XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended 42 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
STATEMENTS OF CASH FLOWS      
Net income (loss) $ (978,815) $ 7,216,150 $ (37,126,104)
Common stock and options issued for services 209,372 1,421,803 27,545,863
Warrant derivative liability (161,271) (9,264,088) (8,147,513)
Amortization of debt discount     110,000
Stock issued for interest 81,000   171,000
Non-cash interest expense     302,500
Derivative day-one loss     11,970,479
Depreciation expense 4,358 3,914 16,082
Write-off of Goodwill 660,000   660,000
Increase( decrease) in trade accounts payable 8,638 36,793 186,423
Increase (decrease) in accrued expenses 84,213   122,210
Increase (decrease) in accrued liabilities 39,250 55,000 310,047
Net Cash Used in Operating Activities (53,255) (530,428) (3,879,013)
Investment in mining rights project     (58,890)
Net Cash Provided (Used) by Investing Activities     (58,890)
Proceeds from cash overdraft 3   3
Proceeds from notes payable 38,000   1,788,000
Repayments of notes payable     (500,000)
Proceeds from exercise of warrants for common stock to be issued     1,360,000
Purchase treasury stock     (60,000)
Proceeds from issuance of common stock   380,000 1,349,900
Net Cash Provided (Used) by Financing Activities 38,003 380,000 3,937,903
Net Increase (decrease) in Cash (15,252) (150,428)  
Cash at Beginning of Period 15,252 214,517  
Cash at End of Period   $ 64,089