69 78.132036 45 1.10 329.10 0.15 0.66 2,981.89 0.10 22.30 1.69 78.142037 45 1.00 297.63 0.14 0.60 2,732.65 0.09 22.30 1.70 78.142038 45 0.91 3,105.64After 32,580.41 1.41 7.30 1.07 Total 19,446.26 111,221.68Ult. 19,446.26 111,221.68 9.02 3.72 26.42 Cum. Sub-T 22.56 1.66 78.00 22.34 1.68 78.18 16,340.62 78,641.27 7.61 2.65 19.12 77.97 22.66 1.65 0.00% Lease Shrinkage and 32.77% Plant Shrinkage 0.00 0.00 39.30 11.04 28.26 Gas ------ M$ ------ Oil ------ M$ ------ Other ------ M$ ------ Year ----------------------------------- Company Future Gross Revenue ---------------------------------- NGL ------ M$ ------ Total ------ M$ ------ Prod Tax ------ M$ ------ Adv Tax ------ M$ ------ after Sev & Adv ------- M$ -------- ------- Prod & Adv Taxes ----- Revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002024 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002025 133.55 5.36 3.07 0.00 141.98 6.79 3.38 131.812026 152.65 9.85 5.14 0.00 167.64 8.16 3.99 155.492027 82.99 9.19 4.78 0.00 96.96 4.88 2.30 89.782028 50.52 6.73 3.50 0.00 60.75 3.10 1.44 56.212029 36.32 5.36 2.78 0.00 44.46 2.29 1.05 41.122030 28.22 4.45 2.31 0.00 34.98 1.81 0.83 32.342031 23.05 3.80 1.98 0.00 28.83 1.50 0.68 26.652032 19.33 3.30 1.71 0.00 24.35 1.27 0.58 22.502033 16.64 2.92 1.52 0.00 21.08 1.10 0.50 19.482034 14.59 2.61 1.36 0.00 18.56 0.97 0.44 17.152035 13.00 2.37 1.23 0.00 16.60 0.87 0.39 15.332036 11.65 2.15 1.12 0.00 14.92 0.78 0.35 13.782037 10.57 1.98 1.02 0.00 13.57 0.71 0.32 12.532038 110.36 12.23After Total 703.44 83.96 43.75 0.00 0.00 23.88 Sub-T 831.15 146.48 42.03 7.80 19.73 3.47 769.40 135.21 593.08 60.08 31.52 0.00 684.67 34.23 16.26 634.19 Cumulative ------- M$ ------- Annual ------ M$ ------ Disc. Cum. Annual @ 10.00% ------- M$ ------- -------------------- Future Net Income Before Income Taxes ------------------------------------------------------- Deductions Trans. Costs ------ M$ ------ Net Investments ------ M$ ------ Lease Net Costs ------ M$ ------ Net Profits ------ M$ ------ Undiscounted Discounted Ann @ 10.00% -------M$ ------- Year 2024 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2025 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2026 0.00 0.00 3.31 0.00 128.50 99.92 99.92 128.50 2027 0.00 0.00 4.22 0.00 151.27 108.72 208.64 279.77 2028 0.00 0.00 3.37 0.00 86.41 56.55 265.19 366.18 2029 0.00 0.00 2.37 0.00 53.85 31.98 297.16 420.03 2030 0.00 0.00 1.84 0.00 39.28 21.19 318.35 459.31 2031 0.00 0.00 1.51 0.00 30.83 15.11 333.47 490.14 2032 0.00 0.00 1.28 0.00 25.37 11.30 344.77 515.50 2033 0.00 0.00 1.11 0.00 21.40 8.66 353.43 536.90 2034 0.00 0.00 0.97 0.00 18.51 6.81 360.24 555.41 2035 0.00 0.00 0.87 0.00 16.28 5.45 365.69 571.69 2036 0.00 0.00 0.79 0.00 14.55 4.42 370.11 586.23 2037 0.00 0.00 0.71 0.00 13.07 3.61 373.73 599.31 2038 0.00 0.00 0.65 0.00 11.88 2.99 376.71 611.18 15.24 0.00 127.48 0.00 0.00 30.73 7.73 0.00 738.66 391.96 738.66 Sub-T After Total 0.00 0.00 0.00 23.00 0.00 611.18 376.71 376.71 391.96 0.00 127.48 15.24 611.18 Present Worth Profile (M$) PW 5.00% : PW 8.00% : PW 10.00% : PW 12.00% : PW 15.00% : PW 20.00% : 513.65 433.53 391.96 356.99 313.68 258.38


 
    Tabular  Summaries     


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 Proved Producing Rsv Class & Category 39.65 23.13 0.72 0.49 0.00 38.83 1.71 3.48 0.00P-DP 43.5444 MAGNUM 9-4 H 1LS - H 1LS 2.59 0.08 18.84 11.53 1.02 0.19 0.00 14.86 2.41 2.08 0.00P-DP 31.8644 MAGNUM 9-4 H 1WA - H 1WA 3.65 0.11 16.21 9.61 1.23 0.14 0.00 10.91 2.91 2.01 0.00P-DP 29.7444 MAGNUM 9-4 H 1WB - H 1WB 4.40 0.13 45.81 24.92 1.08 0.55 0.00 43.55 2.56 4.18 0.00P-DP 47.2344 MAGNUM 9-4 H 2LS 3.88 0.12 29.88 17.15 0.87 0.35 0.00 27.53 2.06 2.83 0.00P-DP 39.9944 MAGNUM 9-4 H 2WA - H 2WA 3.12 0.09 19.33 12.39 0.70 0.22 0.00 17.07 1.66 1.92 0.00P-DP 30.5144 MAGNUM 9-4 H 2WB - H 2WB 2.51 0.08 25.69 15.00 0.89 0.29 0.00 22.90 2.11 2.52 0.00P-DP 37.4744 MAGNUM 9-4 H 3WA - H 3WA 3.19 0.10 1.52 0.87 0.14 0.02 0.00 1.16 0.20 0.30 0.00P-DP 32.91ABIGAIL 218-219 UNIT 1H - 1H 0.47 0.02 0.95 0.55 0.01 0.01 0.00 0.98 0.02 0.09 0.00P-DP 29.98ACKERLY BROWN 9 1 - 1 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ADAMCHIK 4 - 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ADAMCHIK 5 - 5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ADAMCHIK 7 - 7 0.00 0.00 32.79 17.84 2.21 0.29 0.00 21.79 5.14 2.89 0.00P-DP 50.00ADAMEK UNIT 2H - 2H 8.76 0.47 2.93 1.72 0.15 0.04 0.00 2.72 0.16 0.27 0.00P-DP 26.72ADAMS EAST H 23-26 4208H - 4208H 0.32 0.02 6.92 3.80 0.29 0.09 0.00 6.61 0.30 0.62 0.00P-DP 39.24ADAMS EAST H 23-26 4408H - 4408H 0.62 0.03 15.49 8.00 1.01 0.18 0.00 13.73 1.07 1.51 0.00P-DP 50.00ADAMS WEST A 23-26 4301H - 4301H 2.19 0.12 0.81 0.59 0.03 0.01 0.00 0.78 0.03 0.07 0.00P-DP 11.02ADAMS WEST B 23-26 4202H - 4202H 0.06 0.00 2.84 1.68 0.15 0.03 0.00 2.61 0.16 0.27 0.00P-DP 25.91ADAMS WEST B 23-26 4402H - 4402H 0.33 0.02 4.15 2.24 0.63 0.03 0.00 2.62 0.68 0.53 0.00P-DP 33.57ADAMS WEST D 23-26 4304H - 4304H 1.38 0.08 1.49 1.01 0.16 0.01 0.00 1.14 0.17 0.17 0.00P-DP 16.14ADAMS WEST E 23-26 4205H - 4205H 0.35 0.02 3.45 2.10 0.27 0.04 0.00 2.92 0.29 0.35 0.00P-DP 27.20ADAMS WEST E 23-26 4405H - 4405H 0.59 0.03 5.25 3.01 0.75 0.05 0.00 3.47 0.80 0.65 0.00P-DP 34.23ADAMS WEST G 23-26 4307H - 4307H 1.63 0.09 8.79 4.44 0.38 0.11 0.00 8.28 0.58 1.18 0.00P-DP 38.05ADMIRAL 4-48 47 1H - 1H 1.11 0.04 18.83 12.32 0.01 0.26 0.00 20.26 0.02 1.49 0.00P-DP 14.34AGGIE THE BULLDOG 39-46 A 1LS - 1LS 0.04 0.00 105.55 66.88 1.95 1.37 0.00 106.22 3.05 10.35 0.00P-DP 30.24AGGIE THE BULLDOG 39-46 A 1MS - 1MS 6.63 0.28 33.42 21.11 0.07 0.46 0.00 35.77 0.11 2.70 0.00P-DP 18.74AGGIE THE BULLDOG 39-46 A 1WA - 1WA 0.23 0.01 38.70 23.16 0.03 0.54 0.00 41.61 0.05 3.07 0.00P-DP 20.97AGGIE THE BULLDOG 39-46 A 1WB - 1WB 0.11 0.00 12.14 7.85 0.18 0.16 0.00 12.40 0.28 1.14 0.00P-DP 12.29AGGIE THE BULLDOG 39-46 B 2DN - 2DN 0.60 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00AGGIE THE BULLDOG 39-46 B 2WA - 2WA 0.00 0.00 44.94 29.74 3.50 0.45 0.00 34.80 5.48 7.25 0.00P-DP 19.75AGGIE THE BULLDOG 39-46 C 3LS - 3LS 11.91 0.51 21.05 14.42 0.35 0.27 0.00 21.32 0.55 2.03 0.00P-DP 13.95AGGIE THE BULLDOG 39-46 C 3WB - 3WB 1.20 0.05 34.65 22.62 0.97 0.43 0.00 33.58 1.52 3.75 0.00P-DP 18.30AGGIE THE BULLDOG 39-46 C 4WA - 4WA 3.30 0.14 32.68 19.74 0.03 0.45 0.00 35.14 0.04 2.60 0.00P-DP 19.46AGGIE THE BULLDOG 39-46 D 5LS - 5LS 0.09 0.00 7.46 5.81 0.03 0.10 0.00 7.94 0.04 0.61 0.00P-DP 7.06AGGIE THE BULLDOG 39-46 D 5WB - 5WB 0.09 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 65.92 42.44 2.36 0.80 0.00 61.89 3.69 7.68 0.00P-DP 25.45AGGIE THE BULLDOG 39-46 D 6JD - 6JD 8.02 0.34 17.95 11.68 0.05 0.25 0.00 19.18 0.07 1.46 0.00P-DP 14.19AGGIE THE BULLDOG 39-46 D 6WA - 6WA 0.16 0.01 39.75 24.67 0.05 0.55 0.00 42.68 0.08 3.17 0.00P-DP 20.42AGGIE THE BULLDOG 39-46 E 6DN - 6DN 0.16 0.01 54.92 32.96 0.07 0.76 0.00 58.94 0.12 4.39 0.00P-DP 23.82AGGIE THE BULLDOG 39-46 E 7LS - 7LS 0.25 0.01 142.97 88.22 2.23 1.87 0.00 145.47 3.50 13.60 0.00P-DP 33.93AGGIE THE BULLDOG 39-46 E 7MS - 7MS 7.60 0.32 58.18 37.45 0.04 0.81 0.00 62.58 0.07 4.61 0.00P-DP 22.46AGGIE THE BULLDOG 39-46 E 7WA - 7WA 0.15 0.01 38.20 22.69 0.19 0.52 0.00 40.45 0.30 3.20 0.00P-DP 20.98AGGIE THE BULLDOG 39-46 E 7WB - 7WB 0.65 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ALEX TAMSULA 2 - 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ALEX TAMSULA 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ALEX TAMSULA 4 - 4 0.00 0.00 0.93 0.69 0.00 0.01 0.00 1.00 0.00 0.07 0.00P-DP 8.37ALICO 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00ALICO A 1 - 1 0.00 0.00 49.45 28.01 8.20 0.34 0.00 26.45 12.53 13.53 0.00P-DP 32.19ALLMAN 24 1H - 1H 24.01 0.96 3.69 2.34 0.09 0.04 0.00 3.48 0.22 0.34 0.00P-DP 24.54ALLRED UNIT B 08-05 5AH - 5AH 0.33 0.01 1.66 1.11 0.15 0.01 0.00 1.00 0.35 0.22 0.00P-DP 15.64ALLRED UNIT B 08-05 5BH - 5BH 0.52 0.02 5.65 3.28 0.34 0.05 0.00 4.27 0.80 0.65 0.00P-DP 31.38ALLRED UNIT B 08-05 5MH - 5MH 1.22 0.04 5.19 3.06 0.21 0.06 0.00 4.47 0.49 0.53 0.00P-DP 30.16ALLRED UNIT B 08-05 5SH - 5SH 0.75 0.02 8.01 4.63 0.29 0.09 0.00 7.06 0.70 0.80 0.00P-DP 35.06ALLRED UNIT B 08-05 6AH - 6AH 1.05 0.03 4.47 2.75 0.22 0.05 0.00 3.66 0.51 0.48 0.00P-DP 26.87ALLRED UNIT B 08-05 6MH - 6MH 0.78 0.02 6.05 3.47 0.59 0.04 0.00 3.37 1.40 0.83 0.00P-DP 32.80ALLRED UNIT B 08-05 6SH - 6SH 2.12 0.06 5.89 3.45 0.31 0.06 0.00 4.71 0.72 0.64 0.00P-DP 31.59ALLRED UNIT B 08-05 7AH - 7AH 1.10 0.03 4.21 2.49 0.36 0.03 0.00 2.62 0.85 0.55 0.00P-DP 27.95ALLRED UNIT B 08-05 7BH - 7BH 1.28 0.04 9.71 5.21 0.05 0.13 0.00 10.16 0.13 0.77 0.00P-DP 38.57ALLRED UNIT B 08-05 8AH - 8AH 0.20 0.01 2.74 1.74 0.04 0.03 0.00 2.76 0.09 0.23 0.00P-DP 22.03ALLRED UNIT B 08-05 8SH - 8SH 0.13 0.00 0.64 0.47 0.30 0.00 0.00 0.00 0.71 0.08 0.00P-DP 11.23ALPHA 210488 1A - 1A 0.00 0.00 0.78 0.54 0.37 0.00 0.00 0.00 0.88 0.09 0.00P-DP 14.16ALPHA 210488 2B - 2B 0.00 0.00 1.48 0.89 0.70 0.00 0.00 0.00 1.66 0.18 0.00P-DP 22.08ALPHA 210488 3C - 3C 0.00 0.00 1.83 1.21 0.01 0.03 0.00 2.08 0.04 0.29 0.00P-DP 21.75AMAZON 3304-02H - 3304-02H 0.00 0.00 3.84 2.26 0.03 0.06 0.00 4.32 0.15 0.64 0.00P-DP 32.04AMAZON 3304-03H - 3304-03H 0.01 0.00 2.68 1.60 0.31 0.03 0.00 2.17 1.54 1.14 0.00P-DP 28.70AMAZON 3304-04H - 3304-4H 0.11 0.00 3.78 2.21 0.54 0.04 0.00 2.77 2.65 1.83 0.00P-DP 33.47AMAZON 3304-05H - 3304-05H 0.18 0.01 4.67 2.89 3.27 0.00 0.00 0.00 8.73 4.06 0.00P-DP 26.74AMBER NE WEL JF 3H - 3H 0.00 0.00 6.20 3.85 4.35 0.00 0.00 0.00 11.61 5.40 0.00P-DP 25.92AMBER NW WEL JF 1H - 1H 0.00 0.00 35.47 16.91 1.00 0.44 0.00 34.37 1.56 3.84 0.00P-DP 41.45ANN COLE TRUST 1 - 1 3.39 0.14 16.85 8.37 0.00 0.23 0.00 18.14 0.00 1.28 0.00P-DP 24.30ANNABEL 1 - 1 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 71.48 56.19 50.15 0.00 0.00 0.00 133.76 62.27 0.00P-DP 10.02ARCHIE E WYN JF 6H - 6H 0.00 0.00 53.48 43.64 37.52 0.00 0.00 0.00 100.07 46.59 0.00P-DP 8.01ARCHIE E WYN JF 8H - 8H 0.00 0.00 2.01 1.14 0.05 0.02 0.00 1.90 0.12 0.18 0.00P-DP 27.88ARLINGTON 33-40 C UNIT 4H - 4H 0.18 0.01 3.31 1.73 0.12 0.04 0.00 2.95 0.28 0.33 0.00P-DP 36.17ARLINGTON 33-40 D UNIT 5H - 5H 0.42 0.01 29.98 20.39 0.77 0.36 0.00 28.17 1.82 2.77 0.00P-DP 17.17ARON 41-32 #1AH - 1AH 2.76 0.08 33.51 20.56 2.12 0.31 0.00 24.80 5.01 3.89 0.00P-DP 20.98ARON 41-32 #2SH - 2SH 7.59 0.23 58.56 35.06 2.33 0.64 0.00 50.62 5.52 5.94 0.00P-DP 26.26ARON 41-32 #3AH - 3AH 8.36 0.25 14.81 10.64 0.20 0.19 0.00 14.87 0.47 1.26 0.00P-DP 11.68ARON 41-32 #3SH - 3SH 0.72 0.02 361.47 215.55 253.61 0.00 0.00 0.00 676.37 314.90 0.00P-DP 29.06ATHENA N SMF JF 3H - 3H 0.00 0.00 543.38 320.25 381.24 0.00 0.00 0.00 1,016.76 473.38 0.00P-DP 29.57ATHENA NE SMF JF 5H - 5H 0.00 0.00 770.67 454.36 540.71 0.00 0.00 0.00 1,442.07 671.39 0.00P-DP 33.00ATHENA NE SMF JF 7H - 7H 0.00 0.00 428.54 249.29 300.66 0.00 0.00 0.00 801.87 373.33 0.00P-DP 34.34ATHENA NW SMF JF 1H - 1H 0.00 0.00 48.54 28.96 24.40 0.00 0.00 0.00 66.29 17.75 0.00P-DP 27.41AUSTIN 5H - 5H 0.00 0.00 46.27 27.61 23.25 0.00 0.00 0.00 63.18 16.91 0.00P-DP 27.09AUSTIN 6H - 6H 0.00 0.00 50.02 30.92 25.14 0.00 0.00 0.00 68.30 18.29 0.00P-DP 26.22AUSTIN 7H - 7H 0.00 0.00 64.64 36.48 32.49 0.00 0.00 0.00 88.28 23.63 0.00P-DP 31.38AUSTIN 8H - 8H 0.00 0.00 5.06 2.90 0.34 0.05 0.00 4.28 0.91 1.17 0.00P-DP 30.88B AND B 1H - 1H 1.05 0.04 8.61 4.69 0.66 0.09 0.00 6.93 1.79 2.19 0.00P-DP 38.13B AND B 2H - 2H 2.07 0.07 4.68 2.82 0.47 0.04 0.00 3.37 1.26 1.41 0.00P-DP 29.60B AND B 6H - 6H 1.46 0.05 5.06 2.88 0.27 0.06 0.00 4.53 0.73 1.04 0.00P-DP 31.86B AND B STATE 4H - 4H 0.84 0.03 9.04 5.14 0.86 0.08 0.00 6.67 2.32 2.63 0.00P-DP 38.06B AND B STATE A 5H - 5H 2.68 0.09 8.27 4.52 1.47 0.04 0.00 3.51 3.97 3.81 0.00P-DP 41.95B AND B STATE B 7H - 7H 4.59 0.15 35.96 23.32 1.50 0.42 0.00 32.91 2.35 4.42 0.00P-DP 48.37BADFISH 31-43 A 1JM - 1JM 5.11 0.22 0.74 0.59 0.02 0.01 0.00 0.70 0.04 0.08 0.00P-DP 8.26BADFISH 31-43 A 4LS - 4LS 0.08 0.00 22.28 13.67 1.48 0.24 0.00 18.25 2.32 3.32 0.00P-DP 44.77BADFISH 31-43 B 9LS - 9LS 5.04 0.21 9.54 5.88 0.27 0.12 0.00 9.22 0.43 1.04 0.00P-DP 34.91BADFISH 31-43 E 5WA - 5WA 0.93 0.04 8.25 5.52 0.41 0.09 0.00 7.30 0.64 1.08 0.00P-DP 31.23BADFISH 31-43 E 7WB - 7WB 1.40 0.06 7.12 4.55 0.09 0.09 0.00 7.35 0.13 0.65 0.00P-DP 31.13BADFISH 31-43 F 6WA - 6WA 0.29 0.01 15.94 9.80 1.00 0.17 0.00 13.29 1.56 2.31 0.00P-DP 40.72BADFISH 31-43 F 8WB - 8WB 3.40 0.14 8.97 5.78 0.36 0.11 0.00 8.26 0.56 1.09 0.00P-DP 33.36BADFISH 31-43 J 10WA - 10WA 1.23 0.05 16.49 10.43 0.86 0.19 0.00 14.42 1.35 2.21 0.00P-DP 40.47BADFISH 31-43 J 11WB - 11WB 2.93 0.12 11.14 7.43 0.29 0.14 0.00 10.87 0.46 1.19 0.00P-DP 34.36BADFISH 31-43 L 12MS - 12MS 1.00 0.04 0.07 0.06 0.00 0.00 0.00 0.06 0.01 0.01 0.00P-DP 1.29BADFISH 31-43 M 13JM - 13JM 0.01 0.00 27.40 17.43 0.67 0.35 0.00 26.93 1.05 2.86 0.00P-DP 46.10BADFISH 31-43 M 3LS - 3LS 2.29 0.10 0.36 0.20 0.01 0.00 0.00 0.37 0.01 0.04 0.00P-DP 22.86BARNES, D. E. ESTATE 2 - 2 0.02 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 1.51 0.91 0.05 0.02 0.00 1.47 0.07 0.20 0.00P-DP 21.62BARNES, D. E. ESTATE 3H - 3H 0.17 0.01 5.04 2.80 0.04 0.07 0.00 5.37 0.05 0.51 0.00P-DP 34.95BARNES, D. E. ESTATE 4H - 4H 0.13 0.01 12.09 6.95 0.06 0.16 0.00 12.69 0.14 0.96 0.00P-DP 50.00BARR 10-8 B UNIT A 5H 0.22 0.01 12.04 7.21 0.09 0.16 0.00 12.48 0.21 0.97 0.00P-DP 49.91BARR 10-8 B UNIT L 5H 0.32 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 33.68BARSTOW -18- 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 13.07BARSTOW -18- 2 - 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 20.94BARSTOW -18- 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 14.33BARSTOW -18- 4 - 4 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 29.93BARSTOW -18- 5 - 5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 22.44BARSTOW -23- 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 25.14BARSTOW -23- 2 - 2 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 45.66BARSTOW -23- 3 - 3 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 32.21BARSTOW -23- 4 - 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 25.39BARSTOW -23- 6 - 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 28.37BARSTOW -23- 6A - 6A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 25.91BARSTOW -23- 7 - 7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 24.16BARSTOW -23- 8 - 8 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 26.54BARSTOW -23- 9 - 9 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 35.21BARSTOW 155 1 - 1 0.00 0.00 0.06 0.04 0.00 0.00 0.00 0.06 0.00 0.01 0.00P-DP 46.28BARSTOW 155 2 - 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 16.78BARSTOW 27 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 26.81BARSTOW 27 2 - 2 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 31.50BARSTOW 27 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 21.50BARSTOW 27 4 - 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 16.21BARSTOW 27 5 - 5 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 42.24BARSTOW 27 6 - 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 14.99BARSTOW 27 7 - 7 0.00 0.00 0.03 0.02 0.00 0.00 0.00 0.03 0.00 0.00 0.00P-DP 41.80BARSTOW 27 8 - 8 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 8.34BARSTOW 33 UA 1BS - 1BS 0.00 0.00 0.06 0.03 0.00 0.00 0.00 0.05 0.00 0.01 0.00P-DP 24.59BARSTOW 33 UB 2BS - 2BS 0.01 0.00 0.02 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 30.53BARSTOW 33-34 1H - 1H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 4.60BARSTOW 33-35 1H - 1H 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 27.10BARSTOW 33-35 2H - 2H 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 35.93BARSTOW 33-35 3H - 3H 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 46.53BARSTOW A 3652H - 3652H 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 581.09 352.35 407.69 0.00 0.00 0.00 1,087.31 506.22 0.00P-DP 25.64BATES S CRC JF 5H - 5H 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 1.92BAYES 16 1 - 1 0.00 0.00 0.02 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 4.79BAYES 16 2 - 2 0.00 0.00 0.43 0.22 0.04 0.00 0.00 0.31 0.06 0.07 0.00P-DP 31.86BAYES 16A 1 - 1 0.13 0.01 0.69 0.40 0.02 0.01 0.00 0.67 0.03 0.08 0.00P-DP 27.16BAYES 4 1 - 1 0.07 0.00 0.76 0.44 0.01 0.01 0.00 0.79 0.01 0.07 0.00P-DP 29.48BAYES 4 2 - 2 0.03 0.00 0.62 0.31 0.00 0.01 0.00 0.65 0.01 0.05 0.00P-DP 35.66BAYES 4 3 - 3 0.01 0.00 0.14 0.09 0.01 0.00 0.00 0.11 0.01 0.02 0.00P-DP 16.29BAYES 4A 2 - 2 0.03 0.00 0.06 0.05 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 9.67BAYES 4A 3 - 3 0.00 0.00 0.43 0.23 0.01 0.01 0.00 0.42 0.02 0.05 0.00P-DP 30.04BAYES 4A 4 - 4 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BELL 1A - 1A 0.00 0.00 45.86 27.93 0.28 0.61 0.00 47.84 0.67 3.68 0.00P-DP 32.38BIG EL 45-04 1AH - 1AH 1.02 0.03 39.41 23.60 2.21 0.39 0.00 30.68 5.22 4.40 0.00P-DP 31.26BIG EL 45-04 1SH - 1SH 7.91 0.24 84.35 51.62 2.67 0.97 0.00 76.60 6.31 8.11 0.00P-DP 42.63BIG EL 45-04 B 2MS - 2MS 9.56 0.29 55.04 33.70 1.04 0.68 0.00 53.72 2.45 4.85 0.00P-DP 37.47BIG EL 45-04 C 3SA - 3SA 3.72 0.11 74.51 44.41 1.59 0.91 0.00 71.75 3.75 6.68 0.00P-DP 42.54BIG EL 45-04 C 3SS - 3SS 5.68 0.17 62.89 40.52 1.63 0.75 0.00 59.03 3.85 5.82 0.00P-DP 36.80BIG EL 45-04 D 4MS - 4MS 5.83 0.18 57.09 33.08 3.10 0.57 0.00 44.94 7.34 6.31 0.00P-DP 39.72BIG EL 45-04 D 4SA - 4SA 11.11 0.34 79.84 48.63 3.60 0.85 0.00 66.77 8.52 8.36 0.00P-DP 42.50BIG EL 45-04 D 4SS - 4SS 12.90 0.39 5.06 2.87 0.03 0.07 0.00 5.33 0.05 0.43 0.00P-DP 33.12BIG JAY 10-15 A 1JD - 1JD 0.11 0.00 4.44 2.53 0.08 0.06 0.00 4.47 0.13 0.44 0.00P-DP 31.64BIG JAY 10-15 A 1LS - 1LS 0.28 0.01 3.10 2.03 0.10 0.04 0.00 2.96 0.16 0.35 0.00P-DP 24.54BIG JAY 10-15 A 1MS - 1MS 0.34 0.01 7.97 4.42 0.81 0.07 0.00 5.42 1.27 1.49 0.00P-DP 38.37BIG JAY 10-15 A 1WA - 1WA 2.76 0.12 3.81 2.38 0.33 0.04 0.00 2.83 0.51 0.65 0.00P-DP 27.68BIG JAY 10-15 B 2DN - 2DN 1.11 0.05 3.33 2.14 0.34 0.03 0.00 2.27 0.53 0.62 0.00P-DP 25.65BIG JAY 10-15 B 2LS - 2LS 1.15 0.05 3.71 2.28 0.48 0.03 0.00 2.14 0.75 0.80 0.00P-DP 27.92BIG JAY 10-15 B 2WB - 2WB 1.62 0.07 3.87 2.43 0.28 0.04 0.00 3.10 0.43 0.60 0.00P-DP 27.70BIG JAY 10-15 B 3JC - 3JC 0.94 0.04 3.97 2.34 0.57 0.03 0.00 2.05 0.90 0.92 0.00P-DP 29.78BIG JAY 10-15 C 4LS - 4LS 1.95 0.08 3.54 2.13 0.54 0.02 0.00 1.73 0.84 0.85 0.00P-DP 28.20BIG JAY 10-15 C 4WA - 4WA 1.83 0.08 1.38 0.90 0.18 0.01 0.00 0.78 0.28 0.30 0.00P-DP 18.08BIG JAY 10-15 D 5JC - 5JC 0.61 0.03 2.81 1.80 0.28 0.02 0.00 1.94 0.44 0.52 0.00P-DP 24.08BIG JAY 10-15 D 6DN - 6DN 0.95 0.04 3.34 1.95 0.33 0.03 0.00 2.32 0.51 0.61 0.00P-DP 28.27BIG JAY 10-15 D 6LS - 6LS 1.12 0.05 3.46 2.03 0.49 0.02 0.00 1.82 0.76 0.79 0.00P-DP 28.51BIG JAY 10-15 D 6WB - 6WB 1.66 0.07 4.03 2.30 0.37 0.04 0.00 2.88 0.59 0.71 0.00P-DP 30.60BIG JAY 10-15 E 7JD - 7JD 1.27 0.05 4.59 2.61 0.43 0.04 0.00 3.26 0.68 0.82 0.00P-DP 32.03BIG JAY 10-15 E 7LS - 7LS 1.48 0.06


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.97 0.69 0.18 0.00 0.00 0.35 0.28 0.27 0.00P-DP 13.28BIG JAY 10-15 E 7MS - 7MS 0.61 0.03 3.01 1.86 0.35 0.02 0.00 1.90 0.54 0.60 0.00P-DP 25.92BIG JAY 10-15 E 7WA - 7WA 1.18 0.05 4.07 2.48 0.25 0.04 0.00 3.40 0.40 0.59 0.00P-DP 29.18BIG JAY 10-15 F 4MS - 4MS 0.86 0.04 8.21 4.73 0.25 0.10 0.00 7.50 0.59 0.78 0.00P-DP 35.21BIGHORN 33E 2HJ - 2HJ 0.90 0.03 12.26 7.02 0.46 0.14 0.00 10.73 1.10 1.23 0.00P-DP 40.76BIGHORN 33G 3HJ - 3HJ 1.66 0.05 3.15 2.13 0.05 0.04 0.00 3.11 0.12 0.27 0.00P-DP 17.25BIGHORN HORIZONTAL UNIT 1HJ - 1HJ 0.18 0.01 0.46 0.23 0.00 0.01 0.00 0.49 0.01 0.05 0.00P-DP 30.98BILLINGSLEY 12 1 - 1 0.00 0.00 0.52 0.21 0.00 0.01 0.00 0.55 0.00 0.05 0.00P-DP 36.61BIZZELL -B- 1 - 1 0.01 0.00 0.44 0.22 0.00 0.01 0.00 0.45 0.01 0.04 0.00P-DP 26.92BIZZELL -B- 2 - 2 0.02 0.00 7.47 4.00 0.27 0.08 0.00 6.54 0.63 1.04 0.00P-DP 23.07BIZZELL 1 - 1 1.33 0.06 14.04 9.37 0.00 0.19 0.00 15.24 0.01 1.22 0.00P-DP 22.46BIZZELL-IRVIN 15L UNIT 116H - 116H 0.02 0.00 28.77 16.45 1.74 0.27 0.00 21.25 4.02 4.96 0.00P-DP 34.97BIZZELL-IRVIN 15L UNIT 13H - 13H 8.46 0.39 22.34 12.81 1.14 0.22 0.00 17.72 2.63 3.55 0.00P-DP 31.93BIZZELL-IRVIN 15L UNIT 18H - 18H 5.54 0.25 18.65 10.99 0.52 0.22 0.00 17.27 1.20 2.36 0.00P-DP 28.97BIZZELL-IRVIN 15U UNIT 113H - 113H 2.53 0.12 37.02 20.76 1.02 0.43 0.00 34.33 2.37 4.66 0.00P-DP 37.50BIZZELL-IRVIN 15U UNIT 114H - 114H 4.98 0.23 23.09 13.97 0.46 0.28 0.00 22.45 1.06 2.65 0.00P-DP 29.92BIZZELL-IRVIN 15U UNIT 115H - 115H 2.23 0.10 22.84 13.22 0.66 0.27 0.00 21.03 1.52 2.92 0.00P-DP 30.92BIZZELL-IRVIN 15U UNIT 117H - 117H 3.20 0.15 34.25 19.58 0.81 0.41 0.00 32.54 1.88 4.12 0.00P-DP 36.05BIZZELL-IRVIN 15U UNIT 118H - 118H 3.95 0.18 24.70 14.36 0.54 0.30 0.00 23.73 1.25 2.91 0.00P-DP 31.62BIZZELL-IRVIN 15U UNIT 14H - 14H 2.63 0.12 27.63 15.63 0.86 0.32 0.00 25.05 2.00 3.62 0.00P-DP 34.14BIZZELL-IRVIN 15U UNIT 15H - 15H 4.21 0.19 28.65 17.05 0.80 0.34 0.00 26.53 1.85 3.62 0.00P-DP 33.11BIZZELL-IRVIN 15U UNIT 16H - 16H 3.88 0.18 44.59 25.25 0.22 0.60 0.00 47.21 0.50 4.17 0.00P-DP 38.62BIZZELL-IRVIN 15U UNIT 17H - 17H 1.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BLACK STONE 34-216 1H - 1H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BLACK STONE 34-216 2H - 2H 0.00 0.00 0.05 0.05 0.00 0.00 0.00 0.05 0.00 0.00 0.00P-DP 0.50BLACK, S.E. 42 1 - 1 0.00 0.00 0.64 0.51 0.01 0.01 0.00 0.61 0.04 0.06 0.00P-DP 6.78BLACK, S.E. 42 9 - 9 0.06 0.00 5.38 3.45 0.18 0.07 0.00 5.21 0.49 0.89 0.00P-DP 48.88BOBCAT 55-1-16-21 E 12H 0.57 0.02 6.06 3.89 0.20 0.07 0.00 5.87 0.55 1.00 0.00P-DP 50.00BOBCAT 55-1-16-21 F 13H 0.64 0.02 5.17 3.32 0.15 0.06 0.00 5.09 0.41 0.81 0.00P-DP 48.26BOBCAT 55-1-16-21 G 14H 0.47 0.02 5.49 3.52 0.15 0.07 0.00 5.44 0.41 0.83 0.00P-DP 48.96BOBCAT 55-1-16-21 H 15H 0.47 0.02 3.58 2.31 0.20 0.04 0.00 3.17 0.53 0.75 0.00P-DP 44.43BOBCAT 55-1-16-21 I 21H 0.62 0.02 3.55 2.29 0.16 0.04 0.00 3.29 0.43 0.66 0.00P-DP 44.14BOBCAT 55-1-16-21 J 22H 0.49 0.02 2.43 1.22 0.12 0.03 0.00 2.23 0.31 0.47 0.00P-DP 43.95BOBCAT 55-1-28 UNIT 1H - 1H 0.36 0.01 23.96 11.56 0.50 0.30 0.00 22.71 1.16 1.90 0.00P-DP 44.63BOENING UNIT 1H - 1H 1.98 0.11 25.02 12.79 2.02 0.19 0.00 14.57 4.71 2.27 0.00P-DP 50.00BOENING UNIT 2H - 2H 8.01 0.43


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 86.26 48.47 4.50 0.86 0.00 65.33 10.46 7.36 0.00P-DP 31.73BOENING UNIT 3H - 3H 17.82 0.95 48.18 27.65 2.15 0.51 0.00 38.68 5.01 4.04 0.00P-DP 50.00BOENING UNIT 4H - 4H 8.53 0.45 52.67 30.93 2.25 0.57 0.00 42.90 5.24 4.40 0.00P-DP 27.63BOENING UNIT 6L - 6L 8.93 0.48 93.70 57.31 3.48 1.05 0.00 79.56 8.09 7.72 0.00P-DP 33.10BOENING UNIT 6U - 6U 13.77 0.73 3.24 1.92 0.04 0.05 0.00 3.60 0.20 0.58 0.00P-DP 21.27BOLT 15-33H - 15-33H 0.01 0.00 24.82 16.93 1.02 0.33 0.00 25.53 5.04 6.09 0.00P-DP 16.42BOLT 406-0904H - 406-0904H 0.35 0.01 27.99 18.01 0.82 0.38 0.00 29.75 4.07 6.10 0.00P-DP 18.65BOLT 407-0904H - 407-0904H 0.28 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BONACCI 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BONACCI 2 - 2 0.00 0.00 1.27 0.78 0.01 0.02 0.00 1.35 0.01 0.12 0.00P-DP 21.75BOREAS 79 1H - 1H 0.02 0.00 49.41 40.36 34.66 0.00 0.00 0.00 92.45 43.04 0.00P-DP 8.67BORUM E SMF JF 4H - 4H 0.00 0.00 62.56 46.24 43.89 0.00 0.00 0.00 117.05 54.50 0.00P-DP 13.31BORUM E SMF JF 6H - 6H 0.00 0.00 3.87 2.89 2.71 0.00 0.00 0.00 7.24 3.37 0.00P-DP 12.99BORUM W SMF JF 2H - 2H 0.00 0.00 0.71 0.42 0.03 0.01 0.00 0.61 0.07 0.07 0.00P-DP 26.91BOW TIE 41-44 1AH - 1AH 0.10 0.00 0.39 0.26 0.00 0.01 0.00 0.42 0.00 0.03 0.00P-DP 17.53BOW TIE 41-44 1BH - 1BH 0.01 0.00 0.36 0.23 0.00 0.00 0.00 0.36 0.01 0.03 0.00P-DP 17.65BOW TIE 41-44 2AH - 2AH 0.02 0.00 0.38 0.25 0.01 0.00 0.00 0.35 0.03 0.04 0.00P-DP 18.13BOW TIE 41-44 2SH - 2SH 0.04 0.00 0.77 0.46 0.02 0.01 0.00 0.71 0.05 0.07 0.00P-DP 27.65BOW TIE 41-44 3AH - 3AH 0.08 0.00 0.56 0.35 0.02 0.01 0.00 0.50 0.04 0.05 0.00P-DP 22.93BOW TIE 41-44 3SH - 3SH 0.06 0.00 5.23 3.12 0.12 0.06 0.00 4.98 0.29 0.47 0.00P-DP 42.92BOX 42-55 UNIT 3LS - 3LS 0.43 0.01 4.13 2.71 0.07 0.05 0.00 4.05 0.17 0.36 0.00P-DP 35.61BOX 42-55 UNIT 4WA - 4WA 0.26 0.01 0.40 0.24 0.01 0.00 0.00 0.37 0.02 0.05 0.00P-DP 24.24BOX NAIL 2LM - 2LM 0.05 0.00 0.45 0.27 0.02 0.01 0.00 0.42 0.02 0.05 0.00P-DP 25.52BOX NAIL 3LL - 3LL 0.05 0.00 0.51 0.29 0.02 0.01 0.00 0.45 0.04 0.06 0.00P-DP 28.28BOX NAIL E 1LM - 1LM 0.08 0.00 3.53 2.27 0.08 0.04 0.00 3.38 0.19 0.32 0.00P-DP 32.28BOX UNIT 42-55 1AH - 1AH 0.29 0.01 3.19 1.98 0.06 0.04 0.00 3.14 0.13 0.28 0.00P-DP 35.54BOX UNIT 42-55 1SH 0.20 0.01 3.68 2.23 0.07 0.05 0.00 3.60 0.16 0.32 0.00P-DP 38.06BOX UNIT 42-55 2AH - 2AH 0.24 0.01 3.60 2.17 0.03 0.05 0.00 3.70 0.08 0.29 0.00P-DP 37.81BOX UNIT 42-55 2SH - 2SH 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BOYD, FANNIE 4 - 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BOYD, FANNIE 5 - 5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00BOYD, FANNIE 8 - 8 0.00 0.00 5.98 4.21 0.45 0.06 0.00 4.93 0.63 1.08 0.00P-DP 17.88BRACERO 226-34 UNIT 1H - 1H 1.50 0.06 7.30 3.85 0.50 0.08 0.00 6.21 0.69 1.25 0.00P-DP 26.02BRAMBLETT 34-216 1H - 1H 1.66 0.07 1.55 0.88 0.01 0.02 0.00 1.60 0.03 0.15 0.00P-DP 40.15BRAUN B S1 2008LH - 2008LH 0.07 0.00 0.97 0.59 0.02 0.01 0.00 0.95 0.04 0.11 0.00P-DP 32.95BRAUN B S10 2014JH - 2014JH 0.09 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 2.59 1.64 0.05 0.03 0.00 2.54 0.11 0.29 0.00P-DP 32.28BRAUN B S11 2004LH - 2004LH 0.23 0.01 5.67 3.39 0.15 0.07 0.00 5.28 0.35 0.71 0.00P-DP 42.26BRAUN B S12 2004MH - 2004MH 0.74 0.03 4.36 2.63 0.06 0.06 0.00 4.40 0.13 0.46 0.00P-DP 38.68BRAUN B S13 2003LH - 2003LH 0.28 0.01 4.98 3.04 0.09 0.06 0.00 4.91 0.20 0.56 0.00P-DP 39.73BRAUN B S14 2003MH - 2003MH 0.42 0.02 1.18 0.80 0.01 0.02 0.00 1.22 0.03 0.12 0.00P-DP 31.98BRAUN B S2 2008MH - 2008MH 0.06 0.00 0.84 0.55 0.01 0.01 0.00 0.85 0.03 0.09 0.00P-DP 31.84BRAUN B S3 2007LH - 2007LH 0.06 0.00 0.89 0.54 0.01 0.01 0.00 0.90 0.03 0.09 0.00P-DP 34.54BRAUN B S4 2007MH - 2007MH 0.06 0.00 1.53 0.87 0.02 0.02 0.00 1.57 0.04 0.15 0.00P-DP 41.99BRAUN B S5 2016JH - 2016JH 0.07 0.00 1.15 0.65 0.03 0.01 0.00 1.07 0.07 0.15 0.00P-DP 40.00BRAUN B S6 2006LH - 2006LH 0.16 0.01 1.13 0.73 0.02 0.01 0.00 1.11 0.05 0.13 0.00P-DP 34.34BRAUN B S7 2006MH - 2006MH 0.10 0.00 0.80 0.47 0.03 0.01 0.00 0.70 0.07 0.11 0.00P-DP 35.13BRAUN B S8 2005LH - 2005LH 0.14 0.01 2.65 1.62 0.07 0.03 0.00 2.50 0.15 0.32 0.00P-DP 38.65BRAUN B S9 2005MH - 2005MH 0.32 0.01 7.60 4.24 0.08 0.10 0.00 7.82 0.18 0.77 0.00P-DP 47.18BRAUN B W1 2001MH - 2001MH 0.38 0.02 4.82 2.74 0.06 0.06 0.00 4.91 0.13 0.50 0.00P-DP 41.74BRAUN B W3 2001LH - 2001LH 0.28 0.01 6.25 2.79 0.11 0.08 0.00 6.19 0.24 0.69 0.00P-DP 43.17BRAUN C W10 2106LH - 2106LH 0.51 0.02 1.77 0.95 0.12 0.02 0.00 1.25 0.27 0.32 0.00P-DP 41.73BRAUN C W11 2106BH - 2106BH 0.57 0.03 6.91 3.66 0.07 0.09 0.00 7.09 0.17 0.70 0.00P-DP 41.73BRAUN C W5 2108LH - 2108LH 0.35 0.02 1.50 0.78 0.10 0.01 0.00 1.08 0.22 0.27 0.00P-DP 37.00BRAUN C W6 2108BH - 2108BH 0.47 0.02 2.02 1.04 0.03 0.03 0.00 2.03 0.07 0.22 0.00P-DP 37.00BRAUN C W7 2107MH - 2107MH 0.14 0.01 2.74 1.54 0.04 0.03 0.00 2.74 0.10 0.30 0.00P-DP 37.00BRAUN C W8 2107LH - 2107LH 0.20 0.01 1.35 0.79 0.04 0.02 0.00 1.25 0.09 0.17 0.00P-DP 37.25BRAUN C W9 2106MH - 2106MH 0.18 0.01 12.73 7.01 0.46 0.14 0.00 11.28 1.08 1.26 0.00P-DP 34.60BROKEN ARROW 55-54-1-12 H 3LS - H 3LS 1.63 0.05 14.56 7.53 0.49 0.17 0.00 13.08 1.15 1.42 0.00P-DP 37.72BROKEN ARROW 55-54-1-12 H 4W - H 4W 1.75 0.05 10.51 5.96 0.90 0.11 0.00 8.33 1.24 2.01 0.00P-DP 43.30BROOKE 184-185 UNIT 132H - 132H 2.96 0.12 16.58 8.87 1.25 0.18 0.00 13.73 1.72 2.97 0.00P-DP 50.00BROOKE 184-185 UNIT 221H - 221H 4.11 0.17 11.60 6.45 1.08 0.11 0.00 8.88 1.49 2.32 0.00P-DP 45.17BROOKE 184-185 UNIT 232H - 232H 3.55 0.15 7.54 4.33 0.68 0.08 0.00 5.84 0.94 1.49 0.00P-DP 38.29BROOKE 184-185 UNIT 233H - 233H 2.25 0.09 10.75 5.30 1.07 0.10 0.00 7.99 1.47 2.23 0.00P-DP 42.51BROOKE 184-185 UNIT 2H - 2H 3.51 0.14 14.44 7.75 1.59 0.13 0.00 10.18 2.20 3.18 0.00P-DP 49.25BROOKE 184-185 UNIT 331H - 331H 5.25 0.22 21.13 10.24 0.44 0.27 0.00 21.05 0.70 2.13 0.00P-DP 36.89BROOKS 1 - 1 1.51 0.06 0.30 0.21 0.00 0.00 0.00 0.33 0.00 0.03 0.00P-DP 9.46BROWN, A. D. 2 - 2 0.00 0.00 143.99 76.27 5.39 1.60 0.00 126.30 12.75 14.38 0.00P-DP 33.20BRUT 40-33 #1AH - 1AH 19.31 0.59 3.27 1.49 0.00 0.04 0.00 3.52 0.00 0.25 0.00P-DP 47.50BUCHANAN 3111 2 - 2 0.00 0.00 1.95 1.01 0.08 0.02 0.00 1.83 0.22 0.36 0.00P-DP 41.79BUCKEYE 55-1-28 UNIT 1H - 1H 0.26 0.01 368.63 242.06 250.58 0.00 0.00 0.00 688.35 803.98 0.00P-DP 18.37BUELL 10-11-5 10H - 10H 484.25 20.64


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 24.88 18.07 16.21 0.02 0.00 1.20 44.53 52.18 0.00P-DP 9.79BUELL 10-11-5 1H - 1H 31.33 1.34 432.61 248.62 293.89 0.00 0.00 0.31 807.32 942.97 0.00P-DP 25.17BUELL 10-11-5 206H - 206H 567.94 24.20 494.86 289.55 335.68 0.02 0.00 1.23 922.11 1,077.17 0.00P-DP 23.85BUELL 10-11-5 210H - 210H 648.70 27.64 15.49 12.40 10.13 0.01 0.00 0.69 27.82 32.59 0.00P-DP 6.48BUELL 10-11-5 2H - 2H 19.57 0.83 23.03 16.88 15.41 0.01 0.00 0.42 42.33 49.50 0.00P-DP 9.35BUELL 10-11-5 3H - 3H 29.78 1.27 35.74 24.36 23.25 0.03 0.00 1.78 63.88 74.86 0.00P-DP 12.60BUELL 10-11-5 4H - 4H 44.94 1.92 153.50 101.76 104.34 0.00 0.00 0.00 286.63 334.78 0.00P-DP 17.13BUELL 10-11-5 6H - 6H 201.65 8.59 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 5.48BURKHOLDER A UNIT 1 - 1 0.01 0.00 27.21 11.53 0.16 0.37 0.00 28.73 0.25 2.30 0.00P-DP 47.33BUTCHEE 21 1 - 1 0.54 0.02 9.38 4.46 0.13 0.12 0.00 9.61 0.20 0.87 0.00P-DP 31.20BUTCHEE 21 2 - 2 0.44 0.02 35.34 15.11 0.14 0.48 0.00 37.56 0.22 2.92 0.00P-DP 50.00BUTCHEE 21 3 - 3 0.48 0.02 9.00 4.51 0.04 0.12 0.00 9.53 0.07 0.75 0.00P-DP 29.68BUTCHEE 21 4 - 4 0.15 0.01 2.29 1.56 0.03 0.03 0.00 2.35 0.05 0.21 0.00P-DP 11.92BUTCHEE 21 5 - 5 0.11 0.00 24.27 10.72 0.55 0.31 0.00 24.01 0.87 2.50 0.00P-DP 44.96BUTCHEE 21 6 - 6 1.89 0.08 15.45 6.95 0.28 0.20 0.00 15.59 0.43 1.51 0.00P-DP 38.45BUTCHEE 21 7 - 7 0.94 0.04 28.70 12.37 0.23 0.39 0.00 30.05 0.36 2.50 0.00P-DP 47.81BUTCHEE 21 8 - 8 0.79 0.03 8.12 4.96 0.16 0.11 0.00 8.29 0.24 0.87 0.00P-DP 26.78BUZZARD NORTH 6972 A 1H - A 1H 0.47 0.02 14.86 8.61 1.10 0.16 0.00 12.49 1.68 2.51 0.00P-DP 34.85BUZZARD NORTH 6972 B 2H - B 2H 3.21 0.13 15.18 8.78 0.71 0.18 0.00 14.13 1.08 2.10 0.00P-DP 35.00BUZZARD NORTH 6972 S 3H - S 3H 2.07 0.08 24.12 13.51 1.36 0.28 0.00 21.67 2.07 3.60 0.00P-DP 38.88BUZZARD SOUTH 6972 A 3H - A 3H 3.98 0.16 21.20 12.15 1.20 0.25 0.00 19.02 1.84 3.17 0.00P-DP 37.82BUZZARD SOUTH 6972 A 4H - A 4H 3.52 0.14 13.19 7.94 0.57 0.16 0.00 12.41 0.88 1.78 0.00P-DP 30.42BUZZARD SOUTH 6972 B 1H - B 1H 1.68 0.07 1.77 0.89 0.04 0.02 0.00 1.81 0.05 0.21 0.00P-DP 31.93BYRD 34-170 UNIT 3H - 3H 0.12 0.00 0.03 0.03 0.01 0.00 0.00 0.01 0.01 0.01 0.00P-DP 1.92BYRD 34-170 UNIT 4H - 4H 0.03 0.00 16.60 9.27 1.30 0.18 0.00 13.56 1.79 3.04 0.00P-DP 38.34CALIFORNIA CHROME UNIT 2H - 2H 4.29 0.18 16.76 8.63 1.33 0.18 0.00 13.63 1.83 3.08 0.00P-DP 40.21CALIFORNIA CHROME UNIT 5003HR - 5003HR 4.38 0.18 86.27 54.18 2.54 0.98 0.00 76.73 7.55 9.32 0.00P-DP 38.72CALVERLEY-LANE 30G 7H - 7H 11.31 0.60 58.14 38.21 1.64 0.66 0.00 52.16 4.88 6.20 0.00P-DP 32.90CALVERLEY-LANE 30H 8H - 8H 7.31 0.39 111.35 68.89 1.96 1.37 0.00 107.36 5.82 10.56 0.00P-DP 41.91CALVERLEY-LANE 30I 9H - 9H 8.72 0.46 74.70 45.16 3.56 0.74 0.00 57.92 10.55 9.57 0.00P-DP 38.25CALVERLEY-LANE 30J 10H - 10H 15.81 0.84 81.98 50.61 2.11 0.95 0.00 74.88 6.25 8.51 0.00P-DP 38.73CALVERLEY-LANE 30K 11H - 11H 9.37 0.50 67.41 41.75 2.44 0.73 0.00 57.11 7.24 7.78 0.00P-DP 36.54CALVERLEY-LANE 30L 12H - 12H 10.85 0.58 1.39 0.81 0.23 0.00 0.00 0.18 0.54 0.45 0.00P-DP 26.17CARALYNE 24 1 - 1 1.13 0.05 26.71 16.51 0.55 0.37 0.00 28.24 1.95 3.91 0.00P-DP 16.67CASSIDY UNIT 26-23 1H - 1H 0.43 0.02 135.78 69.25 1.52 1.89 0.00 145.18 5.38 15.95 0.00P-DP 38.18CASSIDY UNIT 26-23 5AH - 5AH 1.18 0.04


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 6.35 3.26 0.00 0.09 0.00 6.83 0.00 0.48 0.00P-DP 27.82CATES 24 1 - 1 0.00 0.00 395.77 269.34 277.67 0.00 0.00 0.00 740.56 344.78 0.00P-DP 19.59CENA WYN JF 2H - 2H 0.00 0.00 149.32 120.83 104.77 0.00 0.00 0.00 279.41 130.09 0.00P-DP 8.84CENA WYN JF 4H - 4H 0.00 0.00 56.18 30.57 1.57 0.72 0.00 55.85 2.16 6.98 0.00P-DP 38.64CHALUPA 34-153 UNIT 1H - 1H 5.16 0.21 91.42 50.57 1.54 1.22 0.00 94.40 2.13 10.19 0.00P-DP 43.39CHALUPA 34-153 UNIT 2H - 2H 5.08 0.21 0.17 0.14 0.07 0.00 0.00 0.01 0.33 0.18 0.00P-DP 5.49CHAMBERS FED W-39138 1-25 - 1-25 0.02 0.00 19.09 11.89 0.38 0.23 0.00 18.51 0.91 1.70 0.00P-DP 33.88CHAPARRAL UNIT A1 15SH - 15SH 1.37 0.04 16.81 10.98 0.29 0.21 0.00 16.57 0.68 1.46 0.00P-DP 31.10CHAPARRAL UNIT A1 21H - 21H 1.03 0.03 18.95 11.27 0.40 0.23 0.00 18.28 0.94 1.70 0.00P-DP 37.37CHAPARRAL UNIT A1 8AH - 8AH 1.42 0.04 16.39 9.78 0.64 0.22 0.00 16.95 2.25 3.31 0.00P-DP 34.46CHAPARRAL UNIT A2 7AH - 7AH 0.49 0.02 10.47 7.01 0.28 0.14 0.00 11.00 0.97 1.72 0.00P-DP 26.27CHAPARRAL UNIT A3 14SH - 14SH 0.21 0.01 11.49 7.01 0.52 0.15 0.00 11.79 1.83 2.54 0.00P-DP 30.12CHAPARRAL UNIT A3 20H - 20H 0.40 0.02 17.87 10.33 0.50 0.24 0.00 18.73 1.76 3.01 0.00P-DP 36.01CHAPARRAL UNIT A4 6AH - 6AH 0.39 0.01 13.59 8.32 0.34 0.17 0.00 13.26 0.51 2.09 0.00P-DP 31.80CHAPARRAL UNIT A5 13SH - 13SH 1.91 0.07 4.61 2.98 0.01 0.06 0.00 4.97 0.02 0.45 0.00P-DP 20.69CHAPARRAL UNIT A5 19H - 19H 0.07 0.00 24.09 15.13 0.56 0.30 0.00 23.70 0.84 3.60 0.00P-DP 37.14CHAPARRAL UNIT A5 5AH - 5AH 3.15 0.11 14.47 8.78 6.87 0.00 0.00 0.00 16.19 1.72 0.00P-DP 26.98CHARLIE 210468 7A - 7A 0.00 0.00 10.50 6.70 4.98 0.00 0.00 0.00 11.74 1.25 0.00P-DP 22.78CHARLIE 210468 8B - 8B 0.00 0.00 144.53 89.04 68.60 0.00 0.00 0.00 161.68 17.15 0.00P-DP 27.04CHARLIE 210469 10B - 10B 0.00 0.00 141.05 86.92 66.94 0.00 0.00 0.00 157.78 16.73 0.00P-DP 26.80CHARLIE 210469 9A - 9A 0.00 0.00 110.27 65.78 52.33 0.00 0.00 0.00 123.35 13.08 0.00P-DP 18.77CHARLIE 210472 4A - 4A 0.00 0.00 103.69 66.25 49.21 0.00 0.00 0.00 115.99 12.30 0.00P-DP 16.75CHARLIE 210472 5B - 5B 0.00 0.00 68.83 47.52 32.67 0.00 0.00 0.00 77.00 8.17 0.00P-DP 12.46CHARLIE 210472 6C - 6C 0.00 0.00 5.45 2.84 0.05 0.08 0.00 6.07 0.11 0.79 0.00P-DP 29.70CHAROLAIS 28 21 B2NC STATE COM 001H - 001H 0.07 0.00 4.32 2.67 0.05 0.06 0.00 4.78 0.10 0.63 0.00P-DP 24.29CHAROLAIS 28 21 W1MD STATE COM 001H - 001H 0.06 0.00 346.63 213.11 4.64 4.88 0.00 381.92 9.45 50.76 0.00P-DP 36.96CHAROLAIS 33 21 B1GB STATE COM 001H - 001H 6.01 0.15 281.62 172.56 3.39 3.98 0.00 311.39 6.90 41.07 0.00P-DP 39.22CHAROLAIS 33 21 B1HA STATE COM 001H - 001H 4.39 0.11 4.93 2.99 0.05 0.06 0.00 5.03 0.12 0.41 0.00P-DP 33.80CHEVRON 3-38 2AH - 2AH 0.18 0.01 8.78 5.20 0.05 0.12 0.00 9.19 0.12 0.70 0.00P-DP 42.42CHEVRON 3-38 2SH - 2SH 0.18 0.01 8.88 4.63 0.63 0.08 0.00 6.22 1.49 1.07 0.00P-DP 45.90CHEVRON 3-38 WOLFCAMP UNIT 1H - 1H 2.25 0.07 3.19 2.82 0.26 0.04 0.00 2.68 0.27 0.33 0.00P-DP 2.95CHILDRESS 140 1 - 1 0.56 0.03 1.48 1.31 0.07 0.02 0.00 1.37 0.08 0.12 0.00P-DP 2.75CHILDRESS 140 2 - 2 0.15 0.01 1.43 1.32 0.02 0.02 0.00 1.47 0.03 0.11 0.00P-DP 1.86CHILDRESS 140 5 - 5 0.05 0.00 2.24 1.14 0.09 0.03 0.00 2.11 0.24 0.40 0.00P-DP 38.57CHINOOK 55-1-7 UNIT 1H - 1H 0.28 0.01 0.69 0.37 0.03 0.01 0.00 0.64 0.04 0.06 0.00P-DP 23.32CHRIESMAN 2 - 2 0.07 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.06 0.06 0.00 0.00 0.00 0.06 0.00 0.01 0.00P-DP 3.62CHRIESMAN 3 - 3 0.01 0.00 0.56 0.39 0.04 0.01 0.00 0.39 0.08 0.05 0.00P-DP 10.88CHUMCHAL UNIT 1H - 1H 0.14 0.01 6.29 4.25 0.19 0.07 0.00 5.63 0.43 0.51 0.00P-DP 12.80CHUMCHAL UNIT 4H - 4H 0.74 0.04 57.20 32.18 2.07 0.64 0.00 48.90 4.81 4.70 0.00P-DP 36.38CHUMCHAL UNIT 6L - 6L 8.20 0.44 58.12 32.80 1.97 0.66 0.00 50.46 4.59 4.75 0.00P-DP 50.00CHUMCHAL UNIT 7L - 7L 7.82 0.42 4.31 2.46 0.08 0.06 0.00 4.43 0.11 0.49 0.00P-DP 42.47CHURRO 34-157/158 UNIT 1H - 1H 0.26 0.01 139.91 82.13 4.31 1.62 0.00 127.62 10.21 13.39 0.00P-DP 41.01CLARICE STARLING SUNDOWN B 4521LS - 4521LS 15.46 0.47 96.37 55.84 3.60 1.07 0.00 84.56 8.52 9.62 0.00P-DP 41.27CLARICE STARLING SUNDOWN D 4542WA - 4542WA 12.90 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00CLAWSON 3 - 3 0.00 0.00 4.14 2.46 0.04 0.06 0.00 4.44 0.14 0.46 0.00P-DP 33.53CLEMENTS ALLOCATION A 26-35 4HA - 4HA 0.03 0.00 8.74 4.06 0.05 0.12 0.00 9.23 0.08 0.74 0.00P-DP 35.87COFFIELD -A- 1 - 1 0.17 0.01 4.09 2.18 0.03 0.06 0.00 4.30 0.05 0.35 0.00P-DP 24.64COFFIELD 1 - 1 0.10 0.00 0.33 0.22 0.00 0.00 0.00 0.35 0.00 0.03 0.00P-DP 18.25COLE 36-37 A UNIT A 2H - A 2H 0.00 0.00 79.56 39.01 2.77 0.90 0.00 68.64 6.45 6.52 0.00P-DP 50.00COLLE UNIT 1H - 1H 10.99 0.59 243.24 171.92 170.66 0.00 0.00 0.00 455.15 211.91 0.00P-DP 13.35COLLINS WYN JF 2H - 2H 0.00 0.00 270.46 188.29 189.76 0.00 0.00 0.00 506.08 235.62 0.00P-DP 14.31COLLINS WYN JF 4H - 4H 0.00 0.00 232.90 172.78 163.40 0.00 0.00 0.00 435.80 202.90 0.00P-DP 11.76COLLINS WYN JF 6H - 6H 0.00 0.00 0.02 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 5.40COLUMBINE 34-167 3H - 3H 0.00 0.00 0.23 0.11 0.01 0.00 0.00 0.23 0.01 0.03 0.00P-DP 29.79COLUMBINE 34-167 4H - 4H 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00CONNER 15 1 - 1 0.00 0.00 146.49 67.07 3.98 1.73 0.00 136.50 9.41 13.68 0.00P-DP 46.67CONNER 15 1504N - 1504N 14.25 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00CONNER 15 2 - 2 0.00 0.00 90.16 40.61 5.33 0.87 0.00 68.70 12.61 10.23 0.00P-DP 40.23CONNER 15 3 - 3 19.09 0.58 335.66 193.79 10.51 3.87 0.00 305.32 24.89 32.22 0.00P-DP 45.00CONNER 15-10 (ALLOC-A) 1NA - 1NA 37.68 1.15 110.76 70.94 3.74 1.26 0.00 99.28 8.86 10.81 0.00P-DP 27.53CONNER 15-10 (ALLOC-B) 2NB - 2NB 13.42 0.41 148.42 92.27 5.58 1.65 0.00 130.04 13.21 14.84 0.00P-DP 31.90CONNER 15-10 (ALLOC-B) 2NS - 2NS 20.01 0.61 214.93 119.07 2.85 2.74 0.00 216.15 6.75 18.18 0.00P-DP 40.22CONNER 15-10 (ALLOC-C) 3NA - 3NA 10.22 0.31 373.57 209.59 7.49 4.59 0.00 362.21 17.73 33.20 0.00P-DP 47.47CONNER 15-10 (ALLOC-D) 4NB - 4NB 26.84 0.82 58.16 35.75 7.30 0.30 0.00 23.76 17.28 9.04 0.00P-DP 22.35CONNER 15-10 (ALLOC-D) 4NS - 4NS 26.16 0.80 195.07 111.66 5.85 2.27 0.00 178.80 13.85 18.56 0.00P-DP 44.81CONNER 15-3 (ALLOC-E) 5NA - 5NA 20.98 0.64 173.74 98.11 5.01 2.03 0.00 160.35 11.85 16.40 0.00P-DP 43.98CONNER 15-3 (ALLOC-F) 6NB - 6NB 17.94 0.55 69.89 40.81 2.10 0.81 0.00 64.05 4.97 6.65 0.00P-DP 34.01CONNER 15-3 (ALLOC-F) 6NS - 6NS 7.52 0.23 293.77 150.13 7.18 3.53 0.00 277.99 16.99 26.92 0.00P-DP 50.00CONNER 15-3 (ALLOC-G) 7NA - 7NA 25.72 0.78 187.04 107.14 4.75 2.23 0.00 176.02 11.25 17.26 0.00P-DP 44.08CONNER 15-3 (ALLOC-H) 8NB - 8NB 17.03 0.52 126.61 73.74 3.42 1.50 0.00 118.08 8.09 11.81 0.00P-DP 37.10CONNER 15-3 (ALLOC-H) 8NS - 8NS 12.25 0.37


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.11 0.06 0.01 0.00 0.00 0.10 0.01 0.02 0.00P-DP 34.90CONSTANTAN 34-174 (N) 1H - 1H 0.02 0.00 18.44 8.73 0.05 0.25 0.00 19.70 0.08 1.50 0.00P-DP 39.82COOK 21 1 - 1 0.17 0.01 8.53 3.90 0.10 0.11 0.00 8.81 0.15 0.77 0.00P-DP 30.78COOK 21 2 - 2 0.33 0.01 12.80 5.66 0.13 0.17 0.00 13.28 0.21 1.15 0.00P-DP 36.25COOK 21 3 - 3 0.46 0.02 13.76 6.09 0.19 0.18 0.00 14.09 0.30 1.28 0.00P-DP 37.16COOK 21 4 - 4 0.65 0.03 5.65 2.79 0.04 0.08 0.00 5.92 0.07 0.49 0.00P-DP 25.04COOK 21 5 - 5 0.15 0.01 9.32 4.30 0.13 0.12 0.00 9.56 0.20 0.87 0.00P-DP 31.63COOK 21 6 - 6 0.43 0.02 12.60 5.58 0.17 0.17 0.00 12.93 0.26 1.17 0.00P-DP 36.01COOK 21 7 - 7 0.57 0.02 5.75 2.81 0.04 0.08 0.00 6.02 0.07 0.50 0.00P-DP 25.36COOK 21 8 - 8 0.15 0.01 14.00 7.41 1.16 0.14 0.00 11.22 1.60 2.63 0.00P-DP 37.80CORNELL 226-34 1H - 1H 3.82 0.16 0.10 0.07 0.00 0.00 0.00 0.11 0.00 0.01 0.00P-DP 8.84COWDEN F 2402 - 2402 0.00 0.00 0.83 0.53 0.01 0.01 0.00 0.84 0.02 0.09 0.00P-DP 23.56COWDEN F 2403 - 2403 0.05 0.00 0.83 0.50 0.01 0.01 0.00 0.85 0.02 0.09 0.00P-DP 21.41COWDEN F 2404 - 2404 0.05 0.00 0.60 0.35 0.00 0.01 0.00 0.62 0.01 0.06 0.00P-DP 22.77COWDEN F 2405 - 2405 0.02 0.00 0.60 0.45 0.01 0.01 0.00 0.62 0.01 0.07 0.00P-DP 10.92CRAZY CAMEL 1 - 1 0.03 0.00 3.08 1.89 0.03 0.04 0.00 3.26 0.04 0.32 0.00P-DP 28.97CRAZY CAMEL 2 - 2 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00CRAZY CAMEL 5 - 5 0.00 0.00 0.56 0.41 0.00 0.01 0.00 0.60 0.01 0.06 0.00P-DP 11.21CRAZY CAMEL 6 - 6 0.01 0.00 1.04 0.69 0.02 0.01 0.00 1.07 0.03 0.12 0.00P-DP 17.38CRAZY CAMEL 7 - 7 0.06 0.00 31.60 19.21 0.11 0.42 0.00 33.43 0.26 2.48 0.00P-DP 20.42CRAZY CAT 41-32 #1SH - 1SH 0.39 0.01 60.81 36.20 2.10 0.69 0.00 54.27 4.97 5.96 0.00P-DP 26.69CRAZY CAT 41-32 #2AH - 2AH 7.53 0.23 50.59 29.92 2.92 0.49 0.00 38.91 6.91 5.70 0.00P-DP 25.38CRAZY CAT 41-32 #3SH - 3SH 10.46 0.32 26.92 17.04 0.18 0.36 0.00 28.02 0.42 2.16 0.00P-DP 18.30CRAZY CAT 41-32 #4AH - 4AH 0.64 0.02 318.10 189.71 223.18 0.00 0.00 0.00 595.22 277.12 0.00P-DP 18.33CROSS CREEK A 5H-20 - 5H-20 0.00 0.00 7.07 3.62 0.15 0.09 0.00 7.19 0.21 0.82 0.00P-DP 38.71CROSS V RANCH 34-170 UNIT 1H - 1H 0.49 0.02 16.16 9.78 7.67 0.00 0.00 0.00 18.08 1.92 0.00P-DP 27.46CROWIE E RCH BL 3H - 3H 0.00 0.00 14.88 8.60 7.06 0.00 0.00 0.00 16.65 1.77 0.00P-DP 27.86CROWIE RCH BL 1H - 1H 0.00 0.00 4.61 2.64 0.05 0.07 0.00 5.11 0.10 0.67 0.00P-DP 18.27CUATRO HIJOS FEE 003H - 003H 0.07 0.00 3.07 2.51 0.04 0.04 0.00 3.40 0.07 0.45 0.00P-DP 4.80CUATRO HIJOS FEE 004H - 004H 0.05 0.00 0.10 0.09 0.00 0.00 0.00 0.11 0.00 0.01 0.00P-DP 0.80CUATRO HIJOS FEE 008H - 008H 0.00 0.00 0.15 0.14 0.07 0.00 0.00 0.00 0.17 0.02 0.00P-DP 1.13CV RB SU58;SJ MONDELLO ETAL 18 001 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00CV RB SUV;SHELBY INTERESTS 31 001 - 1 0.00 0.00 27.75 17.51 19.14 0.00 0.00 0.00 48.18 20.42 0.00P-DP 14.99CV RB SUW;LESHE 36 001 - 1 0.00 0.00 4.44 3.65 3.06 0.00 0.00 0.00 7.71 3.27 0.00P-DP 4.58CV RB SUW;NAC 36 001-ALT - 001-ALT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00DANIEL D & EDNA MILLER 1 - 1 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 3.18 1.68 0.16 0.04 0.00 2.91 0.22 0.48 0.00P-DP 41.71DANIELLE 183 UNIT 1H - 1H 0.53 0.02 3.21 1.66 0.23 0.03 0.00 2.70 0.32 0.56 0.00P-DP 42.21DANIELLE 183 UNIT 2H - 2H 0.76 0.03 5.40 2.74 0.18 0.07 0.00 5.11 0.28 0.62 0.00P-DP 32.02DARWIN 22 1 - 1 0.62 0.03 3.80 2.08 0.00 0.05 0.00 4.10 0.00 0.30 0.00P-DP 27.26DARWIN 22 2 - 2 0.00 0.00 6.07 2.10 0.01 0.08 0.00 6.58 0.02 0.58 0.00P-DP 50.00DAVID 1 - 1 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00DAVID L BONACCI 0031 - 31 0.00 0.00 76.41 26.30 2.42 0.88 0.00 69.36 5.73 7.35 0.00P-DP 50.00DAVIS 1 - 1 8.67 0.26 3.97 2.35 0.43 0.04 0.00 2.81 0.60 0.87 0.00P-DP 33.00DAVIS 201-200-199 UNIT 1H - 1H 1.43 0.06 4.48 2.44 0.22 0.05 0.00 3.67 0.51 0.48 0.00P-DP 42.09DAVIS 36-5 (ALLOC-E) 5SA - 5SA 0.78 0.02 9.62 4.96 0.31 0.11 0.00 8.69 0.74 0.93 0.00P-DP 50.00DAVIS 36-5 (ALLOC-F) 6SB - 6SB 1.12 0.03 5.81 3.05 0.45 0.05 0.00 3.87 1.06 0.73 0.00P-DP 43.26DAVIS 36-5 (ALLOC-F) 6SS - 6SS 1.61 0.05 5.56 3.16 0.15 0.07 0.00 5.21 0.35 0.52 0.00P-DP 41.25DAVIS 36-5 (ALLOC-G) 7SA - 7SA 0.52 0.02 7.87 4.31 0.20 0.09 0.00 7.42 0.47 0.72 0.00P-DP 45.66DAVIS 36-5 (ALLOC-H) 8SB - 8SB 0.71 0.02 3.46 1.99 0.10 0.04 0.00 3.20 0.23 0.33 0.00P-DP 34.80DAVIS 36-5 (ALLOC-H) 8SS - 8SS 0.35 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00DEMANGONE 1 - 1 0.00 0.00 338.40 246.96 237.42 0.00 0.00 0.00 633.20 294.80 0.00P-DP 13.12DICKSON CRC JF 1H - 1H 0.00 0.00 216.81 166.12 152.12 0.00 0.00 0.00 405.70 188.88 0.00P-DP 9.91DICKSON CRC JF 3H - 3H 0.00 0.00 0.08 0.05 0.04 0.00 0.00 0.00 0.09 0.01 0.00P-DP 22.98DILLES BOTTOM 210744 3B - 3B 0.00 0.00 66.91 41.92 5.29 0.66 0.00 51.49 8.28 10.87 0.00P-DP 36.25DIRE WOLF UNIT 1 0402BH - 0402BH 18.01 0.77 50.05 33.33 3.72 0.51 0.00 39.42 5.83 7.89 0.00P-DP 30.58DIRE WOLF UNIT 1 0404BH - 0404BH 12.68 0.54 3.14 2.45 0.84 0.00 0.00 0.09 1.32 1.14 0.00P-DP 7.77DIRE WOLF UNIT 1 0411AH - 0411AH 2.87 0.12 2.52 2.02 0.67 0.00 0.00 0.09 1.05 0.91 0.00P-DP 6.58DIRE WOLF UNIT 1 0413AH - 0413AH 2.29 0.10 121.33 69.01 0.16 1.68 0.00 130.22 0.26 9.70 0.00P-DP 44.70DIRE WOLF UNIT 1 0414AH - 0414AH 0.56 0.02 3.85 2.71 1.03 0.00 0.00 0.10 1.62 1.40 0.00P-DP 10.54DIRE WOLF UNIT 1 0422SH - 0422SH 3.52 0.15 48.68 32.04 1.41 0.61 0.00 47.00 2.21 5.32 0.00P-DP 31.10DIRE WOLF UNIT 1 0424SH - 0424SH 4.80 0.20 26.62 16.92 0.32 0.35 0.00 27.46 0.50 2.43 0.00P-DP 25.99DIRE WOLF UNIT 1 0433SH - 0433SH 1.09 0.05 36.18 24.88 0.27 0.49 0.00 37.97 0.42 3.13 0.00P-DP 26.54DIRE WOLF UNIT 1 0471JH - 0471JH 0.92 0.04 72.62 43.73 0.17 1.00 0.00 77.67 0.26 5.88 0.00P-DP 37.72DIRE WOLF UNIT 1 0474JH - 0474JH 0.57 0.02 66.21 38.08 3.25 0.76 0.00 58.71 5.09 8.65 0.00P-DP 48.48DIRE WOLF UNIT 2 0406BH - 0406BH 11.06 0.47 66.67 38.50 2.64 0.79 0.00 61.56 4.14 8.05 0.00P-DP 48.47DIRE WOLF UNIT 2 0407BH - 0407BH 9.01 0.38 43.90 25.76 1.78 0.52 0.00 40.40 2.78 5.33 0.00P-DP 43.32DIRE WOLF UNIT 2 0415AH - 0415AH 6.05 0.26 41.07 24.15 0.71 0.53 0.00 41.51 1.12 3.98 0.00P-DP 42.52DIRE WOLF UNIT 2 0416AH - 0416AH 2.43 0.10 34.45 20.35 0.89 0.43 0.00 33.69 1.39 3.65 0.00P-DP 40.43DIRE WOLF UNIT 2 0417AH - 0417AH 3.02 0.13 19.04 11.26 1.07 0.21 0.00 16.36 1.67 2.63 0.00P-DP 33.98DIRE WOLF UNIT 2 0426SH - 0426SH 3.64 0.16 13.90 8.42 1.19 0.13 0.00 10.34 1.86 2.36 0.00P-DP 30.23DIRE WOLF UNIT 2 0427SH - 0427SH 4.05 0.17


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 11.54 7.37 0.61 0.13 0.00 10.06 0.96 1.56 0.00P-DP 27.13DIRE WOLF UNIT 2 0428SH - 0428SH 2.08 0.09 0.88 0.74 0.00 0.01 0.00 0.95 0.00 0.07 0.00P-DP 5.54DIRE WOLF UNIT 2 0435SH - 0435SH 0.00 0.00 4.05 2.74 0.20 0.05 0.00 3.58 0.31 0.53 0.00P-DP 16.95DIRE WOLF UNIT 2 0437SH - 0437SH 0.68 0.03 0.39 0.27 0.07 0.00 0.00 0.17 0.11 0.12 0.00P-DP 12.24DONALDSON 4-54 1H - 1H 0.22 0.01 1.68 0.92 0.26 0.01 0.00 0.97 0.39 0.44 0.00P-DP 28.70DONALDSON 4-54 U 34H - U 34H 0.75 0.03 76.27 44.52 53.51 0.00 0.00 0.00 142.72 66.45 0.00P-DP 28.42DOYEN NE WEL JF 3H - 3H 0.00 0.00 3.14 1.74 2.20 0.00 0.00 0.00 5.87 2.73 0.00P-DP 34.38DOYEN NW WEL JF 1H - 1H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00DRAINAGE 34-136 1H - 1H 0.00 0.00 0.88 0.57 0.03 0.01 0.00 0.87 0.04 0.11 0.00P-DP 14.99DRAINAGE 34-136 2H - 2H 0.08 0.00 2.21 1.39 0.01 0.03 0.00 2.36 0.02 0.22 0.00P-DP 22.16DRAINAGE 34-136 3H - 3H 0.05 0.00 3.30 1.99 0.02 0.05 0.00 3.52 0.03 0.33 0.00P-DP 27.10DRAINAGE 34-136 4H - 4H 0.08 0.00 3.44 2.22 0.06 0.05 0.00 3.54 0.08 0.39 0.00P-DP 35.42DRAINAGE A3 6LA - 6LA 0.20 0.01 86.43 54.19 2.31 1.00 0.00 78.38 6.85 9.07 0.00P-DP 41.32DRIVER-LANE 30A 1H - 1H 10.27 0.55 56.09 34.72 1.38 0.66 0.00 51.63 4.08 5.75 0.00P-DP 36.82DRIVER-LANE 30B 2H - 2H 6.12 0.33 83.70 51.38 2.31 0.96 0.00 75.46 6.84 8.86 0.00P-DP 41.45DRIVER-LANE 30C 3H - 3H 10.25 0.55 55.13 34.20 1.27 0.65 0.00 51.30 3.76 5.55 0.00P-DP 36.53DRIVER-LANE 30D 4H - 4H 5.63 0.30 88.95 55.01 2.78 0.99 0.00 78.14 8.24 9.78 0.00P-DP 41.84DRIVER-LANE 30E 5H - 5H 12.35 0.66 63.32 38.79 1.34 0.76 0.00 59.66 3.97 6.25 0.00P-DP 38.57DRIVER-LANE 30F 6H - 6H 5.94 0.32 4.90 2.91 0.00 0.07 0.00 5.28 0.00 0.38 0.00P-DP 16.84DYER 33 A - 33 A 0.00 0.00 21.25 11.22 1.24 0.23 0.00 18.07 1.94 2.99 0.00P-DP 30.95DYER 3301 - 3301 4.22 0.18 15.60 8.21 1.53 0.14 0.00 10.84 2.40 2.85 0.00P-DP 28.33DYER 3303 - 3303 5.21 0.22 5.25 3.12 0.89 0.03 0.00 2.16 1.40 1.36 0.00P-DP 16.85DYER 33B - 33B 3.05 0.13 20.21 11.35 1.10 0.23 0.00 17.48 1.73 2.76 0.00P-DP 28.81DYER 33D - 33D 3.76 0.16 5.27 3.55 0.40 0.05 0.00 4.13 0.62 0.84 0.00P-DP 12.05DYER 33F - 33F 1.36 0.06 5.94 3.50 0.77 0.04 0.00 3.41 1.20 1.28 0.00P-DP 17.87DYER 33H - 33H 2.61 0.11 37.71 12.98 0.99 0.45 0.00 35.34 2.33 3.50 0.00P-DP 50.00EASON UNIT 1 - 1 3.53 0.11 0.04 0.02 0.00 0.00 0.00 0.04 0.00 0.00 0.00P-DP 11.10EAST ACKERLY DEAN UNIT 99 - 99 0.00 0.00 0.93 0.66 0.00 0.01 0.00 1.00 0.00 0.07 0.00P-DP 9.89EASTER 5 1 - 1 0.00 0.00 2.68 1.59 0.04 0.04 0.00 2.77 0.06 0.30 0.00P-DP 28.24EILAND 1806A-33 1H - 1H 0.15 0.01 3.93 2.16 0.04 0.05 0.00 4.14 0.06 0.41 0.00P-DP 34.59EILAND 1806B-33 1H - 1H 0.14 0.01 2.27 1.50 0.05 0.03 0.00 2.30 0.07 0.27 0.00P-DP 24.70EILAND 1806B-33 62H - 62H 0.17 0.01 2.33 1.35 0.05 0.03 0.00 2.38 0.07 0.27 0.00P-DP 28.50EILAND 1806C-33 1H - 1H 0.16 0.01 1.69 1.07 0.02 0.02 0.00 1.79 0.02 0.18 0.00P-DP 23.09EILAND 1806C-33 81H - 81H 0.06 0.00 2.45 1.60 0.02 0.03 0.00 2.60 0.03 0.25 0.00P-DP 25.34EILAND 1806C-33 82H - 82H 0.07 0.00 3.55 2.11 0.03 0.05 0.00 3.76 0.05 0.36 0.00P-DP 31.85EILAND 1806C-33 83H - 83H 0.11 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 7.43 4.68 0.13 0.10 0.00 7.64 0.19 0.84 0.00P-DP 27.65EILAND 6047A-34 41H - 41H 0.44 0.02 2.91 1.65 0.02 0.04 0.00 3.02 0.07 0.27 0.00P-DP 31.78EL KABONG UNIT 48-17-8 301H - 301H 0.10 0.00 4.41 2.43 0.07 0.06 0.00 4.40 0.19 0.46 0.00P-DP 36.79EL KABONG UNIT 48-17-8 302H - 302H 0.28 0.01 13.59 7.57 1.41 0.10 0.00 7.44 3.71 2.99 0.00P-DP 49.30EL KABONG UNIT 48-17-8 303H - 303H 5.43 0.23 2.66 1.50 0.04 0.03 0.00 2.70 0.09 0.26 0.00P-DP 30.91EL KABONG UNIT 48-17-8 701H - 701H 0.14 0.01 5.44 2.86 0.18 0.06 0.00 4.93 0.49 0.69 0.00P-DP 40.05EL KABONG UNIT 48-17-8 702H - 702H 0.71 0.03 4.02 2.24 0.03 0.05 0.00 4.18 0.09 0.37 0.00P-DP 35.52EL KABONG UNIT 48-17-8 703H - 703H 0.13 0.01 3.18 1.82 0.01 0.04 0.00 3.41 0.01 0.27 0.00P-DP 32.38EL KABONG UNIT 48-17-8 704H - 704H 0.02 0.00 2.74 1.72 0.00 0.04 0.00 2.94 0.01 0.23 0.00P-DP 28.92EL KABONG UNIT 48-17-8 705H - 705H 0.02 0.00 0.19 0.15 0.03 0.00 0.00 0.04 0.08 0.06 0.00P-DP 6.60EL KABONG UNIT 48-17-8 801H - 801H 0.12 0.01 11.91 6.15 0.88 0.13 0.00 10.00 1.35 2.02 0.00P-DP 42.80ELKHEAD 4144 A 2H - A 2H 2.58 0.10 8.15 4.28 0.65 0.09 0.00 6.68 1.00 1.44 0.00P-DP 38.32ELKHEAD 4144 A 5H - A 5H 1.91 0.08 9.03 5.04 0.70 0.10 0.00 7.47 1.07 1.57 0.00P-DP 38.15ELKHEAD 4144 A 7H - A 7H 2.05 0.08 6.86 3.74 0.29 0.08 0.00 6.50 0.44 0.91 0.00P-DP 36.10ELKHEAD 4144 B 1H - B 1H 0.84 0.03 5.05 2.78 0.44 0.05 0.00 4.01 0.68 0.93 0.00P-DP 32.38ELKHEAD 4144 B 6H - B 6H 1.30 0.05 5.20 3.11 0.47 0.05 0.00 4.09 0.72 0.98 0.00P-DP 30.54ELKHEAD 4144 B 8H - B 8H 1.38 0.06 6.22 3.45 0.44 0.07 0.00 5.30 0.67 1.03 0.00P-DP 34.38ELKHEAD 4144 C 4H - C 4H 1.28 0.05 6.00 3.32 0.29 0.07 0.00 5.56 0.44 0.84 0.00P-DP 33.99ELKHEAD 4144 S 3H - S 3H 0.84 0.03 3.28 1.79 1.96 0.00 0.00 0.00 5.33 2.05 0.00P-DP 21.50ELY GAS UNIT NO. 2 1 - 1 0.00 0.00 3.16 1.74 0.33 0.03 0.00 2.28 0.46 0.68 0.00P-DP 41.57EMMA 218-219 UNIT 1H - 1H 1.09 0.05 2.46 1.24 0.00 0.03 0.00 2.65 0.00 0.19 0.00P-DP 32.67EPLEY, J. C. 9 - 9 0.00 0.00 64.09 30.49 44.96 0.00 0.00 0.00 119.92 55.83 0.00P-DP 37.04EXTREME 210716 3A - 210716 3A 0.00 0.00 21.43 14.76 15.04 0.00 0.00 0.00 40.10 18.67 0.00P-DP 20.32EXTREME 210716 4B - 210716 4B 0.00 0.00 25.58 14.83 0.13 0.35 0.00 26.81 0.27 1.95 0.00P-DP 19.59FAIREY UNIT 1H - 1H 0.45 0.07 61.67 32.54 1.24 0.79 0.00 61.64 1.95 6.17 0.00P-DP 46.37FEARLESS 136-137 A 8WB - 8WB 4.24 0.18 2.44 0.78 0.70 0.01 0.00 0.75 3.47 2.02 0.00P-DP 50.00FED W-18346 2-11 - 2-11 0.24 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00FED W-18346 3-33 - 3-33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00FEDERAL W-7037 30-11 - 30-11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00FERGUSON 6 - 6 0.00 0.00 45.87 22.42 2.08 0.48 0.00 36.61 4.85 3.85 0.00P-DP 50.00FIELDS UNIT 1H - 1H 8.26 0.44 27.20 13.32 1.31 0.28 0.00 21.26 3.05 2.30 0.00P-DP 45.86FIELDS UNIT 2H - 2H 5.19 0.28 12.57 7.62 0.52 0.14 0.00 10.36 1.21 1.05 0.00P-DP 33.12FIELDS UNIT 3H - 3H 2.06 0.11 31.48 17.50 2.22 0.27 0.00 20.34 5.16 2.80 0.00P-DP 48.78FIELDS UNIT 4H - 4H 8.78 0.47 31.95 17.44 0.92 0.37 0.00 29.49 2.18 3.02 0.00P-DP 50.00FIRE EYES 47-38 1NA - 1NA 3.30 0.10 20.71 11.92 0.55 0.25 0.00 19.37 1.30 1.92 0.00P-DP 45.46FIRE EYES 47-38 1NS - 1NS 1.96 0.06


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 22.40 12.83 0.65 0.26 0.00 20.62 1.55 2.12 0.00P-DP 46.74FIRE EYES 47-38 3NA - 3NA 2.34 0.07 11.71 6.90 0.38 0.13 0.00 10.57 0.90 1.13 0.00P-DP 36.84FIRE EYES 47-38 3NS - 3NS 1.37 0.04 19.10 8.55 0.05 0.26 0.00 20.29 0.12 1.49 0.00P-DP 50.00FIRE EYES 47-38 4AH - 4AH 0.18 0.01 10.33 6.31 0.33 0.12 0.00 9.37 0.78 0.99 0.00P-DP 34.06FIRE EYES 47-38 4NS - 4NS 1.18 0.04 8.37 4.65 0.29 0.10 0.00 8.12 0.40 1.11 0.00P-DP 36.65FIRE FROG 57-32 A 1WA - 1WA 0.96 0.04 16.06 8.58 0.51 0.22 0.00 17.37 0.70 2.04 0.00P-DP 43.39FIRE FROG 57-32 B 2BS - 2BS 0.04 0.00 9.53 5.14 0.40 0.13 0.00 10.27 0.55 1.32 0.00P-DP 38.16FIRE FROG 57-32 C 3WA - 3WA 0.03 0.00 17.54 9.15 0.69 0.24 0.00 18.92 0.95 2.38 0.00P-DP 44.15FIRE FROG 57-32 D 4BS - 4BS 0.05 0.00 0.04 0.02 0.00 0.00 0.00 0.03 0.00 0.01 0.00P-DP 17.15FIREBIRD 52 1 - 1 0.01 0.00 3.61 2.14 0.07 0.04 0.00 3.51 0.16 0.32 0.00P-DP 36.33FIRESTORM 54-1-12-13-24 AL1 H 1LS - H 1LS 0.25 0.01 4.11 2.45 0.08 0.05 0.00 3.99 0.20 0.37 0.00P-DP 37.99FIRESTORM 54-1-12-13-24 AL2 H 1WA - H 1WA 0.30 0.01 4.84 2.82 0.15 0.06 0.00 4.40 0.36 0.46 0.00P-DP 40.89FIRESTORM 54-1-12-13-24 AL3 H 2WB - H 2WB 0.54 0.02 5.20 3.04 0.09 0.06 0.00 5.11 0.21 0.45 0.00P-DP 41.69FIRESTORM 54-1-12-13-24 AL5 H 2LS - H 2LS 0.32 0.01 3.33 2.05 0.08 0.04 0.00 3.18 0.18 0.30 0.00P-DP 34.25FIRESTORM 54-1-12-13-24 AL5 H 2WA - H 2WA 0.27 0.01 5.29 3.15 0.14 0.06 0.00 4.95 0.33 0.49 0.00P-DP 41.49FIRESTORM 54-1-12-13-24 AL6 H 3WB - H 3WB 0.50 0.02 65.03 38.87 1.39 0.83 0.00 64.71 2.18 6.58 0.00P-DP 37.03FISHERMAN-BRISTOW 23A 1H - 1H 4.73 0.20 55.10 32.04 0.95 0.72 0.00 55.70 1.49 5.34 0.00P-DP 35.51FISHERMAN-BRISTOW 23B 2H - 2H 3.25 0.14 76.30 43.74 1.55 0.98 0.00 76.21 2.43 7.64 0.00P-DP 39.60FISHERMAN-BRISTOW 23C 3H - 3H 5.29 0.23 101.14 57.61 2.61 1.27 0.00 98.87 4.09 10.72 0.00P-DP 42.54FISHERMAN-BRISTOW 23D 4H - 4H 8.90 0.38 52.44 28.69 0.93 0.65 0.00 51.48 2.21 4.59 0.00P-DP 46.17FLAMING STAR 02-11 1SA - 1SA 3.34 0.10 36.72 20.83 0.58 0.46 0.00 36.42 1.38 3.17 0.00P-DP 40.18FLAMING STAR 02-11 1SS - 1SS 2.09 0.06 50.12 27.95 0.45 0.65 0.00 51.55 1.06 4.10 0.00P-DP 45.01FLAMING STAR 02-11 2SS - 2SS 1.61 0.05 58.50 31.82 1.07 0.73 0.00 57.24 2.54 5.14 0.00P-DP 47.93FLAMING STAR 02-11 3SA - 3SA 3.85 0.12 21.81 10.54 1.49 0.20 0.00 15.56 3.52 2.60 0.00P-DP 36.89FLAMING STAR 0211 4AH - 4AH 5.34 0.16 12.32 6.34 0.88 0.11 0.00 8.57 2.08 1.49 0.00P-DP 28.73FLAMING STAR 0211 4SH - 4SH 3.15 0.10 25.96 13.93 4.61 0.17 0.00 12.89 7.03 7.44 0.00P-DP 27.56FLEMING 13 10H - 10H 13.48 0.54 2.91 1.88 0.19 0.03 0.00 2.12 0.45 0.34 0.00P-DP 19.80FORT KNOX 11-2 H 1LS - H 1LS 0.67 0.02 6.57 3.89 0.13 0.08 0.00 6.36 0.32 0.59 0.00P-DP 30.76FORT KNOX 11-2 H 1WA - H 1WA 0.48 0.01 5.47 3.24 0.28 0.06 0.00 4.41 0.66 0.59 0.00P-DP 28.68FORT KNOX 11-2 H 1WB - H 1WB 1.00 0.03 5.47 3.33 0.38 0.05 0.00 3.88 0.89 0.66 0.00P-DP 27.82FORT KNOX 11-2 H 2WA - H 2WA 1.35 0.04 5.11 3.06 0.40 0.04 0.00 3.38 0.94 0.64 0.00P-DP 27.48FORT KNOX 11-2 H 2WB - H 2WB 1.43 0.04 2.10 1.47 0.16 0.02 0.00 1.42 0.38 0.26 0.00P-DP 14.98FORT KNOX 11-2 R 2LS - R 2LS 0.57 0.02 11.88 6.77 0.55 0.13 0.00 9.87 1.30 1.25 0.00P-DP 39.62FORT KNOX 11-2-58EX H 3WA - H 3WA 1.96 0.06 6.27 3.77 0.37 0.06 0.00 4.76 0.88 0.71 0.00P-DP 29.86FORT KNOX 11-2-58X H 3WB - H 3WB 1.34 0.04 1.08 0.89 0.01 0.01 0.00 1.11 0.03 0.11 0.00P-DP 4.63FRED HALL UNIT 1 - 1 0.05 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 2.34 1.39 0.03 0.03 0.00 2.35 0.08 0.25 0.00P-DP 23.99FRED HALL UNIT 2 - 2 0.16 0.01 3.66 2.01 0.03 0.05 0.00 3.80 0.07 0.36 0.00P-DP 29.97FRED HALL UNIT 3 - 3 0.16 0.01 16.71 7.29 0.41 0.20 0.00 15.81 0.97 1.53 0.00P-DP 39.20FRYAR 18 2 - 2 1.47 0.04 16.06 7.83 0.00 0.22 0.00 17.32 0.00 1.26 0.00P-DP 37.43FULLER 1 - 1 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 42.69FUNKY BOSS B 8251H - 8251H 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.03 0.00 0.00 0.00P-DP 45.20FUNKY BOSS C 8270H - 8270H 0.00 0.00 11.69 6.87 0.26 0.15 0.00 11.86 0.35 1.37 0.00P-DP 33.33GADDIE 1-31 UNIT 1H - 1H 0.85 0.03 3.72 2.13 0.06 0.05 0.00 3.84 0.08 0.41 0.00P-DP 23.69GADDIE 1-31 UNIT 2H - 2H 0.20 0.01 1.65 1.06 0.00 0.02 0.00 1.80 0.00 0.15 0.00P-DP 15.41GADDIE 1-31 UNIT 3H - 3H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00GASTON 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00GASTON 4 - 4 0.00 0.00 2.68 2.25 0.54 0.01 0.00 1.11 0.83 0.84 0.00P-DP 5.72GEORGE T STAGG 5-2 UNIT 1H - 1H 1.59 0.06 11.69 6.10 0.19 0.15 0.00 11.87 0.29 1.12 0.00P-DP 46.56GEORGIA 39 1 - 1 0.64 0.03 4.23 2.23 0.11 0.05 0.00 3.86 0.26 0.34 0.00P-DP 50.00GERDES UNIT 1H - 1H 0.44 0.02 40.54 19.16 2.77 0.35 0.00 26.72 6.44 3.58 0.00P-DP 50.00GERDES UNIT 2H - 2H 10.96 0.58 12.46 6.11 1.09 0.09 0.00 6.74 2.54 1.15 0.00P-DP 38.11GERDES UNIT 3H - 3H 4.33 0.23 29.70 16.05 1.14 0.33 0.00 25.00 2.65 2.45 0.00P-DP 24.52GERDES UNIT 4H - 4H 4.51 0.24 70.94 42.19 2.33 0.82 0.00 62.08 5.42 5.79 0.00P-DP 24.57GERDES UNIT 5H - 5H 9.23 0.49 81.66 46.20 2.74 0.94 0.00 71.12 6.36 6.67 0.00P-DP 27.61GERDES UNIT 6H - 6H 10.84 0.58 110.07 60.02 4.29 1.22 0.00 92.21 9.98 9.11 0.00P-DP 50.00GERDES-LANGHOFF 1L - 1L 16.99 0.91 123.90 66.47 4.79 1.37 0.00 104.05 11.13 10.25 0.00P-DP 50.00GERDES-RATHKAMP 1L - 1L 18.96 1.01 33.97 18.95 0.03 0.48 0.00 36.37 0.06 2.56 0.00P-DP 28.70GILLESPIE UNIT 1H - 1H 0.10 0.02 0.03 0.03 0.01 0.00 0.00 0.00 0.01 0.01 0.00P-DP 3.02GILLIHAN 3 - 3 0.02 0.00 17.82 8.34 0.52 0.21 0.00 16.44 1.22 1.68 0.00P-DP 46.92GINGER 22-27 1AH - 1AH 1.85 0.06 6.89 3.81 0.07 0.09 0.00 7.04 0.17 0.57 0.00P-DP 30.49GINGER 22-27 1MS - 1MS 0.25 0.01 18.74 9.19 0.77 0.20 0.00 16.07 1.82 1.92 0.00P-DP 46.63GINGER 22-27 2AH - 2AH 2.76 0.08 18.24 8.98 0.70 0.20 0.00 15.89 1.66 1.83 0.00P-DP 46.14GINGER 22-27 2SH - 2SH 2.52 0.08 3.68 1.89 0.07 0.05 0.00 3.54 0.19 0.35 0.00P-DP 26.27GIST '4' 1 - 1 0.29 0.02 6.99 3.11 0.00 0.10 0.00 7.51 0.00 0.53 0.00P-DP 36.42GIST '4' 4 - 4 0.00 0.00 0.27 0.11 0.00 0.00 0.00 0.28 0.00 0.02 0.00P-DP 50.00GLASS -Y- 1 - 1 0.00 0.00 147.37 104.83 103.39 0.00 0.00 0.00 275.75 128.38 0.00P-DP 12.22GORDON SE CRC JF 4H - 4H 0.00 0.00 172.40 120.12 120.96 0.00 0.00 0.00 322.59 150.19 0.00P-DP 13.49GORDON SE CRC JF 6H - 6H 0.00 0.00 157.04 112.48 110.18 0.00 0.00 0.00 293.84 136.81 0.00P-DP 11.70GORDON SW CRC JF 2H - 2H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00GRAFF 1 - 1 0.00 0.00 10.41 6.09 0.32 0.12 0.00 9.51 0.75 0.99 0.00P-DP 32.14GRANT 18A 4HL - 4HL 1.14 0.03


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 12.35 7.12 0.47 0.14 0.00 10.82 1.10 1.24 0.00P-DP 34.35GRANT 18B 5HJ - 5HJ 1.67 0.05 15.17 8.61 0.63 0.16 0.00 12.99 1.48 1.55 0.00P-DP 36.84GRANT 18B 6HK - 6HK 2.25 0.07 6.14 3.94 0.68 0.06 0.00 4.62 0.73 0.69 0.00P-DP 27.94GREER SIKES 42-41 E 251 - 251 1.48 0.08 13.20 7.35 2.12 0.11 0.00 8.04 2.26 1.71 0.00P-DP 42.90GREER SIKES 42-41 F 261 - 261 4.61 0.26 13.55 7.73 1.23 0.14 0.00 10.99 1.32 1.44 0.00P-DP 42.58GREER SIKES 42-41 F 262 - 262 2.69 0.15 13.64 7.79 1.22 0.15 0.00 11.13 1.30 1.44 0.00P-DP 42.40GREER SIKES 42-41 G 271 - 271 2.65 0.15 7.06 3.93 1.38 0.05 0.00 3.59 1.47 1.00 0.00P-DP 34.63GREER SIKES 42-41 G 272 - 272 3.00 0.17 3.90 2.64 0.43 0.04 0.00 2.94 0.46 0.44 0.00P-DP 21.08GREER SIKES 42-41 H 281 - 281 0.94 0.05 29.27 17.14 0.43 0.37 0.00 29.21 1.02 2.50 0.00P-DP 45.07GRIFFIN RANCH UNIT 23-31 1AH - 1AH 1.54 0.05 28.75 15.95 0.62 0.35 0.00 27.65 1.47 2.58 0.00P-DP 46.92GRIFFIN RANCH UNIT 23-31 1SH - 1SH 2.22 0.07 13.64 8.17 0.41 0.16 0.00 12.51 0.96 1.30 0.00P-DP 34.36GRIFFIN RANCH UNIT 23-31 2AH - 2AH 1.46 0.04 13.89 8.20 0.88 0.13 0.00 10.26 2.09 1.62 0.00P-DP 35.10GRIFFIN RANCH UNIT 23-31 2SH - 2SH 3.16 0.10 24.27 13.92 0.64 0.29 0.00 22.71 1.52 2.26 0.00P-DP 43.50GRIFFIN RANCH UNIT 23-31 3AH - 3AH 2.30 0.07 18.19 10.28 1.53 0.15 0.00 11.45 3.62 2.35 0.00P-DP 39.91GRIFFIN RANCH UNIT 23-31 3SH - 3SH 5.48 0.17 112.09 83.44 78.64 0.00 0.00 0.00 209.74 97.65 0.00P-DP 12.91GRISWOLD S WYN JF 4H - 4H 0.00 0.00 31.74 23.01 22.27 0.00 0.00 0.00 59.39 27.65 0.00P-DP 14.34GRISWOLD SW WYN JF 2H - 2H 0.00 0.00 109.08 88.90 76.53 0.00 0.00 0.00 204.10 95.03 0.00P-DP 7.65GRISWOLD WYN JF 6H - 6H 0.00 0.00 181.13 134.11 127.08 0.00 0.00 0.00 338.93 157.80 0.00P-DP 12.05GRISWOLD WYN JF 8H - 8H 0.00 0.00 3.34 2.00 0.17 0.04 0.00 3.05 0.26 0.48 0.00P-DP 23.51GRIZZLY BEAR 7780 2U A 2H - A 2H 0.50 0.02 2.24 1.33 0.24 0.02 0.00 1.63 0.37 0.47 0.00P-DP 20.68GRIZZLY BEAR 7780 3U A 3H - A 3H 0.71 0.03 6.45 3.58 0.54 0.07 0.00 5.21 0.83 1.16 0.00P-DP 32.36GRIZZLY BEAR 7780 4U A 4H - A 4H 1.58 0.06 1.74 1.13 0.14 0.02 0.00 1.43 0.21 0.31 0.00P-DP 16.98GRIZZLY BEAR 7780 5U A 5H - A 5H 0.40 0.02 5.67 3.14 0.33 0.07 0.00 5.06 0.51 0.86 0.00P-DP 30.61GRIZZLY BEAR 7780 6U A 6H - A 6H 0.97 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00GRIZZLY SOUTH 7673 A 1H - A 1H 0.00 0.00 27.10 15.19 0.74 0.35 0.00 26.95 1.13 3.15 0.00P-DP 34.23GRIZZLY SOUTH 7673 A 3H - A 3H 2.17 0.09 23.36 13.72 1.07 0.28 0.00 21.81 1.63 3.20 0.00P-DP 31.67GRIZZLY SOUTH 7673 A 5H - A 5H 3.12 0.12 39.74 22.69 1.52 0.49 0.00 38.07 2.33 5.12 0.00P-DP 37.94GRIZZLY SOUTH 7673 A 8H - A 8H 4.46 0.18 14.70 8.84 0.17 0.20 0.00 15.39 0.26 1.45 0.00P-DP 26.50GRIZZLY SOUTH 7673 B 2H - B 2H 0.50 0.02 9.10 6.07 0.49 0.11 0.00 8.24 0.75 1.33 0.00P-DP 19.69GRIZZLY SOUTH 7673 B 4H - B 4H 1.44 0.06 25.26 15.00 1.39 0.30 0.00 22.80 2.13 3.73 0.00P-DP 32.06GRIZZLY SOUTH 7673 B 6H - B 6H 4.07 0.16 7.05 4.00 0.52 0.08 0.00 5.92 0.79 1.19 0.00P-DP 28.03GRIZZLY WEST 77 1H - 1H 1.52 0.06 3.33 2.04 0.06 0.04 0.00 3.40 0.10 0.36 0.00P-DP 19.48GRIZZLY WEST 77 A 3H - A 3H 0.19 0.01 3.38 2.00 0.13 0.04 0.00 3.24 0.20 0.43 0.00P-DP 20.30GRIZZLY WEST 77 C 2H - C 2H 0.38 0.02 34.97 21.16 0.53 0.44 0.00 34.81 1.26 3.00 0.00P-DP 49.47GUARDIAN UNIT 12-22 4AH 1.90 0.06 43.39 25.70 0.81 0.54 0.00 42.40 1.91 3.82 0.00P-DP 50.00GUARDIAN UNIT 12-22 4SH 2.89 0.09


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 27.30 14.99 0.69 0.33 0.00 25.71 1.64 2.52 0.00P-DP 48.30GUARDIAN UNIT 21-24 5AH - 5AH 2.48 0.08 37.12 19.75 0.76 0.46 0.00 35.92 1.79 3.31 0.00P-DP 50.00GUARDIAN UNIT 21-24 5SH - 5SH 2.71 0.08 5.92 3.87 0.11 0.07 0.00 5.81 0.25 0.52 0.00P-DP 23.56GUARDIAN UNIT 21-24 6AH - 6AH 0.38 0.01 5.26 3.20 0.09 0.07 0.00 5.17 0.22 0.46 0.00P-DP 34.97GUARDIAN UNIT 21-24 6SH - 6SH 0.33 0.01 0.26 0.20 0.02 0.00 0.00 0.18 0.04 0.03 0.00P-DP 5.89GUITAR 11 1 - 1 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00GUITAR 11 2 - 2 0.00 0.00 0.36 0.29 0.02 0.00 0.00 0.29 0.04 0.04 0.00P-DP 5.75GUITAR 13 1 - 1 0.07 0.00 0.96 0.59 0.02 0.01 0.00 0.92 0.05 0.09 0.00P-DP 44.96GUNNER C 3LS 0.08 0.00 1.02 0.63 0.01 0.01 0.00 1.02 0.03 0.09 0.00P-DP 45.28GUNNER C 4A 0.05 0.00 0.64 0.40 0.01 0.01 0.00 0.62 0.03 0.06 0.00P-DP 38.32GUNNER D 5MS 0.04 0.00 0.85 0.53 0.01 0.01 0.00 0.85 0.03 0.07 0.00P-DP 42.65GUNNER D 6LS 0.04 0.00 4.52 2.72 0.06 0.06 0.00 4.55 0.14 0.38 0.00P-DP 34.93GUNSLINGER UNIT L 4H - L 4H 0.21 0.01 39.51 23.58 1.13 0.49 0.00 38.19 1.77 4.30 0.00P-DP 39.83GUNSMOKE 1-40 A 1JM - 1JM 3.85 0.16 29.42 16.28 1.07 0.35 0.00 27.53 1.68 3.45 0.00P-DP 38.58GUNSMOKE 1-40 B 2LS - 2LS 3.66 0.16 39.63 22.16 1.56 0.47 0.00 36.64 2.44 4.77 0.00P-DP 42.19GUNSMOKE 1-40 C 3WA - 3WA 5.31 0.23 26.11 15.50 0.92 0.32 0.00 24.57 1.44 3.03 0.00P-DP 36.16GUNSMOKE 1-40 D 4WA - 4WB 3.13 0.13 26.51 16.43 0.60 0.34 0.00 26.26 0.93 2.71 0.00P-DP 34.25GUNSMOKE 40-1 E 5JM - R009LS 2.03 0.09 27.04 15.39 0.56 0.35 0.00 26.98 0.88 2.72 0.00P-DP 36.62GUNSMOKE 40-1 F 6LS - 6LS 1.90 0.08 43.10 24.55 1.90 0.50 0.00 39.06 2.97 5.40 0.00P-DP 42.42GUNSMOKE 40-1 G 7WA - 7WA 6.47 0.28 24.38 13.96 0.82 0.30 0.00 23.08 1.29 2.79 0.00P-DP 35.52GUNSMOKE 40-1 H 8WB - 8WB 2.81 0.12 32.66 19.21 0.50 0.43 0.00 33.28 0.78 3.09 0.00P-DP 37.56GUNSMOKE 40-1 I 9LS - 9LS 1.69 0.07 32.49 20.74 2.12 0.34 0.00 26.76 3.32 4.80 0.00P-DP 36.06GUNSMOKE 40-1 J 10WA - 10WA 7.22 0.31 21.96 12.49 0.97 0.26 0.00 19.91 1.51 2.75 0.00P-DP 34.77GUNSMOKE 40-1 K 11WB - 11WB 3.29 0.14 1.89 1.12 0.03 0.02 0.00 1.88 0.07 0.21 0.00P-DP 21.85GUY COWDEN UNIT 2 2505BH - 2505BH 0.15 0.01 4.30 2.49 0.42 0.03 0.00 2.23 0.98 0.97 0.00P-DP 27.50GUY COWDEN UNIT 2 2506BH - 2506BH 2.06 0.09 1.49 0.86 0.06 0.02 0.00 1.28 0.14 0.21 0.00P-DP 20.46GUY COWDEN UNIT 2 2507BH - 2507BH 0.29 0.01 8.99 4.94 0.65 0.08 0.00 6.00 1.51 1.71 0.00P-DP 38.64GUY COWDEN UNIT 2 2508BH - 2508BH 3.18 0.15 0.55 0.40 0.01 0.01 0.00 0.53 0.03 0.06 0.00P-DP 9.76GUY COWDEN UNIT 2 2515AH - 2515AH 0.05 0.00 3.05 1.78 0.10 0.03 0.00 2.73 0.23 0.41 0.00P-DP 26.18GUY COWDEN UNIT 2 2516AH - 2516AH 0.49 0.02 2.10 1.30 0.09 0.02 0.00 1.79 0.20 0.30 0.00P-DP 21.77GUY COWDEN UNIT 2 2517AH - 2517AH 0.42 0.02 13.88 7.48 0.13 0.18 0.00 14.34 0.30 1.39 0.00P-DP 43.89GUY COWDEN UNIT 2 2518AH - 2518AH 0.63 0.03 15.48 11.96 10.68 0.00 0.00 0.00 26.87 11.39 0.00P-DP 9.61HA RA SU77;LEE 25-36 HC 001-ALT - 001-ALT 0.00 0.00 8.30 6.09 4.15 0.00 0.00 0.00 10.98 2.68 0.00P-DP 23.44HA RA SU98;ONEAL 8&17-14-16 HC 001-ALT - 001-ALT 0.00 0.00 11.90 8.38 5.95 0.00 0.00 0.00 15.75 3.85 0.00P-DP 28.73HA RA SU98;ONEAL 8&17-14-16 HC 002-ALT - 002-ALT 0.00 0.00 2.13 1.71 1.06 0.00 0.00 0.00 2.81 0.69 0.00P-DP 8.22HA RA SU98;PACE 8-14-16 H 001 - 1 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 644.51 449.06 276.61 0.00 0.00 0.00 729.43 84.92 0.00P-DP 21.59HA RA SUA;GOLSON 36-25 HC 001-ALT - 001-ALT 0.00 0.00 643.28 422.37 276.09 0.00 0.00 0.00 728.04 84.76 0.00P-DP 23.57HA RA SUA;GOLSON 36-25 HC 002-ALT - 002-ALT 0.00 0.00 95.68 75.27 41.06 0.00 0.00 0.00 108.28 12.61 0.00P-DP 9.43HA RA SUA;WIGGINS 36-25 HC 001 - 1 0.00 0.00 35.89 27.77 15.40 0.00 0.00 0.00 40.62 4.73 0.00P-DP 12.86HA RA SUB;LAWSON 31-30 HC 001-ALT - 001-ALT 0.00 0.00 22.99 18.56 9.87 0.00 0.00 0.00 26.02 3.03 0.00P-DP 10.73HA RA SUB;LAWSON 31-30-19 HC 002-ALT - 002-ALT 0.00 0.00 42.05 32.43 18.05 0.00 0.00 0.00 47.59 5.54 0.00P-DP 14.92HA RA SUB;LAWSON 31-30-19 HC 003-ALT - 003-ALT 0.00 0.00 3.22 2.49 1.38 0.00 0.00 0.00 3.64 0.42 0.00P-DP 10.38HA RA SUL;L & L INV 18-19 HC 001-ALT - 001-ALT 0.00 0.00 7.11 5.02 3.05 0.00 0.00 0.00 8.05 0.94 0.00P-DP 16.40HA RA SUL;L & L INV 18-19 HC 002-ALT - 002-ALT 0.00 0.00 57.44 41.48 24.65 0.00 0.00 0.00 65.01 7.57 0.00P-DP 20.36HA RA SUL;SCHION 18-19 HC 001-ALT - 001-ALT 0.00 0.00 786.49 622.15 337.55 0.00 0.00 0.00 890.12 103.63 0.00P-DP 14.81HA RA SUS;MJR FAMLLC21-28-33HC 001-ALT - 001-ALT 0.00 0.00 2,266.75 1,574.71 972.85 0.00 0.00 0.00 2,565.42 298.67 0.00P-DP 30.89HA RA SUS;MJR FAMLLC21-28-33HC 002-ALT - 002-ALT 0.00 0.00 717.99 520.26 308.15 0.00 0.00 0.00 812.60 94.60 0.00P-DP 17.87HA RA SUS;POOLE-DRAKE 21 H 001 - 1 0.00 0.00 0.03 0.03 0.01 0.00 0.00 0.00 0.04 0.01 0.00P-DP 1.08HA RA SUSS;JORDAN 16-21 HC 001-ALT - 001-ALT 0.00 0.00 0.22 0.18 0.09 0.00 0.00 0.00 0.26 0.04 0.00P-DP 4.44HA RA SUTT;BSMC LA 21 HZ 001 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00HA RA SUZ;GLOVER 20 001 - 1 0.00 0.00 20.97 12.84 9.00 0.00 0.00 0.00 23.73 2.76 0.00P-DP 17.54HA RA SUZ;GLOVER 20 002-ALT - 002-ALT 0.00 0.00 19.17 11.77 8.23 0.00 0.00 0.00 21.69 2.53 0.00P-DP 16.95HA RA SUZ;GLOVER 20 003-ALT - 003-ALT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00HA RA SUZ;JUNCACEAE 20 001-ALT - 001-ALT 0.00 0.00 6.52 4.98 2.80 0.00 0.00 0.00 7.38 0.86 0.00P-DP 7.67HA RA SUZ;JUNCACEAE 20 002-ALT - 002-ALT 0.00 0.00 3.96 3.27 1.70 0.00 0.00 0.00 4.48 0.52 0.00P-DP 5.10HA RA SUZ;JUNCACEAE 20 003-ALT - 003-ALT 0.00 0.00 677.81 472.73 290.90 0.00 0.00 0.00 767.11 89.31 0.00P-DP 23.32HA RB SU69;NAC ROYALTY 33 H 001 - 1 0.00 0.00 1,383.19 1,161.63 593.65 0.00 0.00 0.00 1,565.44 182.25 0.00P-DP 19.63HA RB SU77;NAC ROYALTY 27-41HC 002-ALT - 002-ALT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00HA RB SU77;WAHL 27 H 001 - 1 0.00 0.00 150.27 117.36 64.49 0.00 0.00 0.00 170.07 19.80 0.00P-DP 13.07HA RB SU90;BYU PIERRE29-12-10H 001-ALT - 001-ALT 0.00 0.00 119.13 96.44 51.13 0.00 0.00 0.00 134.83 15.70 0.00P-DP 10.69HA RB SU90;BYU PIERRE29-12-10H 002-ALT - 002-ALT 0.00 0.00 56.21 42.17 24.13 0.00 0.00 0.00 63.62 7.41 0.00P-DP 10.20HA RB SU90;NRG 29-12-10 H 001 - 1 0.00 0.00 87.05 66.69 37.36 0.00 0.00 0.00 98.52 11.47 0.00P-DP 10.83HA RB SU90;NRG 29-12-10 H 002-ALT - 002-ALT 0.00 0.00 526.85 380.65 226.11 0.00 0.00 0.00 596.26 69.42 0.00P-DP 25.00HA RB SU90;NRG 29-12-10 H 003-ALT - 003-ALT 0.00 0.00 136.06 113.24 58.40 0.00 0.00 0.00 153.99 17.93 0.00P-DP 9.80HA RB SU90;NRG 29-12-10 H 004-ALT - 004-ALT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00HA RB SU92;NAC ROYALTY 34 H 001 - 1 0.00 0.00 5,290.90 4,444.88 2,270.77 0.00 0.00 0.00 5,988.03 697.13 0.00P-DP 19.61HA RB SU92;NAC ROYALTY 34 H 002-ALT - 002-ALT 0.00 0.00 3,801.36 3,199.10 1,631.49 0.00 0.00 0.00 4,302.23 500.87 0.00P-DP 17.32HA RB SU92;NAC ROYALTY 34 H 003-ALT - 003-ALT 0.00 0.00 22.15 17.44 8.69 0.00 0.00 0.00 25.94 3.80 0.00P-DP 27.85HA RB SUZZ;BIER 15&10-11-10 HC - 001-ALT 0.00 0.00 0.90 0.47 0.00 0.01 0.00 0.96 0.00 0.07 0.00P-DP 26.14HALL 18 1 - 1 0.00 0.00 0.09 0.06 0.00 0.00 0.00 0.09 0.00 0.01 0.00P-DP 6.68HALL 18 2 - 2 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.02 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00P-DP 1.88HALL 18 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00HALL 18 4 - 4 0.00 0.00 9.13 4.86 0.05 0.12 0.00 9.64 0.08 0.77 0.00P-DP 25.28HALL TRUST 38 1 - 1 0.18 0.01 1.79 1.32 0.01 0.02 0.00 1.89 0.02 0.15 0.00P-DP 13.92HALL TRUST 38 2 - 2 0.04 0.00 3.90 2.39 0.06 0.05 0.00 3.90 0.14 0.42 0.00P-DP 18.63HALL-PORTER 621-596 A 112 - 112 0.29 0.01 6.59 3.76 0.09 0.08 0.00 6.63 0.21 0.70 0.00P-DP 24.26HALL-PORTER 621-596 A 211 - 211 0.45 0.02 5.87 3.43 0.11 0.07 0.00 5.76 0.25 0.66 0.00P-DP 22.74HALL-PORTER 621-596 B 122 - 122 0.53 0.02 5.73 3.45 0.08 0.07 0.00 5.76 0.19 0.61 0.00P-DP 21.82HALL-PORTER 621-596 B 221 - 221 0.40 0.02 5.91 3.58 0.09 0.07 0.00 5.90 0.21 0.64 0.00P-DP 21.92HALL-PORTER 621-596 B 224 - 224 0.44 0.02 6.34 3.63 0.09 0.08 0.00 6.37 0.21 0.68 0.00P-DP 23.77HALL-PORTER 621-596 C 132 - 132 0.43 0.02 1.54 1.13 0.04 0.02 0.00 1.45 0.09 0.19 0.00P-DP 12.46HALL-PORTER 621-596 C 231R - 231R 0.19 0.01 3.51 2.38 0.08 0.04 0.00 3.34 0.19 0.42 0.00P-DP 15.52HALL-PORTER 621-596 C 233 - 233 0.40 0.02 22.49 14.46 0.95 0.24 0.00 18.96 2.20 3.30 0.00P-DP 39.20HALL-PORTER 621-596 D 142 - 142 4.63 0.21 3.80 2.23 0.05 0.05 0.00 3.84 0.12 0.40 0.00P-DP 23.64HALL-PORTER 621-596 D 241 - 241 0.25 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00HARGROVE, BETTY 1 - 1 0.00 0.00 1.64 0.79 0.00 0.02 0.00 1.75 0.01 0.13 0.00P-DP 46.16HARPER-BAYES 16 1 - 1 0.02 0.00 1.19 0.64 0.05 0.01 0.00 1.12 0.13 0.22 0.00P-DP 39.67HAWKS 55-1-28 UNIT 1H - 1H 0.15 0.01 2.95 1.98 1.40 0.00 0.00 0.00 3.30 0.35 0.00P-DP 25.59HENDERSHOT 210471 1A - 1A 0.00 0.00 3.31 2.09 1.57 0.00 0.00 0.00 3.71 0.39 0.00P-DP 28.89HENDERSHOT 210471 2B - 2B 0.00 0.00 96.69 52.45 1.07 1.37 0.00 107.19 2.17 14.06 0.00P-DP 39.16HEREFORD 29 20 W1NC STATE COM 001H - 001H 1.38 0.03 13.62 7.76 0.99 0.18 0.00 13.52 3.50 4.16 0.00P-DP 32.59HIGGINBOTHAM UNIT A 30-18 2AH - 2AH 0.77 0.03 8.23 4.55 0.09 0.11 0.00 8.80 0.33 0.97 0.00P-DP 28.10HIGGINBOTHAM UNIT A 30-18 3AH - 3AH 0.07 0.00 7.06 4.16 0.07 0.10 0.00 7.56 0.26 0.82 0.00P-DP 25.28HIGGINBOTHAM UNIT A 30-18 4AH - 4AH 0.06 0.00 16.40 8.58 0.12 0.23 0.00 17.60 0.44 1.74 0.00P-DP 34.42HIGGINBOTHAM UNIT B 30-19 1H - 1H 0.10 0.00 5.87 3.34 0.69 0.07 0.00 5.50 2.44 2.60 0.00P-DP 23.33HIGGINBOTHAM UNIT B 30-19 7AH - 7AH 0.54 0.02 8.67 5.24 0.54 0.11 0.00 8.71 1.91 2.37 0.00P-DP 26.46HIGGINBOTHAM UNIT C 30-18 5AH - 5AH 0.42 0.02 9.72 5.45 0.46 0.13 0.00 9.96 1.62 2.21 0.00P-DP 29.59HIGGINBOTHAM UNIT C 30-18 6AH - 6AH 0.36 0.01 75.65 47.94 50.89 0.01 0.00 0.92 139.78 163.39 0.00P-DP 22.97HOCHSTETLER 7-11-5 5H - 5H 98.34 4.19 0.33 0.24 0.01 0.00 0.00 0.28 0.03 0.03 0.00P-DP 7.24HOERMANN UNIT 1H - 1H 0.05 0.00 13.86 8.17 0.41 0.16 0.00 12.41 0.95 1.12 0.00P-DP 37.42HOERMANN UNIT 2H - 2H 1.62 0.09 87.72 45.55 2.69 1.03 0.00 77.90 6.27 7.12 0.00P-DP 50.00HOERMANN UNIT 3H - 3H 10.67 0.57 65.85 32.25 1.62 0.80 0.00 60.90 3.78 5.27 0.00P-DP 36.13HOERMANN UNIT 4H - 4H 6.44 0.34 44.17 28.11 1.33 0.52 0.00 39.39 3.09 3.58 0.00P-DP 43.53HOERMANN-KOLM 1H - 1H 5.27 0.28 36.13 23.89 1.37 0.40 0.00 30.47 3.20 2.98 0.00P-DP 32.30HOERMANN-KOLM 201H - 201H 5.45 0.29 111.74 79.35 2.37 1.39 0.00 105.72 5.50 8.86 0.00P-DP 40.72HOERMANN-LANGHOFF B 1H - 1H 9.37 0.50


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 110.52 72.86 1.00 1.49 0.00 112.77 2.32 8.51 0.00P-DP 39.57HOERMANN-LANGHOFF B 201H - 201H 3.95 0.21 42.74 31.29 1.36 0.50 0.00 37.68 3.16 3.48 0.00P-DP 26.23HOERMANN-LANGHOFF B A 2H - 2H 5.38 0.29 0.46 0.19 0.01 0.01 0.00 0.45 0.02 0.05 0.00P-DP 43.95HOFFERKAMP 1 - 1 0.04 0.00 2.02 1.08 0.20 0.02 0.00 1.50 0.28 0.42 0.00P-DP 37.30HORNSILVER 1H - 1H 0.66 0.03 30.45 16.42 0.25 0.40 0.00 31.63 0.59 3.00 0.00P-DP 35.28HOUSE 47 1 - 1 1.23 0.06 8.46 3.48 0.00 0.12 0.00 9.09 0.00 0.64 0.00P-DP 50.00HUBBARD 18-B 2 - 2 0.00 0.00 3.09 2.12 0.05 0.04 0.00 3.01 0.15 0.29 0.00P-DP 22.95HULING 'A' 18-7 ESL (ALLOC) 1HA - 1HA 0.22 0.01 0.45 0.32 0.01 0.01 0.00 0.41 0.03 0.05 0.00P-DP 10.21HULING 'D' 18-7 ESL (ALLOC) 4HS - 4HS 0.05 0.00 5.92 3.82 0.15 0.07 0.00 5.42 0.44 0.61 0.00P-DP 31.23HULING 7-19 B 221 - 221 0.67 0.04 3.88 2.62 0.02 0.05 0.00 4.05 0.05 0.31 0.00P-DP 25.75HULING 7-19 D 241 - 241 0.08 0.00 11.58 5.99 0.56 0.12 0.00 9.47 1.33 1.24 0.00P-DP 32.82HYDEN 47-35 1H - 1H 2.01 0.06 11.12 6.96 0.14 0.14 0.00 11.24 0.32 0.93 0.00P-DP 27.57HYDEN UNIT 47-35 1SH - 1SH 0.49 0.01 30.16 17.67 0.25 0.39 0.00 31.11 0.60 2.46 0.00P-DP 42.40HYDEN UNIT 47-35 2AH - 2AH 0.91 0.03 23.55 13.78 0.23 0.31 0.00 24.12 0.55 1.94 0.00P-DP 38.99HYDEN UNIT 47-35 2SH - 2SH 0.83 0.03 41.73 24.18 0.25 0.55 0.00 43.58 0.59 3.34 0.00P-DP 47.42HYDEN UNIT 47-35 3AH - 3AH 0.90 0.03 9.66 5.32 0.34 0.12 0.00 9.08 0.54 1.12 0.00P-DP 34.05HYDRA 45-4 UNIT 1 112 - 112 1.17 0.05 8.25 4.55 0.27 0.10 0.00 7.82 0.43 0.94 0.00P-DP 32.34HYDRA 45-4 UNIT 1 122 - 122 0.93 0.04 14.13 7.56 0.43 0.17 0.00 13.56 0.67 1.57 0.00P-DP 39.40HYDRA 45-4 UNIT 1 124 - 124 1.46 0.06 14.60 7.79 0.52 0.18 0.00 13.70 0.82 1.70 0.00P-DP 39.94HYDRA 45-4 UNIT 1 132 - 132 1.79 0.08 8.47 4.67 0.32 0.10 0.00 7.87 0.51 1.01 0.00P-DP 32.64HYDRA 45-4 UNIT 1 142 - 142 1.11 0.05 10.89 5.93 0.38 0.13 0.00 10.26 0.60 1.26 0.00P-DP 35.49HYDRA 45-4 UNIT 1 211 - 211 1.29 0.06 18.49 9.88 0.20 0.25 0.00 19.16 0.31 1.66 0.00P-DP 41.97HYDRA 45-4 UNIT 1 221 - 221 0.68 0.03 12.41 6.67 0.42 0.15 0.00 11.74 0.66 1.42 0.00P-DP 37.91HYDRA 45-4 UNIT 1 223 - 223 1.43 0.06 8.31 4.59 0.28 0.10 0.00 7.88 0.44 0.95 0.00P-DP 32.44HYDRA 45-4 UNIT 1 231 - 231 0.95 0.04 15.35 8.17 0.61 0.18 0.00 14.19 0.95 1.85 0.00P-DP 40.69HYDRA 45-4 UNIT 1 241 - 241 2.06 0.09 13.16 8.34 0.51 0.16 0.00 12.20 0.80 1.58 0.00P-DP 34.18HYDRA 45-4 UNIT 2 151 - 151 1.74 0.07 9.62 5.96 0.73 0.10 0.00 7.52 1.15 1.53 0.00P-DP 31.51HYDRA 45-4 UNIT 2 161 - 161 2.49 0.11 16.98 10.61 0.77 0.20 0.00 15.31 1.20 2.15 0.00P-DP 37.30HYDRA 45-4 UNIT 2 164 - 164 2.62 0.11 7.74 4.85 0.58 0.08 0.00 6.10 0.90 1.22 0.00P-DP 29.04HYDRA 45-4 UNIT 2 171 - 171 1.96 0.08 18.78 11.76 0.64 0.23 0.00 17.76 1.00 2.15 0.00P-DP 38.35HYDRA 45-4 UNIT 2 173 - 173 2.17 0.09 8.70 5.40 0.71 0.09 0.00 6.60 1.11 1.44 0.00P-DP 30.45HYDRA 45-4 UNIT 2 181 - 181 2.42 0.10 19.81 11.90 0.63 0.24 0.00 18.90 0.98 2.22 0.00P-DP 40.07HYDRA 45-4 UNIT 2 262 - 262 2.14 0.09 5.75 3.66 0.75 0.04 0.00 3.28 1.17 1.25 0.00P-DP 25.80HYDRA 45-4 UNIT 2 263 - 263 2.55 0.11 15.34 9.58 0.75 0.18 0.00 13.61 1.18 2.00 0.00P-DP 36.21HYDRA 45-4 UNIT 2 272 - 272 2.56 0.11 8.38 5.04 0.96 0.07 0.00 5.27 1.51 1.68 0.00P-DP 30.82HYDRA 45-4 UNIT 2 274 - 274 3.29 0.14


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 16.22 10.20 0.62 0.19 0.00 15.06 0.98 1.94 0.00P-DP 36.63HYDRA 45-4 UNIT 2 282 - 282 2.12 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 31.76JACKSON A 34-166-175 5201H - 5201H 0.00 0.00 4.78 3.72 0.18 0.05 0.00 4.05 0.42 0.39 0.00P-DP 6.84JANAK UNIT 1H - 1H 0.71 0.04 28.63 15.93 0.65 0.35 0.00 26.83 1.51 2.28 0.00P-DP 28.13JANAK UNIT 3H - 3H 2.57 0.14 46.55 26.56 2.32 0.47 0.00 35.92 5.39 3.95 0.00P-DP 19.73JANAK UNIT 4H - 4H 9.18 0.49 36.12 18.72 1.80 0.37 0.00 27.86 4.19 3.06 0.00P-DP 50.00JANAK UNIT 5H - 5H 7.14 0.38 33.02 19.91 1.57 0.34 0.00 25.95 3.65 2.79 0.00P-DP 34.40JANAK UNIT 7L - 7L 6.21 0.33 47.56 27.47 1.85 0.53 0.00 39.86 4.30 3.93 0.00P-DP 47.53JANAK-LOOS 6L - 6L 7.33 0.39 4.07 2.61 0.05 0.06 0.00 4.35 0.17 0.49 0.00P-DP 30.55JH SELMAN ALLOCATION A 26-35 1HA - 1HA 0.04 0.00 1.55 1.13 0.02 0.02 0.00 1.66 0.05 0.18 0.00P-DP 16.85JH SELMAN ALLOCATION B 26-35 5LS - 5LS 0.01 0.00 1.77 1.10 0.02 0.02 0.00 1.81 0.04 0.16 0.00P-DP 14.81JIM TOM 1 - 1 0.08 0.00 0.06 0.04 0.01 0.00 0.00 0.04 0.01 0.01 0.00P-DP 14.80JMW NAIL 10 1 - 1 0.02 0.00 0.06 0.04 0.00 0.00 0.00 0.05 0.01 0.01 0.00P-DP 13.72JMW NAIL 10 2 - 2 0.02 0.00 0.12 0.08 0.01 0.00 0.00 0.10 0.01 0.02 0.00P-DP 19.83JMW NAIL 10A 3 - 3 0.03 0.00 0.25 0.13 0.01 0.00 0.00 0.23 0.02 0.03 0.00P-DP 30.49JMW NAIL 10A 4 - 4 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00JOHN F FERGUSON 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00JOHN F FERGUSON 2 - 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00JOHN F. FERGUSON 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00JOHN F. FERGUSON 4 - 4 0.00 0.00 9.67 5.43 0.78 0.12 0.00 9.50 2.73 3.17 0.00P-DP 26.70JOTUNN UNIT A 25-24 3AH - 3AH 0.60 0.02 18.46 10.35 0.67 0.25 0.00 19.17 2.35 3.57 0.00P-DP 32.96JOTUNN UNIT A 25-24 4AH - 4AH 0.52 0.02 10.35 6.19 0.68 0.13 0.00 10.36 2.38 2.92 0.00P-DP 25.65JOTUNN UNIT A 25-24 5AH - 5AH 0.53 0.02 17.40 9.52 0.97 0.23 0.00 17.63 3.44 4.42 0.00P-DP 35.20JOTUNN UNIT B 25-13 6AH - 6AH 0.76 0.03 13.06 7.29 1.07 0.17 0.00 12.81 3.77 4.35 0.00P-DP 31.87JOTUNN UNIT B 25-13 7AH - 7AH 0.83 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00JOYCE 1 - 1 0.00 0.00 0.45 0.28 0.00 0.01 0.00 0.48 0.00 0.03 0.00P-DP 23.08JUDY '16' 1 - 1 0.00 0.00 0.32 0.30 0.17 0.00 0.00 0.00 0.41 0.09 0.00P-DP 1.83JUR RA SUG;OLYMPIA MIN 30 H 001 - 1 0.00 0.00 12.55 6.89 0.58 0.13 0.00 9.97 1.34 1.06 0.00P-DP 29.41KAISER UNIT 1H - 1H 2.29 0.12 27.17 13.34 1.65 0.25 0.00 19.17 3.83 2.36 0.00P-DP 46.22KAISER UNIT 4H - 4H 6.53 0.35 38.47 18.41 1.71 0.41 0.00 30.94 3.98 3.22 0.00P-DP 50.00KAISER UNIT 5H - 5H 6.78 0.36 18.42 7.19 1.02 0.23 0.00 18.18 5.04 5.14 0.00P-DP 43.83KEELINE 2-13 - 2-13 0.35 0.01 0.34 0.18 0.00 0.00 0.00 0.36 0.00 0.03 0.00P-DP 29.07KEMPER 16 1 - 1 0.00 0.00 0.11 0.07 0.00 0.00 0.00 0.12 0.00 0.01 0.00P-DP 14.71KEMPER 16 2 - 2 0.00 0.00 0.04 0.03 0.00 0.00 0.00 0.02 0.01 0.01 0.00P-DP 6.22KEMPER 16A 1 - 1 0.02 0.00 0.28 0.19 0.03 0.00 0.00 0.19 0.04 0.05 0.00P-DP 12.93KEMPER 16A 3 - 3 0.10 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 7.98 4.19 0.69 0.08 0.00 6.38 1.05 1.46 0.00P-DP 38.93KENOSHA 4441 1H - 1H 2.01 0.08 7.63 4.10 0.66 0.08 0.00 6.09 1.01 1.40 0.00P-DP 39.28KENOSHA 4441 B 2H - B 2H 1.93 0.08 8.14 5.32 0.54 0.09 0.00 7.03 0.83 1.31 0.00P-DP 33.37KENOSHA-KEYHOLE 4341 1U A 1H - A 1H 1.59 0.06 7.69 5.08 0.75 0.08 0.00 5.85 1.15 1.51 0.00P-DP 33.44KENOSHA-KEYHOLE 4341 2U B 2H - B 2H 2.20 0.09 91.50 51.42 1.98 1.17 0.00 90.95 3.10 9.29 0.00P-DP 40.93KENTEX-HARRISON 35A 1H - 1H 6.74 0.29 91.92 50.96 2.65 1.14 0.00 88.75 4.16 10.04 0.00P-DP 41.03KENTEX-HARRISON 35B 2H - 2H 9.05 0.39 95.55 51.48 1.13 1.27 0.00 98.62 1.78 8.71 0.00P-DP 42.75KENTEX-HARRISON 35C 3H - 3H 3.86 0.16 49.88 28.74 1.32 0.63 0.00 48.63 2.07 5.32 0.00P-DP 33.59KENTEX-HARRISON 35D 4H - 4H 4.51 0.19 5.80 2.95 0.13 0.08 0.00 5.87 0.20 0.64 0.00P-DP 36.93KEYHOLE 43 1H - 1H 0.38 0.02 14.93 8.58 0.29 0.18 0.00 14.50 0.70 1.32 0.00P-DP 34.38KINGSLEY 10HK - 10HK 1.05 0.03 17.28 9.89 0.37 0.21 0.00 16.62 0.88 1.55 0.00P-DP 32.52KINGSLEY 1HJ - 1HJ 1.33 0.04 19.22 11.34 0.40 0.24 0.00 18.56 0.95 1.72 0.00P-DP 32.87KINGSLEY 2HF - 2HF 1.43 0.04 14.83 8.89 0.47 0.17 0.00 13.43 1.12 1.43 0.00P-DP 30.32KINGSLEY 3HK - 3HK 1.70 0.05 46.04 27.98 1.00 0.56 0.00 44.21 2.38 4.14 0.00P-DP 30.86KINGSLEY 4HJ - 4HJ 3.60 0.11 54.32 29.76 1.21 0.66 0.00 52.01 2.87 4.90 0.00P-DP 35.75KINGSLEY 5HK - 5HK 4.34 0.13 46.87 27.48 0.97 0.57 0.00 45.29 2.29 4.19 0.00P-DP 32.34KINGSLEY 6HF - 6HF 3.47 0.11 14.62 8.35 0.31 0.18 0.00 14.09 0.73 1.31 0.00P-DP 34.18KINGSLEY 7HJ - 7HJ 1.11 0.03 13.53 7.42 0.45 0.15 0.00 12.19 1.06 1.31 0.00P-DP 34.05KINGSLEY 8HK - 8HK 1.60 0.05 10.25 6.03 0.18 0.13 0.00 10.05 0.44 0.90 0.00P-DP 29.81KINGSLEY 9HJ - 9HJ 0.66 0.02 7.06 3.78 0.13 0.09 0.00 7.23 0.20 0.75 0.00P-DP 34.09KODIAK 7677 1U B 1H - B 1H 0.38 0.02 4.10 2.52 0.23 0.05 0.00 3.67 0.36 0.61 0.00P-DP 25.98KODIAK 7677 2U B 2H - B 2H 0.68 0.03 9.71 5.46 0.28 0.13 0.00 9.62 0.42 1.14 0.00P-DP 36.63KODIAK 7677 3U A 3H - A 3H 0.81 0.03 6.17 3.76 0.39 0.07 0.00 5.39 0.60 0.97 0.00P-DP 29.93KODIAK 7677 4U A 4H - A 4H 1.15 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00KOOS 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00KOOS 2 - 2 0.00 0.00 8.98 4.94 0.81 0.07 0.00 5.33 1.93 1.20 0.00P-DP 37.04KRAKEN 10-3 E1 251 - 251 2.92 0.09 15.62 9.10 0.77 0.16 0.00 12.70 1.83 1.68 0.00P-DP 34.06KRAKEN 10-3 UNIT 2 153 - 153 2.77 0.08 19.42 10.89 0.93 0.20 0.00 15.94 2.21 2.07 0.00P-DP 37.34KRAKEN 10-3 UNIT 2 162 - 162 3.34 0.10 19.09 10.68 0.91 0.20 0.00 15.69 2.16 2.03 0.00P-DP 37.20KRAKEN 10-3 UNIT 2 171 - 171 3.27 0.10 18.14 10.09 0.86 0.21 0.00 16.21 1.34 2.34 0.00P-DP 36.77KRAKEN 10-3 UNIT 2 181 - 181 2.92 0.12 10.74 6.32 0.90 0.10 0.00 8.05 1.42 1.80 0.00P-DP 29.91KRAKEN 10-3 UNIT 2 183 - 183 3.08 0.13 8.30 4.92 0.25 0.10 0.00 7.58 0.60 0.79 0.00P-DP 28.41KRAKEN 10-3 UNIT 2 252 - 252 0.91 0.03 13.64 7.90 0.82 0.13 0.00 10.31 1.95 1.56 0.00P-DP 32.80KRAKEN 10-3 UNIT 2 261 - 261 2.95 0.09 19.91 10.89 1.29 0.18 0.00 14.58 3.05 2.33 0.00P-DP 38.12KRAKEN 10-3 UNIT 2 272 - 272 4.62 0.14 6.60 3.96 0.52 0.07 0.00 5.09 0.81 1.07 0.00P-DP 25.01KRAKEN 10-3 UNIT 2 273 - 273 1.77 0.08


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 20.38 11.47 0.88 0.24 0.00 18.53 1.38 2.54 0.00P-DP 37.79KRAKEN 10-3 UNIT 2 282 - 282 3.01 0.13 213.39 143.80 2.09 2.86 0.00 221.98 3.27 18.97 0.00P-DP 42.34KRONOS 61-7 E1 151 - 151 7.11 0.30 164.82 109.20 5.69 2.00 0.00 155.49 8.92 18.99 0.00P-DP 44.79KRONOS 61-7 UNIT 2 153 - 153 19.40 0.83 14.11 9.86 0.34 0.18 0.00 13.88 0.54 1.47 0.00P-DP 15.26KRONOS 61-7 UNIT 2 154 - 154 1.17 0.05 209.41 138.19 7.59 2.53 0.00 196.15 11.90 24.51 0.00P-DP 48.49KRONOS 61-7 UNIT 2 161 - 161 25.87 1.10 169.22 114.45 5.61 2.07 0.00 160.56 8.79 19.25 0.00P-DP 44.38KRONOS 61-7 UNIT 2 163 - 163 19.12 0.81 16.46 12.83 0.70 0.19 0.00 15.02 1.10 2.04 0.00P-DP 12.74KRONOS 61-7 UNIT 2 171 - 171 2.39 0.10 181.36 119.40 7.17 2.16 0.00 167.57 11.23 21.86 0.00P-DP 46.46KRONOS 61-7 UNIT 2 173 - 173 24.42 1.04 198.35 130.66 7.11 2.40 0.00 186.12 11.14 23.13 0.00P-DP 47.75KRONOS 61-7 UNIT 2 181 - 181 24.22 1.03 45.78 29.58 0.73 0.60 0.00 46.50 1.15 4.37 0.00P-DP 26.59KRONOS 61-7 UNIT 2 182 - 182 2.50 0.11 136.83 90.19 9.60 1.42 0.00 110.04 15.04 20.95 0.00P-DP 37.50KRONOS 61-7 UNIT 2 255 - 255 32.70 1.39 154.13 100.51 11.77 1.55 0.00 120.18 18.45 24.62 0.00P-DP 44.56KRONOS 61-7 UNIT 2 262 - 262 40.12 1.71 378.24 228.63 5.73 4.97 0.00 385.51 8.98 35.79 0.00P-DP 50.00KRONOS 61-7 UNIT 2 272 - 272 19.53 0.83 108.75 69.50 10.64 0.97 0.00 75.68 16.67 19.85 0.00P-DP 40.30KRONOS 61-7 UNIT 2 274 - 274 36.26 1.55 344.27 208.07 5.29 4.52 0.00 350.60 8.30 32.65 0.00P-DP 50.00KRONOS 61-7 UNIT 2 283 - 283 18.04 0.77 279.71 158.34 132.75 0.00 0.00 0.00 312.89 33.19 0.00P-DP 26.75KRUPA 210483 3A - 3A 0.00 0.00 117.19 64.74 55.62 0.00 0.00 0.00 131.09 13.90 0.00P-DP 30.23KRUPA 211259 2A - 2A 0.00 0.00 41.72 23.41 0.08 0.59 0.00 44.43 0.17 3.15 0.00P-DP 20.93KUBENKA UNIT 1H - 1H 0.28 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00L E STARTZELL 2 - 2 0.00 0.00 2.86 1.68 0.06 0.04 0.00 2.79 0.13 0.25 0.00P-DP 43.47LAITALA UNIT B 21-24 5AH - 5AH 0.20 0.01 3.70 2.23 0.06 0.05 0.00 3.67 0.14 0.32 0.00P-DP 47.64LAITALA UNIT B 21-24 5SH - 5SH 0.21 0.01 0.73 0.44 0.13 0.00 0.00 0.11 0.30 0.14 0.00P-DP 26.25LAITALA UNIT B 21-24 6AH - 6AH 0.46 0.01 0.11 0.09 0.00 0.00 0.00 0.12 0.00 0.01 0.00P-DP 6.35LAITALA UNIT B 21-24 6SH - 6SH 0.00 0.00 12.28 6.24 2.11 0.00 0.00 0.32 4.92 1.33 0.00P-DP 50.00LANGHOFF UNIT A 1H - 1H 8.38 0.45 2.75 1.95 0.11 0.03 0.00 2.31 0.25 0.23 0.00P-DP 12.98LANGHOFF UNIT A 2H - 2H 0.42 0.02 3.54 2.08 0.35 0.02 0.00 1.67 0.82 0.33 0.00P-DP 32.71LANGHOFF UNIT A 3H - 3H 1.39 0.07 2.42 1.50 0.26 0.01 0.00 1.00 0.61 0.23 0.00P-DP 26.80LANGHOFF UNIT A 4H - 4H 1.04 0.06 49.00 28.12 2.80 0.47 0.00 35.63 6.51 4.23 0.00P-DP 50.00LANGHOFF UNIT A 8L - 8L 11.09 0.59 37.84 20.98 2.02 0.37 0.00 28.38 4.70 3.24 0.00P-DP 49.72LANGHOFF UNIT A 9L - 9L 8.00 0.43 3.58 2.09 0.22 0.03 0.00 2.51 0.51 0.31 0.00P-DP 50.00LANGHOFF UNIT B 701 - 701 0.87 0.05 4.48 2.36 0.10 0.06 0.00 4.55 0.15 0.49 0.00P-DP 40.29LAURA WILDER 72-69 UNIT A 3H - 3H 0.28 0.01 1.46 0.79 0.04 0.02 0.00 1.45 0.07 0.17 0.00P-DP 31.73LAURA WILDER 72-69 UNIT B 4HL - 4HL 0.13 0.01 98.92 54.70 2.14 1.38 0.00 107.36 10.57 19.74 0.00P-DP 33.51LEAVITT FED 1-9-4PH - 1-9-4PH 0.73 0.03 78.66 39.20 7.16 0.89 0.00 69.47 35.33 28.58 0.00P-DP 37.01LEAVITT FED 1-9-4TH - 1-9-4TH 2.44 0.10 165.63 81.74 4.46 2.27 0.00 177.22 22.00 35.11 0.00P-DP 41.56LEAVITT FED 2-9-4PH - 2-9-4PH 1.52 0.06


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 12.95 7.74 0.26 0.17 0.00 13.24 0.35 1.49 0.00P-DP 18.87LEE 34-154 1H - 1H 0.85 0.03 194.78 114.65 2.31 2.50 0.00 197.32 5.48 16.31 0.00P-DP 39.57LEECH 32-41 UNIT A 1LS - 1LS 8.29 0.25 8.20 5.48 0.03 0.11 0.00 8.68 0.06 0.64 0.00P-DP 20.02LEECH EAST 5SA - 5SA 0.10 0.00 3.75 2.87 0.04 0.05 0.00 3.79 0.11 0.31 0.00P-DP 10.59LEECH EAST 7SB - 7SB 0.16 0.00 19.82 11.68 0.60 0.23 0.00 18.16 1.41 1.89 0.00P-DP 33.31LEECH EAST 8SA - 8SA 2.14 0.07 331.70 179.64 3.92 4.26 0.00 336.11 9.29 27.76 0.00P-DP 50.00LEECH WEST 2SB - 2SB 14.06 0.43 372.57 203.86 2.39 4.92 0.00 388.25 5.66 29.91 0.00P-DP 50.00LEECH WEST 3SA - 3SA 8.57 0.26 306.51 169.23 2.14 4.04 0.00 318.52 5.06 24.72 0.00P-DP 48.45LEECH WEST 4SB - 4SB 7.66 0.23 3.77 1.77 0.05 0.05 0.00 3.93 0.07 0.41 0.00P-DP 50.00LEEDE UNIT 7 1H - 1H 0.17 0.01 2.24 1.19 0.06 0.03 0.00 2.25 0.08 0.27 0.00P-DP 23.73LEEDE UNIT 7 2H - 2H 0.19 0.01 12.32 6.63 1.11 0.16 0.00 11.95 3.92 4.42 0.00P-DP 33.11LEVIATHAN UNIT A 29-17 4AH - 4AH 0.86 0.03 14.24 7.88 0.16 0.20 0.00 15.23 0.56 1.67 0.00P-DP 33.52LEVIATHAN UNIT A 29-17 5AH - 5AH 0.12 0.00 13.27 7.04 0.78 0.17 0.00 13.40 2.75 3.49 0.00P-DP 34.04LEVIATHAN UNIT A 29-17 6AH - 6AH 0.61 0.02 7.36 4.36 1.22 0.08 0.00 6.44 4.32 4.35 0.00P-DP 22.50LEVIATHAN UNIT B 29-20 7AH - 7AH 0.95 0.04 2.67 1.84 0.23 0.03 0.00 2.61 0.80 0.91 0.00P-DP 12.28LEVIATHAN UNIT B 29-20 8SH - 8SH 0.18 0.01 4.11 2.68 0.34 0.05 0.00 4.02 1.22 1.40 0.00P-DP 15.94LEVIATHAN UNIT B 29-20 9AH(8AH) - 9AH 0.27 0.01 1.45 1.06 0.23 0.02 0.00 1.29 0.30 0.65 0.00P-DP 11.41LION #1H - 1H 0.51 0.01 2.23 1.55 0.51 0.02 0.00 1.79 0.67 1.37 0.00P-DP 23.62LION #3H - 3H 1.15 0.03 0.32 0.22 0.01 0.00 0.00 0.31 0.01 0.03 0.00P-DP 13.41LISA MARIE 34-27 4AH - 4AH 0.02 0.00 3.02 1.39 0.21 0.03 0.00 2.65 0.22 0.30 0.00P-DP 40.23LONE WOLF 12 1HB - 1HB 0.45 0.02 0.74 0.54 0.00 0.01 0.00 0.80 0.00 0.06 0.00P-DP 9.39LONG 18 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00LONG UNIT 1 - 1 0.00 0.00 5.63 4.10 0.22 0.06 0.00 4.69 0.52 0.47 0.00P-DP 11.03LOOS UNIT 10H - 10H 0.89 0.05 80.44 44.81 3.50 0.86 0.00 65.17 8.14 6.73 0.00P-DP 50.00LOOS UNIT 11L - 11L 13.86 0.74 70.14 37.77 3.50 0.71 0.00 54.08 8.14 5.95 0.00P-DP 50.00LOOS UNIT 12L - 12L 13.87 0.74 2.44 1.76 0.25 0.01 0.00 1.11 0.58 0.23 0.00P-DP 10.03LOOS UNIT 1H - 1H 0.98 0.05 0.06 0.03 0.01 0.00 0.00 0.00 0.02 0.01 0.00P-DP 19.59LOOS UNIT 2H - 2H 0.04 0.00 2.43 1.18 0.43 0.00 0.00 0.00 1.00 0.27 0.00P-DP 37.67LOOS UNIT 3H - 3H 1.70 0.09 6.13 3.37 0.27 0.07 0.00 4.94 0.63 0.51 0.00P-DP 27.33LOOS UNIT 8H - 8H 1.07 0.06 69.55 38.06 2.03 0.82 0.00 62.39 4.73 5.62 0.00P-DP 49.97LOOS UNIT 9H - 9H 8.05 0.43 2.12 1.31 0.12 0.02 0.00 1.90 0.19 0.32 0.00P-DP 35.62LOST KEYS 4345 1U B 1H - B 1H 0.36 0.01 4.07 2.38 0.25 0.05 0.00 3.60 0.38 0.63 0.00P-DP 44.32LOST KEYS 4345 2U A 2H - A 2H 0.72 0.03 2.89 1.95 0.27 0.03 0.00 2.23 0.42 0.55 0.00P-DP 34.46LOST KEYS 4345 3U A 3H - A 3H 0.80 0.03 1.36 0.82 0.12 0.01 0.00 1.07 0.19 0.25 0.00P-DP 38.58LOST KEYS 4345 4U A 4H - A 4H 0.36 0.01 1.00 0.61 0.13 0.01 0.00 0.67 0.19 0.23 0.00P-DP 35.67LOST KEYS 4345 5U B 5H - B 5H 0.37 0.01


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.79 0.48 0.05 0.01 0.00 0.68 0.08 0.13 0.00P-DP 37.74LOST KEYS 4345 6U A 6H - A 6H 0.16 0.01 0.40 0.26 0.02 0.00 0.00 0.37 0.03 0.06 0.00P-DP 15.81LOST SADDLE 45 1H - 1H 0.06 0.00 4.25 2.32 0.09 0.05 0.00 4.11 0.20 0.49 0.00P-DP 38.91LRT UNIT 2 ALLOCATION 2318AH - 2318AH 0.42 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00LUKCIK 4 - 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00LUKCIK 5 - 5 0.00 0.00 14.62 9.88 0.16 0.19 0.00 14.87 0.39 1.22 0.00P-DP 30.51LULO 2531LP 4H - 4H 0.59 0.02 29.96 19.82 0.89 0.35 0.00 27.52 2.10 2.84 0.00P-DP 38.54LULO 2543DP 6H - 6H 3.18 0.10 42.57 27.35 0.36 0.56 0.00 43.89 0.86 3.47 0.00P-DP 43.55LULO 2551AP 5H - 5H 1.30 0.04 22.11 14.37 0.40 0.27 0.00 21.66 0.95 1.94 0.00P-DP 35.93LULO 2553AP 9H - 9H 1.44 0.04 15.21 10.12 0.08 0.20 0.00 15.96 0.18 1.21 0.00P-DP 31.30LULO 3641DP 2H - 2H 0.28 0.01 0.13 0.08 0.00 0.00 0.00 0.12 0.01 0.02 0.00P-DP 28.13MABEE 22A 1H - 1H 0.01 0.00 0.03 0.02 0.00 0.00 0.00 0.03 0.00 0.00 0.00P-DP 22.60MABEE DDA J8 3HK - 1701MH 0.00 0.00 0.07 0.04 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 30.76MABEE-ELKIN W16B 2H - 2H 0.01 0.00 0.61 0.35 0.02 0.01 0.00 0.56 0.04 0.08 0.00P-DP 33.30MABEE-STIMSON 22B 2H - 2H 0.09 0.00 60.27 36.22 1.83 0.70 0.00 54.91 4.25 7.84 0.00P-DP 29.68MABEE-TREDAWAY W16A 1H - 1H 8.95 0.41 3.03 1.69 0.28 0.03 0.00 2.31 0.39 0.61 0.00P-DP 35.60MARY GRACE 201-202 UNIT 1H - 1H 0.93 0.04 3.20 1.77 0.24 0.03 0.00 2.66 0.33 0.57 0.00P-DP 36.50MARY GRACE 201-202 UNIT 3H - 3H 0.78 0.03 4.83 2.78 0.10 0.06 0.00 4.82 0.16 0.49 0.00P-DP 37.65MARYRUTH-ANDERSON 47C 103H - 103H 0.34 0.01 4.81 2.64 0.09 0.06 0.00 4.85 0.14 0.47 0.00P-DP 39.02MARYRUTH-ANDERSON 47D 104H - 104H 0.30 0.01 4.03 2.33 0.09 0.05 0.00 3.98 0.15 0.42 0.00P-DP 35.74MARYRUTH-ANDERSON 47E 105H - 105H 0.32 0.01 5.61 3.09 0.05 0.08 0.00 5.84 0.08 0.50 0.00P-DP 40.51MARYRUTH-ANDERSON 47F 106H - 106H 0.18 0.01 81.77 54.61 50.58 0.13 0.00 8.57 138.94 163.48 0.00P-DP 13.66MATTIE 18-11-5 6H - 6H 97.75 4.17 60.28 41.89 38.71 0.06 0.00 3.88 106.33 124.73 0.00P-DP 11.54MATTIE 18-11-5 7H - 7H 74.80 3.19 90.11 58.28 57.73 0.09 0.00 6.03 158.59 186.07 0.00P-DP 15.12MATTIE 18-11-5 8H - 8H 111.56 4.75 1.57 0.88 0.01 0.02 0.00 1.67 0.01 0.14 0.00P-DP 19.57MCCALL, JACK O. ET AL 2 - 2 0.02 0.00 1.21 0.77 0.03 0.02 0.00 1.22 0.04 0.13 0.00P-DP 14.87MCCALL, JACK O. ET AL 3 - 3 0.08 0.00 1.13 0.72 0.01 0.02 0.00 1.20 0.01 0.11 0.00P-DP 14.70MCCALL, JACK O. ET AL 4 - 4 0.03 0.00 3.87 2.07 0.05 0.05 0.00 3.98 0.08 0.36 0.00P-DP 26.49MCCLANE 2 - 2 0.17 0.01 6.06 3.37 0.03 0.08 0.00 6.42 0.05 0.51 0.00P-DP 26.63MCCLANE 3 - 3 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00MCINTIRE 1 - 1 0.00 0.00 0.12 0.08 0.01 0.00 0.00 0.09 0.01 0.01 0.00P-DP 10.43MEADOR, J. J. 3 - 3 0.02 0.00 8.95 5.31 0.73 0.11 0.00 8.78 2.57 2.97 0.00P-DP 22.59MEDUSA UNIT A 28-21 1AH - 1AH 0.57 0.02 11.28 6.46 1.17 0.14 0.00 10.75 4.14 4.52 0.00P-DP 25.44MEDUSA UNIT A 28-21 2AH - 2AH 0.91 0.03 8.69 5.42 0.58 0.11 0.00 8.70 2.03 2.48 0.00P-DP 21.16MEDUSA UNIT B 28-21 7AH - 7AH 0.45 0.02 12.21 7.38 0.90 0.16 0.00 12.10 3.18 3.77 0.00P-DP 24.86MEDUSA UNIT B 28-21 8AH - 8AH 0.70 0.03


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 16.80 9.26 0.30 0.23 0.00 17.83 1.06 2.32 0.00P-DP 35.39MEDUSA UNIT C 28-09 3AH - 3AH 0.23 0.01 8.99 5.21 0.39 0.12 0.00 9.26 1.36 1.93 0.00P-DP 28.03MEDUSA UNIT C 28-09 6AH - 6AH 0.30 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00MEHAFFEY - BURNEM 1 - 1 0.00 0.00 0.07 0.05 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 10.33MELISSA A 1 - 1 0.00 0.00 1.01 0.63 0.01 0.01 0.00 1.01 0.03 0.09 0.00P-DP 41.79MEMPHIS FLASH 39-27 1LS 0.05 0.00 1.03 0.64 0.02 0.01 0.00 1.03 0.04 0.09 0.00P-DP 42.31MEMPHIS FLASH 39-27 2A 0.05 0.00 0.24 0.14 0.00 0.00 0.00 0.24 0.01 0.02 0.00P-DP 24.17MEMPHIS FLASH 39-27 4AH - 4AH 0.01 0.00 2.11 1.22 0.10 0.02 0.00 1.75 0.23 0.22 0.00P-DP 20.90MIDDLETON 21 1 - 1 0.35 0.01 7.80 4.12 0.45 0.09 0.00 7.09 0.48 0.74 0.00P-DP 44.99MIKE SCOTT 19-30-H 4315H - 4315H 0.97 0.05 4.56 2.46 0.27 0.05 0.00 4.11 0.29 0.44 0.00P-DP 37.05MIKE SCOTT 19-30-H 4415H - 4415H 0.59 0.03 12.97 10.54 0.00 0.18 0.00 13.96 0.00 0.99 0.00P-DP 4.90MILLER 4 2 - 2 0.00 0.00 7.57 6.60 0.00 0.10 0.00 8.15 0.00 0.58 0.00P-DP 3.11MILLER 4 3 - 3 0.00 0.00 33.47 19.59 1.35 0.40 0.00 30.81 2.12 4.07 0.00P-DP 28.30MIMS 32H 3306BH - 3306BH 4.61 0.20 21.53 12.97 0.96 0.25 0.00 19.48 1.50 2.71 0.00P-DP 22.93MIMS 32H 3307BH - 3307BH 3.26 0.14 30.61 18.24 1.06 0.37 0.00 28.89 1.66 3.53 0.00P-DP 27.06MIMS 32H 3315AH - 3315AH 3.60 0.15 20.18 12.52 1.18 0.22 0.00 17.15 1.85 2.84 0.00P-DP 22.43MIMS 32H 3317AH - 3317AH 4.03 0.17 15.60 10.08 0.62 0.19 0.00 14.40 0.97 1.89 0.00P-DP 19.43MIMS 32H 3318AH - 3318AH 2.12 0.09 9.46 6.59 0.39 0.11 0.00 8.67 0.61 1.16 0.00P-DP 14.09MIMS 32H 3326SH - 3326SH 1.34 0.06 12.49 8.24 0.50 0.15 0.00 11.52 0.78 1.51 0.00P-DP 17.35MIMS 32H 3327SH - 3327SH 1.70 0.07 15.56 10.10 0.39 0.20 0.00 15.26 0.61 1.63 0.00P-DP 19.31MIMS 32H 3345SH - 3345SH 1.32 0.06 16.48 9.12 0.64 0.20 0.00 15.25 1.01 1.98 0.00P-DP 22.93MIMS 32H 3347SH - 3347SH 2.19 0.09 12.89 7.56 0.50 0.15 0.00 11.95 0.78 1.54 0.00P-DP 20.04MIMS 32H 3348SH - 3348SH 1.70 0.07 55.57 41.01 38.98 0.00 0.00 0.00 103.97 48.41 0.00P-DP 12.50MINGO S CRC JF 4H - 4H 0.00 0.00 161.70 107.70 113.45 0.00 0.00 0.00 302.57 140.87 0.00P-DP 17.97MINGO SE CRC JF 6H - 6H 0.00 0.00 23.02 17.14 16.15 0.00 0.00 0.00 43.07 20.05 0.00P-DP 11.84MINGO SW CRC JF 2H - 2H 0.00 0.00 78.57 58.65 55.13 0.00 0.00 0.00 147.03 68.45 0.00P-DP 10.82MINGO W CRC JF 8H - 8H 0.00 0.00 8.27 5.40 0.02 0.11 0.00 8.80 0.04 0.64 0.00P-DP 33.44MITCHELL 47-31 A UNIT A 2H - A 2H 0.07 0.00 11.71 7.20 0.02 0.16 0.00 12.52 0.04 0.90 0.00P-DP 39.99MITCHELL 47-31 A UNIT L 2H - L 2H 0.06 0.00 6.20 4.09 0.02 0.08 0.00 6.57 0.05 0.49 0.00P-DP 28.70MITCHELL 47-31 B UNIT A 7H - A 7H 0.08 0.00 16.89 8.83 0.00 0.23 0.00 18.17 0.00 1.29 0.00P-DP 48.23MITCHELL 47-31 B UNIT L 6H - L 6H 0.00 0.00 13.18 8.91 0.25 0.17 0.00 12.82 0.53 1.04 0.00P-DP 11.39MOLNOSKEY UNIT 1H - 1H 0.87 0.14 63.21 36.93 0.00 0.90 0.00 67.96 0.00 4.75 0.00P-DP 31.60MOLNOSKEY UNIT 2H - 2H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00MONROE 34-158 UNIT 1H - 1H 0.00 0.00 0.15 0.12 0.00 0.00 0.00 0.15 0.00 0.02 0.00P-DP 4.74MONROE 34-158 UNIT 2H - 2H 0.01 0.00 1.52 0.91 0.02 0.02 0.00 1.59 0.03 0.16 0.00P-DP 24.11MONROE 34-158 UNIT 3H - 3H 0.07 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.71 0.40 0.00 0.01 0.00 0.76 0.00 0.07 0.00P-DP 18.70MONROE 34-158 UNIT 4H - 4H 0.01 0.00 1.04 0.55 0.04 0.01 0.00 0.92 0.09 0.10 0.00P-DP 34.93MORGAN-NEAL 39-26 2LS - 2LS 0.14 0.00 1.51 0.77 0.06 0.02 0.00 1.31 0.14 0.15 0.00P-DP 40.77MORGAN-NEAL 39-26 3WA - 3WA 0.21 0.01 0.76 0.44 0.04 0.01 0.00 0.63 0.08 0.08 0.00P-DP 29.97MORGAN-NEAL UNIT NO.2 39-26 1LS - 1LS 0.13 0.00 0.77 0.39 0.02 0.01 0.00 0.71 0.06 0.07 0.00P-DP 32.90MORGAN-NEAL UNIT NO.2 39-26 1WA - 1WA 0.08 0.00 0.62 0.33 0.04 0.01 0.00 0.47 0.08 0.07 0.00P-DP 28.96MORGAN-NEAL UNIT NO.2 39-26 2WA - 2WA 0.13 0.00 4.26 2.23 0.05 0.05 0.00 4.29 0.13 0.36 0.00P-DP 34.05MORTAL STORM 12-13-24 H 1W - H 1W 0.20 0.01 29.91 15.43 0.66 0.41 0.00 31.57 2.32 4.50 0.00P-DP 35.06MOTHMAN UNIT A 45-04 2AH - 2AH 0.51 0.02 6.63 3.32 0.08 0.09 0.00 6.71 0.19 0.56 0.00P-DP 40.51MR HOBBS 11-14 H 1W - H 1W 0.28 0.01 2.11 1.39 0.03 0.03 0.00 2.12 0.06 0.18 0.00P-DP 22.58MR HOBBS 11-14-23 H 1LS - H 1LS 0.10 0.00 5.02 2.65 0.14 0.06 0.00 4.67 0.33 0.47 0.00P-DP 41.00MR HOBBS 11-14-23A H 2W - H 2W 0.50 0.02 59.67 33.63 2.71 0.63 0.00 49.80 6.42 6.26 0.00P-DP 46.48MR. PHILLIPS 11-02 A 1NA - 1NA 9.72 0.30 56.36 32.63 1.33 0.68 0.00 53.58 3.15 5.14 0.00P-DP 45.11MR. PHILLIPS 11-02 A 1NS - 1NS 4.77 0.15 32.15 17.26 0.92 0.38 0.00 29.71 2.18 3.03 0.00P-DP 38.95MR. PHILLIPS 11-02 B 2AH - 2AH 3.29 0.10 30.51 16.42 0.67 0.37 0.00 29.30 1.58 2.75 0.00P-DP 38.05MR. PHILLIPS 11-02 B 2SH - 2SH 2.39 0.07 23.62 14.71 0.70 0.27 0.00 21.68 1.67 2.24 0.00P-DP 31.59MR. PHILLIPS 11-02 D 4SA - 4SA 2.52 0.08 5.72 3.87 0.11 0.07 0.00 5.54 0.27 0.51 0.00P-DP 15.38MR. PHILLIPS 11-2 1SH - 1SH 0.41 0.01 2.54 1.61 0.13 0.04 0.00 2.73 0.17 0.37 0.00P-DP 26.96MUD HEN 57-31 A 1WA - 1WA 0.01 0.00 8.55 5.02 0.32 0.12 0.00 9.23 0.45 1.15 0.00P-DP 36.76MUD HEN 57-31 B 2BS - 2BS 0.03 0.00 5.21 2.90 0.28 0.07 0.00 5.59 0.39 0.79 0.00P-DP 35.00MUD HEN 57-31 C 3WA - 3WA 0.02 0.00 10.42 5.87 0.36 0.15 0.00 11.25 0.50 1.36 0.00P-DP 40.43MUD HEN 57-31 D 4BS - 4BS 0.03 0.00 17.03 8.31 0.35 0.21 0.00 16.47 0.83 1.52 0.00P-DP 42.05MUSGROVE MILLER 0904 2HM - 2HM 1.25 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00MUSSER 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00N A C R C 1-15 ACRES 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00N A C R C 5-132 - 5-132 0.00 0.00 149.11 115.45 104.62 0.00 0.00 0.00 279.02 129.90 0.00P-DP 8.51NAC 3H-20 - 3H-20 0.00 0.00 261.92 172.65 183.76 0.00 0.00 0.00 490.10 228.18 0.00P-DP 14.45NAC 4H-20 - 4H-20 0.00 0.00 190.24 149.39 133.47 0.00 0.00 0.00 355.96 165.73 0.00P-DP 8.72NAC B WYN JF 1H - 1H 0.00 0.00 101.61 85.73 71.29 0.00 0.00 0.00 190.14 88.52 0.00P-DP 5.49NAC B WYN JF 3H - 3H 0.00 0.00 194.74 151.20 136.63 0.00 0.00 0.00 364.39 169.65 0.00P-DP 9.08NAC B WYN JF 5H - 5H 0.00 0.00 24.03 21.36 16.86 0.00 0.00 0.00 44.96 20.93 0.00P-DP 2.79NAC GAS UNIT B 3H-3 - 3H-3 0.00 0.00 1,385.05 1,163.53 594.44 0.00 0.00 0.00 1,567.55 182.49 0.00P-DP 19.62NAC ROYALTY 27-41 HC 001 - 1 0.00 0.00 0.30 0.10 0.01 0.00 0.00 0.30 0.01 0.03 0.00P-DP 50.00NAIL -A- 1 - 1 0.02 0.00 0.05 0.03 0.00 0.00 0.00 0.05 0.00 0.01 0.00P-DP 20.05NAIL -C- 1 - 1 0.01 0.00 0.10 0.05 0.00 0.00 0.00 0.10 0.00 0.01 0.00P-DP 26.46NAIL -E- 1 - 1 0.01 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.07 0.04 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 16.42NAIL -E- 2 - 2 0.00 0.00 0.07 0.04 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 17.95NAIL -E- 3 - 3 0.01 0.00 0.17 0.05 0.00 0.00 0.00 0.17 0.00 0.02 0.00P-DP 50.00NAIL -K- 1 - 1 0.01 0.00 0.04 0.03 0.00 0.00 0.00 0.04 0.00 0.00 0.00P-DP 12.08NAIL -P- 1 - 1 0.00 0.00 0.08 0.03 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 34.75NAIL J 1 - 1 0.01 0.00 0.17 0.09 0.00 0.00 0.00 0.18 0.00 0.02 0.00P-DP 26.86NAIL O 1 - 1 0.01 0.00 0.18 0.11 0.01 0.00 0.00 0.18 0.01 0.02 0.00P-DP 25.61NAIL RANCH 10 1 - 1 0.02 0.00 0.17 0.10 0.00 0.00 0.00 0.16 0.01 0.02 0.00P-DP 24.60NAIL RANCH 10 2 - 2 0.02 0.00 0.15 0.09 0.00 0.00 0.00 0.16 0.00 0.01 0.00P-DP 22.26NAIL RANCH 10 3 - 3 0.00 0.00 0.17 0.10 0.01 0.00 0.00 0.15 0.01 0.02 0.00P-DP 22.34NAIL RANCH 10 4 - 4 0.02 0.00 7.39 4.78 0.05 0.10 0.00 7.70 0.09 0.56 0.00P-DP 13.96NANCY 1H - 1H 0.16 0.02 4.96 2.89 1.57 0.04 0.00 3.42 2.05 4.06 0.00P-DP 30.65NE AXIS #2H - 2H 3.54 0.10 0.32 0.17 0.01 0.00 0.00 0.31 0.01 0.03 0.00P-DP 32.51NE NAIL 10 1 - 1 0.03 0.00 0.43 0.23 0.02 0.00 0.00 0.39 0.03 0.05 0.00P-DP 35.51NE NAIL 10 2 - 2 0.06 0.00 0.14 0.09 0.01 0.00 0.00 0.12 0.01 0.02 0.00P-DP 21.13NE NAIL 10 3 - 3 0.02 0.00 0.10 0.06 0.00 0.00 0.00 0.09 0.01 0.01 0.00P-DP 19.39NE NAIL 10 4 - 4 0.02 0.00 0.09 0.05 0.00 0.00 0.00 0.08 0.01 0.01 0.00P-DP 19.67NE NAIL 10 5 - 5 0.02 0.00 649.85 297.07 2.14 9.11 0.00 701.26 7.56 60.63 0.00P-DP 50.00NESSIE UNIT A 34-46 1AH - 1AH 1.67 0.06 400.42 198.73 6.18 5.53 0.00 426.00 21.81 52.20 0.00P-DP 45.80NESSIE UNIT A 34-46 2AH - 2AH 4.80 0.18 225.30 107.03 2.26 3.13 0.00 241.23 7.96 25.64 0.00P-DP 38.96NESSIE UNIT A 34-46 3AH - 3AH 1.75 0.07 364.90 188.36 42.69 4.44 0.00 341.84 150.58 160.69 0.00P-DP 43.89NESSIE UNIT A 34-46 3SH - 3SH 33.17 1.25 532.76 262.26 20.26 7.17 0.00 551.75 71.45 106.18 0.00P-DP 50.00NESSIE UNIT B 34-46 7AH - 7AH 15.74 0.59 150.82 77.65 22.02 1.76 0.00 135.82 77.66 79.76 0.00P-DP 32.04NESSIE UNIT B 34-46 8AH - 8AH 17.11 0.64 18.43 9.46 0.75 0.20 0.00 15.85 1.77 1.88 0.00P-DP 38.59NEWTON 43A 1HE - 1HE 2.68 0.08 13.26 6.99 0.54 0.14 0.00 11.40 1.28 1.35 0.00P-DP 35.02NEWTON 43A 2HK - 2HK 1.93 0.06 1.99 1.27 0.16 0.02 0.00 1.32 0.37 0.25 0.00P-DP 20.76NEWTON 43B 3HJ - 3HJ 0.56 0.02 5.31 3.08 0.08 0.07 0.00 5.30 0.18 0.45 0.00P-DP 23.89NEWTON 43BK 4HE - 4HE 0.28 0.01 8.37 5.05 0.10 0.11 0.00 8.50 0.23 0.70 0.00P-DP 26.73NEWTON 43BK 5HK - 5HK 0.34 0.01 309.41 197.80 10.35 3.52 0.00 277.92 24.51 30.12 0.00P-DP 23.27NEWTON 43C 6HJ - 6HJ 37.10 1.13 12.73 9.47 8.39 0.01 0.00 0.45 23.06 27.00 0.00P-DP 8.23NM HARRISON 16-11-5 10H - 10H 16.22 0.69 13.96 10.31 8.31 0.03 0.00 2.02 22.83 26.95 0.00P-DP 8.62NM HARRISON 16-11-5 6H - 6H 16.06 0.68 12.37 9.49 8.15 0.01 0.00 0.45 22.38 26.20 0.00P-DP 7.58NM HARRISON 16-11-5 8H - 8H 15.75 0.67 70.12 58.00 49.19 0.00 0.00 0.00 131.20 61.08 0.00P-DP 5.83NOLAN NE CRC JF 3H - 3H 0.00 0.00 554.25 353.33 388.86 0.00 0.00 0.00 1,037.09 482.84 0.00P-DP 22.10NOLAN NW CRC JF 1H - 1H 0.00 0.00 242.20 171.99 169.93 0.00 0.00 0.00 453.21 211.00 0.00P-DP 13.05NOLAN S CRC JF 2H - 2H 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 258.52 181.46 181.38 0.00 0.00 0.00 483.74 225.22 0.00P-DP 13.69NOLAN S CRC JF 4H - 4H 0.00 0.00 276.55 194.62 194.03 0.00 0.00 0.00 517.47 240.92 0.00P-DP 13.95NOLAN S CRC JF 6H - 6H 0.00 0.00 21.12 12.81 1.46 0.22 0.00 17.07 2.28 3.21 0.00P-DP 23.42NORRIS UNIT 32-H 3301BH - 3301BH 4.97 0.21 23.99 14.89 1.74 0.25 0.00 19.06 2.73 3.74 0.00P-DP 23.92NORRIS UNIT 32-H 3303BH - 3303BH 5.94 0.25 19.64 12.46 0.25 0.26 0.00 20.18 0.40 1.81 0.00P-DP 21.69NORRIS UNIT 32-H 3304BH - 3304BH 0.87 0.04 18.99 11.54 1.86 0.17 0.00 13.20 2.92 3.47 0.00P-DP 22.47NORRIS UNIT 32-H 3312AH - 3312AH 6.35 0.27 25.35 15.56 2.71 0.22 0.00 16.73 4.25 4.88 0.00P-DP 24.65NORRIS UNIT 32-H 3313AH - 3313AH 9.24 0.39 40.12 22.84 2.81 0.42 0.00 32.28 4.40 6.14 0.00P-DP 30.76NORRIS UNIT 32-H 3322SH - 3322SH 9.57 0.41 95.10 52.87 7.74 0.93 0.00 72.30 12.13 15.69 0.00P-DP 40.44NORRIS UNIT 32-H 3323SH - 3323SH 26.37 1.12 49.67 28.21 4.14 0.48 0.00 37.36 6.49 8.31 0.00P-DP 33.00NORRIS UNIT 32-H 3361DH - 3361DH 14.12 0.60 45.02 25.88 3.84 0.43 0.00 33.52 6.02 7.62 0.00P-DP 31.67NORRIS UNIT 32-H 3363DH - 3363DH 13.10 0.56 35.71 20.77 1.71 0.41 0.00 31.83 2.68 4.62 0.00P-DP 29.16NORRIS UNIT 32-H 3364DH - 3364DH 5.82 0.25 22.21 13.88 1.57 0.23 0.00 17.80 2.47 3.42 0.00P-DP 23.09NORRIS UNIT 32-H 3371JH - 3371JH 5.36 0.23 21.24 13.33 1.60 0.21 0.00 16.63 2.51 3.37 0.00P-DP 22.60NORRIS UNIT 32-H 3373JH - 3373JH 5.47 0.23 26.24 15.56 1.72 0.28 0.00 21.58 2.69 3.89 0.00P-DP 25.83NORRIS UNIT 32-H 3374JH - 3374JH 5.86 0.25 17.96 11.45 1.19 0.19 0.00 14.70 1.87 2.68 0.00P-DP 20.84NORRIS-MIMS ALLOCATION 3315AH - 3315AH 4.07 0.17 16.10 10.79 2.06 0.12 0.00 9.31 3.23 3.45 0.00P-DP 18.77NORRIS-MIMS ALLOCATION 3325SH - 3325SH 7.02 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NORTH AMERICAN COAL CORP 1 - 1 0.00 0.00 20.42 11.97 12.23 0.00 0.00 0.00 33.22 12.81 0.00P-DP 18.51NORTH AMERICAN COAL GAS UNIT 1 - 1 0.00 0.00 86.36 61.86 57.40 0.03 0.00 2.23 157.68 184.48 0.00P-DP 9.85NORTH AMERICAN COAL ROYALTY CO BUELL 8H - 8H 110.93 4.73 0.41 0.19 0.01 0.01 0.00 0.41 0.01 0.03 0.00P-DP 27.03NUNN 1 0.02 0.00 0.42 0.20 0.01 0.01 0.00 0.42 0.01 0.04 0.00P-DP 27.47NUNN 2 - 2 0.03 0.00 12.12 5.72 2.13 0.09 0.00 6.85 2.27 1.63 0.00P-DP 41.23NUNN 5-44 1HB - 1HB 4.63 0.26 10.72 5.26 1.53 0.09 0.00 7.10 1.63 1.33 0.00P-DP 38.81NUNN 5-44 4303H - 4303H 3.32 0.18 7.52 3.69 0.98 0.07 0.00 5.24 1.05 0.90 0.00P-DP 34.16NUNN 5-44 4403H - 4403H 2.13 0.12 10.76 4.75 1.26 0.10 0.00 7.90 1.35 1.24 0.00P-DP 41.06NUNN 5-44 4803H - 4803H 2.75 0.15 0.52 0.24 0.02 0.01 0.00 0.52 0.02 0.04 0.00P-DP 30.41NUNN A 2 - 2 0.03 0.00 1.61 0.64 0.00 0.02 0.00 1.73 0.00 0.12 0.00P-DP 40.77NUNN A 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NUNN B 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NUNN, ELIZABETH C -C- 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NUNN, ELIZABETH C -C- 2 - 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NUNN, ELIZABETH C -C- 3 - 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NUNN, ELIZABETH C -C- 4 - 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00NUNN, J F B 3 - 3 0.00 0.00 6.72 3.74 0.05 0.09 0.00 7.03 0.11 0.65 0.00P-DP 22.12O'NEAL -D- 1 - 1 0.23 0.01


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 9.95 5.21 0.16 0.13 0.00 9.92 0.36 1.08 0.00P-DP 24.88O'NEAL 1 - 1 0.76 0.03 7.55 3.64 0.15 0.10 0.00 7.53 0.23 1.07 0.00P-DP 38.32OAK VALLEY 2 1 - 1 0.86 0.03 0.02 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 1.03OLDHAM 38-27 B UNIT A 7H - A 7H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00OLDHAM 38-27 B UNIT A 8H - A 8H 0.00 0.00 5.35 2.72 0.02 0.07 0.00 5.66 0.04 0.42 0.00P-DP 50.00OLDHAM 38-27 B UNIT L 7H - L 7H 0.06 0.00 0.06 0.05 0.01 0.00 0.00 0.01 0.03 0.01 0.00P-DP 4.63OLDHAM 38-27 B UNIT L 8H - L 8H 0.04 0.00 3.09 1.46 0.12 0.03 0.00 2.68 0.28 0.31 0.00P-DP 47.43OLDHAM TRUST EAST 3871WA - 3871WA 0.43 0.01 3.58 1.83 0.06 0.04 0.00 3.53 0.14 0.31 0.00P-DP 47.59OLDHAM TRUST EAST 3875LS - 3875LS 0.22 0.01 3.67 1.80 0.09 0.04 0.00 3.49 0.20 0.33 0.00P-DP 48.93OLDHAM TRUST EAST 3876WA - 3876WA 0.31 0.01 2.99 1.86 0.03 0.04 0.00 3.04 0.08 0.25 0.00P-DP 33.33OLDHAM TRUST WEST 1SH - 1SH 0.12 0.00 3.99 2.44 0.10 0.05 0.00 3.77 0.23 0.37 0.00P-DP 38.28OLDHAM TRUST WEST 2AH - 2AH 0.35 0.01 3.29 2.11 0.07 0.04 0.00 3.19 0.16 0.29 0.00P-DP 32.31OLDHAM TRUST WEST 4051WA 0.24 0.01 2.79 1.53 0.08 0.03 0.00 2.60 0.18 0.26 0.00P-DP 35.38OLDHAM TRUST WEST 4058LS - 4058LS 0.27 0.01 2.79 1.70 0.09 0.03 0.00 2.51 0.22 0.27 0.00P-DP 35.23OLDHAM TRUST WEST UNIT 25-56 2SH - 2SH 0.33 0.01 5.68 3.27 0.12 0.07 0.00 5.47 0.28 0.51 0.00P-DP 46.75OLDHAM TRUST WEST UNIT 25-56 3AH - 3AH 0.43 0.01 3.90 2.35 0.10 0.05 0.00 3.66 0.24 0.36 0.00P-DP 40.14OLDHAM TRUST WEST UNIT 25-56 3SH 0.36 0.01 21.52 12.82 0.71 0.24 0.00 19.30 1.64 2.87 0.00P-DP 28.96OLDHAM-GRAHAM 35A 1H - 1H 3.45 0.16 19.33 11.62 0.79 0.21 0.00 16.46 1.83 2.80 0.00P-DP 28.92OLDHAM-GRAHAM 35B 2H - 2H 3.84 0.18 27.46 15.81 1.02 0.30 0.00 23.94 2.37 3.84 0.00P-DP 32.16OLDHAM-GRAHAM 35C 3H - 3H 4.99 0.23 23.16 13.32 1.07 0.24 0.00 18.97 2.49 3.54 0.00P-DP 31.65OLDHAM-GRAHAM 35D 4H - 4H 5.24 0.24 28.08 16.82 1.10 0.31 0.00 24.16 2.55 4.00 0.00P-DP 31.35OLDHAM-GRAHAM 35E 5H - 5H 5.37 0.25 31.25 17.29 0.78 0.37 0.00 29.45 1.81 3.82 0.00P-DP 35.73OLDHAM-GRAHAM 35F 6H - 6H 3.81 0.17 38.32 23.73 0.76 0.49 0.00 38.37 1.19 3.81 0.00P-DP 37.78ORSON-BILLY 139A 1H - 1H 2.58 0.11 67.44 42.65 1.00 0.89 0.00 68.82 1.57 6.36 0.00P-DP 44.54ORSON-BILLY 139B 2H - 2H 3.41 0.15 71.58 45.91 1.21 0.93 0.00 72.48 1.89 6.90 0.00P-DP 44.91ORSON-BILLY 139C 3H - 3H 4.11 0.18 44.76 27.26 0.67 0.59 0.00 45.63 1.06 4.23 0.00P-DP 40.44ORSON-BILLY 139D 4H - 4H 2.30 0.10 37.36 22.97 0.54 0.49 0.00 38.18 0.85 3.51 0.00P-DP 37.66ORSON-BILLY 139E 5H - 5H 1.84 0.08 96.78 58.36 2.20 1.23 0.00 95.78 3.44 9.94 0.00P-DP 50.00ORSON-BILLY 139F 6H - 6H 7.49 0.32 50.51 30.33 1.38 0.63 0.00 49.09 2.16 5.43 0.00P-DP 42.57ORSON-BILLY 139G 7H - 7H 4.70 0.20 197.26 99.18 4.26 2.71 0.00 208.35 15.03 29.43 0.00P-DP 42.24ORTHRUS UNIT A 34-22 1AH - 1AH 3.31 0.12 186.68 95.17 4.73 2.55 0.00 196.31 16.67 29.96 0.00P-DP 41.13ORTHRUS UNIT A 34-22 2AH - 2AH 3.67 0.14 150.45 84.06 7.53 1.99 0.00 153.54 26.57 35.52 0.00P-DP 36.08ORTHRUS UNIT A 34-22 3AH - 3AH 5.85 0.22 72.20 41.63 5.47 0.93 0.00 71.36 19.31 22.72 0.00P-DP 26.26ORTHRUS UNIT B 34-22 7AH - 7AH 4.25 0.16 166.67 86.10 3.09 2.29 0.00 176.67 10.90 23.31 0.00P-DP 39.26ORTHRUS UNIT B 34-22 8AH - 8AH 2.40 0.09 7.78 3.74 0.15 0.10 0.00 7.79 0.23 1.09 0.00P-DP 39.15OV UNIT 1 - 1 0.85 0.03


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 8.68 4.35 0.24 0.11 0.00 8.35 0.36 1.39 0.00P-DP 32.08OVMLC 1 - 1 1.36 0.05 7.27 3.54 0.04 0.10 0.00 7.77 0.06 0.76 0.00P-DP 37.34OVMLC 2 - 2 0.21 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00P LAMANTIA 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00P LONG 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00P LONG 4 - 4 0.00 0.00 29.94 17.19 2.33 0.32 0.00 24.53 3.20 5.45 0.00P-DP 40.28PALMER 52 UNIT 222H - 222H 7.65 0.32 19.48 11.50 2.16 0.18 0.00 13.68 2.98 4.30 0.00P-DP 36.79PALMER 52 UNIT 332H - 332H 7.12 0.29 8.18 6.51 2.74 0.00 0.00 0.00 9.09 0.91 0.00P-DP 5.35PALOS 01-12-241 0.00 0.00 18.15 10.95 6.08 0.00 0.00 0.00 20.16 2.02 0.00P-DP 15.07PALOS 02-10-239 0.00 0.00 56.95 33.66 19.08 0.00 0.00 0.00 63.28 6.33 0.00P-DP 17.63PALOS 02-16-240 0.00 0.00 43.47 24.83 14.56 0.00 0.00 0.00 48.30 4.83 0.00P-DP 17.11PALOS 03-06-245 0.00 0.00 36.10 22.46 12.09 0.00 0.00 0.00 40.11 4.01 0.00P-DP 14.13PALOS 03-10-232 0.00 0.00 18.33 13.53 6.14 0.00 0.00 0.00 20.37 2.04 0.00P-DP 8.18PALOS 03-14-233 0.00 0.00 33.43 22.44 11.20 0.00 0.00 0.00 37.15 3.71 0.00P-DP 12.08PALOS 03-16-231 0.00 0.00 35.23 23.48 0.52 0.49 0.00 37.51 1.84 4.52 0.00P-DP 16.59PAMOLA UNIT A 35-23 1AH - 1AH 0.40 0.02 19.12 13.92 1.64 0.24 0.00 18.65 5.80 6.61 0.00P-DP 10.81PAMOLA UNIT A 35-23 2AH - 2AH 1.28 0.05 141.33 85.14 5.68 1.90 0.00 145.99 20.02 29.08 0.00P-DP 33.27PAMOLA UNIT A 35-23 3AH - 3AH 4.41 0.17 194.15 105.92 7.26 2.61 0.00 201.22 25.59 38.31 0.00P-DP 40.52PAMOLA UNIT A 35-23 4AH - 4AH 5.64 0.21 33.29 20.08 0.43 0.44 0.00 34.24 0.67 3.07 0.00P-DP 34.67PAPER RINGS 136-137 A 1WB - 1WB 1.45 0.06 2.63 1.36 0.00 0.04 0.00 2.86 0.00 0.23 0.00P-DP 31.71PARKS 1 - 1 0.00 0.00 1.41 0.61 0.00 0.02 0.00 1.53 0.00 0.12 0.00P-DP 43.03PARKS 6 2 - 2 0.00 0.00 7.02 3.74 0.33 0.07 0.00 5.70 0.77 1.08 0.00P-DP 31.90PARKS FIELD UNIT 2 1450BH - 1450BH 1.63 0.07 6.79 3.86 0.33 0.07 0.00 5.49 0.76 1.05 0.00P-DP 30.11PARKS FIELD UNIT 2 1450LH - 1450LH 1.59 0.07 10.09 5.38 0.23 0.12 0.00 9.65 0.53 1.20 0.00P-DP 35.62PARKS FIELD UNIT 2 1451LH - 1451LH 1.12 0.05 2.64 1.59 0.07 0.03 0.00 2.47 0.16 0.33 0.00P-DP 20.58PARKS FIELD UNIT 2 1454H - 1454H 0.34 0.02 14.01 7.44 0.28 0.17 0.00 13.59 0.65 1.62 0.00P-DP 39.22PARKS FIELD UNIT 2 1454LH - 1454LH 1.38 0.06 5.19 2.92 0.14 0.06 0.00 4.83 0.33 0.65 0.00P-DP 27.90PARKS FIELD UNIT 2 1455LH - 1455LH 0.69 0.03 18.90 10.50 1.39 0.16 0.00 12.54 3.21 3.61 0.00P-DP 41.52PARKS FIELD UNIT 2 1458CH - 1458CH 6.76 0.31 21.51 11.44 1.68 0.17 0.00 13.70 3.89 4.25 0.00P-DP 43.97PARKS FIELD UNIT 2 1458LH - 1458LH 8.18 0.37 4.74 2.65 0.32 0.04 0.00 3.30 0.74 0.87 0.00P-DP 27.07PARKS FIELD UNIT 2 1863BH - 1863BH 1.56 0.07 5.74 3.24 0.29 0.06 0.00 4.58 0.66 0.90 0.00P-DP 28.65PARKS FIELD UNIT 2 1863LH - 1863LH 1.40 0.06 5.67 3.07 0.10 0.07 0.00 5.56 0.24 0.64 0.00P-DP 29.48PARKS FIELD UNIT 2 1904BH - 1904BH 0.51 0.02 3.63 2.03 0.14 0.04 0.00 3.15 0.32 0.51 0.00P-DP 24.94PARKS FIELD UNIT 2 1921H - 1921H 0.67 0.03 11.99 6.81 0.79 0.11 0.00 8.48 1.83 2.16 0.00P-DP 36.02PARKS FIELD UNIT 2 2001BH - 2001BH 3.84 0.18 6.00 3.56 0.19 0.07 0.00 5.45 0.43 0.78 0.00P-DP 27.95PARKS FIELD UNIT 2 2308BH - 2308BH 0.90 0.04


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 20.90 10.53 0.64 0.24 0.00 19.03 1.48 2.72 0.00P-DP 44.75PARKS FIELD UNIT 2 2308LH - 2308LH 3.11 0.14 16.26 8.79 0.55 0.18 0.00 14.52 1.27 2.19 0.00P-DP 40.49PARKS FIELD UNIT 2 2308MH - 2308MH 2.66 0.12 1.74 1.09 0.16 0.01 0.00 0.96 0.37 0.38 0.00P-DP 16.05PARKS FIELD UNIT 2 2329LH - 2329LH 0.79 0.04 0.77 0.62 0.11 0.00 0.00 0.19 0.26 0.23 0.00P-DP 5.58PARKS FIELD UNIT 2 2336BH - 2336BH 0.55 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PARKS FIELD UNIT 2 2346CH - 2346CH 0.00 0.00 8.41 4.37 0.08 0.11 0.00 8.69 0.18 0.84 0.00P-DP 34.22PARKS FIELD UNIT 2 2348H - 2348H 0.37 0.02 3.78 2.55 0.26 0.03 0.00 2.58 0.61 0.70 0.00P-DP 12.94PARKS FIELD UNIT 2 2630H - 2630H 1.29 0.06 10.14 5.48 0.28 0.12 0.00 9.39 0.65 1.28 0.00P-DP 35.38PARKS FIELD UNIT 2 2709H - 2709H 1.37 0.06 1.36 0.75 0.13 0.01 0.00 0.74 0.30 0.30 0.00P-DP 18.24PARKS FIELD UNIT NO. 2 1320H - 1320H 0.62 0.03 2.52 1.32 0.36 0.01 0.00 0.64 0.85 0.74 0.00P-DP 23.37PARKS FIELD UNIT NO. 2 1421H - 1421H 1.78 0.08 3.07 1.45 0.44 0.01 0.00 0.79 1.02 0.89 0.00P-DP 28.25PARKS FIELD UNIT NO. 2 1422H - 1422H 2.15 0.10 0.09 0.08 0.01 0.00 0.00 0.05 0.02 0.02 0.00P-DP 2.01PARKS FIELD UNIT NO. 2 1423H - 1423H 0.04 0.00 0.29 0.23 0.04 0.00 0.00 0.10 0.09 0.08 0.00P-DP 6.00PARKS FIELD UNIT NO. 2 1829H - 1829H 0.19 0.01 0.07 0.07 0.01 0.00 0.00 0.00 0.03 0.03 0.00P-DP 1.74PARKS FIELD UNIT NO. 2 1831H - 1831H 0.07 0.00 1.32 0.79 0.15 0.01 0.00 0.56 0.35 0.33 0.00P-DP 15.89PARKS FIELD UNIT NO. 2 2324H - 2324H 0.73 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PARKS FIELD UNIT NO. 2 2401 - 2401 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PARKS FIELD UNIT NO. 2 2417H - 2417H 0.00 0.00 2.13 1.43 0.04 0.03 0.00 2.05 0.10 0.25 0.00P-DP 24.84PARKS, ROY 306BH - 306BH 0.22 0.01 6.69 3.84 0.05 0.09 0.00 6.98 0.11 0.65 0.00P-DP 41.51PARKS, ROY 306LH - 306LH 0.24 0.01 2.23 1.40 0.03 0.03 0.00 2.24 0.08 0.24 0.00P-DP 27.73PARKS, ROY 307BH - 307BH 0.16 0.01 0.24 0.17 0.04 0.00 0.00 0.00 0.10 0.08 0.00P-DP 9.19PARKS, ROY 307LH - 307LH 0.22 0.01 2.50 1.53 0.03 0.03 0.00 2.52 0.08 0.27 0.00P-DP 29.62PARKS, ROY 308BH - 308BH 0.17 0.01 0.13 0.11 0.02 0.00 0.00 0.00 0.06 0.05 0.00P-DP 5.35PARKS, ROY 308LH - 308LH 0.12 0.01 7.38 4.44 0.04 0.10 0.00 7.81 0.08 0.69 0.00P-DP 41.40PARKS, ROY 308MH - 308MH 0.18 0.01 0.60 0.41 0.02 0.01 0.00 0.51 0.06 0.09 0.00P-DP 15.22PARKS, ROY 316CH - 316CH 0.12 0.01 3.05 1.93 0.04 0.04 0.00 3.10 0.09 0.32 0.00P-DP 30.54PARKS, ROY 316LH - 316LH 0.18 0.01 0.41 0.29 0.07 0.00 0.00 0.03 0.17 0.14 0.00P-DP 12.13PARKS, ROY 99H - 99H 0.35 0.02 34.95 22.05 0.36 0.45 0.00 35.91 0.83 3.54 0.00P-DP 34.28PARKS-COYOTE 1506 A 15HJ - 15HJ 1.75 0.08 35.71 22.96 0.67 0.44 0.00 34.97 1.54 4.04 0.00P-DP 34.74PARKS-COYOTE 1506 A 1HM - 1HM 3.24 0.15 54.91 34.12 0.70 0.70 0.00 55.62 1.63 5.76 0.00P-DP 39.78PARKS-COYOTE 1506 A 8HS - 8HS 3.43 0.16 15.19 10.28 0.26 0.19 0.00 14.99 0.61 1.69 0.00P-DP 24.60PARKS-COYOTE 1506 B 2HM - 2HM 1.28 0.06 40.76 26.12 0.53 0.52 0.00 41.23 1.23 4.29 0.00P-DP 34.71PARKS-COYOTE 1506 B 9HS - 9HS 2.59 0.12 49.80 29.87 0.69 0.63 0.00 50.12 1.61 5.31 0.00P-DP 39.61PARKS-COYOTE 1506 C 10HS - 10HS 3.38 0.15 46.25 27.87 0.62 0.59 0.00 46.68 1.44 4.89 0.00P-DP 38.68PARKS-COYOTE 1506 C 16HJ - 16HJ 3.03 0.14 26.76 16.35 0.80 0.31 0.00 24.48 1.85 3.46 0.00P-DP 33.15PARKS-COYOTE 1506 C 3HM - 3HM 3.89 0.18


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 29.07 19.04 0.53 0.36 0.00 28.52 1.23 3.28 0.00P-DP 30.99PARKS-COYOTE 1506 D 11HS - 11HS 2.60 0.12 21.68 14.33 0.34 0.27 0.00 21.59 0.79 2.36 0.00P-DP 27.65PARKS-COYOTE 1506 D 17HS - 17HS 1.66 0.08 68.71 41.76 1.30 0.85 0.00 67.15 3.02 7.81 0.00P-DP 43.59PARKS-COYOTE 1506 D 4HM - 4HM 6.35 0.29 65.40 38.38 0.90 0.83 0.00 65.86 2.09 6.96 0.00P-DP 43.50PARKS-COYOTE 1506 E 12HS - 12HS 4.40 0.20 48.61 30.66 0.64 0.62 0.00 49.16 1.47 5.12 0.00P-DP 37.62PARKS-COYOTE 1506 E 18HJ - 18HJ 3.10 0.14 32.91 19.96 0.80 0.39 0.00 31.15 1.85 3.99 0.00P-DP 35.52PARKS-COYOTE 1506 E 5HM - 5HM 3.90 0.18 40.46 25.12 0.53 0.52 0.00 40.90 1.23 4.26 0.00P-DP 36.63PARKS-COYOTE 1506 F 13HS - 13HS 2.59 0.12 17.77 12.36 0.18 0.23 0.00 18.28 0.41 1.80 0.00P-DP 25.18PARKS-COYOTE 1506 F 6HM - 6HM 0.87 0.04 68.12 41.98 0.42 0.91 0.00 71.59 0.98 6.51 0.00P-DP 42.47PARKS-COYOTE 1506 G 14HS - 14HS 2.07 0.09 14.88 9.62 0.18 0.19 0.00 15.10 0.43 1.55 0.00P-DP 25.43PARKS-COYOTE 1506 G 19HS - 19HS 0.90 0.04 44.02 27.91 0.47 0.57 0.00 45.11 1.09 4.49 0.00P-DP 37.41PARKS-COYOTE 1506 G 7HM - 7HM 2.30 0.11 3.20 2.41 0.68 0.01 0.00 0.80 1.06 0.97 0.00P-DP 9.80PATRICIA-NORRIS ALLOCATION 3311AH - 3311AH 2.31 0.10 8.99 6.21 1.21 0.06 0.00 4.95 1.90 2.00 0.00P-DP 13.69PATRICIA-NORRIS ALLOCATION 3321SH - 3321SH 4.14 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PATTERSON 3 - 3 0.00 0.00 6.51 3.70 0.21 0.08 0.00 6.20 0.33 0.74 0.00P-DP 38.44PERCY 39 1R - 1R 0.72 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PHILLIPS 1 - 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PHILLIPS 2 - 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00PHILLIPS 3 - 3 0.00 0.00 2.68 1.51 0.00 0.04 0.00 2.88 0.00 0.20 0.00P-DP 26.02PHILLIPS 7 1 - 1 0.00 0.00 0.80 0.59 0.01 0.01 0.00 0.84 0.01 0.07 0.00P-DP 9.59PHILLIPS-GUTHRIE 1 - 1 0.03 0.00 0.44 0.41 0.02 0.01 0.00 0.39 0.03 0.06 0.00P-DP 2.76PHILLIPS-GUTHRIE 2 - 2 0.07 0.00 132.01 79.22 5.21 1.77 0.00 136.48 18.38 26.89 0.00P-DP 24.75PHOENIX UNIT 35-38 8AH - 8AH 4.05 0.15 266.29 145.29 1.13 3.73 0.00 287.04 3.97 25.60 0.00P-DP 38.04PIXIE UNIT A 35-47 1AH - 1AH 0.88 0.03 74.37 48.42 6.13 0.95 0.00 72.88 21.63 24.91 0.00P-DP 18.52PIXIE UNIT A 35-47 2AH - 2AH 4.77 0.18 559.77 265.72 14.80 7.64 0.00 587.84 52.19 91.76 0.00P-DP 50.00PIXIE UNIT B 35-47 5AH - 5AH 11.50 0.43 150.86 91.72 105.84 0.00 0.00 0.00 282.28 131.42 0.00P-DP 39.63POINTER N CRC JF 7H - 7H 0.00 0.00 168.30 101.48 118.08 0.00 0.00 0.00 314.91 146.61 0.00P-DP 41.41POINTER N CRC JF 9H - 9H 0.00 0.00 10.35 6.35 7.26 0.00 0.00 0.00 19.36 9.01 0.00P-DP 36.97POINTER W CRC JF 5H - 5H 0.00 0.00 60.04 35.31 1.27 0.73 0.00 57.86 3.01 5.38 0.00P-DP 50.00POLTERGEIST GUARDIAN A 12-02 2SH 4.55 0.14 63.22 36.93 1.19 0.78 0.00 61.69 2.83 5.57 0.00P-DP 50.00POLTERGEIST GUARDIAN B 12-02 2AH 4.28 0.13 63.22 36.93 1.19 0.78 0.00 61.69 2.83 5.57 0.00P-DP 50.00POLTERGEIST GUARDIAN C 12-02 3SH 4.28 0.13 19.43 9.94 0.71 0.22 0.00 16.54 1.66 1.60 0.00P-DP 38.83POTH UNIT 1H - 1H 2.83 0.15 3.23 1.62 0.02 0.04 0.00 3.41 0.03 0.27 0.00P-DP 30.98POWELL 43 1 - 1 0.06 0.00 12.47 7.38 0.20 0.16 0.00 12.65 0.32 1.19 0.00P-DP 27.36POWELL A 2 - 2 0.69 0.03 0.04 0.04 0.00 0.00 0.00 0.03 0.00 0.01 0.00P-DP 1.42POWELL A 3 - 3 0.01 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 6.27 3.55 0.21 0.08 0.00 5.95 0.33 0.71 0.00P-DP 34.96POWELL B 1 - 1 0.71 0.03 6.53 3.22 0.22 0.08 0.00 6.17 0.35 0.75 0.00P-DP 38.11POWELL C 1 - 1 0.76 0.03 5.90 3.16 0.61 0.06 0.00 4.31 0.84 1.25 0.00P-DP 38.71PRIMA 1H - 1H 2.01 0.08 145.55 60.05 2.55 1.81 0.00 143.08 6.04 12.71 0.00P-DP 50.00PRIMERO 42 1 - 1 9.14 0.28 5.64 3.47 0.00 0.08 0.00 6.07 0.00 0.43 0.00P-DP 14.14PRIMERO 42 A 2 - 2 0.00 0.00 66.93 27.88 0.53 0.88 0.00 69.21 1.25 5.44 0.00P-DP 47.14PRIMERO 42 B3 3 - 3 1.90 0.06 11.98 6.10 0.00 0.16 0.00 12.89 0.00 0.91 0.00P-DP 22.84PRIMERO 42 C 5 - 5 0.00 0.00 4.43 3.10 0.00 0.06 0.00 4.77 0.00 0.34 0.00P-DP 9.65PRIMERO 42 D 6 - 6 0.00 0.00 7.53 4.44 0.16 0.09 0.00 7.25 0.38 0.68 0.00P-DP 46.44PRISCILLA 23-14 1LS - 1LS 0.58 0.02 3.85 2.67 0.08 0.05 0.00 3.74 0.18 0.34 0.00P-DP 30.15PRISCILLA 23-14 2MS - 2MS 0.28 0.01 9.91 5.84 0.15 0.13 0.00 9.89 0.35 0.85 0.00P-DP 50.00PRISCILLA 23-14 3A - 3A 0.52 0.02 2.46 1.32 0.06 0.03 0.00 2.33 0.14 0.23 0.00P-DP 33.65PRISCILLA 23-14 4AH - 4AH 0.21 0.01 9.54 5.60 0.12 0.12 0.00 9.65 0.28 0.80 0.00P-DP 50.00PRISCILLA 23-14 4LS - 4LS 0.42 0.01 2.55 1.39 0.05 0.03 0.00 2.46 0.13 0.23 0.00P-DP 33.54PRISCILLA 23-14 4SH - 4SH 0.19 0.01 0.77 0.54 0.16 0.00 0.00 0.00 0.37 0.16 0.00P-DP 15.20PRISCILLA 23-14 5A 0.56 0.02 10.19 5.96 0.21 0.12 0.00 9.85 0.50 0.91 0.00P-DP 50.00PRISCILLA 23-14 6LS - 6LS 0.75 0.02 1.03 0.77 0.01 0.01 0.00 1.08 0.01 0.08 0.00P-DP 15.44PRISCILLA 23-14 7MS - 7MS 0.02 0.00 30.56 15.91 0.94 0.39 0.00 30.10 1.30 3.93 0.00P-DP 50.00PRONGHORN C 34-166-165 WB 3H - 3H 3.10 0.13 4.58 2.38 0.34 0.05 0.00 3.81 0.47 0.82 0.00P-DP 34.85PRONTO 1H - 1H 1.12 0.05 0.10 0.06 0.00 0.00 0.00 0.10 0.00 0.01 0.00P-DP 17.91PRUETT 20 2 - 2 0.01 0.00 0.09 0.05 0.00 0.00 0.00 0.09 0.00 0.01 0.00P-DP 16.58PRUETT 20 4H - 4H 0.00 0.00 0.06 0.04 0.00 0.00 0.00 0.06 0.00 0.01 0.00P-DP 14.31PRUETT 20 5H - 5H 0.01 0.00 0.31 0.16 0.01 0.00 0.00 0.32 0.01 0.04 0.00P-DP 30.28PRUETT 20 6H - 6H 0.02 0.00 0.12 0.06 0.00 0.00 0.00 0.12 0.00 0.01 0.00P-DP 19.94PRUETT 23 1H - 1H 0.01 0.00 0.14 0.08 0.00 0.00 0.00 0.15 0.00 0.01 0.00P-DP 16.68PRUETT 23 2H - 2H 0.00 0.00 0.42 0.22 0.01 0.01 0.00 0.44 0.01 0.05 0.00P-DP 27.72PRUETT 23A 1H - 1H 0.02 0.00 0.43 0.23 0.01 0.01 0.00 0.45 0.01 0.05 0.00P-DP 27.70PRUETT 23A 2H - 2H 0.02 0.00 500.12 346.43 350.89 0.00 0.00 0.00 935.81 435.69 0.00P-DP 17.52PUGGLE E WYN JF 4H - 4H 0.00 0.00 491.14 330.83 344.59 0.00 0.00 0.00 919.02 427.87 0.00P-DP 18.85PUGGLE E WYN JF 6H - 6H 0.00 0.00 10.83 10.38 7.60 0.00 0.00 0.00 20.26 9.43 0.00P-DP 1.08PUGGLE W WYN JF 2H - 2H 0.00 0.00 51.77 31.21 1.93 0.64 0.00 49.74 2.66 7.00 0.00P-DP 34.55QUESO 34-153 UNIT 1H - 1H 6.36 0.26 73.21 39.96 1.69 0.96 0.00 74.03 2.32 8.68 0.00P-DP 40.99QUESO 34-153 UNIT 2H - 2H 5.55 0.23 3.04 1.58 0.15 0.04 0.00 2.78 0.40 0.59 0.00P-DP 40.76QUICK SILVER 55-1-7 UNIT 1H 1.5 - 1H 0.46 0.02 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 2.02QUITO, S. W. (DELAWARE) UNIT 201 - 201 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00QUITO, S. W. (DELAWARE) UNIT 801 - 801 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 7.05 5.60 0.16 0.09 0.00 6.99 0.25 0.72 0.00P-DP 8.47RAGLAND 2 6 - 6 0.54 0.02 73.09 41.71 1.65 0.93 0.00 72.38 2.58 7.49 0.00P-DP 35.75RAGLAND-ANDERSON 47A 1H - 1H 5.62 0.24 79.54 44.14 2.27 0.99 0.00 76.89 3.56 8.66 0.00P-DP 37.19RAGLAND-ANDERSON 47B 2H - 2H 7.75 0.33 61.46 35.93 2.43 0.73 0.00 56.79 3.80 7.41 0.00P-DP 33.17RAGLAND-ANDERSON 47C 3H - 3H 8.27 0.35 1.37 0.75 0.05 0.02 0.00 1.30 0.14 0.24 0.00P-DP 39.59RAINIER 55-1-28 UNIT 1H - 1H 0.16 0.01 0.18 0.14 0.00 0.00 0.00 0.19 0.00 0.02 0.00P-DP 6.67RAKSHASA UNIT B 01-48 8BH 0.00 0.00 4.71 2.77 0.03 0.07 0.00 5.27 0.07 0.68 0.00P-DP 30.05RAMBO E2 08 17 STATE COM 001H - 001H 0.04 0.00 5.10 3.01 0.05 0.07 0.00 5.67 0.10 0.74 0.00P-DP 30.88RAMBO E2 08 17 STATE COM 002H - 002H 0.07 0.00 6.50 3.65 0.23 0.07 0.00 5.59 0.53 0.53 0.00P-DP 27.13RATHKAMP UNIT 1H - 1H 0.91 0.05 7.81 4.52 0.44 0.08 0.00 5.74 1.01 0.67 0.00P-DP 37.34RATHKAMP UNIT 3H - 3H 1.73 0.09 11.86 5.80 1.05 0.08 0.00 6.35 2.44 1.09 0.00P-DP 50.00RATHKAMP UNIT 4H - 4H 4.16 0.22 1.54 0.96 0.00 0.02 0.00 1.68 0.00 0.15 0.00P-DP 22.19REED 24 UNIT 2H - 2H 0.00 0.00 0.92 0.56 0.01 0.01 0.00 0.95 0.04 0.12 0.00P-DP 19.14REED 24 UNIT 4H - 4H 0.05 0.00 2.83 1.71 0.10 0.03 0.00 2.72 0.28 0.48 0.00P-DP 28.59REED 24 UNIT 5H - 5H 0.32 0.01 3.21 1.89 0.10 0.04 0.00 3.13 0.28 0.52 0.00P-DP 30.54REED 24 UNIT 7H - 7H 0.32 0.01 2.29 1.35 0.01 0.03 0.00 2.48 0.02 0.24 0.00P-DP 27.30REED 24 UNIT 8H - 8H 0.02 0.00 78.16 57.54 37.10 0.00 0.00 0.00 87.44 9.27 0.00P-DP 28.58REITZ UNIT 3H - 3H 0.00 0.00 14.87 10.88 7.06 0.00 0.00 0.00 16.63 1.76 0.00P-DP 14.40REITZ UNIT 5H - 5H 0.00 0.00 4.98 2.81 0.06 0.07 0.00 5.23 0.08 0.53 0.00P-DP 36.87RENDEZVOUS NORTH POOLED UNIT 1LA - 1LA 0.19 0.01 4.76 2.41 0.09 0.06 0.00 4.87 0.13 0.55 0.00P-DP 39.02RENDEZVOUS NORTH POOLED UNIT 9UA - 9UA 0.31 0.01 4.42 2.62 2.19 0.00 0.00 0.00 4.81 0.39 0.00P-DP 27.99RICHARD E LEHMAN SWITZ9BHSU - SWITZ9BHSU 0.00 0.00 2.95 1.79 1.46 0.00 0.00 0.00 3.21 0.26 0.00P-DP 23.98RICHARD E LEHMAN SWITZ9DHSU - SWITZ9DHSU 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00RICHMOND 39 1H - 1H 0.00 0.00 0.15 0.12 0.00 0.00 0.00 0.15 0.00 0.02 0.00P-DP 7.89RICHMOND 39 2H - 2H 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00RICHMOND 39 3H - 3H 0.00 0.00 0.57 0.33 0.04 0.01 0.00 0.50 0.06 0.09 0.00P-DP 33.35RICHMOND W STATE 4239 A-A 70H - 70H 0.11 0.00 0.58 0.33 0.04 0.01 0.00 0.49 0.07 0.10 0.00P-DP 34.44RICHMOND W STATE 4239 A-B 71H - 71H 0.13 0.01 0.29 0.17 0.02 0.00 0.00 0.24 0.04 0.05 0.00P-DP 26.55RICHMOND W STATE 4239 A-C 72H - 72H 0.07 0.00 0.39 0.22 0.03 0.00 0.00 0.33 0.04 0.07 0.00P-DP 30.43RICHMOND W STATE 4239 A-D 73H - 73H 0.08 0.00 2.17 1.25 0.11 0.03 0.00 2.00 0.16 0.30 0.00P-DP 50.00RICHMOND W. STATE 4239 A5 6H - 6H 0.31 0.01 2.17 1.26 0.11 0.03 0.00 2.01 0.16 0.31 0.00P-DP 50.00RICHMOND W. STATE 4239 A6 11UA - 11UA 0.31 0.01 0.13 0.07 0.01 0.00 0.00 0.11 0.01 0.02 0.00P-DP 50.00RICHMOND W. STATE 4239 A7 7LA - 7LA 0.02 0.00 0.74 0.45 0.00 0.01 0.00 0.80 0.00 0.06 0.00P-DP 15.03RINGNECK DOVE 3 - 3 0.00 0.00 139.31 76.23 4.00 1.63 0.00 128.65 9.47 13.15 0.00P-DP 32.02RISING SUN 40-33 #1AH - 1AH 14.34 0.44 178.12 114.19 4.16 2.15 0.00 169.58 9.84 16.20 0.00P-DP 48.79RISING SUN B 1LS - 1LS 14.90 0.45


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 62.29 41.48 1.83 0.73 0.00 57.29 4.33 5.90 0.00P-DP 37.34RISING SUN C 2A - 2A 6.56 0.20 178.18 114.23 4.16 2.15 0.00 169.64 9.84 16.21 0.00P-DP 48.79RISING SUN C 3LS - 3LS 14.90 0.45 62.29 41.48 1.83 0.73 0.00 57.29 4.33 5.90 0.00P-DP 37.34RISING SUN D 4A - 4A 6.56 0.20 2.50 1.61 0.07 0.03 0.00 2.30 0.17 0.24 0.00P-DP 44.17RISING SUN D 4A 0.26 0.01 18.11 9.89 0.68 0.25 0.00 19.54 0.94 2.42 0.00P-DP 43.20RIVER CAT 57-33 A 1WA - 1WA 0.05 0.00 12.68 7.71 0.66 0.18 0.00 13.62 0.91 1.90 0.00P-DP 36.10RIVER CAT 57-33 B 2BS - 2BS 0.05 0.00 24.37 15.43 0.83 0.34 0.00 26.32 1.15 3.16 0.00P-DP 34.38RIVER CAT 57-33 C 3TS - 3TS 0.07 0.00 1.73 0.97 0.07 0.02 0.00 1.66 0.09 0.24 0.00P-DP 21.49ROADRUNNER 1 - 1 0.22 0.01 2.54 1.34 0.06 0.03 0.00 2.56 0.08 0.30 0.00P-DP 25.78ROADRUNNER 2 - 2 0.20 0.01 5.52 2.88 0.09 0.07 0.00 5.73 0.12 0.61 0.00P-DP 30.58ROCA UNIT 7 1H - 1H 0.28 0.01 2.60 1.46 0.05 0.03 0.00 2.66 0.07 0.30 0.00P-DP 22.44ROCA UNIT 7 2H - 2H 0.17 0.01 593.64 275.13 5.23 8.27 0.00 636.50 18.44 65.36 0.00P-DP 50.00ROUGAROU UNIT 36-48 5AH - 5AH 4.06 0.15 86.52 65.17 60.71 0.00 0.00 0.00 161.90 75.38 0.00P-DP 11.09ROXY CRC JF 1H - 1H 0.00 0.00 21.18 16.33 14.86 0.00 0.00 0.00 39.62 18.45 0.00P-DP 10.29ROXY N CRC JF 3H - 3H 0.00 0.00 6.22 4.93 4.36 0.00 0.00 0.00 11.64 5.42 0.00P-DP 8.99ROXY NE CRC JF 5H - 5H 0.00 0.00 7.33 3.74 0.23 0.09 0.00 7.19 0.61 1.16 0.00P-DP 37.95RUSTLER A UNIT #3H - 3H 0.70 0.02 15.26 7.53 0.00 0.21 0.00 16.70 0.01 1.47 0.00P-DP 46.28RUSTLER A UNIT #4H - 4H 0.02 0.00 8.02 4.38 0.14 0.10 0.00 8.25 0.39 1.06 0.00P-DP 37.56RUSTLER B UNIT #1H - 1H 0.45 0.02 10.02 5.48 0.13 0.13 0.00 10.50 0.34 1.22 0.00P-DP 39.86RUSTLER B UNIT #3H - 3H 0.39 0.01 6.43 3.76 0.31 0.07 0.00 5.89 0.83 1.24 0.00P-DP 33.61RUSTLER C UNIT #1H - 1H 0.96 0.03 6.47 3.79 0.00 0.09 0.00 7.08 0.00 0.62 0.00P-DP 33.08RUSTLER C UNIT #2H - 2H 0.00 0.00 0.43 0.34 0.01 0.01 0.00 0.45 0.01 0.05 0.00P-DP 7.29RUSTLER D UNIT #1H - 1H 0.02 0.00 3.30 1.93 0.21 0.04 0.00 2.83 0.57 0.75 0.00P-DP 27.13RUSTLER D UNIT #2H - 2H 0.66 0.02 3.03 1.86 0.01 0.04 0.00 3.30 0.02 0.31 0.00P-DP 24.89RUSTLER D UNIT #4H - 4H 0.02 0.00 2.88 1.77 0.01 0.04 0.00 3.13 0.02 0.29 0.00P-DP 24.35RUSTLER D UNIT #5H - 5H 0.02 0.00 8.11 3.94 0.20 0.10 0.00 7.97 0.31 0.85 0.00P-DP 43.89SABINE 39 1 - 1 0.67 0.03 0.60 0.37 0.04 0.01 0.00 0.49 0.06 0.09 0.00P-DP 15.57SABINE 39 2 - 2 0.14 0.01 142.57 101.31 96.92 0.00 0.00 0.00 266.23 310.95 0.00P-DP 12.39SADIE 33-10-4 1H - 1H 187.29 7.98 231.84 147.05 157.60 0.00 0.00 0.00 432.93 505.65 0.00P-DP 18.23SADIE 33-10-4 201H - 201H 304.56 12.98 31.71 20.91 21.56 0.00 0.00 0.00 59.22 69.16 0.00P-DP 17.23SADIE 33-10-4 205H - 205H 41.66 1.78 103.24 67.49 70.18 0.00 0.00 0.00 192.79 225.17 0.00P-DP 16.81SADIE 33-10-4 3H - 3H 135.62 5.78 102.33 63.60 69.56 0.00 0.00 0.00 191.08 223.18 0.00P-DP 18.81SADIE 33-10-4 5H - 5H 134.42 5.73 1.27 0.72 0.00 0.02 0.00 1.36 0.00 0.10 0.00P-DP 19.40SAND DOLLAR UNIT 1 - 1 0.00 0.00 21.62 12.40 2.09 0.21 0.00 16.52 3.19 4.22 0.00P-DP 23.47SANTANA 29 2H - 2H 6.12 0.24 253.90 123.88 2.94 3.52 0.00 271.35 10.38 30.12 0.00P-DP 46.60SASQUATCH UNIT 36-24 1AH - 1AH 2.29 0.09


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 157.53 84.07 5.71 2.12 0.00 163.49 20.14 30.54 0.00P-DP 37.95SASQUATCH UNIT 36-24 2AH - 2AH 4.44 0.17 153.00 82.02 5.46 2.06 0.00 158.89 19.27 29.41 0.00P-DP 37.45SASQUATCH UNIT 36-24 3AH - 3AH 4.24 0.16 0.54 0.32 0.05 0.01 0.00 0.44 0.05 0.06 0.00P-DP 19.64SAU 25 1B - 1B 0.11 0.01 0.16 0.12 0.01 0.00 0.00 0.13 0.01 0.02 0.00P-DP 7.76SAU 25 1C - 1C 0.03 0.00 0.22 0.16 0.01 0.00 0.00 0.21 0.01 0.02 0.00P-DP 9.68SAU 25-2 2C - 2C 0.02 0.00 0.54 0.31 0.02 0.01 0.00 0.53 0.02 0.05 0.00P-DP 20.01SAU MARINER 25-2A 2A - 2A 0.04 0.00 5.81 3.37 0.07 0.07 0.00 5.89 0.16 0.48 0.00P-DP 32.62SCATTER 1510 1AH - 1AH 0.24 0.01 6.15 3.56 0.25 0.07 0.00 5.27 0.60 0.63 0.00P-DP 33.40SCATTER 1510 2AH - 2AH 0.91 0.03 8.71 4.87 0.27 0.10 0.00 7.95 0.63 0.83 0.00P-DP 38.87SCATTER 1510 2SH - 2SH 0.96 0.03 15.94 9.35 0.53 0.18 0.00 14.31 1.27 1.55 0.00P-DP 45.86SCATTER GINGER 15-27 (ALLOC-D) 4SA - 4SA 1.92 0.06 17.43 10.11 0.69 0.19 0.00 15.07 1.64 1.77 0.00P-DP 47.49SCATTER GINGER 15-27 (ALLOC-D) 4SS - 4SS 2.48 0.08 599.90 356.41 19.50 6.87 0.00 541.89 46.16 58.04 0.00P-DP 42.90SCATTER TISH 10-46 (ALLOC-D) 4NA - 4NA 69.89 2.13 480.02 287.80 13.96 5.61 0.00 442.33 33.05 45.41 0.00P-DP 40.16SCATTER TISH 10-46 (ALLOC-D) 4NS - 4NS 50.04 1.52 5.49 3.24 1.08 0.03 0.00 2.37 1.65 1.69 0.00P-DP 24.88SHADRACH 68 UNIT 134H - 134H 3.16 0.13 16.27 9.48 1.16 0.18 0.00 13.81 1.77 2.71 0.00P-DP 35.44SHADRACH 68 UNIT 1H - 1H 3.40 0.14 16.88 9.74 1.35 0.18 0.00 13.84 2.06 2.97 0.00P-DP 36.27SHADRACH 68 UNIT 223H - 223H 3.95 0.16 16.35 9.49 0.69 0.20 0.00 15.45 1.05 2.18 0.00P-DP 35.65SHADRACH 68 UNIT 2H - 2H 2.02 0.08 12.48 7.58 0.86 0.14 0.00 10.71 1.31 2.04 0.00P-DP 32.03SHADRACH 68 UNIT 324H - 324H 2.50 0.10 15.98 9.63 0.80 0.19 0.00 14.70 1.22 2.27 0.00P-DP 34.32SHADRACH 68 UNIT 332H - 332H 2.34 0.09 5.84 3.32 0.71 0.05 0.00 3.99 1.08 1.30 0.00P-DP 34.54SHADRACH MOSES CANTALOUPE 221H - 221H 2.08 0.08 0.14 0.09 0.07 0.00 0.00 0.00 0.15 0.02 0.00P-DP 29.09SHANNON 210470 3C - 3C 0.00 0.00 0.16 0.10 0.08 0.00 0.00 0.00 0.18 0.02 0.00P-DP 31.03SHANNON 210470 4B - 4B 0.00 0.00 119.89 78.45 56.90 0.00 0.00 0.00 134.11 14.22 0.00P-DP 25.14SHANNON 211271 1B - 1B 0.00 0.00 152.05 96.67 72.17 0.00 0.00 0.00 170.09 18.04 0.00P-DP 28.21SHANNON 211271 2A - 2A 0.00 0.00 2.52 1.51 0.00 0.03 0.00 2.70 0.00 0.19 0.00P-DP 27.81SHENANDOAH 11-2-58 H 1W - H 1W 0.01 0.00 2.88 1.79 0.09 0.03 0.00 2.60 0.22 0.28 0.00P-DP 28.32SHENANDOAH 11-2-58 H 2WA - H 2WA 0.34 0.01 0.34 0.21 0.00 0.00 0.00 0.36 0.00 0.03 0.00P-DP 14.51SHERROD UNIT 3903 - 3903 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00SHERROD UNIT 3906 - 3906 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00SHERROD UNIT 3907 - 3907 0.00 0.00 0.14 0.11 0.00 0.00 0.00 0.15 0.00 0.01 0.00P-DP 7.58SHERROD UNIT 903 - 903 0.00 0.00 27.18 14.88 0.30 0.35 0.00 27.82 0.69 2.78 0.00P-DP 34.40SHIRLEY -B- 3815R - 3815R 1.45 0.07 14.81 8.17 0.10 0.20 0.00 15.49 0.24 1.43 0.00P-DP 28.24SHIRLEY 3806 - 3806 0.51 0.02 6.88 3.75 0.07 0.09 0.00 7.07 0.16 0.70 0.00P-DP 21.81SHIRLEY 3807 - 3807 0.35 0.02 11.63 5.99 0.14 0.15 0.00 11.82 0.33 1.21 0.00P-DP 27.40SHIRLEY 3808 - 3808 0.69 0.03 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 36.42SHOSHONE A 34-166-165 5201H - 5201H 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.04 0.03 0.00 0.00 0.00 0.04 0.01 0.02 0.00P-DP 13.37SHOSHONE B 34-166-165 TB 2H - 2H 0.01 0.00 0.48 0.29 0.01 0.01 0.00 0.52 0.02 0.10 0.00P-DP 39.56SHOSHONE C 34-166-165 WA 3H - 3H 0.04 0.00 0.04 0.02 0.00 0.00 0.00 0.04 0.00 0.00 0.00P-DP 41.12SHOSHONE E 34-166-165 WB 5H - 5H 0.00 0.00 124.30 91.68 59.00 0.00 0.00 0.00 139.05 14.75 0.00P-DP 14.08SIDWELL SE WHL BL 10H - 10H 0.00 0.00 194.33 124.26 92.23 0.00 0.00 0.00 217.39 23.06 0.00P-DP 22.37SIDWELL SE WHL BL 8H - 8H 0.00 0.00 67.97 34.02 32.26 0.00 0.00 0.00 76.03 8.06 0.00P-DP 37.36SIDWELL SW WHL BL 2H - 2H 0.00 0.00 10.63 7.47 5.04 0.00 0.00 0.00 11.89 1.26 0.00P-DP 11.70SIDWELL SW WHL BL 4H - 4H 0.00 0.00 50.43 31.49 0.89 0.66 0.00 50.91 1.39 4.90 0.00P-DP 40.66SILVERADO 40-1 A 1JM - 1JM 3.03 0.13 32.60 21.62 0.42 0.43 0.00 33.52 0.66 3.01 0.00P-DP 24.59SILVERADO 40-1 B 2LS - 2LS 1.43 0.06 21.89 13.42 0.49 0.28 0.00 21.69 0.77 2.24 0.00P-DP 32.59SILVERADO 40-1 C 3WA - 3WA 1.68 0.07 32.34 19.50 0.74 0.41 0.00 31.98 1.16 3.33 0.00P-DP 37.30SILVERADO 40-1 E 5JM - 5JM 2.53 0.11 18.22 11.59 0.53 0.23 0.00 17.56 0.84 2.00 0.00P-DP 29.23SILVERADO 40-1 F 6LS - 6LS 1.82 0.08 18.53 11.64 0.88 0.21 0.00 16.56 1.37 2.39 0.00P-DP 30.35SILVERADO 40-1 G 7LS - 7LS 2.99 0.13 45.04 26.49 1.64 0.54 0.00 42.17 2.57 5.28 0.00P-DP 42.00SILVERADO 40-1 H 8WA - 8WA 5.58 0.24 24.52 15.57 0.81 0.30 0.00 23.26 1.28 2.79 0.00P-DP 32.40SILVERADO 40-1 I 9WB - 9WB 2.78 0.12 28.61 16.89 2.96 0.25 0.00 19.30 4.63 5.39 0.00P-DP 37.62SILVERADO 40-1 J 10WB - 10WB 10.07 0.43 38.05 23.14 1.71 0.44 0.00 34.35 2.68 4.81 0.00P-DP 39.18SILVERADO 40-1 K 11WA - 11WA 5.83 0.25 215.58 128.23 1.26 2.86 0.00 225.29 2.99 17.23 0.00P-DP 40.24SIMPSON SMITH 0844 A 1W - 1WH 4.53 0.14 70.01 44.42 1.55 0.85 0.00 67.12 3.66 6.31 0.00P-DP 46.00SIMPSON SMITH A 08-44 1SH - 1SH 5.55 0.17 173.63 112.21 4.45 2.07 0.00 163.18 10.53 16.04 0.00P-DP 40.79SIMPSON SMITH B 08-44 2AH - 2AH 15.95 0.49 74.24 48.39 1.57 0.91 0.00 71.56 3.71 6.65 0.00P-DP 39.99SIMPSON SMITH C 08-44 2SH - 2SH 5.62 0.17 261.57 162.46 5.63 3.19 0.00 251.55 13.33 23.49 0.00P-DP 47.61SIMPSON SMITH D 08-44 3AH - 3AH 20.18 0.61 75.48 49.18 1.65 0.92 0.00 72.46 3.90 6.79 0.00P-DP 40.17SIMPSON SMITH E 08-44 3SH - 3SH 5.91 0.18 625.48 289.71 16.99 8.52 0.00 656.28 59.91 103.91 0.00P-DP 50.00SIREN UNIT 36-48 1AH - 1AH 13.20 0.50 0.12 0.09 0.00 0.00 0.00 0.12 0.01 0.01 0.00P-DP 8.47SIXTEEN PENNY NAIL 310 1LL - 1LL 0.01 0.00 0.04 0.03 0.00 0.00 0.00 0.04 0.00 0.00 0.00P-DP 3.74SIXTEEN PENNY NAIL 310 2LM - 2LM 0.00 0.00 2.81 1.59 0.13 0.03 0.00 2.53 0.20 0.36 0.00P-DP 39.00SIXTEEN PENNY NAIL 310 8JM - 8JM 0.44 0.02 0.51 0.31 0.01 0.01 0.00 0.53 0.01 0.05 0.00P-DP 21.16SIXTEEN PENNY NAIL 310A 3LL - 3LL 0.02 0.00 0.89 0.51 0.07 0.01 0.00 0.67 0.12 0.15 0.00P-DP 26.95SIXTEEN PENNY NAIL 310A 9JM - 9JM 0.25 0.01 0.99 0.57 0.00 0.01 0.00 1.06 0.00 0.08 0.00P-DP 28.17SIXTEEN PENNY NAIL 310B 10JM - 10JM 0.01 0.00 0.11 0.09 0.02 0.00 0.00 0.03 0.04 0.03 0.00P-DP 7.78SIXTEEN PENNY NAIL 310B 4LM - 4LM 0.08 0.00 0.13 0.10 0.02 0.00 0.00 0.05 0.04 0.03 0.00P-DP 6.60SIXTEEN PENNY NAIL 310B 5LL - 5LL 0.08 0.00 1.61 0.95 0.07 0.02 0.00 1.48 0.10 0.20 0.00P-DP 32.19SIXTEEN PENNY NAIL 310C 11JM - 11JM 0.22 0.01 0.36 0.23 0.03 0.00 0.00 0.28 0.04 0.06 0.00P-DP 16.92SIXTEEN PENNY NAIL 310C 6LM - 6LM 0.09 0.00 0.17 0.12 0.01 0.00 0.00 0.14 0.02 0.03 0.00P-DP 10.67SIXTEEN PENNY NAIL 310C 7LL - 7LL 0.04 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.26 0.19 0.12 0.00 0.00 0.00 0.29 0.03 0.00P-DP 12.62SMASHOSAURUS 3 - 3 0.00 0.00 31.73 23.21 15.06 0.00 0.00 0.00 35.50 3.77 0.00P-DP 12.95SMASHOSAURUS 5 - 5 0.00 0.00 0.05 0.05 0.01 0.00 0.00 0.02 0.01 0.01 0.00P-DP 0.80SMITH 4 1 - 1 0.02 0.00 11.75 5.71 0.30 0.15 0.00 11.51 0.47 1.24 0.00P-DP 38.73SON 136 1 - 1 1.02 0.04 13.63 6.45 0.41 0.17 0.00 13.09 0.64 1.51 0.00P-DP 41.19SON 136 2 - 2 1.40 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00SOUTH HILIGHT UNIT 1-41 - 1-41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00SOUTH HILIGHT UNIT 13-39 - 13-39 0.00 0.00 9.25 5.44 0.85 0.09 0.00 7.12 1.17 1.83 0.00P-DP 27.94SPIRE 226-34 UNIT 1H - 1H 2.79 0.12 0.29 0.17 0.14 0.00 0.00 0.00 0.32 0.03 0.00P-DP 15.34SPITFIRE 1H - 1H 0.00 0.00 0.29 0.20 0.14 0.00 0.00 0.00 0.32 0.03 0.00P-DP 11.94SPITFIRE 3H - 3H 0.00 0.00 687.18 446.44 482.13 0.00 0.00 0.00 1,285.84 598.66 0.00P-DP 26.75SPORT E WYN JF 3H - 3H 0.00 0.00 887.65 551.76 622.78 0.00 0.00 0.00 1,660.94 773.29 0.00P-DP 28.72SPORT W WYN JF 1H - 1H 0.00 0.00 2.36 1.24 0.12 0.03 0.00 2.17 0.16 0.35 0.00P-DP 38.26SRO 551 ALLOC B 101H - 101H 0.38 0.02 1.32 0.69 0.12 0.01 0.00 1.00 0.17 0.26 0.00P-DP 33.30SRO 551 ALLOC. A 100H - 100H 0.41 0.02 6.39 5.13 0.19 0.08 0.00 6.31 0.26 0.81 0.00P-DP 16.88STATE EILAND 3-33 11H - 11H 0.63 0.03 2.66 1.82 0.06 0.03 0.00 2.71 0.08 0.31 0.00P-DP 20.25STATE EILAND 6047B-34 51H - 51H 0.18 0.01 6.36 3.58 0.40 0.07 0.00 5.57 0.61 1.00 0.00P-DP 22.08STATE MUDDY WATERS 30 2H - 2H 1.18 0.05 75.56 45.30 4.24 0.88 0.00 67.93 6.47 11.25 0.00P-DP 48.30STATE MUDDY WATERS UNIT 711H - 711H 12.40 0.50 63.70 38.53 4.87 0.69 0.00 52.96 7.44 10.96 0.00P-DP 46.47STATE MUDDY WATERS UNIT 731H - 731H 14.26 0.57 81.72 48.38 11.08 0.67 0.00 51.93 16.91 19.54 0.00P-DP 50.00STATE MUDDY WATERS UNIT 732H - 732H 32.42 1.30 78.14 46.28 10.16 0.66 0.00 51.09 15.51 18.20 0.00P-DP 50.00STATE MUDDY WATERS UNIT 733H - 733H 29.73 1.19 23.44 14.02 4.72 0.13 0.00 9.79 7.20 7.35 0.00P-DP 36.66STATE MUDDY WATERS UNIT 751H - 751H 13.80 0.55 1.03 0.57 0.07 0.01 0.00 0.89 0.09 0.17 0.00P-DP 24.45STELLA STATE 34-208 WRD UNIT 1H - 1H 0.22 0.01 2.17 1.07 0.12 0.03 0.00 1.95 0.16 0.34 0.00P-DP 33.48STELLA STATE 34-208 WRD UNIT 2H - 2H 0.39 0.02 0.90 0.47 0.08 0.01 0.00 0.71 0.11 0.17 0.00P-DP 45.22STICKLINE 1H - 1H 0.26 0.01 0.07 0.04 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 17.67STIMSON BURLEY -B- 1 - 1 0.00 0.00 0.10 0.04 0.00 0.00 0.00 0.10 0.00 0.01 0.00P-DP 26.38STIMSON BURLEY -B- 2 - 2 0.00 0.00 0.07 0.04 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 16.12STIMSON BURLEY -B- 4 - 4 0.00 0.00 0.14 0.09 0.00 0.00 0.00 0.14 0.01 0.02 0.00P-DP 18.12STIMSON BURLEY -D- 1 - 1 0.02 0.00 0.03 0.02 0.00 0.00 0.00 0.03 0.00 0.00 0.00P-DP 7.67STIMSON BURLEY -E- 3DW - 3DW 0.00 0.00 0.11 0.06 0.00 0.00 0.00 0.11 0.00 0.01 0.00P-DP 20.50STIMSON BURLEY -M- 1 - 1 0.01 0.00 0.05 0.03 0.00 0.00 0.00 0.05 0.00 0.01 0.00P-DP 19.51STIMSON-BURLEY -C- 1 - 1 0.00 0.00 0.21 0.09 0.00 0.00 0.00 0.22 0.01 0.02 0.00P-DP 39.47STIMSON-BURLEY -C- 3 - 3 0.01 0.00 0.14 0.07 0.00 0.00 0.00 0.14 0.00 0.01 0.00P-DP 23.98STIMSON-BURLEY 18 1 - 1 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 3.19STIMSON-BURLEY 4 - 4 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00STIMSON-BURLEY 6 - 6 0.00 0.00 0.18 0.09 0.00 0.00 0.00 0.19 0.01 0.02 0.00P-DP 27.86STINSON-BURLEY K 1 - 1 0.01 0.00 42.77 25.21 0.54 0.54 0.00 42.58 1.60 3.82 0.00P-DP 34.18STONE-GIST W45A 1H - 1H 2.40 0.13 35.39 21.37 0.41 0.45 0.00 35.48 1.21 3.12 0.00P-DP 31.43STONE-GIST W45B 2H - 2H 1.82 0.10 31.25 19.83 0.39 0.40 0.00 31.12 1.17 2.79 0.00P-DP 29.51STONE-GIST W45C 3H - 3H 1.75 0.09 17.40 9.61 0.27 0.22 0.00 17.00 0.81 1.61 0.00P-DP 26.95STONE-GIST W45I 9H - 9H 1.21 0.06 19.52 12.76 0.22 0.25 0.00 19.63 0.64 1.71 0.00P-DP 23.84STONE-GIST W45J 10H - 10H 0.96 0.05 67.93 39.49 2.50 0.92 0.00 70.46 8.83 13.29 0.00P-DP 27.44SUCCUBUS UNIT B 25-24 8AH - 8AH 1.94 0.07 18.91 10.06 0.60 0.24 0.00 18.53 0.91 2.29 0.00P-DP 30.54SUGARLOAF 74 1H - 1H 1.75 0.07 33.28 14.89 1.66 0.40 0.00 30.61 2.54 4.72 0.00P-DP 42.03SUGARLOAF 7475 10U C 10H - C 10H 4.86 0.19 25.98 13.49 1.64 0.30 0.00 22.76 2.50 4.08 0.00P-DP 36.38SUGARLOAF 7475 1U B 1H - B 1H 4.80 0.19 9.76 5.85 0.41 0.12 0.00 9.21 0.63 1.30 0.00P-DP 25.12SUGARLOAF 7475 2U B 2H - B 2H 1.21 0.05 25.15 14.88 1.08 0.31 0.00 23.71 1.65 3.37 0.00P-DP 34.11SUGARLOAF 7475 3U A 3H - A 3H 3.16 0.13 33.80 15.12 1.69 0.40 0.00 31.08 2.58 4.80 0.00P-DP 42.03SUGARLOAF 7475 4U A 4H - A 4H 4.94 0.20 67.22 44.18 2.83 0.83 0.00 63.55 4.33 8.95 0.00P-DP 44.72SUGARLOAF 7475 5U B 5H - B 5H 8.29 0.33 67.60 38.28 2.85 0.83 0.00 63.91 4.35 9.00 0.00P-DP 46.26SUGARLOAF 7475 6U A 6H - A 6H 8.34 0.33 67.08 37.86 2.83 0.82 0.00 63.41 4.32 8.93 0.00P-DP 46.26SUGARLOAF 7475 7U A 7H - A 7H 8.27 0.33 66.07 37.18 2.78 0.81 0.00 62.46 4.25 8.79 0.00P-DP 46.31SUGARLOAF 7475 8U A 8H - A 8H 8.15 0.33 67.93 38.10 2.86 0.83 0.00 64.22 4.37 9.04 0.00P-DP 46.38SUGARLOAF 7475 9U B 9H - B 9H 8.38 0.33 87.49 52.14 14.88 0.67 0.00 50.84 15.88 11.64 0.00P-DP 27.89SUGG A 141-140 (ALLOC-A) 1SM - 1SM 32.41 1.80 55.58 33.17 12.89 0.29 0.00 22.30 13.76 8.56 0.00P-DP 23.32SUGG A 141-140 (ALLOC-B) 2SU - 2SU 28.08 1.56 87.91 49.59 16.17 0.63 0.00 47.54 17.26 12.11 0.00P-DP 28.92SUGG A 141-140 (ALLOC-C) 3SM - 3SM 35.22 1.96 69.34 38.16 15.83 0.38 0.00 28.58 16.89 10.59 0.00P-DP 27.43SUGG A 141-140 (ALLOC-D) 4SU - 4SU 34.46 1.92 78.45 44.73 19.56 0.36 0.00 27.53 20.87 12.55 0.00P-DP 24.87SUGG A 141-140 (ALLOC-E) 5RM - 5RM 42.60 2.37 15.63 10.92 4.69 0.04 0.00 3.20 5.00 2.77 0.00P-DP 11.89SUGG A 141-140 (ALLOC-F) 6SM - 6SM 10.20 0.57 24.96 15.64 6.74 0.10 0.00 7.27 7.19 4.17 0.00P-DP 17.10SUGG A 141-140 (ALLOC-F) 6SU - 6SU 14.67 0.82 62.75 35.05 18.78 0.17 0.00 12.92 20.04 11.10 0.00P-DP 26.28SUGG A 141-140 (ALLOC-G) 7SM - 7SM 40.90 2.27 67.29 36.26 20.67 0.16 0.00 12.31 22.05 12.09 0.00P-DP 27.53SUGG A 141-140 (ALLOC-G) 7SU - 7SU 45.01 2.50 95.58 50.12 30.68 0.18 0.00 13.65 32.74 17.62 0.00P-DP 31.58SUGG A 141-140 (ALLOC-H) 8SM - 8SM 66.82 3.71 29.41 19.29 7.14 0.14 0.00 10.87 7.62 4.64 0.00P-DP 16.50SUGG A 141-140 (ALLOC-H) 8SU - 8SU 15.56 0.86 61.52 36.71 2.41 0.68 0.00 53.41 5.69 6.21 0.00P-DP 27.55SUNDOWN 4524LS - 4524LS 8.62 0.26 246.90 139.67 7.32 2.88 0.00 226.80 17.32 23.44 0.00P-DP 42.97SUNDOWN 4541WA - 4541WA 26.22 0.80 95.86 53.90 5.72 0.92 0.00 72.72 13.55 10.92 0.00P-DP 34.59SUNDOWN 4566WB - 4566WB 20.51 0.62 20.36 11.66 0.24 0.27 0.00 20.62 0.50 1.58 0.00P-DP 22.35SUSTR UNIT 1H - 1H 0.82 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00TAMSULA 5 - 5 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 196.41 158.55 137.80 0.00 0.00 0.00 367.53 171.11 0.00P-DP 8.28TANNER WYN JF 2H - 2H 0.00 0.00 389.19 288.50 273.06 0.00 0.00 0.00 728.25 339.05 0.00P-DP 13.47TANNER WYN JF 4H - 4H 0.00 0.00 25.61 17.82 0.07 0.36 0.00 27.17 0.14 1.94 0.00P-DP 13.69TARGAC UNIT 1H - 1H 0.24 0.04 0.06 0.05 0.00 0.00 0.00 0.06 0.00 0.01 0.00P-DP 10.63TCB 3934 1AH - 1AH 0.00 0.00 0.72 0.35 0.00 0.01 0.00 0.75 0.01 0.06 0.00P-DP 43.56TCB 3934 4AH - 4AH 0.01 0.00 0.18 0.11 0.00 0.00 0.00 0.18 0.00 0.01 0.00P-DP 20.74TCB 3934 4SH - 4SH 0.01 0.00 5.04 2.91 0.10 0.06 0.00 4.91 0.23 0.45 0.00P-DP 50.00TCB A 1LS 0.35 0.01 5.38 3.16 0.08 0.07 0.00 5.34 0.20 0.46 0.00P-DP 50.00TCB B 2A 0.30 0.01 0.64 0.45 0.04 0.01 0.00 0.55 0.06 0.09 0.00P-DP 8.53TCM 3 - 3 0.12 0.01 18.21 7.74 0.48 0.23 0.00 17.78 0.75 1.94 0.00P-DP 48.87TCM 48L - 48L 1.62 0.07 1.63 0.97 0.02 0.02 0.00 1.70 0.03 0.18 0.00P-DP 20.09TEEWINOT NORTH UNIT 4LA - 4LA 0.08 0.00 5.74 3.13 0.04 0.08 0.00 6.10 0.06 0.58 0.00P-DP 33.35TEEWINOT SOUTH UNIT 5LA - 5LA 0.15 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00TESTA 5 - 5 0.00 0.00 3.87 2.35 0.00 0.05 0.00 4.14 0.01 0.30 0.00P-DP 15.25THE KING 45-04 1AH - 1AH 0.02 0.00 55.63 34.77 1.61 0.65 0.00 51.31 3.81 5.26 0.00P-DP 43.12THE KING 45-04 1MS - 1MS 5.76 0.18 4.53 2.75 0.20 0.05 0.00 3.80 0.48 0.47 0.00P-DP 16.22THE KING 45-04 1SH - 1SH 0.73 0.02 52.79 32.06 1.91 0.59 0.00 46.68 4.51 5.23 0.00P-DP 43.32THE KING 45-04 C 3SA - 3SA 6.83 0.21 46.50 30.15 1.89 0.51 0.00 39.99 4.47 4.74 0.00P-DP 38.46THE KING 45-04 C 3SS - 3SS 6.77 0.21 42.95 26.08 1.80 0.46 0.00 36.62 4.27 4.41 0.00P-DP 40.62THE KING 45-04 D 4MS - 4MS 6.47 0.20 48.17 29.68 0.31 0.64 0.00 50.21 0.72 3.87 0.00P-DP 41.92THE KING 45-04 D 4SA - 4SA 1.10 0.03 46.74 26.96 2.57 0.46 0.00 36.62 6.09 5.19 0.00P-DP 44.02THE KING 45-04 D 4SS - 4SS 9.22 0.28 4.61 3.41 3.23 0.00 0.00 0.00 8.62 4.01 0.00P-DP 13.66THOMPSON E SMF JF 5H - 5H 0.00 0.00 17.68 14.10 12.41 0.00 0.00 0.00 33.09 15.40 0.00P-DP 9.66THOMPSON W SMF JF 1H - 1H 0.00 0.00 23.63 17.65 16.58 0.00 0.00 0.00 44.21 20.58 0.00P-DP 13.23THOMPSON W SMF JF 3H - 3H 0.00 0.00 0.06 0.04 0.00 0.00 0.00 0.06 0.00 0.01 0.00P-DP 13.59THORPE 1-74 LOV 1H - 1H 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 2.61THORPE 1-74 LOV 2H - 2H 0.00 0.00 0.79 0.40 0.02 0.01 0.00 0.80 0.05 0.11 0.00P-DP 33.17THORPE 1-74 LOV 3H - 3H 0.06 0.00 0.31 0.21 0.01 0.00 0.00 0.32 0.01 0.04 0.00P-DP 14.03THORPE 1-74 LOV 4H - 4H 0.02 0.00 15.65 11.27 0.26 0.22 0.00 16.62 0.92 2.10 0.00P-DP 16.76THUNDERBIRD UNIT 07-10 1AH - 1AH 0.20 0.01 14.36 8.72 1.43 0.14 0.00 10.82 2.19 2.85 0.00P-DP 28.57THURMOND 132 ALLOC C 11H - 11H 4.20 0.17 13.29 7.45 1.11 0.14 0.00 10.75 1.69 2.39 0.00P-DP 30.14THURMOND A137 ALLOC. A 10H - 10H 3.25 0.13 8.68 5.47 4.12 0.00 0.00 0.00 9.71 1.03 0.00P-DP 17.80TIGER 210187 2A - 2A 0.00 0.00 8.47 5.66 4.02 0.00 0.00 0.00 9.48 1.01 0.00P-DP 15.99TIGER 210187 3C - 3C 0.00 0.00 5.61 4.06 2.66 0.00 0.00 0.00 6.28 0.67 0.00P-DP 11.60TIGER 210187 5B - 5B 0.00 0.00 0.02 0.01 0.01 0.00 0.00 0.00 0.02 0.00 0.00P-DP 14.43TIGER 210475 4C - 4C 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 9.13 6.11 4.33 0.00 0.00 0.00 10.21 1.08 0.00P-DP 16.48TIGER 210476 1A - 1A 0.00 0.00 7.62 4.09 0.42 0.10 0.00 7.72 0.55 1.61 0.00P-DP 37.53TIGIWON 2627-C23 E 1H - 1H 0.96 0.03 10.32 5.76 0.47 0.13 0.00 10.57 0.61 1.93 0.00P-DP 40.34TIGIWON 2627-C23 E 433H - 433H 1.06 0.03 1.26 0.79 0.03 0.02 0.00 1.20 0.07 0.15 0.00P-DP 30.36TIMMERMAN J1 2208MH - 2208MH 0.15 0.01 2.49 1.49 0.05 0.03 0.00 2.42 0.11 0.29 0.00P-DP 37.27TIMMERMAN J10 2206LH - 2206LH 0.24 0.01 1.61 0.96 0.06 0.02 0.00 1.41 0.14 0.22 0.00P-DP 33.00TIMMERMAN J11 2206BH - 2206BH 0.29 0.01 1.77 1.00 0.04 0.02 0.00 1.68 0.10 0.21 0.00P-DP 36.08TIMMERMAN J2 2208LH - 2208LH 0.20 0.01 1.19 0.70 0.06 0.01 0.00 0.92 0.15 0.20 0.00P-DP 31.07TIMMERMAN J3 2208BH - 2208BH 0.32 0.01 2.66 1.49 0.05 0.03 0.00 2.59 0.12 0.31 0.00P-DP 39.70TIMMERMAN J4 2207MH - 2207MH 0.26 0.01 1.48 0.87 0.06 0.02 0.00 1.28 0.13 0.21 0.00P-DP 32.18TIMMERMAN J5 2207LH - 2207LH 0.27 0.01 1.49 0.88 0.12 0.01 0.00 0.93 0.28 0.30 0.00P-DP 32.22TIMMERMAN J6 2207BH - 2207BH 0.59 0.03 1.48 0.88 0.05 0.02 0.00 1.35 0.10 0.19 0.00P-DP 31.92TIMMERMAN J7 2217LH - 2217LH 0.22 0.01 0.08 0.06 0.00 0.00 0.00 0.08 0.00 0.01 0.00P-DP 5.79TIMMERMAN J8 2207CH - 2207CH 0.00 0.00 3.33 1.91 0.07 0.04 0.00 3.23 0.15 0.38 0.00P-DP 41.67TIMMERMAN J9 2206MH - 2206MH 0.33 0.01 7.06 3.59 0.51 0.08 0.00 5.96 0.78 1.18 0.00P-DP 42.16TIN STAR A L 33H - L 33H 1.50 0.06 2.41 1.34 0.20 0.03 0.00 1.95 0.31 0.43 0.00P-DP 30.87TIN STAR B L 42H - L 42H 0.59 0.02 5.17 2.94 0.37 0.06 0.00 4.39 0.56 0.86 0.00P-DP 36.38TIN STAR D U 46H - U 46H 1.08 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 13.94TIPI CHAPMAN 34-163 1H - 1H 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 20.88TIPI CHAPMAN 34-163 2H - 2H 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 11.27TIPI CHAPMAN 34-163 3H - 3H 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00P-DP 17.54TIPI CHAPMAN 34-163 4H - 4H 0.00 0.00 142.60 80.48 1.66 1.83 0.00 144.65 3.93 11.92 0.00P-DP 25.51TISH 46-03 #1AH - 1AH 5.95 0.18 231.62 144.79 7.84 2.63 0.00 207.54 18.57 22.61 0.00P-DP 28.13TISH 46-03 1Ss - 1SS 28.11 0.86 457.73 286.30 13.84 5.31 0.00 419.00 32.76 43.63 0.00P-DP 35.00TISH 46-03 3Sa - 3SA 49.60 1.51 570.67 339.12 10.13 7.11 0.00 560.31 23.97 49.89 0.00P-DP 38.75TISH 46-03 3Ss - 3SS 36.29 1.10 4.17 2.52 0.01 0.06 0.00 4.45 0.02 0.34 0.00P-DP 24.21TITO'S 31-42 1LS - 1LS 0.04 0.00 4.04 2.46 0.01 0.06 0.00 4.33 0.01 0.32 0.00P-DP 23.71TITO'S 31-42 1WA - 1WA 0.02 0.00 3.50 2.19 0.01 0.05 0.00 3.75 0.01 0.28 0.00P-DP 21.82TITO'S 31-42 1WB - 1WB 0.02 0.00 9.11 5.22 0.07 0.12 0.00 9.55 0.11 0.79 0.00P-DP 31.90TITO'S 31-42 2LS - 2LS 0.24 0.01 3.33 2.19 0.36 0.03 0.00 2.18 0.57 0.64 0.00P-DP 17.99TITO'S 31-42 2WA - 2WA 1.23 0.05 3.01 1.93 0.06 0.04 0.00 2.99 0.10 0.30 0.00P-DP 19.30TITO'S 31-42 2WB - 2WB 0.22 0.01 2.31 1.56 0.02 0.03 0.00 2.40 0.04 0.21 0.00P-DP 16.18TITO'S 31-42 3WA - 3WA 0.08 0.00 100.07 60.21 3.07 1.16 0.00 91.36 7.27 9.57 0.00P-DP 30.68TOMCAT 4448WA - 4448WA 11.01 0.34 15.12 7.68 1.08 0.17 0.00 12.84 1.65 2.51 0.00P-DP 42.47TOWNSEN 24265 ALLOC. A 10H - 10H 3.15 0.13 1.05 0.63 0.00 0.01 0.00 1.14 0.00 0.10 0.00P-DP 22.52TRAUBE 1-11 WRD 1H - 1H 0.01 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 1.27 0.71 0.03 0.02 0.00 1.27 0.04 0.15 0.00P-DP 25.99TRAUBE 1-11 WRD 2H - 2H 0.10 0.00 6.37 3.83 0.35 0.06 0.00 4.97 0.84 0.71 0.00P-DP 26.31TREE FROG 47 EAST A 1LS - 1LS 1.27 0.04 9.44 5.53 0.35 0.11 0.00 8.28 0.83 0.94 0.00P-DP 30.43TREE FROG 47 EAST A 1WA - 1WA 1.26 0.04 9.01 5.28 0.29 0.10 0.00 8.13 0.70 0.87 0.00P-DP 30.26TREE FROG 47 EAST C 3LS - 3LS 1.05 0.03 11.95 6.52 0.97 0.10 0.00 7.69 2.30 1.52 0.00P-DP 34.75TREE FROG 47 EAST C 3WA - 3WA 3.48 0.11 9.17 5.29 0.55 0.09 0.00 6.93 1.31 1.05 0.00P-DP 30.78TREE FROG 47 EAST C 3WB - 3WB 1.98 0.06 8.42 5.09 0.24 0.10 0.00 7.77 0.57 0.79 0.00P-DP 28.39TREE FROG 47 WEST UNIT 5LS - 5LS 0.87 0.03 15.60 8.95 0.71 0.17 0.00 13.01 1.68 1.64 0.00P-DP 35.98TREE FROG 47 WEST UNIT 5WA - 5WA 2.54 0.08 11.63 6.74 0.52 0.12 0.00 9.73 1.24 1.22 0.00P-DP 32.69TREE FROG 47 WEST UNIT 5WB - 5WB 1.88 0.06 10.83 6.53 0.36 0.12 0.00 9.74 0.85 1.05 0.00P-DP 30.96TREE FROG 47 WEST UNIT 7LS - 7LS 1.29 0.04 14.17 8.43 0.75 0.14 0.00 11.27 1.77 1.55 0.00P-DP 34.08TREE FROG 47 WEST UNIT 7WA - 7WA 2.68 0.08 15.43 7.35 0.57 0.17 0.00 13.57 1.35 1.54 0.00P-DP 50.00TRENTINO 1 - 1 2.05 0.06 6.35 2.67 0.05 0.08 0.00 6.57 0.12 0.52 0.00P-DP 48.88TRENTINO 2 - 2 0.18 0.01 1.64 0.85 0.06 0.02 0.00 1.42 0.15 0.17 0.00P-DP 23.62TRENTINO 36 3 - 3 0.23 0.01 5.01 3.12 0.14 0.06 0.00 4.65 0.33 0.47 0.00P-DP 25.59TRENTINO 36-37 (ALLOC-C) 3SA - 3SA 0.51 0.02 20.80 11.65 1.20 0.20 0.00 16.01 2.84 2.34 0.00P-DP 39.75TRENTINO 36-37 (ALLOC-C) 3SB - 3SB 4.29 0.13 3.99 2.56 0.09 0.05 0.00 3.80 0.22 0.36 0.00P-DP 21.33TRENTINO 36-37 (ALLOC-C) 3SS - 3SS 0.33 0.01 15.08 8.71 0.45 0.18 0.00 13.86 1.05 1.43 0.00P-DP 33.78TRENTINO 36-37 (ALLOC-D) 4SB - 4SB 1.60 0.05 10.96 5.56 0.99 0.08 0.00 6.52 2.35 1.46 0.00P-DP 33.57TRENTINO 36-37 (ALLOC-D) 4SS - 4SS 3.56 0.11 5.55 3.68 0.38 0.05 0.00 3.93 0.91 0.67 0.00P-DP 18.76TRENTINO 36-37 (ALLOC-DA) 4SA - 4SA 1.38 0.04 1.83 1.22 0.10 0.02 0.00 1.67 0.15 0.26 0.00P-DP 14.14TRIANGLE 75 2H - 2H 0.28 0.01 0.67 0.38 0.06 0.01 0.00 0.53 0.08 0.13 0.00P-DP 26.35TRIDACNA 34-208 WRD UNIT 1H - 1H 0.19 0.01 0.63 0.37 0.06 0.01 0.00 0.48 0.08 0.13 0.00P-DP 25.39TRIDACNA 34-208 WRD UNIT 2H - 2H 0.20 0.01 0.71 0.42 0.04 0.01 0.00 0.63 0.05 0.11 0.00P-DP 25.83TRIDACNA 34-208 WRD UNIT 3H - 3H 0.13 0.01 0.18 0.12 0.01 0.00 0.00 0.15 0.02 0.03 0.00P-DP 13.40TROTT 34-183 1H - 1H 0.04 0.00 1.56 0.78 0.02 0.02 0.00 1.64 0.03 0.17 0.00P-DP 43.10UNFORGIVEN 34 113-114 D 604H - 604H 0.06 0.00 0.93 0.60 0.02 0.01 0.00 0.99 0.06 0.13 0.00P-DP 19.59UNICORN UNIT A 04-37 1AH - 1AH 0.01 0.00 0.59 0.39 0.02 0.01 0.00 0.62 0.08 0.12 0.00P-DP 16.93UNICORN UNIT B 37-04 7AH - 7AH 0.02 0.00 0.86 0.54 0.01 0.01 0.00 0.93 0.02 0.09 0.00P-DP 21.11UNICORN UNIT B 37-04 8MH - 8MH 0.00 0.00 28.28 18.89 0.00 0.39 0.00 30.43 0.01 2.16 0.00P-DP 21.32URSULA 0848WA - 0848WA 0.01 0.00 20.69 15.24 0.73 0.23 0.00 18.41 1.72 2.03 0.00P-DP 15.62URSULA 1546WA - 1546WA 2.60 0.08 13.63 8.93 0.30 0.17 0.00 13.08 0.70 1.23 0.00P-DP 25.58URSULA BIG DADDY B 1527LS - 1527LS 1.07 0.03 14.11 8.79 0.27 0.17 0.00 13.74 0.64 1.25 0.00P-DP 27.53URSULA BIG DADDY B 1547WA - 1547WA 0.98 0.03 30.07 18.40 0.99 0.34 0.00 27.10 2.34 2.92 0.00P-DP 34.14URSULA BIG DADDY C 1528LS - 1528LS 3.54 0.11 103.87 62.69 2.20 1.27 0.00 100.08 5.21 9.31 0.00P-DP 32.78URSULA TOMCAT A 4446WA - 4446WA 7.89 0.24


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 86.23 51.19 1.59 1.07 0.00 84.35 3.76 7.58 0.00P-DP 31.23URSULA TOMCAT B 4421LS - 4421LS 5.69 0.17 93.36 54.06 4.73 0.96 0.00 75.32 11.19 10.10 0.00P-DP 33.88URSULA TOMCAT C 4447WA - 4447WA 16.95 0.52 6.05 3.78 0.03 0.08 0.00 6.35 0.07 0.48 0.00P-DP 40.32VALENCIA 10-8 A UNIT A 3H - A 3H 0.11 0.00 3.72 2.44 0.02 0.05 0.00 3.91 0.04 0.29 0.00P-DP 32.11VALENCIA 10-8 A UNIT L 3H - L 3H 0.06 0.00 17.59 12.39 8.35 0.00 0.00 0.00 19.68 2.09 0.00P-DP 12.61VALERIE 210473 1A - 1A 0.00 0.00 17.44 12.39 8.28 0.00 0.00 0.00 19.51 2.07 0.00P-DP 12.33VALERIE 210473 2B - 2B 0.00 0.00 26.20 16.65 12.43 0.00 0.00 0.00 29.30 3.11 0.00P-DP 17.86VALERIE 210473 4C - 4C 0.00 0.00 254.12 152.47 120.61 0.00 0.00 0.00 284.27 30.15 0.00P-DP 42.51VANNELLE SW WHL BL 2H - 2H 0.00 0.00 0.46 0.36 0.02 0.01 0.00 0.44 0.02 0.06 0.00P-DP 8.04VICKERS '34-127' 1H - 1H 0.06 0.00 0.84 0.57 0.01 0.01 0.00 0.88 0.01 0.09 0.00P-DP 13.11VICKERS '34-127' 2H - 2H 0.03 0.00 2.31 1.31 0.19 0.02 0.00 1.88 0.29 0.41 0.00P-DP 36.37VINTAGE A U 06H - U 06H 0.55 0.02 2.77 1.61 0.27 0.03 0.00 2.10 0.42 0.55 0.00P-DP 36.41VINTAGE B T 13H - T 13H 0.80 0.03 12.23 7.01 0.95 0.13 0.00 10.10 1.46 2.13 0.00P-DP 50.00VINTAGE C C 03H - C 03H 2.79 0.11 1.11 0.63 0.12 0.01 0.00 0.81 0.18 0.23 0.00P-DP 50.00VINTAGE D T 26H - T 26H 0.35 0.01 14.01 8.09 0.82 0.16 0.00 12.49 1.25 2.13 0.00P-DP 50.00VINTAGE E C 04H - C 04H 2.40 0.10 1.92 0.99 0.14 0.02 0.00 1.61 0.22 0.33 0.00P-DP 39.86VINTAGE UNIT A U 19H - U 19H 0.42 0.02 72.39 42.39 0.87 0.93 0.00 73.28 2.06 6.07 0.00P-DP 33.91VIPER FOSTER B 4545WA - 4545WA 3.12 0.09 101.66 57.12 3.24 1.17 0.00 92.16 7.67 9.80 0.00P-DP 39.39VIPER FOSTER C 4525LS - 4525LS 11.62 0.35 91.65 53.59 2.51 1.08 0.00 85.31 5.93 8.57 0.00P-DP 36.92VIPER FOSTER D 4546WA - 4546WA 8.98 0.27 91.76 51.53 0.52 1.22 0.00 96.00 1.22 7.32 0.00P-DP 47.92WALKER 32-48 B UNIT A 5H - A 5H 1.85 0.06 59.94 34.28 0.63 0.78 0.00 61.19 1.48 4.96 0.00P-DP 41.28WALKER 32-48 B UNIT L 6H - L 6H 2.24 0.07 132.55 72.17 0.11 1.80 0.00 142.09 0.25 10.17 0.00P-DP 43.00WALKER 48-32 A UNIT A 1H - A 1H 0.38 0.01 0.53 0.51 0.00 0.01 0.00 0.56 0.00 0.04 0.00P-DP 1.02WALKER 48-32 A UNIT L 1H - L 1H 0.00 0.00 24.76 13.99 0.21 0.32 0.00 25.53 0.49 2.02 0.00P-DP 50.00WALKER DRRC EAST 30-56 6SH - 6SH 0.75 0.02 4.04 2.44 0.23 0.04 0.00 3.15 0.53 0.45 0.00P-DP 26.85WALKER DRRC EAST 30-56 7AH - 7AH 0.81 0.02 3.17 2.11 0.20 0.03 0.00 2.33 0.48 0.37 0.00P-DP 20.88WALKER DRRC EAST 30-56 7SH - 7SH 0.73 0.02 16.23 9.58 1.00 0.15 0.00 12.16 2.36 1.87 0.00P-DP 36.94WALKER-DRRC 30-56 WEST UNIT 5LS - 5LS 3.58 0.11 4.50 2.96 0.36 0.04 0.00 2.91 0.86 0.57 0.00P-DP 19.53WALKER-DRRC 30-56 WEST UNIT 5WA - 5WA 1.31 0.04 16.53 11.22 0.23 0.21 0.00 16.54 0.55 1.41 0.00P-DP 30.18WALKER-DRRC WEST 30-56 6AH - 6AH 0.84 0.03 0.23 0.12 0.00 0.00 0.00 0.25 0.00 0.02 0.00P-DP 28.91WALLACE, T. L. 1 - 1 0.00 0.00 0.10 0.08 0.00 0.00 0.00 0.11 0.00 0.01 0.00P-DP 8.13WALLACE, T. L. 3 - 3 0.00 0.00 24.32 13.56 0.30 0.31 0.00 24.58 0.71 2.04 0.00P-DP 36.73WARD 18CC 1804D - 1804D 1.07 0.03 6.73 4.30 0.08 0.09 0.00 6.83 0.19 0.56 0.00P-DP 21.03WARD 18D 1803D - 1803D 0.28 0.01 5.84 3.05 0.60 0.06 0.00 4.53 0.64 0.64 0.00P-DP 40.91WASHINGTON EAST I 23-14 4409H - 4409H 1.31 0.07 6.93 3.53 0.14 0.09 0.00 7.05 0.15 0.57 0.00P-DP 41.85WASHINGTON WEST A 23-14 4201H - 4201H 0.30 0.02


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 6.09 3.15 0.39 0.07 0.00 5.41 0.42 0.59 0.00P-DP 39.25WASHINGTON WEST A 23-14 4401H - 4401H 0.85 0.05 9.14 4.51 1.58 0.07 0.00 5.24 1.69 1.23 0.00P-DP 46.48WASHINGTON WEST B 23-14 4302H - 4302H 3.44 0.19 2.18 1.36 0.43 0.01 0.00 1.10 0.46 0.31 0.00P-DP 21.59WASHINGTON WEST B 23-14 4602H - 4602H 0.94 0.05 2.58 1.49 0.59 0.01 0.00 1.07 0.63 0.39 0.00P-DP 27.58WASHINGTON WEST D 23-14 4404H - 4404H 1.28 0.07 3.81 2.14 0.67 0.03 0.00 2.15 0.71 0.51 0.00P-DP 33.53WASHINGTON WEST E 23-14 4305H - 4305H 1.46 0.08 1.79 1.13 0.26 0.02 0.00 1.16 0.28 0.22 0.00P-DP 20.77WASHINGTON WEST F 23-14 4406H - 4406H 0.57 0.03 8.42 4.43 1.31 0.07 0.00 5.26 1.39 1.08 0.00P-DP 45.43WASHINGTON WEST G 23-14 4307H - 4307H 2.84 0.16 38.05 19.98 0.61 0.50 0.00 38.64 0.96 3.64 0.00P-DP 30.25WATKINS 7 1 - 1 2.09 0.09 11.70 5.86 0.17 0.15 0.00 11.97 0.26 1.09 0.00P-DP 47.37WELCH 39 1 - 1 0.56 0.02 0.62 0.38 0.01 0.01 0.00 0.63 0.02 0.06 0.00P-DP 15.55WELCH 39 2 - 2 0.04 0.00 1.34 0.73 0.07 0.02 0.00 1.19 0.10 0.17 0.00P-DP 23.30WELCH 39 3 - 3 0.22 0.01 3.20 1.75 0.08 0.04 0.00 3.12 0.13 0.34 0.00P-DP 31.60WELCH 39 4 - 4 0.29 0.01 56.24 31.68 1.35 0.71 0.00 55.36 2.12 5.85 0.00P-DP 50.00WELCH-COX E39A 301H - 301H 4.61 0.20 107.91 59.18 1.98 1.40 0.00 108.62 3.11 10.58 0.00P-DP 50.00WELCH-COX E39B 302H - 302H 6.76 0.29 56.24 31.68 1.35 0.71 0.00 55.36 2.12 5.85 0.00P-DP 50.00WELCH-COX E39C 303H - 303H 4.61 0.20 66.92 36.33 0.87 0.89 0.00 68.78 1.36 6.17 0.00P-DP 50.00WELCH-COX E39D 304H - 304H 2.95 0.13 56.24 31.68 1.35 0.71 0.00 55.36 2.12 5.85 0.00P-DP 50.00WELCH-COX E39S 319H - 319H 4.61 0.20 43.80 24.19 0.90 0.56 0.00 43.71 1.41 4.40 0.00P-DP 50.00WELCH-COX E39T 320H - 320H 3.08 0.13 107.91 59.18 1.98 1.40 0.00 108.62 3.11 10.58 0.00P-DP 50.00WELCH-COX E39U 321H - 321H 6.76 0.29 24.75 15.40 1.08 0.29 0.00 22.47 1.69 3.09 0.00P-DP 37.91WELCH-COX E39V 322H - 322H 3.68 0.16 73.73 42.24 0.94 0.98 0.00 75.86 1.47 6.78 0.00P-DP 50.00WELCH-COX E39W 323H - 323H 3.19 0.14 26.52 16.98 1.23 0.31 0.00 23.81 1.92 3.39 0.00P-DP 38.25WELCH-COX W39F 206H - 206H 4.18 0.18 43.21 25.41 0.94 0.55 0.00 42.91 1.48 4.40 0.00P-DP 46.16WELCH-COX W39G 207H - 207H 3.22 0.14 27.61 17.34 1.29 0.32 0.00 24.75 2.01 3.53 0.00P-DP 39.00WELCH-COX W39H 208H - 208H 4.38 0.19 28.11 17.44 0.64 0.36 0.00 27.83 1.00 2.88 0.00P-DP 39.87WELCH-COX W39I 209H - 209H 2.16 0.09 27.75 16.84 0.69 0.35 0.00 27.23 1.08 2.91 0.00P-DP 40.44WELCH-COX W39J 210H - 210H 2.35 0.10 25.14 16.38 0.62 0.32 0.00 24.69 0.97 2.63 0.00P-DP 37.29WELCH-COX W39K 211H - 211H 2.11 0.09 23.02 14.09 0.83 0.28 0.00 21.56 1.31 2.69 0.00P-DP 38.02WELCH-COX W39L 212H - 212H 2.84 0.12 27.67 17.97 0.89 0.34 0.00 26.37 1.39 3.12 0.00P-DP 38.34WELCH-COX W39M 213H - 213H 3.03 0.13 20.60 12.90 0.71 0.25 0.00 19.44 1.11 2.37 0.00P-DP 36.47WELCH-COX W39N 214H - 214H 2.42 0.10 24.81 15.87 0.75 0.31 0.00 23.81 1.18 2.75 0.00P-DP 37.68WELCH-COX W39O 215H - 215H 2.57 0.11 27.79 17.98 1.00 0.34 0.00 26.06 1.57 3.25 0.00P-DP 38.50WELCH-COX W39P 216H - 216H 3.41 0.15 1.64 1.09 0.02 0.02 0.00 1.75 0.08 0.20 0.00P-DP 31.79WEREWOLF UNIT A 12-05 1AH - 1AH 0.02 0.00 2.70 1.60 0.02 0.04 0.00 2.89 0.09 0.30 0.00P-DP 41.54WEREWOLF UNIT A 12-05 2AH - 2AH 0.02 0.00 3.42 1.99 0.05 0.05 0.00 3.64 0.17 0.44 0.00P-DP 46.25WEREWOLF UNIT B 12-05 4AH - 4AH 0.04 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 3.18 1.85 0.05 0.04 0.00 3.39 0.16 0.40 0.00P-DP 45.13WEREWOLF UNIT B 12-05 5AH - 5AH 0.03 0.00 3.17 1.85 0.05 0.04 0.00 3.38 0.16 0.40 0.00P-DP 45.13WEREWOLF UNIT B 12-05 6AH - 6AH 0.04 0.00 1.33 0.83 0.01 0.02 0.00 1.42 0.01 0.13 0.00P-DP 23.29WHIRLAWAY 99 1HA - 1HA 0.03 0.00 0.22 0.12 0.00 0.00 0.00 0.23 0.00 0.02 0.00P-DP 45.42WHISKEY RIVER 9596A-34 11H - 11H 0.01 0.00 0.07 0.04 0.00 0.00 0.00 0.07 0.00 0.01 0.00P-DP 32.51WHISKEY RIVER 9596A-34 12H - 12H 0.01 0.00 0.12 0.05 0.00 0.00 0.00 0.12 0.00 0.01 0.00P-DP 49.63WHISKEY RIVER 9596A-34 13H - 13H 0.01 0.00 0.05 0.03 0.00 0.00 0.00 0.05 0.00 0.00 0.00P-DP 31.37WHISKEY RIVER 9596B-34 1H - 1H 0.00 0.00 0.09 0.05 0.00 0.00 0.00 0.09 0.00 0.01 0.00P-DP 37.26WHISKEY RIVER 9596B-34 31H - 31H 0.00 0.00 0.11 0.06 0.00 0.00 0.00 0.11 0.00 0.01 0.00P-DP 37.83WHISKEY RIVER 9596B-34 32H - 32H 0.01 0.00 0.15 0.07 0.00 0.00 0.00 0.16 0.00 0.02 0.00P-DP 44.93WHISKEY RIVER 9596C-34 1H - 1H 0.01 0.00 0.09 0.05 0.00 0.00 0.00 0.09 0.00 0.01 0.00P-DP 36.68WHISKEY RIVER 9596D-34 81H - 81H 0.01 0.00 0.41 0.19 0.00 0.01 0.00 0.44 0.00 0.04 0.00P-DP 28.53WHITE 19 - 19 0.00 0.00 0.67 0.42 0.02 0.01 0.00 0.62 0.05 0.06 0.00P-DP 21.36WHITMIRE 36-37 (ALLOC-F) 6SA - 6SA 0.07 0.00 0.70 0.43 0.04 0.01 0.00 0.56 0.08 0.08 0.00P-DP 22.74WHITMIRE 36-37 (ALLOC-F) 6SB - 6SB 0.13 0.00 1.15 0.67 0.08 0.01 0.00 0.84 0.18 0.14 0.00P-DP 28.97WHITMIRE 36-37 (ALLOC-G) 7SA - 7SA 0.27 0.01 7.61 4.15 0.35 0.08 0.00 6.33 0.83 0.80 0.00P-DP 33.44WHITMIRE 36-37 (ALLOC-G) 7SB - 7SB 1.25 0.04 8.71 4.82 0.22 0.10 0.00 8.18 0.53 0.81 0.00P-DP 34.78WHITMIRE 36-37 (ALLOC-H) 8SA - 8SA 0.81 0.02 5.85 3.57 0.09 0.07 0.00 5.83 0.21 0.50 0.00P-DP 26.83WHITMIRE 36-37 (ALLOC-H) 8SB - 8SB 0.31 0.01 6.89 3.46 0.18 0.09 0.00 6.72 0.28 0.73 0.00P-DP 36.58WILEY 4 1 - 1 0.62 0.03 25.87 14.71 2.04 0.28 0.00 21.32 3.11 4.52 0.00P-DP 28.10WILLETT POT STILL 5-2C UNIT 1H - 1H 5.96 0.24 3.25 1.80 0.27 0.03 0.00 2.45 0.42 0.54 0.00P-DP 31.24WILLIE THE WILDCAT 3-15 A 1JC - 1JC 0.92 0.04 4.31 2.37 0.21 0.05 0.00 3.82 0.33 0.56 0.00P-DP 34.14WILLIE THE WILDCAT 3-15 A 1LS - 1LS 0.72 0.03 10.70 5.62 0.92 0.10 0.00 7.92 1.45 1.82 0.00P-DP 44.94WILLIE THE WILDCAT 3-15 A 1WA - 1WA 3.15 0.13 2.25 1.53 0.16 0.02 0.00 1.79 0.26 0.35 0.00P-DP 21.79WILLIE THE WILDCAT 3-15 B 2DN - 2DN 0.56 0.02 4.14 2.34 0.23 0.05 0.00 3.58 0.36 0.57 0.00P-DP 33.07WILLIE THE WILDCAT 3-15 B 2LS - 2LS 0.77 0.03 2.84 1.69 0.45 0.02 0.00 1.31 0.70 0.70 0.00P-DP 28.07WILLIE THE WILDCAT 3-15 B 2WB - 2WB 1.53 0.07 2.27 1.45 0.16 0.02 0.00 1.82 0.25 0.35 0.00P-DP 24.11WILLIE THE WILDCAT 3-15 B 3JD - 3JD 0.55 0.02 2.22 1.41 0.26 0.02 0.00 1.39 0.40 0.45 0.00P-DP 23.89WILLIE THE WILDCAT 3-15 C 4LS - 4LS 0.87 0.04 5.63 3.23 0.76 0.04 0.00 3.08 1.20 1.25 0.00P-DP 35.80WILLIE THE WILDCAT 3-15 C 4WA - 4WA 2.60 0.11 2.33 1.38 0.11 0.03 0.00 2.08 0.17 0.30 0.00P-DP 26.50WILLIE THE WILDCAT 3-15 D 5JD - 5JD 0.38 0.02 6.41 3.57 0.58 0.06 0.00 4.65 0.91 1.12 0.00P-DP 38.05WILLIE THE WILDCAT 3-15 D 6DN - 6DN 1.98 0.08 4.12 2.41 0.24 0.05 0.00 3.51 0.37 0.58 0.00P-DP 30.08WILLIE THE WILDCAT 3-15 D 6LS - 6LS 0.81 0.03 5.49 3.12 0.71 0.04 0.00 3.14 1.11 1.19 0.00P-DP 35.72WILLIE THE WILDCAT 3-15 D 6WB - 6WB 2.42 0.10 4.49 2.77 0.02 0.06 0.00 4.76 0.03 0.37 0.00P-DP 31.42WILLIE THE WILDCAT 3-15 E 7JC - 7JC 0.07 0.00 9.82 5.41 0.28 0.12 0.00 9.51 0.43 1.06 0.00P-DP 42.88WILLIE THE WILDCAT 3-15 E 7LS - 7LS 0.94 0.04


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 4.05 2.30 0.68 0.02 0.00 1.71 1.06 1.04 0.00P-DP 28.66WILLIE THE WILDCAT 3-15 E 7WA - 7WA 2.31 0.10 9.07 5.01 0.76 0.09 0.00 7.24 1.04 1.71 0.00P-DP 49.02WILSON 184-185 UNIT 131H - 131H 2.49 0.10 5.54 3.17 0.44 0.06 0.00 4.51 0.60 1.02 0.00P-DP 41.02WILSON 184-185 UNIT 132H - 132H 1.44 0.06 5.37 3.08 0.30 0.06 0.00 4.81 0.42 0.84 0.00P-DP 40.53WILSON 184-185 UNIT 232H - 232H 0.99 0.04 4.75 2.40 0.46 0.05 0.00 3.59 0.63 0.97 0.00P-DP 42.97WILSON 184-185 UNIT 2H - 2H 1.50 0.06 11.28 6.06 1.29 0.10 0.00 7.80 1.77 2.53 0.00P-DP 50.00WILSON 184-185 UNIT 332H - 332H 4.23 0.17 1.71 0.99 0.10 0.02 0.00 1.51 0.16 0.26 0.00P-DP 29.68WINDY MOUNTAIN 7879 1U B 1H - B 1H 0.30 0.01 1.92 1.11 0.11 0.02 0.00 1.73 0.16 0.29 0.00P-DP 30.79WINDY MOUNTAIN 7879 2U B 2H - B 2H 0.31 0.01 1.79 1.01 0.03 0.02 0.00 1.75 0.08 0.16 0.00P-DP 17.42WINTERS BB 2 - 2 0.11 0.00 3.21 1.68 0.00 0.04 0.00 3.45 0.00 0.24 0.00P-DP 22.65WINTERS FERN D 2 - 2 0.00 0.00 36.02 18.68 0.54 0.45 0.00 35.88 1.28 3.09 0.00P-DP 48.88WORTHY 13-12 (ALLOC-A) 1NA - 1NA 1.95 0.06 18.51 9.91 0.23 0.24 0.00 18.72 0.53 1.55 0.00P-DP 38.69WORTHY 13-12 (ALLOC-A) 1NS - 1NS 0.81 0.02 29.04 15.44 1.09 0.32 0.00 25.45 2.58 2.90 0.00P-DP 44.93WORTHY 13-12 (ALLOC-B) 2NB - 2NB 3.91 0.12 38.21 20.69 1.18 0.44 0.00 34.82 2.80 3.66 0.00P-DP 48.42WORTHY 13-12 (ALLOC-C) 3NA - 3NA 4.24 0.13 28.66 15.45 1.09 0.32 0.00 25.05 2.58 2.87 0.00P-DP 44.35WORTHY 13-12 (ALLOC-D) 4NB - 4NB 3.91 0.12 18.59 10.27 0.61 0.21 0.00 16.77 1.44 1.80 0.00P-DP 37.72WORTHY 13-12 (ALLOC-D) 4NS - 4NS 2.18 0.07 108.76 64.50 2.87 1.48 0.00 114.22 10.13 17.82 0.00P-DP 42.64WRAITH UNIT A 12-16 1AH - 1AH 2.23 0.08 98.50 58.96 2.43 1.35 0.00 103.66 8.58 15.63 0.00P-DP 41.43WRAITH UNIT A 12-16 2AH - 2AH 1.89 0.07 144.81 85.51 2.59 2.00 0.00 153.61 9.14 19.97 0.00P-DP 47.37WRAITH UNIT A 12-16 3AH - 3AH 2.01 0.08 105.64 70.31 1.95 1.45 0.00 111.99 6.89 14.76 0.00P-DP 38.28WRAITH UNIT B 12-16-4AH - 4AH 1.52 0.06 8.93 4.71 0.30 0.11 0.00 8.66 0.80 1.47 0.00P-DP 39.82WRANGLER A UNIT #1H - 1H 0.93 0.03 10.08 5.53 0.02 0.14 0.00 10.95 0.06 1.01 0.00P-DP 39.59WRANGLER A UNIT #2H - 2H 0.07 0.00 3.51 2.23 0.07 0.05 0.00 3.56 0.20 0.49 0.00P-DP 25.27WRANGLER B UNIT #1H - 1H 0.23 0.01 7.41 4.52 0.13 0.10 0.00 7.64 0.34 0.97 0.00P-DP 34.16WRANGLER B UNIT #2H - 2H 0.40 0.01 9.47 5.06 0.22 0.12 0.00 9.56 0.58 1.35 0.00P-DP 40.03WRANGLER C UNIT #1H - 1H 0.68 0.02 10.59 5.83 0.18 0.14 0.00 10.91 0.49 1.39 0.00P-DP 40.38WRANGLER C UNIT #2H - 2H 0.57 0.02 6.34 3.53 0.14 0.08 0.00 6.43 0.37 0.89 0.00P-DP 34.64WRANGLER D UNIT #1H - 1H 0.42 0.01 10.95 6.05 0.24 0.14 0.00 11.10 0.65 1.54 0.00P-DP 40.83WRANGLER D UNIT #2H - 2H 0.75 0.03 0.29 0.20 0.01 0.00 0.00 0.29 0.01 0.03 0.00P-DP 13.23WRIGHT 1-22 E WRD UNIT 2H - 2H 0.02 0.00 0.79 0.46 0.01 0.01 0.00 0.82 0.02 0.09 0.00P-DP 25.01WRIGHT 1-22 W WRD UNIT 2H - 2H 0.05 0.00 0.13 0.09 0.00 0.00 0.00 0.13 0.00 0.02 0.00P-DP 14.59WRIGHT 1-22E WRD 1H - 1H 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-DP 0.00WRIGHT 1-22W WRD 1H - 1H 0.00 0.00 1.49 0.67 0.08 0.01 0.00 1.16 0.20 0.17 0.00P-DP 37.41WYNN 29 1 - 1 0.30 0.01 0.12 0.10 0.00 0.00 0.00 0.11 0.01 0.01 0.00P-DP 5.83WYNN FARMS 28 1 - 1 0.01 0.00 8.74 5.02 0.56 0.09 0.00 6.66 1.76 1.28 0.00P-DP 35.16XBC-CAROLINE 3B 302H - 302H 1.60 0.09


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 9.79 5.44 0.61 0.10 0.00 7.54 1.92 1.41 0.00P-DP 37.17XBC-CAROLINE 3C 303H - 303H 1.74 0.10 7.72 4.46 0.47 0.08 0.00 5.98 1.49 1.10 0.00P-DP 33.59XBC-CAROLINE 3K 311H - 311H 1.35 0.08 8.93 5.19 0.62 0.08 0.00 6.55 1.96 1.36 0.00P-DP 34.79XBC-CAROLINE 3L 312H - 312H 1.78 0.10 12.05 6.56 0.72 0.12 0.00 9.41 2.28 1.71 0.00P-DP 39.56XBC-CAROLINE 3M 313H - 313H 2.07 0.12 13.76 7.58 0.46 0.16 0.00 12.53 1.46 1.55 0.00P-DP 40.63XBC-UNRUH 3A 16H - 16H 1.32 0.08 10.33 5.88 0.58 0.11 0.00 8.24 1.84 1.42 0.00P-DP 36.44XBC-UNRUH 3B 17H - 17H 1.67 0.10 0.03 0.02 0.01 0.00 0.00 0.00 0.03 0.00 0.00P-DP 20.68YANKEE 210475 5A - 5A 0.00 0.00 2.34 1.38 0.00 0.03 0.00 2.55 0.01 0.23 0.00P-DP 33.88YELLOW ROSE A UNIT 1H - 1H 0.01 0.00 2.22 1.38 0.00 0.03 0.00 2.42 0.01 0.22 0.00P-DP 31.94YELLOW ROSE A UNIT 2H - 2H 0.01 0.00 1.99 1.10 0.15 0.02 0.00 1.62 0.40 0.50 0.00P-DP 33.47YELLOW ROSE A UNIT 3H - 3H 0.47 0.02 7.02 3.65 0.01 0.10 0.00 7.64 0.04 0.70 0.00P-DP 48.84YELLOW ROSE B UNIT 1H - 1H 0.04 0.00 2.37 1.40 0.00 0.03 0.00 2.59 0.01 0.23 0.00P-DP 33.79YELLOW ROSE B UNIT 2H - 2H 0.01 0.00 6.46 3.51 0.30 0.08 0.00 5.96 0.81 1.23 0.00P-DP 46.84YELLOW ROSE B UNIT 3H - 3H 0.93 0.03 147.39 91.17 7.55 1.67 0.00 129.43 11.83 19.60 0.00P-DP 46.46YORK-LAW 139A 101H - 101H 25.72 1.10 176.60 107.41 4.01 2.25 0.00 174.80 6.28 18.12 0.00P-DP 50.00YORK-LAW 139B 102H - 102H 13.65 0.58 198.59 124.39 2.56 2.63 0.00 204.16 4.02 18.32 0.00P-DP 50.00YORK-LAW 139C 103H - 103H 8.74 0.37 228.55 143.64 4.08 2.97 0.00 230.55 6.39 22.28 0.00P-DP 50.00YORK-LAW 139D 104H - 104H 13.89 0.59 140.08 83.14 3.43 1.77 0.00 137.67 5.37 14.64 0.00P-DP 47.49YORK-LAW 139E 105H - 105H 11.68 0.50 126.37 76.87 5.09 1.50 0.00 116.36 7.98 15.34 0.00P-DP 45.26YORK-LAW 139F 106H - 106H 17.36 0.74 109.61 73.12 1.19 1.46 0.00 113.56 1.86 9.87 0.00P-DP 39.43YORK-LAW 139G 107H - 107H 4.05 0.17 125.47 78.68 4.03 1.54 0.00 119.55 6.32 14.14 0.00P-DP 44.20YORK-LAW 139H 108H - 108H 13.74 0.59 513.30 51,108.51 79,046.54 0.00 24,533.30 0.00 55,963.87 39,972.85 21,408.68Total 50.00 7,643.12 318.59 Proved Behind Pipe Rsv Class & Category 11.75 8.27 0.46 0.14 0.00 10.88 0.72 1.41 0.00P-BP 41.30ELIAS 16-9 G 173 - 173 1.56 0.07 7.60 5.36 0.25 0.09 0.00 7.24 0.38 0.86 0.00P-BP 40.36ELIAS 16-9 UNIT 1 111 - 111 0.84 0.04 7.58 5.33 0.24 0.09 0.00 7.21 0.38 0.85 0.00P-BP 40.33ELIAS 16-9 UNIT 1 122 - 122 0.83 0.04 7.55 5.31 0.24 0.09 0.00 7.19 0.38 0.85 0.00P-BP 40.31ELIAS 16-9 UNIT 1 124 - 124 0.83 0.04 7.58 5.32 0.24 0.09 0.00 7.21 0.38 0.85 0.00P-BP 40.36ELIAS 16-9 UNIT 1 221 - 221 0.83 0.04 7.54 5.28 0.24 0.09 0.00 7.18 0.38 0.85 0.00P-BP 40.31ELIAS 16-9 UNIT 1 223 - 223 0.83 0.04 4.50 3.17 0.16 0.05 0.00 4.22 0.26 0.53 0.00P-BP 37.44ELIAS 16-9 UNIT 2 172 - 172 0.56 0.02 5.87 4.10 0.19 0.07 0.00 5.59 0.30 0.66 0.00P-BP 41.11ELIAS 16-9 UNIT 2 271 - 271 0.65 0.03 5.93 4.14 0.19 0.07 0.00 5.65 0.30 0.67 0.00P-BP 40.86ELIAS 16-9 UNIT 2 281 - 281 0.65 0.03 4.57 3.20 0.15 0.06 0.00 4.36 0.23 0.52 0.00P-BP 37.95ELIAS 16-9 UNIT 2 282 - 282 0.50 0.02 58.91 41.94 1.67 0.91 0.00 70.42 2.30 15.12 4.19P-BP 27.25FRYING PAN A 22202 175-176 01H 5.50 0.23 63.56 44.65 1.58 0.98 0.00 76.02 2.18 15.69 4.16P-BP 28.34FRYING PAN B 22202 175-176 02H 5.21 0.21


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 56.93 39.94 2.05 0.69 0.00 53.40 3.20 6.64 0.00P-BP 34.94GRANTHAM WEST 50-48 UNIT 1LS 6.97 0.30 45.20 31.88 1.61 0.55 0.00 42.45 2.52 5.26 0.00P-BP 32.06GRANTHAM WEST 50-48 UNIT 1MS 5.48 0.23 78.62 54.44 2.53 0.96 0.00 74.90 3.96 8.86 0.00P-BP 38.96GRANTHAM WEST 50-48 UNIT 1WA 8.62 0.37 64.35 44.68 2.06 0.79 0.00 61.35 3.22 7.24 0.00P-BP 36.45GRANTHAM WEST 50-48 UNIT 1WB 7.01 0.30 56.91 39.67 2.04 0.69 0.00 53.38 3.20 6.64 0.00P-BP 35.00GRANTHAM WEST 50-48 UNIT 2LS 6.97 0.30 47.53 33.26 1.70 0.57 0.00 44.63 2.66 5.53 0.00P-BP 32.75GRANTHAM WEST 50-48 UNIT 2MS 5.78 0.25 55.99 38.93 2.01 0.68 0.00 52.52 3.15 6.53 0.00P-BP 34.83GRANTHAM WEST 50-48 UNIT 3LS 6.85 0.29 48.18 33.59 1.72 0.58 0.00 45.23 2.69 5.61 0.00P-BP 32.96GRANTHAM WEST 50-48 UNIT 3MS 5.86 0.25 81.48 55.85 2.62 1.00 0.00 77.62 4.11 9.19 0.00P-BP 39.51GRANTHAM WEST 50-48 UNIT 3WA 8.94 0.38 59.72 41.16 1.90 0.73 0.00 56.96 2.99 6.71 0.00P-BP 35.61GRANTHAM WEST 50-48 UNIT 3WB 6.49 0.28 80.56 54.91 3.12 0.96 0.00 74.66 4.90 9.65 0.00P-BP 39.89GRANTHAM WEST 50-48 UNIT 4WA 10.65 0.45 315.07 190.81 149.54 0.00 0.00 0.00 352.46 37.38 0.00P-BP 36.12HENDERSHOT 210501 6A-M - 6A-M 0.00 0.00 214.13 127.47 101.63 0.00 0.00 0.00 239.53 25.41 0.00P-BP 40.89HENDERSHOT 211824 5A-M - 5A-M 0.00 0.00 16.52 11.07 0.96 0.20 0.00 14.97 1.02 1.57 0.00P-BP 40.31HONEY B 20-29 4202H 2.09 0.12 18.85 11.61 1.56 0.21 0.00 15.74 1.66 1.95 0.00P-BP 45.87HONEY B 20-29 4402H 3.39 0.19 18.80 11.56 1.55 0.21 0.00 15.70 1.66 1.94 0.00P-BP 45.85HONEY E 20-29 4305H 3.38 0.19 18.87 11.59 1.56 0.21 0.00 15.76 1.66 1.95 0.00P-BP 45.92HONEY G 20-29 4207H 3.39 0.19 16.47 10.96 0.96 0.20 0.00 14.93 1.02 1.56 0.00P-BP 40.34HONEY G 20-29 4407H 2.08 0.12 37.00 24.60 2.15 0.44 0.00 33.54 2.29 3.51 0.00P-BP 40.24KILLER BEE M 8-5 4213H - 4213H 4.68 0.26 37.05 24.59 2.15 0.44 0.00 33.59 2.29 3.52 0.00P-BP 40.28KILLER BEE N 8-5 4314H - 4314H 4.68 0.26 4.90 3.27 0.14 0.06 0.00 4.55 0.33 0.46 0.00P-BP 41.25LAITALA UNIT B 21-24 4AH 0.49 0.01 3.67 2.46 0.11 0.04 0.00 3.34 0.27 0.35 0.00P-BP 37.71LAITALA UNIT B 21-24 4SH 0.41 0.01 56.20 35.36 1.94 0.68 0.00 53.03 3.04 6.47 0.00P-BP 41.28LAMAR 13-1-A 03LS - 03LS 6.60 0.28 75.70 46.45 1.72 0.96 0.00 74.89 2.70 7.78 0.00P-BP 45.57LAMAR 13-1-B 03WA - 03WA 5.88 0.25 54.91 35.05 2.49 0.64 0.00 49.48 3.90 6.96 0.00P-BP 40.41LAMAR 13-1-C 08WB - 08WB 8.49 0.36 56.22 35.20 1.94 0.68 0.00 53.06 3.04 6.48 0.00P-BP 41.34LAMAR 13-1-H 22JM - 22JM 6.61 0.28 54.85 34.90 2.49 0.64 0.00 49.42 3.90 6.95 0.00P-BP 40.43LAMAR 13-1-H G 18WB - 18WB 8.48 0.36 150.69 98.16 4.99 1.84 0.00 143.00 7.82 17.14 0.00P-BP 42.85LAMAR 13-1-I 22WA - 22WA 17.00 0.72 1,331.17 1,030.43 48.51 14.96 0.00 1,135.52 112.89 109.51 0.00P-BP 28.01LGM A 1H - 1H 192.27 10.24 1,366.49 1,055.61 49.81 15.36 0.00 1,165.59 115.91 112.42 0.00P-BP 28.36LGM B 2H - 2H 197.41 10.52 1,097.78 850.42 39.95 12.34 0.00 936.80 92.96 90.30 0.00P-BP 25.62LGM C 201H - 201H 158.32 8.43 49.64 31.62 1.52 0.57 0.00 45.34 3.60 4.74 0.00P-BP 43.66LULO 2533LP 8H - 8H 5.45 0.17 16.84 10.90 11.81 0.00 0.00 0.00 31.50 14.67 0.00P-BP 47.89NOELLE SW CRC JF 4H - 4H 0.00 0.00 523.26 339.65 367.12 0.00 0.00 0.00 979.11 455.85 0.00P-BP 47.61NOELLE SW CRC JF 6H - 6H 0.00 0.00 674.61 438.40 473.31 0.00 0.00 0.00 1,262.32 587.70 0.00P-BP 48.43NOELLE W CRC JF 2H - 2H 0.00 0.00


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 9.77 6.36 0.27 0.11 0.00 9.07 0.65 0.92 0.00P-BP 40.72OLDHAM TRUST WEST 4AH 0.98 0.03 7.37 4.82 0.23 0.09 0.00 6.71 0.54 0.71 0.00P-BP 37.27OLDHAM TRUST WEST 4SH 0.82 0.03 9.78 6.34 0.27 0.12 0.00 9.07 0.65 0.92 0.00P-BP 40.76OLDHAM TRUST WEST 5AH 0.98 0.03 5.83 3.83 0.18 0.07 0.00 5.32 0.43 0.56 0.00P-BP 34.32OLDHAM TRUST WEST 5MH 0.65 0.02 7.32 4.77 0.23 0.08 0.00 6.67 0.54 0.70 0.00P-BP 37.24OLDHAM TRUST WEST 5SH 0.82 0.02 9.69 6.26 0.27 0.11 0.00 8.99 0.64 0.91 0.00P-BP 40.69OLDHAM TRUST WEST 6AH 0.97 0.03 299.87 174.80 10.74 3.34 0.00 263.93 24.87 41.27 0.00P-BP 49.30ONEAL-ANNIE 15H 8H - 8H 52.35 2.39 304.83 177.37 10.92 3.40 0.00 268.27 25.30 41.96 0.00P-BP 49.54ONEAL-ANNIE 15H 9H - 9H 53.23 2.43 303.76 176.48 10.88 3.39 0.00 267.32 25.20 41.81 0.00P-BP 49.51ONEAL-ANNIE 15J 10H - 10H 53.04 2.42 291.37 169.12 10.42 3.25 0.00 256.48 24.15 40.09 0.00P-BP 48.96ONEAL-ANNIE 15M 13H - 13H 50.83 2.32 280.62 162.73 10.03 3.13 0.00 247.07 23.24 38.60 0.00P-BP 48.47ONEAL-ANNIE 15P 16H - 16H 48.91 2.23 281.05 162.68 10.05 3.14 0.00 247.45 23.28 38.66 0.00P-BP 48.50ONEAL-ANNIE 15P 17H - 17H 48.99 2.24 6.64 4.08 0.14 0.09 0.00 6.75 0.20 0.78 0.00P-BP 39.35RENDEZVOUS NORTH POOLED UNIT 10UA - 10UA 0.47 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00P-BP 1.20RENDEZVOUS NORTH POOLED UNIT 28SB - 28SB 0.00 0.00 26.25 16.40 0.77 0.33 0.00 25.31 1.20 2.88 0.00P-BP 43.34RIO GRANDE 12-24-A 32LS - 32LS 2.61 0.11 27.58 17.27 0.91 0.34 0.00 26.16 1.43 3.14 0.00P-BP 44.13RIO GRANDE 12-24-B 32WA - 32WA 3.12 0.13 27.17 16.30 1.06 0.32 0.00 25.16 1.66 3.26 0.00P-BP 48.28RIO GRANDE 12-24-C 36WB - 36WB 3.61 0.15 26.40 16.41 0.77 0.33 0.00 25.45 1.21 2.89 0.00P-BP 43.46RIO GRANDE 12-24-D 42LS - 42LS 2.63 0.11 27.61 17.22 0.92 0.34 0.00 26.20 1.44 3.14 0.00P-BP 44.20RIO GRANDE 12-24-E 42WA - 42WA 3.12 0.13 27.56 16.45 1.08 0.33 0.00 25.51 1.69 3.31 0.00P-BP 48.51RIO GRANDE 12-24-F 48WB - 48WB 3.67 0.16 27.93 17.35 0.93 0.34 0.00 26.49 1.45 3.18 0.00P-BP 44.38RIO GRANDE 12-24-G 52WA - 52WA 3.16 0.13 26.42 16.33 0.77 0.33 0.00 25.48 1.21 2.90 0.00P-BP 43.54RIO GRANDE 12-24-H 52LS - 52LS 2.63 0.11 99.65 62.66 2.78 1.17 0.00 92.43 6.59 9.35 0.00P-BP 40.74ROI TAN A 1A 9.98 0.30 99.77 62.62 2.79 1.17 0.00 92.55 6.60 9.37 0.00P-BP 40.78ROI TAN B 2LS 9.99 0.30 74.52 47.08 2.32 0.86 0.00 67.85 5.50 7.15 0.00P-BP 37.21ROI TAN B 3B 8.32 0.25 99.34 62.16 2.78 1.17 0.00 92.15 6.57 9.32 0.00P-BP 40.76ROI TAN D 4A 9.95 0.30 104.58 65.28 2.93 1.23 0.00 96.99 6.93 9.82 0.00P-BP 41.43ROI TAN D 5LS 10.49 0.32 107.68 67.06 3.01 1.27 0.00 99.85 7.14 10.11 0.00P-BP 41.82ROI TAN E 6A 10.80 0.33 109.21 67.59 3.67 1.24 0.00 98.02 8.68 10.64 0.00P-BP 42.64ROI TAN F 7A 13.15 0.40 108.90 67.60 3.05 1.28 0.00 100.98 7.22 10.23 0.00P-BP 42.00ROI TAN F 8LS 10.93 0.33 1,340.37 719.22 636.15 0.00 0.00 0.00 1,499.40 159.03 0.00P-BP 50.00ROSS NW WHL BL 1H - 1H 0.00 0.00 359.39 228.05 15.30 4.81 0.00 370.15 53.98 76.63 0.00P-BP 38.51ROUGAROU UNIT 36-48 6AH - 6AH 11.89 0.45 0.86 0.51 0.02 0.01 0.00 0.87 0.03 0.10 0.00P-BP 40.22SCOTT, F.H. -33- 4 - 4 0.06 0.00 409.70 259.89 19.95 5.44 0.00 418.83 70.36 94.99 0.00P-BP 40.04SPHINX UNIT 13-01 5AH - 5AH 15.50 0.58 9.51 5.41 0.37 0.10 0.00 8.18 0.87 1.36 0.00P-BP 46.54STIMSON-NAIL E17T 120H - 120H 1.83 0.08


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 3.40 1.93 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.49STIMSON-NAIL W17K 11H - 11H 0.65 0.03 3.40 1.93 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.51STIMSON-NAIL W17L 12H - 12H 0.65 0.03 3.40 1.92 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.52STIMSON-NAIL W17M 13H - 13H 0.65 0.03 3.40 1.92 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.54STIMSON-NAIL W17N 14H - 14H 0.65 0.03 3.40 1.92 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.56STIMSON-NAIL W17O 15H - 15H 0.65 0.03 3.40 1.92 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.57STIMSON-NAIL W17P 16H - 16H 0.65 0.03 3.40 1.91 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.59STIMSON-NAIL W17Q 17H - 17H 0.65 0.03 3.52 1.98 0.14 0.04 0.00 3.03 0.32 0.50 0.00P-BP 46.44STIMSON-NAIL W17R 18H - 18H 0.68 0.03 3.40 1.91 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.62STIMSON-NAIL W17S 19H - 19H 0.65 0.03 3.40 1.90 0.13 0.04 0.00 2.92 0.31 0.48 0.00P-BP 45.64STIMSON-NAIL W17T 20H - 20H 0.65 0.03 337.89 209.96 14.36 4.52 0.00 348.04 50.65 71.96 0.00P-BP 37.99SUCCUBUS UNIT B 25-24 5AH - 5AH 11.16 0.42 621.01 381.63 26.84 8.30 0.00 639.11 94.67 133.61 0.00P-BP 45.45SUCCUBUS-ROUGAROU 24-37 7AH - 7AH 20.85 0.78 58.60 35.81 2.12 0.71 0.00 54.91 3.32 6.85 0.00P-BP 38.67TOMCAT 23-24 A 1LS - 1LS 7.22 0.31 58.53 35.71 2.12 0.71 0.00 54.85 3.32 6.84 0.00P-BP 38.67TOMCAT 23-24 B 2LS - 2LS 7.21 0.31 78.45 47.25 3.06 0.94 0.00 72.65 4.79 9.41 0.00P-BP 43.30TOMCAT 23-24 C 1DN - 1DN 10.42 0.44 78.65 47.29 3.07 0.94 0.00 72.84 4.80 9.43 0.00P-BP 43.35TOMCAT 23-24 D 2DN - 2DN 10.44 0.45 80.06 48.16 2.59 0.98 0.00 76.21 4.06 9.04 0.00P-BP 43.46TOMCAT 23-24 E 1AB - 1AB 8.83 0.38 78.81 47.34 2.55 0.97 0.00 75.02 4.00 8.90 0.00P-BP 43.28TOMCAT 23-24 F 2WA - 2WA 8.69 0.37 79.45 47.64 2.57 0.97 0.00 75.62 4.03 8.97 0.00P-BP 43.40TOMCAT 23-24 G 3WA - 3WA 8.76 0.37 11.74 7.01 0.33 0.14 0.00 10.89 0.78 1.10 0.00P-BP 41.68VALENCIA 10-8 A UNIT A 2H - A 2H 1.18 0.04 11.77 7.02 0.33 0.14 0.00 10.91 0.78 1.10 0.00P-BP 41.73VALENCIA 10-8 A UNIT L 2H - L 2H 1.18 0.04 232.59 141.20 9.98 3.11 0.00 239.46 35.21 49.83 0.00P-BP 42.17WENDIGO UNIT A 10-15 1AH - 1AH 7.76 0.29 193.28 117.51 8.25 2.59 0.00 199.04 29.11 41.28 0.00P-BP 39.93WENDIGO UNIT A 10-15 1MH - 1MH 6.41 0.24 233.25 141.15 10.01 3.12 0.00 240.13 35.31 49.97 0.00P-BP 42.25WENDIGO UNIT A 10-15 2AH - 2AH 7.78 0.29 233.88 141.27 10.04 3.13 0.00 240.78 35.41 50.11 0.00P-BP 42.29WENDIGO UNIT A 10-15 3AH - 3AH 7.80 0.29 7.38 4.44 0.32 0.10 0.00 7.59 1.12 1.58 0.00P-BP 44.27WEREWOLF UNIT A 12-05 3AH 0.25 0.01 249.11 149.86 10.71 3.33 0.00 256.44 37.78 53.43 0.00P-BP 43.10WRAITH UNIT B 12-16 5AH - 5AH 8.32 0.31 244.93 147.15 10.53 3.27 0.00 252.14 37.13 52.52 0.00P-BP 42.91WRAITH UNIT B 12-16 6AH - 6AH 8.18 0.31 28.71 15.53 0.46 0.38 0.00 29.71 1.25 3.70 0.00P-BP 50.00WRANGLER D UNIT 751H - 751H 1.45 0.05 143.07 9,777.19 14,988.58 8.35 2,878.53 0.00 5,503.16 11,041.89 2,187.43Total 50.00 1,330.42 62.06 Proved Undeveloped Rsv Class & Category 9.35 5.70 0.39 0.13 0.00 9.64 1.39 1.98 0.00P-UD 34.48CLEMENTS ALLOCATION B 26-35 2HA 0.31 0.01 9.28 5.64 0.39 0.12 0.00 9.57 1.38 1.96 0.00P-UD 34.43CLEMENTS ALLOCATION C 26-35 3HA 0.30 0.01 6.83 4.20 0.32 0.09 0.00 7.00 1.13 1.55 0.00P-UD 30.66CLEMENTS ALLOCATION D 26-35 7LS 0.25 0.01 55.83 31.11 1.22 0.73 0.00 56.69 1.67 6.54 0.00P-UD 45.40DIRE WOLF 30 3BS B 2H - 2H 4.00 0.16


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 55.68 30.91 1.21 0.73 0.00 56.55 1.67 6.52 0.00P-UD 45.41DIRE WOLF 50 WA B 2H - 2H 3.99 0.16 55.93 30.92 1.22 0.73 0.00 56.80 1.68 6.55 0.00P-UD 45.51DIRE WOLF 70 WC B 2H - 2H 4.01 0.17 7.56 4.38 0.24 0.09 0.00 7.20 0.38 0.85 0.00P-UD 42.36ELIAS 16-9 UNIT 1 132 - 132 0.83 0.04 5.63 3.28 0.20 0.07 0.00 5.28 0.32 0.66 0.00P-UD 38.77ELIAS 16-9 UNIT 1 141 - 141 0.69 0.03 5.65 3.27 0.20 0.07 0.00 5.30 0.32 0.66 0.00P-UD 38.85ELIAS 16-9 UNIT 1 231 - 231 0.70 0.03 5.63 3.25 0.20 0.07 0.00 5.28 0.32 0.66 0.00P-UD 38.85ELIAS 16-9 UNIT 1 242 - 242 0.69 0.03 4.28 2.46 0.15 0.05 0.00 4.01 0.24 0.50 0.00P-UD 38.95ELIAS 16-9 UNIT 2 151 - 151 0.53 0.02 4.29 2.45 0.15 0.05 0.00 4.02 0.24 0.50 0.00P-UD 39.01ELIAS 16-9 UNIT 2 161 - 161 0.53 0.02 4.29 2.45 0.16 0.05 0.00 4.02 0.24 0.50 0.00P-UD 39.07ELIAS 16-9 UNIT 2 163 - 163 0.53 0.02 4.28 2.43 0.15 0.05 0.00 4.02 0.24 0.50 0.00P-UD 39.08ELIAS 16-9 UNIT 2 252 - 252 0.53 0.02 4.29 2.43 0.15 0.05 0.00 4.02 0.24 0.50 0.00P-UD 39.14ELIAS 16-9 UNIT 2 262 - 262 0.53 0.02 76.24 42.71 2.45 0.94 0.00 72.64 3.84 8.59 0.00P-UD 40.80GRANTHAM WEST 50-48 UNIT 2WA 8.35 0.36 103.72 52.95 1.97 1.36 0.00 109.68 2.58 13.00 0.00P-UD 50.00HIP LION F 107H - 107H 4.45 0.12 37.14 20.35 2.16 0.44 0.00 33.67 2.30 3.53 0.00P-UD 42.32KILLER BEE I 8-5 4209H - 4209H 4.69 0.26 37.05 20.23 2.15 0.44 0.00 33.59 2.29 3.52 0.00P-UD 42.34KILLER BEE J 8-5 4310H - 4310H 4.68 0.26 37.00 20.12 2.15 0.44 0.00 33.54 2.29 3.51 0.00P-UD 42.35KILLER BEE K 8-5 4411H - 4411H 4.68 0.26 10.40 5.13 0.37 0.12 0.00 9.15 0.86 1.43 0.00P-UD 50.00PARKS, ROY 301LH - 301LH 1.81 0.08 11.80 5.80 0.44 0.13 0.00 10.31 1.01 1.64 0.00P-UD 50.00PARKS, ROY 301MH - 301MH 2.12 0.10 9.89 4.85 0.35 0.11 0.00 8.71 0.82 1.36 0.00P-UD 50.00PARKS, ROY 302LH - 302LH 1.72 0.08 9.23 4.71 0.23 0.11 0.00 8.71 0.53 1.13 0.00P-UD 46.89PARKS, ROY 302MH - 302MH 1.12 0.05 9.23 4.69 0.23 0.11 0.00 8.71 0.53 1.13 0.00P-UD 46.94PARKS, ROY 303BH - 303BH 1.12 0.05 9.88 4.79 0.35 0.11 0.00 8.70 0.82 1.36 0.00P-UD 50.00PARKS, ROY 303LH - 303LH 1.72 0.08 7.36 3.72 0.18 0.09 0.00 6.95 0.42 0.90 0.00P-UD 44.08PARKS, ROY 303MH - 303MH 0.89 0.04 11.18 5.37 0.41 0.12 0.00 9.77 0.96 1.56 0.00P-UD 50.00PARKS, ROY 311JH - 311JH 2.01 0.09 6.79 3.45 0.15 0.09 0.00 6.90 0.20 0.79 0.00P-UD 42.24RENDEZVOUS NORTH POOLED UNIT 2LA - 2LA 0.48 0.02 0.88 0.45 0.02 0.01 0.00 0.90 0.03 0.10 0.00P-UD 42.29SCOTT, F.H. -33- 5 - 5 0.06 0.00 0.04 0.02 0.00 0.00 0.00 0.04 0.00 0.01 0.00P-UD 46.76SHOSHONE D 34-166-165 TB 4H - 4H 0.01 0.00 9.50 4.57 0.37 0.10 0.00 8.17 0.87 1.36 0.00P-UD 48.69STIMSON-NAIL E17K 111H - 111H 1.83 0.08 9.52 4.56 0.37 0.10 0.00 8.18 0.87 1.36 0.00P-UD 48.75STIMSON-NAIL E17L 112H - 112H 1.83 0.08 9.52 4.55 0.37 0.10 0.00 8.18 0.87 1.36 0.00P-UD 48.79STIMSON-NAIL E17M 113H - 113H 1.83 0.08 9.49 4.51 0.37 0.10 0.00 8.16 0.87 1.35 0.00P-UD 48.80STIMSON-NAIL E17N 114H - 114H 1.82 0.08 9.49 4.49 0.37 0.10 0.00 8.16 0.87 1.35 0.00P-UD 48.84STIMSON-NAIL E17O 115H - 115H 1.82 0.08 9.49 4.48 0.37 0.10 0.00 8.16 0.87 1.35 0.00P-UD 48.88STIMSON-NAIL E17P 116H - 116H 1.82 0.08 9.49 4.46 0.37 0.10 0.00 8.16 0.87 1.35 0.00P-UD 48.92STIMSON-NAIL E17Q 117H - 117H 1.82 0.08 9.49 4.44 0.37 0.10 0.00 8.16 0.87 1.35 0.00P-UD 48.96STIMSON-NAIL E17R 118H - 118H 1.82 0.08


 
Economic One-Liners Lease Name Life (years) Oil (Mbbl) Residue Gas (MMcf) Residue Gas (M$) Other (M$) Expense & Tax (M$) Invest. (M$) Non-Disc. (M$) Cash FlowNet Sales Volumes Net Revenue As of Date: 1/1/2024 Reserve Category Oil (M$) Disc. 10% (M$) NGL (M$) NGL (Mbbl) TABLE 6 9.52 4.44 0.37 0.10 0.00 8.18 0.87 1.36 0.00P-UD 49.05STIMSON-NAIL E17S 119H - 119H 1.83 0.08 3.16 1.59 0.10 0.04 0.00 2.87 0.24 0.30 0.00P-UD 43.41TCB B 3LS 0.36 0.01 8.86 4.48 0.28 0.10 0.00 8.06 0.65 0.85 0.00P-UD 40.06VALENCIA 10-8 A UNIT L 1H - L 1H 0.99 0.03 8.17 3.75 0.90 0.08 0.00 5.90 1.37 1.71 0.00P-UD 50.00WINDY MOUNTAIN 7978 7U A 7H - A 7H 2.62 0.10 8.13 3.72 0.89 0.08 0.00 5.87 1.36 1.71 0.00P-UD 50.00WINDY MOUNTAIN 7978 8U A 8H - A 8H 2.61 0.10 8.16 3.72 0.89 0.08 0.00 5.89 1.37 1.71 0.00P-UD 50.00WINDY MOUNTAIN 7978 9U A 9H - A 9H 2.62 0.10 9.02 391.96 738.66 0.00 92.49 0.00 43.75 703.44 26.42Total 50.00 83.96 3.72 Grand Total 665.39 61,277.66 94,773.79 8.35 27,504.32 0.00 61,510.78 51,718.17 23,622.54Total 50.00 9,057.50 384.37


 
  Gross  Ultimates,  Interests, &  Prices     


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 Proved Producing Rsv Class & Category 44 MAGNUM 9-4 H 1LS P-DP 0.0000000 0.0019394 0.0019394 0.0000000 834.71 522.66 2.37 78.86 268.74 270.62 0 44 MAGNUM 9-4 H 1WA P-DP 0.0000000 0.0019394 0.0019394 0.0000000 1,057.59 247.97 2.37 78.86 150.81 262.47 0 44 MAGNUM 9-4 H 1WB P-DP 0.0000000 0.0019394 0.0019394 0.0000000 1,184.23 173.91 2.37 78.86 102.55 224.47 0 44 MAGNUM 9-4 H 2LS P-DP 0.0000000 0.0019394 0.0019394 0.0000000 1,095.31 453.15 2.37 78.86 168.40 249.97 0 44 MAGNUM 9-4 H 2WA P-DP 0.0000000 0.0019394 0.0019394 0.0000000 919.09 338.57 2.37 78.86 158.57 239.25 0 44 MAGNUM 9-4 H 2WB P-DP 0.0000000 0.0019394 0.0019394 0.0000000 815.11 225.52 2.37 78.86 113.88 267.18 0 44 MAGNUM 9-4 H 3WA P-DP 0.0000000 0.0019394 0.0019394 0.0000000 875.48 250.47 2.37 78.86 100.71 179.05 0 ABIGAIL 218-219 UNIT 1H P-DP 0.0000000 0.0001208 0.0001208 0.0000000 4,409.57 329.15 1.38 77.44 204.61 2,728.24 0 ACKERLY BROWN 9 1 P-DP 0.0000000 0.0006510 0.0006510 0.0000000 171.89 136.92 1.57 77.63 117.56 147.30 0 ADAMCHIK 4 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 164.98 0.00 1.77 77.22 0.00 164.98 0 ADAMCHIK 5 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 99.47 0.00 1.77 77.22 0.00 99.47 0 ADAMCHIK 7 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 136.71 0.00 1.77 77.22 0.00 136.71 0 ADAMEK UNIT 2H P-DP 0.0000000 0.0105379 0.0105379 0.0000000 1,804.92 123.65 2.33 75.89 96.40 1,416.66 0 ADAMS EAST H 23-26 4208H P-DP 0.0000000 0.0004806 0.0004806 0.0000000 701.92 180.29 1.07 75.95 105.79 297.45 0 ADAMS EAST H 23-26 4408H P-DP 0.0000000 0.0004788 0.0004788 0.0000000 1,517.67 414.59 1.07 75.95 232.74 734.38 0 ADAMS WEST A 23-26 4301H P-DP 0.0000000 0.0004708 0.0004708 0.0000000 4,036.76 797.97 1.07 75.95 413.94 1,225.08 0 ADAMS WEST B 23-26 4202H P-DP 0.0000000 0.0004732 0.0004732 0.0000000 300.21 103.41 1.07 75.95 81.68 218.96 0 ADAMS WEST B 23-26 4402H P-DP 0.0000000 0.0005079 0.0005079 0.0000000 937.64 248.71 1.07 75.95 181.03 542.40 0 ADAMS WEST D 23-26 4304H P-DP 0.0000000 0.0004799 0.0004799 0.0000000 2,879.48 240.48 1.07 75.95 168.55 1,143.76 0 ADAMS WEST E 23-26 4205H P-DP 0.0000000 0.0004785 0.0004785 0.0000000 989.82 122.08 1.07 75.95 90.82 548.41 0 ADAMS WEST E 23-26 4405H P-DP 0.0000000 0.0004785 0.0004785 0.0000000 1,359.42 279.02 1.07 75.95 198.70 615.76 0 ADAMS WEST G 23-26 4307H P-DP 0.0000000 0.0004795 0.0004795 0.0000000 3,598.43 338.80 1.07 75.95 243.51 1,539.27 0 ADMIRAL 4-48 47 1H P-DP 0.0000000 0.0005432 0.0005432 0.0000000 3,813.66 663.37 1.53 76.96 465.19 2,740.89 0 AGGIE THE BULLDOG 39-46 A 1LS P-DP 0.0000000 0.0102086 0.0102086 0.0000000 134.56 190.62 1.57 77.63 165.05 133.13 0 AGGIE THE BULLDOG 39-46 A 1MS P-DP 0.0000000 0.0102200 0.0102200 0.0000000 349.71 199.50 1.57 77.63 65.61 89.00 0 AGGIE THE BULLDOG 39-46 A 1WA P-DP 0.0000000 0.0101899 0.0101899 0.0000000 559.57 447.97 1.57 77.63 402.75 550.40 0 AGGIE THE BULLDOG 39-46 A 1WB P-DP 0.0000000 0.0102037 0.0102037 0.0000000 412.59 344.07 1.57 77.63 291.54 408.34 0 AGGIE THE BULLDOG 39-46 B 2DN P-DP 0.0000000 0.0101988 0.0101988 0.0000000 745.79 334.60 1.57 77.63 318.93 722.15 0 AGGIE THE BULLDOG 39-46 B 2WA P-DP 0.0000000 0.0102027 0.0102027 0.0000000 454.66 193.08 1.57 77.63 193.08 454.66 0 AGGIE THE BULLDOG 39-46 C 3LS P-DP 0.0000000 0.0101997 0.0101997 0.0000000 1,568.50 287.58 1.57 77.63 243.62 1,099.04 0 AGGIE THE BULLDOG 39-46 C 3WB P-DP 0.0000000 0.0101958 0.0101958 0.0000000 211.55 178.37 1.57 77.63 151.43 164.16 0 AGGIE THE BULLDOG 39-46 C 4WA P-DP 0.0000000 0.0102037 0.0102037 0.0000000 482.45 370.23 1.57 77.63 327.83 352.42 0 AGGIE THE BULLDOG 39-46 D 5LS P-DP 0.0000000 0.0101968 0.0101968 0.0000000 305.76 278.07 1.57 77.63 233.67 302.04 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 AGGIE THE BULLDOG 39-46 D 5WB P-DP 0.0000000 0.0101988 0.0101988 0.0000000 574.28 195.43 1.57 77.63 185.40 570.79 0 AGGIE THE BULLDOG 39-46 D 6JD P-DP 0.0000000 0.0102200 0.0102200 0.0000000 365.59 116.09 1.57 77.63 38.08 49.93 0 AGGIE THE BULLDOG 39-46 D 6WA P-DP 0.0000000 0.0102056 0.0102056 0.0000000 657.83 287.64 1.57 77.63 263.43 651.64 0 AGGIE THE BULLDOG 39-46 E 6DN P-DP 0.0000000 0.0102056 0.0102056 0.0000000 291.74 361.17 1.57 77.63 307.30 285.27 0 AGGIE THE BULLDOG 39-46 E 7LS P-DP 0.0000000 0.0102076 0.0102076 0.0000000 373.95 316.59 1.57 77.63 242.21 363.98 0 AGGIE THE BULLDOG 39-46 E 7MS P-DP 0.0000000 0.0102300 0.0102300 0.0000000 360.70 257.09 1.57 77.63 73.91 62.03 0 AGGIE THE BULLDOG 39-46 E 7WA P-DP 0.0000000 0.0102096 0.0102096 0.0000000 215.51 566.89 1.57 77.63 487.94 209.62 0 AGGIE THE BULLDOG 39-46 E 7WB P-DP 0.0000000 0.0102076 0.0102076 0.0000000 1,103.41 373.42 1.57 77.63 322.38 1,077.72 0 ALEX TAMSULA 2 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 75.58 0.00 1.77 77.22 0.00 75.58 0 ALEX TAMSULA 3 P-DP 0.0000000 0.1003470 0.1003470 0.0000000 65.99 0.14 1.77 77.22 0.14 65.99 0 ALEX TAMSULA 4 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 30.29 0.00 1.77 77.22 0.00 30.29 0 ALICO 1 P-DP 0.0000000 0.0077294 0.0077294 0.0000000 336.59 72.85 1.57 77.63 71.18 336.59 0 ALICO A 1 P-DP 0.0000000 0.2625000 0.2625000 0.0000000 186.79 38.61 1.57 77.63 38.61 186.79 0 ALLMAN 24 1H P-DP 0.0000000 0.0043022 0.0043022 0.0000000 8,205.27 315.85 1.53 76.96 235.97 5,271.89 0 ALLRED UNIT B 08-05 5AH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 1,101.86 687.32 2.37 78.86 611.33 860.46 0 ALLRED UNIT B 08-05 5BH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 1,045.08 226.90 2.37 78.86 204.93 663.17 0 ALLRED UNIT B 08-05 5MH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 1,341.02 250.82 2.37 78.86 157.37 453.35 0 ALLRED UNIT B 08-05 5SH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 929.72 252.56 2.37 78.86 154.76 384.25 0 ALLRED UNIT B 08-05 6AH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 1,287.07 403.88 2.37 78.86 249.62 519.80 0 ALLRED UNIT B 08-05 6MH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 898.87 239.31 2.37 78.86 159.39 330.67 0 ALLRED UNIT B 08-05 6SH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 2,192.44 209.38 2.37 78.86 135.64 649.18 0 ALLRED UNIT B 08-05 7AH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 1,340.36 273.30 2.37 78.86 170.27 541.82 0 ALLRED UNIT B 08-05 7BH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 1,567.26 155.63 2.37 78.86 98.32 631.70 0 ALLRED UNIT B 08-05 8AH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 598.12 821.17 2.37 78.86 598.99 455.89 0 ALLRED UNIT B 08-05 8SH P-DP 0.0000000 0.0005800 0.0005800 0.0000000 597.43 478.39 2.37 78.86 418.12 502.13 0 ALPHA 210488 1A P-DP 0.0000000 0.0003237 0.0003237 0.0000000 6,720.79 0.00 2.36 78.22 0.00 5,765.86 0 ALPHA 210488 2B P-DP 0.0000000 0.0003237 0.0003237 0.0000000 7,851.00 0.00 2.36 78.22 0.00 6,680.39 0 ALPHA 210488 3C P-DP 0.0000000 0.0003237 0.0003237 0.0000000 10,251.09 0.00 2.36 78.22 0.00 8,035.45 0 AMAZON 3304-02H P-DP 0.0000000 0.0003115 0.0003115 0.0000000 163.77 315.94 4.94 77.99 230.33 127.86 0 AMAZON 3304-03H P-DP 0.0000000 0.0003115 0.0003115 0.0000000 366.79 581.77 4.94 77.99 404.09 225.81 0 AMAZON 3304-04H P-DP 0.0000000 0.0003115 0.0003115 0.0000000 4,135.98 302.99 4.94 77.99 213.81 2,721.33 0 AMAZON 3304-05H P-DP 0.0000000 0.0003115 0.0003115 0.0000000 4,943.05 389.95 4.94 77.99 275.90 2,511.83 0 AMBER NE WEL JF 3H P-DP 0.0000000 0.0007121 0.0007121 0.0000000 13,823.42 0.00 2.67 78.22 0.00 9,226.27 0 AMBER NW WEL JF 1H P-DP 0.0000000 0.0010075 0.0010075 0.0000000 14,154.75 0.00 2.67 78.22 0.00 9,835.15 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 ANN COLE TRUST 1 P-DP 0.0000000 0.0131250 0.0131250 0.0000000 271.54 182.02 1.57 77.63 148.29 167.68 0 ANNABEL 1 P-DP 0.0000000 0.0367941 0.0367941 0.0000000 0.00 11.99 2.37 78.86 5.74 0.00 0 ARCHIE E WYN JF 6H P-DP 0.0000000 0.0312851 0.0312851 0.0000000 9,084.30 0.00 2.67 78.22 0.00 7,481.21 0 ARCHIE E WYN JF 8H P-DP 0.0000000 0.0312851 0.0312851 0.0000000 7,325.45 0.00 2.67 78.22 0.00 6,126.16 0 ARLINGTON 33-40 C UNIT 4H P-DP 0.0000000 0.0003297 0.0003297 0.0000000 587.99 182.16 2.37 78.86 108.92 362.59 0 ARLINGTON 33-40 D UNIT 5H P-DP 0.0000000 0.0003297 0.0003297 0.0000000 993.90 288.79 2.37 78.86 175.51 459.65 0 ARON 41-32 #1AH P-DP 0.0000000 0.0083770 0.0083770 0.0000000 302.87 283.66 2.37 78.86 241.03 163.52 0 ARON 41-32 #2SH P-DP 0.0000000 0.0083770 0.0083770 0.0000000 673.10 155.98 2.37 78.86 118.43 290.10 0 ARON 41-32 #3AH P-DP 0.0000000 0.0083770 0.0083770 0.0000000 886.63 319.59 2.37 78.86 242.97 464.60 0 ARON 41-32 #3SH P-DP 0.0000000 0.0083770 0.0083770 0.0000000 90.37 138.19 2.37 78.86 115.68 54.20 0 ATHENA N SMF JF 3H P-DP 0.0000000 0.0392073 0.0392073 0.0000000 16,241.31 0.00 2.67 78.22 0.00 9,772.99 0 ATHENA NE SMF JF 5H P-DP 0.0000000 0.0574113 0.0574113 0.0000000 15,756.38 0.00 2.67 78.22 0.00 9,115.89 0 ATHENA NE SMF JF 7H P-DP 0.0000000 0.0574113 0.0574113 0.0000000 17,911.96 0.00 2.67 78.22 0.00 8,493.84 0 ATHENA NW SMF JF 1H P-DP 0.0000000 0.0289381 0.0289381 0.0000000 19,512.40 0.00 2.67 78.22 0.00 9,122.55 0 AUSTIN 5H P-DP 0.0000000 0.0060725 0.0060725 0.0000000 7,874.16 0.00 2.72 78.22 0.00 3,815.75 0 AUSTIN 6H P-DP 0.0000000 0.0060725 0.0060725 0.0000000 7,821.29 0.00 2.72 78.22 0.00 3,953.11 0 AUSTIN 7H P-DP 0.0000000 0.0060725 0.0060725 0.0000000 8,314.43 0.00 2.72 78.22 0.00 4,132.74 0 AUSTIN 8H P-DP 0.0000000 0.0060725 0.0060725 0.0000000 9,383.75 0.00 2.72 78.22 0.00 3,979.32 0 B AND B 1H P-DP 0.0000000 0.0005308 0.0005308 0.0000000 2,613.20 297.09 2.70 78.79 194.68 1,592.40 0 B AND B 2H P-DP 0.0000000 0.0005308 0.0005308 0.0000000 4,354.08 416.53 2.70 78.79 250.85 2,334.89 0 B AND B 6H P-DP 0.0000000 0.0005308 0.0005308 0.0000000 1,932.00 118.65 2.70 78.79 38.05 511.24 0 B AND B STATE 4H P-DP 0.0000000 0.0004530 0.0004530 0.0000000 1,987.02 266.49 2.70 78.79 139.56 1,029.53 0 B AND B STATE A 5H P-DP 0.0000000 0.0004530 0.0004530 0.0000000 5,031.42 390.63 2.70 78.79 203.88 1,963.51 0 B AND B STATE B 7H P-DP 0.0000000 0.0004530 0.0004530 0.0000000 6,945.70 149.53 2.70 78.79 51.06 1,703.41 0 BADFISH 31-43 A 1JM P-DP 0.0000000 0.0005398 0.0005398 0.0000000 4,382.84 1,131.01 1.57 77.63 345.59 574.84 0 BADFISH 31-43 A 4LS P-DP 0.0000000 0.0005393 0.0005393 0.0000000 143.49 56.33 1.57 77.63 39.58 82.19 0 BADFISH 31-43 B 9LS P-DP 0.0000000 0.0005346 0.0005346 0.0000000 4,165.80 669.99 1.57 77.63 230.33 373.60 0 BADFISH 31-43 E 5WA P-DP 0.0000000 0.0005548 0.0005548 0.0000000 869.86 422.88 1.57 77.63 208.80 192.52 0 BADFISH 31-43 E 7WB P-DP 0.0000000 0.0005389 0.0005389 0.0000000 1,589.79 429.19 1.57 77.63 254.76 547.65 0 BADFISH 31-43 F 6WA P-DP 0.0000000 0.0005368 0.0005368 0.0000000 445.16 349.65 1.57 77.63 173.28 228.02 0 BADFISH 31-43 F 8WB P-DP 0.0000000 0.0005472 0.0005472 0.0000000 3,158.94 574.91 1.57 77.63 261.97 664.38 0 BADFISH 31-43 J 10WA P-DP 0.0000000 0.0005348 0.0005348 0.0000000 1,210.63 366.89 1.57 77.63 167.87 287.53 0 BADFISH 31-43 J 11WB P-DP 0.0000000 0.0005362 0.0005362 0.0000000 2,848.86 636.39 1.57 77.63 290.03 649.83 0 BADFISH 31-43 L 12MS P-DP 0.0000000 0.0005392 0.0005392 0.0000000 860.43 377.29 1.57 77.63 117.51 117.03 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 BADFISH 31-43 M 13JM P-DP 0.0000000 0.0005605 0.0005605 0.0000000 25.33 23.57 1.57 77.63 22.24 16.19 0 BADFISH 31-43 M 3LS P-DP 0.0000000 0.0005358 0.0005358 0.0000000 2,228.06 1,083.79 1.57 77.63 436.32 513.00 0 BARNES, D. E. ESTATE 2 P-DP 0.0000000 0.0000900 0.0000900 0.0000000 221.85 271.44 1.38 77.44 218.93 116.01 0 BARNES, D. E. ESTATE 3H P-DP 0.0000000 0.0003553 0.0003553 0.0000000 606.62 269.83 1.38 77.44 216.49 399.37 0 BARNES, D. E. ESTATE 4H P-DP 0.0000000 0.0003553 0.0003553 0.0000000 420.23 498.72 1.38 77.44 303.51 265.52 0 BARR 10-8 B UNIT A 5H P-DP 0.0000000 0.0003616 0.0003616 0.0000000 301.96 548.94 2.37 78.86 103.80 47.79 0 BARR 10-8 B UNIT L 5H P-DP 0.0000000 0.0003616 0.0003616 0.0000000 412.93 564.37 2.37 78.86 126.58 41.62 0 BARSTOW -18- 1 P-DP 0.0000000 0.0000036 0.0000036 0.0000000 1,051.73 190.40 1.38 77.44 177.26 959.12 0 BARSTOW -18- 2 P-DP 0.0000000 0.0000036 0.0000036 0.0000000 235.24 122.39 1.38 77.44 119.16 188.71 0 BARSTOW -18- 3 P-DP 0.0000000 0.0000036 0.0000036 0.0000000 242.55 74.15 1.38 77.44 65.97 137.30 0 BARSTOW -18- 4 P-DP 0.0000000 0.0000036 0.0000036 0.0000000 463.88 83.81 1.38 77.44 80.21 413.53 0 BARSTOW -18- 5 P-DP 0.0000000 0.0000036 0.0000036 0.0000000 579.45 195.24 1.38 77.44 165.21 484.47 0 BARSTOW -23- 1 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 370.22 105.83 1.38 77.44 95.50 315.93 0 BARSTOW -23- 2 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 343.49 86.94 1.38 77.44 75.15 251.79 0 BARSTOW -23- 3 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 551.19 238.20 1.38 77.44 173.71 268.23 0 BARSTOW -23- 4 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 869.42 190.44 1.38 77.44 161.37 679.24 0 BARSTOW -23- 6 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 425.54 64.32 1.38 77.44 52.08 351.69 0 BARSTOW -23- 6A P-DP 0.0000000 0.0000039 0.0000039 0.0000000 192.71 70.13 1.38 77.44 58.23 71.74 0 BARSTOW -23- 7 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 551.10 126.41 1.38 77.44 113.44 473.85 0 BARSTOW -23- 8 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 210.00 101.84 1.38 77.44 90.65 125.85 0 BARSTOW -23- 9 P-DP 0.0000000 0.0000039 0.0000039 0.0000000 1,125.72 102.86 1.38 77.44 92.31 920.53 0 BARSTOW 155 1 P-DP 0.0000000 0.0000075 0.0000075 0.0000000 69.51 73.37 1.38 77.44 41.58 41.12 0 BARSTOW 155 2 P-DP 0.0000000 0.0000075 0.0000075 0.0000000 239.04 177.17 1.38 77.44 76.85 91.58 0 BARSTOW 27 1 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 292.30 190.14 1.38 77.44 187.19 204.64 0 BARSTOW 27 2 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 155.17 76.53 1.38 77.44 66.78 95.75 0 BARSTOW 27 3 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 148.31 199.04 1.38 77.44 169.22 78.05 0 BARSTOW 27 4 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 565.80 124.08 1.38 77.44 120.82 356.09 0 BARSTOW 27 5 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 522.78 72.89 1.38 77.44 70.20 438.61 0 BARSTOW 27 6 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 494.08 120.67 1.38 77.44 84.69 390.61 0 BARSTOW 27 7 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 455.68 84.54 1.38 77.44 81.98 383.46 0 BARSTOW 27 8 P-DP 0.0000000 0.0000050 0.0000050 0.0000000 244.01 159.39 1.38 77.44 74.96 99.86 0 BARSTOW 33 UA 1BS P-DP 0.0000000 0.0000114 0.0000114 0.0000000 1,122.57 162.79 1.38 77.44 155.12 996.22 0 BARSTOW 33 UB 2BS P-DP 0.0000000 0.0000114 0.0000114 0.0000000 1,096.88 370.07 1.38 77.44 309.11 768.28 0 BARSTOW 33-34 1H P-DP 0.0000000 0.0000025 0.0000025 0.0000000 2,236.09 734.65 1.38 77.44 609.06 1,879.63 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 BARSTOW 33-35 1H P-DP 0.0000000 0.0000018 0.0000018 0.0000000 597.05 297.21 1.38 77.44 292.34 587.21 0 BARSTOW 33-35 2H P-DP 0.0000000 0.0000018 0.0000018 0.0000000 741.44 344.09 1.38 77.44 267.02 542.80 0 BARSTOW 33-35 3H P-DP 0.0000000 0.0000018 0.0000018 0.0000000 3,077.98 694.16 1.38 77.44 526.84 2,271.13 0 BARSTOW A 3652H P-DP 0.0000000 0.0000003 0.0000003 0.0000000 5,844.59 1,154.76 1.38 77.44 745.11 3,721.56 0 BATES S CRC JF 5H P-DP 0.0000000 0.0802990 0.0802990 0.0000000 18,563.04 0.00 2.67 78.22 0.00 13,485.89 0 BAYES 16 1 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 230.42 39.32 1.57 77.63 39.07 230.27 0 BAYES 16 2 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 107.55 42.75 1.57 77.63 41.83 107.49 0 BAYES 16A 1 P-DP 0.0000000 0.0003720 0.0003720 0.0000000 583.92 76.69 1.57 77.63 65.93 442.90 0 BAYES 4 1 P-DP 0.0000000 0.0003700 0.0003700 0.0000000 500.76 105.60 1.57 77.63 82.21 428.14 0 BAYES 4 2 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 201.46 125.96 1.57 77.63 95.56 168.86 0 BAYES 4 3 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 305.42 106.05 1.57 77.63 80.94 288.16 0 BAYES 4A 2 P-DP 0.0000000 0.0003599 0.0003599 0.0000000 158.36 32.39 1.57 77.63 28.32 124.86 0 BAYES 4A 3 P-DP 0.0000000 0.0003599 0.0003599 0.0000000 49.74 23.07 1.57 77.63 20.64 47.87 0 BAYES 4A 4 P-DP 0.0000000 0.0003599 0.0003599 0.0000000 476.44 54.64 1.57 77.63 39.64 429.71 0 BELL 1A P-DP 0.0000000 0.1100000 0.1100000 0.0000000 67.82 0.00 1.77 77.22 0.00 67.82 0 BIG EL 45-04 1AH P-DP 0.0000000 0.0032541 0.0032541 0.0000000 286.50 522.80 2.37 78.86 336.37 153.98 0 BIG EL 45-04 1SH P-DP 0.0000000 0.0032541 0.0032541 0.0000000 1,661.65 391.12 2.37 78.86 271.58 633.91 0 BIG EL 45-04 B 2MS P-DP 0.0000000 0.0037311 0.0037311 0.0000000 1,280.74 385.52 2.37 78.86 125.19 197.82 0 BIG EL 45-04 C 3SA P-DP 0.0000000 0.0037405 0.0037405 0.0000000 606.70 333.69 2.37 78.86 151.58 186.70 0 BIG EL 45-04 C 3SS P-DP 0.0000000 0.0037407 0.0037407 0.0000000 851.31 420.47 2.37 78.86 177.24 208.98 0 BIG EL 45-04 D 4MS P-DP 0.0000000 0.0037163 0.0037163 0.0000000 896.35 365.76 2.37 78.86 164.36 232.72 0 BIG EL 45-04 D 4SA P-DP 0.0000000 0.0037242 0.0037242 0.0000000 1,479.98 261.69 2.37 78.86 108.66 218.58 0 BIG EL 45-04 D 4SS P-DP 0.0000000 0.0037311 0.0037311 0.0000000 1,727.30 410.83 2.37 78.86 183.89 265.28 0 BIG JAY 10-15 A 1JD P-DP 0.0000000 0.0004640 0.0004640 0.0000000 204.75 404.86 1.57 77.63 256.96 105.63 0 BIG JAY 10-15 A 1LS P-DP 0.0000000 0.0004639 0.0004639 0.0000000 460.86 364.42 1.57 77.63 240.28 220.46 0 BIG JAY 10-15 A 1MS P-DP 0.0000000 0.0004640 0.0004640 0.0000000 639.10 278.58 1.57 77.63 196.44 345.94 0 BIG JAY 10-15 A 1WA P-DP 0.0000000 0.0004640 0.0004640 0.0000000 4,270.86 429.76 1.57 77.63 279.31 1,876.99 0 BIG JAY 10-15 B 2DN P-DP 0.0000000 0.0004638 0.0004638 0.0000000 1,782.32 270.36 1.57 77.63 191.81 817.07 0 BIG JAY 10-15 B 2LS P-DP 0.0000000 0.0004639 0.0004639 0.0000000 1,950.02 237.67 1.57 77.63 174.66 953.27 0 BIG JAY 10-15 B 2WB P-DP 0.0000000 0.0004642 0.0004642 0.0000000 2,309.11 220.10 1.57 77.63 160.77 904.51 0 BIG JAY 10-15 B 3JC P-DP 0.0000000 0.0004642 0.0004642 0.0000000 1,471.91 282.90 1.57 77.63 196.88 658.30 0 BIG JAY 10-15 C 4LS P-DP 0.0000000 0.0004637 0.0004637 0.0000000 2,570.43 250.70 1.57 77.63 193.81 880.11 0 BIG JAY 10-15 C 4WA P-DP 0.0000000 0.0004640 0.0004640 0.0000000 2,788.83 237.03 1.57 77.63 189.10 1,206.46 0 BIG JAY 10-15 D 5JC P-DP 0.0000000 0.0004641 0.0004641 0.0000000 1,022.58 103.07 1.57 77.63 81.41 492.36 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 BIG JAY 10-15 D 6DN P-DP 0.0000000 0.0004642 0.0004642 0.0000000 1,679.14 266.45 1.57 77.63 212.75 856.66 0 BIG JAY 10-15 D 6LS P-DP 0.0000000 0.0004642 0.0004642 0.0000000 1,770.68 287.74 1.57 77.63 223.38 803.47 0 BIG JAY 10-15 D 6WB P-DP 0.0000000 0.0004643 0.0004643 0.0000000 2,762.12 207.43 1.57 77.63 156.89 1,323.44 0 BIG JAY 10-15 E 7JD P-DP 0.0000000 0.0004663 0.0004663 0.0000000 1,800.19 295.76 1.57 77.63 216.14 702.80 0 BIG JAY 10-15 E 7LS P-DP 0.0000000 0.0004643 0.0004643 0.0000000 2,149.63 354.21 1.57 77.63 263.86 870.85 0 BIG JAY 10-15 E 7MS P-DP 0.0000000 0.0004641 0.0004641 0.0000000 1,085.26 77.05 1.57 77.63 67.46 553.75 0 BIG JAY 10-15 E 7WA P-DP 0.0000000 0.0004640 0.0004640 0.0000000 2,094.05 292.69 1.57 77.63 240.03 1,074.60 0 BIG JAY 10-15 F 4MS P-DP 0.0000000 0.0004647 0.0004647 0.0000000 1,303.88 253.57 1.57 77.63 159.35 559.27 0 BIGHORN 33E 2HJ P-DP 0.0000000 0.0007140 0.0007140 0.0000000 872.92 356.26 2.37 78.86 223.06 340.72 0 BIGHORN 33G 3HJ P-DP 0.0000000 0.0007144 0.0007144 0.0000000 1,478.21 453.82 2.37 78.86 263.33 495.40 0 BIGHORN HORIZONTAL UNIT 1HJ P-DP 0.0000000 0.0010364 0.0010364 0.0000000 148.96 120.26 2.37 78.86 82.17 73.65 0 BILLINGSLEY 12 1 P-DP 0.0000000 0.0003906 0.0003906 0.0000000 39.13 43.78 3.53 76.99 27.47 29.83 0 BIZZELL -B- 1 P-DP 0.0000000 0.0006609 0.0006609 0.0000000 108.68 112.63 2.32 78.93 102.08 103.27 0 BIZZELL -B- 2 P-DP 0.0000000 0.0006609 0.0006609 0.0000000 355.81 111.91 2.32 78.93 103.33 342.11 0 BIZZELL 1 P-DP 0.0000000 0.0138640 0.0138640 0.0000000 318.10 80.26 2.32 78.93 74.28 280.96 0 BIZZELL-IRVIN 15L UNIT 116H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 88.61 322.03 2.32 78.93 233.90 85.24 0 BIZZELL-IRVIN 15L UNIT 13H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 2,678.06 325.86 2.32 78.93 202.98 1,183.21 0 BIZZELL-IRVIN 15L UNIT 18H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 1,561.71 258.84 2.32 78.93 156.35 582.57 0 BIZZELL-IRVIN 15U UNIT 113H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 835.12 258.58 2.32 78.93 158.70 387.88 0 BIZZELL-IRVIN 15U UNIT 114H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 1,430.55 449.61 2.32 78.93 251.04 550.31 0 BIZZELL-IRVIN 15U UNIT 115H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 725.02 346.57 2.32 78.93 216.73 331.42 0 BIZZELL-IRVIN 15U UNIT 117H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 979.32 304.44 2.32 78.93 182.81 413.31 0 BIZZELL-IRVIN 15U UNIT 118H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 1,256.09 454.36 2.32 78.93 266.19 557.67 0 BIZZELL-IRVIN 15U UNIT 14H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 845.92 338.68 2.32 78.93 201.47 381.24 0 BIZZELL-IRVIN 15U UNIT 15H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 1,173.31 345.08 2.32 78.93 200.23 430.25 0 BIZZELL-IRVIN 15U UNIT 16H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 1,247.51 396.04 2.32 78.93 242.58 561.56 0 BIZZELL-IRVIN 15U UNIT 17H P-DP 0.0000000 0.0021906 0.0021906 0.0000000 341.52 702.98 2.32 78.93 429.94 156.09 0 BLACK STONE 34-216 1H P-DP 0.0000000 0.0009146 0.0009146 0.0000000 290.43 45.39 1.38 77.44 45.39 290.43 0 BLACK STONE 34-216 2H P-DP 0.0000000 0.0009146 0.0009146 0.0000000 131.48 23.08 1.38 77.44 23.08 131.48 0 BLACK, S.E. 42 1 P-DP 0.0000000 0.0117187 0.0117187 0.0000000 393.65 104.93 2.97 78.55 104.87 393.65 0 BLACK, S.E. 42 9 P-DP 0.0000000 0.0058594 0.0058594 0.0000000 6.93 3.28 2.97 78.55 1.97 1.33 0 BOBCAT 55-1-16-21 E 12H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 3,805.62 871.00 2.70 78.79 132.32 514.47 0 BOBCAT 55-1-16-21 F 13H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 4,256.40 980.15 2.70 78.79 147.52 577.78 0 BOBCAT 55-1-16-21 G 14H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 3,250.21 857.00 2.70 78.79 135.51 512.74 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 BOBCAT 55-1-16-21 H 15H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 3,186.64 903.24 2.70 78.79 131.70 463.53 0 BOBCAT 55-1-16-21 I 21H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 4,202.85 531.31 2.70 78.79 81.54 629.26 0 BOBCAT 55-1-16-21 J 22H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 3,343.98 548.35 2.70 78.79 81.29 493.89 0 BOBCAT 55-1-28 UNIT 1H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 4,746.86 823.15 2.70 78.79 506.83 2,657.28 0 BOENING UNIT 1H P-DP 0.0000000 0.0106684 0.0106684 0.0000000 1,171.56 182.57 2.33 75.89 154.51 1,084.90 0 BOENING UNIT 2H P-DP 0.0000000 0.0106684 0.0106684 0.0000000 1,785.70 167.23 2.33 75.89 149.23 1,434.68 0 BOENING UNIT 3H P-DP 0.0000000 0.0106684 0.0106684 0.0000000 2,466.81 286.88 2.33 75.89 206.19 1,686.26 0 BOENING UNIT 4H P-DP 0.0000000 0.0106684 0.0106684 0.0000000 1,900.18 240.35 2.33 75.89 192.58 1,526.37 0 BOENING UNIT 6L P-DP 0.0000000 0.0106684 0.0106684 0.0000000 1,595.23 205.65 2.33 75.89 152.66 1,204.17 0 BOENING UNIT 6U P-DP 0.0000000 0.0106684 0.0106684 0.0000000 1,660.83 258.33 2.33 75.89 160.07 1,057.54 0 BOLT 15-33H P-DP 0.0000000 0.0006198 0.0006198 0.0000000 200.86 267.51 4.94 77.99 193.05 108.10 0 BOLT 406-0904H P-DP 0.0000000 0.0080596 0.0080596 0.0000000 635.55 381.50 4.94 77.99 340.88 457.32 0 BOLT 407-0904H P-DP 0.0000000 0.0080600 0.0080600 0.0000000 641.54 522.36 4.94 77.99 475.04 497.47 0 BONACCI 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 91.44 0.00 1.77 77.22 0.00 91.44 0 BONACCI 2 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 77.04 0.00 1.77 77.22 0.00 77.04 0 BOREAS 79 1H P-DP 0.0000000 0.0002688 0.0002688 0.0000000 684.55 332.45 1.53 76.96 267.13 639.04 0 BORUM E SMF JF 4H P-DP 0.0000000 0.0211292 0.0211292 0.0000000 11,857.48 0.00 2.67 78.22 0.00 10,216.88 0 BORUM E SMF JF 6H P-DP 0.0000000 0.0211292 0.0211292 0.0000000 12,644.34 0.00 2.67 78.22 0.00 10,567.16 0 BORUM W SMF JF 2H P-DP 0.0000000 0.0013045 0.0013045 0.0000000 11,394.74 0.00 2.67 78.22 0.00 9,313.48 0 BOW TIE 41-44 1AH P-DP 0.0000000 0.0001204 0.0001204 0.0000000 805.48 266.56 2.37 78.86 202.15 445.00 0 BOW TIE 41-44 1BH P-DP 0.0000000 0.0001204 0.0001204 0.0000000 58.70 199.36 2.37 78.86 155.43 41.01 0 BOW TIE 41-44 2AH P-DP 0.0000000 0.0001204 0.0001204 0.0000000 134.28 140.18 2.37 78.86 102.73 71.47 0 BOW TIE 41-44 2SH P-DP 0.0000000 0.0001204 0.0001204 0.0000000 364.05 140.12 2.37 78.86 103.67 208.01 0 BOW TIE 41-44 3AH P-DP 0.0000000 0.0001204 0.0001204 0.0000000 548.66 271.39 2.37 78.86 196.68 262.86 0 BOW TIE 41-44 3SH P-DP 0.0000000 0.0001204 0.0001204 0.0000000 519.41 197.15 2.37 78.86 144.21 293.77 0 BOX 42-55 UNIT 3LS P-DP 0.0000000 0.0002461 0.0002461 0.0000000 1,065.13 683.23 2.37 78.86 426.53 319.02 0 BOX 42-55 UNIT 4WA P-DP 0.0000000 0.0002461 0.0002461 0.0000000 788.09 341.41 2.37 78.86 132.48 336.34 0 BOX NAIL 2LM P-DP 0.0000000 0.0000713 0.0000713 0.0000000 732.87 322.25 1.57 77.63 255.53 449.33 0 BOX NAIL 3LL P-DP 0.0000000 0.0000709 0.0000709 0.0000000 822.75 369.55 1.57 77.63 292.95 517.89 0 BOX NAIL E 1LM P-DP 0.0000000 0.0000706 0.0000706 0.0000000 992.99 330.33 1.57 77.63 247.34 547.07 0 BOX UNIT 42-55 1AH P-DP 0.0000000 0.0002461 0.0002461 0.0000000 613.71 284.42 2.37 78.86 110.35 120.50 0 BOX UNIT 42-55 1SH P-DP 0.0000000 0.0002461 0.0002461 0.0000000 447.22 243.74 2.37 78.86 82.04 100.24 0 BOX UNIT 42-55 2AH P-DP 0.0000000 0.0002461 0.0002461 0.0000000 532.13 276.04 2.37 78.86 90.25 117.60 0 BOX UNIT 42-55 2SH P-DP 0.0000000 0.0002461 0.0002461 0.0000000 254.05 263.74 2.37 78.86 73.17 52.62 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 BOYD, FANNIE 4 P-DP 0.0000000 0.0083859 0.0083859 0.0000000 172.35 26.93 2.97 78.55 26.93 172.35 0 BOYD, FANNIE 5 P-DP 0.0000000 0.0083859 0.0083859 0.0000000 30.20 249.96 2.97 78.55 249.96 30.20 0 BOYD, FANNIE 8 P-DP 0.0000000 0.0083859 0.0083859 0.0000000 26.62 7.46 2.97 78.55 7.46 26.62 0 BRACERO 226-34 UNIT 1H P-DP 0.0000000 0.0011740 0.0011740 0.0000000 1,910.12 181.11 1.38 77.44 126.85 1,357.05 0 BRAMBLETT 34-216 1H P-DP 0.0000000 0.0014654 0.0014654 0.0000000 1,289.06 181.10 1.38 77.44 126.36 798.66 0 BRAUN B S1 2008LH P-DP 0.0000000 0.0000673 0.0000673 0.0000000 685.45 586.08 2.32 78.93 285.72 279.13 0 BRAUN B S10 2014JH P-DP 0.0000000 0.0000725 0.0000725 0.0000000 831.25 387.06 2.32 78.93 220.83 355.21 0 BRAUN B S11 2004LH P-DP 0.0000000 0.0001760 0.0001760 0.0000000 759.02 365.40 2.32 78.93 182.30 256.30 0 BRAUN B S12 2004MH P-DP 0.0000000 0.0001940 0.0001940 0.0000000 1,932.95 654.87 2.32 78.93 309.95 449.07 0 BRAUN B S13 2003LH P-DP 0.0000000 0.0001884 0.0001884 0.0000000 865.28 551.96 2.32 78.93 255.81 289.90 0 BRAUN B S14 2003MH P-DP 0.0000000 0.0001943 0.0001943 0.0000000 1,221.51 634.36 2.32 78.93 314.37 377.50 0 BRAUN B S2 2008MH P-DP 0.0000000 0.0000663 0.0000663 0.0000000 527.73 412.22 2.32 78.93 179.54 187.46 0 BRAUN B S3 2007LH P-DP 0.0000000 0.0000534 0.0000534 0.0000000 748.35 458.01 2.32 78.93 257.45 320.79 0 BRAUN B S4 2007MH P-DP 0.0000000 0.0000571 0.0000571 0.0000000 666.96 415.03 2.32 78.93 215.75 281.06 0 BRAUN B S5 2016JH P-DP 0.0000000 0.0000564 0.0000564 0.0000000 865.59 676.32 2.32 78.93 322.90 358.32 0 BRAUN B S6 2006LH P-DP 0.0000000 0.0000558 0.0000558 0.0000000 1,399.02 469.53 2.32 78.93 227.23 317.95 0 BRAUN B S7 2006MH P-DP 0.0000000 0.0000588 0.0000588 0.0000000 976.84 497.80 2.32 78.93 259.03 324.80 0 BRAUN B S8 2005LH P-DP 0.0000000 0.0000547 0.0000547 0.0000000 1,318.69 348.38 2.32 78.93 186.81 304.30 0 BRAUN B S9 2005MH P-DP 0.0000000 0.0001159 0.0001159 0.0000000 1,480.91 567.34 2.32 78.93 293.68 410.93 0 BRAUN B W1 2001MH P-DP 0.0000000 0.0001966 0.0001966 0.0000000 1,313.05 1,082.68 2.32 78.93 578.82 571.46 0 BRAUN B W3 2001LH P-DP 0.0000000 0.0001955 0.0001955 0.0000000 1,082.10 803.37 2.32 78.93 485.44 533.52 0 BRAUN C W10 2106LH P-DP 0.0000000 0.0001074 0.0001074 0.0000000 2,518.25 1,200.41 2.32 78.93 470.52 663.28 0 BRAUN C W11 2106BH P-DP 0.0000000 0.0001104 0.0001104 0.0000000 3,293.67 378.52 2.32 78.93 235.46 1,278.89 0 BRAUN C W5 2108LH P-DP 0.0000000 0.0002839 0.0002839 0.0000000 970.55 694.08 2.32 78.93 377.73 491.78 0 BRAUN C W6 2108BH P-DP 0.0000000 0.0001131 0.0001131 0.0000000 2,424.21 358.99 2.32 78.93 238.26 822.73 0 BRAUN C W7 2107MH P-DP 0.0000000 0.0000925 0.0000925 0.0000000 1,045.09 625.30 2.32 78.93 347.86 455.41 0 BRAUN C W8 2107LH P-DP 0.0000000 0.0000985 0.0000985 0.0000000 1,429.22 804.19 2.32 78.93 451.65 631.64 0 BRAUN C W9 2106MH P-DP 0.0000000 0.0000879 0.0000879 0.0000000 1,366.83 530.03 2.32 78.93 350.07 559.02 0 BROKEN ARROW 55-54-1-12 H 3LS P-DP 0.0000000 0.0013178 0.0013178 0.0000000 858.33 248.05 2.37 78.86 139.49 334.29 0 BROKEN ARROW 55-54-1-12 H 4W P-DP 0.0000000 0.0013178 0.0013178 0.0000000 1,150.25 371.93 2.37 78.86 246.06 589.90 0 BROOKE 184-185 UNIT 132H P-DP 0.0000000 0.0005642 0.0005642 0.0000000 3,554.42 300.76 1.38 77.44 110.11 1,280.00 0 BROOKE 184-185 UNIT 221H P-DP 0.0000000 0.0005642 0.0005642 0.0000000 4,462.82 453.46 1.38 77.44 139.32 1,304.32 0 BROOKE 184-185 UNIT 232H P-DP 0.0000000 0.0005642 0.0005642 0.0000000 3,735.93 302.49 1.38 77.44 99.20 1,004.18 0 BROOKE 184-185 UNIT 233H P-DP 0.0000000 0.0005642 0.0005642 0.0000000 2,570.14 215.27 1.38 77.44 81.63 841.01 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 BROOKE 184-185 UNIT 2H P-DP 0.0000000 0.0005642 0.0005642 0.0000000 7,108.88 569.13 1.38 77.44 386.17 4,406.26 0 BROOKE 184-185 UNIT 331H P-DP 0.0000000 0.0005642 0.0005642 0.0000000 4,905.34 326.09 1.38 77.44 93.20 867.12 0 BROOKS 1 P-DP 0.0000000 0.0112500 0.0112500 0.0000000 176.54 95.05 1.57 77.63 70.95 122.41 0 BROWN, A. D. 2 P-DP 0.0000000 0.0026042 0.0026042 0.0000000 70.46 98.53 1.49 79.19 96.94 70.46 0 BRUT 40-33 #1AH P-DP 0.0000000 0.0140910 0.0140910 0.0000000 855.29 339.73 2.37 78.86 226.06 276.07 0 BUCHANAN 3111 2 P-DP 0.0000000 0.0012597 0.0012597 0.0000000 139.85 72.28 2.37 78.86 36.88 138.24 0 BUCKEYE 55-1-28 UNIT 1H P-DP 0.0000000 0.0000895 0.0000895 0.0000000 4,017.41 711.65 2.70 78.79 452.43 2,522.96 0 BUELL 10-11-5 10H P-DP 0.0000000 0.0940794 0.0940794 0.0000000 16,156.87 16.00 2.75 68.45 16.00 13,023.30 0 BUELL 10-11-5 1H P-DP 0.0000000 0.0209883 0.0209883 0.0000000 5,912.35 47.59 2.75 68.45 46.75 5,003.60 0 BUELL 10-11-5 206H P-DP 0.0000000 0.0749937 0.0749937 0.0000000 18,092.79 45.57 2.75 68.45 45.51 13,482.33 0 BUELL 10-11-5 210H P-DP 0.0000000 0.0940794 0.0940794 0.0000000 17,039.90 13.44 2.75 68.45 13.25 12,842.21 0 BUELL 10-11-5 2H P-DP 0.0000000 0.0209883 0.0209883 0.0000000 5,665.10 38.27 2.75 68.45 37.79 5,097.37 0 BUELL 10-11-5 3H P-DP 0.0000000 0.0209883 0.0209883 0.0000000 6,101.40 42.91 2.75 68.45 42.61 5,237.72 0 BUELL 10-11-5 4H P-DP 0.0000000 0.0209883 0.0209883 0.0000000 7,574.54 47.85 2.75 68.45 46.61 6,271.07 0 BUELL 10-11-5 6H P-DP 0.0000000 0.0452066 0.0452066 0.0000000 14,859.24 24.58 2.75 68.45 24.58 12,143.75 0 BURKHOLDER A UNIT 1 P-DP 0.0000000 0.0001481 0.0001481 0.0000000 65,776.72 0.01 1.38 77.44 0.01 65,752.02 0 BUTCHEE 21 1 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 69.56 122.10 1.57 77.63 90.38 51.06 0 BUTCHEE 21 2 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 51.42 43.53 1.57 77.63 32.91 36.22 0 BUTCHEE 21 3 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 58.54 143.49 1.57 77.63 102.01 41.93 0 BUTCHEE 21 4 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 20.50 41.79 1.57 77.63 31.27 15.30 0 BUTCHEE 21 5 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 27.09 25.80 1.57 77.63 23.21 23.46 0 BUTCHEE 21 6 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 178.42 93.04 1.57 77.63 66.53 113.27 0 BUTCHEE 21 7 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 86.59 51.46 1.57 77.63 34.25 54.25 0 BUTCHEE 21 8 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 73.79 125.15 1.57 77.63 91.97 46.55 0 BUZZARD NORTH 6972 A 1H P-DP 0.0000000 0.0009749 0.0009749 0.0000000 2,675.50 939.37 1.53 76.96 828.94 2,423.06 0 BUZZARD NORTH 6972 B 2H P-DP 0.0000000 0.0009749 0.0009749 0.0000000 2,998.04 392.60 1.53 76.96 226.17 1,265.95 0 BUZZARD NORTH 6972 S 3H P-DP 0.0000000 0.0009749 0.0009749 0.0000000 2,226.66 403.75 1.53 76.96 215.43 1,110.44 0 BUZZARD SOUTH 6972 A 3H P-DP 0.0000000 0.0011548 0.0011548 0.0000000 3,304.08 541.61 1.53 76.96 297.81 1,493.75 0 BUZZARD SOUTH 6972 A 4H P-DP 0.0000000 0.0011548 0.0011548 0.0000000 2,991.87 454.30 1.53 76.96 240.26 1,390.42 0 BUZZARD SOUTH 6972 B 1H P-DP 0.0000000 0.0011548 0.0011548 0.0000000 2,605.74 723.84 1.53 76.96 584.24 1,840.04 0 BYRD 34-170 UNIT 3H P-DP 0.0000000 0.0002005 0.0002005 0.0000000 1,146.09 437.32 1.38 77.44 321.02 884.08 0 BYRD 34-170 UNIT 4H P-DP 0.0000000 0.0002005 0.0002005 0.0000000 331.72 176.43 1.38 77.44 176.02 277.57 0 CALIFORNIA CHROME UNIT 2H P-DP 0.0000000 0.0008218 0.0008218 0.0000000 7,455.24 669.20 1.38 77.44 456.21 5,191.56 0 CALIFORNIA CHROME UNIT 5003HR P-DP 0.0000000 0.0008218 0.0008218 0.0000000 6,814.54 624.24 1.38 77.44 410.12 4,500.51 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 CALVERLEY-LANE 30G 7H P-DP 0.0000000 0.0033490 0.0033490 0.0000000 2,362.92 484.42 2.97 78.55 192.73 364.68 0 CALVERLEY-LANE 30H 8H P-DP 0.0000000 0.0033504 0.0033504 0.0000000 1,643.08 313.21 2.97 78.55 115.02 352.47 0 CALVERLEY-LANE 30I 9H P-DP 0.0000000 0.0033517 0.0033517 0.0000000 1,953.77 621.28 2.97 78.55 213.50 413.51 0 CALVERLEY-LANE 30J 10H P-DP 0.0000000 0.0033044 0.0033044 0.0000000 3,232.51 352.89 2.97 78.55 129.75 401.16 0 CALVERLEY-LANE 30K 11H P-DP 0.0000000 0.0033050 0.0033050 0.0000000 1,968.57 441.94 2.97 78.55 153.52 291.09 0 CALVERLEY-LANE 30L 12H P-DP 0.0000000 0.0032912 0.0032912 0.0000000 2,364.88 347.24 2.97 78.55 126.35 413.52 0 CARALYNE 24 1 P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,316.21 15.12 2.32 78.93 13.15 944.43 0 CASSIDY UNIT 26-23 1H P-DP 0.0000000 0.0121835 0.0121835 0.0000000 189.70 171.15 3.53 76.99 141.04 138.77 0 CASSIDY UNIT 26-23 5AH P-DP 0.0000000 0.0121835 0.0121835 0.0000000 342.19 405.41 3.53 76.99 250.64 201.63 0 CATES 24 1 P-DP 0.0000000 0.0043750 0.0043750 0.0000000 69.05 61.48 2.37 78.86 41.68 68.78 0 CENA WYN JF 2H P-DP 0.0000000 0.0717877 0.0717877 0.0000000 16,566.58 0.00 2.67 78.22 0.00 12,698.60 0 CENA WYN JF 4H P-DP 0.0000000 0.0717877 0.0717877 0.0000000 10,807.81 0.00 2.67 78.22 0.00 9,348.42 0 CHALUPA 34-153 UNIT 1H P-DP 0.0000000 0.0030208 0.0030208 0.0000000 1,802.40 680.08 1.38 77.44 441.35 1,060.73 0 CHALUPA 34-153 UNIT 2H P-DP 0.0000000 0.0030208 0.0030208 0.0000000 2,023.64 1,252.87 1.38 77.44 849.32 1,293.35 0 CHAMBERS FED W-39138 1-25 P-DP 0.0000000 0.0033962 0.0033962 0.0000000 1,889.30 19.49 4.94 77.99 19.47 1,861.96 0 CHAPARRAL UNIT A1 15SH P-DP 0.0000000 0.0011199 0.0011199 0.0000000 936.83 506.74 2.37 78.86 297.15 418.20 0 CHAPARRAL UNIT A1 21H P-DP 0.0000000 0.0010455 0.0010455 0.0000000 776.01 506.95 2.37 78.86 306.00 360.65 0 CHAPARRAL UNIT A1 8AH P-DP 0.0000000 0.0010427 0.0010427 0.0000000 1,039.62 642.95 2.37 78.86 420.64 462.09 0 CHAPARRAL UNIT A2 7AH P-DP 0.0000000 0.0010526 0.0010526 0.0000000 1,049.05 409.47 3.53 76.99 200.27 368.96 0 CHAPARRAL UNIT A3 14SH P-DP 0.0000000 0.0010601 0.0010601 0.0000000 479.26 219.81 3.53 76.99 85.09 186.31 0 CHAPARRAL UNIT A3 20H P-DP 0.0000000 0.0010691 0.0010691 0.0000000 784.96 274.55 3.53 76.99 131.27 238.42 0 CHAPARRAL UNIT A4 6AH P-DP 0.0000000 0.0010590 0.0010590 0.0000000 810.31 431.01 3.53 76.99 201.28 280.14 0 CHAPARRAL UNIT A5 13SH P-DP 0.0000000 0.0010590 0.0010590 0.0000000 743.78 262.65 1.49 79.19 104.52 186.04 0 CHAPARRAL UNIT A5 19H P-DP 0.0000000 0.0010543 0.0010543 0.0000000 123.96 215.41 1.49 79.19 155.85 103.27 0 CHAPARRAL UNIT A5 5AH P-DP 0.0000000 0.0010532 0.0010532 0.0000000 1,149.05 426.20 1.49 79.19 142.00 224.16 0 CHARLIE 210468 7A P-DP 0.0000000 0.0018185 0.0018185 0.0000000 14,670.50 0.00 2.36 78.22 0.00 10,815.70 0 CHARLIE 210468 8B P-DP 0.0000000 0.0018185 0.0018185 0.0000000 12,929.81 0.00 2.36 78.22 0.00 10,134.57 0 CHARLIE 210469 10B P-DP 0.0000000 0.0172842 0.0172842 0.0000000 17,202.77 0.00 2.36 78.22 0.00 13,153.02 0 CHARLIE 210469 9A P-DP 0.0000000 0.0172842 0.0172842 0.0000000 17,123.19 0.00 2.36 78.22 0.00 13,171.18 0 CHARLIE 210472 4A P-DP 0.0000000 0.0386492 0.0386492 0.0000000 9,582.43 0.00 2.36 78.22 0.00 8,200.72 0 CHARLIE 210472 5B P-DP 0.0000000 0.0386492 0.0386492 0.0000000 10,389.45 0.00 2.36 78.22 0.00 9,090.14 0 CHARLIE 210472 6C P-DP 0.0000000 0.0386492 0.0386492 0.0000000 9,508.80 0.00 2.36 78.22 0.00 8,646.30 0 CHAROLAIS 28 21 B2NC STATE COM 001H P-DP 0.0000000 0.0007251 0.0007251 0.0000000 304.58 355.99 2.04 78.21 249.04 223.32 0 CHAROLAIS 28 21 W1MD STATE COM 001H P-DP 0.0000000 0.0007251 0.0007251 0.0000000 117.33 150.71 2.04 78.21 66.36 44.36 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 CHAROLAIS 33 21 B1GB STATE COM 001H P-DP 0.0000000 0.0174023 0.0174023 0.0000000 365.42 360.43 2.04 78.21 79.82 72.44 0 CHAROLAIS 33 21 B1HA STATE COM 001H P-DP 0.0000000 0.0116016 0.0116016 0.0000000 406.97 441.21 2.04 78.21 98.02 85.92 0 CHEVRON 3-38 2AH P-DP 0.0000000 0.0004375 0.0004375 0.0000000 303.81 356.39 2.37 78.86 210.52 128.32 0 CHEVRON 3-38 2SH P-DP 0.0000000 0.0004375 0.0004375 0.0000000 253.20 496.69 2.37 78.86 230.30 81.55 0 CHEVRON 3-38 WOLFCAMP UNIT 1H P-DP 0.0000000 0.0004375 0.0004375 0.0000000 2,977.68 465.85 2.37 78.86 285.49 803.97 0 CHILDRESS 140 1 P-DP 0.0000000 0.0500000 0.0500000 0.0000000 180.24 15.93 1.07 75.95 15.22 173.46 0 CHILDRESS 140 2 P-DP 0.0000000 0.0500000 0.0500000 0.0000000 72.79 16.87 1.07 75.95 16.51 70.92 0 CHILDRESS 140 5 P-DP 0.0000000 0.0500000 0.0500000 0.0000000 90.14 20.47 1.07 75.95 20.09 89.51 0 CHINOOK 55-1-7 UNIT 1H P-DP 0.0000000 0.0001410 0.0001410 0.0000000 3,020.29 521.99 2.70 78.79 332.21 1,982.24 0 CHRIESMAN 2 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 711.00 87.67 1.07 75.95 81.91 680.24 0 CHRIESMAN 3 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 248.60 16.67 1.07 75.95 16.17 244.49 0 CHUMCHAL UNIT 1H P-DP 0.0000000 0.0101899 0.0101899 0.0000000 731.72 116.36 2.33 75.89 115.86 725.34 0 CHUMCHAL UNIT 4H P-DP 0.0000000 0.0101899 0.0101899 0.0000000 850.69 123.43 2.33 75.89 116.14 816.90 0 CHUMCHAL UNIT 6L P-DP 0.0000000 0.0101899 0.0101899 0.0000000 1,656.98 241.40 2.33 75.89 178.17 1,281.18 0 CHUMCHAL UNIT 7L P-DP 0.0000000 0.0101899 0.0101899 0.0000000 1,771.99 255.43 2.33 75.89 190.18 1,413.30 0 CHURRO 34-157/158 UNIT 1H P-DP 0.0000000 0.0001395 0.0001395 0.0000000 2,088.37 1,176.81 1.38 77.44 766.98 1,271.11 0 CLARICE STARLING SUNDOWN B 4521LS P-DP 0.0000000 0.0053340 0.0053340 0.0000000 1,887.64 670.45 2.37 78.86 367.04 662.37 0 CLARICE STARLING SUNDOWN D 4542WA P-DP 0.0000000 0.0038697 0.0038697 0.0000000 2,183.14 745.52 2.37 78.86 468.42 773.61 0 CLAWSON 3 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 159.42 0.00 1.77 77.22 0.00 159.42 0 CLEMENTS ALLOCATION A 26-35 4HA P-DP 0.0000000 0.0004050 0.0004050 0.0000000 135.08 187.47 3.53 76.99 45.21 26.17 0 COFFIELD -A- 1 P-DP 0.0000000 0.0077294 0.0077294 0.0000000 353.39 121.61 1.57 77.63 106.23 344.57 0 COFFIELD 1 P-DP 0.0000000 0.0077294 0.0077294 0.0000000 534.99 149.13 1.57 77.63 141.97 529.60 0 COLE 36-37 A UNIT A 2H P-DP 0.0000000 0.0001085 0.0001085 0.0000000 37.61 141.66 2.37 78.86 100.31 30.52 0 COLLE UNIT 1H P-DP 0.0000000 0.0199165 0.0199165 0.0000000 1,626.72 208.58 2.33 75.89 163.17 1,368.85 0 COLLINS WYN JF 2H P-DP 0.0000000 0.1005277 0.1005277 0.0000000 9,248.69 0.00 2.67 78.22 0.00 7,551.06 0 COLLINS WYN JF 4H P-DP 0.0000000 0.1005277 0.1005277 0.0000000 9,866.95 0.00 2.67 78.22 0.00 7,979.34 0 COLLINS WYN JF 6H P-DP 0.0000000 0.1005277 0.1005277 0.0000000 10,095.24 0.00 2.67 78.22 0.00 8,469.78 0 COLUMBINE 34-167 3H P-DP 0.0000000 0.0000337 0.0000337 0.0000000 367.36 80.38 1.38 77.44 74.65 335.93 0 COLUMBINE 34-167 4H P-DP 0.0000000 0.0000337 0.0000337 0.0000000 956.32 411.52 1.38 77.44 322.83 733.82 0 CONNER 15 1 P-DP 0.0000000 0.0595000 0.0595000 0.0000000 75.16 19.15 2.37 78.86 19.15 75.16 0 CONNER 15 1504N P-DP 0.0000000 0.0595000 0.0595000 0.0000000 323.62 76.34 2.37 78.86 47.25 222.34 0 CONNER 15 2 P-DP 0.0000000 0.0595000 0.0595000 0.0000000 24.20 11.30 2.37 78.86 11.30 24.20 0 CONNER 15 3 P-DP 0.0000000 0.0595000 0.0595000 0.0000000 316.64 37.08 2.37 78.86 22.44 181.03 0 CONNER 15-10 (ALLOC-A) 1NA P-DP 0.0000000 0.0143416 0.0143416 0.0000000 1,467.77 510.04 2.37 78.86 240.08 357.05 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 CONNER 15-10 (ALLOC-B) 2NB P-DP 0.0000000 0.0143255 0.0143255 0.0000000 622.02 236.41 2.37 78.86 148.53 225.96 0 CONNER 15-10 (ALLOC-B) 2NS P-DP 0.0000000 0.0144592 0.0144592 0.0000000 840.59 288.64 2.37 78.86 174.60 255.58 0 CONNER 15-10 (ALLOC-C) 3NA P-DP 0.0000000 0.0146685 0.0146685 0.0000000 638.52 463.70 2.37 78.86 276.84 344.00 0 CONNER 15-10 (ALLOC-D) 4NB P-DP 0.0000000 0.0146290 0.0146290 0.0000000 1,145.69 662.64 2.37 78.86 348.66 370.04 0 CONNER 15-10 (ALLOC-D) 4NS P-DP 0.0000000 0.0139881 0.0139881 0.0000000 1,121.81 112.75 2.37 78.86 91.21 331.28 0 CONNER 15-3 (ALLOC-E) 5NA P-DP 0.0000000 0.0088155 0.0088155 0.0000000 1,448.68 566.96 2.37 78.86 309.76 442.76 0 CONNER 15-3 (ALLOC-F) 6NB P-DP 0.0000000 0.0085537 0.0085537 0.0000000 1,271.54 533.27 2.37 78.86 295.54 384.63 0 CONNER 15-3 (ALLOC-F) 6NS P-DP 0.0000000 0.0066847 0.0066847 0.0000000 677.57 275.47 2.37 78.86 153.96 201.91 0 CONNER 15-3 (ALLOC-G) 7NA P-DP 0.0000000 0.0094297 0.0094297 0.0000000 1,516.52 642.75 2.37 78.86 268.92 363.45 0 CONNER 15-3 (ALLOC-H) 8NB P-DP 0.0000000 0.0088774 0.0088774 0.0000000 1,290.15 589.55 2.37 78.86 338.12 479.18 0 CONNER 15-3 (ALLOC-H) 8NS P-DP 0.0000000 0.0095942 0.0095942 0.0000000 866.38 343.20 2.37 78.86 187.13 326.78 0 CONSTANTAN 34-174 (N) 1H P-DP 0.0000000 0.0000090 0.0000090 0.0000000 4,483.25 671.10 1.38 77.44 529.81 3,372.99 0 COOK 21 1 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 36.11 79.08 1.57 77.63 57.33 30.37 0 COOK 21 2 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 45.61 44.60 1.57 77.63 34.86 34.10 0 COOK 21 3 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 51.84 66.43 1.57 77.63 51.76 36.13 0 COOK 21 4 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 70.86 69.54 1.57 77.63 53.99 48.47 0 COOK 21 5 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 50.10 31.60 1.57 77.63 25.06 45.04 0 COOK 21 6 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 65.37 49.76 1.57 77.63 39.20 50.59 0 COOK 21 7 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 82.97 57.20 1.57 77.63 42.91 63.36 0 COOK 21 8 P-DP 0.0000000 0.0116666 0.0116666 0.0000000 47.60 27.23 1.57 77.63 20.58 42.32 0 CORNELL 226-34 1H P-DP 0.0000000 0.0008204 0.0008204 0.0000000 4,578.91 401.16 1.38 77.44 224.53 2,558.51 0 COWDEN F 2402 P-DP 0.0000000 0.0009375 0.0009375 0.0000000 28.89 19.72 2.32 78.93 18.28 27.62 0 COWDEN F 2403 P-DP 0.0000000 0.0009375 0.0009375 0.0000000 49.92 30.52 2.32 78.93 19.13 29.38 0 COWDEN F 2404 P-DP 0.0000000 0.0009375 0.0009375 0.0000000 104.34 50.93 2.32 78.93 39.47 83.79 0 COWDEN F 2405 P-DP 0.0000000 0.0009375 0.0009375 0.0000000 97.63 40.52 2.32 78.93 32.16 87.66 0 CRAZY CAMEL 1 P-DP 0.0000000 0.0021149 0.0021149 0.0000000 33.19 22.97 1.38 77.44 19.17 26.59 0 CRAZY CAMEL 2 P-DP 0.0000000 0.0021149 0.0021149 0.0000000 66.09 75.94 1.38 77.44 56.01 46.43 0 CRAZY CAMEL 5 P-DP 0.0000000 0.0021149 0.0021149 0.0000000 23.66 2.29 1.38 77.44 2.29 23.66 0 CRAZY CAMEL 6 P-DP 0.0000000 0.0021149 0.0021149 0.0000000 7.25 11.70 1.38 77.44 8.05 4.44 0 CRAZY CAMEL 7 P-DP 0.0000000 0.0021149 0.0021149 0.0000000 41.71 17.88 1.38 77.44 11.36 29.28 0 CRAZY CAT 41-32 #1SH P-DP 0.0000000 0.0083917 0.0083917 0.0000000 65.37 205.25 2.37 78.86 154.73 45.67 0 CRAZY CAT 41-32 #2AH P-DP 0.0000000 0.0083917 0.0083917 0.0000000 815.97 384.96 2.37 78.86 302.95 436.73 0 CRAZY CAT 41-32 #3SH P-DP 0.0000000 0.0083917 0.0083917 0.0000000 1,089.28 236.68 2.37 78.86 177.88 562.20 0 CRAZY CAT 41-32 #4AH P-DP 0.0000000 0.0083917 0.0083917 0.0000000 117.81 199.13 2.37 78.86 156.79 85.60 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 CROSS CREEK A 5H-20 P-DP 0.0000000 0.1190618 0.1190618 0.0000000 9,211.38 0.00 2.67 78.22 0.00 7,336.89 0 CROSS V RANCH 34-170 UNIT 1H P-DP 0.0000000 0.0004007 0.0004007 0.0000000 1,295.10 601.15 1.38 77.44 369.30 762.68 0 CROWIE E RCH BL 3H P-DP 0.0000000 0.0018968 0.0018968 0.0000000 16,073.74 0.00 2.36 78.22 0.00 11,946.75 0 CROWIE RCH BL 1H P-DP 0.0000000 0.0018968 0.0018968 0.0000000 10,561.57 0.00 2.36 78.22 0.00 6,762.37 0 CUATRO HIJOS FEE 003H P-DP 0.0000000 0.0019336 0.0019336 0.0000000 112.95 146.69 2.04 78.21 112.93 83.80 0 CUATRO HIJOS FEE 004H P-DP 0.0000000 0.0019336 0.0019336 0.0000000 94.62 130.49 2.04 78.21 108.01 74.54 0 CUATRO HIJOS FEE 008H P-DP 0.0000000 0.0019336 0.0019336 0.0000000 143.01 139.32 2.04 78.21 138.61 142.21 0 CV RB SU58;SJ MONDELLO ETAL 18 001 P-DP 0.0000000 0.0156250 0.0156250 0.0000000 378.94 0.00 2.64 69.05 0.00 374.74 0 CV RB SUV;SHELBY INTERESTS 31 001 P-DP 0.0000000 0.0192857 0.0192857 0.0000000 481.17 1.33 2.52 69.04 1.33 481.17 0 CV RB SUW;LESHE 36 001 P-DP 0.0000000 0.0986163 0.0986163 0.0000000 1,301.19 0.28 2.52 69.04 0.28 1,105.13 0 CV RB SUW;NAC 36 001-ALT P-DP 0.0000000 0.0986163 0.0986163 0.0000000 590.75 0.33 2.52 69.04 0.33 559.39 0 DANIEL D & EDNA MILLER 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 93.45 0.00 1.77 77.22 0.00 93.45 0 DANIELLE 183 UNIT 1H P-DP 0.0000000 0.0001309 0.0001309 0.0000000 4,626.94 682.89 1.38 77.44 395.42 2,879.41 0 DANIELLE 183 UNIT 2H P-DP 0.0000000 0.0001309 0.0001309 0.0000000 5,978.82 674.95 1.38 77.44 409.03 3,459.69 0 DARWIN 22 1 P-DP 0.0000000 0.0041071 0.0041071 0.0000000 137.39 50.15 1.57 77.63 34.11 76.76 0 DARWIN 22 2 P-DP 0.0000000 0.0041071 0.0041071 0.0000000 28.34 51.56 1.57 77.63 38.70 28.34 0 DAVID 1 P-DP 0.0000000 0.0031250 0.0031250 0.0000000 56.19 107.71 1.49 79.19 81.12 50.57 0 DAVID L BONACCI 0031 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 41.22 0.00 1.77 77.22 0.00 41.22 0 DAVIS 1 P-DP 0.0000000 0.0297465 0.0297465 0.0000000 363.17 135.63 2.37 78.86 106.06 239.96 0 DAVIS 201-200-199 UNIT 1H P-DP 0.0000000 0.0002820 0.0002820 0.0000000 6,564.57 400.71 1.38 77.44 272.18 4,364.96 0 DAVIS 36-5 (ALLOC-E) 5SA P-DP 0.0000000 0.0002727 0.0002727 0.0000000 1,666.37 426.76 2.37 78.86 255.98 461.05 0 DAVIS 36-5 (ALLOC-F) 6SB P-DP 0.0000000 0.0003280 0.0003280 0.0000000 1,968.81 650.71 2.37 78.86 314.51 526.65 0 DAVIS 36-5 (ALLOC-F) 6SS P-DP 0.0000000 0.0003367 0.0003367 0.0000000 2,433.41 313.24 2.37 78.86 167.66 416.15 0 DAVIS 36-5 (ALLOC-G) 7SA P-DP 0.0000000 0.0003269 0.0003269 0.0000000 1,010.79 460.73 2.37 78.86 258.77 333.22 0 DAVIS 36-5 (ALLOC-H) 8SB P-DP 0.0000000 0.0003745 0.0003745 0.0000000 1,268.97 535.16 2.37 78.86 283.81 469.50 0 DAVIS 36-5 (ALLOC-H) 8SS P-DP 0.0000000 0.0003294 0.0003294 0.0000000 666.26 296.95 2.37 78.86 173.60 217.31 0 DEMANGONE 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 161.99 0.00 1.77 77.22 0.00 161.99 0 DICKSON CRC JF 1H P-DP 0.0000000 0.1203236 0.1203236 0.0000000 13,778.72 0.00 2.67 78.22 0.00 11,805.53 0 DICKSON CRC JF 3H P-DP 0.0000000 0.1203236 0.1203236 0.0000000 11,843.59 0.00 2.67 78.22 0.00 10,579.36 0 DILLES BOTTOM 210744 3B P-DP 0.0000000 0.0000137 0.0000137 0.0000000 15,501.99 0.00 2.36 78.22 0.00 12,711.14 0 DIRE WOLF UNIT 1 0402BH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 2,419.59 345.84 1.57 77.63 151.78 301.35 0 DIRE WOLF UNIT 1 0404BH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 2,361.55 417.69 1.57 77.63 269.12 870.02 0 DIRE WOLF UNIT 1 0411AH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 479.21 13.88 1.57 77.63 13.53 141.45 0 DIRE WOLF UNIT 1 0413AH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 387.51 12.07 1.57 77.63 11.73 118.61 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 DIRE WOLF UNIT 1 0414AH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 98.73 745.81 1.57 77.63 255.06 33.27 0 DIRE WOLF UNIT 1 0422SH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 500.54 11.75 1.57 77.63 11.36 86.19 0 DIRE WOLF UNIT 1 0424SH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 805.82 344.78 1.57 77.63 167.66 241.38 0 DIRE WOLF UNIT 1 0433SH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 173.86 176.80 1.57 77.63 73.31 45.50 0 DIRE WOLF UNIT 1 0471JH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 148.58 263.27 1.57 77.63 120.19 40.55 0 DIRE WOLF UNIT 1 0474JH P-DP 0.0000000 0.0034180 0.0034180 0.0000000 138.87 495.78 1.57 77.63 203.08 72.40 0 DIRE WOLF UNIT 2 0406BH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 4,356.90 959.87 1.57 77.63 379.03 942.20 0 DIRE WOLF UNIT 2 0407BH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 3,713.40 1,010.79 1.57 77.63 401.74 930.95 0 DIRE WOLF UNIT 2 0415AH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 2,472.06 712.69 1.57 77.63 312.99 604.10 0 DIRE WOLF UNIT 2 0416AH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 1,096.47 681.63 1.57 77.63 271.00 346.16 0 DIRE WOLF UNIT 2 0417AH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 1,367.91 574.98 1.57 77.63 241.72 435.85 0 DIRE WOLF UNIT 2 0426SH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 1,428.28 269.30 1.57 77.63 107.44 304.92 0 DIRE WOLF UNIT 2 0427SH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 1,591.33 223.78 1.57 77.63 121.49 339.52 0 DIRE WOLF UNIT 2 0428SH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 1,007.21 239.88 1.57 77.63 140.37 364.26 0 DIRE WOLF UNIT 2 0435SH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 1.71 22.16 1.57 77.63 12.81 0.86 0 DIRE WOLF UNIT 2 0437SH P-DP 0.0000000 0.0013021 0.0013021 0.0000000 286.89 68.17 1.57 77.63 32.72 75.46 0 DONALDSON 4-54 1H P-DP 0.0000000 0.0002250 0.0002250 0.0000000 3,200.68 87.97 1.53 76.96 77.88 2,689.04 0 DONALDSON 4-54 U 34H P-DP 0.0000000 0.0002250 0.0002250 0.0000000 3,889.67 159.21 1.53 76.96 103.00 2,129.05 0 DOYEN NE WEL JF 3H P-DP 0.0000000 0.0093247 0.0093247 0.0000000 15,966.00 0.00 2.67 78.22 0.00 10,227.13 0 DOYEN NW WEL JF 1H P-DP 0.0000000 0.0002367 0.0002367 0.0000000 22,338.61 0.00 2.67 78.22 0.00 13,036.31 0 DRAINAGE 34-136 1H P-DP 0.0000000 0.0003759 0.0003759 0.0000000 328.51 156.74 1.38 77.44 156.74 328.51 0 DRAINAGE 34-136 2H P-DP 0.0000000 0.0003759 0.0003759 0.0000000 529.43 231.53 1.38 77.44 201.61 432.84 0 DRAINAGE 34-136 3H P-DP 0.0000000 0.0003759 0.0003759 0.0000000 560.33 573.39 1.38 77.44 492.41 505.36 0 DRAINAGE 34-136 4H P-DP 0.0000000 0.0003759 0.0003759 0.0000000 667.83 604.54 1.38 77.44 483.74 574.77 0 DRAINAGE A3 6LA P-DP 0.0000000 0.0001540 0.0001540 0.0000000 986.92 584.96 1.38 77.44 288.19 422.95 0 DRIVER-LANE 30A 1H P-DP 0.0000000 0.0026684 0.0026684 0.0000000 2,683.70 584.80 2.97 78.55 210.85 406.33 0 DRIVER-LANE 30B 2H P-DP 0.0000000 0.0026676 0.0026676 0.0000000 1,674.88 370.51 2.97 78.55 124.10 317.51 0 DRIVER-LANE 30C 3H P-DP 0.0000000 0.0026770 0.0026770 0.0000000 2,623.33 540.47 2.97 78.55 181.60 357.08 0 DRIVER-LANE 30D 4H P-DP 0.0000000 0.0026793 0.0026793 0.0000000 1,563.60 369.38 2.97 78.55 125.64 320.08 0 DRIVER-LANE 30E 5H P-DP 0.0000000 0.0027086 0.0027086 0.0000000 3,104.10 580.67 2.97 78.55 213.42 405.59 0 DRIVER-LANE 30F 6H P-DP 0.0000000 0.0026261 0.0026261 0.0000000 1,624.81 412.22 2.97 78.55 122.99 285.50 0 DYER 33 A P-DP 0.0000000 0.0183333 0.0183333 0.0000000 112.92 25.14 1.57 77.63 21.43 112.92 0 DYER 3301 P-DP 0.0000000 0.0183333 0.0183333 0.0000000 232.76 89.31 1.57 77.63 76.62 140.21 0 DYER 3303 P-DP 0.0000000 0.0183333 0.0183333 0.0000000 270.11 53.77 1.57 77.63 46.15 155.79 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 DYER 33B P-DP 0.0000000 0.0183333 0.0183333 0.0000000 170.86 13.58 1.57 77.63 12.06 103.99 0 DYER 33D P-DP 0.0000000 0.0183333 0.0183333 0.0000000 230.07 98.49 1.57 77.63 86.21 147.55 0 DYER 33F P-DP 0.0000000 0.0183333 0.0183333 0.0000000 114.82 23.70 1.57 77.63 20.80 85.09 0 DYER 33H P-DP 0.0000000 0.0183333 0.0183333 0.0000000 136.30 16.40 1.57 77.63 14.00 79.05 0 EASON UNIT 1 P-DP 0.0000000 0.0121247 0.0121247 0.0000000 758.80 393.52 2.37 78.86 356.56 635.59 0 EAST ACKERLY DEAN UNIT 99 P-DP 0.0000000 0.0000223 0.0000223 0.0000000 159.41 129.33 1.49 79.19 107.88 145.26 0 EASTER 5 1 P-DP 0.0000000 0.0063802 0.0063802 0.0000000 3.46 9.92 2.37 78.86 7.93 3.46 0 EILAND 1806A-33 1H P-DP 0.0000000 0.0003115 0.0003115 0.0000000 883.88 472.57 1.38 77.44 357.81 679.01 0 EILAND 1806B-33 1H P-DP 0.0000000 0.0002850 0.0002850 0.0000000 811.40 677.15 1.38 77.44 489.42 602.74 0 EILAND 1806B-33 62H P-DP 0.0000000 0.0002850 0.0002850 0.0000000 1,079.55 546.32 1.38 77.44 442.15 820.75 0 EILAND 1806C-33 1H P-DP 0.0000000 0.0002850 0.0002850 0.0000000 939.80 489.97 1.38 77.44 382.30 703.07 0 EILAND 1806C-33 81H P-DP 0.0000000 0.0002849 0.0002849 0.0000000 360.60 319.11 1.38 77.44 238.03 274.91 0 EILAND 1806C-33 82H P-DP 0.0000000 0.0002849 0.0002849 0.0000000 513.89 549.80 1.38 77.44 431.76 412.62 0 EILAND 1806C-33 83H P-DP 0.0000000 0.0002850 0.0002850 0.0000000 565.92 488.22 1.38 77.44 317.83 401.68 0 EILAND 6047A-34 41H P-DP 0.0000000 0.0007587 0.0007587 0.0000000 952.09 564.14 1.38 77.44 434.15 698.34 0 EL KABONG UNIT 48-17-8 301H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 471.86 449.73 2.63 78.14 302.74 340.57 0 EL KABONG UNIT 48-17-8 302H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 778.21 663.59 2.63 78.14 449.22 398.39 0 EL KABONG UNIT 48-17-8 303H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 7,459.43 411.22 2.63 78.14 49.04 0.01 0 EL KABONG UNIT 48-17-8 701H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 394.56 412.37 2.63 78.14 280.96 208.62 0 EL KABONG UNIT 48-17-8 702H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 1,688.18 560.13 2.63 78.14 319.94 711.30 0 EL KABONG UNIT 48-17-8 703H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 413.31 577.16 2.63 78.14 373.79 232.77 0 EL KABONG UNIT 48-17-8 704H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 294.61 510.43 2.63 78.14 344.22 266.13 0 EL KABONG UNIT 48-17-8 705H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 149.98 286.07 2.63 78.14 143.18 125.07 0 EL KABONG UNIT 48-17-8 801H P-DP 0.0000000 0.0002629 0.0002629 0.0000000 626.84 122.69 2.63 78.14 120.53 457.19 0 ELKHEAD 4144 A 2H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 7,294.68 955.49 1.53 76.96 673.27 4,345.88 0 ELKHEAD 4144 A 5H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 4,553.15 506.44 1.53 76.96 317.97 2,366.47 0 ELKHEAD 4144 A 7H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 5,548.45 620.04 1.53 76.96 409.08 3,202.45 0 ELKHEAD 4144 B 1H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 3,111.55 768.45 1.53 76.96 585.00 2,153.05 0 ELKHEAD 4144 B 6H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 3,267.12 334.72 1.53 76.96 221.58 1,785.78 0 ELKHEAD 4144 B 8H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 3,897.25 407.18 1.53 76.96 291.85 2,322.68 0 ELKHEAD 4144 C 4H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 3,307.12 412.79 1.53 76.96 263.08 1,849.33 0 ELKHEAD 4144 S 3H P-DP 0.0000000 0.0004602 0.0004602 0.0000000 2,786.91 470.27 1.53 76.96 313.19 1,827.60 0 ELY GAS UNIT NO. 2 1 P-DP 0.0000000 0.0079574 0.0079574 0.0000000 1,537.27 0.00 2.72 78.22 0.00 1,285.71 0 EMMA 218-219 UNIT 1H P-DP 0.0000000 0.0001208 0.0001208 0.0000000 9,024.62 565.15 1.38 77.44 320.94 5,095.42 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 EPLEY, J. C. 9 P-DP 0.0000000 0.0010986 0.0010986 0.0000000 104.09 78.95 1.57 77.63 47.83 103.00 0 EXTREME 210716 3A P-DP 0.0000000 0.0008186 0.0008186 0.0000000 67,585.73 0.04 2.67 78.22 0.02 12,656.60 0 EXTREME 210716 4B P-DP 0.0000000 0.0008186 0.0008186 0.0000000 30,241.40 0.05 2.67 78.22 0.03 11,873.39 0 FAIREY UNIT 1H P-DP 0.0000000 0.0187018 0.0187018 0.0000000 441.75 135.60 2.08 75.57 116.63 383.89 0 FEARLESS 136-137 A 8WB P-DP 0.0000000 0.0028672 0.0028672 0.0000000 1,143.83 564.85 1.57 77.63 287.91 549.00 0 FED W-18346 2-11 P-DP 0.0000000 0.0017058 0.0017058 0.0000000 3,270.13 38.22 4.94 77.99 32.58 2,689.00 0 FED W-18346 3-33 P-DP 0.0000000 0.0033965 0.0000000 0.0000000 1,064.88 40.12 4.94 77.99 40.12 1,064.88 0 FEDERAL W-7037 30-11 P-DP 0.0000000 0.0124851 0.0124851 0.0000000 1,468.70 19.29 2.60 78.22 19.29 1,468.70 0 FERGUSON 6 P-DP 0.0000000 0.0054340 0.0054340 0.0000000 27.85 0.00 1.77 77.22 0.00 27.85 0 FIELDS UNIT 1H P-DP 0.0000000 0.0217246 0.0217246 0.0000000 1,230.97 129.83 2.33 75.89 107.62 1,053.32 0 FIELDS UNIT 2H P-DP 0.0000000 0.0217246 0.0217246 0.0000000 1,021.70 85.24 2.33 75.89 72.34 910.08 0 FIELDS UNIT 3H P-DP 0.0000000 0.0217246 0.0217246 0.0000000 813.41 93.36 2.33 75.89 87.08 769.16 0 FIELDS UNIT 4H P-DP 0.0000000 0.0217246 0.0217246 0.0000000 958.64 97.44 2.33 75.89 85.11 769.75 0 FIRE EYES 47-38 1NA P-DP 0.0000000 0.0008855 0.0008855 0.0000000 1,933.02 726.80 2.37 78.86 304.50 357.99 0 FIRE EYES 47-38 1NS P-DP 0.0000000 0.0008855 0.0008855 0.0000000 1,170.39 493.10 2.37 78.86 215.69 233.41 0 FIRE EYES 47-38 3NA P-DP 0.0000000 0.0008855 0.0008855 0.0000000 1,409.81 525.30 2.37 78.86 229.97 290.49 0 FIRE EYES 47-38 3NS P-DP 0.0000000 0.0008855 0.0008855 0.0000000 817.68 275.54 2.37 78.86 124.20 163.92 0 FIRE EYES 47-38 4AH P-DP 0.0000000 0.0008855 0.0008855 0.0000000 260.07 606.27 2.37 78.86 315.65 174.83 0 FIRE EYES 47-38 4NS P-DP 0.0000000 0.0008855 0.0008855 0.0000000 758.23 254.53 2.37 78.86 120.34 195.98 0 FIRE FROG 57-32 A 1WA P-DP 0.0000000 0.0005029 0.0005029 0.0000000 1,740.25 493.23 1.38 77.44 284.63 914.90 0 FIRE FROG 57-32 B 2BS P-DP 0.0000000 0.0005662 0.0005662 0.0000000 2,778.57 887.46 1.38 77.44 491.41 1,489.19 0 FIRE FROG 57-32 C 3WA P-DP 0.0000000 0.0005288 0.0005288 0.0000000 2,068.55 565.67 1.38 77.44 314.91 980.33 0 FIRE FROG 57-32 D 4BS P-DP 0.0000000 0.0006019 0.0006019 0.0000000 3,191.75 872.01 1.38 77.44 466.20 1,548.57 0 FIREBIRD 52 1 P-DP 0.0000000 0.0001179 0.0001179 0.0000000 275.47 21.65 1.38 77.44 18.40 237.62 0 FIRESTORM 54-1-12-13-24 AL1 H 1LS P-DP 0.0000000 0.0002863 0.0002863 0.0000000 451.63 221.13 2.37 78.86 65.59 83.07 0 FIRESTORM 54-1-12-13-24 AL2 H 1WA P-DP 0.0000000 0.0002863 0.0002863 0.0000000 524.20 265.84 2.37 78.86 89.19 87.77 0 FIRESTORM 54-1-12-13-24 AL3 H 2WB P-DP 0.0000000 0.0002863 0.0002863 0.0000000 914.81 315.12 2.37 78.86 120.15 114.77 0 FIRESTORM 54-1-12-13-24 AL5 H 2LS P-DP 0.0000000 0.0002863 0.0002863 0.0000000 567.40 326.93 2.37 78.86 100.51 90.82 0 FIRESTORM 54-1-12-13-24 AL5 H 2WA P-DP 0.0000000 0.0002863 0.0002863 0.0000000 505.53 253.58 2.37 78.86 112.83 106.44 0 FIRESTORM 54-1-12-13-24 AL6 H 3WB P-DP 0.0000000 0.0002863 0.0002863 0.0000000 875.74 346.54 2.37 78.86 127.45 137.19 0 FISHERMAN-BRISTOW 23A 1H P-DP 0.0000000 0.0037045 0.0037045 0.0000000 979.35 585.69 1.57 77.63 360.69 465.97 0 FISHERMAN-BRISTOW 23B 2H P-DP 0.0000000 0.0037783 0.0037783 0.0000000 752.86 522.75 1.57 77.63 332.84 407.45 0 FISHERMAN-BRISTOW 23C 3H P-DP 0.0000000 0.0037009 0.0037009 0.0000000 1,040.15 669.73 1.57 77.63 404.46 465.15 0 FISHERMAN-BRISTOW 23D 4H P-DP 0.0000000 0.0037701 0.0037701 0.0000000 1,509.60 791.91 1.57 77.63 454.08 560.95 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 FLAMING STAR 02-11 1SA P-DP 0.0000000 0.0024056 0.0024056 0.0000000 826.43 418.24 2.37 78.86 146.86 239.31 0 FLAMING STAR 02-11 1SS P-DP 0.0000000 0.0024056 0.0024056 0.0000000 504.68 305.52 2.37 78.86 113.55 137.09 0 FLAMING STAR 02-11 2SS P-DP 0.0000000 0.0024056 0.0024056 0.0000000 490.24 455.88 2.37 78.86 184.14 207.71 0 FLAMING STAR 02-11 3SA P-DP 0.0000000 0.0024056 0.0024056 0.0000000 871.68 473.89 2.37 78.86 172.13 194.82 0 FLAMING STAR 0211 4AH P-DP 0.0000000 0.0024042 0.0024042 0.0000000 1,443.97 472.12 2.37 78.86 390.06 505.72 0 FLAMING STAR 0211 4SH P-DP 0.0000000 0.0024042 0.0024042 0.0000000 877.12 272.63 2.37 78.86 227.40 322.32 0 FLEMING 13 10H P-DP 0.0000000 0.0040391 0.0040391 0.0000000 4,196.38 116.08 1.53 76.96 74.60 2,442.25 0 FORT KNOX 11-2 H 1LS P-DP 0.0000000 0.0007924 0.0007924 0.0000000 577.02 104.06 2.37 78.86 70.05 216.93 0 FORT KNOX 11-2 H 1WA P-DP 0.0000000 0.0007924 0.0007924 0.0000000 509.40 260.63 2.37 78.86 158.85 253.09 0 FORT KNOX 11-2 H 1WB P-DP 0.0000000 0.0007924 0.0007924 0.0000000 800.85 191.95 2.37 78.86 121.42 267.08 0 FORT KNOX 11-2 H 2WA P-DP 0.0000000 0.0007924 0.0007924 0.0000000 1,091.98 195.64 2.37 78.86 133.53 369.93 0 FORT KNOX 11-2 H 2WB P-DP 0.0000000 0.0007924 0.0007924 0.0000000 1,178.04 165.65 2.37 78.86 111.61 415.31 0 FORT KNOX 11-2 R 2LS P-DP 0.0000000 0.0007924 0.0007924 0.0000000 510.50 83.15 2.37 78.86 60.44 207.55 0 FORT KNOX 11-2-58EX H 3WA P-DP 0.0000000 0.0007595 0.0007595 0.0000000 1,477.15 345.14 2.37 78.86 180.37 383.96 0 FORT KNOX 11-2-58X H 3WB P-DP 0.0000000 0.0007567 0.0007567 0.0000000 1,129.60 224.89 2.37 78.86 145.11 382.71 0 FRED HALL UNIT 1 P-DP 0.0000000 0.0029612 0.0029612 0.0000000 653.38 81.98 2.32 78.93 77.24 646.37 0 FRED HALL UNIT 2 P-DP 0.0000000 0.0029612 0.0029612 0.0000000 136.03 67.07 2.32 78.93 57.00 114.82 0 FRED HALL UNIT 3 P-DP 0.0000000 0.0029612 0.0029612 0.0000000 131.57 67.66 2.32 78.93 51.42 111.27 0 FRYAR 18 2 P-DP 0.0000000 0.0123960 0.0123960 0.0000000 120.57 37.42 2.37 78.86 21.25 70.56 0 FULLER 1 P-DP 0.0000000 0.0077294 0.0077294 0.0000000 327.78 114.45 1.57 77.63 85.59 327.78 0 FUNKY BOSS B 8251H P-DP 0.0000000 0.0000010 0.0000010 0.0000000 5,706.82 1,195.95 1.38 77.44 868.76 3,844.39 0 FUNKY BOSS C 8270H P-DP 0.0000000 0.0000010 0.0000010 0.0000000 4,550.35 767.83 1.38 77.44 420.26 2,594.69 0 GADDIE 1-31 UNIT 1H P-DP 0.0000000 0.0007690 0.0007690 0.0000000 1,548.61 689.25 1.38 77.44 490.10 1,069.78 0 GADDIE 1-31 UNIT 2H P-DP 0.0000000 0.0007690 0.0007690 0.0000000 614.01 292.30 1.38 77.44 227.74 499.45 0 GADDIE 1-31 UNIT 3H P-DP 0.0000000 0.0007690 0.0007690 0.0000000 39.36 241.99 1.38 77.44 211.76 39.30 0 GASTON 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 70.51 0.00 1.77 77.22 0.00 70.51 0 GASTON 4 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 120.12 0.00 1.77 77.22 0.00 120.12 0 GEORGE T STAGG 5-2 UNIT 1H P-DP 0.0000000 0.0034293 0.0034293 0.0000000 2,209.87 73.02 1.53 76.96 68.81 1,966.81 0 GEORGIA 39 1 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 349.02 150.56 1.57 77.63 85.32 239.01 0 GERDES UNIT 1H P-DP 0.0000000 0.0176399 0.0176399 0.0000000 1,132.55 169.52 2.33 75.89 166.63 1,120.77 0 GERDES UNIT 2H P-DP 0.0000000 0.0176399 0.0176399 0.0000000 1,157.77 153.23 2.33 75.89 133.26 867.43 0 GERDES UNIT 3H P-DP 0.0000000 0.0176399 0.0176399 0.0000000 1,031.72 149.47 2.33 75.89 144.44 917.10 0 GERDES UNIT 4H P-DP 0.0000000 0.0176399 0.0176399 0.0000000 1,344.57 178.72 2.33 75.89 160.04 1,225.20 0 GERDES UNIT 5H P-DP 0.0000000 0.0176399 0.0176399 0.0000000 1,333.99 199.39 2.33 75.89 153.01 1,089.61 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 GERDES UNIT 6H P-DP 0.0000000 0.0176399 0.0176399 0.0000000 1,392.58 209.61 2.33 75.89 156.48 1,105.46 0 GERDES-LANGHOFF 1L P-DP 0.0000000 0.0140589 0.0140589 0.0000000 2,172.03 334.61 2.33 75.89 248.19 1,607.31 0 GERDES-RATHKAMP 1L P-DP 0.0000000 0.0124533 0.0124533 0.0000000 2,342.32 358.83 2.33 75.89 248.73 1,630.76 0 GILLESPIE UNIT 1H P-DP 0.0000000 0.0262016 0.0262016 0.0000000 452.49 160.73 2.08 75.57 142.36 443.20 0 GILLIHAN 3 P-DP 0.0000000 0.0011141 0.0011141 0.0000000 667.57 15.56 2.37 78.86 15.56 659.13 0 GINGER 22-27 1AH P-DP 0.0000000 0.0009891 0.0009891 0.0000000 1,385.42 633.51 2.37 78.86 422.73 596.21 0 GINGER 22-27 1MS P-DP 0.0000000 0.0009891 0.0009891 0.0000000 176.22 300.11 2.37 78.86 209.83 69.26 0 GINGER 22-27 2AH P-DP 0.0000000 0.0009891 0.0009891 0.0000000 2,050.06 555.23 2.37 78.86 349.17 869.35 0 GINGER 22-27 2SH P-DP 0.0000000 0.0009891 0.0009891 0.0000000 1,835.34 579.04 2.37 78.86 375.31 759.41 0 GIST '4' 1 P-DP 0.0000000 0.0062500 0.0062500 0.0000000 86.57 26.07 2.97 78.55 18.85 59.14 0 GIST '4' 4 P-DP 0.0000000 0.0062500 0.0062500 0.0000000 82.42 40.70 2.97 78.55 25.40 82.42 0 GLASS -Y- 1 P-DP 0.0000000 0.0000860 0.0000860 0.0000000 197.89 132.64 1.57 77.63 90.35 178.50 0 GORDON SE CRC JF 4H P-DP 0.0000000 0.0752589 0.0752589 0.0000000 10,424.07 0.00 2.67 78.22 0.00 9,050.25 0 GORDON SE CRC JF 6H P-DP 0.0000000 0.0752589 0.0752589 0.0000000 10,228.63 0.00 2.67 78.22 0.00 8,621.43 0 GORDON SW CRC JF 2H P-DP 0.0000000 0.0871079 0.0871079 0.0000000 9,164.02 0.00 2.67 78.22 0.00 7,899.19 0 GRAFF 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 127.95 0.00 1.77 77.22 0.00 127.95 0 GRANT 18A 4HL P-DP 0.0000000 0.0009554 0.0009554 0.0000000 1,207.82 429.24 2.37 78.86 302.99 704.45 0 GRANT 18B 5HJ P-DP 0.0000000 0.0009509 0.0009509 0.0000000 1,336.72 495.66 2.37 78.86 351.42 594.57 0 GRANT 18B 6HK P-DP 0.0000000 0.0009551 0.0009551 0.0000000 1,770.59 518.55 2.37 78.86 346.09 776.61 0 GREER SIKES 42-41 E 251 P-DP 0.0000000 0.0007224 0.0007224 0.0000000 1,801.26 178.48 1.07 75.95 94.31 559.86 0 GREER SIKES 42-41 F 261 P-DP 0.0000000 0.0007217 0.0007217 0.0000000 5,104.18 245.19 1.07 75.95 98.58 1,242.03 0 GREER SIKES 42-41 F 262 P-DP 0.0000000 0.0007224 0.0007224 0.0000000 2,915.54 363.26 1.07 75.95 163.02 669.12 0 GREER SIKES 42-41 G 271 P-DP 0.0000000 0.0007350 0.0007350 0.0000000 2,855.97 389.77 1.07 75.95 190.42 678.42 0 GREER SIKES 42-41 G 272 P-DP 0.0000000 0.0007347 0.0007347 0.0000000 3,218.95 135.82 1.07 75.95 71.53 751.34 0 GREER SIKES 42-41 H 281 P-DP 0.0000000 0.0007301 0.0007301 0.0000000 1,234.36 126.94 1.07 75.95 73.98 456.13 0 GRIFFIN RANCH UNIT 23-31 1AH P-DP 0.0000000 0.0011956 0.0011956 0.0000000 698.67 702.95 2.37 78.86 393.15 152.87 0 GRIFFIN RANCH UNIT 23-31 1SH P-DP 0.0000000 0.0011956 0.0011956 0.0000000 1,140.10 610.27 2.37 78.86 316.97 355.70 0 GRIFFIN RANCH UNIT 23-31 2AH P-DP 0.0000000 0.0011956 0.0011956 0.0000000 816.63 390.49 2.37 78.86 257.79 300.30 0 GRIFFIN RANCH UNIT 23-31 2SH P-DP 0.0000000 0.0011956 0.0011956 0.0000000 1,573.36 376.44 2.37 78.86 267.62 456.26 0 GRIFFIN RANCH UNIT 23-31 3AH P-DP 0.0000000 0.0011956 0.0011956 0.0000000 1,272.57 588.64 2.37 78.86 347.77 459.82 0 GRIFFIN RANCH UNIT 23-31 3SH P-DP 0.0000000 0.0011956 0.0011956 0.0000000 2,747.97 262.20 2.37 78.86 140.77 811.92 0 GRISWOLD S WYN JF 4H P-DP 0.0000000 0.0365400 0.0365400 0.0000000 13,611.30 0.00 2.67 78.22 0.00 11,459.03 0 GRISWOLD SW WYN JF 2H P-DP 0.0000000 0.0092237 0.0092237 0.0000000 14,275.40 0.00 2.67 78.22 0.00 11,861.29 0 GRISWOLD WYN JF 6H P-DP 0.0000000 0.0740675 0.0740675 0.0000000 9,048.36 0.00 2.67 78.22 0.00 8,015.12 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 GRISWOLD WYN JF 8H P-DP 0.0000000 0.0740675 0.0740675 0.0000000 9,990.38 0.00 2.67 78.22 0.00 8,274.60 0 GRIZZLY BEAR 7780 2U A 2H P-DP 0.0000000 0.0006487 0.0006487 0.0000000 1,419.05 356.23 1.53 76.96 295.07 1,011.41 0 GRIZZLY BEAR 7780 3U A 3H P-DP 0.0000000 0.0006490 0.0006490 0.0000000 1,685.03 224.28 1.53 76.96 191.63 1,110.25 0 GRIZZLY BEAR 7780 4U A 4H P-DP 0.0000000 0.0006540 0.0006540 0.0000000 2,546.00 413.41 1.53 76.96 309.88 1,274.74 0 GRIZZLY BEAR 7780 5U A 5H P-DP 0.0000000 0.0006460 0.0006460 0.0000000 1,226.58 206.33 1.53 76.96 177.49 897.27 0 GRIZZLY BEAR 7780 6U A 6H P-DP 0.0000000 0.0006488 0.0006488 0.0000000 2,113.93 477.68 1.53 76.96 376.40 1,326.78 0 GRIZZLY SOUTH 7673 A 1H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 1,268.78 471.46 1.53 76.96 471.46 1,268.78 0 GRIZZLY SOUTH 7673 A 3H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 1,060.66 373.18 1.53 76.96 197.70 489.06 0 GRIZZLY SOUTH 7673 A 5H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 1,658.87 398.04 1.53 76.96 256.03 836.13 0 GRIZZLY SOUTH 7673 A 8H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 2,356.39 605.72 1.53 76.96 357.81 1,180.75 0 GRIZZLY SOUTH 7673 B 2H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 1,670.32 726.79 1.53 76.96 626.56 1,539.65 0 GRIZZLY SOUTH 7673 B 4H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 1,041.52 164.95 1.53 76.96 111.31 661.73 0 GRIZZLY SOUTH 7673 B 6H P-DP 0.0000000 0.0019953 0.0019953 0.0000000 2,128.37 355.48 1.53 76.96 207.02 1,054.92 0 GRIZZLY WEST 77 1H P-DP 0.0000000 0.0010076 0.0010076 0.0000000 1,799.48 376.86 1.53 76.96 300.49 1,004.58 0 GRIZZLY WEST 77 A 3H P-DP 0.0000000 0.0010076 0.0010076 0.0000000 839.22 204.86 1.53 76.96 161.00 740.95 0 GRIZZLY WEST 77 C 2H P-DP 0.0000000 0.0010076 0.0010076 0.0000000 897.46 161.47 1.53 76.96 119.72 701.17 0 GUARDIAN UNIT 12-22 4AH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 790.90 469.23 2.37 78.86 59.07 44.46 0 GUARDIAN UNIT 12-22 4SH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 1,150.23 517.27 2.37 78.86 17.67 13.10 0 GUARDIAN UNIT 21-24 5AH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 1,222.90 533.13 2.37 78.86 230.23 249.99 0 GUARDIAN UNIT 21-24 5SH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 1,312.69 612.22 2.37 78.86 188.98 248.03 0 GUARDIAN UNIT 21-24 6AH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 351.53 272.83 2.37 78.86 204.36 203.64 0 GUARDIAN UNIT 21-24 6SH P-DP 0.0000000 0.0004382 0.0004382 0.0000000 519.49 288.86 2.37 78.86 139.37 197.40 0 GUITAR 11 1 P-DP 0.0000000 0.0041667 0.0041667 0.0000000 88.26 44.40 2.37 78.86 43.84 81.98 0 GUITAR 11 2 P-DP 0.0000000 0.0031250 0.0031250 0.0000000 73.57 40.23 2.37 78.86 40.23 73.57 0 GUITAR 13 1 P-DP 0.0000000 0.0041111 0.0041111 0.0000000 158.12 62.63 2.37 78.86 61.75 151.38 0 GUNNER C 3LS P-DP 0.0000000 0.0000389 0.0000389 0.0000000 903.95 336.74 2.37 78.86 36.75 34.14 0 GUNNER C 4A P-DP 0.0000000 0.0000389 0.0000389 0.0000000 593.30 408.52 2.37 78.86 75.39 44.42 0 GUNNER D 5MS P-DP 0.0000000 0.0000389 0.0000389 0.0000000 464.54 222.23 2.37 78.86 18.53 16.41 0 GUNNER D 6LS P-DP 0.0000000 0.0000389 0.0000389 0.0000000 522.99 324.73 2.37 78.86 48.33 35.67 0 GUNSLINGER UNIT L 4H P-DP 0.0000000 0.0002894 0.0002894 0.0000000 621.89 573.93 2.37 78.86 374.63 308.64 0 GUNSMOKE 1-40 A 1JM P-DP 0.0000000 0.0016151 0.0016151 0.0000000 1,444.93 590.54 1.57 77.63 285.93 486.80 0 GUNSMOKE 1-40 B 2LS P-DP 0.0000000 0.0016244 0.0016244 0.0000000 1,278.01 470.93 1.57 77.63 252.64 373.09 0 GUNSMOKE 1-40 C 3WA P-DP 0.0000000 0.0016160 0.0016160 0.0000000 1,860.35 647.75 1.57 77.63 355.65 538.27 0 GUNSMOKE 1-40 D 4WA P-DP 0.0000000 0.0016110 0.0016110 0.0000000 1,460.08 569.33 1.57 77.63 372.87 678.84 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 GUNSMOKE 40-1 E 5JM P-DP 0.0000000 0.0016151 0.0016151 0.0000000 875.37 482.89 1.57 77.63 273.46 369.77 0 GUNSMOKE 40-1 F 6LS P-DP 0.0000000 0.0016356 0.0016356 0.0000000 824.25 427.37 1.57 77.63 214.91 356.10 0 GUNSMOKE 40-1 G 7WA P-DP 0.0000000 0.0016350 0.0016350 0.0000000 2,340.56 677.09 1.57 77.63 369.36 750.37 0 GUNSMOKE 40-1 H 8WB P-DP 0.0000000 0.0016357 0.0016357 0.0000000 1,298.10 393.08 1.57 77.63 211.34 608.37 0 GUNSMOKE 40-1 I 9LS P-DP 0.0000000 0.0016283 0.0016283 0.0000000 651.55 536.88 1.57 77.63 273.63 233.74 0 GUNSMOKE 40-1 J 10WA P-DP 0.0000000 0.0016353 0.0016353 0.0000000 2,695.02 658.36 1.57 77.63 447.60 920.48 0 GUNSMOKE 40-1 K 11WB P-DP 0.0000000 0.0016350 0.0016350 0.0000000 1,354.63 368.24 1.57 77.63 211.39 545.76 0 GUY COWDEN UNIT 2 2505BH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 694.94 224.08 2.32 78.93 177.25 581.41 0 GUY COWDEN UNIT 2 2506BH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 3,927.87 336.11 2.32 78.93 280.57 2,361.73 0 GUY COWDEN UNIT 2 2507BH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 1,025.58 118.94 2.32 78.93 87.09 806.60 0 GUY COWDEN UNIT 2 2508BH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 6,883.79 624.61 2.32 78.93 475.08 4,464.39 0 GUY COWDEN UNIT 2 2515AH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 507.80 154.82 2.32 78.93 141.50 467.53 0 GUY COWDEN UNIT 2 2516AH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 1,978.21 297.73 2.32 78.93 229.72 1,606.64 0 GUY COWDEN UNIT 2 2517AH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 1,671.44 200.01 2.32 78.93 155.41 1,353.18 0 GUY COWDEN UNIT 2 2518AH P-DP 0.0000000 0.0005088 0.0005088 0.0000000 1,485.56 1,146.53 2.32 78.93 789.54 1,007.24 0 HA RA SU77;LEE 25-36 HC 001-ALT P-DP 0.0000000 0.0092009 0.0092009 0.0000000 6,396.30 0.00 2.52 69.04 0.00 5,224.31 0 HA RA SU98;ONEAL 8&17-14-16 HC 001-ALT P-DP 0.0000000 0.0007335 0.0007335 0.0000000 15,437.14 0.00 2.65 78.22 0.00 9,725.05 0 HA RA SU98;ONEAL 8&17-14-16 HC 002-ALT P-DP 0.0000000 0.0007318 0.0007318 0.0000000 15,124.54 0.00 2.65 78.22 0.00 6,909.25 0 HA RA SU98;PACE 8-14-16 H 001 P-DP 0.0000000 0.0014598 0.0014598 0.0000000 5,328.47 0.00 2.65 78.22 0.00 4,592.70 0 HA RA SUA;GOLSON 36-25 HC 001-ALT P-DP 0.0000000 0.0889716 0.0889716 0.0000000 7,656.42 0.00 2.64 69.05 0.00 4,516.00 0 HA RA SUA;GOLSON 36-25 HC 002-ALT P-DP 0.0000000 0.0891294 0.0891294 0.0000000 6,812.41 0.00 2.64 69.05 0.00 3,683.51 0 HA RA SUA;WIGGINS 36-25 HC 001 P-DP 0.0000000 0.0493230 0.0493230 0.0000000 11,421.86 0.00 2.64 69.05 0.00 10,580.90 0 HA RA SUB;LAWSON 31-30 HC 001-ALT P-DP 0.0000000 0.0099298 0.0099298 0.0000000 14,393.72 0.00 2.64 69.05 0.00 12,826.78 0 HA RA SUB;LAWSON 31-30-19 HC 002-ALT P-DP 0.0000000 0.0073240 0.0073240 0.0000000 16,840.93 0.00 2.64 69.05 0.00 15,480.18 0 HA RA SUB;LAWSON 31-30-19 HC 003-ALT P-DP 0.0000000 0.0073300 0.0073300 0.0000000 19,185.99 0.00 2.64 69.05 0.00 16,699.08 0 HA RA SUL;L & L INV 18-19 HC 001-ALT P-DP 0.0000000 0.0012590 0.0012590 0.0000000 10,696.20 0.00 2.64 69.05 0.00 9,589.02 0 HA RA SUL;L & L INV 18-19 HC 002-ALT P-DP 0.0000000 0.0013872 0.0013872 0.0000000 13,155.72 0.00 2.64 69.05 0.00 10,933.24 0 HA RA SUL;SCHION 18-19 HC 001-ALT P-DP 0.0000000 0.0078136 0.0078136 0.0000000 14,025.38 0.00 2.64 69.05 0.00 10,838.23 0 HA RA SUS;MJR FAMLLC21-28-33HC 001-ALT P-DP 0.0000000 0.1163630 0.1163630 0.0000000 9,073.39 0.00 2.64 69.05 0.00 6,143.26 0 HA RA SUS;MJR FAMLLC21-28-33HC 002-ALT P-DP 0.0000000 0.1077978 0.1077978 0.0000000 20,515.83 0.00 2.64 69.05 0.00 11,399.86 0 HA RA SUS;POOLE-DRAKE 21 H 001 P-DP 0.0000000 0.1177174 0.1177174 0.0000000 11,118.77 0.00 2.64 69.05 0.00 8,474.60 0 HA RA SUSS;JORDAN 16-21 HC 001-ALT P-DP 0.0000000 0.0004531 0.0004531 0.0000000 9,081.43 0.00 2.99 78.22 0.00 9,052.54 0 HA RA SUTT;BSMC LA 21 HZ 001 P-DP 0.0000000 0.0006879 0.0006879 0.0000000 3,977.27 0.00 2.99 78.22 0.00 3,849.80 0 HA RA SUZ;GLOVER 20 001 P-DP 0.0000000 0.0078075 0.0078075 0.0000000 11,201.05 0.00 2.64 69.05 0.00 11,201.05 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 HA RA SUZ;GLOVER 20 002-ALT P-DP 0.0000000 0.0078075 0.0078075 0.0000000 9,175.79 0.00 2.64 69.05 0.00 8,011.50 0 HA RA SUZ;GLOVER 20 003-ALT P-DP 0.0000000 0.0078075 0.0078075 0.0000000 10,157.40 0.00 2.64 69.05 0.00 9,093.23 0 HA RA SUZ;JUNCACEAE 20 001-ALT P-DP 0.0000000 0.0078075 0.0078075 0.0000000 7,685.92 0.00 2.64 69.05 0.00 7,685.92 0 HA RA SUZ;JUNCACEAE 20 002-ALT P-DP 0.0000000 0.0078075 0.0078075 0.0000000 7,031.39 0.00 2.64 69.05 0.00 6,669.27 0 HA RA SUZ;JUNCACEAE 20 003-ALT P-DP 0.0000000 0.0078075 0.0078075 0.0000000 11,879.41 0.00 2.64 69.05 0.00 11,659.51 0 HA RB SU69;NAC ROYALTY 33 H 001 P-DP 0.0000000 0.0792500 0.0792500 0.0000000 9,966.61 0.00 2.64 69.05 0.00 6,258.82 0 HA RB SU77;NAC ROYALTY 27-41HC 002-ALT P-DP 0.0000000 0.0412007 0.0412007 0.0000000 17,609.67 0.00 2.64 69.05 0.00 3,055.50 0 HA RB SU77;WAHL 27 H 001 P-DP 0.0000000 0.0428300 0.0428300 0.0000000 4,723.24 0.00 2.64 69.05 0.00 4,723.24 0 HA RB SU90;BYU PIERRE29-12-10H 001-ALT P-DP 0.0000000 0.0375773 0.0375773 0.0000000 10,866.86 0.00 2.64 69.05 0.00 9,133.20 0 HA RB SU90;BYU PIERRE29-12-10H 002-ALT P-DP 0.0000000 0.0375773 0.0375773 0.0000000 6,987.91 0.00 2.64 69.05 0.00 5,613.51 0 HA RB SU90;NRG 29-12-10 H 001 P-DP 0.0000000 0.0375773 0.0375773 0.0000000 9,295.42 0.00 2.64 69.05 0.00 8,646.91 0 HA RB SU90;NRG 29-12-10 H 002-ALT P-DP 0.0000000 0.0375773 0.0375773 0.0000000 15,991.30 0.00 2.64 69.05 0.00 14,987.03 0 HA RB SU90;NRG 29-12-10 H 003-ALT P-DP 0.0000000 0.0375773 0.0375773 0.0000000 13,296.58 0.00 2.64 69.05 0.00 7,218.49 0 HA RB SU90;NRG 29-12-10 H 004-ALT P-DP 0.0000000 0.0375773 0.0375773 0.0000000 8,746.27 0.00 2.64 69.05 0.00 7,176.57 0 HA RB SU92;NAC ROYALTY 34 H 001 P-DP 0.0000000 0.1572809 0.1572809 0.0000000 1,241.29 0.00 2.64 69.05 0.00 1,241.29 0 HA RB SU92;NAC ROYALTY 34 H 002-ALT P-DP 0.0000000 0.1572810 0.1572810 0.0000000 17,005.51 0.00 2.64 69.05 0.00 2,422.00 0 HA RB SU92;NAC ROYALTY 34 H 003-ALT P-DP 0.0000000 0.1572810 0.1572810 0.0000000 12,486.57 0.00 2.64 69.05 0.00 2,008.72 0 HA RB SUZZ;BIER 15&10-11-10 HC P-DP 0.0000000 0.0007500 0.0007500 0.0000000 25,096.04 0.00 2.99 78.22 0.00 13,398.86 0 HALL 18 1 P-DP 0.0000000 0.0011905 0.0011905 0.0000000 167.81 40.86 2.37 78.86 30.61 167.66 0 HALL 18 2 P-DP 0.0000000 0.0011905 0.0011905 0.0000000 31.62 16.98 2.37 78.86 16.00 31.60 0 HALL 18 3 P-DP 0.0000000 0.0011905 0.0011905 0.0000000 39.81 10.77 2.37 78.86 10.56 39.75 0 HALL 18 4 P-DP 0.0000000 0.0011905 0.0011905 0.0000000 6.41 5.00 2.37 78.86 5.00 6.41 0 HALL TRUST 38 1 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 292.26 188.34 1.57 77.63 156.55 273.97 0 HALL TRUST 38 2 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 255.92 105.15 1.57 77.63 98.91 252.07 0 HALL-PORTER 621-596 A 112 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 176.93 83.56 2.32 78.93 50.24 101.83 0 HALL-PORTER 621-596 A 211 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 297.40 134.49 2.32 78.93 77.84 180.36 0 HALL-PORTER 621-596 B 122 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 292.94 123.27 2.32 78.93 74.09 155.28 0 HALL-PORTER 621-596 B 221 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 275.19 126.64 2.32 78.93 77.47 170.12 0 HALL-PORTER 621-596 B 224 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 302.92 134.53 2.32 78.93 84.15 188.38 0 HALL-PORTER 621-596 C 132 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 262.80 127.19 2.32 78.93 72.74 150.09 0 HALL-PORTER 621-596 C 231R P-DP 0.0000000 0.0007406 0.0007406 0.0000000 292.31 110.72 2.32 78.93 85.99 192.69 0 HALL-PORTER 621-596 C 233 P-DP 0.0000000 0.0014830 0.0014830 0.0000000 271.43 104.47 2.32 78.93 75.94 167.04 0 HALL-PORTER 621-596 D 142 P-DP 0.0000000 0.0008464 0.0008464 0.0000000 5,246.74 823.80 2.32 78.93 540.07 3,128.13 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 HALL-PORTER 621-596 D 241 P-DP 0.0000000 0.0008464 0.0008464 0.0000000 304.90 141.16 2.32 78.93 83.76 189.44 0 HARGROVE, BETTY 1 P-DP 0.0000000 0.0159713 0.0159713 0.0000000 1,792.26 0.00 1.53 76.96 0.00 1,792.26 0 HARPER-BAYES 16 1 P-DP 0.0000000 0.0003720 0.0003720 0.0000000 169.75 151.18 1.57 77.63 90.56 151.81 0 HAWKS 55-1-28 UNIT 1H P-DP 0.0000000 0.0000624 0.0000624 0.0000000 3,739.29 751.96 2.70 78.79 524.01 2,464.26 0 HENDERSHOT 210471 1A P-DP 0.0000000 0.0003040 0.0003040 0.0000000 15,800.06 0.00 2.36 78.22 0.00 11,099.77 0 HENDERSHOT 210471 2B P-DP 0.0000000 0.0003040 0.0003040 0.0000000 16,476.96 0.00 2.36 78.22 0.00 11,200.79 0 HEREFORD 29 20 W1NC STATE COM 001H P-DP 0.0000000 0.0049500 0.0049500 0.0000000 438.26 567.58 2.04 78.21 290.69 201.50 0 HIGGINBOTHAM UNIT A 30-18 2AH P-DP 0.0000000 0.0011513 0.0011513 0.0000000 2,054.21 525.01 3.53 76.99 372.53 1,085.62 0 HIGGINBOTHAM UNIT A 30-18 3AH P-DP 0.0000000 0.0011513 0.0011513 0.0000000 146.63 326.22 3.53 76.99 226.95 54.52 0 HIGGINBOTHAM UNIT A 30-18 4AH P-DP 0.0000000 0.0011513 0.0011513 0.0000000 216.05 424.50 3.53 76.99 339.26 142.87 0 HIGGINBOTHAM UNIT B 30-19 1H P-DP 0.0000000 0.0013528 0.0013528 0.0000000 232.83 531.44 3.53 76.99 362.42 129.46 0 HIGGINBOTHAM UNIT B 30-19 7AH P-DP 0.0000000 0.0013528 0.0013528 0.0000000 1,077.01 214.83 3.53 76.99 162.05 503.16 0 HIGGINBOTHAM UNIT C 30-18 5AH P-DP 0.0000000 0.0011504 0.0011504 0.0000000 819.79 296.17 3.53 76.99 197.81 290.97 0 HIGGINBOTHAM UNIT C 30-18 6AH P-DP 0.0000000 0.0011504 0.0011504 0.0000000 730.36 306.44 3.53 76.99 194.01 281.56 0 HOCHSTETLER 7-11-5 5H P-DP 0.0000000 0.0147059 0.0147059 0.0000000 11,885.70 53.97 2.75 68.45 53.06 7,814.81 0 HOERMANN UNIT 1H P-DP 0.0000000 0.0100962 0.0100962 0.0000000 849.22 150.83 2.33 75.89 150.46 847.07 0 HOERMANN UNIT 2H P-DP 0.0000000 0.0100962 0.0100962 0.0000000 1,200.60 194.78 2.33 75.89 178.58 1,125.68 0 HOERMANN UNIT 3H P-DP 0.0000000 0.0100962 0.0100962 0.0000000 2,401.16 369.17 2.33 75.89 267.50 1,907.24 0 HOERMANN UNIT 4H P-DP 0.0000000 0.0100962 0.0100962 0.0000000 1,739.15 315.42 2.33 75.89 235.93 1,441.31 0 HOERMANN-KOLM 1H P-DP 0.0000000 0.0017240 0.0017240 0.0000000 2,036.41 487.71 2.33 75.89 186.63 608.72 0 HOERMANN-KOLM 201H P-DP 0.0000000 0.0029044 0.0029044 0.0000000 1,210.14 203.04 2.33 75.89 64.81 333.44 0 HOERMANN-LANGHOFF B 1H P-DP 0.0000000 0.0038966 0.0038966 0.0000000 1,479.55 459.01 2.33 75.89 101.49 355.38 0 HOERMANN-LANGHOFF B 201H P-DP 0.0000000 0.0053335 0.0053335 0.0000000 402.79 329.93 2.33 75.89 51.33 57.03 0 HOERMANN-LANGHOFF B A 2H P-DP 0.0000000 0.0040907 0.0040907 0.0000000 753.82 160.84 2.33 75.89 39.45 139.57 0 HOFFERKAMP 1 P-DP 0.0000000 0.0002581 0.0002581 0.0000000 329.45 119.63 2.32 78.93 97.48 263.92 0 HORNSILVER 1H P-DP 0.0000000 0.0001203 0.0001203 0.0000000 6,155.95 449.97 1.38 77.44 288.63 3,784.73 0 HOUSE 47 1 P-DP 0.0000000 0.0156250 0.0156250 0.0000000 270.05 168.08 2.32 78.93 142.43 239.54 0 HUBBARD 18-B 2 P-DP 0.0000000 0.0023148 0.0023148 0.0000000 166.91 85.22 2.97 78.55 35.22 166.91 0 HULING 'A' 18-7 ESL (ALLOC) 1HA P-DP 0.0000000 0.0004419 0.0004419 0.0000000 1,008.04 255.42 2.97 78.55 168.66 714.83 0 HULING 'D' 18-7 ESL (ALLOC) 4HS P-DP 0.0000000 0.0004425 0.0004425 0.0000000 332.63 116.70 2.97 78.55 104.79 270.11 0 HULING 7-19 B 221 P-DP 0.0000000 0.0004340 0.0004340 0.0000000 1,005.15 227.50 2.97 78.55 68.38 96.84 0 HULING 7-19 D 241 P-DP 0.0000000 0.0004340 0.0004340 0.0000000 166.84 181.50 2.97 78.55 62.59 57.74 0 HYDEN 47-35 1H P-DP 0.0000000 0.0015803 0.0015803 0.0000000 910.79 440.19 2.37 78.86 364.16 372.00 0 HYDEN UNIT 47-35 1SH P-DP 0.0000000 0.0015803 0.0015803 0.0000000 188.06 166.23 2.37 78.86 76.04 56.49 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 HYDEN UNIT 47-35 2AH P-DP 0.0000000 0.0015803 0.0015803 0.0000000 370.69 447.11 2.37 78.86 197.50 127.38 0 HYDEN UNIT 47-35 2SH P-DP 0.0000000 0.0015803 0.0015803 0.0000000 328.14 331.75 2.37 78.86 138.22 106.61 0 HYDEN UNIT 47-35 3AH P-DP 0.0000000 0.0015803 0.0015803 0.0000000 395.57 634.99 2.37 78.86 285.24 155.96 0 HYDRA 45-4 UNIT 1 112 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,059.73 359.70 1.57 77.63 205.47 440.60 0 HYDRA 45-4 UNIT 1 122 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 855.45 301.45 1.57 77.63 168.58 362.05 0 HYDRA 45-4 UNIT 1 124 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,329.57 502.34 1.57 77.63 272.09 554.29 0 HYDRA 45-4 UNIT 1 132 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,638.04 541.06 1.57 77.63 308.48 692.04 0 HYDRA 45-4 UNIT 1 142 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,012.65 310.46 1.57 77.63 176.82 426.88 0 HYDRA 45-4 UNIT 1 211 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,180.95 406.14 1.57 77.63 232.00 495.05 0 HYDRA 45-4 UNIT 1 221 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 557.08 741.37 1.57 77.63 416.08 195.64 0 HYDRA 45-4 UNIT 1 223 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,311.85 461.59 1.57 77.63 262.29 551.46 0 HYDRA 45-4 UNIT 1 231 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 847.33 317.57 1.57 77.63 183.78 344.94 0 HYDRA 45-4 UNIT 1 241 P-DP 0.0000000 0.0007586 0.0007586 0.0000000 1,792.83 571.71 1.57 77.63 330.74 699.53 0 HYDRA 45-4 UNIT 2 151 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,182.74 372.31 1.57 77.63 164.60 260.00 0 HYDRA 45-4 UNIT 2 161 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,497.05 230.78 1.57 77.63 102.77 173.56 0 HYDRA 45-4 UNIT 2 164 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,680.43 464.23 1.57 77.63 203.63 289.06 0 HYDRA 45-4 UNIT 2 171 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,182.60 189.00 1.57 77.63 85.17 140.01 0 HYDRA 45-4 UNIT 2 173 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,383.49 544.36 1.57 77.63 241.93 228.28 0 HYDRA 45-4 UNIT 2 181 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,453.40 203.25 1.57 77.63 90.82 168.43 0 HYDRA 45-4 UNIT 2 262 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,411.52 526.18 1.57 77.63 204.32 273.70 0 HYDRA 45-4 UNIT 2 263 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,601.38 92.74 1.57 77.63 36.83 248.23 0 HYDRA 45-4 UNIT 2 272 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,612.77 415.16 1.57 77.63 183.48 253.70 0 HYDRA 45-4 UNIT 2 274 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 2,033.29 146.85 1.57 77.63 57.18 287.67 0 HYDRA 45-4 UNIT 2 282 P-DP 0.0000000 0.0007566 0.0007566 0.0000000 1,405.36 454.68 1.57 77.63 198.27 277.67 0 JACKSON A 34-166-175 5201H P-DP 0.0000000 0.0000000 0.0000000 0.0000000 878.01 470.99 1.38 77.44 339.89 716.09 0 JANAK UNIT 1H P-DP 0.0000000 0.0251620 0.0251620 0.0000000 649.38 97.46 2.33 75.89 95.34 636.21 0 JANAK UNIT 3H P-DP 0.0000000 0.0251620 0.0251620 0.0000000 1,001.29 104.31 2.33 75.89 90.25 953.62 0 JANAK UNIT 4H P-DP 0.0000000 0.0251620 0.0251620 0.0000000 1,411.06 144.93 2.33 75.89 126.11 1,240.52 0 JANAK UNIT 5H P-DP 0.0000000 0.0251620 0.0251620 0.0000000 1,223.85 120.65 2.33 75.89 106.06 1,091.34 0 JANAK UNIT 7L P-DP 0.0000000 0.0251620 0.0251620 0.0000000 629.93 66.95 2.33 75.89 53.36 514.62 0 JANAK-LOOS 6L P-DP 0.0000000 0.0180519 0.0180519 0.0000000 1,069.58 120.81 2.33 75.89 91.72 879.86 0 JH SELMAN ALLOCATION A 26-35 1HA P-DP 0.0000000 0.0004050 0.0004050 0.0000000 178.07 212.39 3.53 76.99 72.96 40.71 0 JH SELMAN ALLOCATION B 26-35 5LS P-DP 0.0000000 0.0004050 0.0004050 0.0000000 66.34 83.19 3.53 76.99 29.85 23.33 0 JIM TOM 1 P-DP 0.0000000 0.0077294 0.0077294 0.0000000 372.84 90.81 1.57 77.63 87.79 368.54 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 JMW NAIL 10 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 163.76 66.02 1.57 77.63 63.57 131.18 0 JMW NAIL 10 2 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 145.91 37.61 1.57 77.63 34.87 116.53 0 JMW NAIL 10A 3 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 162.84 43.11 1.57 77.63 37.04 114.13 0 JMW NAIL 10A 4 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 181.56 59.26 1.57 77.63 45.61 115.31 0 JOHN F FERGUSON 1 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 217.42 0.00 1.77 77.22 0.00 217.42 0 JOHN F FERGUSON 2 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 291.49 0.00 1.77 77.22 0.00 291.49 0 JOHN F. FERGUSON 3 P-DP 0.0000000 0.0736450 0.0736450 0.0000000 268.06 0.00 1.77 77.22 0.00 268.06 0 JOHN F. FERGUSON 4 P-DP 0.0000000 0.0054340 0.0054340 0.0000000 313.74 0.00 1.77 77.22 0.00 313.74 0 JOTUNN UNIT A 25-24 3AH P-DP 0.0000000 0.0015623 0.0015623 0.0000000 934.99 276.22 3.53 76.99 197.24 377.58 0 JOTUNN UNIT A 25-24 4AH P-DP 0.0000000 0.0015623 0.0015623 0.0000000 757.34 461.51 3.53 76.99 302.17 278.05 0 JOTUNN UNIT A 25-24 5AH P-DP 0.0000000 0.0015623 0.0015623 0.0000000 940.16 339.60 3.53 76.99 253.45 453.97 0 JOTUNN UNIT B 25-13 6AH P-DP 0.0000000 0.0012787 0.0012787 0.0000000 1,232.68 508.21 3.53 76.99 329.14 376.11 0 JOTUNN UNIT B 25-13 7AH P-DP 0.0000000 0.0012787 0.0012787 0.0000000 1,371.92 382.24 3.53 76.99 252.09 433.90 0 JOYCE 1 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 328.77 0.00 1.77 77.22 0.00 328.77 0 JUDY '16' 1 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 174.57 72.39 1.57 77.63 53.89 174.57 0 JUR RA SUG;OLYMPIA MIN 30 H 001 P-DP 0.0000000 0.0026730 0.0026730 0.0000000 7,272.59 0.00 2.44 78.22 0.00 7,208.75 0 KAISER UNIT 1H P-DP 0.0000000 0.0189370 0.0189370 0.0000000 1,090.15 95.62 2.33 75.89 88.68 1,033.70 0 KAISER UNIT 4H P-DP 0.0000000 0.0189370 0.0189370 0.0000000 1,240.20 112.96 2.33 75.89 99.63 1,079.12 0 KAISER UNIT 5H P-DP 0.0000000 0.0189370 0.0189370 0.0000000 1,471.91 129.78 2.33 75.89 108.25 1,304.73 0 KEELINE 2-13 P-DP 0.0000000 0.0139482 0.0139482 0.0000000 1,299.23 142.91 4.94 77.99 126.20 1,196.22 0 KEMPER 16 1 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 116.36 62.49 1.57 77.63 48.46 115.70 0 KEMPER 16 2 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 138.14 43.13 1.57 77.63 38.65 137.52 0 KEMPER 16A 1 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 435.30 33.07 1.57 77.63 32.29 415.81 0 KEMPER 16A 3 P-DP 0.0000000 0.0003348 0.0003348 0.0000000 561.04 44.87 1.57 77.63 37.73 444.08 0 KENOSHA 4441 1H P-DP 0.0000000 0.0004248 0.0004248 0.0000000 7,855.44 830.27 1.53 76.96 635.05 5,373.72 0 KENOSHA 4441 B 2H P-DP 0.0000000 0.0004248 0.0004248 0.0000000 5,303.77 625.61 1.53 76.96 439.34 2,914.16 0 KENOSHA-KEYHOLE 4341 1U A 1H P-DP 0.0000000 0.0004206 0.0004206 0.0000000 3,761.34 485.88 1.53 76.96 268.85 1,772.54 0 KENOSHA-KEYHOLE 4341 2U B 2H P-DP 0.0000000 0.0004206 0.0004206 0.0000000 5,012.33 424.12 1.53 76.96 243.26 2,264.94 0 KENTEX-HARRISON 35A 1H P-DP 0.0000000 0.0041020 0.0041020 0.0000000 1,108.72 733.49 1.57 77.63 447.89 447.90 0 KENTEX-HARRISON 35B 2H P-DP 0.0000000 0.0041890 0.0041890 0.0000000 1,404.32 583.63 1.57 77.63 310.71 536.19 0 KENTEX-HARRISON 35C 3H P-DP 0.0000000 0.0040994 0.0040994 0.0000000 787.72 708.03 1.57 77.63 398.13 409.19 0 KENTEX-HARRISON 35D 4H P-DP 0.0000000 0.0041869 0.0041869 0.0000000 888.02 385.07 1.57 77.63 235.46 455.26 0 KEYHOLE 43 1H P-DP 0.0000000 0.0004034 0.0004034 0.0000000 1,980.10 660.11 1.53 76.96 471.05 1,489.87 0 KINGSLEY 10HK P-DP 0.0000000 0.0010712 0.0010712 0.0000000 865.55 473.72 2.37 78.86 302.08 449.65 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 KINGSLEY 1HJ P-DP 0.0000000 0.0014351 0.0014351 0.0000000 775.99 373.91 2.37 78.86 227.01 385.27 0 KINGSLEY 2HF P-DP 0.0000000 0.0014266 0.0014266 0.0000000 816.61 408.55 2.37 78.86 243.54 392.48 0 KINGSLEY 3HK P-DP 0.0000000 0.0014262 0.0014262 0.0000000 931.73 353.21 2.37 78.86 233.76 428.13 0 KINGSLEY 4HJ P-DP 0.0000000 0.0038606 0.0038606 0.0000000 879.73 426.54 2.37 78.86 281.33 485.43 0 KINGSLEY 5HK P-DP 0.0000000 0.0038423 0.0038423 0.0000000 880.76 414.08 2.37 78.86 242.42 403.23 0 KINGSLEY 6HF P-DP 0.0000000 0.0038583 0.0038583 0.0000000 713.93 354.14 2.37 78.86 205.28 333.29 0 KINGSLEY 7HJ P-DP 0.0000000 0.0010875 0.0010875 0.0000000 886.79 441.84 2.37 78.86 277.58 454.55 0 KINGSLEY 8HK P-DP 0.0000000 0.0010708 0.0010708 0.0000000 1,134.58 392.70 2.37 78.86 248.34 502.70 0 KINGSLEY 9HJ P-DP 0.0000000 0.0010795 0.0010795 0.0000000 569.75 343.51 2.37 78.86 225.41 311.81 0 KODIAK 7677 1U B 1H P-DP 0.0000000 0.0005786 0.0005786 0.0000000 1,018.56 282.88 1.53 76.96 120.59 672.59 0 KODIAK 7677 2U B 2H P-DP 0.0000000 0.0005779 0.0005779 0.0000000 1,154.89 168.45 1.53 76.96 85.91 533.80 0 KODIAK 7677 3U A 3H P-DP 0.0000000 0.0005765 0.0005765 0.0000000 1,261.24 392.27 1.53 76.96 175.36 525.22 0 KODIAK 7677 4U A 4H P-DP 0.0000000 0.0005743 0.0005743 0.0000000 1,791.94 243.82 1.53 76.96 121.84 743.39 0 KOOS 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 54.40 0.00 1.77 77.22 0.00 54.40 0 KOOS 2 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 173.27 0.00 1.77 77.22 0.00 173.27 0 KRAKEN 10-3 E1 251 P-DP 0.0000000 0.0005532 0.0005532 0.0000000 3,116.55 505.63 2.37 78.86 383.41 884.38 0 KRAKEN 10-3 UNIT 2 153 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 1,772.60 433.54 2.37 78.86 284.02 686.03 0 KRAKEN 10-3 UNIT 2 162 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 2,094.26 517.47 2.37 78.86 329.77 782.15 0 KRAKEN 10-3 UNIT 2 171 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 2,030.62 486.23 2.37 78.86 301.48 747.40 0 KRAKEN 10-3 UNIT 2 181 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 1,850.60 497.10 1.57 77.63 303.20 759.23 0 KRAKEN 10-3 UNIT 2 183 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 1,680.11 294.86 1.57 77.63 198.51 531.38 0 KRAKEN 10-3 UNIT 2 252 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 614.88 326.87 2.37 78.86 237.59 256.29 0 KRAKEN 10-3 UNIT 2 261 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 1,751.39 369.31 2.37 78.86 247.90 595.12 0 KRAKEN 10-3 UNIT 2 272 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 2,558.59 471.26 2.37 78.86 299.64 746.04 0 KRAKEN 10-3 UNIT 2 273 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 943.54 197.85 1.57 77.63 137.02 281.99 0 KRAKEN 10-3 UNIT 2 282 P-DP 0.0000000 0.0010769 0.0010769 0.0000000 2,028.02 584.55 1.57 77.63 362.94 904.00 0 KRONOS 61-7 E1 151 P-DP 0.0000000 0.0055435 0.0055435 0.0000000 595.62 681.35 1.57 77.63 165.52 79.80 0 KRONOS 61-7 UNIT 2 153 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,383.40 459.33 1.57 77.63 129.35 98.60 0 KRONOS 61-7 UNIT 2 154 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 83.37 35.19 1.57 77.63 5.74 5.93 0 KRONOS 61-7 UNIT 2 161 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,842.08 574.35 1.57 77.63 158.08 128.50 0 KRONOS 61-7 UNIT 2 163 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,339.36 447.18 1.57 77.63 106.43 73.11 0 KRONOS 61-7 UNIT 2 171 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 174.33 46.80 1.57 77.63 14.93 16.29 0 KRONOS 61-7 UNIT 2 173 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,740.47 495.73 1.57 77.63 140.11 123.19 0 KRONOS 61-7 UNIT 2 181 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,724.28 546.77 1.57 77.63 151.79 120.34 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 KRONOS 61-7 UNIT 2 182 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 179.89 117.60 1.57 77.63 18.93 14.11 0 KRONOS 61-7 UNIT 2 255 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 2,361.62 319.78 1.57 77.63 86.25 195.78 0 KRONOS 61-7 UNIT 2 262 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 2,807.08 335.79 1.57 77.63 80.74 149.85 0 KRONOS 61-7 UNIT 2 272 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,391.05 960.76 1.57 77.63 142.63 97.42 0 KRONOS 61-7 UNIT 2 274 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 2,585.17 222.97 1.57 77.63 62.37 183.89 0 KRONOS 61-7 UNIT 2 283 P-DP 0.0000000 0.0060700 0.0060700 0.0000000 1,285.08 874.07 1.57 77.63 130.04 90.44 0 KRUPA 210483 3A P-DP 0.0000000 0.0425468 0.0425468 0.0000000 14,546.91 0.00 2.36 78.22 0.00 11,363.14 0 KRUPA 211259 2A P-DP 0.0000000 0.0130602 0.0130602 0.0000000 17,555.49 0.00 2.36 78.22 0.00 13,210.01 0 KUBENKA UNIT 1H P-DP 0.0000000 0.0279630 0.0279630 0.0000000 242.70 117.21 2.08 75.57 96.19 218.38 0 L E STARTZELL 2 P-DP 0.0000000 0.0301781 0.0301781 0.0000000 110.26 0.00 1.77 77.22 0.00 110.26 0 LAITALA UNIT B 21-24 5AH P-DP 0.0000000 0.0001271 0.0001271 0.0000000 839.78 492.86 2.37 78.86 214.72 183.67 0 LAITALA UNIT B 21-24 5SH P-DP 0.0000000 0.0001271 0.0001271 0.0000000 875.12 701.66 2.37 78.86 335.79 175.59 0 LAITALA UNIT B 21-24 6AH P-DP 0.0000000 0.0001271 0.0001271 0.0000000 1,931.38 131.97 2.37 78.86 121.21 413.32 0 LAITALA UNIT B 21-24 6SH P-DP 0.0000000 0.0001271 0.0001271 0.0000000 73.79 122.64 2.37 78.86 111.04 65.55 0 LANGHOFF UNIT A 1H P-DP 0.0000000 0.0103536 0.0103536 0.0000000 2,369.63 212.62 2.33 75.89 212.22 1,991.47 0 LANGHOFF UNIT A 2H P-DP 0.0000000 0.0103536 0.0103536 0.0000000 999.67 129.96 2.33 75.89 127.03 980.67 0 LANGHOFF UNIT A 3H P-DP 0.0000000 0.0103536 0.0103536 0.0000000 736.42 63.99 2.33 75.89 61.86 673.71 0 LANGHOFF UNIT A 4H P-DP 0.0000000 0.0103536 0.0103536 0.0000000 1,184.03 118.45 2.33 75.89 117.18 1,136.89 0 LANGHOFF UNIT A 8L P-DP 0.0000000 0.0103536 0.0103536 0.0000000 1,697.40 146.99 2.33 75.89 101.65 1,196.93 0 LANGHOFF UNIT A 9L P-DP 0.0000000 0.0103536 0.0103536 0.0000000 1,099.68 101.83 2.33 75.89 65.71 738.50 0 LANGHOFF UNIT B 701 P-DP 0.0000000 0.0006823 0.0006823 0.0000000 3,322.89 357.65 2.33 75.89 309.22 2,725.43 0 LAURA WILDER 72-69 UNIT A 3H P-DP 0.0000000 0.0002102 0.0002102 0.0000000 3,387.43 1,030.92 1.53 76.96 749.93 2,689.53 0 LAURA WILDER 72-69 UNIT B 4HL P-DP 0.0000000 0.0001452 0.0001452 0.0000000 1,605.84 526.70 1.53 76.96 397.37 1,145.12 0 LEAVITT FED 1-9-4PH P-DP 0.0000000 0.0080596 0.0080596 0.0000000 765.64 560.83 4.94 77.99 390.04 391.36 0 LEAVITT FED 1-9-4TH P-DP 0.0000000 0.0080596 0.0080596 0.0000000 3,000.97 349.75 4.94 77.99 239.22 1,750.56 0 LEAVITT FED 2-9-4PH P-DP 0.0000000 0.0080596 0.0080596 0.0000000 1,340.60 659.45 4.94 77.99 377.51 561.89 0 LEE 34-154 1H P-DP 0.0000000 0.0045313 0.0045313 0.0000000 297.23 174.16 1.38 77.44 136.44 216.09 0 LEECH 32-41 UNIT A 1LS P-DP 0.0000000 0.0115766 0.0115766 0.0000000 445.71 451.98 2.37 78.86 235.85 142.80 0 LEECH EAST 5SA P-DP 0.0000000 0.0020199 0.0020199 0.0000000 50.59 127.97 2.37 78.86 73.47 30.05 0 LEECH EAST 7SB P-DP 0.0000000 0.0020199 0.0020199 0.0000000 75.28 62.49 2.37 78.86 38.67 41.80 0 LEECH EAST 8SA P-DP 0.0000000 0.0020199 0.0020199 0.0000000 597.09 235.52 2.37 78.86 121.50 150.06 0 LEECH WEST 2SB P-DP 0.0000000 0.0115766 0.0115766 0.0000000 652.94 561.03 2.37 78.86 192.86 139.33 0 LEECH WEST 3SA P-DP 0.0000000 0.0115766 0.0115766 0.0000000 459.36 685.15 2.37 78.86 259.87 146.28 0 LEECH WEST 4SB P-DP 0.0000000 0.0115766 0.0115766 0.0000000 405.48 536.71 2.37 78.86 187.81 125.88 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 LEEDE UNIT 7 1H P-DP 0.0000000 0.0005495 0.0005495 0.0000000 673.33 466.28 1.38 77.44 374.02 536.33 0 LEEDE UNIT 7 2H P-DP 0.0000000 0.0005495 0.0005495 0.0000000 551.53 264.80 1.38 77.44 212.00 402.64 0 LEVIATHAN UNIT A 29-17 4AH P-DP 0.0000000 0.0011533 0.0011533 0.0000000 1,672.46 339.60 3.53 76.99 205.00 590.01 0 LEVIATHAN UNIT A 29-17 5AH P-DP 0.0000000 0.0011533 0.0011533 0.0000000 243.33 469.65 3.53 76.99 298.12 88.38 0 LEVIATHAN UNIT A 29-17 6AH P-DP 0.0000000 0.0011533 0.0011533 0.0000000 1,170.25 425.01 3.53 76.99 274.13 410.03 0 LEVIATHAN UNIT B 29-20 7AH P-DP 0.0000000 0.0017399 0.0017399 0.0000000 1,433.69 287.56 3.53 76.99 239.49 643.45 0 LEVIATHAN UNIT B 29-20 8SH P-DP 0.0000000 0.0017399 0.0017399 0.0000000 299.72 139.29 3.53 76.99 119.81 153.68 0 LEVIATHAN UNIT B 29-20 9AH(8AH) P-DP 0.0000000 0.0017399 0.0017399 0.0000000 459.67 240.95 3.53 76.99 210.92 236.87 0 LION #1H P-DP 0.0000000 0.0003660 0.0003660 0.0000000 3,781.86 262.43 1.31 80.44 218.67 2,955.56 0 LION #3H P-DP 0.0000000 0.0003660 0.0003660 0.0000000 4,825.05 402.32 1.31 80.44 341.64 2,971.45 0 LISA MARIE 34-27 4AH P-DP 0.0000000 0.0001740 0.0001740 0.0000000 191.33 226.22 2.37 78.86 203.55 144.70 0 LONE WOLF 12 1HB P-DP 0.0000000 0.0002730 0.0002730 0.0000000 1,832.65 364.33 1.07 75.95 236.70 842.13 0 LONG 18 1 P-DP 0.0000000 0.0032222 0.0032222 0.0000000 35.80 27.75 2.37 78.86 24.62 35.80 0 LONG UNIT 1 P-DP 0.0000000 0.0662439 0.0662439 0.0000000 62.80 0.00 1.77 77.22 0.00 62.80 0 LOOS UNIT 10H P-DP 0.0000000 0.0124811 0.0124811 0.0000000 571.33 94.35 2.33 75.89 89.40 538.07 0 LOOS UNIT 11L P-DP 0.0000000 0.0124811 0.0124811 0.0000000 1,986.15 260.04 2.33 75.89 191.24 1,467.07 0 LOOS UNIT 12L P-DP 0.0000000 0.0124811 0.0124811 0.0000000 1,823.81 192.23 2.33 75.89 135.14 1,304.56 0 LOOS UNIT 1H P-DP 0.0000000 0.0124811 0.0124811 0.0000000 932.24 151.62 2.33 75.89 150.45 895.45 0 LOOS UNIT 2H P-DP 0.0000000 0.0124811 0.0124811 0.0000000 722.54 97.48 2.33 75.89 97.48 720.98 0 LOOS UNIT 3H P-DP 0.0000000 0.0124811 0.0124811 0.0000000 583.96 70.78 2.33 75.89 70.78 520.34 0 LOOS UNIT 8H P-DP 0.0000000 0.0124811 0.0124811 0.0000000 578.96 75.82 2.33 75.89 70.60 538.75 0 LOOS UNIT 9H P-DP 0.0000000 0.0124811 0.0124811 0.0000000 1,370.98 241.47 2.33 75.89 175.60 1,069.54 0 LOST KEYS 4345 1U B 1H P-DP 0.0000000 0.0001277 0.0001277 0.0000000 2,472.10 307.43 1.53 76.96 114.16 996.40 0 LOST KEYS 4345 2U A 2H P-DP 0.0000000 0.0001308 0.0001308 0.0000000 3,741.97 496.49 1.53 76.96 139.13 836.94 0 LOST KEYS 4345 3U A 3H P-DP 0.0000000 0.0001376 0.0001376 0.0000000 3,727.81 322.73 1.53 76.96 111.94 688.26 0 LOST KEYS 4345 4U A 4H P-DP 0.0000000 0.0000695 0.0000695 0.0000000 3,844.50 321.95 1.53 76.96 121.79 1,139.33 0 LOST KEYS 4345 5U B 5H P-DP 0.0000000 0.0000685 0.0000685 0.0000000 3,992.38 212.87 1.53 76.96 86.41 1,136.64 0 LOST KEYS 4345 6U A 6H P-DP 0.0000000 0.0000414 0.0000414 0.0000000 2,923.27 326.79 1.53 76.96 114.60 944.18 0 LOST SADDLE 45 1H P-DP 0.0000000 0.0001628 0.0001628 0.0000000 1,813.72 206.32 1.53 76.96 177.16 1,624.54 0 LRT UNIT 2 ALLOCATION 2318AH P-DP 0.0000000 0.0002397 0.0002397 0.0000000 1,971.24 650.15 2.32 78.93 432.93 1,285.47 0 LUKCIK 4 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 76.20 0.00 1.77 77.22 0.00 76.20 0 LUKCIK 5 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 89.85 0.00 1.77 77.22 0.00 89.85 0 LULO 2531LP 4H P-DP 0.0000000 0.0010156 0.0010156 0.0000000 297.76 272.77 2.37 78.86 87.10 54.13 0 LULO 2543DP 6H P-DP 0.0000000 0.0010156 0.0010156 0.0000000 1,524.92 603.51 2.37 78.86 259.86 200.51 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 LULO 2551AP 5H P-DP 0.0000000 0.0010156 0.0010156 0.0000000 705.11 830.74 2.37 78.86 282.79 165.40 0 LULO 2553AP 9H P-DP 0.0000000 0.0010156 0.0010156 0.0000000 770.05 466.90 2.37 78.86 196.51 170.96 0 LULO 3641DP 2H P-DP 0.0000000 0.0010156 0.0010156 0.0000000 197.40 361.73 2.37 78.86 162.51 82.01 0 MABEE 22A 1H P-DP 0.0000000 0.0000159 0.0000159 0.0000000 790.04 301.40 2.32 78.93 205.18 449.02 0 MABEE DDA J8 3HK P-DP 0.0000000 0.0000068 0.0000068 0.0000000 388.25 147.77 2.37 78.86 93.05 260.80 0 MABEE-ELKIN W16B 2H P-DP 0.0000000 0.0000068 0.0000068 0.0000000 1,032.57 348.04 2.32 78.93 225.76 575.35 0 MABEE-STIMSON 22B 2H P-DP 0.0000000 0.0000537 0.0000537 0.0000000 1,289.44 373.74 2.32 78.93 241.03 659.12 0 MABEE-TREDAWAY W16A 1H P-DP 0.0000000 0.0066308 0.0066308 0.0000000 1,180.72 350.66 2.32 78.93 245.76 658.60 0 MARY GRACE 201-202 UNIT 1H P-DP 0.0000000 0.0001950 0.0001950 0.0000000 5,004.95 458.70 1.38 77.44 305.57 2,932.16 0 MARY GRACE 201-202 UNIT 3H P-DP 0.0000000 0.0001950 0.0001950 0.0000000 4,771.55 473.79 1.38 77.44 297.37 3,038.99 0 MARYRUTH-ANDERSON 47C 103H P-DP 0.0000000 0.0002698 0.0002698 0.0000000 1,125.52 806.53 1.57 77.63 576.49 618.16 0 MARYRUTH-ANDERSON 47D 104H P-DP 0.0000000 0.0002697 0.0002697 0.0000000 989.80 709.25 1.57 77.63 477.51 547.72 0 MARYRUTH-ANDERSON 47E 105H P-DP 0.0000000 0.0002696 0.0002696 0.0000000 1,004.66 627.98 1.57 77.63 437.69 528.92 0 MARYRUTH-ANDERSON 47F 106H P-DP 0.0000000 0.0002695 0.0002695 0.0000000 703.70 839.22 1.57 77.63 559.92 430.12 0 MATTIE 18-11-5 6H P-DP 0.0000000 0.0413913 0.0413913 0.0000000 6,649.00 36.77 2.75 68.45 33.75 5,211.35 0 MATTIE 18-11-5 7H P-DP 0.0000000 0.0413913 0.0413913 0.0000000 5,740.42 36.44 2.75 68.45 35.07 4,640.24 0 MATTIE 18-11-5 8H P-DP 0.0000000 0.0413913 0.0413913 0.0000000 7,238.91 38.72 2.75 68.45 36.59 5,598.03 0 MCCALL, JACK O. ET AL 2 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 120.33 91.06 1.53 76.96 85.50 117.09 0 MCCALL, JACK O. ET AL 3 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 822.79 114.44 1.53 76.96 110.38 812.52 0 MCCALL, JACK O. ET AL 4 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 117.90 93.21 1.53 76.96 89.22 114.10 0 MCCLANE 2 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 116.04 60.91 1.57 77.63 47.77 98.61 0 MCCLANE 3 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 53.52 84.50 1.57 77.63 63.32 43.18 0 MCINTIRE 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 179.19 0.00 1.77 77.22 0.00 179.19 0 MEADOR, J. J. 3 P-DP 0.0000000 0.0003120 0.0003120 0.0000000 225.68 88.01 2.37 78.86 84.17 196.34 0 MEDUSA UNIT A 28-21 1AH P-DP 0.0000000 0.0020274 0.0020274 0.0000000 705.41 260.35 3.53 76.99 204.10 301.17 0 MEDUSA UNIT A 28-21 2AH P-DP 0.0000000 0.0020274 0.0020274 0.0000000 1,090.46 273.87 3.53 76.99 205.01 439.51 0 MEDUSA UNIT B 28-21 7AH P-DP 0.0000000 0.0020251 0.0020251 0.0000000 597.37 268.76 3.53 76.99 212.97 278.05 0 MEDUSA UNIT B 28-21 8AH P-DP 0.0000000 0.0020251 0.0020251 0.0000000 956.44 329.54 3.53 76.99 251.96 455.55 0 MEDUSA UNIT C 28-09 3AH P-DP 0.0000000 0.0011542 0.0011542 0.0000000 517.60 548.65 3.53 76.99 348.05 223.90 0 MEDUSA UNIT C 28-09 6AH P-DP 0.0000000 0.0011542 0.0011542 0.0000000 762.16 296.57 3.53 76.99 192.37 386.10 0 MEHAFFEY - BURNEM 1 P-DP 0.0000000 0.0625000 0.0625000 0.0000000 192.26 0.96 2.04 78.22 0.96 192.26 0 MELISSA A 1 P-DP 0.0000000 0.0003638 0.0003638 0.0000000 364.22 27.11 1.38 77.44 24.54 362.48 0 MEMPHIS FLASH 39-27 1LS P-DP 0.0000000 0.0000483 0.0000483 0.0000000 461.07 293.78 2.37 78.86 29.29 17.43 0 MEMPHIS FLASH 39-27 2A P-DP 0.0000000 0.0000483 0.0000483 0.0000000 489.27 301.10 2.37 78.86 29.93 17.86 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 MEMPHIS FLASH 39-27 4AH P-DP 0.0000000 0.0000483 0.0000483 0.0000000 271.34 331.27 2.37 78.86 268.10 190.66 0 MIDDLETON 21 1 P-DP 0.0000000 0.0041667 0.0041667 0.0000000 191.54 24.63 2.37 78.86 19.30 156.07 0 MIKE SCOTT 19-30-H 4315H P-DP 0.0000000 0.0003889 0.0003889 0.0000000 3,276.32 719.55 1.07 75.95 479.43 1,765.53 0 MIKE SCOTT 19-30-H 4415H P-DP 0.0000000 0.0003875 0.0003875 0.0000000 2,065.37 418.78 1.07 75.95 279.02 1,144.22 0 MILLER 4 2 P-DP 0.0000000 0.2625000 0.2625000 0.0000000 142.24 36.06 2.37 78.86 35.38 142.24 0 MILLER 4 3 P-DP 0.0000000 0.2625000 0.2625000 0.0000000 18.39 5.36 2.37 78.86 4.97 18.39 0 MIMS 32H 3306BH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,195.44 520.81 1.57 77.63 434.23 791.17 0 MIMS 32H 3307BH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 961.05 315.87 1.57 77.63 261.13 675.35 0 MIMS 32H 3315AH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,349.34 577.07 1.57 77.63 495.88 1,033.55 0 MIMS 32H 3317AH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,442.83 388.27 1.57 77.63 340.09 1,089.46 0 MIMS 32H 3318AH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 695.44 343.52 1.57 77.63 303.05 509.73 0 MIMS 32H 3326SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 506.34 230.38 1.57 77.63 206.01 389.15 0 MIMS 32H 3327SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 531.50 280.58 1.57 77.63 248.21 382.22 0 MIMS 32H 3345SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 397.40 396.38 1.57 77.63 353.48 281.31 0 MIMS 32H 3347SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 810.68 173.81 1.57 77.63 130.95 618.21 0 MIMS 32H 3348SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 831.85 164.75 1.57 77.63 131.16 682.68 0 MINGO S CRC JF 4H P-DP 0.0000000 0.0209787 0.0209787 0.0000000 14,178.07 0.00 2.67 78.22 0.00 12,319.77 0 MINGO SE CRC JF 6H P-DP 0.0000000 0.0409383 0.0409383 0.0000000 15,548.94 0.00 2.67 78.22 0.00 12,777.70 0 MINGO SW CRC JF 2H P-DP 0.0000000 0.0095069 0.0095069 0.0000000 13,223.16 0.00 2.67 78.22 0.00 11,524.62 0 MINGO W CRC JF 8H P-DP 0.0000000 0.0412216 0.0412216 0.0000000 9,554.85 0.00 2.67 78.22 0.00 8,217.49 0 MITCHELL 47-31 A UNIT A 2H P-DP 0.0000000 0.0006587 0.0006587 0.0000000 57.98 268.11 2.37 78.86 98.69 14.60 0 MITCHELL 47-31 A UNIT L 2H P-DP 0.0000000 0.0006587 0.0006587 0.0000000 47.16 322.66 2.37 78.86 81.67 11.78 0 MITCHELL 47-31 B UNIT A 7H P-DP 0.0000000 0.0007028 0.0007028 0.0000000 88.18 225.81 2.37 78.86 107.36 42.93 0 MITCHELL 47-31 B UNIT L 6H P-DP 0.0000000 0.0007028 0.0007028 0.0000000 23.48 567.08 2.37 78.86 239.16 21.09 0 MOLNOSKEY UNIT 1H P-DP 0.0000000 0.0230365 0.0230365 0.0000000 761.02 183.33 2.08 75.57 175.97 669.26 0 MOLNOSKEY UNIT 2H P-DP 0.0000000 0.0230365 0.0230365 0.0000000 129.06 142.59 2.08 75.57 103.55 128.95 0 MONROE 34-158 UNIT 1H P-DP 0.0000000 0.0002791 0.0002791 0.0000000 452.41 378.25 1.38 77.44 378.25 452.41 0 MONROE 34-158 UNIT 2H P-DP 0.0000000 0.0002791 0.0002791 0.0000000 681.68 475.20 1.38 77.44 468.09 672.99 0 MONROE 34-158 UNIT 3H P-DP 0.0000000 0.0002791 0.0002791 0.0000000 786.22 507.73 1.38 77.44 434.00 682.55 0 MONROE 34-158 UNIT 4H P-DP 0.0000000 0.0002791 0.0002791 0.0000000 191.42 207.13 1.38 77.44 172.04 174.48 0 MORGAN-NEAL 39-26 2LS P-DP 0.0000000 0.0001127 0.0001127 0.0000000 942.07 306.87 2.37 78.86 203.82 427.53 0 MORGAN-NEAL 39-26 3WA P-DP 0.0000000 0.0001127 0.0001127 0.0000000 1,401.40 488.48 2.37 78.86 340.54 611.81 0 MORGAN-NEAL UNIT NO.2 39-26 1LS P-DP 0.0000000 0.0001057 0.0001057 0.0000000 1,192.84 335.85 2.37 78.86 259.72 689.11 0 MORGAN-NEAL UNIT NO.2 39-26 1WA P-DP 0.0000000 0.0001057 0.0001057 0.0000000 622.28 322.25 2.37 78.86 237.53 286.46 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 MORGAN-NEAL UNIT NO.2 39-26 2WA P-DP 0.0000000 0.0001057 0.0001057 0.0000000 942.11 257.42 2.37 78.86 200.77 429.62 0 MORTAL STORM 12-13-24 H 1W P-DP 0.0000000 0.0005100 0.0005100 0.0000000 506.52 325.51 2.37 78.86 218.77 343.50 0 MOTHMAN UNIT A 45-04 2AH P-DP 0.0000000 0.0033425 0.0033425 0.0000000 465.62 358.69 3.53 76.99 235.99 244.51 0 MR HOBBS 11-14 H 1W P-DP 0.0000000 0.0005177 0.0005177 0.0000000 536.67 334.05 2.37 78.86 169.58 304.84 0 MR HOBBS 11-14-23 H 1LS P-DP 0.0000000 0.0003969 0.0003969 0.0000000 252.53 216.32 2.37 78.86 148.49 147.84 0 MR HOBBS 11-14-23A H 2W P-DP 0.0000000 0.0003483 0.0003483 0.0000000 914.25 358.79 2.37 78.86 188.80 310.44 0 MR. PHILLIPS 11-02 A 1NA P-DP 0.0000000 0.0024948 0.0024948 0.0000000 1,939.38 429.70 2.37 78.86 176.59 292.62 0 MR. PHILLIPS 11-02 A 1NS P-DP 0.0000000 0.0024392 0.0024392 0.0000000 1,065.74 492.29 2.37 78.86 213.75 238.73 0 MR. PHILLIPS 11-02 B 2AH P-DP 0.0000000 0.0024059 0.0024059 0.0000000 1,029.08 405.87 2.37 78.86 249.25 450.16 0 MR. PHILLIPS 11-02 B 2SH P-DP 0.0000000 0.0024199 0.0024199 0.0000000 786.61 377.64 2.37 78.86 224.12 369.59 0 MR. PHILLIPS 11-02 D 4SA P-DP 0.0000000 0.0024318 0.0024318 0.0000000 643.53 200.37 2.37 78.86 87.33 205.17 0 MR. PHILLIPS 11-2 1SH P-DP 0.0000000 0.0024143 0.0024143 0.0000000 591.64 500.46 2.37 78.86 471.35 519.67 0 MUD HEN 57-31 A 1WA P-DP 0.0000000 0.0002888 0.0002888 0.0000000 1,428.76 372.65 1.38 77.44 250.65 809.07 0 MUD HEN 57-31 B 2BS P-DP 0.0000000 0.0004518 0.0004518 0.0000000 2,362.74 691.65 1.38 77.44 427.92 1,337.77 0 MUD HEN 57-31 C 3WA P-DP 0.0000000 0.0003635 0.0003635 0.0000000 1,920.89 450.02 1.38 77.44 251.29 817.23 0 MUD HEN 57-31 D 4BS P-DP 0.0000000 0.0004281 0.0004281 0.0000000 2,478.47 735.48 1.38 77.44 396.00 1,278.21 0 MUSGROVE MILLER 0904 2HM P-DP 0.0000000 0.0012625 0.0012625 0.0000000 770.89 443.58 2.37 78.86 278.14 350.77 0 MUSSER 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 39.72 0.00 1.77 77.22 0.00 39.72 0 N A C R C 1-15 ACRES 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 34.17 0.00 1.77 77.22 0.00 34.17 0 N A C R C 5-132 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 75.86 0.00 1.77 77.22 0.00 75.86 0 NAC 3H-20 P-DP 0.0000000 0.1190618 0.1190618 0.0000000 6,650.68 0.00 2.67 78.22 0.00 5,771.99 0 NAC 4H-20 P-DP 0.0000000 0.1190618 0.1190618 0.0000000 6,917.37 0.00 2.67 78.22 0.00 5,373.94 0 NAC B WYN JF 1H P-DP 0.0000000 0.1250000 0.1250000 0.0000000 7,054.10 0.00 2.67 78.22 0.00 5,986.34 0 NAC B WYN JF 3H P-DP 0.0000000 0.1250000 0.1250000 0.0000000 4,838.85 0.00 2.67 78.22 0.00 4,268.51 0 NAC B WYN JF 5H P-DP 0.0000000 0.1250000 0.1250000 0.0000000 7,880.57 0.00 2.67 78.22 0.00 6,787.53 0 NAC GAS UNIT B 3H-3 P-DP 0.0000000 0.1157926 0.1157926 0.0000000 5,557.95 0.07 2.67 78.22 0.07 5,412.37 0 NAC ROYALTY 27-41 HC 001 P-DP 0.0000000 0.0412007 0.0412007 0.0000000 17,629.24 0.00 2.64 69.05 0.00 3,055.50 0 NAIL -A- 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 259.20 77.40 1.57 77.63 59.60 212.90 0 NAIL -C- 1 P-DP 0.0000000 0.0000860 0.0000860 0.0000000 364.69 119.11 1.57 77.63 112.36 339.90 0 NAIL -E- 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 173.64 109.20 1.57 77.63 103.01 162.73 0 NAIL -E- 2 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 170.22 108.14 1.57 77.63 104.20 162.87 0 NAIL -E- 3 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 188.20 83.40 1.57 77.63 79.34 176.39 0 NAIL -K- 1 P-DP 0.0000000 0.0001075 0.0001075 0.0000000 172.45 84.85 1.57 77.63 63.90 147.97 0 NAIL -P- 1 P-DP 0.0000000 0.0001344 0.0001344 0.0000000 173.71 69.41 1.57 77.63 65.84 164.13 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 NAIL J 1 P-DP 0.0000000 0.0000860 0.0000860 0.0000000 213.92 93.19 1.57 77.63 82.16 176.27 0 NAIL O 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 176.51 100.63 1.57 77.63 89.93 162.47 0 NAIL RANCH 10 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 163.97 60.68 1.57 77.63 50.20 124.86 0 NAIL RANCH 10 2 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 122.54 64.73 1.57 77.63 54.97 93.94 0 NAIL RANCH 10 3 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 83.72 67.48 1.57 77.63 58.12 77.18 0 NAIL RANCH 10 4 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 215.16 81.01 1.57 77.63 71.80 175.62 0 NANCY 1H P-DP 0.0000000 0.0044356 0.0044356 0.0000000 855.47 140.60 2.08 75.57 117.61 770.44 0 NE AXIS #2H P-DP 0.0000000 0.0007720 0.0007720 0.0000000 6,192.42 204.97 1.31 80.44 149.90 3,479.27 0 NE NAIL 10 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 147.15 72.70 1.57 77.63 54.38 89.87 0 NE NAIL 10 2 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 341.76 86.38 1.57 77.63 63.19 224.80 0 NE NAIL 10 3 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 208.59 100.98 1.57 77.63 93.65 165.72 0 NE NAIL 10 4 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 94.38 15.85 1.57 77.63 10.70 65.33 0 NE NAIL 10 5 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 97.28 20.52 1.57 77.63 15.55 68.78 0 NESSIE UNIT A 34-46 1AH P-DP 0.0000000 0.0216944 0.0216944 0.0000000 356.37 874.33 3.53 76.99 454.48 245.36 0 NESSIE UNIT A 34-46 2AH P-DP 0.0000000 0.0216944 0.0216944 0.0000000 891.62 729.93 3.53 76.99 474.88 571.33 0 NESSIE UNIT A 34-46 3AH P-DP 0.0000000 0.0216944 0.0216944 0.0000000 386.25 396.49 3.53 76.99 252.06 269.34 0 NESSIE UNIT A 34-46 3SH P-DP 0.0000000 0.0216944 0.0216944 0.0000000 2,818.92 376.69 3.53 76.99 172.02 607.72 0 NESSIE UNIT B 34-46 7AH P-DP 0.0000000 0.0216940 0.0216940 0.0000000 1,724.83 857.80 3.53 76.99 527.45 675.64 0 NESSIE UNIT B 34-46 8AH P-DP 0.0000000 0.0216940 0.0216940 0.0000000 1,705.51 344.94 3.53 76.99 263.62 565.08 0 NEWTON 43A 1HE P-DP 0.0000000 0.0011938 0.0011938 0.0000000 1,492.76 364.70 2.37 78.86 196.40 541.96 0 NEWTON 43A 2HK P-DP 0.0000000 0.0011912 0.0011912 0.0000000 1,159.08 277.54 2.37 78.86 156.14 473.88 0 NEWTON 43B 3HJ P-DP 0.0000000 0.0004990 0.0004990 0.0000000 958.98 231.32 2.37 78.86 197.90 484.93 0 NEWTON 43BK 4HE P-DP 0.0000000 0.0010780 0.0010780 0.0000000 637.92 159.28 2.37 78.86 96.92 528.17 0 NEWTON 43BK 5HK P-DP 0.0000000 0.0010802 0.0010802 0.0000000 583.02 442.13 2.37 78.86 342.37 449.31 0 NEWTON 43C 6HJ P-DP 0.0000000 0.0555556 0.0555556 0.0000000 682.76 392.23 2.37 78.86 328.79 400.41 0 NM HARRISON 16-11-5 10H P-DP 0.0000000 0.0154884 0.0154884 0.0000000 5,201.46 19.69 2.75 68.45 19.27 4,563.81 0 NM HARRISON 16-11-5 6H P-DP 0.0000000 0.0155018 0.0155018 0.0000000 6,190.24 57.25 2.75 68.45 55.35 5,559.47 0 NM HARRISON 16-11-5 8H P-DP 0.0000000 0.0154886 0.0154886 0.0000000 6,878.13 45.46 2.75 68.45 45.04 6,259.27 0 NOLAN NE CRC JF 3H P-DP 0.0000000 0.0915912 0.0915912 0.0000000 8,751.63 0.00 2.67 78.22 0.00 8,214.51 0 NOLAN NW CRC JF 1H P-DP 0.0000000 0.0972461 0.0972461 0.0000000 22,259.22 0.00 2.67 78.22 0.00 18,260.49 0 NOLAN S CRC JF 2H P-DP 0.0000000 0.1036506 0.1036506 0.0000000 11,494.63 0.00 2.67 78.22 0.00 9,855.17 0 NOLAN S CRC JF 4H P-DP 0.0000000 0.1036506 0.1036506 0.0000000 10,020.09 0.00 2.67 78.22 0.00 8,270.19 0 NOLAN S CRC JF 6H P-DP 0.0000000 0.1036506 0.1036506 0.0000000 11,040.65 0.00 2.67 78.22 0.00 9,168.73 0 NORRIS UNIT 32-H 3301BH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 767.47 127.81 1.57 77.63 79.83 331.70 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 NORRIS UNIT 32-H 3303BH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 922.06 167.97 1.57 77.63 114.41 401.27 0 NORRIS UNIT 32-H 3304BH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 146.19 173.29 1.57 77.63 116.56 69.99 0 NORRIS UNIT 32-H 3312AH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 909.84 108.58 1.57 77.63 71.48 353.20 0 NORRIS UNIT 32-H 3313AH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,421.32 147.07 1.57 77.63 100.05 610.43 0 NORRIS UNIT 32-H 3322SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,373.19 246.12 1.57 77.63 155.40 533.55 0 NORRIS UNIT 32-H 3323SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 3,866.59 543.41 1.57 77.63 340.21 1,553.71 0 NORRIS UNIT 32-H 3361DH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,981.17 280.82 1.57 77.63 175.81 742.45 0 NORRIS UNIT 32-H 3363DH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,867.45 259.60 1.57 77.63 165.39 718.60 0 NORRIS UNIT 32-H 3364DH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 919.00 253.60 1.57 77.63 164.15 408.31 0 NORRIS UNIT 32-H 3371JH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 821.22 163.16 1.57 77.63 113.14 350.99 0 NORRIS UNIT 32-H 3373JH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 847.74 155.93 1.57 77.63 109.20 368.19 0 NORRIS UNIT 32-H 3374JH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 854.18 170.98 1.57 77.63 110.34 340.31 0 NORRIS-MIMS ALLOCATION 3315AH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 714.70 157.24 1.57 77.63 115.93 358.02 0 NORRIS-MIMS ALLOCATION 3325SH P-DP 0.0000000 0.0045833 0.0045833 0.0000000 1,390.98 167.16 1.57 77.63 141.00 775.29 0 NORTH AMERICAN COAL CORP 1 P-DP 0.0000000 0.7500000 0.7500000 0.0000000 141.57 0.00 1.77 77.22 0.00 141.57 0 NORTH AMERICAN COAL GAS UNIT 1 P-DP 0.0000000 0.0544738 0.0544738 0.0000000 1,259.58 0.05 2.72 78.22 0.05 1,030.52 0 NORTH AMERICAN COAL ROYALTY CO BUELL 8H P-DP 0.0000000 0.0788856 0.0788856 0.0000000 9,822.27 33.08 2.75 68.45 32.67 8,966.20 0 NUNN 1 P-DP 0.0000000 0.0007291 0.0007291 0.0000000 191.65 62.49 1.07 75.95 55.01 176.69 0 NUNN 2 P-DP 0.0000000 0.0007291 0.0007291 0.0000000 200.39 61.33 1.07 75.95 53.80 177.82 0 NUNN 5-44 1HB P-DP 0.0000000 0.0009835 0.0009835 0.0000000 4,869.28 434.05 1.07 75.95 342.34 2,024.29 0 NUNN 5-44 4303H P-DP 0.0000000 0.0009853 0.0009853 0.0000000 3,774.01 385.66 1.07 75.95 290.82 1,735.96 0 NUNN 5-44 4403H P-DP 0.0000000 0.0009839 0.0009839 0.0000000 2,060.08 229.34 1.07 75.95 159.17 749.31 0 NUNN 5-44 4803H P-DP 0.0000000 0.0009825 0.0009825 0.0000000 2,668.24 232.37 1.07 75.95 126.43 977.59 0 NUNN A 2 P-DP 0.0000000 0.0007291 0.0007291 0.0000000 253.21 54.94 1.07 75.95 45.57 225.12 0 NUNN A 3 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 463.45 68.65 1.07 75.95 53.00 463.45 0 NUNN B 3 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 652.38 40.14 1.07 75.95 40.14 652.38 0 NUNN, ELIZABETH C -C- 1 P-DP 0.0000000 0.0014676 0.0014676 0.0000000 584.92 98.03 1.07 75.95 98.03 584.92 0 NUNN, ELIZABETH C -C- 2 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 574.75 90.91 1.07 75.95 90.91 574.75 0 NUNN, ELIZABETH C -C- 3 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 580.95 94.88 1.07 75.95 94.88 580.95 0 NUNN, ELIZABETH C -C- 4 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 573.99 90.88 1.07 75.95 90.88 573.99 0 NUNN, J F B 3 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 309.06 44.10 1.07 75.95 44.10 309.06 0 O'NEAL -D- 1 P-DP 0.0000000 0.0117184 0.0117184 0.0000000 245.80 93.46 2.32 78.93 85.86 238.13 0 O'NEAL 1 P-DP 0.0000000 0.0156250 0.0156250 0.0000000 237.19 90.73 2.32 78.93 82.69 218.44 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 OAK VALLEY 2 1 P-DP 0.0000000 0.0035807 0.0035807 0.0000000 162.12 83.38 1.49 79.19 56.84 87.61 0 OLDHAM 38-27 B UNIT A 7H P-DP 0.0000000 0.0001624 0.0001624 0.0000000 184.74 65.11 2.37 78.86 64.18 176.48 0 OLDHAM 38-27 B UNIT A 8H P-DP 0.0000000 0.0001624 0.0001624 0.0000000 111.48 13.49 2.37 78.86 13.49 111.48 0 OLDHAM 38-27 B UNIT L 7H P-DP 0.0000000 0.0001624 0.0001624 0.0000000 612.32 1,146.98 2.37 78.86 705.08 447.76 0 OLDHAM 38-27 B UNIT L 8H P-DP 0.0000000 0.0001624 0.0001624 0.0000000 420.42 39.57 2.37 78.86 38.88 313.55 0 OLDHAM TRUST EAST 3871WA P-DP 0.0000000 0.0001624 0.0001624 0.0000000 2,049.16 766.73 2.37 78.86 557.17 926.27 0 OLDHAM TRUST EAST 3875LS P-DP 0.0000000 0.0001624 0.0001624 0.0000000 910.70 707.40 2.37 78.86 431.97 343.48 0 OLDHAM TRUST EAST 3876WA P-DP 0.0000000 0.0001624 0.0001624 0.0000000 1,127.80 633.73 2.37 78.86 361.26 325.60 0 OLDHAM TRUST WEST 1SH P-DP 0.0000000 0.0002590 0.0002590 0.0000000 364.00 295.06 2.37 78.86 146.46 162.06 0 OLDHAM TRUST WEST 2AH P-DP 0.0000000 0.0002489 0.0002489 0.0000000 839.16 367.66 2.37 78.86 175.60 240.10 0 OLDHAM TRUST WEST 4051WA P-DP 0.0000000 0.0002699 0.0002699 0.0000000 1,140.37 690.53 2.37 78.86 540.60 772.07 0 OLDHAM TRUST WEST 4058LS P-DP 0.0000000 0.0002695 0.0002695 0.0000000 745.47 446.02 2.37 78.86 323.62 322.12 0 OLDHAM TRUST WEST UNIT 25-56 2SH P-DP 0.0000000 0.0002279 0.0002279 0.0000000 831.82 326.16 2.37 78.86 186.56 215.87 0 OLDHAM TRUST WEST UNIT 25-56 3AH P-DP 0.0000000 0.0002279 0.0002279 0.0000000 995.64 523.06 2.37 78.86 218.48 197.67 0 OLDHAM TRUST WEST UNIT 25-56 3SH P-DP 0.0000000 0.0002279 0.0002279 0.0000000 902.02 418.96 2.37 78.86 215.30 224.85 0 OLDHAM-GRAHAM 35A 1H P-DP 0.0000000 0.0026452 0.0026452 0.0000000 841.51 237.53 2.32 78.93 145.11 336.14 0 OLDHAM-GRAHAM 35B 2H P-DP 0.0000000 0.0023377 0.0023377 0.0000000 1,127.55 242.03 2.32 78.93 152.83 491.55 0 OLDHAM-GRAHAM 35C 3H P-DP 0.0000000 0.0026494 0.0026494 0.0000000 1,176.28 296.93 2.32 78.93 182.45 447.46 0 OLDHAM-GRAHAM 35D 4H P-DP 0.0000000 0.0023569 0.0023569 0.0000000 1,326.69 254.96 2.32 78.93 152.99 466.22 0 OLDHAM-GRAHAM 35E 5H P-DP 0.0000000 0.0026473 0.0026473 0.0000000 1,111.56 284.96 2.32 78.93 169.31 326.82 0 OLDHAM-GRAHAM 35F 6H P-DP 0.0000000 0.0023368 0.0023368 0.0000000 999.16 348.94 2.32 78.93 189.26 368.52 0 ORSON-BILLY 139A 1H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 575.20 321.33 1.57 77.63 122.87 159.12 0 ORSON-BILLY 139B 2H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 672.65 526.71 1.57 77.63 170.71 122.46 0 ORSON-BILLY 139C 3H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 821.23 546.26 1.57 77.63 171.34 157.01 0 ORSON-BILLY 139D 4H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 513.67 364.88 1.57 77.63 128.83 142.78 0 ORSON-BILLY 139E 5H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 455.93 313.71 1.57 77.63 116.23 158.17 0 ORSON-BILLY 139F 6H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 1,498.91 706.75 1.57 77.63 211.30 289.56 0 ORSON-BILLY 139G 7H P-DP 0.0000000 0.0024903 0.0024903 0.0000000 976.12 400.75 1.57 77.63 146.84 218.05 0 ORTHRUS UNIT A 34-22 1AH P-DP 0.0000000 0.0134561 0.0134561 0.0000000 774.35 469.91 3.53 76.99 268.80 418.49 0 ORTHRUS UNIT A 34-22 2AH P-DP 0.0000000 0.0134561 0.0134561 0.0000000 697.80 478.19 3.53 76.99 288.70 303.14 0 ORTHRUS UNIT A 34-22 3AH P-DP 0.0000000 0.0134561 0.0134561 0.0000000 834.46 283.80 3.53 76.99 135.59 205.35 0 ORTHRUS UNIT B 34-22 7AH P-DP 0.0000000 0.0134491 0.0134491 0.0000000 905.62 274.87 3.53 76.99 205.95 448.26 0 ORTHRUS UNIT B 34-22 8AH P-DP 0.0000000 0.0134491 0.0134491 0.0000000 546.77 477.58 3.53 76.99 306.96 288.52 0 OV UNIT 1 P-DP 0.0000000 0.0034314 0.0034314 0.0000000 172.37 85.46 1.49 79.19 56.78 96.10 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 OVMLC 1 P-DP 0.0000000 0.0035807 0.0035807 0.0000000 316.51 103.38 1.49 79.19 73.93 198.88 0 OVMLC 2 P-DP 0.0000000 0.0035807 0.0035807 0.0000000 42.09 87.76 1.49 79.19 60.37 23.79 0 P LAMANTIA 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 99.54 0.00 1.77 77.22 0.00 99.54 0 P LONG 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 133.93 0.00 1.77 77.22 0.00 133.93 0 P LONG 4 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 124.88 0.00 1.77 77.22 0.00 124.88 0 PALMER 52 UNIT 222H P-DP 0.0000000 0.0012230 0.0012230 0.0000000 4,221.73 431.68 1.38 77.44 172.64 1,505.34 0 PALMER 52 UNIT 332H P-DP 0.0000000 0.0012230 0.0012230 0.0000000 4,374.25 271.24 1.38 77.44 126.79 1,848.10 0 PALOS 01-12-241 P-DP 0.0000000 0.1591250 0.1591250 0.0000000 225.56 0.00 3.32 78.22 0.00 207.61 0 PALOS 02-10-239 P-DP 0.0000000 0.0800417 0.0800417 0.0000000 349.70 0.00 3.32 78.22 0.00 270.59 0 PALOS 02-16-240 P-DP 0.0000000 0.1587292 0.1587292 0.0000000 429.86 0.00 3.32 78.22 0.00 304.67 0 PALOS 03-06-245 P-DP 0.0000000 0.1666667 0.1666667 0.0000000 333.90 0.00 3.32 78.22 0.00 242.90 0 PALOS 03-10-232 P-DP 0.0000000 0.1666667 0.1666667 0.0000000 400.95 0.00 3.32 78.22 0.00 325.37 0 PALOS 03-14-233 P-DP 0.0000000 0.1666667 0.1666667 0.0000000 366.77 0.00 3.32 78.22 0.00 328.39 0 PALOS 03-16-231 P-DP 0.0000000 0.1666667 0.1666667 0.0000000 563.04 0.00 3.32 78.22 0.00 493.05 0 PAMOLA UNIT A 35-23 1AH P-DP 0.0000000 0.0127848 0.0127848 0.0000000 187.08 256.26 3.53 76.99 218.15 141.28 0 PAMOLA UNIT A 35-23 2AH P-DP 0.0000000 0.0127848 0.0127848 0.0000000 332.81 147.17 3.53 76.99 128.22 188.26 0 PAMOLA UNIT A 35-23 3AH P-DP 0.0000000 0.0127848 0.0127848 0.0000000 727.84 329.81 3.53 76.99 181.50 229.09 0 PAMOLA UNIT A 35-23 4AH P-DP 0.0000000 0.0127848 0.0127848 0.0000000 895.66 361.70 3.53 76.99 157.27 258.00 0 PAPER RINGS 136-137 A 1WB P-DP 0.0000000 0.0026943 0.0026943 0.0000000 597.53 418.41 1.57 77.63 254.70 381.06 0 PARKS 1 P-DP 0.0000000 0.0020090 0.0020090 0.0000000 121.63 108.92 2.32 78.93 90.87 121.63 0 PARKS 6 2 P-DP 0.0000000 0.0008036 0.0008036 0.0000000 37.10 55.95 2.32 78.93 31.82 37.10 0 PARKS FIELD UNIT 2 1450BH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,644.69 366.11 2.32 78.93 276.17 861.62 0 PARKS FIELD UNIT 2 1450LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,895.40 487.42 2.32 78.93 400.88 1,127.41 0 PARKS FIELD UNIT 2 1451LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,195.26 703.65 2.32 78.93 551.58 658.29 0 PARKS FIELD UNIT 2 1454H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 492.47 306.13 2.32 78.93 267.18 329.14 0 PARKS FIELD UNIT 2 1454LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,389.96 969.52 2.32 78.93 755.24 726.99 0 PARKS FIELD UNIT 2 1455LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 670.88 431.43 2.32 78.93 355.25 340.98 0 PARKS FIELD UNIT 2 1458CH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 6,476.03 883.97 2.32 78.93 686.26 3,220.01 0 PARKS FIELD UNIT 2 1458LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 7,177.25 871.58 2.32 78.93 655.56 3,240.13 0 PARKS FIELD UNIT 2 1863BH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,453.52 389.15 2.32 78.93 337.08 1,701.03 0 PARKS FIELD UNIT 2 1863LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,108.41 597.79 2.32 78.93 525.55 1,436.57 0 PARKS FIELD UNIT 2 1904BH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 558.83 387.67 2.32 78.93 300.01 312.36 0 PARKS FIELD UNIT 2 1921H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,804.56 383.46 2.32 78.93 333.81 2,481.17 0 PARKS FIELD UNIT 2 2001BH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,923.27 365.10 2.32 78.93 231.49 1,072.40 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 PARKS FIELD UNIT 2 2308BH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,323.04 411.34 2.32 78.93 325.38 887.45 0 PARKS FIELD UNIT 2 2308LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,582.82 901.91 2.32 78.93 601.90 1,085.75 0 PARKS FIELD UNIT 2 2308MH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,316.64 835.43 2.32 78.93 606.48 1,034.37 0 PARKS FIELD UNIT 2 2329LH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 984.47 229.07 2.32 78.93 213.91 605.61 0 PARKS FIELD UNIT 2 2336BH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,065.05 52.62 2.32 78.93 49.64 801.19 0 PARKS FIELD UNIT 2 2346CH P-DP 0.0000000 0.0008036 0.0008036 0.0000000 178.70 17.33 2.32 78.93 17.33 178.70 0 PARKS FIELD UNIT 2 2348H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 552.53 647.84 2.32 78.93 510.76 372.87 0 PARKS FIELD UNIT 2 2630H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,963.48 110.78 2.32 78.93 70.04 1,342.16 0 PARKS FIELD UNIT 2 2709H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,826.77 1,183.15 2.32 78.93 1,035.07 1,166.57 0 PARKS FIELD UNIT NO. 2 1320H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,697.85 40.56 2.32 78.93 28.91 1,398.68 0 PARKS FIELD UNIT NO. 2 1421H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 9,172.79 186.89 2.32 78.93 176.88 8,315.95 0 PARKS FIELD UNIT NO. 2 1422H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 8,369.31 153.72 2.32 78.93 141.31 7,333.51 0 PARKS FIELD UNIT NO. 2 1423H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 1,559.45 45.25 2.32 78.93 44.49 1,540.84 0 PARKS FIELD UNIT NO. 2 1829H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 3,299.47 54.17 2.32 78.93 52.63 3,209.03 0 PARKS FIELD UNIT NO. 2 1831H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 9,893.25 221.11 2.32 78.93 221.11 9,860.26 0 PARKS FIELD UNIT NO. 2 2324H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 3,846.63 113.76 2.32 78.93 104.94 3,492.88 0 PARKS FIELD UNIT NO. 2 2401 P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,604.08 57.40 2.32 78.93 57.40 2,604.08 0 PARKS FIELD UNIT NO. 2 2417H P-DP 0.0000000 0.0008036 0.0008036 0.0000000 2,375.35 53.61 2.32 78.93 53.61 2,375.35 0 PARKS, ROY 306BH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 1,145.81 496.15 2.32 78.93 399.05 829.33 0 PARKS, ROY 306LH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 741.77 859.65 2.32 78.93 529.33 396.39 0 PARKS, ROY 307BH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 894.95 460.77 2.32 78.93 354.89 665.24 0 PARKS, ROY 307LH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 954.55 36.25 2.32 78.93 36.25 640.77 0 PARKS, ROY 308BH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 599.39 459.45 2.32 78.93 340.46 357.83 0 PARKS, ROY 308LH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 733.07 6.40 2.32 78.93 6.39 560.06 0 PARKS, ROY 308MH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 740.45 1,055.43 2.32 78.93 686.07 483.08 0 PARKS, ROY 316CH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 485.42 183.98 2.32 78.93 159.81 309.33 0 PARKS, ROY 316LH P-DP 0.0000000 0.0002678 0.0002678 0.0000000 650.59 483.11 2.32 78.93 336.51 391.64 0 PARKS, ROY 99H P-DP 0.0000000 0.0002678 0.0002678 0.0000000 1,601.26 198.09 2.32 78.93 196.59 1,090.87 0 PARKS-COYOTE 1506 A 15HJ P-DP 0.0000000 0.0020089 0.0020089 0.0000000 543.64 461.25 2.32 78.93 234.78 205.62 0 PARKS-COYOTE 1506 A 1HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 1,434.08 619.61 2.32 78.93 399.05 809.46 0 PARKS-COYOTE 1506 A 8HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 1,022.77 701.13 2.32 78.93 350.38 363.00 0 PARKS-COYOTE 1506 B 2HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 944.87 348.93 2.32 78.93 254.38 697.87 0 PARKS-COYOTE 1506 B 9HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 738.21 441.71 2.32 78.93 181.69 240.12 0 PARKS-COYOTE 1506 C 10HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 959.28 574.15 2.32 78.93 258.09 307.70 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 PARKS-COYOTE 1506 C 16HJ P-DP 0.0000000 0.0020089 0.0020089 0.0000000 842.61 543.33 2.32 78.93 248.96 259.78 0 PARKS-COYOTE 1506 C 3HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 1,594.76 458.38 2.32 78.93 303.98 845.65 0 PARKS-COYOTE 1506 D 11HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 748.42 351.38 2.32 78.93 171.53 248.47 0 PARKS-COYOTE 1506 D 17HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 503.22 268.28 2.32 78.93 132.11 183.41 0 PARKS-COYOTE 1506 D 4HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 2,241.13 918.97 2.32 78.93 495.47 1,017.22 0 PARKS-COYOTE 1506 E 12HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 1,135.18 674.29 2.32 78.93 258.92 286.86 0 PARKS-COYOTE 1506 E 18HJ P-DP 0.0000000 0.0020089 0.0020089 0.0000000 847.01 529.48 2.32 78.93 219.44 249.65 0 PARKS-COYOTE 1506 E 5HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 1,453.31 547.34 2.32 78.93 350.87 702.42 0 PARKS-COYOTE 1506 F 13HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 772.34 464.30 2.32 78.93 206.35 273.62 0 PARKS-COYOTE 1506 F 6HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 711.01 463.80 2.32 78.93 348.50 542.99 0 PARKS-COYOTE 1506 G 14HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 662.63 817.36 2.32 78.93 365.87 264.86 0 PARKS-COYOTE 1506 G 19HS P-DP 0.0000000 0.0020089 0.0020089 0.0000000 275.75 213.57 2.32 78.93 118.31 103.08 0 PARKS-COYOTE 1506 G 7HM P-DP 0.0000000 0.0020089 0.0020089 0.0000000 1,088.40 760.56 2.32 78.93 476.05 645.31 0 PATRICIA-NORRIS ALLOCATION 3311AH P-DP 0.0000000 0.0022917 0.0022917 0.0000000 861.75 110.10 1.57 77.63 105.60 456.30 0 PATRICIA-NORRIS ALLOCATION 3321SH P-DP 0.0000000 0.0022917 0.0022917 0.0000000 1,354.78 182.42 1.57 77.63 154.61 628.90 0 PATTERSON 3 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 118.52 0.00 1.77 77.22 0.00 118.52 0 PERCY 39 1R P-DP 0.0000000 0.0023438 0.0023438 0.0000000 295.79 82.92 1.57 77.63 48.85 172.35 0 PHILLIPS 1 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 117.12 0.00 1.77 77.22 0.00 117.12 0 PHILLIPS 2 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 114.83 0.00 1.77 77.22 0.00 114.83 0 PHILLIPS 3 P-DP 0.0000000 0.1250000 0.1250000 0.0000000 102.76 0.00 1.77 77.22 0.00 102.76 0 PHILLIPS 7 1 P-DP 0.0000000 0.0031014 0.0031014 0.0000000 45.08 48.10 2.37 78.86 36.32 45.08 0 PHILLIPS-GUTHRIE 1 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 66.90 97.02 1.57 77.63 94.26 64.21 0 PHILLIPS-GUTHRIE 2 P-DP 0.0000000 0.0039063 0.0039063 0.0000000 214.48 78.21 1.57 77.63 76.91 206.93 0 PHOENIX UNIT 35-38 8AH P-DP 0.0000000 0.0215673 0.0215673 0.0000000 549.77 338.62 3.53 76.99 256.43 278.27 0 PIXIE UNIT A 35-47 1AH P-DP 0.0000000 0.0210728 0.0210728 0.0000000 283.04 615.71 3.53 76.99 438.78 222.98 0 PIXIE UNIT A 35-47 2AH P-DP 0.0000000 0.0210728 0.0210728 0.0000000 959.51 209.17 3.53 76.99 164.25 632.50 0 PIXIE UNIT B 35-47 5AH P-DP 0.0000000 0.0210728 0.0210728 0.0000000 1,330.21 838.55 3.53 76.99 476.23 541.20 0 POINTER N CRC JF 7H P-DP 0.0000000 0.0089250 0.0089250 0.0000000 16,793.10 0.00 2.67 78.22 0.00 4,933.89 0 POINTER N CRC JF 9H P-DP 0.0000000 0.0089250 0.0089250 0.0000000 18,587.76 0.00 2.67 78.22 0.00 5,357.88 0 POINTER W CRC JF 5H P-DP 0.0000000 0.0007275 0.0007275 0.0000000 14,707.47 0.00 2.67 78.22 0.00 4,729.48 0 POLTERGEIST GUARDIAN A 12-02 2SH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 1,865.39 754.96 2.37 78.86 73.24 77.59 0 POLTERGEIST GUARDIAN B 12-02 2AH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 1,758.35 809.09 2.37 78.86 82.28 77.17 0 POLTERGEIST GUARDIAN C 12-02 3SH P-DP 0.0000000 0.0010763 0.0010763 0.0000000 1,758.35 809.09 2.37 78.86 82.28 77.17 0 POTH UNIT 1H P-DP 0.0000000 0.0073981 0.0073981 0.0000000 1,648.33 167.98 2.33 75.89 138.53 1,469.65 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 POWELL 43 1 P-DP 0.0000000 0.0027778 0.0027778 0.0000000 108.48 75.80 1.57 77.63 59.98 99.78 0 POWELL A 2 P-DP 0.0000000 0.0031250 0.0031250 0.0000000 372.02 184.75 1.57 77.63 132.59 283.16 0 POWELL A 3 P-DP 0.0000000 0.0031250 0.0031250 0.0000000 50.35 12.23 1.57 77.63 12.09 49.05 0 POWELL B 1 P-DP 0.0000000 0.0031250 0.0031250 0.0000000 239.73 95.19 1.57 77.63 70.67 148.25 0 POWELL C 1 P-DP 0.0000000 0.0031250 0.0031250 0.0000000 269.71 101.39 1.57 77.63 75.95 172.49 0 PRIMA 1H P-DP 0.0000000 0.0003637 0.0003637 0.0000000 5,323.64 373.52 1.38 77.44 220.54 2,930.12 0 PRIMERO 42 1 P-DP 0.0000000 0.0295841 0.0295841 0.0000000 338.42 181.42 2.37 78.86 120.09 207.74 0 PRIMERO 42 A 2 P-DP 0.0000000 0.0295841 0.0295841 0.0000000 0.18 12.93 2.37 78.86 10.33 0.18 0 PRIMERO 42 B3 3 P-DP 0.0000000 0.0295841 0.0295841 0.0000000 68.44 85.08 2.37 78.86 55.42 41.32 0 PRIMERO 42 C 5 P-DP 0.0000000 0.0295841 0.0295841 0.0000000 20.59 32.13 2.37 78.86 26.60 20.59 0 PRIMERO 42 D 6 P-DP 0.0000000 0.0369803 0.0369803 0.0000000 1.64 7.85 2.37 78.86 6.21 1.64 0 PRISCILLA 23-14 1LS P-DP 0.0000000 0.0002951 0.0002951 0.0000000 969.38 427.14 2.37 78.86 115.51 145.23 0 PRISCILLA 23-14 2MS P-DP 0.0000000 0.0002951 0.0002951 0.0000000 518.35 247.42 2.37 78.86 86.89 123.23 0 PRISCILLA 23-14 3A P-DP 0.0000000 0.0002951 0.0002951 0.0000000 929.84 593.73 2.37 78.86 168.57 181.24 0 PRISCILLA 23-14 4AH P-DP 0.0000000 0.0002951 0.0002951 0.0000000 840.07 500.18 2.37 78.86 399.88 532.12 0 PRISCILLA 23-14 4LS P-DP 0.0000000 0.0002951 0.0002951 0.0000000 749.76 562.78 2.37 78.86 148.04 150.55 0 PRISCILLA 23-14 4SH P-DP 0.0000000 0.0002951 0.0002951 0.0000000 694.69 559.21 2.37 78.86 453.69 417.72 0 PRISCILLA 23-14 5A P-DP 0.0000000 0.0002951 0.0002951 0.0000000 1,019.23 0.00 2.37 78.86 0.00 221.58 0 PRISCILLA 23-14 6LS P-DP 0.0000000 0.0002951 0.0002951 0.0000000 1,339.93 569.80 2.37 78.86 146.41 261.82 0 PRISCILLA 23-14 7MS P-DP 0.0000000 0.0002951 0.0002951 0.0000000 44.70 74.46 2.37 78.86 28.13 15.57 0 PRONGHORN C 34-166-165 WB 3H P-DP 0.0000110 0.0010950 0.0010950 0.0000110 1,457.93 468.74 1.38 77.44 113.82 229.99 3,500 PRONTO 1H P-DP 0.0000000 0.0003630 0.0003630 0.0000000 2,985.07 281.82 1.38 77.44 146.33 1,647.08 0 PRUETT 20 2 P-DP 0.0000000 0.0000412 0.0000412 0.0000000 400.80 213.27 1.38 77.44 182.10 313.43 0 PRUETT 20 4H P-DP 0.0000000 0.0000412 0.0000412 0.0000000 169.21 199.63 1.38 77.44 171.60 132.99 0 PRUETT 20 5H P-DP 0.0000000 0.0000412 0.0000412 0.0000000 217.98 81.77 1.38 77.44 62.15 149.89 0 PRUETT 20 6H P-DP 0.0000000 0.0000412 0.0000412 0.0000000 742.57 358.30 1.38 77.44 258.36 499.52 0 PRUETT 23 1H P-DP 0.0000000 0.0000687 0.0000687 0.0000000 16,834.43 89.00 1.38 77.44 66.90 16,769.91 0 PRUETT 23 2H P-DP 0.0000000 0.0000687 0.0000687 0.0000000 108.82 143.65 1.38 77.44 114.85 95.95 0 PRUETT 23A 1H P-DP 0.0000000 0.0000687 0.0000687 0.0000000 514.86 327.39 1.38 77.44 245.27 391.99 0 PRUETT 23A 2H P-DP 0.0000000 0.0000687 0.0000687 0.0000000 327.83 217.15 1.38 77.44 132.52 201.40 0 PUGGLE E WYN JF 4H P-DP 0.0000000 0.1107177 0.1107177 0.0000000 13,173.49 0.00 2.67 78.22 0.00 10,004.29 0 PUGGLE E WYN JF 6H P-DP 0.0000000 0.1107177 0.1107177 0.0000000 12,923.83 0.00 2.67 78.22 0.00 9,811.52 0 PUGGLE W WYN JF 2H P-DP 0.0000000 0.1033932 0.1033932 0.0000000 8,797.79 0.00 2.67 78.22 0.00 8,724.31 0 QUESO 34-153 UNIT 1H P-DP 0.0000000 0.0030208 0.0030208 0.0000000 2,908.53 757.77 1.38 77.44 545.14 1,993.97 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 QUESO 34-153 UNIT 2H P-DP 0.0000000 0.0030208 0.0030208 0.0000000 2,545.90 912.94 1.38 77.44 596.50 1,748.56 0 QUICK SILVER 55-1-7 UNIT 1H 1.5 P-DP 0.0000000 0.0001410 0.0001410 0.0000000 4,162.83 675.33 2.70 78.79 425.04 2,487.36 0 QUITO, S. W. (DELAWARE) UNIT 201 P-DP 0.0000000 0.0003638 0.0003638 0.0000000 232.00 300.20 1.38 77.44 299.94 231.08 0 QUITO, S. W. (DELAWARE) UNIT 801 P-DP 0.0000000 0.0003638 0.0003638 0.0000000 18.47 0.37 1.38 77.44 0.37 18.47 0 RAGLAND 2 6 P-DP 0.0000000 0.0062500 0.0062500 0.0000000 505.35 187.35 1.57 77.63 172.94 470.81 0 RAGLAND-ANDERSON 47A 1H P-DP 0.0000000 0.0050365 0.0050365 0.0000000 858.95 517.35 1.57 77.63 332.23 410.56 0 RAGLAND-ANDERSON 47B 2H P-DP 0.0000000 0.0050319 0.0050319 0.0000000 1,091.61 533.79 1.57 77.63 336.95 472.81 0 RAGLAND-ANDERSON 47C 3H P-DP 0.0000000 0.0050327 0.0050327 0.0000000 1,118.18 439.21 1.57 77.63 293.85 457.47 0 RAINIER 55-1-28 UNIT 1H P-DP 0.0000000 0.0000624 0.0000624 0.0000000 3,835.80 804.41 2.70 78.79 539.42 2,472.24 0 RAKSHASA UNIT B 01-48 8BH P-DP 0.0000000 0.0002408 0.0002408 0.0000000 57.74 61.21 3.53 76.99 51.03 52.40 0 RAMBO E2 08 17 STATE COM 001H P-DP 0.0000000 0.0004834 0.0004834 0.0000000 136.98 263.99 2.04 78.21 124.57 59.61 0 RAMBO E2 08 17 STATE COM 002H P-DP 0.0000000 0.0004834 0.0004834 0.0000000 220.53 297.96 2.04 78.21 148.00 104.27 0 RATHKAMP UNIT 1H P-DP 0.0000000 0.0097130 0.0097130 0.0000000 1,193.73 172.13 2.33 75.89 164.54 1,150.03 0 RATHKAMP UNIT 3H P-DP 0.0000000 0.0097130 0.0097130 0.0000000 1,368.77 132.64 2.33 75.89 124.85 1,285.70 0 RATHKAMP UNIT 4H P-DP 0.0000000 0.0097130 0.0097130 0.0000000 1,066.77 87.21 2.33 75.89 78.60 866.66 0 REED 24 UNIT 2H P-DP 0.0000000 0.0002962 0.0002962 0.0000000 709.06 567.29 2.70 78.79 495.25 706.22 0 REED 24 UNIT 4H P-DP 0.0000000 0.0002962 0.0002962 0.0000000 376.39 229.37 2.70 78.79 188.52 295.11 0 REED 24 UNIT 5H P-DP 0.0000000 0.0002962 0.0002962 0.0000000 1,876.17 637.47 2.70 78.79 521.13 1,318.99 0 REED 24 UNIT 7H P-DP 0.0000000 0.0002962 0.0002962 0.0000000 2,064.65 686.19 2.70 78.79 551.94 1,508.97 0 REED 24 UNIT 8H P-DP 0.0000000 0.0002962 0.0002962 0.0000000 645.17 574.45 2.70 78.79 468.05 603.14 0 REITZ UNIT 3H P-DP 0.0000000 0.0040315 0.0040315 0.0000000 12,593.64 0.00 2.36 78.22 0.00 3,391.99 0 REITZ UNIT 5H P-DP 0.0000000 0.0040300 0.0040300 0.0000000 12,080.76 0.00 2.36 78.22 0.00 10,294.01 0 RENDEZVOUS NORTH POOLED UNIT 1LA P-DP 0.0000000 0.0002748 0.0002748 0.0000000 774.21 978.56 1.38 77.44 732.62 471.49 0 RENDEZVOUS NORTH POOLED UNIT 9UA P-DP 0.0000000 0.0002748 0.0002748 0.0000000 1,229.74 684.17 1.38 77.44 455.28 741.60 0 RICHARD E LEHMAN SWITZ9BHSU P-DP 0.0000000 0.0005064 0.0005064 0.0000000 16,641.50 0.00 2.20 78.22 0.00 12,277.27 0 RICHARD E LEHMAN SWITZ9DHSU P-DP 0.0000000 0.0005064 0.0005064 0.0000000 15,908.80 0.00 2.20 78.22 0.00 12,997.12 0 RICHMOND 39 1H P-DP 0.0000000 0.0001197 0.0001197 0.0000000 675.19 81.40 1.53 76.96 81.40 675.19 0 RICHMOND 39 2H P-DP 0.0000000 0.0001197 0.0001197 0.0000000 1,882.02 434.00 1.53 76.96 417.76 1,849.04 0 RICHMOND 39 3H P-DP 0.0000000 0.0001197 0.0001197 0.0000000 1,460.43 297.80 1.53 76.96 297.80 1,460.43 0 RICHMOND W STATE 4239 A-A 70H P-DP 0.0000000 0.0000418 0.0000418 0.0000000 2,784.02 367.41 1.53 76.96 212.07 1,450.44 0 RICHMOND W STATE 4239 A-B 71H P-DP 0.0000000 0.0000415 0.0000415 0.0000000 3,252.19 375.21 1.53 76.96 221.32 1,656.12 0 RICHMOND W STATE 4239 A-C 72H P-DP 0.0000000 0.0000415 0.0000415 0.0000000 1,805.99 180.77 1.53 76.96 107.10 930.59 0 RICHMOND W STATE 4239 A-D 73H P-DP 0.0000000 0.0000415 0.0000415 0.0000000 2,192.44 227.71 1.53 76.96 123.59 1,124.11 0 RICHMOND W. STATE 4239 A5 6H P-DP 0.0000000 0.0000410 0.0000410 0.0000000 4,435.44 707.64 1.53 76.96 72.90 465.51 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 RICHMOND W. STATE 4239 A6 11UA P-DP 0.0000000 0.0000410 0.0000410 0.0000000 4,444.86 721.82 1.53 76.96 85.94 468.10 0 RICHMOND W. STATE 4239 A7 7LA P-DP 0.0000000 0.0000037 0.0000037 0.0000000 3,840.73 445.27 1.53 76.96 52.52 326.32 0 RINGNECK DOVE 3 P-DP 0.0000000 0.0031014 0.0031014 0.0000000 7.85 20.33 2.37 78.86 17.06 7.85 0 RISING SUN 40-33 #1AH P-DP 0.0000000 0.0140130 0.0140130 0.0000000 713.94 390.70 2.37 78.86 274.28 281.34 0 RISING SUN B 1LS P-DP 0.0000000 0.0046913 0.0046913 0.0000000 1,410.49 526.72 2.37 78.86 68.33 68.02 0 RISING SUN C 2A P-DP 0.0000000 0.0022756 0.0022756 0.0000000 1,283.55 369.05 2.37 78.86 49.78 64.19 0 RISING SUN C 3LS P-DP 0.0000000 0.0046929 0.0046929 0.0000000 1,410.49 526.72 2.37 78.86 68.33 68.02 0 RISING SUN D 4A P-DP 0.0000000 0.0022756 0.0022756 0.0000000 1,283.55 369.05 2.37 78.86 49.78 64.19 0 RISING SUN D 4A P-DP 0.0000000 0.0000882 0.0000882 0.0000000 1,320.44 381.14 2.37 78.86 49.78 64.19 0 RIVER CAT 57-33 A 1WA P-DP 0.0000000 0.0006221 0.0006221 0.0000000 2,723.82 771.60 1.38 77.44 366.00 1,152.10 0 RIVER CAT 57-33 B 2BS P-DP 0.0000000 0.0007022 0.0007022 0.0000000 1,656.34 383.43 1.38 77.44 132.92 312.53 0 RIVER CAT 57-33 C 3TS P-DP 0.0000000 0.0014008 0.0014008 0.0000000 1,135.95 371.04 1.38 77.44 128.40 286.75 0 ROADRUNNER 1 P-DP 0.0000000 0.0035091 0.0035091 0.0000000 106.16 29.71 1.38 77.44 23.62 79.18 0 ROADRUNNER 2 P-DP 0.0000000 0.0035091 0.0035091 0.0000000 970.05 43.24 1.38 77.44 33.84 945.35 0 ROCA UNIT 7 1H P-DP 0.0000000 0.0006594 0.0006594 0.0000000 819.96 529.15 1.38 77.44 416.96 635.60 0 ROCA UNIT 7 2H P-DP 0.0000000 0.0006594 0.0006594 0.0000000 518.29 280.71 1.38 77.44 228.61 404.66 0 ROUGAROU UNIT 36-48 5AH P-DP 0.0000000 0.0225446 0.0225446 0.0000000 495.06 781.90 3.53 76.99 415.19 234.54 0 ROXY CRC JF 1H P-DP 0.0000000 0.0396138 0.0396138 0.0000000 8,927.23 0.00 2.67 78.22 0.00 7,394.80 0 ROXY N CRC JF 3H P-DP 0.0000000 0.0099981 0.0099981 0.0000000 10,212.24 0.00 2.67 78.22 0.00 8,726.28 0 ROXY NE CRC JF 5H P-DP 0.0000000 0.0034336 0.0034336 0.0000000 10,134.65 0.00 2.67 78.22 0.00 8,863.73 0 RUSTLER A UNIT #3H P-DP 0.0000000 0.0004679 0.0004679 0.0000000 2,366.87 558.93 2.70 78.79 363.97 1,589.24 0 RUSTLER A UNIT #4H P-DP 0.0000000 0.0004679 0.0004679 0.0000000 382.31 1,229.63 2.70 78.79 776.69 365.62 0 RUSTLER B UNIT #1H P-DP 0.0000000 0.0004679 0.0004679 0.0000000 1,675.87 872.09 2.70 78.79 648.28 1,179.60 0 RUSTLER B UNIT #3H P-DP 0.0000000 0.0004690 0.0004690 0.0000000 1,427.48 948.03 2.70 78.79 663.79 993.62 0 RUSTLER C UNIT #1H P-DP 0.0000000 0.0004690 0.0004690 0.0000000 2,526.16 693.22 2.70 78.79 533.88 1,471.49 0 RUSTLER C UNIT #2H P-DP 0.0000000 0.0004690 0.0004690 0.0000000 198.24 524.73 2.70 78.79 333.06 196.95 0 RUSTLER D UNIT #1H P-DP 0.0000000 0.0004679 0.0004679 0.0000000 225.09 177.58 2.70 78.79 165.37 207.37 0 RUSTLER D UNIT #2H P-DP 0.0000000 0.0004679 0.0004679 0.0000000 1,951.83 318.40 2.70 78.79 241.71 1,226.72 0 RUSTLER D UNIT #4H P-DP 0.0000000 0.0004690 0.0004690 0.0000000 360.23 442.07 2.70 78.79 352.86 334.45 0 RUSTLER D UNIT #5H P-DP 0.0000000 0.0004679 0.0004679 0.0000000 313.37 405.56 2.70 78.79 320.54 294.05 0 SABINE 39 1 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 533.70 137.45 1.57 77.63 93.64 418.47 0 SABINE 39 2 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 147.10 13.37 1.57 77.63 10.65 123.61 0 SADIE 33-10-4 1H P-DP 0.0000000 0.0704641 0.0704641 0.0000000 10,870.12 1.06 2.75 68.45 1.06 9,251.99 0 SADIE 33-10-4 201H P-DP 0.0000000 0.0704641 0.0704641 0.0000000 11,802.54 2.35 2.75 68.45 2.35 9,171.23 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 SADIE 33-10-4 205H P-DP 0.0000000 0.0082758 0.0082758 0.0000000 15,100.65 0.67 2.75 68.45 0.67 12,036.19 0 SADIE 33-10-4 3H P-DP 0.0000000 0.0306224 0.0306224 0.0000000 13,930.65 4.35 2.75 68.45 4.35 11,234.39 0 SADIE 33-10-4 5H P-DP 0.0000000 0.0309096 0.0309096 0.0000000 13,145.26 1.73 2.75 68.45 1.73 10,497.70 0 SAND DOLLAR UNIT 1 P-DP 0.0000000 0.0032222 0.0032222 0.0000000 38.16 35.70 2.37 78.86 30.34 38.16 0 SANTANA 29 2H P-DP 0.0000000 0.0035482 0.0035482 0.0000000 4,917.56 239.77 1.53 76.96 179.26 4,010.88 0 SASQUATCH UNIT 36-24 1AH P-DP 0.0000000 0.0133914 0.0133914 0.0000000 689.05 586.97 3.53 76.99 323.78 442.12 0 SASQUATCH UNIT 36-24 2AH P-DP 0.0000000 0.0133914 0.0133914 0.0000000 651.76 305.24 3.53 76.99 146.66 172.66 0 SASQUATCH UNIT 36-24 3AH P-DP 0.0000000 0.0133914 0.0133914 0.0000000 634.05 299.17 3.53 76.99 145.06 175.65 0 SAU 25 1B P-DP 0.0000000 0.0014585 0.0014585 0.0000000 310.93 45.77 1.07 75.95 41.81 265.16 0 SAU 25 1C P-DP 0.0000000 0.0014585 0.0014585 0.0000000 213.78 26.80 1.07 75.95 25.59 202.42 0 SAU 25-2 2C P-DP 0.0000000 0.0014585 0.0014585 0.0000000 167.26 29.78 1.07 75.95 27.90 159.06 0 SAU MARINER 25-2A 2A P-DP 0.0000000 0.0014585 0.0014585 0.0000000 200.12 59.41 1.07 75.95 54.59 185.15 0 SCATTER 1510 1AH P-DP 0.0000000 0.0006307 0.0006307 0.0000000 389.31 496.57 2.37 78.86 378.07 229.25 0 SCATTER 1510 2AH P-DP 0.0000000 0.0006307 0.0006307 0.0000000 1,332.54 414.02 2.37 78.86 308.05 722.40 0 SCATTER 1510 2SH P-DP 0.0000000 0.0006307 0.0006307 0.0000000 1,364.52 577.82 2.37 78.86 417.94 722.96 0 SCATTER GINGER 15-27 (ALLOC-D) 4SA P-DP 0.0000000 0.0006577 0.0006577 0.0000000 1,458.31 454.47 2.37 78.86 178.48 225.78 0 SCATTER GINGER 15-27 (ALLOC-D) 4SS P-DP 0.0000000 0.0006577 0.0006577 0.0000000 1,853.86 469.77 2.37 78.86 179.15 258.32 0 SCATTER TISH 10-46 (ALLOC-D) 4NA P-DP 0.0000000 0.0180473 0.0180473 0.0000000 1,933.54 614.39 2.37 78.86 233.64 296.36 0 SCATTER TISH 10-46 (ALLOC-D) 4NS P-DP 0.0000000 0.0180698 0.0180698 0.0000000 1,394.60 507.32 2.37 78.86 196.91 223.76 0 SHADRACH 68 UNIT 134H P-DP 0.0000000 0.0009551 0.0009551 0.0000000 3,680.05 280.07 1.53 76.96 247.76 1,942.10 0 SHADRACH 68 UNIT 1H P-DP 0.0000000 0.0009551 0.0009551 0.0000000 4,990.97 708.78 1.53 76.96 520.96 3,119.85 0 SHADRACH 68 UNIT 223H P-DP 0.0000000 0.0009551 0.0009551 0.0000000 4,171.16 518.83 1.53 76.96 330.49 1,998.41 0 SHADRACH 68 UNIT 2H P-DP 0.0000000 0.0009551 0.0009551 0.0000000 4,212.74 630.40 1.53 76.96 420.17 3,101.78 0 SHADRACH 68 UNIT 324H P-DP 0.0000000 0.0009551 0.0009551 0.0000000 4,958.59 738.36 1.53 76.96 592.66 3,581.06 0 SHADRACH 68 UNIT 332H P-DP 0.0000000 0.0009551 0.0009551 0.0000000 2,965.82 513.89 1.53 76.96 313.93 1,680.42 0 SHADRACH MOSES CANTALOUPE 221H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 4,097.89 401.59 1.53 76.96 291.11 1,766.98 0 SHANNON 210470 3C P-DP 0.0000000 0.0000125 0.0000125 0.0000000 17,064.56 0.01 2.36 78.22 0.01 11,716.08 0 SHANNON 210470 4B P-DP 0.0000000 0.0000125 0.0000125 0.0000000 19,393.27 0.02 2.36 78.22 0.02 13,018.95 0 SHANNON 211271 1B P-DP 0.0000000 0.0147315 0.0147315 0.0000000 14,799.36 0.01 2.36 78.22 0.01 10,858.14 0 SHANNON 211271 2A P-DP 0.0000000 0.0147315 0.0147315 0.0000000 16,618.51 0.01 2.36 78.22 0.01 11,619.79 0 SHENANDOAH 11-2-58 H 1W P-DP 0.0000000 0.0003766 0.0003766 0.0000000 189.96 304.77 2.37 78.86 213.94 182.49 0 SHENANDOAH 11-2-58 H 2WA P-DP 0.0000000 0.0003766 0.0003766 0.0000000 749.52 253.86 2.37 78.86 166.17 371.42 0 SHERROD UNIT 3903 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 17.28 32.91 1.07 75.95 29.65 16.75 0 SHERROD UNIT 3906 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 93.73 5.72 1.07 75.95 5.72 93.73 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 SHERROD UNIT 3907 P-DP 0.0000000 0.2625000 0.2625000 0.0000000 203.04 3.64 1.07 75.95 3.64 203.04 0 SHERROD UNIT 903 P-DP 0.0000000 0.0014585 0.0014585 0.0000000 29.15 30.87 1.07 75.95 29.50 28.88 0 SHIRLEY -B- 3815R P-DP 0.0000000 0.0140625 0.0140625 0.0000000 115.74 92.27 2.32 78.93 67.21 75.89 0 SHIRLEY 3806 P-DP 0.0000000 0.0140625 0.0140625 0.0000000 87.83 77.44 2.32 78.93 63.49 73.80 0 SHIRLEY 3807 P-DP 0.0000000 0.0140625 0.0140625 0.0000000 51.78 27.34 2.32 78.93 20.98 42.26 0 SHIRLEY 3808 P-DP 0.0000000 0.0140625 0.0140625 0.0000000 77.14 48.96 2.32 78.93 38.31 58.22 0 SHOSHONE A 34-166-165 5201H P-DP 0.0000000 0.0000010 0.0000010 0.0000000 2,040.63 626.73 1.38 77.44 457.75 1,450.47 0 SHOSHONE B 34-166-165 TB 2H P-DP 0.0000227 0.0000227 0.0000227 0.0000227 360.17 67.74 1.38 77.44 44.66 112.79 3,500 SHOSHONE C 34-166-165 WA 3H P-DP 0.0000222 0.0000222 0.0000222 0.0000222 1,032.25 435.43 1.38 77.44 134.16 251.62 3,500 SHOSHONE E 34-166-165 WB 5H P-DP 0.0000000 0.0000010 0.0000010 0.0000000 980.02 532.47 1.38 77.44 42.61 82.24 0 SIDWELL SE WHL BL 10H P-DP 0.0000000 0.0340845 0.0340845 0.0000000 7,735.05 0.00 2.36 78.22 0.00 5,968.86 0 SIDWELL SE WHL BL 8H P-DP 0.0000000 0.0340845 0.0340845 0.0000000 9,107.09 0.00 2.36 78.22 0.00 6,345.88 0 SIDWELL SW WHL BL 2H P-DP 0.0000000 0.0068418 0.0068418 0.0000000 9,459.18 0.00 2.36 78.22 0.00 4,648.05 0 SIDWELL SW WHL BL 4H P-DP 0.0000000 0.0068418 0.0068418 0.0000000 10,409.81 0.00 2.36 78.22 0.00 9,657.68 0 SILVERADO 40-1 A 1JM P-DP 0.0000000 0.0016332 0.0016332 0.0000000 1,201.28 757.16 1.57 77.63 355.64 455.28 0 SILVERADO 40-1 B 2LS P-DP 0.0000000 0.0016337 0.0016337 0.0000000 681.13 565.04 1.57 77.63 300.71 329.23 0 SILVERADO 40-1 C 3WA P-DP 0.0000000 0.0016343 0.0016343 0.0000000 637.99 380.97 1.57 77.63 210.02 225.39 0 SILVERADO 40-1 E 5JM P-DP 0.0000000 0.0016275 0.0016275 0.0000000 1,067.36 572.36 1.57 77.63 319.23 443.22 0 SILVERADO 40-1 F 6LS P-DP 0.0000000 0.0016344 0.0016344 0.0000000 808.20 376.39 1.57 77.63 237.97 360.11 0 SILVERADO 40-1 G 7LS P-DP 0.0000000 0.0016340 0.0016340 0.0000000 1,177.85 371.28 1.57 77.63 240.74 442.80 0 SILVERADO 40-1 H 8WA P-DP 0.0000000 0.0016344 0.0016344 0.0000000 2,080.06 772.32 1.57 77.63 439.95 707.77 0 SILVERADO 40-1 I 9WB P-DP 0.0000000 0.0016332 0.0016332 0.0000000 1,220.72 412.06 1.57 77.63 228.63 537.19 0 SILVERADO 40-1 J 10WB P-DP 0.0000000 0.0016296 0.0016296 0.0000000 3,497.30 357.47 1.57 77.63 204.89 1,013.02 0 SILVERADO 40-1 K 11WA P-DP 0.0000000 0.0016331 0.0016331 0.0000000 2,332.49 718.27 1.57 77.63 447.34 896.98 0 SIMPSON SMITH 0844 A 1W P-DP 0.0000000 0.0078080 0.0078080 0.0000000 658.68 911.95 2.37 78.86 546.06 413.49 0 SIMPSON SMITH A 08-44 1SH P-DP 0.0000000 0.0022674 0.0022674 0.0000000 1,142.46 487.38 2.37 78.86 112.02 108.41 0 SIMPSON SMITH B 08-44 2AH P-DP 0.0000000 0.0051129 0.0051129 0.0000000 1,430.77 542.12 2.37 78.86 137.39 111.88 0 SIMPSON SMITH C 08-44 2SH P-DP 0.0000000 0.0022560 0.0022560 0.0000000 1,164.28 538.80 2.37 78.86 136.59 111.33 0 SIMPSON SMITH D 08-44 3AH P-DP 0.0000000 0.0080199 0.0080199 0.0000000 1,174.40 526.24 2.37 78.86 128.50 110.49 0 SIMPSON SMITH E 08-44 3SH P-DP 0.0000000 0.0022564 0.0022564 0.0000000 1,232.86 550.44 2.37 78.86 143.23 125.59 0 SIREN UNIT 36-48 1AH P-DP 0.0000000 0.0216832 0.0216832 0.0000000 1,477.05 860.64 3.53 76.99 467.51 596.88 0 SIXTEEN PENNY NAIL 310 1LL P-DP 0.0000000 0.0001428 0.0001428 0.0000000 527.46 252.98 1.57 77.63 242.26 491.02 0 SIXTEEN PENNY NAIL 310 2LM P-DP 0.0000000 0.0001434 0.0001434 0.0000000 212.08 141.50 1.57 77.63 137.95 203.29 0 SIXTEEN PENNY NAIL 310 8JM P-DP 0.0000000 0.0001447 0.0001447 0.0000000 2,071.26 491.05 1.57 77.63 265.60 856.58 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 SIXTEEN PENNY NAIL 310A 3LL P-DP 0.0000000 0.0001435 0.0001435 0.0000000 404.28 216.60 1.57 77.63 169.08 342.88 0 SIXTEEN PENNY NAIL 310A 9JM P-DP 0.0000000 0.0001444 0.0001444 0.0000000 1,265.34 152.87 1.57 77.63 93.42 561.36 0 SIXTEEN PENNY NAIL 310B 10JM P-DP 0.0000000 0.0001447 0.0001447 0.0000000 61.65 220.92 1.57 77.63 126.50 42.06 0 SIXTEEN PENNY NAIL 310B 4LM P-DP 0.0000000 0.0001433 0.0001433 0.0000000 879.19 134.09 1.57 77.63 131.07 663.89 0 SIXTEEN PENNY NAIL 310B 5LL P-DP 0.0000000 0.0001434 0.0001434 0.0000000 910.97 205.78 1.57 77.63 201.22 694.55 0 SIXTEEN PENNY NAIL 310C 11JM P-DP 0.0000000 0.0001449 0.0001449 0.0000000 1,063.26 311.44 1.57 77.63 179.97 447.52 0 SIXTEEN PENNY NAIL 310C 6LM P-DP 0.0000000 0.0001435 0.0001435 0.0000000 983.08 277.06 1.57 77.63 252.27 722.01 0 SIXTEEN PENNY NAIL 310C 7LL P-DP 0.0000000 0.0001427 0.0001427 0.0000000 481.91 165.00 1.57 77.63 152.67 370.13 0 SMASHOSAURUS 3 P-DP 0.0000000 0.0000761 0.0000761 0.0000000 19,957.46 0.00 2.36 78.22 0.00 18,324.93 0 SMASHOSAURUS 5 P-DP 0.0000000 0.0115187 0.0115187 0.0000000 17,092.11 0.00 2.36 78.22 0.00 15,757.91 0 SMITH 4 1 P-DP 0.0000000 0.0071768 0.0071768 0.0000000 40.70 23.13 2.37 78.86 23.09 39.48 0 SON 136 1 P-DP 0.0000000 0.0077291 0.0077291 0.0000000 140.31 50.83 1.57 77.63 31.65 87.36 0 SON 136 2 P-DP 0.0000000 0.0077291 0.0077291 0.0000000 149.87 49.92 1.57 77.63 28.11 76.98 0 SOUTH HILIGHT UNIT 1-41 P-DP 0.0000000 0.0049998 0.0049998 0.0000000 303.12 8.46 4.94 77.99 8.46 303.12 0 SOUTH HILIGHT UNIT 13-39 P-DP 0.0000000 0.0100006 0.0100006 0.0000000 1,352.01 42.89 4.94 77.99 42.89 1,352.01 0 SPIRE 226-34 UNIT 1H P-DP 0.0000000 0.0011695 0.0011695 0.0000000 3,750.62 259.61 1.38 77.44 180.97 2,715.24 0 SPITFIRE 1H P-DP 0.0000000 0.0001648 0.0001648 0.0000000 11,017.66 0.00 2.36 78.22 0.00 10,173.81 0 SPITFIRE 3H P-DP 0.0000000 0.0001648 0.0001648 0.0000000 8,394.54 0.00 2.36 78.22 0.00 7,546.60 0 SPORT E WYN JF 3H P-DP 0.0000000 0.0750150 0.0750150 0.0000000 13,882.56 0.00 2.67 78.22 0.00 7,455.46 0 SPORT W WYN JF 1H P-DP 0.0000000 0.0906968 0.0906968 0.0000000 15,163.71 0.00 2.67 78.22 0.00 8,297.14 0 SRO 551 ALLOC B 101H P-DP 0.0000000 0.0001342 0.0001342 0.0000000 3,331.63 449.28 1.38 77.44 240.82 2,098.57 0 SRO 551 ALLOC. A 100H P-DP 0.0000000 0.0001342 0.0001342 0.0000000 3,284.74 312.03 1.38 77.44 215.47 1,969.38 0 STATE EILAND 3-33 11H P-DP 0.0000000 0.0005021 0.0005021 0.0000000 1,542.94 568.75 1.38 77.44 406.47 999.48 0 STATE EILAND 6047B-34 51H P-DP 0.0000000 0.0004966 0.0004966 0.0000000 991.17 485.72 1.38 77.44 415.25 831.98 0 STATE MUDDY WATERS 30 2H P-DP 0.0000000 0.0016884 0.0016884 0.0000000 2,983.17 234.43 1.53 76.96 191.60 2,616.45 0 STATE MUDDY WATERS UNIT 711H P-DP 0.0000000 0.0016884 0.0016884 0.0000000 4,250.21 596.04 1.53 76.96 73.23 388.92 0 STATE MUDDY WATERS UNIT 731H P-DP 0.0000000 0.0016884 0.0016884 0.0000000 5,164.50 490.17 1.53 76.96 82.59 723.37 0 STATE MUDDY WATERS UNIT 732H P-DP 0.0000000 0.0016884 0.0016884 0.0000000 11,313.48 482.90 1.53 76.96 83.29 1,220.11 0 STATE MUDDY WATERS UNIT 733H P-DP 0.0000000 0.0016884 0.0016884 0.0000000 10,330.26 474.45 1.53 76.96 81.28 1,072.93 0 STATE MUDDY WATERS UNIT 751H P-DP 0.0000000 0.0016884 0.0016884 0.0000000 4,833.97 91.65 1.53 76.96 16.29 536.86 0 STELLA STATE 34-208 WRD UNIT 1H P-DP 0.0000000 0.0002116 0.0002116 0.0000000 1,861.47 230.28 1.38 77.44 175.76 1,412.89 0 STELLA STATE 34-208 WRD UNIT 2H P-DP 0.0000000 0.0002116 0.0002116 0.0000000 2,180.10 298.35 1.38 77.44 179.49 1,375.07 0 STICKLINE 1H P-DP 0.0000000 0.0000282 0.0000282 0.0000000 8,237.14 672.62 1.38 77.44 348.89 4,219.83 0 STIMSON BURLEY -B- 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 252.50 97.65 2.32 78.93 93.43 247.23 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 STIMSON BURLEY -B- 2 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 258.74 99.67 2.32 78.93 93.85 250.10 0 STIMSON BURLEY -B- 4 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 261.62 82.67 2.32 78.93 78.52 255.70 0 STIMSON BURLEY -D- 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 173.61 187.04 1.57 77.63 178.84 144.08 0 STIMSON BURLEY -E- 3DW P-DP 0.0000000 0.0002151 0.0002151 0.0000000 7.36 4.54 1.57 77.63 2.92 3.40 0 STIMSON BURLEY -M- 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 218.15 76.05 2.32 78.93 69.36 204.94 0 STIMSON-BURLEY -C- 1 P-DP 0.0000000 0.0001344 0.0001344 0.0000000 231.61 140.10 1.57 77.63 134.84 222.74 0 STIMSON-BURLEY -C- 3 P-DP 0.0000000 0.0001344 0.0001344 0.0000000 219.35 131.18 1.57 77.63 110.54 181.63 0 STIMSON-BURLEY 18 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 123.07 180.18 2.32 78.93 171.77 114.80 0 STIMSON-BURLEY 4 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 303.86 59.37 1.57 77.63 59.03 300.16 0 STIMSON-BURLEY 6 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 67.95 38.85 1.57 77.63 38.85 67.95 0 STINSON-BURLEY K 1 P-DP 0.0000000 0.0002151 0.0002151 0.0000000 263.42 85.52 2.32 78.93 74.56 242.56 0 STONE-GIST W45A 1H P-DP 0.0000000 0.0031123 0.0031123 0.0000000 808.95 521.61 2.97 78.55 347.42 353.00 0 STONE-GIST W45B 2H P-DP 0.0000000 0.0031557 0.0031557 0.0000000 745.19 468.02 2.97 78.55 324.90 404.10 0 STONE-GIST W45C 3H P-DP 0.0000000 0.0031135 0.0031135 0.0000000 822.37 515.35 2.97 78.55 388.11 489.35 0 STONE-GIST W45I 9H P-DP 0.0000000 0.0031129 0.0031129 0.0000000 469.91 261.43 2.97 78.55 191.92 240.42 0 STONE-GIST W45J 10H P-DP 0.0000000 0.0031508 0.0031508 0.0000000 538.28 339.00 2.97 78.55 259.69 358.02 0 SUCCUBUS UNIT B 25-24 8AH P-DP 0.0000000 0.0106872 0.0106872 0.0000000 450.89 287.30 3.53 76.99 201.67 187.82 0 SUGARLOAF 74 1H P-DP 0.0000000 0.0021897 0.0021897 0.0000000 2,072.52 513.93 1.53 76.96 403.96 1,652.58 0 SUGARLOAF 7475 10U C 10H P-DP 0.0000000 0.0015205 0.0015205 0.0000000 1,680.30 261.57 1.53 76.96 0.00 0.00 0 SUGARLOAF 7475 1U B 1H P-DP 0.0000000 0.0017861 0.0017861 0.0000000 2,607.59 398.27 1.53 76.96 232.72 1,195.81 0 SUGARLOAF 7475 2U B 2H P-DP 0.0000000 0.0015462 0.0015462 0.0000000 1,632.23 323.66 1.53 76.96 246.23 1,219.45 0 SUGARLOAF 7475 3U A 3H P-DP 0.0000000 0.0016105 0.0016105 0.0000000 3,172.20 809.36 1.53 76.96 618.02 2,141.19 0 SUGARLOAF 7475 4U A 4H P-DP 0.0000000 0.0015441 0.0015441 0.0000000 1,680.30 261.57 1.53 76.96 0.00 0.00 0 SUGARLOAF 7475 5U B 5H P-DP 0.0000000 0.0015341 0.0015341 0.0000000 2,841.03 538.27 1.53 76.96 0.00 0.00 0 SUGARLOAF 7475 6U A 6H P-DP 0.0000000 0.0015450 0.0015450 0.0000000 2,836.73 537.47 1.53 76.96 0.00 0.00 0 SUGARLOAF 7475 7U A 7H P-DP 0.0000000 0.0015372 0.0015372 0.0000000 2,828.95 536.02 1.53 76.96 0.00 0.00 0 SUGARLOAF 7475 8U A 8H P-DP 0.0000000 0.0015122 0.0015122 0.0000000 2,832.70 536.72 1.53 76.96 0.00 0.00 0 SUGARLOAF 7475 9U B 9H P-DP 0.0000000 0.0015498 0.0015498 0.0000000 2,841.81 538.42 1.53 76.96 0.00 0.00 0 SUGG A 141-140 (ALLOC-A) 1SM P-DP 0.0000000 0.0121102 0.0121102 0.0000000 3,648.00 265.78 1.07 75.95 210.50 2,030.93 0 SUGG A 141-140 (ALLOC-B) 2SU P-DP 0.0000000 0.0128238 0.0128238 0.0000000 2,803.81 157.04 1.07 75.95 134.14 1,480.85 0 SUGG A 141-140 (ALLOC-C) 3SM P-DP 0.0000000 0.0124861 0.0124861 0.0000000 3,592.12 227.04 1.07 75.95 176.91 1,887.72 0 SUGG A 141-140 (ALLOC-D) 4SU P-DP 0.0000000 0.0122146 0.0122146 0.0000000 2,988.14 171.03 1.07 75.95 140.22 1,283.39 0 SUGG A 141-140 (ALLOC-E) 5RM P-DP 0.0000000 0.0121537 0.0121537 0.0000000 4,300.32 179.19 1.07 75.95 149.36 2,182.71 0 SUGG A 141-140 (ALLOC-F) 6SM P-DP 0.0000000 0.0121297 0.0121297 0.0000000 2,133.87 71.58 1.07 75.95 68.10 1,625.63 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 SUGG A 141-140 (ALLOC-F) 6SU P-DP 0.0000000 0.0122156 0.0122156 0.0000000 2,002.83 122.47 1.07 75.95 114.64 1,277.16 0 SUGG A 141-140 (ALLOC-G) 7SM P-DP 0.0000000 0.0122500 0.0122500 0.0000000 4,122.35 115.50 1.07 75.95 101.62 2,105.26 0 SUGG A 141-140 (ALLOC-G) 7SU P-DP 0.0000000 0.0123396 0.0123396 0.0000000 4,154.46 119.93 1.07 75.95 106.79 1,950.83 0 SUGG A 141-140 (ALLOC-H) 8SM P-DP 0.0000000 0.0121654 0.0121654 0.0000000 5,890.83 127.17 1.07 75.95 112.40 2,572.54 0 SUGG A 141-140 (ALLOC-H) 8SU P-DP 0.0000000 0.0123361 0.0123361 0.0000000 2,409.18 125.92 1.07 75.95 114.32 1,647.28 0 SUNDOWN 4524LS P-DP 0.0000000 0.0078088 0.0078088 0.0000000 918.26 400.83 2.37 78.86 314.09 451.48 0 SUNDOWN 4541WA P-DP 0.0000000 0.0078088 0.0078088 0.0000000 1,990.10 963.18 2.37 78.86 594.88 570.32 0 SUNDOWN 4566WB P-DP 0.0000000 0.0078088 0.0078088 0.0000000 1,768.36 589.19 2.37 78.86 471.10 657.70 0 SUSTR UNIT 1H P-DP 0.0000000 0.0107181 0.0107181 0.0000000 780.87 201.59 2.08 75.57 176.13 595.20 0 TAMSULA 5 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 28.27 0.00 1.77 77.22 0.00 28.27 0 TANNER WYN JF 2H P-DP 0.0000000 0.1162524 0.1162524 0.0000000 12,301.30 0.00 2.67 78.22 0.00 11,115.90 0 TANNER WYN JF 4H P-DP 0.0000000 0.1162524 0.1162524 0.0000000 15,104.33 0.00 2.67 78.22 0.00 12,755.50 0 TARGAC UNIT 1H P-DP 0.0000000 0.0235042 0.0235042 0.0000000 484.68 175.55 2.08 75.57 160.25 460.28 0 TCB 3934 1AH P-DP 0.0000000 0.0000483 0.0000483 0.0000000 171.59 163.00 2.37 78.86 146.49 142.04 0 TCB 3934 4AH P-DP 0.0000000 0.0000483 0.0000483 0.0000000 356.31 545.79 2.37 78.86 348.67 227.24 0 TCB 3934 4SH P-DP 0.0000000 0.0000483 0.0000483 0.0000000 220.75 231.72 2.37 78.86 184.09 165.56 0 TCB A 1LS P-DP 0.0000000 0.0000882 0.0000882 0.0000000 1,758.66 809.19 2.37 78.86 103.01 100.19 0 TCB B 2A P-DP 0.0000000 0.0000882 0.0000882 0.0000000 1,560.04 894.59 2.37 78.86 126.46 116.68 0 TCM 3 P-DP 0.0000000 0.0070000 0.0070000 0.0000000 51.86 41.36 1.57 77.63 40.35 44.98 0 TCM 48L P-DP 0.0000000 0.0070000 0.0070000 0.0000000 395.84 92.26 1.57 77.63 59.54 302.67 0 TEEWINOT NORTH UNIT 4LA P-DP 0.0000000 0.0004880 0.0004880 0.0000000 472.00 381.26 1.38 77.44 336.37 404.89 0 TEEWINOT SOUTH UNIT 5LA P-DP 0.0000000 0.0004880 0.0004880 0.0000000 771.43 708.64 1.38 77.44 547.10 640.15 0 TESTA 5 P-DP 0.0000000 0.1100000 0.1100000 0.0000000 93.54 0.00 1.77 77.22 0.00 93.54 0 THE KING 45-04 1AH P-DP 0.0000000 0.0022422 0.0022422 0.0000000 415.39 319.12 2.37 78.86 295.70 412.31 0 THE KING 45-04 1MS P-DP 0.0000000 0.0022636 0.0022636 0.0000000 1,262.41 431.48 2.37 78.86 144.04 185.92 0 THE KING 45-04 1SH P-DP 0.0000000 0.0022422 0.0022422 0.0000000 354.68 287.89 2.37 78.86 266.38 217.83 0 THE KING 45-04 C 3SA P-DP 0.0000000 0.0022656 0.0022656 0.0000000 1,500.10 409.53 2.37 78.86 148.25 226.07 0 THE KING 45-04 C 3SS P-DP 0.0000000 0.0022627 0.0022627 0.0000000 1,491.94 384.59 2.37 78.86 160.46 226.91 0 THE KING 45-04 D 4MS P-DP 0.0000000 0.0022725 0.0022725 0.0000000 1,447.98 351.00 2.37 78.86 146.67 244.68 0 THE KING 45-04 D 4SA P-DP 0.0000000 0.0022641 0.0022641 0.0000000 334.02 447.16 2.37 78.86 165.93 129.17 0 THE KING 45-04 D 4SS P-DP 0.0000000 0.0022715 0.0022715 0.0000000 1,959.05 350.32 2.37 78.86 145.88 243.36 0 THOMPSON E SMF JF 5H P-DP 0.0000000 0.0014512 0.0014512 0.0000000 12,129.71 0.00 2.67 78.22 0.00 9,902.17 0 THOMPSON W SMF JF 1H P-DP 0.0000000 0.0075886 0.0075886 0.0000000 12,118.13 0.00 2.67 78.22 0.00 10,483.30 0 THOMPSON W SMF JF 3H P-DP 0.0000000 0.0075886 0.0075886 0.0000000 12,479.39 0.00 2.67 78.22 0.00 10,295.13 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 THORPE 1-74 LOV 1H P-DP 0.0000000 0.0000398 0.0000398 0.0000000 349.12 172.36 2.70 78.79 153.49 310.83 0 THORPE 1-74 LOV 2H P-DP 0.0000000 0.0000797 0.0000797 0.0000000 378.18 50.61 2.70 78.79 48.44 370.67 0 THORPE 1-74 LOV 3H P-DP 0.0000000 0.0000797 0.0000797 0.0000000 1,121.95 461.60 2.70 78.79 334.22 754.60 0 THORPE 1-74 LOV 4H P-DP 0.0000000 0.0001593 0.0001593 0.0000000 418.59 272.09 2.70 78.79 246.56 363.86 0 THUNDERBIRD UNIT 07-10 1AH P-DP 0.0000000 0.0037447 0.0037447 0.0000000 413.92 409.84 3.53 76.99 352.19 335.50 0 THURMOND 132 ALLOC C 11H P-DP 0.0000000 0.0015190 0.0015190 0.0000000 3,260.28 271.49 1.53 76.96 178.92 1,807.32 0 THURMOND A137 ALLOC. A 10H P-DP 0.0000000 0.0014494 0.0014494 0.0000000 2,961.37 364.97 1.53 76.96 268.63 1,784.04 0 TIGER 210187 2A P-DP 0.0000000 0.0028920 0.0028920 0.0000000 10,481.60 0.00 2.36 78.22 0.00 9,028.06 0 TIGER 210187 3C P-DP 0.0000000 0.0028920 0.0028920 0.0000000 9,910.74 0.00 2.36 78.22 0.00 8,491.79 0 TIGER 210187 5B P-DP 0.0000000 0.0028920 0.0028920 0.0000000 8,155.38 0.00 2.36 78.22 0.00 7,215.25 0 TIGER 210475 4C P-DP 0.0000000 0.0000077 0.0000077 0.0000000 8,783.92 0.00 2.36 78.22 0.00 7,635.80 0 TIGER 210476 1A P-DP 0.0000000 0.0028516 0.0028516 0.0000000 10,548.15 0.00 2.36 78.22 0.00 8,997.73 0 TIGIWON 2627-C23 E 1H P-DP 0.0000000 0.0004920 0.0004920 0.0000000 3,420.94 571.45 1.31 80.44 376.40 2,271.46 0 TIGIWON 2627-C23 E 433H P-DP 0.0000000 0.0004920 0.0004920 0.0000000 3,349.77 755.01 1.31 80.44 487.85 2,078.73 0 TIMMERMAN J1 2208MH P-DP 0.0000000 0.0001200 0.0001200 0.0000000 1,032.31 494.11 2.32 78.93 367.82 563.66 0 TIMMERMAN J10 2206LH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 1,471.17 728.92 2.32 78.93 492.85 761.56 0 TIMMERMAN J11 2206BH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 2,158.82 485.79 2.32 78.93 348.68 1,307.68 0 TIMMERMAN J2 2208LH P-DP 0.0000000 0.0001200 0.0001200 0.0000000 1,281.72 548.54 2.32 78.93 371.09 620.94 0 TIMMERMAN J3 2208BH P-DP 0.0000000 0.0001200 0.0001200 0.0000000 2,140.80 390.17 2.32 78.93 292.57 1,124.96 0 TIMMERMAN J4 2207MH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 1,646.76 687.03 2.32 78.93 434.76 887.66 0 TIMMERMAN J5 2207LH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 1,584.55 482.56 2.32 78.93 357.87 769.70 0 TIMMERMAN J6 2207BH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 3,056.13 367.39 2.32 78.93 276.87 1,307.12 0 TIMMERMAN J7 2217LH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 1,368.63 463.72 2.32 78.93 332.59 711.62 0 TIMMERMAN J8 2207CH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 783.78 159.41 2.32 78.93 151.32 783.67 0 TIMMERMAN J9 2206MH P-DP 0.0000000 0.0001300 0.0001300 0.0000000 1,869.61 917.83 2.32 78.93 602.84 899.87 0 TIN STAR A L 33H P-DP 0.0000000 0.0002979 0.0002979 0.0000000 6,122.29 731.11 1.53 76.96 471.00 3,472.47 0 TIN STAR B L 42H P-DP 0.0000000 0.0002462 0.0002462 0.0000000 3,657.76 400.50 1.53 76.96 297.77 2,405.75 0 TIN STAR D U 46H P-DP 0.0000000 0.0002933 0.0002933 0.0000000 5,895.72 602.25 1.53 76.96 407.92 3,967.81 0 TIPI CHAPMAN 34-163 1H P-DP 0.0000000 0.0000016 0.0000016 0.0000000 519.58 283.36 1.38 77.44 245.58 438.40 0 TIPI CHAPMAN 34-163 2H P-DP 0.0000000 0.0000016 0.0000016 0.0000000 383.90 350.97 1.38 77.44 287.34 312.52 0 TIPI CHAPMAN 34-163 3H P-DP 0.0000000 0.0000016 0.0000016 0.0000000 729.45 167.60 1.38 77.44 144.89 615.75 0 TIPI CHAPMAN 34-163 4H P-DP 0.0000000 0.0000016 0.0000016 0.0000000 1,215.59 532.98 1.38 77.44 461.19 1,079.91 0 TISH 46-03 #1AH P-DP 0.0000000 0.0251410 0.0251410 0.0000000 444.51 470.34 2.37 78.86 397.38 344.50 0 TISH 46-03 1Ss P-DP 0.0000000 0.0251406 0.0251406 0.0000000 641.47 206.73 2.37 78.86 102.05 168.70 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 TISH 46-03 3Sa P-DP 0.0000000 0.0251406 0.0251406 0.0000000 1,106.99 396.98 2.37 78.86 185.63 272.97 0 TISH 46-03 3Ss P-DP 0.0000000 0.0251406 0.0251406 0.0000000 813.83 470.13 2.37 78.86 187.51 203.59 0 TITO'S 31-42 1LS P-DP 0.0000000 0.0008172 0.0008172 0.0000000 180.74 398.22 1.57 77.63 328.02 162.92 0 TITO'S 31-42 1WA P-DP 0.0000000 0.0008171 0.0008171 0.0000000 187.84 410.87 1.57 77.63 342.57 176.72 0 TITO'S 31-42 1WB P-DP 0.0000000 0.0008172 0.0008172 0.0000000 146.67 334.10 1.57 77.63 275.00 136.53 0 TITO'S 31-42 2LS P-DP 0.0000000 0.0009102 0.0009102 0.0000000 389.82 480.25 1.57 77.63 345.11 282.67 0 TITO'S 31-42 2WA P-DP 0.0000000 0.0008172 0.0008172 0.0000000 1,816.71 219.95 1.57 77.63 185.60 1,212.03 0 TITO'S 31-42 2WB P-DP 0.0000000 0.0009101 0.0009101 0.0000000 486.19 212.73 1.57 77.63 170.36 388.94 0 TITO'S 31-42 3WA P-DP 0.0000000 0.0009099 0.0009099 0.0000000 152.87 279.97 1.57 77.63 246.00 115.83 0 TOMCAT 4448WA P-DP 0.0000000 0.0090222 0.0090222 0.0000000 901.11 489.97 2.37 78.86 361.56 385.17 0 TOWNSEN 24265 ALLOC. A 10H P-DP 0.0000000 0.0007196 0.0007196 0.0000000 6,550.51 703.68 1.53 76.96 471.91 4,246.14 0 TRAUBE 1-11 WRD 1H P-DP 0.0000000 0.0002124 0.0002124 0.0000000 704.47 597.91 1.38 77.44 528.61 683.16 0 TRAUBE 1-11 WRD 2H P-DP 0.0000000 0.0002124 0.0002124 0.0000000 806.54 355.53 1.38 77.44 278.21 592.97 0 TREE FROG 47 EAST A 1LS P-DP 0.0000000 0.0010000 0.0010000 0.0000000 1,170.48 398.07 2.37 78.86 335.06 632.76 0 TREE FROG 47 EAST A 1WA P-DP 0.0000000 0.0010054 0.0010054 0.0000000 1,185.37 628.12 2.37 78.86 523.65 653.97 0 TREE FROG 47 EAST C 3LS P-DP 0.0000000 0.0009949 0.0009949 0.0000000 1,095.61 392.26 2.37 78.86 288.60 648.34 0 TREE FROG 47 EAST C 3WA P-DP 0.0000000 0.0009948 0.0009948 0.0000000 2,550.24 412.02 2.37 78.86 313.97 1,071.87 0 TREE FROG 47 EAST C 3WB P-DP 0.0000000 0.0009963 0.0009963 0.0000000 1,495.26 321.97 2.37 78.86 233.77 655.21 0 TREE FROG 47 WEST UNIT 5LS P-DP 0.0000000 0.0010396 0.0010396 0.0000000 828.40 477.58 2.37 78.86 382.78 476.26 0 TREE FROG 47 WEST UNIT 5WA P-DP 0.0000000 0.0010396 0.0010396 0.0000000 1,847.93 624.60 2.37 78.86 465.88 814.28 0 TREE FROG 47 WEST UNIT 5WB P-DP 0.0000000 0.0010396 0.0010396 0.0000000 1,333.99 438.14 2.37 78.86 319.48 569.04 0 TREE FROG 47 WEST UNIT 7LS P-DP 0.0000000 0.0010396 0.0010396 0.0000000 940.94 276.41 2.37 78.86 157.56 417.27 0 TREE FROG 47 WEST UNIT 7WA P-DP 0.0000000 0.0010396 0.0010396 0.0000000 1,871.21 331.36 2.37 78.86 193.84 782.30 0 TRENTINO 1 P-DP 0.0000000 0.0024766 0.0024766 0.0000000 728.10 228.98 2.37 78.86 159.51 378.04 0 TRENTINO 2 P-DP 0.0000000 0.0024766 0.0024766 0.0000000 65.90 66.44 2.37 78.86 32.82 34.62 0 TRENTINO 36 3 P-DP 0.0000000 0.0036085 0.0036085 0.0000000 137.56 17.97 2.37 78.86 12.98 110.44 0 TRENTINO 36-37 (ALLOC-C) 3SA P-DP 0.0000000 0.0008449 0.0008449 0.0000000 543.96 285.50 2.37 78.86 215.75 291.13 0 TRENTINO 36-37 (ALLOC-C) 3SB P-DP 0.0000000 0.0014088 0.0014088 0.0000000 2,165.84 463.58 2.37 78.86 319.49 876.98 0 TRENTINO 36-37 (ALLOC-C) 3SS P-DP 0.0000000 0.0008820 0.0008820 0.0000000 321.56 168.46 2.37 78.86 113.84 162.66 0 TRENTINO 36-37 (ALLOC-D) 4SB P-DP 0.0000000 0.0015008 0.0015008 0.0000000 813.21 315.57 2.37 78.86 198.51 363.29 0 TRENTINO 36-37 (ALLOC-D) 4SS P-DP 0.0000000 0.0014557 0.0014557 0.0000000 1,389.64 149.60 2.37 78.86 92.80 356.35 0 TRENTINO 36-37 (ALLOC-DA) 4SA P-DP 0.0000000 0.0014634 0.0014634 0.0000000 823.15 163.02 2.37 78.86 128.99 425.11 0 TRIANGLE 75 2H P-DP 0.0000000 0.0008994 0.0008994 0.0000000 1,070.75 196.81 1.53 76.96 172.74 907.93 0 TRIDACNA 34-208 WRD UNIT 1H P-DP 0.0000000 0.0001060 0.0001060 0.0000000 2,562.38 321.56 1.38 77.44 256.81 1,788.74 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 TRIDACNA 34-208 WRD UNIT 2H P-DP 0.0000000 0.0001060 0.0001060 0.0000000 2,510.17 305.46 1.38 77.44 246.94 1,705.04 0 TRIDACNA 34-208 WRD UNIT 3H P-DP 0.0000000 0.0001060 0.0001060 0.0000000 2,382.70 351.96 1.38 77.44 274.75 1,858.12 0 TROTT 34-183 1H P-DP 0.0000000 0.0000983 0.0000983 0.0000000 1,192.20 155.76 1.38 77.44 135.45 1,013.84 0 UNFORGIVEN 34 113-114 D 604H P-DP 0.0000000 0.0000637 0.0000637 0.0000000 937.05 645.02 1.38 77.44 312.53 503.29 0 UNICORN UNIT A 04-37 1AH P-DP 0.0000000 0.0002289 0.0002289 0.0000000 230.48 219.66 3.53 76.99 163.68 149.25 0 UNICORN UNIT B 37-04 7AH P-DP 0.0000000 0.0002265 0.0002265 0.0000000 202.74 148.67 3.53 76.99 113.38 94.00 0 UNICORN UNIT B 37-04 8MH P-DP 0.0000000 0.0002265 0.0002265 0.0000000 48.28 124.89 3.53 76.99 71.76 21.83 0 URSULA 0848WA P-DP 0.0000000 0.0047990 0.0047990 0.0000000 130.29 423.84 2.37 78.86 343.45 129.47 0 URSULA 1546WA P-DP 0.0000000 0.0047990 0.0047990 0.0000000 840.45 278.95 2.37 78.86 230.32 611.39 0 URSULA BIG DADDY B 1527LS P-DP 0.0000000 0.0015214 0.0015214 0.0000000 753.53 401.29 2.37 78.86 292.24 457.14 0 URSULA BIG DADDY B 1547WA P-DP 0.0000000 0.0015867 0.0015867 0.0000000 646.26 378.63 2.37 78.86 268.84 386.30 0 URSULA BIG DADDY C 1528LS P-DP 0.0000000 0.0018029 0.0018029 0.0000000 1,474.49 551.58 2.37 78.86 360.97 643.57 0 URSULA TOMCAT A 4446WA P-DP 0.0000000 0.0076145 0.0076145 0.0000000 1,022.72 655.96 2.37 78.86 489.29 584.59 0 URSULA TOMCAT B 4421LS P-DP 0.0000000 0.0076145 0.0076145 0.0000000 761.36 514.80 2.37 78.86 374.34 445.17 0 URSULA TOMCAT C 4447WA P-DP 0.0000000 0.0076145 0.0076145 0.0000000 1,438.20 564.71 2.37 78.86 439.27 497.18 0 VALENCIA 10-8 A UNIT A 3H P-DP 0.0000000 0.0003220 0.0003220 0.0000000 175.27 334.19 2.37 78.86 84.26 29.40 0 VALENCIA 10-8 A UNIT L 3H P-DP 0.0000000 0.0003220 0.0003220 0.0000000 94.74 224.52 2.37 78.86 70.40 19.78 0 VALERIE 210473 1A P-DP 0.0000000 0.0083562 0.0083562 0.0000000 10,470.56 0.00 2.36 78.22 0.00 9,450.99 0 VALERIE 210473 2B P-DP 0.0000000 0.0083562 0.0083562 0.0000000 10,896.33 0.00 2.36 78.22 0.00 9,885.64 0 VALERIE 210473 4C P-DP 0.0000000 0.0083562 0.0083562 0.0000000 12,529.34 0.00 2.36 78.22 0.00 11,011.09 0 VANNELLE SW WHL BL 2H P-DP 0.0000000 0.0121791 0.0121791 0.0000000 20,937.40 0.00 2.36 78.22 0.00 10,832.43 0 VICKERS '34-127' 1H P-DP 0.0000000 0.0004386 0.0004386 0.0000000 457.53 206.04 1.38 77.44 193.03 399.48 0 VICKERS '34-127' 2H P-DP 0.0000000 0.0004386 0.0004386 0.0000000 202.42 160.85 1.38 77.44 134.89 168.38 0 VINTAGE A U 06H P-DP 0.0000000 0.0001526 0.0001526 0.0000000 3,295.50 347.55 1.53 76.96 187.20 1,393.61 0 VINTAGE B T 13H P-DP 0.0000000 0.0001720 0.0001720 0.0000000 5,424.98 367.70 1.53 76.96 208.97 2,976.78 0 VINTAGE C C 03H P-DP 0.0000000 0.0002547 0.0002547 0.0000000 6,379.51 609.00 1.53 76.96 93.59 614.47 0 VINTAGE D T 26H P-DP 0.0000000 0.0000688 0.0000688 0.0000000 5,602.01 359.06 1.53 76.96 205.71 2,952.04 0 VINTAGE E C 04H P-DP 0.0000000 0.0002769 0.0002769 0.0000000 5,119.28 690.95 1.53 76.96 105.06 563.27 0 VINTAGE UNIT A U 19H P-DP 0.0000000 0.0001526 0.0001526 0.0000000 2,517.79 288.02 1.53 76.96 151.35 1,058.30 0 VIPER FOSTER B 4545WA P-DP 0.0000000 0.0050519 0.0050519 0.0000000 620.15 576.23 2.37 78.86 392.30 359.15 0 VIPER FOSTER C 4525LS P-DP 0.0000000 0.0050419 0.0050419 0.0000000 1,503.50 638.93 2.37 78.86 407.13 529.20 0 VIPER FOSTER D 4546WA P-DP 0.0000000 0.0050447 0.0050447 0.0000000 1,423.80 656.60 2.37 78.86 442.17 670.90 0 WALKER 32-48 B UNIT A 5H P-DP 0.0000000 0.0034776 0.0034776 0.0000000 306.07 647.90 2.37 78.86 297.83 80.91 0 WALKER 32-48 B UNIT L 6H P-DP 0.0000000 0.0034776 0.0034776 0.0000000 373.10 431.68 2.37 78.86 208.57 100.68 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 WALKER 48-32 A UNIT A 1H P-DP 0.0000000 0.0075079 0.0075079 0.0000000 77.01 515.72 2.37 78.86 275.74 55.40 0 WALKER 48-32 A UNIT L 1H P-DP 0.0000000 0.0075079 0.0075079 0.0000000 2.31 3.06 2.37 78.86 2.11 2.05 0 WALKER DRRC EAST 30-56 6SH P-DP 0.0000000 0.0006489 0.0006489 0.0000000 731.86 889.14 2.37 78.86 390.20 243.83 0 WALKER DRRC EAST 30-56 7AH P-DP 0.0000000 0.0006489 0.0006489 0.0000000 747.43 191.87 2.37 78.86 130.32 221.95 0 WALKER DRRC EAST 30-56 7SH P-DP 0.0000000 0.0006489 0.0006489 0.0000000 708.08 188.54 2.37 78.86 142.98 233.70 0 WALKER-DRRC 30-56 WEST UNIT 5LS P-DP 0.0000000 0.0012121 0.0012121 0.0000000 1,779.64 560.56 2.37 78.86 433.37 531.84 0 WALKER-DRRC 30-56 WEST UNIT 5WA P-DP 0.0000000 0.0012121 0.0012121 0.0000000 801.12 220.82 2.37 78.86 190.38 345.53 0 WALKER-DRRC WEST 30-56 6AH P-DP 0.0000000 0.0012121 0.0012121 0.0000000 490.33 384.83 2.37 78.86 211.78 197.25 0 WALLACE, T. L. 1 P-DP 0.0000000 0.0002339 0.0002339 0.0000000 149.40 477.59 1.49 79.19 464.17 149.40 0 WALLACE, T. L. 3 P-DP 0.0000000 0.0002339 0.0002339 0.0000000 39.39 112.96 1.49 79.19 106.85 39.39 0 WARD 18CC 1804D P-DP 0.0000000 0.0015893 0.0015893 0.0000000 766.41 555.03 2.37 78.86 358.93 480.59 0 WARD 18D 1803D P-DP 0.0000000 0.0015893 0.0015893 0.0000000 488.53 441.29 2.37 78.86 386.80 413.66 0 WASHINGTON EAST I 23-14 4409H P-DP 0.0000000 0.0004162 0.0004162 0.0000000 2,587.37 320.19 1.07 75.95 176.73 688.88 0 WASHINGTON WEST A 23-14 4201H P-DP 0.0000000 0.0004806 0.0004806 0.0000000 658.16 466.12 1.07 75.95 272.92 279.11 0 WASHINGTON WEST A 23-14 4401H P-DP 0.0000000 0.0004809 0.0004809 0.0000000 1,820.01 357.22 1.07 75.95 209.17 749.20 0 WASHINGTON WEST B 23-14 4302H P-DP 0.0000000 0.0004809 0.0004809 0.0000000 6,031.11 546.16 1.07 75.95 402.76 1,703.45 0 WASHINGTON WEST B 23-14 4602H P-DP 0.0000000 0.0005226 0.0005226 0.0000000 2,122.48 138.16 1.07 75.95 110.55 1,037.87 0 WASHINGTON WEST D 23-14 4404H P-DP 0.0000000 0.0004267 0.0004267 0.0000000 2,682.93 129.80 1.07 75.95 96.83 867.48 0 WASHINGTON WEST E 23-14 4305H P-DP 0.0000000 0.0004120 0.0004120 0.0000000 3,448.95 207.71 1.07 75.95 138.91 1,314.74 0 WASHINGTON WEST F 23-14 4406H P-DP 0.0000000 0.0004295 0.0004295 0.0000000 1,365.79 124.93 1.07 75.95 89.27 558.69 0 WASHINGTON WEST G 23-14 4307H P-DP 0.0000000 0.0004221 0.0004221 0.0000000 5,466.50 394.62 1.07 75.95 230.56 1,397.84 0 WATKINS 7 1 P-DP 0.0000000 0.0333333 0.0333333 0.0000000 132.23 79.97 1.57 77.63 65.04 107.02 0 WELCH 39 1 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 433.32 248.75 1.57 77.63 182.97 336.43 0 WELCH 39 2 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 46.59 21.53 1.57 77.63 18.09 39.97 0 WELCH 39 3 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 221.85 35.89 1.57 77.63 29.35 183.82 0 WELCH 39 4 P-DP 0.0000000 0.0023438 0.0023438 0.0000000 329.32 66.61 1.57 77.63 49.47 279.87 0 WELCH-COX E39A 301H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,674.97 684.76 1.57 77.63 76.20 93.24 0 WELCH-COX E39B 302H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 2,319.02 1,193.95 1.57 77.63 0.00 0.00 0 WELCH-COX E39C 303H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,674.97 684.76 1.57 77.63 76.20 93.24 0 WELCH-COX E39D 304H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,094.89 834.24 1.57 77.63 78.19 82.32 0 WELCH-COX E39S 319H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,674.97 684.76 1.57 77.63 76.20 93.24 0 WELCH-COX E39T 320H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,115.54 534.46 1.57 77.63 53.96 60.44 0 WELCH-COX E39U 321H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 2,319.02 1,193.95 1.57 77.63 0.00 0.00 0 WELCH-COX E39V 322H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,513.04 378.77 1.57 77.63 131.72 252.03 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 WELCH-COX E39W 323H P-DP 0.0000000 0.0011719 0.0011719 0.0000000 1,094.30 833.84 1.57 77.63 0.00 0.00 0 WELCH-COX W39F 206H P-DP 0.0000000 0.0011311 0.0011311 0.0000000 1,849.16 445.83 1.57 77.63 174.68 364.86 0 WELCH-COX W39G 207H P-DP 0.0000000 0.0011411 0.0011411 0.0000000 1,488.18 778.97 1.57 77.63 294.62 354.30 0 WELCH-COX W39H 208H P-DP 0.0000000 0.0011529 0.0011529 0.0000000 1,915.55 439.82 1.57 77.63 163.27 388.09 0 WELCH-COX W39I 209H P-DP 0.0000000 0.0011411 0.0011411 0.0000000 1,051.91 551.33 1.57 77.63 237.16 289.26 0 WELCH-COX W39J 210H P-DP 0.0000000 0.0011404 0.0011404 0.0000000 1,162.13 499.73 1.57 77.63 192.13 334.06 0 WELCH-COX W39K 211H P-DP 0.0000000 0.0011160 0.0011160 0.0000000 977.03 453.61 1.57 77.63 168.63 216.92 0 WELCH-COX W39L 212H P-DP 0.0000000 0.0011408 0.0011408 0.0000000 1,217.18 407.70 1.57 77.63 164.23 214.67 0 WELCH-COX W39M 213H P-DP 0.0000000 0.0011271 0.0011271 0.0000000 1,364.11 497.48 1.57 77.63 196.09 284.71 0 WELCH-COX W39N 214H P-DP 0.0000000 0.0011165 0.0011165 0.0000000 1,108.41 397.03 1.57 77.63 172.70 237.86 0 WELCH-COX W39O 215H P-DP 0.0000000 0.0011165 0.0011165 0.0000000 1,111.93 414.23 1.57 77.63 139.52 187.38 0 WELCH-COX W39P 216H P-DP 0.0000000 0.0011297 0.0011297 0.0000000 1,442.64 481.85 1.57 77.63 184.66 229.74 0 WEREWOLF UNIT A 12-05 1AH P-DP 0.0000000 0.0001425 0.0001425 0.0000000 271.20 331.05 3.53 76.99 171.30 102.77 0 WEREWOLF UNIT A 12-05 2AH P-DP 0.0000000 0.0001425 0.0001425 0.0000000 293.72 459.14 3.53 76.99 195.47 101.57 0 WEREWOLF UNIT B 12-05 4AH P-DP 0.0000000 0.0001428 0.0001428 0.0000000 420.70 389.53 3.53 76.99 58.54 30.59 0 WEREWOLF UNIT B 12-05 5AH P-DP 0.0000000 0.0001428 0.0001428 0.0000000 382.13 362.20 3.53 76.99 54.14 27.75 0 WEREWOLF UNIT B 12-05 6AH P-DP 0.0000000 0.0001428 0.0001428 0.0000000 386.52 362.89 3.53 76.99 55.41 28.46 0 WHIRLAWAY 99 1HA P-DP 0.0000000 0.0002250 0.0002250 0.0000000 259.63 357.98 1.38 77.44 276.48 202.83 0 WHISKEY RIVER 9596A-34 11H P-DP 0.0000000 0.0000059 0.0000059 0.0000000 1,382.58 1,279.42 1.38 77.44 782.11 821.71 0 WHISKEY RIVER 9596A-34 12H P-DP 0.0000000 0.0000055 0.0000055 0.0000000 1,382.55 410.65 1.38 77.44 254.51 602.29 0 WHISKEY RIVER 9596A-34 13H P-DP 0.0000000 0.0000056 0.0000056 0.0000000 957.14 625.42 1.38 77.44 348.61 349.52 0 WHISKEY RIVER 9596B-34 1H P-DP 0.0000000 0.0000056 0.0000056 0.0000000 372.98 416.88 1.38 77.44 292.41 300.04 0 WHISKEY RIVER 9596B-34 31H P-DP 0.0000000 0.0000056 0.0000056 0.0000000 849.71 496.47 1.38 77.44 287.70 464.28 0 WHISKEY RIVER 9596B-34 32H P-DP 0.0000000 0.0000056 0.0000056 0.0000000 1,509.36 610.51 1.38 77.44 353.43 873.32 0 WHISKEY RIVER 9596C-34 1H P-DP 0.0000000 0.0000056 0.0000056 0.0000000 947.50 723.16 1.38 77.44 360.67 426.31 0 WHISKEY RIVER 9596D-34 81H P-DP 0.0000000 0.0000056 0.0000056 0.0000000 969.08 630.56 1.38 77.44 424.95 581.17 0 WHITE 19 P-DP 0.0000000 0.0006510 0.0006510 0.0000000 121.78 56.91 1.49 79.19 48.35 119.68 0 WHITMIRE 36-37 (ALLOC-F) 6SA P-DP 0.0000000 0.0001673 0.0001673 0.0000000 424.09 173.70 2.37 78.86 126.69 248.32 0 WHITMIRE 36-37 (ALLOC-F) 6SB P-DP 0.0000000 0.0001673 0.0001673 0.0000000 631.81 146.34 2.37 78.86 103.60 306.74 0 WHITMIRE 36-37 (ALLOC-G) 7SA P-DP 0.0000000 0.0001673 0.0001673 0.0000000 1,047.31 201.65 2.37 78.86 137.78 367.00 0 WHITMIRE 36-37 (ALLOC-G) 7SB P-DP 0.0000000 0.0008810 0.0008810 0.0000000 929.15 257.47 2.37 78.86 166.37 328.43 0 WHITMIRE 36-37 (ALLOC-H) 8SA P-DP 0.0000000 0.0008803 0.0008803 0.0000000 882.75 309.27 2.37 78.86 191.39 495.68 0 WHITMIRE 36-37 (ALLOC-H) 8SB P-DP 0.0000000 0.0008792 0.0008792 0.0000000 405.20 270.24 2.37 78.86 186.18 254.48 0 WILEY 4 1 P-DP 0.0000000 0.0050223 0.0050223 0.0000000 416.81 139.33 1.57 77.63 122.11 367.30 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 WILLETT POT STILL 5-2C UNIT 1H P-DP 0.0000000 0.0033416 0.0033416 0.0000000 2,940.84 299.26 1.53 76.96 216.38 2,003.12 0 WILLIE THE WILDCAT 3-15 A 1JC P-DP 0.0000000 0.0003773 0.0003773 0.0000000 1,555.34 234.84 1.57 77.63 151.27 572.20 0 WILLIE THE WILDCAT 3-15 A 1LS P-DP 0.0000000 0.0003803 0.0003803 0.0000000 1,458.25 360.23 1.57 77.63 230.80 700.20 0 WILLIE THE WILDCAT 3-15 A 1WA P-DP 0.0000000 0.0003828 0.0003828 0.0000000 4,821.44 724.72 1.57 77.63 458.05 1,516.55 0 WILLIE THE WILDCAT 3-15 B 2DN P-DP 0.0000000 0.0003835 0.0003835 0.0000000 1,435.94 372.99 1.57 77.63 312.80 853.09 0 WILLIE THE WILDCAT 3-15 B 2LS P-DP 0.0000000 0.0003835 0.0003835 0.0000000 1,518.23 379.75 1.57 77.63 259.63 707.74 0 WILLIE THE WILDCAT 3-15 B 2WB P-DP 0.0000000 0.0003837 0.0003837 0.0000000 3,034.49 211.34 1.57 77.63 167.49 1,433.97 0 WILLIE THE WILDCAT 3-15 B 3JD P-DP 0.0000000 0.0003837 0.0003837 0.0000000 1,264.73 293.24 1.57 77.63 232.17 687.62 0 WILLIE THE WILDCAT 3-15 C 4LS P-DP 0.0000000 0.0003843 0.0003843 0.0000000 1,528.27 255.25 1.57 77.63 208.58 618.75 0 WILLIE THE WILDCAT 3-15 C 4WA P-DP 0.0000000 0.0003819 0.0003819 0.0000000 4,057.31 348.50 1.57 77.63 244.55 1,318.50 0 WILLIE THE WILDCAT 3-15 D 5JD P-DP 0.0000000 0.0003814 0.0003814 0.0000000 787.96 225.84 1.57 77.63 155.64 389.54 0 WILLIE THE WILDCAT 3-15 D 6DN P-DP 0.0000000 0.0003824 0.0003824 0.0000000 3,692.81 530.93 1.57 77.63 374.36 1,615.31 0 WILLIE THE WILDCAT 3-15 D 6LS P-DP 0.0000000 0.0003846 0.0003846 0.0000000 1,514.95 417.83 1.57 77.63 300.22 664.57 0 WILLIE THE WILDCAT 3-15 D 6WB P-DP 0.0000000 0.0003845 0.0003845 0.0000000 4,102.30 329.59 1.57 77.63 224.26 1,573.99 0 WILLIE THE WILDCAT 3-15 E 7JC P-DP 0.0000000 0.0003752 0.0003752 0.0000000 139.88 368.38 1.57 77.63 204.95 64.63 0 WILLIE THE WILDCAT 3-15 E 7LS P-DP 0.0000000 0.0003860 0.0003860 0.0000000 1,644.42 754.43 1.57 77.63 437.21 663.14 0 WILLIE THE WILDCAT 3-15 E 7WA P-DP 0.0000000 0.0003857 0.0003857 0.0000000 3,949.52 310.86 1.57 77.63 253.62 1,542.79 0 WILSON 184-185 UNIT 131H P-DP 0.0000000 0.0003420 0.0003420 0.0000000 4,543.38 410.52 1.38 77.44 137.15 1,376.88 0 WILSON 184-185 UNIT 132H P-DP 0.0000000 0.0003420 0.0003420 0.0000000 2,958.72 283.20 1.38 77.44 112.97 1,128.75 0 WILSON 184-185 UNIT 232H P-DP 0.0000000 0.0003420 0.0003420 0.0000000 2,054.49 279.49 1.38 77.44 98.03 795.21 0 WILSON 184-185 UNIT 2H P-DP 0.0000000 0.0001883 0.0001883 0.0000000 8,379.77 675.22 1.38 77.44 428.77 4,923.95 0 WILSON 184-185 UNIT 332H P-DP 0.0000000 0.0003420 0.0003420 0.0000000 6,516.87 422.28 1.38 77.44 127.66 1,148.04 0 WINDY MOUNTAIN 7879 1U B 1H P-DP 0.0000000 0.0001809 0.0001809 0.0000000 3,124.24 377.22 1.53 76.96 268.40 2,248.65 0 WINDY MOUNTAIN 7879 2U B 2H P-DP 0.0000000 0.0001797 0.0001797 0.0000000 3,081.23 444.03 1.53 76.96 319.26 2,161.62 0 WINTERS BB 2 P-DP 0.0000000 0.0069769 0.0069769 0.0000000 311.75 203.38 2.37 78.86 200.19 304.82 0 WINTERS FERN D 2 P-DP 0.0000000 0.0069769 0.0069769 0.0000000 398.46 330.05 2.37 78.86 323.77 398.46 0 WORTHY 13-12 (ALLOC-A) 1NA P-DP 0.0000000 0.0015040 0.0015040 0.0000000 896.92 576.04 2.37 78.86 273.53 350.06 0 WORTHY 13-12 (ALLOC-A) 1NS P-DP 0.0000000 0.0015040 0.0015040 0.0000000 378.27 289.01 2.37 78.86 131.15 151.26 0 WORTHY 13-12 (ALLOC-B) 2NB P-DP 0.0000000 0.0015040 0.0015040 0.0000000 1,446.02 424.98 2.37 78.86 210.40 346.18 0 WORTHY 13-12 (ALLOC-C) 3NA P-DP 0.0000000 0.0015040 0.0015040 0.0000000 1,588.38 537.51 2.37 78.86 243.90 395.38 0 WORTHY 13-12 (ALLOC-D) 4NB P-DP 0.0000000 0.0015040 0.0015040 0.0000000 1,593.23 447.92 2.37 78.86 236.74 495.23 0 WORTHY 13-12 (ALLOC-D) 4NS P-DP 0.0000000 0.0015040 0.0015040 0.0000000 915.47 297.07 2.37 78.86 155.67 301.96 0 WRAITH UNIT A 12-16 1AH P-DP 0.0000000 0.0053000 0.0053000 0.0000000 840.85 524.50 3.53 76.99 244.58 232.08 0 WRAITH UNIT A 12-16 2AH P-DP 0.0000000 0.0053000 0.0053000 0.0000000 672.87 511.74 3.53 76.99 257.71 156.95 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 WRAITH UNIT A 12-16 3AH P-DP 0.0000000 0.0053000 0.0053000 0.0000000 683.00 597.09 3.53 76.99 220.64 133.37 0 WRAITH UNIT B 12-16-4AH P-DP 0.0000000 0.0052966 0.0052966 0.0000000 563.82 511.73 3.53 76.99 237.10 149.24 0 WRANGLER A UNIT #1H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 2,392.51 689.47 2.70 78.79 454.90 1,365.88 0 WRANGLER A UNIT #2H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 658.46 910.43 2.70 78.79 613.89 578.98 0 WRANGLER B UNIT #1H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 1,126.03 509.72 2.70 78.79 413.24 871.49 0 WRANGLER B UNIT #2H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 1,457.72 772.19 2.70 78.79 565.36 1,018.10 0 WRANGLER C UNIT #1H P-DP 0.0000000 0.0004687 0.0004687 0.0000000 1,615.82 744.92 2.70 78.79 485.93 869.52 0 WRANGLER C UNIT #2H P-DP 0.0000000 0.0004687 0.0004687 0.0000000 1,820.20 931.60 2.70 78.79 636.06 1,193.45 0 WRANGLER D UNIT #1H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 1,555.39 701.26 2.70 78.79 527.11 1,086.39 0 WRANGLER D UNIT #2H P-DP 0.0000000 0.0004688 0.0004688 0.0000000 2,599.68 1,092.78 2.70 78.79 792.36 1,774.10 0 WRIGHT 1-22 E WRD UNIT 2H P-DP 0.0000000 0.0001410 0.0001410 0.0000000 303.71 168.16 1.38 77.44 141.46 245.26 0 WRIGHT 1-22 W WRD UNIT 2H P-DP 0.0000000 0.0001410 0.0001410 0.0000000 398.17 226.17 1.38 77.44 151.28 256.97 0 WRIGHT 1-22E WRD 1H P-DP 0.0000000 0.0000705 0.0000705 0.0000000 390.17 218.20 1.38 77.44 193.57 329.97 0 WRIGHT 1-22W WRD 1H P-DP 0.0000000 0.0000705 0.0000705 0.0000000 206.98 157.24 2.70 78.79 157.24 206.98 0 WYNN 29 1 P-DP 0.0000000 0.0012306 0.0012306 0.0000000 204.20 33.30 2.37 78.86 21.33 101.55 0 WYNN FARMS 28 1 P-DP 0.0000000 0.0013419 0.0013419 0.0000000 58.44 16.26 2.37 78.86 15.22 54.57 0 XBC-CAROLINE 3B 302H P-DP 0.0000000 0.0006273 0.0006273 0.0000000 2,318.26 533.01 3.15 77.99 396.91 1,064.12 0 XBC-CAROLINE 3C 303H P-DP 0.0000000 0.0006275 0.0006275 0.0000000 2,426.56 507.60 3.15 77.99 353.55 1,058.18 0 XBC-CAROLINE 3K 311H P-DP 0.0000000 0.0006350 0.0006350 0.0000000 2,131.76 468.21 3.15 77.99 347.45 1,082.40 0 XBC-CAROLINE 3L 312H P-DP 0.0000000 0.0006470 0.0006470 0.0000000 2,439.49 474.13 3.15 77.99 344.29 1,083.55 0 XBC-CAROLINE 3M 313H P-DP 0.0000000 0.0006438 0.0006438 0.0000000 2,594.35 549.66 3.15 77.99 362.27 1,010.55 0 XBC-UNRUH 3A 16H P-DP 0.0000000 0.0006519 0.0006519 0.0000000 2,048.25 696.49 3.15 77.99 450.10 1,048.54 0 XBC-UNRUH 3B 17H P-DP 0.0000000 0.0006606 0.0006606 0.0000000 2,503.21 559.49 3.15 77.99 399.57 1,256.80 0 YANKEE 210475 5A P-DP 0.0000000 0.0000077 0.0000077 0.0000000 10,475.88 0.00 2.36 78.22 0.00 8,761.25 0 YELLOW ROSE A UNIT 1H P-DP 0.0000000 0.0001586 0.0001586 0.0000000 535.18 740.60 2.70 78.79 536.34 500.38 0 YELLOW ROSE A UNIT 2H P-DP 0.0000000 0.0001586 0.0001586 0.0000000 595.66 740.38 2.70 78.79 547.00 551.15 0 YELLOW ROSE A UNIT 3H P-DP 0.0000000 0.0001586 0.0001586 0.0000000 3,324.53 517.63 2.70 78.79 388.24 1,798.98 0 YELLOW ROSE B UNIT 1H P-DP 0.0000000 0.0001586 0.0001586 0.0000000 627.54 1,149.31 2.70 78.79 537.74 483.40 0 YELLOW ROSE B UNIT 2H P-DP 0.0000000 0.0001586 0.0001586 0.0000000 261.97 518.60 2.70 78.79 311.28 239.28 0 YELLOW ROSE B UNIT 3H P-DP 0.0000000 0.0001586 0.0001586 0.0000000 5,397.45 1,001.68 2.70 78.79 524.90 2,360.30 0 YORK-LAW 139A 101H P-DP 0.0000000 0.0050411 0.0050411 0.0000000 2,419.88 534.17 1.57 77.63 203.42 368.36 0 YORK-LAW 139B 102H P-DP 0.0000000 0.0050411 0.0050411 0.0000000 1,375.65 688.39 1.57 77.63 241.72 287.03 0 YORK-LAW 139C 103H P-DP 0.0000000 0.0050411 0.0050411 0.0000000 861.65 737.47 1.57 77.63 215.78 165.02 0 YORK-LAW 139D 104H P-DP 0.0000000 0.0050411 0.0050411 0.0000000 1,407.56 852.68 1.57 77.63 263.55 300.07 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 YORK-LAW 139E 105H P-DP 0.0000000 0.0050397 0.0050397 0.0000000 1,191.71 551.94 1.57 77.63 200.05 259.63 0 YORK-LAW 139F 106H P-DP 0.0000000 0.0050397 0.0050397 0.0000000 1,661.39 490.72 1.57 77.63 193.28 276.69 0 YORK-LAW 139G 107H P-DP 0.0000000 0.0050397 0.0050397 0.0000000 448.60 459.48 1.57 77.63 169.20 125.21 0 YORK-LAW 139H 108H P-DP 0.0000000 0.0050397 0.0050397 0.0000000 1,359.92 510.51 1.57 77.63 204.93 263.72 0 529,604.56 4,192,455.13 315,214.08 2,566,965.62 Proved Behind Pipe Rsv Class & Category ELIAS 16-9 G 173 P-BP 0.0000000 0.0003438 0.0003438 0.0000000 1,822.89 407.73 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 111 P-BP 0.0000000 0.0002219 0.0002219 0.0000000 1,515.52 420.29 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 122 P-BP 0.0000000 0.0002219 0.0002219 0.0000000 1,510.02 418.81 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 124 P-BP 0.0000000 0.0002219 0.0002219 0.0000000 1,505.35 417.56 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 221 P-BP 0.0000000 0.0002219 0.0002219 0.0000000 1,510.02 418.81 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 223 P-BP 0.0000000 0.0002219 0.0002219 0.0000000 1,501.69 416.57 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 172 P-BP 0.0000000 0.0001679 0.0001679 0.0000000 1,329.04 323.73 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 271 P-BP 0.0000000 0.0001679 0.0001679 0.0000000 1,548.58 428.82 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 281 P-BP 0.0000000 0.0001679 0.0001679 0.0000000 1,563.70 433.28 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 282 P-BP 0.0000000 0.0001679 0.0001679 0.0000000 1,197.45 334.20 1.57 77.63 0.00 0.00 0 FRYING PAN A 22202 175-176 01H P-BP 0.0020940 0.0020940 0.0020940 0.0020940 1,139.52 434.26 1.38 77.44 0.00 0.00 10,000 FRYING PAN B 22202 175-176 02H P-BP 0.0020810 0.0020810 0.0020810 0.0020810 1,087.40 471.73 1.38 77.44 0.00 0.00 10,000 GRANTHAM WEST 50-48 UNIT 1LS P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,217.82 299.02 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 1MS P-BP 0.0000000 0.0023006 0.0023006 0.0000000 958.08 237.70 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 1WA P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,506.33 419.41 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 1WB P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,225.24 343.51 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 2LS P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,217.26 298.88 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 2MS P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,009.64 249.89 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 3LS P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,197.01 294.10 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 3MS P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,024.00 253.27 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 3WA P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,562.67 434.60 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 3WB P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,134.31 318.92 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 4WA P-BP 0.0000000 0.0023006 0.0023006 0.0000000 1,860.69 418.07 1.57 77.63 0.00 0.00 0 HENDERSHOT 210501 6A-M P-BP 0.0000000 0.0231184 0.0231184 0.0000000 6,600.29 0.00 2.36 78.22 0.00 0.00 0 HENDERSHOT 211824 5A-M P-BP 0.0000000 0.0111977 0.0111977 0.0000000 9,260.91 0.00 2.36 78.22 0.00 0.00 0 HONEY B 20-29 4202H P-BP 0.0000000 0.0004848 0.0004848 0.0000000 2,602.44 406.71 1.07 75.95 0.00 0.00 0 HONEY B 20-29 4402H P-BP 0.0000000 0.0004848 0.0004848 0.0000000 4,223.77 427.61 1.07 75.95 0.00 0.00 0 HONEY E 20-29 4305H P-BP 0.0000000 0.0004848 0.0004848 0.0000000 4,212.81 426.54 1.07 75.95 0.00 0.00 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 HONEY G 20-29 4207H P-BP 0.0000000 0.0004848 0.0004848 0.0000000 4,229.46 428.17 1.07 75.95 0.00 0.00 0 HONEY G 20-29 4407H P-BP 0.0000000 0.0004848 0.0004848 0.0000000 2,594.23 405.48 1.07 75.95 0.00 0.00 0 KILLER BEE M 8-5 4213H P-BP 0.0000000 0.0010983 0.0010983 0.0000000 2,571.89 402.10 1.07 75.95 0.00 0.00 0 KILLER BEE N 8-5 4314H P-BP 0.0000000 0.0010983 0.0010983 0.0000000 2,575.43 402.64 1.07 75.95 0.00 0.00 0 LAITALA UNIT B 21-24 4AH P-BP 0.0000000 0.0001271 0.0001271 0.0000000 1,637.95 453.87 2.37 78.86 0.00 0.00 0 LAITALA UNIT B 21-24 4SH P-BP 0.0000000 0.0001271 0.0001271 0.0000000 1,367.62 333.32 2.37 78.86 0.00 0.00 0 LAMAR 13-1-A 03LS P-BP 0.0000000 0.0015625 0.0015625 0.0000000 1,698.70 437.19 1.57 77.63 0.00 0.00 0 LAMAR 13-1-B 03WA P-BP 0.0000000 0.0015625 0.0015625 0.0000000 1,511.76 617.44 1.57 77.63 0.00 0.00 0 LAMAR 13-1-C 08WB P-BP 0.0000000 0.0015625 0.0015625 0.0000000 2,184.51 407.92 1.57 77.63 0.00 0.00 0 LAMAR 13-1-H 22JM P-BP 0.0000000 0.0015625 0.0015625 0.0000000 1,699.57 437.41 1.57 77.63 0.00 0.00 0 LAMAR 13-1-H G 18WB P-BP 0.0000000 0.0015625 0.0015625 0.0000000 2,181.82 407.43 1.57 77.63 0.00 0.00 0 LAMAR 13-1-I 22WA P-BP 0.0000000 0.0041667 0.0041667 0.0000000 1,640.57 442.09 1.57 77.63 0.00 0.00 0 LGM A 1H P-BP 0.0000000 0.0385547 0.0385547 0.0000000 2,330.25 388.09 2.33 75.89 0.00 0.00 0 LGM B 2H P-BP 0.0000000 0.0385547 0.0385547 0.0000000 2,392.55 398.37 2.33 75.89 0.00 0.00 0 LGM C 201H P-BP 0.0000000 0.0385547 0.0385547 0.0000000 1,918.80 320.17 2.33 75.89 0.00 0.00 0 LULO 2533LP 8H P-BP 0.0000000 0.0010156 0.0010156 0.0000000 2,268.99 566.07 2.37 78.86 0.00 0.00 0 NOELLE SW CRC JF 4H P-BP 0.0000000 0.0007500 0.0007500 0.0000000 15,748.81 0.00 2.67 78.22 0.00 0.00 0 NOELLE SW CRC JF 6H P-BP 0.0000000 0.0235878 0.0235878 0.0000000 15,564.09 0.00 2.67 78.22 0.00 0.00 0 NOELLE W CRC JF 2H P-BP 0.0000000 0.0286759 0.0286759 0.0000000 16,505.53 0.00 2.67 78.22 0.00 0.00 0 OLDHAM TRUST WEST 4AH P-BP 0.0000000 0.0002695 0.0002695 0.0000000 1,536.55 426.57 2.37 78.86 0.00 0.00 0 OLDHAM TRUST WEST 4SH P-BP 0.0000000 0.0002695 0.0002695 0.0000000 1,292.31 315.61 2.37 78.86 0.00 0.00 0 OLDHAM TRUST WEST 5AH P-BP 0.0000000 0.0002695 0.0002695 0.0000000 1,537.50 426.83 2.37 78.86 0.00 0.00 0 OLDHAM TRUST WEST 5MH P-BP 0.0000000 0.0002695 0.0002695 0.0000000 1,014.51 250.19 2.37 78.86 0.00 0.00 0 OLDHAM TRUST WEST 5SH P-BP 0.0000000 0.0002695 0.0002695 0.0000000 1,284.31 313.73 2.37 78.86 0.00 0.00 0 OLDHAM TRUST WEST 6AH P-BP 0.0000000 0.0002695 0.0002695 0.0000000 1,523.49 423.05 2.37 78.86 0.00 0.00 0 ONEAL-ANNIE 15H 8H P-BP 0.0000000 0.0076914 0.0076914 0.0000000 2,633.57 434.74 2.32 78.93 0.00 0.00 0 ONEAL-ANNIE 15H 9H P-BP 0.0000000 0.0076914 0.0076914 0.0000000 2,678.13 441.90 2.32 78.93 0.00 0.00 0 ONEAL-ANNIE 15J 10H P-BP 0.0000000 0.0076914 0.0076914 0.0000000 2,668.46 440.34 2.32 78.93 0.00 0.00 0 ONEAL-ANNIE 15M 13H P-BP 0.0000000 0.0076914 0.0076914 0.0000000 2,557.20 422.48 2.32 78.93 0.00 0.00 0 ONEAL-ANNIE 15P 16H P-BP 0.0000000 0.0076914 0.0076914 0.0000000 2,460.76 406.98 2.32 78.93 0.00 0.00 0 ONEAL-ANNIE 15P 17H P-BP 0.0000000 0.0076914 0.0076914 0.0000000 2,464.57 407.60 2.32 78.93 0.00 0.00 0 RENDEZVOUS NORTH POOLED UNIT 10UA P-BP 0.0000000 0.0002250 0.0002250 0.0000000 911.78 387.28 1.38 77.44 0.00 0.00 0 RENDEZVOUS NORTH POOLED UNIT 28SB P-BP 0.0000000 0.0000705 0.0000705 0.0000000 0.00 0.00 1.38 77.44 0.00 0.00 0 RIO GRANDE 12-24-A 32LS P-BP 0.0000000 0.0006079 0.0006079 0.0000000 1,727.75 536.35 1.57 77.63 0.00 0.00 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 RIO GRANDE 12-24-B 32WA P-BP 0.0000000 0.0006079 0.0006079 0.0000000 2,061.57 554.43 1.57 77.63 0.00 0.00 0 RIO GRANDE 12-24-C 36WB P-BP 0.0000000 0.0005040 0.0005040 0.0000000 2,882.27 643.07 1.57 77.63 0.00 0.00 0 RIO GRANDE 12-24-D 42LS P-BP 0.0000000 0.0006079 0.0006079 0.0000000 1,737.69 539.36 1.57 77.63 0.00 0.00 0 RIO GRANDE 12-24-E 42WA P-BP 0.0000000 0.0006079 0.0006079 0.0000000 2,064.29 555.14 1.57 77.63 0.00 0.00 0 RIO GRANDE 12-24-F 48WB P-BP 0.0000000 0.0005040 0.0005040 0.0000000 2,923.50 652.07 1.57 77.63 0.00 0.00 0 RIO GRANDE 12-24-G 52WA P-BP 0.0000000 0.0006079 0.0006079 0.0000000 2,088.36 561.42 1.57 77.63 0.00 0.00 0 RIO GRANDE 12-24-H 52LS P-BP 0.0000000 0.0006079 0.0006079 0.0000000 1,739.55 539.92 1.57 77.63 0.00 0.00 0 ROI TAN A 1A P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,495.60 415.54 2.37 78.86 0.00 0.00 0 ROI TAN B 2LS P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,497.55 416.07 2.37 78.86 0.00 0.00 0 ROI TAN B 3B P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,247.32 305.03 2.37 78.86 0.00 0.00 0 ROI TAN D 4A P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,490.92 414.28 2.37 78.86 0.00 0.00 0 ROI TAN D 5LS P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,571.68 436.04 2.37 78.86 0.00 0.00 0 ROI TAN E 6A P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,619.38 448.87 2.37 78.86 0.00 0.00 0 ROI TAN F 7A P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,970.47 440.66 2.37 78.86 0.00 0.00 0 ROI TAN F 8LS P-BP 0.0000000 0.0028207 0.0028207 0.0000000 1,638.28 453.96 2.37 78.86 0.00 0.00 0 ROSS NW WHL BL 1H P-BP 0.0000000 0.0244948 0.0244948 0.0000000 26,500.75 0.00 2.36 78.22 0.00 0.00 0 ROUGAROU UNIT 36-48 6AH P-BP 0.0000000 0.0106872 0.0106872 0.0000000 1,609.02 449.86 3.53 76.99 0.00 0.00 0 SCOTT, F.H. -33- 4 P-BP 0.0000000 0.0000290 0.0000290 0.0000000 913.44 387.65 1.38 77.44 0.00 0.00 0 SPHINX UNIT 13-01 5AH P-BP 0.0000000 0.0106872 0.0106872 0.0000000 2,097.37 509.02 3.53 76.99 0.00 0.00 0 STIMSON-NAIL E17T 120H P-BP 0.0000000 0.0001924 0.0001924 0.0000000 3,674.12 538.51 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17K 11H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17L 12H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17M 13H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17N 14H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17O 15H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17P 16H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17Q 17H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17R 18H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,477.56 509.80 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17S 19H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 STIMSON-NAIL W17T 20H P-BP 0.0000000 0.0000752 0.0000752 0.0000000 3,354.06 492.04 2.32 78.93 0.00 0.00 0 SUCCUBUS UNIT B 25-24 5AH P-BP 0.0000000 0.0106872 0.0106872 0.0000000 1,509.77 422.99 3.53 76.99 0.00 0.00 0 SUCCUBUS-ROUGAROU 24-37 7AH P-BP 0.0000000 0.0106872 0.0106872 0.0000000 2,821.82 776.74 3.53 76.99 0.00 0.00 0 TOMCAT 23-24 A 1LS P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,300.01 316.90 1.57 77.63 0.00 0.00 0 TOMCAT 23-24 B 2LS P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,298.36 316.52 1.57 77.63 0.00 0.00 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 TOMCAT 23-24 C 1DN P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,876.21 419.29 1.57 77.63 0.00 0.00 0 TOMCAT 23-24 D 2DN P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,881.13 420.34 1.57 77.63 0.00 0.00 0 TOMCAT 23-24 E 1AB P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,591.07 439.81 1.57 77.63 0.00 0.00 0 TOMCAT 23-24 F 2WA P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,565.42 432.91 1.57 77.63 0.00 0.00 0 TOMCAT 23-24 G 3WA P-BP 0.0000000 0.0022321 0.0022321 0.0000000 1,578.50 436.42 1.57 77.63 0.00 0.00 0 VALENCIA 10-8 A UNIT A 2H P-BP 0.0000000 0.0003220 0.0003220 0.0000000 1,544.77 428.78 2.37 78.86 0.00 0.00 0 VALENCIA 10-8 A UNIT L 2H P-BP 0.0000000 0.0003220 0.0003220 0.0000000 1,548.62 429.83 2.37 78.86 0.00 0.00 0 WENDIGO UNIT A 10-15 1AH P-BP 0.0000000 0.0053000 0.0053000 0.0000000 2,116.43 586.83 3.53 76.99 0.00 0.00 0 WENDIGO UNIT A 10-15 1MH P-BP 0.0000000 0.0052966 0.0052966 0.0000000 1,750.57 488.11 3.53 76.99 0.00 0.00 0 WENDIGO UNIT A 10-15 2AH P-BP 0.0000000 0.0052966 0.0052966 0.0000000 2,123.96 588.87 3.53 76.99 0.00 0.00 0 WENDIGO UNIT A 10-15 3AH P-BP 0.0000000 0.0053000 0.0053000 0.0000000 2,128.47 590.08 3.53 76.99 0.00 0.00 0 WEREWOLF UNIT A 12-05 3AH P-BP 0.0000000 0.0001425 0.0001425 0.0000000 2,507.78 692.26 3.53 76.99 0.00 0.00 0 WRAITH UNIT B 12-16 5AH P-BP 0.0000000 0.0052966 0.0052966 0.0000000 2,272.37 628.86 3.53 76.99 0.00 0.00 0 WRAITH UNIT B 12-16 6AH P-BP 0.0000000 0.0052966 0.0052966 0.0000000 2,233.23 618.31 3.53 76.99 0.00 0.00 0 WRANGLER D UNIT 751H P-BP 0.0000000 0.0004688 0.0004688 0.0000000 1,595.75 804.47 2.70 78.79 0.00 0.00 0 46,272.81 298,689.33 0.00 0.00 Proved Undeveloped Rsv Class & Category CLEMENTS ALLOCATION B 26-35 2HA P-UD 0.0000000 0.0004050 0.0004050 0.0000000 1,090.22 309.21 3.53 76.99 0.00 0.00 0 CLEMENTS ALLOCATION C 26-35 3HA P-UD 0.0000000 0.0004050 0.0004050 0.0000000 1,081.91 306.95 3.53 76.99 0.00 0.00 0 CLEMENTS ALLOCATION D 26-35 7LS P-UD 0.0000000 0.0004050 0.0004050 0.0000000 892.75 224.42 3.53 76.99 0.00 0.00 0 DIRE WOLF 30 3BS B 2H P-UD 0.0000000 0.0013021 0.0013021 0.0000000 1,333.82 562.25 1.38 77.44 0.00 0.00 0 DIRE WOLF 50 WA B 2H P-UD 0.0000000 0.0013021 0.0013021 0.0000000 1,330.24 560.77 1.38 77.44 0.00 0.00 0 DIRE WOLF 70 WC B 2H P-UD 0.0000000 0.0013021 0.0013021 0.0000000 1,336.35 563.31 1.38 77.44 0.00 0.00 0 ELIAS 16-9 UNIT 1 132 P-UD 0.0000000 0.0002219 0.0002219 0.0000000 1,506.97 418.00 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 141 P-UD 0.0000000 0.0002219 0.0002219 0.0000000 1,256.10 306.58 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 231 P-UD 0.0000000 0.0002219 0.0002219 0.0000000 1,259.52 307.39 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 1 242 P-UD 0.0000000 0.0002219 0.0002219 0.0000000 1,255.25 306.39 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 151 P-UD 0.0000000 0.0001679 0.0001679 0.0000000 1,261.56 307.87 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 161 P-UD 0.0000000 0.0001679 0.0001679 0.0000000 1,262.92 308.19 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 163 P-UD 0.0000000 0.0001679 0.0001679 0.0000000 1,265.07 308.69 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 252 P-UD 0.0000000 0.0001679 0.0001679 0.0000000 1,262.23 308.03 1.57 77.63 0.00 0.00 0 ELIAS 16-9 UNIT 2 262 P-UD 0.0000000 0.0001679 0.0001679 0.0000000 1,263.88 308.40 1.57 77.63 0.00 0.00 0 GRANTHAM WEST 50-48 UNIT 2WA P-UD 0.0000000 0.0023006 0.0023006 0.0000000 1,459.33 406.73 1.57 77.63 0.00 0.00 0 HIP LION F 107H P-UD 0.0000000 0.0014648 0.0014648 0.0000000 1,797.09 930.84 1.31 80.44 0.00 0.00 0


 
LEASE NAME GAS PRC INITIAL GROSS ULTIMATE Mbbl GROSS ULTIMATE MMcf CUM GAS MMcf CUM OIL Mbbl EXPENSE INITIAL DECIMAL INTEREST FINAL DECIMAL REVENUE INITIAL DECIMAL INTEREST FINAL DECIMAL OIL PRC INITIAL $/bbl RES CAT AS OF DATE FIXED COST $/MO As of : 01/01/2024 GROSS ULTIMATE RESERVES, CUMULATIVE PRODUCTION AND BASIC ECONOMIC DATA TABLE 7 KILLER BEE I 8-5 4209H P-UD 0.0000000 0.0010983 0.0010983 0.0000000 2,582.25 403.67 1.07 75.95 0.00 0.00 0 KILLER BEE J 8-5 4310H P-UD 0.0000000 0.0010983 0.0010983 0.0000000 2,576.00 402.73 1.07 75.95 0.00 0.00 0 KILLER BEE K 8-5 4411H P-UD 0.0000000 0.0010983 0.0010983 0.0000000 2,571.89 402.10 1.07 75.95 0.00 0.00 0 PARKS, ROY 301LH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 2,617.90 433.11 2.32 78.93 0.00 0.00 0 PARKS, ROY 301MH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 3,068.78 487.69 2.32 78.93 0.00 0.00 0 PARKS, ROY 302LH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 2,489.86 412.00 2.32 78.93 0.00 0.00 0 PARKS, ROY 302MH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 1,622.50 411.89 2.32 78.93 0.00 0.00 0 PARKS, ROY 303BH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 1,622.50 411.89 2.32 78.93 0.00 0.00 0 PARKS, ROY 303LH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 2,487.58 411.74 2.32 78.93 0.00 0.00 0 PARKS, ROY 303MH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 1,285.52 328.62 2.32 78.93 0.00 0.00 0 PARKS, ROY 311JH P-UD 0.0000000 0.0002678 0.0002678 0.0000000 2,907.12 462.23 2.32 78.93 0.00 0.00 0 RENDEZVOUS NORTH POOLED UNIT 2LA P-UD 0.0000000 0.0002250 0.0002250 0.0000000 933.87 396.07 1.38 77.44 0.00 0.00 0 SCOTT, F.H. -33- 5 P-UD 0.0000000 0.0000290 0.0000290 0.0000000 942.47 399.71 1.38 77.44 0.00 0.00 0 SHOSHONE D 34-166-165 TB 4H P-UD 0.0000000 0.0000010 0.0000010 0.0000000 2,594.32 492.16 1.38 77.44 0.00 0.00 0 STIMSON-NAIL E17K 111H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,670.51 537.81 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17L 112H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,676.10 538.62 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17M 113H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,677.16 538.78 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17N 114H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,665.26 537.05 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17O 115H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,665.26 537.05 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17P 116H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,665.26 537.05 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17Q 117H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,665.26 537.05 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17R 118H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,665.26 537.05 2.32 78.93 0.00 0.00 0 STIMSON-NAIL E17S 119H P-UD 0.0000000 0.0001924 0.0001924 0.0000000 3,677.51 538.82 2.32 78.93 0.00 0.00 0 TCB B 3LS P-UD 0.0000000 0.0000882 0.0000882 0.0000000 1,705.71 412.68 2.37 78.86 0.00 0.00 0 VALENCIA 10-8 A UNIT L 1H P-UD 0.0000000 0.0003220 0.0003220 0.0000000 1,300.66 317.57 2.37 78.86 0.00 0.00 0 WINDY MOUNTAIN 7978 7U A 7H P-UD 0.0000000 0.0001797 0.0001797 0.0000000 7,671.60 426.50 1.53 76.96 0.00 0.00 0 WINDY MOUNTAIN 7978 8U A 8H P-UD 0.0000000 0.0001797 0.0001797 0.0000000 7,635.18 424.50 1.53 76.96 0.00 0.00 0 WINDY MOUNTAIN 7978 9U A 9H P-UD 0.0000000 0.0001797 0.0001797 0.0000000 7,663.24 426.09 1.53 76.96 0.00 0.00 0 19,446.26 111,221.68 0.00 0.00 Grand Total 595,323.62 4,602,366.14 315,214.08 2,566,965.62