XML 79 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
    December 31, 2012     December 31, 2011  
    US$     US$  
Assets            
Current assets:            
Cash and cash equivalents     30,851       494,340  
Notes receivable, net of allowance for doubtful accounts of $3,350,056 as of December 31, 2012 and 2011 respectively            
Other receivables     3,154       3,154  
Income tax receivable           670  
Total current assets     34,005       498,164  
                 
Other assets:                
Due from subsidiaries     87,643,750       87,643,750  
Investment in subsidiaries     188,783,841       159,115,372  
Total assets     276,461,596       247,257,286  
                 
Liabilities                
Current liabilities:                
Accounts payable     465,000       472,164  
Other payables     930,282       442,600  
Advances from employees           105,000  
Accrued interest-current           395,783  
Redeemable common stock (US$0.001 par value, nil and 1,312,500 shares issued and outstanding as of December 31, 2012 and 2011, respectively)           32,696,658  
Total current liabilities     1,395,282       34,112,205  
                 
Due to subsidiaries     12,193,504       4,230,102  
Unrecognized tax benefits - non-current     1,892,605       1,727,142  
Accrued interest-non current           170,555  
Other long term loans     59,222,577       32,803,289  
Total liabilities     74,703,968       73,043,293  
                 
Shareholders’ equity     201,757,628       174,213,993  
                 
Total liabilities, redeemable common stock and equity     276,461,596       247,257,286  

    For the years ended December 31,  
    2012     2011     2010  
    US$     US$     US$  
                   
General and administrative     (4,083,009 )     (2,796,072 )     (4,422,488 )
Operating loss     (4,083,009 )     (2,796,072 )     (4,422,488 )
                         
Other operating income, net           429,972       12,851  
                         
Other income (expenses):                        
Interest and finance costs     (17,013 )     (30,124 )     (1,361 )
Loss before income tax expenses     (4,100,022 )     (2,396,224 )     (4,410,998 )
                         
Income tax benefits (expenses)     (388,816 )     (1,481,133 )     267,729  
Loss before equity in earnings (losses) of subsidiaries     (4,488,838 )     (3,877,357 )     (4,143,269 )
                         
Equity in earnings (losses) of subsidiaries     25,651,139       949,559       (5,440,602 )
Net income (loss)     21,162,301       (2,927,798 )     (9,583,871 )
Accretion of redemption premium on redeemable common stock                 (1,086,622 )
Settlement of redeemable common stock           1,033,738        
Net income (loss) attributable to common shareholders of Feihe International, Inc.     21,162,301       (1,894,060 )     (10,670,493 )
                         
Net income (loss) attributable to common shareholders of Feihe International, Inc.     21,162,301       (2,801,496 )     (10,670,493 )
Other comprehensive income, net of tax                        
Foreign currency translation adjustments     2,742,037       12,236,588       7,181,945  
Change in fair value of available for sale investments     6,094       (28,178 )     2,828  
Disposal of Dairy Farms           (2,341,550 )      
Other comprehensive income     2,748,131       9,866,860       7,184,713  
Comprehensive income attributable to common shareholders of Feihe International, Inc.     23,910,432       7,065,364       (3,485,720 )

    For the years ended December 31,  
    2012     2011     2010  
    US$     US$     US$  
Cash flows from operating activities:                        
Net income (loss)     21,162,301       (2,927,798 )     (9,583,871 )
Adjustments to reconcile net (loss) income to net cash used in provided by operating activities:                        
Equity in (earnings) losses of subsidiaries     (25,651,139 )     (949,559 )     5,440,602  
Share-based compensation     2,364,004       1,742,646       2,599,646  
Changes in assets and liabilities:                        
Decrease in tax receivable     670        
Decrease in due from related parties                 500,716  
(Increase) decrease in other receivable, prepayments and other assets           (1,556 )     179,137  
Decrease in accounts payable     (7,163 )     (6,075 )     (486,374 )
Increase in accrued expenses, other payable and income taxes payable     487,682           956,115  
(Decrease) increase in due from subsidiaries and impairment           (3 )     652,412  
Increase in due to subsidiaries     7,963,400              
(Decrease) increase in employee advances     (105,000 )     105,000        
Increase (decrease) of unrecognized tax benefits - non-current     165,463       1,480,768       (1,254,144 )
Net cash provided by (used in) operating activities     6,380,218       (556,577 )     (995,761 )
                         
Cash flows from financing activities:                        
Proceeds from option exercise                 96,000  
Proceeds from other long term loans     25,852,951       33,369,627        
Redemption of redeemable common stock     (32,696,658 )     (32,383,322 )      
Net cash provided by (used in) financing activities     (6,843,707 )     986,305       96,000  
                         
Net (decrease) increase in cash and cash equivalents     (463,489 )     429,728       (899,761 )
Cash and cash equivalents, beginning of year     494,340       64,612       964,373  
Cash and cash equivalents, end of year     30,851       494,340       64,612  

BASIS FOR PREPARATION


The condensed financial information of the parent company, Feihe International, Inc., has been prepared using the same accounting policies as set out in the Group’s consolidated financial statements except that the parent company has used the equity method to account for its investment in its subsidiaries.