XML 53 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unconsolidated Subsidiaries
12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Unconsolidated Subsidiaries
Unconsolidated Subsidiaries

NACoal's wholly owned unconsolidated subsidiaries each meet the definition of a variable interest entity. See Note 1 for a discussion of these entities. The income taxes resulting from the operations of the unconsolidated subsidiaries are solely the responsibility of the Company. The pre-tax income from the unconsolidated subsidiaries, excluding NoDak, is reported on the line “Earnings of unconsolidated mines” in the Consolidated Statements of Operations, with related income taxes included in the provision for income taxes. The Company has included the pre-tax earnings of the unconsolidated subsidiaries, excluding NoDak, above operating profit as they are an integral component of the Company's business and operating results. The pre-tax income from NoDak is reported on the line "Income from other unconsolidated affiliates" in the "Other (income) expense" section of the Consolidated Statements of Operations, with the related income taxes included in the provision for income taxes.

The investment in the unconsolidated subsidiaries and related tax positions totaled $16.3 million and $31.1 million at December 31, 2017 and 2016, respectively. The Company's maximum risk of loss relating to these entities is limited to its invested capital, which was $5.2 million, $4.6 million and $4.0 million at December 31, 2017, 2016 and 2015, respectively.

NACoal is a party to certain guarantees related to Coyote Creek. Under certain circumstances of default or termination of Coyote Creek’s Lignite Sales Agreement (“LSA”), NACoal would be obligated for payment of a "make-whole" amount to Coyote Creek’s third party lenders. The “make-whole” amount is based on the excess, if any, of the discounted value of the remaining scheduled debt payments over the principal amount. In addition, in the event Coyote Creek’s LSA is terminated on or after January 1, 2024 by Coyote Creek’s customers, NACoal is obligated to purchase Coyote Creek’s dragline and rolling stock for the then net book value of those assets. To date, no payments have been required from NACoal since the inception of these guarantees. The Company believes that the likelihood NACoal would be required to perform under the guarantees is remote, and no amounts related to these guarantees have been recorded.
Summarized financial information for the unconsolidated subsidiaries is as follows:
 
2017
 
2016
 
2015
Statement of Operations
 
 
 
 
 
Revenues
$
791,264

 
$
649,050

 
$
608,349

Gross profit
$
87,760

 
$
80,068

 
$
71,727

Income before income taxes
$
62,607

 
$
54,857

 
$
49,641

Net income
$
55,268

 
$
40,590

 
$
39,181

Balance Sheet
 
 
 
 
 
Current assets
$
179,316

 
$
160,554

 
 
Non-current assets
$
883,919

 
$
901,221

 
 
Current liabilities
$
175,844

 
$
127,361

 
 
Non-current liabilities
$
882,200

 
$
929,774

 
 

NACoal received dividends of $54.7 million and $39.9 million from the unconsolidated subsidiaries in 2017 and 2016, respectively.