XML 28 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
MGP BREIT Venture [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Common Stock [Member]
Common Stock [Member]
MGP BREIT Venture [Member]
Common Stock [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Capital in Excess of Par Value [Member]
Capital in Excess of Par Value [Member]
MGP BREIT Venture [Member]
Capital in Excess of Par Value [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Retained Earnings [Member]
Retained Earnings [Member]
MGP BREIT Venture [Member]
Retained Earnings [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Other Comprehensive Loss [Member]
MGP BREIT Venture [Member]
Accumulated Other Comprehensive Loss [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Total MGM Resorts International Stockholder's Equity [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGP BREIT Venture [Member]
Total MGM Resorts International Stockholder's Equity [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Non-Controlling Interests [Member]
Non-Controlling Interests [Member]
MGP BREIT Venture [Member]
Non-Controlling Interests [Member]
MGM Growth Properties LLC [Member]
Class A Shareholders [Member]
Beginning Balance at Dec. 31, 2019 $ 12,662,919     $ 5,031     $ 3,531,099     $ 4,201,337     $ (10,202)     $ 7,727,265     $ 4,935,654    
Beginning Balance, Shares at Dec. 31, 2019       503,148                                  
Net income (loss) 672,651     $ 0     0     806,869     0     806,869     (134,218)    
Currency translation adjustment 28,336     0     0     0     15,807     15,807     12,529    
Cash flow hedges (83,086)     0     0     0     (45,555)     (45,555)     (37,531)    
Stock-based compensation 36,898     0     35,626     0     0     35,626     1,272    
Issuance of common stock pursuant to stock-based compensation awards (6,426)     $ 10     (6,436)     0     0     (6,426)     0    
Issuance of common stock pursuant to stock-based compensation awards, Shares       868                                  
Cash distributions and dividend payable to noncontrolling interest owners (7,962)   $ (62,389) $ 0   $ 0 0   $ 0 0   $ 0 0   $ 0 0   $ 0 (7,962)   $ (62,389)
Dividends declared and paid to common shareholders (73,904)     0     0     (73,904)     0     (73,904)     0    
Issuance of restricted stock units 2,142     0     2,142     0     0     2,142     0    
Repurchases of common stock (353,720)     $ (109)     (353,611)     0     0     (353,720)     0    
Repurchases of common stock, Shares       (10,861)                                  
Transaction   $ 1,725     $ 0     $ (6,503)     $ 0     $ (59)     $ (6,562)     $ 8,287  
Share issuances     507,551     0     64,188     0     646     64,834     442,717
Adjustment of redeemable noncontrolling interest to redemption value 8,070     $ 0     8,070     0     0     8,070     0    
Other (804)     0     (121)     0     (411)     (532)     (272)    
Ending Balance at Mar. 31, 2020 13,332,001     $ 4,932     3,274,454     4,934,302     (39,774)     8,173,914     5,158,087    
Ending Balance, Shares at Mar. 31, 2020       493,155                                  
Beginning Balance at Dec. 31, 2020 11,179,908     $ 4,943     3,439,453     3,091,007     (30,677)     6,504,726     4,675,182    
Beginning Balance, Shares at Dec. 31, 2020       494,318                                  
Net income (loss) (338,083)     $ 0     0     (331,829)     0     (331,829)     (6,254)    
Currency translation adjustment (13,022)     0     0     0     (7,353)     (7,353)     (5,669)    
Cash flow hedges 15,298     0     0     0     7,099     7,099     8,199    
Stock-based compensation 16,549     0     15,503     0     0     15,503     1,046    
Issuance of common stock pursuant to stock-based compensation awards (9,344)     $ 7     (9,351)     0     0     (9,344)     0    
Issuance of common stock pursuant to stock-based compensation awards, Shares       706                                  
Cash distributions and dividend payable to noncontrolling interest owners (3,112)   (75,895) $ 0   0 0   0 0   0 0   0 0   0 (3,112)   (75,895)
Dividends declared and paid to common shareholders (1,237)     0     0     (1,237)     0     (1,237)     0    
Repurchases of common stock (119,269)     $ (31)     (119,238)     0     0     (119,269)     0    
Repurchases of common stock, Shares       (3,150)                                  
Share issuances     $ 647,754     $ 0     $ 83,142     $ 0     $ 2,868     $ 86,010     $ 561,744
Redemption of Operating Partnership units (50,828)     $ 0     171,332     0     5,327     176,659     (227,487)    
Adjustment of redeemable noncontrolling interest to redemption value (9,428)     0     (9,428)     0     0     (9,428)     0    
Other (6,772)     0     (2,227)     0     (2,482)     (4,709)     (2,063)    
Ending Balance at Mar. 31, 2021 $ 11,232,519     $ 4,919     $ 3,569,186     $ 2,757,941     $ (25,218)     $ 6,306,828     $ 4,925,691    
Ending Balance, Shares at Mar. 31, 2021       491,874